Inogen (Nasdaq: INGN) raises 2026 EBITDA outlook as Q2 revenue hits $95.1M
Rhea-AI Filing Summary
Inogen, Inc. reported second quarter 2026 results with revenue of $95.1 million, up 3.0% year-over-year, and raised full-year adjusted EBITDA guidance to approximately $4.0 million, representing a 48.1% increase from 2025 adjusted EBITDA of $2.7 million.
International sales were $41.3 million, up 14.8%, while U.S. sales and rentals declined, and total gross margin improved to 45.5% from 44.8% a year earlier. GAAP net loss was $3.9 million compared with $4.2 million, and adjusted EBITDA increased to $2.4 million from $2.1 million. The company generated $2.9 million of operating cash flow in the quarter and ended June 30, 2026 with $106.8 million in cash, cash equivalents, marketable securities, and restricted cash and no debt, after repurchasing 1,145,150 shares for $7.5 million in the first half.
Operationally, Inogen reported publication of its QuOTE assessment tool for Long-Term Oxygen Therapy, launch of the Rove 6 portable oxygen concentrator in Canada, completion of Last Patient Last Visit for the Simeox H SCOPE Study in China, and the appointment of a new Chief Operating Officer.
Positive
- The company raised 2026 adjusted EBITDA guidance to approximately $4.0 million, a 48.1% increase over the $2.7 million reported in 2025.
Negative
- None.
Filing Explained
The forward baseline now spans $355 million to $361 million of 2026 revenue; third-quarter revenue is expected approximately in line with third-quarter 2025.
The
The third-quarter outlook reflects the continued U.S. sales-channel mix shift and the timing of selected international distributor inventory purchases. Separately, the Simeox H SCOPE Study has reached its last-patient-last-visit milestone, but statistical analysis results are expected in the second half of 2026; the milestone is therefore not yet a results disclosure.
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
Long-Term Oxygen Therapy (LTOT) medical
Questionnaire for Oxygen Therapy Evaluation (QuOTE) medical
Last Patient Last Visit (LPLV) medical
Free Cash Flow financial
stockholder engagement and proxy defense costs regulatory
Earnings Snapshot
For full-year 2026, Inogen expects revenue of $355 million to $361 million, roughly 3% growth at the midpoint versus 2025, and adjusted EBITDA of approximately $4.0 million, a 48.1% increase from $2.7 million reported in 2025.
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did Inogen (INGN) perform financially in the second quarter of 2026?
What revenue guidance did Inogen (INGN) provide for full-year 2026?
What is Inogen’s (INGN) 2026 adjusted EBITDA outlook?
How strong is Inogen’s (INGN) balance sheet as of June 30, 2026?
What were key geographic and segment trends in Inogen’s (INGN) Q2 2026 revenue?
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
||
Registrant’s Telephone Number, Including Area Code: |
|
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On August 6, 2026, Inogen, Inc. (the “Company”) issued a press release reporting its financial results for the second quarter ended June 30, 2026. A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K.
The information set forth under this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit |
|
Description |
|
|
|
99.1 |
|
Press Release dated August 6, 2026. |
104 |
|
The cover page of this Current Report on Form 8-K, formatted in Inline XBRL. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
INOGEN, INC. |
|
|
|
|
Date: |
August 6, 2026 |
By: |
/s/ Jason Richardson |
|
|
|
Jason Richardson |
Exhibit 99.1
|
|
Inogen Announces Second Quarter 2026 Financial Results
Reported second quarter revenue of $95.1 million
Company raises full-year adjusted EBITDA guidance to approximately $4.0 million
BEVERLY, Mass., August 6, 2026 -- Inogen, Inc. (Nasdaq: INGN), a medical technology company offering innovative respiratory products for use in the homecare setting, today announced financial results for the quarter ended June 30, 2026.
“Our second quarter results demonstrate continued demand for our products and validate the progress of our strategy to expand and diversify Inogen’s respiratory care portfolio,” said Kevin Smith, President and Chief Executive Officer. “We are building momentum through new product launches, gaining traction in key markets, and driving greater operating leverage across the business. As we continue to execute against our strategic priorities, we are diligently prioritizing our investments to balance growth, profitability, and innovation to deliver long-term value for shareholders.”
