Inogen (Nasdaq: INGN) Q1 2026 revenue up 3.4% as losses widen
Rhea-AI Filing Summary
Inogen, Inc. reported first quarter 2026 revenue of $85.1 million, up 3.4% from a year earlier, driven by higher international portable oxygen concentrator demand and favorable foreign exchange, which offset lower U.S. sales and rentals. Total gross margin edged up to 44.5%, and adjusted gross margin reached 44.7%.
The company posted a GAAP net loss of $8.3 million (basic and diluted loss of $0.30 per share) versus a $6.2 million loss last year, while adjusted net loss widened to $4.0 million. Adjusted EBITDA was a loss of $1.4 million compared with slightly positive $0.04 million, reflecting increased research and development investments.
Inogen ended the quarter with $111.5 million in cash, cash equivalents, marketable securities, and restricted cash and no debt, and repurchased 298,100 shares for $1.9 million under a $30.0 million authorization. The company guided second quarter 2026 revenue to $94–$97 million and reiterated full-year 2026 revenue of $366–$373 million, about 6.0% growth at the midpoint, and remains focused on improving adjusted EBITDA.
Positive
- None.
Negative
- None.
Insights
Modest revenue growth, wider losses, but guidance and cash remain solid.
Inogen grew Q1 2026 revenue to $85.1M, up 3.4%, led by stronger international sales of portable oxygen concentrators and currency tailwinds, while U.S. sales and rentals declined. Gross margin ticked up to 44.5%, with adjusted gross margin at 44.7%.
Profitability remains pressured: GAAP net loss increased to $8.3M and adjusted EBITDA swung to a $1.4M loss from slightly positive in 2025, mainly due to higher research and development and operating costs. However, cash, marketable securities, and restricted cash of $111.5M and no debt provide financial flexibility.
The company authorized a $30M share repurchase and bought $1.9M of stock in the quarter, signaling willingness to return capital. Management guided Q2 2026 revenue to $94–$97M and reiterated full-year 2026 revenue of $366–$373M, implying about 6.0% growth at the midpoint, and emphasized a commitment to adjusted EBITDA improvement over 2026.
8-K Event Classification
Key Figures
Key Terms
adjusted EBITDA financial
non-GAAP financial measures financial
portable oxygen concentrators technical
continuous positive airway pressure medical
forward-looking statements regulatory
stockholder engagement and proxy defense costs financial
Earnings Snapshot
Inogen expects Q2 2026 revenue of $94–$97 million and full-year 2026 revenue of $366–$373 million, about 6.0% growth at the midpoint versus 2025.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
||
Registrant’s Telephone Number, Including Area Code: |
|
859 Ward Drive |
Goleta, California 93111 |
(Former address)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On May 7, 2026, Inogen, Inc. (the “Company”) issued a press release reporting its financial results for the first quarter ended March 31, 2026. A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K.
The information set forth under this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit |
|
Description |
|
|
|
99.1 |
|
Press Release dated May 7, 2026. |
104 |
|
The cover page of this Current Report on Form 8-K, formatted in Inline XBRL. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
INOGEN, INC. |
|
|
|
|
Date: |
May 7, 2026 |
By: |
/s/ Jason Richardson |
|
|
|
Jason Richardson |
Exhibit 99.1
|
|
Inogen Announces First Quarter 2026 Financial Results
Reported first quarter year-over-year revenue growth of 3.4%
Company reiterates full-year 2026 guidance
BEVERLY, Mass., May 7, 2026 -- Inogen, Inc. (Nasdaq: INGN), a medical technology company offering innovative respiratory products for use in the homecare setting, today announced financial results for the quarter ended March 31, 2026 and reiterated its full-year guidance.
“Our first quarter revenue exceeded our outlook with revenue growth of 3.4% as we continue to execute on our clinical and strategic priorities that we believe will position us for growth acceleration and improved profitability in the second half of the year and beyond” said Kevin Smith, Inogen’s Chief Executive Officer. “Our progress reflects the power of our strategy as we expand our addressable markets, differentiate our portfolio with clinical evidence, and broaden our portfolio through innovation as we generate long-term sustained growth, profitability and value creation for our stockholders.”
