STOCK TITAN

Ionic Digital Q3 adjusted EBITDA rises to $35M

Ionic Digital reaffirmed full-year 2026 revenue of $190 million to $195 million and Adjusted EBITDA of $137.5 million to $142.5 million.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Ionic Digital Inc. reported third-quarter 2026 revenue of $49 million, up 32% year over year; digital infrastructure leasing contributed $43.9 million. Adjusted EBITDA was $35 million versus $154,000 a year earlier, while gross profit was $39.3 million versus a $6.7 million loss. Net income was $17.4 million, including a $73.2 million non-cash cryptocurrency fair-value gain and a $65.9 million non-cash warrant fair-value charge.

As of September 30, 2026, Ionic Digital had approximately $630 million of liquidity, including $381.4 million in cash and 2,954 bitcoin valued at $246.9 million, with no borrowings. After quarter-end, it sold approximately 25% of its bitcoin for approximately $62 million in cash. The 466 gross MW Ward County request received provisional Batch Zero Baseload Pathway (b) classification; 377 gross MW are expected to energize in late 2027, subject to remaining regulatory approvals and utility infrastructure completion.

Ionic Digital reaffirmed its 2026 outlook for total revenue of $190 million to $195 million and Adjusted EBITDA of $137.5 million to $142.5 million. The outlook includes $175 million of leasing revenue and $15 million to $20 million of cryptocurrency mining revenue; capital expenditures are projected at $45 million to $60 million, excluding potential spending on new site acquisitions.

2 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointQuarterly revenue rose 32% to $49 million year over year.
  • Moderate pointAdjusted EBITDA was $35 million, versus $154,000 a year earlier.

Negative

  • Moderate pointNine-month net loss was $30.9 million, versus $622,000 a year earlier.

Filing Explained

The filing reports a conversion of Series A preferred stock to Class A common stock during the first nine months of 2026 and 44,996,175 Class A shares outstanding at September 30, 2026, versus 37,374,261 at December 31, 2025. For an unchanged holder, that larger share base lowers the ownership percentage, absent offsetting changes.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Third-quarter revenue $49 million Third quarter ended September 30, 2026; up 32% year over year
Digital infrastructure leasing revenue $43.9 million Third quarter ended September 30, 2026; approximately 90% of total revenue
Adjusted EBITDA $35 million Third quarter 2026; compared with $154,000 in the third quarter of 2025
Net income $17.4 million Third quarter ended September 30, 2026
Liquidity Approximately $630 million As of September 30, 2026; included $381.4 million in cash and 2,954 bitcoin valued at $246.9 million
Bitcoin sold after quarter-end Approximately $62 million in cash Approximately 25% of bitcoin sold after September 30, 2026
2026 total revenue outlook $190 million to $195 million Full-year 2026 outlook reaffirmed
2026 Adjusted EBITDA outlook $137.5 million to $142.5 million Full-year 2026 outlook reaffirmed
Adjusted EBITDA financial
"Adjusted EBITDA was $35 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Adjusted gross profit financial
"We define Adjusted gross profit as gross profit exclusive of depreciation"
Adjusted gross profit is a company’s revenue from selling goods or services minus the direct costs of producing them, with one-time or unusual items added back or removed to show the core margin. Investors use it like a cleaned-up snapshot of how much a business actually earns on its products, similar to measuring body weight after removing heavy clothes, because it helps compare performance across periods and companies without noise from rare events.
Batch Zero Baseload Pathway (b) regulatory
"provisional Batch Zero Baseload Pathway (b) classification"
warrant liabilities financial
"changes in the fair value of warrant liabilities"
Warrant liabilities are the financial obligations a company records when it grants warrants—special rights allowing someone to buy shares at a set price in the future. If the warrants are expected to be exercised, they are treated as a liability because the company might need to deliver shares or cash later. This matters to investors because it affects the company’s reported financial health and the potential dilution of existing shares.
deferred rent receivable financial
"Deferred rent receivable"
Total revenue $49 million Up 32% year over year
Gross profit $39.3 million Compared with a $6.7 million loss in the third quarter of 2025
Net income $17.4 million Compared with a $4.5 million net loss in the third quarter of 2025
Adjusted EBITDA $35 million Compared with $154,000 in the third quarter of 2025
Guidance

Full-year 2026 outlook reaffirmed: total revenue of $190 million to $195 million, including $175 million of digital infrastructure leasing revenue and $15 million to $20 million of cryptocurrency mining revenue; Adjusted EBITDA of $137.5 million to $142.5 million; capital expenditures of $45 million to $60 million, excluding potential capital expenditures for new site acquisitions.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were IOND's third-quarter 2026 results?