Highlights
Second Quarter 2026 Financial Results
Total revenue in the second quarter of 2026 was $95.1 million, an increase of 3.0% from $92.3 million in the prior-year period, primarily driven by higher demand for portable oxygen concentrators, or POCs, in international markets and the favorable impact of foreign exchange rates. While U.S. sales and rentals remained below the prior-year period, the Company continued to gain traction with U.S. distributors and the expanded product portfolio, reinforcing confidence in its long-term opportunities in the U.S. market.
Total gross margin was 45.5% in the second quarter of 2026 compared to 44.8% in the prior-year period. Adjusted gross margin improved by 65 basis points to 45.6% compared to 44.9% in the prior-year period due to improvements in cost of revenue.
GAAP net loss for the second quarter of 2026 was $3.9 million compared to a net loss of $4.2 million in the prior-year period. Adjusted net loss improved $0.6 million year-over-year to less than $0.1 million in the second quarter of 2026, compared with an adjusted net loss of $0.7 million in the prior-year period.
Adjusted EBITDA was a positive $2.4 million in the second quarter of 2026, compared to a positive $2.1 million in the prior-year period, an improvement of $0.3 million.
Cash, cash equivalents, marketable securities, and restricted cash were $106.8 million as of June 30, 2026, with no debt outstanding. The Company repurchased 1,145,150 shares of its common stock in the first half of 2026 for consideration of $7.5 million under the share repurchase program that was announced in the first quarter of 2026.
Reconciliations of adjusted gross margin, adjusted EBITDA, and adjusted net loss for the three and six months ended June 30, 2026 and 2025 are in the financial schedules that are a part of this press release. An explanation of these non-GAAP financial measures is also included below under the heading “Reconciliation of U.S. GAAP to Non-GAAP Financial Measures.”
Third Quarter and Full Year 2026 Financial Outlook
Inogen expects third quarter 2026 revenue to be approximately in line with third quarter 2025 revenue, reflecting the continued U.S. sales channel mix shift as well as the timing impact of select international distributor inventory purchases.
For the full year 2026, Inogen now expects reported revenue in the range of $355 million to $361 million, reflecting approximately 3% growth at the midpoint of the range relative to the Company’s 2025 revenue.
The Company now expects full year 2026 adjusted EBITDA of approximately $4.0 million representing a 48.1% increase from $2.7 million reported in 2025.
The Company has not provided a reconciliation of forward-looking Adjusted EBITDA to the most directly comparable GAAP measure because certain items that impact net income are uncertain or outside the Company's control and cannot be reasonably predicted without unreasonable effort.
Quarterly Conference Call Information
On August 6, 2026, the Company will host a conference call at 5:00 p.m. Eastern Time / 2:00 p.m. Pacific Time.
Individuals interested in listening to the conference call may do so by dialing:
U.S. domestic callers (877) 841-3961
Non-U.S. callers (201) 689-8589
Please reference Inogen to join the call. A live audio webcast and archived recording of the conference call will be available to all interested parties through the News / Events page on the Inogen Investor Relations website. This webcast will also be archived on the website for six months.
A replay of the call will be available approximately three hours after the live webcast ends and will be accessible through August 13, 2026. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Conference ID: 13761255.
Inogen has used, and intends to continue to use, its Investor Relations website, http://investor.inogen.com/, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
About Inogen
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.
For more information, please visit www.inogen.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this communication that are not historical facts, including, but not limited to, statements regarding Inogen’s future business plans, market opportunities, financial outlook, growth strategies, anticipated operational results, and guidance, are forward-looking statements. Words such as “aims,” “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks and uncertainties relating to Inogen’s 2026 third quarter and full year financial guidance; market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Inogen’s business operating results are contained in its Annual Report on Form 10-K for the period ended December 31, 2025, its Quarterly Report on Form 10-Q for the period ended March 31, 2026, and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.
Non-GAAP Financial Measures
Inogen has presented certain financial information in accordance with U.S. GAAP and also on a non-GAAP basis for the three and six months ended June 30, 2026, and June 30, 2025. Management believes that these non-GAAP financial measures, taken in conjunction with U.S. GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of Inogen’s core operating results. Management uses these non-GAAP measures to compare Inogen’s performance relative to forecasts and strategic plans, to benchmark Inogen’s performance externally against competitors, and for certain compensation decisions. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of Inogen's operating results as reported under U.S. GAAP. Inogen encourages investors to carefully consider its results under U.S. GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between U.S. GAAP and non-GAAP results are presented in the accompanying tables of this release.