Highlights
First Quarter 2026 Financial Results
Total revenue in the first quarter of 2026 was $85.1 million, an increase of 3.4% from the prior-year period, primarily driven by higher demand for portable oxygen concentrators, or POCs, in international markets and the favorable impact of foreign exchange rates, which more than offset lower U.S. sales and U.S. rentals.
Total gross margin was 44.5% in the first quarter of 2026 compared to 44.2% in the prior-year period. Adjusted gross margin improved by 30 basis points to 44.7% compared to 44.4% in the prior-year period due to cost improvements in the total cost of revenue.
GAAP net loss for the first quarter of 2026 was $8.3 million compared to a net loss of $6.2 million in the prior-year period. Adjusted net loss for the first quarter of 2026 was $4.0 million compared to adjusted net loss of $2.9 million in the prior-year period.
Adjusted EBITDA was negative $1.4 million in the first quarter of 2026, compared to positive $0.04 million in the prior-year period due to investments in research and development to position the Company for sustained, future growth.
Cash, cash equivalents, marketable securities, and restricted cash were $111.5 million as of March 31, 2026, with no debt outstanding. The Company repurchased 298,100 shares of its common stock for consideration of $1.9 million under the recently announced share repurchase program.
Reconciliations of adjusted gross margin, adjusted net loss, and adjusted EBITDA for the three months ended March 31, 2026 and 2025 are in the financial schedules that are a part of this press release. An explanation of these non-GAAP financial measures is also included below under the heading “Reconciliation of U.S. GAAP to Non-GAAP Financial Measures.”
Second Quarter and Full Year 2026 Financial Outlook
For the second quarter of 2026, Inogen expects reported revenue in the range of $94 million
to $97 million, reflecting approximately 3.5% growth at the midpoint of the range relative to the Company’s second quarter 2025 revenue.
For the full year 2026, Inogen continues to expect reported revenue in the range of $366 million to $373 million, reflecting approximately 6.0% growth at the midpoint of the range relative to the Company’s 2025 revenue.
The Company remains committed to driving positive adjusted EBITDA improvement in 2026.
Quarterly Conference Call Information
On May 7, 2026, the Company will host a conference call at 5:00 p.m. Eastern Time / 2:00 p.m. Pacific Time.
Individuals interested in listening to the conference call may do so by dialing:
U.S. domestic callers (877) 841-3961
Non-U.S. callers (201) 689-8589
Please reference Inogen to join the call. A live audio webcast and archived recording of the conference call will be available to all interested parties through the News / Events page on the Inogen Investor Relations website. This webcast will also be archived on the website for six months.
A replay of the call will be available approximately three hours after the live webcast ends and will be accessible through May 14, 2026. To access the replay, dial (877) 660-6853 or (201) 612-7415 and reference Conference ID: 13759464.
Inogen has used, and intends to continue to use, its Investor Relations website, http://investor.inogen.com/, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
About Inogen
Inogen, Inc. (Nasdaq: INGN) is a leading global medical technology company offering innovative respiratory products for use in the homecare setting. Inogen supports patient respiratory care by
developing, manufacturing, and marketing innovative best-in-class respiratory therapy devices used to deliver care to patients suffering from chronic respiratory conditions. Inogen partners with patients, prescribers, home medical equipment providers, and distributors to make its respiratory therapy products widely available, allowing patients the chance to manage the impact of their disease.
For more information, please visit www.inogen.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this communication that are not historical facts, including, but not limited to, statements regarding Inogen’s future business plans, market opportunities, financial outlook, growth strategies, and anticipated operational results, are forward-looking statements. Words such as “aims,” “believes,” “anticipates,” “plans,” “expects,” “will,” “intends,” “potential,” “possible,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including but not limited to, risks and uncertainties relating to Inogen’s 2026 second quarter and full year financial guidance; market acceptance of its products; competition; its sales, marketing and distribution capabilities; its planned sales, marketing, and research and development activities; and risks associated with international operations. Information on these and additional risks, uncertainties, and other information affecting Inogen’s business operating results are contained in its Annual Report on Form 10-K for the period ended December 31, 2025, and in its other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Inogen disclaims any obligation to update these forward-looking statements except as may be required by law.