IOND reported $49 million in revenue, up 32% year over year, and $17.4 million in net income. Adjusted EBITDA was $35 million, compared with $154,000 in the third quarter of 2025.

What is IOND's 2026 revenue and Adjusted EBITDA outlook?

IOND reaffirmed full-year 2026 total revenue of $190 million to $195 million and Adjusted EBITDA of $137.5 million to $142.5 million. The outlook includes $175 million of leasing revenue and $15 million to $20 million of cryptocurrency mining revenue.

When is IOND's Ward County capacity expected to energize?

The company expects 377 gross MW at Ward County to energize in late 2027, subject to remaining regulatory approvals and completion of utility infrastructure projects. The 466 gross MW request received provisional Batch Zero Baseload Pathway (b) classification.

How much bitcoin did IOND sell after the quarter?

After September 30, 2026, Ionic Digital sold approximately 25% of its bitcoin for approximately $62 million in cash.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false0002007691001-41941Delaware650 Massachusetts Avenue NW, 6th FloorWashingtonDistrict of Columbia20001754273-6593Class A common stock, par value $0.00001IONDThe Nasdaq Global Select Market00020076912026-11-042026-11-04

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

November 4, 2026
Date of Report (date of earliest event reported)
___________________________________
Ionic Digital Inc.
(Exact name of registrant as specified in its charter)
___________________________________

Delaware
(State or other jurisdiction of
incorporation or organization)
001-41941
(Commission File Number)
99-0565447
(I.R.S. Employer Identification Number)
650 Massachusetts Avenue NW, 6th Floor
Washington, District of Columbia 20001
(Address of principal executive offices and zip code)
(754) 273-6593
(Registrant's telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Class A common stock, par value $0.00001
IOND
The Nasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company    x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02 Results of Operations and Financial Condition.
On November 4, 2026, Ionic Digital Inc. (the “Company”) issued a press release announcing its financial results for the third quarter ending September 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information furnished with this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 - Financial Statements and Exhibits
(d) The following exhibits are being filed herewith:

Exhibit No.
Description
99.1
Earnings release issued by the Company dated November 4, 2026.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Ionic Digital Inc.
Date: November 4, 2026
By:
/s/ Chris Hickman
Name:
Chris Hickman
Title:
Chief Financial Officer

Exhibit 99.1
Ionic Digital Announces Third Quarter 2026 Results

Received provisional Batch Zero Baseload Pathway (b) classification from ERCOT in September 2026 for 466 gross MW large-load request
Management team with extensive data center experience, focused on monetizing remaining ~5001 gross MW near-term power pipeline
Backed by a flexible, debt-free balance sheet, ~$630M of liquidity, and cash-flowing Ward County site

WASHINGTON – November 4, 2026 – Ionic Digital Inc. (Nasdaq: IOND) (“Ionic Digital” or the “Company”) today announced financial results for the third quarter ended September 30, 2026.
“In the third quarter, we made steady progress toward our priority of leasing the remaining capacity across our Ward County and Midland sites,” said Andy Stewart, Chief Executive Officer. “Customer interest built across our portfolio during the quarter, reflecting the value the market places on near-term power at a time when many projects face uncertainty. Our 466 MW large-load request at Ward County received provisional Batch Zero Baseload Pathway (b) classification, which ERCOT reserves for projects that are not considered new because they have already achieved initial energization. We continue to expect energization in late 2027 as ERCOT completes its final classification process in December. We look forward to working with the new administration in Texas and continue to support responsible data center development that protects ratepayers and benefits our local communities.
“We believe our ability to offer significant grid power, together with our team’s experience developing, constructing, and contracting data centers, provides us a compelling opportunity to generate attractive risk-adjusted returns. As we evaluate potential leases, whether turnkey or powered shell, we are prioritizing high-quality counterparties and terms that support a prudent capital structure. Looking ahead, I am excited about the opportunity for Ionic Digital to deliver long-term value as data center customers place a greater premium on power certainty, execution capability, and financial strength.”

Third Quarter 2026 Key Results
•Total revenue was $49 million, an increase of 32% year-over-year, with digital infrastructure leasing revenue representing approximately 90% of total revenue.
•Gross profit (loss) was $39 million, compared to $(7) million in the prior year period. Adjusted gross profit was $44 million, compared to $11 million in the prior year period, driven by revenue mix shift from cryptocurrency mining to digital infrastructure leasing.
•Net income was $17 million, which includes a $73 million non-cash gain on fair value of cryptocurrency, offset by a $66 million non-cash charge related to an increase in the fair value of warrants issued in June 2026.
1Consists of 499 gross MW: (i) 377 gross MW of the 466 gross MW of provisional Baseload capacity at our Ward County site, expected to energize in late 2027, subject to remaining regulatory approvals and completion of utility infrastructure projects; (ii) 112 gross MW across our Midland sites, which are energized; and (iii) additional 10 gross MW at one of our Midland sites, expected to energize in 2027. Excludes the remaining 89 gross MW at our Ward County site, which is already under contract and therefore not available for new customers.