Contact
ir@inogen.net
Consolidated Statements of Comprehensive Loss
(unaudited)
(amounts in thousands, except share and per share amounts)
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
||||
Sales revenue |
$ |
83,525 |
|
|
$ |
79,172 |
|
|
$ |
155,929 |
|
|
$ |
147,642 |
|
Rental revenue |
|
11,559 |
|
|
|
13,105 |
|
|
|
24,264 |
|
|
|
26,915 |
|
Total revenue |
|
95,084 |
|
|
|
92,277 |
|
|
|
180,193 |
|
|
|
174,557 |
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of sales revenue |
|
44,949 |
|
|
|
43,469 |
|
|
|
85,126 |
|
|
|
81,552 |
|
Cost of rental revenue, including depreciation of $2,475 and $3,017 for the three months ended and $5,103 and $6,051 for the six months ended, respectively |
|
6,863 |
|
|
|
7,467 |
|
|
|
13,932 |
|
|
|
15,292 |
|
Total cost of revenue |
|
51,812 |
|
|
|
50,936 |
|
|
|
99,058 |
|
|
|
96,844 |
|
Gross profit |
|
43,272 |
|
|
|
41,341 |
|
|
|
81,135 |
|
|
|
77,713 |
|
Operating expense |
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
5,871 |
|
|
|
5,209 |
|
|
|
10,968 |
|
|
|
9,243 |
|
Sales and marketing |
|
24,824 |
|
|
|
25,390 |
|
|
|
49,427 |
|
|
|
49,147 |
|
General and administrative |
|
17,673 |
|
|
|
16,871 |
|
|
|
35,172 |
|
|
|
33,108 |
|
Total operating expense |
|
48,368 |
|
|
|
47,470 |
|
|
|
95,567 |
|
|
|
91,498 |
|
Loss from operations |
|
(5,096 |
) |
|
|
(6,129 |
) |
|
|
(14,432 |
) |
|
|
(13,785 |
) |
Other income |
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income, net |
|
861 |
|
|
|
1,123 |
|
|
|
1,741 |
|
|
|
2,152 |
|
Other income, net |
|
231 |
|
|
|
701 |
|
|
|
189 |
|
|
|
1,057 |
|
Total other income, net |
|
1,092 |
|
|
|
1,824 |
|
|
|
1,930 |
|
|
|
3,209 |
|
Loss before benefit for income taxes |
|
(4,004 |
) |
|
|
(4,305 |
) |
|
|
(12,502 |
) |
|
|
(10,576 |
) |
Benefit for income taxes |
|
(154 |
) |
|
|
(153 |
) |
|
|
(328 |
) |
|
|
(250 |
) |
Net loss |
|
(3,850 |
) |
|
|
(4,152 |
) |
|
|
(12,174 |
) |
|
|
(10,326 |
) |
Other comprehensive (loss) income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
||||
Change in foreign currency translation adjustment |
|
(350 |
) |
|
|
3,926 |
|
|
|
(1,195 |
) |
|
|
5,781 |
|
Change in net unrealized (losses) gains on foreign currency hedging |
|
(142 |
) |
|
|
36 |
|
|
|
(179 |
) |
|
|
(696 |
) |
Less: reclassification adjustment for net gains (losses) included in net loss |
|
164 |
|
|
|
(606 |
) |
|
|
201 |
|
|
|
(739 |
) |
Total net change in unrealized gains (losses) on foreign currency hedging |
|
22 |
|
|
|
(570 |
) |
|
|
22 |
|
|
|
(1,435 |
) |
Change in net unrealized (losses) gains on marketable securities |
|
(11 |
) |
|
|
42 |
|
|
|
6 |
|
|
|
42 |
|
Total other comprehensive (loss) income, net of tax |
|
(339 |
) |
|
|
3,398 |
|
|
|
(1,167 |
) |
|
|
4,388 |
|
Comprehensive loss |
$ |
(4,189 |
) |
|
$ |
(754 |
) |
|
$ |
(13,341 |
) |
|
$ |
(5,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic net loss per share attributable to common stockholders (1) |
$ |
(0.14 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.45 |
) |
|
$ |
(0.40 |
) |
Diluted net loss per share attributable to common stockholders (1) (2) |
$ |
(0.14 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.45 |
) |
|
$ |
(0.40 |
) |
Weighted average number of shares used in calculating net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic shares of common stock |
|
27,045,095 |
|
|
|
26,962,465 |
|
|
|
27,183,000 |
|
|
|
26,068,421 |
|
Diluted shares of common stock |
|
27,045,095 |
|
|
|
26,962,465 |
|
|
|
27,183,000 |
|
|
|
26,068,421 |
|
(1) Reconciliations of net loss attributable to common stockholders basic and diluted can be found in Inogen’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2026 to be filed with the Securities and Exchange Commission.