Non-GAAP Financial Measures
Inogen has presented certain financial information in accordance with U.S. GAAP and also on a non-GAAP basis for the three months ended March 31, 2026, and March 31, 2025. Management believes that these non-GAAP financial measures, taken in conjunction with U.S. GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of Inogen’s core operating results. Management uses these non-GAAP measures to compare Inogen’s performance relative to forecasts and strategic plans, to benchmark Inogen’s performance externally against competitors, and for certain compensation decisions. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of Inogen's operating results as reported under U.S. GAAP. Inogen encourages investors to carefully consider its results under U.S. GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between U.S. GAAP and non-GAAP results are presented in the accompanying tables of this release.
Contact
ir@inogen.net
Consolidated Statements of Comprehensive Loss
(unaudited)
(amounts in thousands, except share and per share amounts)
|
Three months ended |
|
|||||
|
2026 |
|
|
2025 |
|
||
Revenue |
|
|
|
|
|
||
Sales revenue |
$ |
72,404 |
|
|
$ |
68,470 |
|
Rental revenue |
|
12,705 |
|
|
|
13,810 |
|
Total revenue |
|
85,109 |
|
|
|
82,280 |
|
Cost of revenue |
|
|
|
|
|
||
Cost of sales revenue |
|
40,177 |
|
|
|
38,083 |
|
Cost of rental revenue, including depreciation of $2,628 and $3,034, respectively |
|
7,069 |
|
|
|
7,825 |
|
Total cost of revenue |
|
47,246 |
|
|
|
45,908 |
|
Gross profit |
|
37,863 |
|
|
|
36,372 |
|
Operating expense |
|
|
|
|
|
||
Research and development |
|
5,097 |
|
|
|
4,034 |
|
Sales and marketing |
|
24,603 |
|
|
|
23,757 |
|
General and administrative |
|
17,499 |
|
|
|
16,237 |
|
Total operating expense |
|
47,199 |
|
|
|
44,028 |
|
Loss from operations |
|
(9,336 |
) |
|
|
(7,656 |
) |
Other income |
|
|
|
|
|
||
Interest income, net |
|
880 |
|
|
|
1,029 |
|
Other (expense) income, net |
|
(42 |
) |
|
|
356 |
|
Total other income, net |
|
838 |
|
|
|
1,385 |
|
Loss before benefit for income taxes |
|
(8,498 |
) |
|
|
(6,271 |
) |
Benefit for income taxes |
|
(174 |
) |
|
|
(97 |
) |
Net loss |
|
(8,324 |
) |
|
|
(6,174 |
) |
Other comprehensive (loss) income, net of tax |
|
|
|
|
|
||
Change in foreign currency translation adjustment |
|
(845 |
) |
|
|
1,855 |
|
Change in net unrealized losses on foreign currency hedging |
|
(37 |
) |
|
|
(732 |
) |
Less: reclassification adjustment for net gains (losses) included in net loss |
|
37 |
|
|
|
(133 |
) |
Total net change in unrealized losses on foreign currency hedging |
|
— |
|
|
|
(865 |
) |
Change in net unrealized gains on marketable securities |
|
17 |
|
|
|
— |
|
Total other comprehensive (loss) income, net of tax |
|
(828 |
) |
|
|
990 |
|
Comprehensive loss |
$ |
(9,152 |
) |
|
$ |
(5,184 |
) |
|
|
|
|
|
|
||
Basic net loss per share attributable to common stockholders (1) |
$ |
(0.30 |
) |
|
$ |
(0.25 |
) |
Diluted net loss per share attributable to common stockholders (1) (2) |
$ |
(0.30 |
) |
|
$ |
(0.25 |
) |
Weighted average number of shares used in calculating net loss per share attributable to common stockholders: |
|
|
|
|
|
||
Basic shares of common stock |
|
27,322,438 |
|
|
|
25,164,444 |
|
Diluted shares of common stock |
|
27,322,438 |
|
|
|
25,164,444 |
|
(1) Reconciliations of net loss attributable to common stockholders basic and diluted can be found in Inogen’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 to be filed with the Securities and Exchange Commission.