(2) Due to a net loss for the three and six months ended June 30, 2026 and June 30, 2025, diluted loss per share is the same as basic.
Consolidated Balance Sheets
(unaudited)
(amounts in thousands)
|
June 30, |
|
|
December 31, |
|
||
Assets |
|
|
|
|
|
||
Current assets |
|
|
|
|
|
||
Cash and cash equivalents |
$ |
87,276 |
|
|
$ |
103,729 |
|
Marketable securities |
|
18,263 |
|
|
|
15,848 |
|
Restricted cash |
|
1,303 |
|
|
|
1,289 |
|
Accounts receivable, net |
|
46,157 |
|
|
|
38,863 |
|
Inventories |
|
28,633 |
|
|
|
25,969 |
|
Prepaid expenses and other current assets |
|
12,504 |
|
|
|
12,601 |
|
Total current assets |
|
194,136 |
|
|
|
198,299 |
|
Property and equipment, net |
|
31,781 |
|
|
|
36,362 |
|
Goodwill |
|
10,395 |
|
|
|
10,698 |
|
Intangible assets, net |
|
27,447 |
|
|
|
30,763 |
|
Operating lease right-of-use asset |
|
14,914 |
|
|
|
16,501 |
|
Other assets |
|
6,899 |
|
|
|
6,002 |
|
Total assets |
$ |
285,572 |
|
|
$ |
298,625 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
||
Accounts payable and accrued expenses |
$ |
39,678 |
|
|
$ |
33,941 |
|
Accrued payroll |
|
12,796 |
|
|
|
10,629 |
|
Warranty reserve - current |
|
10,414 |
|
|
|
10,116 |
|
Operating lease liability - current |
|
3,253 |
|
|
|
3,163 |
|
Deferred revenue - current |
|
4,723 |
|
|
|
5,503 |
|
Income tax payable |
|
— |
|
|
|
183 |
|
Total current liabilities |
|
70,864 |
|
|
|
63,535 |
|
Long-term liabilities |
|
|
|
|
|
||
Warranty reserve - noncurrent |
|
17,961 |
|
|
|
18,194 |
|
Operating lease liability - noncurrent |
|
12,541 |
|
|
|
14,313 |
|
Deferred revenue - noncurrent |
|
2,857 |
|
|
|
3,603 |
|
Deferred tax liability |
|
6,485 |
|
|
|
6,749 |
|
Total liabilities |
|
110,708 |
|
|
|
106,394 |
|
Stockholders' equity |
|
|
|
|
|
||
Common stock |
|
27 |
|
|
|
27 |
|
Additional paid-in capital |
|
359,519 |
|
|
|
363,545 |
|
Accumulated deficit |
|
(187,758 |
) |
|
|
(175,584 |
) |
Accumulated other comprehensive income |
|
3,076 |
|
|
|
4,243 |
|
Total stockholders' equity |
|
174,864 |
|
|
|
192,231 |
|
Total liabilities and stockholders' equity |
$ |
285,572 |
|
|
$ |
298,625 |
|
Condensed Consolidated Cash Flow
(unaudited)
(amounts in thousands)
|
Six months ended |
|
|||||
|
2026 |
|
|
2025 |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net loss |
$ |
(12,174 |
) |
|
$ |
(10,326 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
9,601 |
|
|
|
10,405 |
|
Loss on rental units and other assets |
|
1,261 |
|
|
|
1,655 |
|
Provision for sales revenue returns and doubtful accounts |
|
3,845 |
|
|
|
3,248 |
|
Provision for inventory losses |
|
681 |
|
|
|
447 |
|
Stock-based compensation expense |
|
3,721 |
|
|
|
4,440 |
|
Deferred income taxes |
|
(73 |
) |
|
|
80 |
|
Other |
|
104 |
|
|
|
267 |
|
Changes in operating assets and liabilities (1) |
|
(10,705 |
) |
|
|
(22,656 |
) |
Net cash used in operating activities |
|
(3,739 |
) |
|
|
(12,440 |
) |
Cash flows from investing activities |
|
|
|
|
|
||
Purchases of available-for-sale securities |
|
(13,079 |
) |
|
|
(18,703 |
) |
Maturities of available-for-sale securities |
|
10,670 |
|
|
|
— |
|
Investment in property and equipment |
|
(921 |
) |
|
|
(976 |
) |
Production and purchase of rental equipment |
|
(1,779 |
) |
|
|
(4,932 |
) |
Net cash used in investing activities |
|
(5,109 |
) |
|
|
(24,611 |
) |
Cash flows from financing activities |
|
|
|
|
|
||
Proceeds from employee stock purchases |
|
373 |
|
|
|
489 |
|
Payment of employment taxes related to vesting of restricted stock units |
|
(622 |
) |
|
|
(570 |
) |
Repurchases of common stock |
|
(7,498 |
) |
|
|
— |
|
Payments of accrued earnout |
|
— |
|
|
|
(3,178 |
) |
Proceeds from issuance of common stock from securities purchase agreement |
|
— |
|
|
|
27,210 |
|
Net cash (used in) provided by financing activities |
|
(7,747 |
) |
|
|
23,951 |
|
Effect of exchange rates on cash |
|
156 |
|
|
|
642 |
|
Net decrease in cash, cash equivalents, and restricted cash |
$ |
(16,439 |
) |
|
$ |
(12,458 |
) |
|
|
|
|
|
|
||
(1) Includes $9,822 of the operating activity portion of the earnout liability payment related to the Physio-Assist acquisition for the six months ended June 30, 2025. |
|
||||||
|
|
|
|
|
|
||
Supplemental Financial Information
(unaudited)
(in thousands, except units and patients)
|
|
|
|
|
|
|
|
|
|
|
Constant |
|
||||||||
|
|
Three months ended |
|
|
|
|
|
|
|
|
Currency |
|
||||||||
|
|
June 30, |
|
|
Change 2026 vs. 2025 |
|
|
Change (1) |
|
|||||||||||
Revenue by geographic region |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
% |
|
|||||
U.S. sales |
|
$ |
42,272 |
|
|
$ |
43,249 |
|
|
$ |
(977 |
) |
|
|
-2.3 |
% |
|
|
-2.3 |
% |
International sales |
|
|
41,253 |
|
|
|
35,923 |
|
|
|
5,330 |
|
|
|
14.8 |
% |
|
|
8.3 |
% |
U.S. rentals |
|
|
11,559 |
|
|
|
13,105 |
|
|
|
(1,546 |
) |
|
|
-11.8 |
% |
|
|
-11.8 |
% |
Total revenue |
|
$ |
95,084 |
|
|
$ |
92,277 |
|
|
$ |
2,807 |
|
|
|
3.0 |
% |
|
|
0.6 |
% |
Additional financial measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Portable units sold |
|
|
53,300 |
|
|
|
47,600 |
|
|
|
|
|
|
|
|
|
|
|||
Net rental patients as of period-end |
|
|
45,500 |
|
|
|
50,400 |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Constant |
|
||||||||
|
|
Six months ended |
|
|
|
|
|
Currency |
|
|||||||||||
|
|
June 30, |
|
|
Change 2026 vs. 2025 |
|
|
Change (1) |
|
|||||||||||
Revenue by geographic region |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
% |
|
|||||
U.S. sales |
|
$ |
77,008 |
|
|
$ |
79,734 |
|
|
$ |
(2,726 |
) |
|
|
-3.4 |
% |
|
|
-3.4 |
% |
International sales |
|
|
78,921 |
|
|
|
67,908 |
|
|
|
11,013 |
|
|
|
16.2 |
% |
|
|
7.2 |
% |
U.S. rentals |
|
|
24,264 |
|
|
|
26,915 |
|
|
|
(2,651 |
) |
|
|
-9.8 |
% |
|
|
-9.8 |
% |
Total revenue |
|
$ |
180,193 |
|
|
$ |
174,557 |
|
|
$ |
5,636 |
|
|
|
3.2 |
% |
|
|
-0.2 |
% |
Additional financial measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Portable units sold |
|
|
99,600 |
|
|
|
89,400 |
|
|
|
|
|
|
|
|
|
|
|||
Net rental patients as of period-end |
|
|
45,500 |
|
|
|
50,400 |
|
|
|
|
|
|
|
|
|
|
|||
(1) Represents a non-GAAP financial measure.