(2) Due to a net loss for the three months ended March 31, 2026 and March 31, 2025, diluted loss per share is the same as basic.
Consolidated Balance Sheets
(unaudited)
(amounts in thousands)
|
March 31, |
|
|
December 31, |
|
||
Assets |
|
|
|
|
|
||
Current assets |
|
|
|
|
|
||
Cash and cash equivalents |
$ |
93,112 |
|
|
$ |
103,729 |
|
Marketable securities |
|
17,059 |
|
|
|
15,848 |
|
Restricted cash |
|
1,296 |
|
|
|
1,289 |
|
Accounts receivable, net |
|
41,874 |
|
|
|
38,863 |
|
Inventories |
|
24,992 |
|
|
|
25,969 |
|
Prepaid expenses and other current assets |
|
12,332 |
|
|
|
12,601 |
|
Total current assets |
|
190,665 |
|
|
|
198,299 |
|
Property and equipment, net |
|
33,686 |
|
|
|
36,362 |
|
Goodwill |
|
10,483 |
|
|
|
10,698 |
|
Intangible assets, net |
|
28,910 |
|
|
|
30,763 |
|
Operating lease right-of-use asset |
|
15,728 |
|
|
|
16,501 |
|
Other assets |
|
6,454 |
|
|
|
6,002 |
|
Total assets |
$ |
285,926 |
|
|
$ |
298,625 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
||
Accounts payable and accrued expenses |
$ |
32,695 |
|
|
$ |
33,941 |
|
Accrued payroll |
|
10,192 |
|
|
|
10,629 |
|
Warranty reserve - current |
|
9,978 |
|
|
|
10,116 |
|
Operating lease liability - current |
|
3,492 |
|
|
|
3,163 |
|
Deferred revenue - current |
|
5,090 |
|
|
|
5,503 |
|
Income tax payable |
|
— |
|
|
|
183 |
|
Total current liabilities |
|
61,447 |
|
|
|
63,535 |
|
Long-term liabilities |
|
|
|
|
|
||
Warranty reserve - noncurrent |
|
18,388 |
|
|
|
18,194 |
|
Operating lease liability - noncurrent |
|
13,443 |
|
|
|
14,313 |
|
Deferred revenue - noncurrent |
|
3,170 |
|
|
|
3,603 |
|
Deferred tax liability |
|
6,572 |
|
|
|
6,749 |
|
Total liabilities |
|
103,020 |
|
|
|
106,394 |
|
Stockholders' equity |
|
|
|
|
|
||
Common stock |
|
27 |
|
|
|
27 |
|
Additional paid-in capital |
|
363,372 |
|
|
|
363,545 |
|
Accumulated deficit |
|
(183,908 |
) |
|
|
(175,584 |
) |
Accumulated other comprehensive income |
|
3,415 |
|
|
|
4,243 |
|
Total stockholders' equity |
|
182,906 |
|
|
|
192,231 |
|
Total liabilities and stockholders' equity |
$ |
285,926 |
|
|
$ |
298,625 |
|
Condensed Consolidated Cash Flow
(unaudited)
(amounts in thousands)
|
Three months ended |
|
|||||
|
2026 |
|
|
2025 |
|
||
Cash flows from operating activities |
|
|
|
|
|
||
Net loss |
$ |
(8,324 |
) |
|
$ |
(6,174 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
4,904 |
|
|
|
5,189 |
|
Loss on rental units and other assets |
|
563 |
|
|
|
925 |
|
Provision for sales revenue returns and doubtful accounts |
|
2,051 |
|
|
|
1,714 |
|
Provision for inventory losses |
|
416 |
|
|
|
166 |
|
Stock-based compensation expense |
|
1,950 |
|
|
|
2,147 |
|
Deferred income taxes |
|
(41 |
) |
|
|
457 |
|
Other |
|
39 |
|
|
|