Reconciliation of U.S. GAAP to Non-GAAP Financial Measures
(unaudited)
(in thousands, except per share amounts)
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
Non-GAAP EBITDA and Adjusted EBITDA |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Net loss (GAAP) |
|
$ |
(3,850 |
) |
|
$ |
(4,152 |
) |
|
$ |
(12,174 |
) |
|
$ |
(10,326 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income, net |
|
|
(861 |
) |
|
|
(1,123 |
) |
|
|
(1,741 |
) |
|
|
(2,152 |
) |
Benefit for income taxes |
|
|
(154 |
) |
|
|
(153 |
) |
|
|
(328 |
) |
|
|
(250 |
) |
Depreciation and amortization |
|
|
4,697 |
|
|
|
5,216 |
|
|
|
9,601 |
|
|
|
10,405 |
|
EBITDA (non-GAAP) |
|
|
(168 |
) |
|
|
(212 |
) |
|
|
(4,642 |
) |
|
|
(2,323 |
) |
Stock-based compensation expense |
|
|
1,771 |
|
|
|
2,293 |
|
|
|
3,721 |
|
|
|
4,440 |
|
Restructuring-related charges |
|
|
214 |
|
|
|
— |
|
|
|
1,130 |
|
|
|
— |
|
Stockholder engagement and proxy defense costs (1) |
|
|
580 |
|
|
|
— |
|
|
|
789 |
|
|
|
— |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
2,397 |
|
|
$ |
2,081 |
|
|
$ |
998 |
|
|
$ |
2,117 |
|
|
|
Three months ended June 30, 2026 |
|
|||||||||||||||||
Non-GAAP Financial Metrics |
|
Gross Profit |
|
|
Operating Expense |
|
|
Loss from Operations |
|
|
Net Loss |
|
|
Diluted EPS |
|
|||||
Financial Results (GAAP) |
|
$ |
43,272 |
|
|
$ |
48,368 |
|
|
$ |
(5,096 |
) |
|
$ |
(3,850 |
) |
|
$ |
(0.14 |
) |
Reported percent net sales |
|
|
45.5 |
% |
|
|
50.9 |
% |
|
|
(5.4 |
%) |
|
|
(4.0 |
%) |
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangibles |
|
|
— |
|
|
|
1,252 |
|
|
|
1,252 |
|
|
|
1,252 |
|
|
|
0.05 |
|
Stock-based compensation |
|
|
73 |
|
|
|
1,698 |
|
|
|
1,771 |
|
|
|
1,771 |
|
|
|
0.07 |
|
Restructuring-related charges |
|
|
— |
|
|
|
214 |
|
|
|
214 |
|
|
|
214 |
|
|
|
0.01 |
|
Stockholder engagement and proxy defense costs (1) |
|
|
— |
|
|
|
580 |
|
|
|
580 |
|
|
|
580 |
|
|
|
0.02 |
|
Income tax impact of adjustments (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted |
|
$ |
43,345 |
|
|
$ |
44,624 |
|
|
$ |
(1,279 |
) |
|
$ |
(33 |
) |
|
$ |
— |
|
Adjusted percent net sales |
|
|
45.6 |
% |
|
|
46.9 |
% |
|
|
(1.3 |
%) |
|
|
(0.0 |
%) |
|
|
|
|
|
|
Three months ended June 30, 2025 |
|
|||||||||||||||||
Non-GAAP Financial Metrics |
|
Gross Profit |
|
|
Operating Expense |
|
|
Loss from Operations |
|
|
Net Loss |
|
|
Diluted EPS |
|
|||||
Financial Results (GAAP) |
|
$ |
41,341 |
|
|
$ |
47,470 |
|
|
$ |
(6,129 |
) |
|
$ |
(4,152 |
) |
|
$ |
(0.15 |
) |
Reported percent net sales |
|
|
44.8 |
% |
|
|
51.4 |
% |
|
|
(6.6 |
%) |
|
|
(4.5 |
%) |
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangibles |
|
|
— |
|
|
|
1,209 |
|
|
|
1,209 |
|
|
|
1,209 |
|
|
|
0.04 |
|
Stock-based compensation |
|
|
129 |
|
|
|
2,164 |
|
|
|
2,293 |
|
|
|
2,293 |
|
|
|
0.09 |
|
Income tax impact of adjustments (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted |
|
$ |
41,470 |
|
|
$ |
44,097 |
|
|
$ |
(2,627 |
) |
|
$ |
(650 |
) |
|
$ |
(0.02 |
) |
Adjusted percent net sales |
|
|
44.9 |
% |
|
|
47.8 |
% |
|
|
(2.8 |
%) |
|
|
(0.7 |
%) |
|
|
|
|
|
|
Six months ended June 30, 2026 |
|
|||||||||||||||||
Non-GAAP Financial Metrics |
|
Gross Profit |
|
|
Operating Expense |
|
|
Loss from Operations |
|
|
Net Loss |
|
|
Diluted EPS |
|
|||||
Financial Results (GAAP) |
|
$ |
81,135 |
|
|
$ |
95,567 |
|
|
$ |
(14,432 |
) |
|
$ |
(12,174 |
) |
|
$ |
(0.45 |
) |
Reported percent net sales |
|
|
45.0 |
% |
|
|
53.0 |
% |
|
|
(8.0 |
%) |
|
|
(6.8 |
%) |
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangibles |
|
|
— |
|
|
|
2,548 |
|
|
|
2,548 |
|
|
|
2,548 |
|
|
|
0.09 |
|
Stock-based compensation |
|
|
255 |
|
|
|
3,466 |
|
|
|
3,721 |
|
|
|
3,721 |
|
|
|
0.14 |
|
Restructuring-related charges |
|
|
— |
|
|
|
1,130 |
|
|
|
1,130 |
|
|
|
1,130 |
|
|
|
0.04 |
|
Stockholder engagement and proxy defense costs (1) |
|
|
— |
|
|
|
789 |
|
|
|
789 |
|
|
|
789 |
|
|
|
0.03 |
|
Income tax impact of adjustments (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted |
|
$ |
81,390 |
|
|
$ |
87,634 |
|
|
$ |
(6,244 |
) |
|
$ |
(3,986 |
) |
|
$ |
(0.15 |
) |
Adjusted percent net sales |
|
|
45.2 |
% |
|
|
48.6 |
% |
|
|
(3.5 |
%) |
|
|
(2.2 |
%) |
|
|
|
|
|
|
Six months ended June 30, 2025 |
|
|||||||||||||||||
Non-GAAP Financial Metrics |
|
Gross Profit |
|
|
Operating Expense |
|
|
Loss from Operations |
|
|
Net Loss |
|
|
Diluted EPS |
|
|||||
Financial Results (GAAP) |
|
$ |
77,713 |
|
|
$ |
91,498 |
|
|
$ |
(13,785 |
) |
|
$ |
(10,326 |
) |
|
$ |
(0.40 |
) |
Reported percent net sales |
|
|
44.5 |
% |
|
|
52.4 |
% |
|
|
(7.9 |
%) |
|
|
(5.9 |
%) |
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangibles |
|
|
— |
|
|
|
2,348 |
|
|
|
2,348 |
|
|
|
2,348 |
|
|
|
0.09 |
|
Stock-based compensation |
|
|
296 |
|
|
|
4,144 |
|
|
|
4,440 |
|
|
|
4,440 |
|
|
|
0.17 |
|
Income tax impact of adjustments (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted |
|
$ |
78,009 |
|
|
$ |
85,006 |
|
|
$ |
(6,997 |
) |
|
$ |
(3,538 |
) |
|
$ |
(0.14 |
) |
Adjusted percent net sales |
|
|
44.7 |
% |
|
|
48.7 |
% |
|
|
(4.0 |
%) |
|
|
(2.0 |
%) |
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
Non-GAAP Free Cash Flow |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Operating Cash Flow |
|
$ |
2,946 |
|
|
$ |
4,350 |
|
|
$ |
(3,739 |
) |
|
$ |
(12,440 |
) |
Capital Expenditures |
|
|
(1,919 |
) |
|
|
(3,870 |
) |
|
|
(2,700 |
) |
|
|
(5,908 |
) |
Free Cash Flow |
|
$ |
1,027 |
|
|
$ |
480 |
|
|
$ |
(6,439 |
) |
|
$ |
(18,348 |
) |
(1) Stockholder engagement and proxy defense costs include third-party advisory, legal, and other professional fees.
(2) Income tax impact of adjustments represents the tax impact related to the non-GAAP adjustments listed above and reflects an effective tax rate of 0% for 2026 and 2025.