65 |
|
Changes in operating assets and liabilities (1) |
|
(8,243 |
) |
|
|
(21,279 |
) |
Net cash used in operating activities |
|
(6,685 |
) |
|
|
(16,790 |
) |
Cash flows from investing activities |
|
|
|
|
|
||
Purchases of available-for-sale securities |
|
(5,863 |
) |
|
|
— |
|
Maturities of available-for-sale securities |
|
4,669 |
|
|
|
— |
|
Investment in property and equipment |
|
(210 |
) |
|
|
(292 |
) |
Production and purchase of rental equipment |
|
(571 |
) |
|
|
(1,746 |
) |
Net cash used in investing activities |
|
(1,975 |
) |
|
|
(2,038 |
) |
Cash flows from financing activities |
|
|
|
|
|
||
Proceeds from employee stock purchases |
|
373 |
|
|
|
489 |
|
Payment of employment taxes related to release of restricted stock |
|
(622 |
) |
|
|
(570 |
) |
Repurchases of common stock |
|
(1,874 |
) |
|
|
— |
|
Payments of accrued earnout |
|
— |
|
|
|
(3,178 |
) |
Proceeds from issuance of common stock from securities purchase agreement |
|
— |
|
|
|
27,210 |
|
Net cash (used in) provided by financing activities |
|
(2,123 |
) |
|
|
23,951 |
|
Effect of exchange rates on cash |
|
173 |
|
|
|
1 |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
$ |
(10,610 |
) |
|
$ |
5,124 |
|
|
|
|
|
|
|
||
(1) Includes $9,822 of the operating activity portion of the earnout liability payment related to the Physio-Assist acquisition for the three months |
|
||||||
ended March 31, 2025. |
|
|
|
|
|
||
Supplemental Financial Information
(unaudited)
(in thousands, except units and patients)
|
|
|
|
|
|
|
|
|
|
|
Constant |
|
||||||||
|
|
Three months ended |
|
|
|
|
|
|
|
|
Currency |
|
||||||||
|
|
March 31, |
|
|
Change 2026 vs. 2025 |
|
|
Change |
|
|||||||||||
Revenue by geographic region |
|
2026 |
|
|
2025 |
|
|
$ |
|
|
% |
|
|
% |
|
|||||
U.S. sales |
|
$ |
34,736 |
|
|
$ |
36,485 |
|
|
$ |
(1,749 |
) |
|
|
-4.8 |
% |
|
|
-4.8 |
% |
International sales |
|
|
37,668 |
|
|
|
31,985 |
|
|
|
5,683 |
|
|
|
17.8 |
% |
|
|
5.9 |
% |
U.S. rentals |
|
|
12,705 |
|
|
|
13,810 |
|
|
|
(1,105 |
) |
|
|
-8.0 |
% |
|
|
-8.0 |
% |
Total revenue |
|
$ |
85,109 |
|
|
$ |
82,280 |
|
|
$ |
2,829 |
|
|
|
3.4 |
% |
|
|
-1.2 |
% |
Additional financial measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Units sold |
|
|
49,000 |
|
|
|
43,000 |
|
|
|
|
|
|
|
|
|
|
|||
Net rental patients as of period-end |
|
|
47,300 |
|
|
|
50,400 |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of U.S. GAAP to Non-GAAP Financial Measures
(unaudited)
(in thousands, except per share amounts)
|
|
Three months ended |
|
|||||
Non-GAAP EBITDA and Adjusted EBITDA |
|
2026 |
|
|
2025 |
|
||
Net loss (GAAP) |
|
$ |
(8,324 |
) |
|
$ |
(6,174 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
||
Interest income, net |
|
|
(880 |
) |
|
|
(1,029 |
) |
Benefit for income taxes |
|
|
(174 |
) |
|
|
(97 |
) |
Depreciation and amortization |
|
|
4,904 |
|
|
|
5,189 |
|
EBITDA (non-GAAP) |
|
|
(4,474 |
) |
|
|
(2,111 |
) |
Stock-based compensation |
|
|
1,950 |
|
|
|
2,147 |
|
Restructuring-related charges |
|
|
917 |
|
|
|
— |
|
Stockholder engagement and proxy defense costs (1) |
|
|
208 |
|
|
|
— |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
(1,399 |
) |
|
$ |
36 |
|
|
|
Three months ended March 31, 2026 |
|
|||||||||||||||||
Non-GAAP Financial Metrics |
|
Gross Profit |
|
|
Operating Expense |
|
|
Loss from Operations |
|
|
Net Loss |
|
|
Diluted EPS |
|
|||||
Financial Results (GAAP) |
|
$ |
37,863 |
|
|
$ |
47,199 |
|
|
$ |
(9,336 |
) |
|
$ |
(8,324 |
) |
|
$ |
(0.30 |
) |
Reported percent net sales |
|
|
44.5 |
% |
|
|
55.5 |
% |
|
|
(11.0 |
%) |
|
|
(9.8 |
%) |
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangibles |
|
|
— |
|
|
|
1,296 |
|
|
|
1,296 |
|
|
|
1,296 |
|
|
|
0.05 |
|
Stock-based compensation |
|
|
182 |
|
|
|
1,768 |
|
|
|
1,950 |
|
|
|
1,950 |
|
|
|
0.07 |
|
Restructuring-related charges |
|
|
— |
|
|
|
917 |
|
|
|
917 |
|
|
|
917 |
|
|
|
0.03 |
|
Stockholder engagement and proxy defense costs (1) |
|
|
— |
|
|
|
208 |
|
|
|
208 |
|
|
|
208 |
|
|
|
0.01 |
|
Income tax impact of adjustments (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted |
|
$ |
38,045 |
|
|
$ |
43,010 |
|
|
$ |
(4,965 |
) |
|
$ |
(3,953 |
) |
|
$ |
(0.14 |
) |
Adjusted percent net sales |
|
|
44.7 |
% |
|
|
50.5 |
% |
|
|
(5.8 |
%) |
|
|
(4.6 |
%) |
|
|
|
|
|
|
Three months ended March 31, 2025 |
|
|||||||||||||||||
Non-GAAP Financial Metrics |
|
Gross Profit |
|
|
Operating Expense |
|
|
Loss from Operations |
|
|
Net Loss |
|
|
Diluted EPS |
|
|||||
Financial Results (GAAP) |
|
$ |
36,372 |
|
|
$ |
44,028 |
|
|
$ |
(7,656 |
) |
|
$ |
(6,174 |
) |
|
$ |
(0.25 |
) |
Reported percent net sales |
|
|
44.2 |
% |
|
|
53.5 |
% |
|
|
(9.3 |
%) |
|
|
(7.5 |
%) |
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangibles |
|
|
— |
|
|
|
1,139 |
|
|
|
1,139 |
|
|
|
1,139 |
|
|
|
0.05 |
|
Stock-based compensation |
|
|
167 |
|
|
|
1,980 |
|
|
|
2,147 |
|
|
|
2,147 |
|
|
|
0.09 |
|
Income tax impact of adjustments (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted |
|
$ |
36,539 |
|
|
$ |
40,909 |
|
|
$ |
(4,370 |
) |
|
$ |
(2,888 |
) |
|
$ |
(0.11 |
) |
Adjusted percent net sales |
|
|
44.4 |
% |
|
|
49.7 |
% |
|
|
(5.3 |
%) |
|
|
(3.5 |
%) |
|
|
|
|
(1) Stockholder engagement and proxy defense costs include third-party advisory, legal, and other professional fees.
(2) Income tax impact of adjustments represents the tax impact related to the non-GAAP adjustments listed above and reflects an effective tax rate of 0% for 2026 and 2025.