•Adjusted EBITDA was $35 million, compared to less than $1 million in the prior year period, due to the shift of the Company’s operations to higher-margin digital infrastructure leasing.
•Capital Expenditures were $7 million, primarily related to equipment for the ongoing expansion of the Company’s substation at the Ward County campus.

Liquidity
As of September 30, 2026, Ionic Digital had on hand $381 million in cash and cash equivalents and 2,954 bitcoin valued at $247 million at that date. The Company had no outstanding borrowings as of September 30, 2026.
“Our third quarter results were in line with our expectations, including $44 million of digital infrastructure leasing revenue, or $7 million on a cash basis, with cash rent continuing to ramp through February 2028,” said Chris Hickman, Chief Financial Officer. “We ended the quarter with approximately $630 million of liquidity and no debt. Since the end of the quarter, we have sold approximately 25% of our bitcoin for approximately $62 million in cash, ahead of our expected development ramp next year. Given the capital needs to develop AI infrastructure and data centers, we believe we are well positioned with our Nscale lease supported by Microsoft demand and a guarantee from Nvidia, and a strong balance sheet that gives us clear visibility to funding the development of our existing sites.”

2026 Outlook
Ionic Digital is reaffirming its full-year 2026 outlook. Given year-to-date results, the Company expects cryptocurrency mining revenue to meet or exceed the mid-point of its range below.
Outlook
($ in millions)Full Year 2026
Digital infrastructure leasing revenue$175
Cryptocurrency mining revenue$15to$20
Total Revenue$190to$195
Adjusted EBITDA(1)
$137.5to$142.5
Capital Expenditures(2)
$45to$60
(1) see “Non-GAAP Financial Measures” below
(2) excludes potential capital expenditures for new site acquisitions
The Company has not reconciled its Adjusted EBITDA outlook to net income (loss), the most directly comparable GAAP financial measure, because the information necessary for such a reconciliation is not available without unreasonable effort. In particular, the Company's provision for income taxes for 2026 cannot be reasonably predicted, as it depends on factors that remain uncertain, including changes in the fair values of cryptocurrency and warrant liabilities and their related tax effects, and could have a material effect on projected net income (loss).

Conference Call and Investor Materials
Ionic Digital will hold a conference call on Wednesday, November 4, 2026, at 5:00 p.m. ET. A webcast link to the conference call is available on the Events & Presentations page under the



Investor Relations section of the Company’s website. A replay will be available on the same page following the call.
The related presentation materials are now available on the Events & Presentations page under the Investor Relations section of the Company’s website.

About Ionic Digital
Ionic Digital is a fast-track provider of High-Performance Computing (HPC) and data center infrastructure, designed to drive stability in the rapidly evolving AI landscape. In an industry where constrained power and extended development timelines cause bottlenecks, Ionic Digital focuses on performance, scalability and speed to market through infrastructure development and project due diligence. Led by a seasoned team with deep experience developing hundreds of megawatts and raising billions in capital, Ionic Digital aims to be a trusted foundation for the future of AI.
To learn more, visit ionicdigital.com and follow us on X and LinkedIn.

Investor Contact:
Hannah Stuckey, Director of Investor Relations
hannah.stuckey@ionicdigital.com

Media Contact:
pr@ionicdigital.com



Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions, including statements regarding power availability and the expected timing of energization at Ward County; ERCOT's audit and final classification of the Company's large-load request; the completion of required utility infrastructure; the Company's ability to commercialize its power capacity and enter into customer arrangements and development structures; the Company's liquidity, funding requirements, capital allocation and capital expenditures; the Company's outlook for the year ending December 31, 2026; and other statements that are not historical facts.

When the Company and its management use words such as "may," "will," "intend," "should," "believe," "expect," "anticipate," "project," "estimate," "plan," "target," "potential," "could," "would," "continue," “suspect,” or similar expressions that do not relate solely to historical matters, it is making forward-looking statements.

Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause actual results to differ materially from the Company's expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the timing and outcome of ERCOT's audit and final classification process and other regulatory processes; changes in law or regulation, including as a result of upcoming changes in administration in Texas; the availability of power and completion of required utility infrastructure; development and construction delays, cost increases and equipment availability; the Company's ability to enter into customer arrangements and commercialize development opportunities on acceptable terms; counterparty performance and customer concentration; the availability and cost of capital; volatility in the price of bitcoin and in the fair value of the Company's warrant liabilities; market conditions, competitive dynamics, regulatory changes, and other factors discussed in the "Risk Factors" section of the Company's prospectus dated July 20, 2026, its Quarterly Report on Form 10-Q for the quarter ended June 30, 2026 and the Company’s other filings with the SEC. Forward-looking statements speak only as of the date of this press release and the Company undertakes no obligation to update them except as required by law.

For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company's filings with the SEC, available at www.sec.gov.



Non-GAAP Financial Measures
We use certain financial measures that are not calculated in accordance with generally accepted accounting principles in the U.S. (“GAAP”) to supplement our condensed consolidated financial statements. These non-GAAP financial measures provide additional information to investors to facilitate comparisons of past and present operating results, identify trends in our underlying operating performance, and offer greater transparency on how we evaluate our business activities. These measures are integral to our processes for budgeting, managing operations, making strategic decisions, and evaluating our performance. Our primary non-GAAP financial measures are Adjusted gross profit and Adjusted EBITDA.
Adjusted gross profit 
We define Adjusted gross profit as gross profit exclusive of depreciation. We rely on Adjusted gross profit to evaluate our business, measure our performance, and make strategic decisions. It is used by our Chief Operating Decision Maker (“CODM”) when making decisions regarding the allocation of resources to operating segments. 
We believe that the presentation of this non-GAAP financial measure will provide useful information to investors and analysts in assessing the Company’s financial performance by excluding non-cash depreciation expense which is representative of historical investments and which we do not believe is indicative of our current operating performance. Gross profit is the GAAP measure most directly comparable to Adjusted gross profit. Our non-GAAP financial measures should not be considered as an alternative to the most directly comparable GAAP financial measures. You are encouraged to evaluate each of these adjustments and the reasons our management considers them appropriate for supplemental analysis. 
The following table provides a reconciliation of gross profit to Adjusted gross profit:
Three Months EndedNine Months Ended
($ in thousands)September 30, 2026September 30, 2025September 30, 2026September 30, 2025
Revenue$48,989 $37,096 $149,076 $115,369 
Cost of revenue, excluding depreciation(5,249)(26,579)(14,586)(74,048)
Depreciation(4,477)(17,217)(14,966)(50,601)
Gross profit (loss)$39,263 $(6,700)$119,524 $(9,280)
Depreciation4,477 17,217 14,966 50,601 
Adjusted gross profit$43,740 $10,517 $134,490 $41,321 



Adjusted EBITDA
We define Adjusted EBITDA as net income (loss) before interest, taxes, depreciation, and amortization, further adjusted for certain items that management believes are not indicative of core operating performance, including gains or losses on litigation settlements, stock-based compensation expense, changes in the fair value of warrant liabilities, direct listing fees and expenses, private placement issuance costs, gains or losses on the sale of property and equipment, and other such costs, as detailed in the table below. In addition, as explained below, beginning with the second quarter of 2026, we also adjust Adjusted EBITDA to exclude realized and unrealized gains and losses on cryptocurrency and have recast historical periods to conform to this presentation.
We use Adjusted EBITDA to evaluate operating performance, allocate resources, and make strategic decisions, including assessing progress on our transition from bitcoin mining to digital infrastructure leasing. Adjusted EBITDA is used in internal forecasting and budgeting, in evaluating treasury management decisions, and in board-level discussions regarding capital structure, liquidity, and our ability to fund growth initiatives.
Our exclusion of realized and unrealized gains and losses on cryptocurrency from Adjusted EBITDA does not reverse or modify GAAP recognition and measurement principles. We exclude these amounts because they primarily reflect bitcoin market price fluctuations and treasury management decisions. We view our bitcoin holdings primarily as investments used to support liquidity and growth initiatives, rather than as components of our operations. Core operating performance is driven by factors such as hashrate performance, energy costs, miner efficiency, uptime, and revenues from digital infrastructure leasing activities. We include cryptocurrency received as revenue at the market price on the date of receipt, as this reflects value realized from core business activities. Decisions to hold or liquidate these assets are investment decisions, distinct from operating performance.
We present Adjusted EBITDA because we believe it provides useful information to investors and analysts in assessing our historical financial performance. In particular, the exclusion of realized and unrealized gains and losses on cryptocurrency allows investors to evaluate operating performance on a basis more consistent with management’s view of our core business as we execute our strategic transition.
Net income (loss) is the GAAP measure most directly comparable to Adjusted EBITDA. This non-GAAP measure should not be considered as an alternative to GAAP measures. We encourage you to evaluate each adjustment and the reasons management considers them appropriate. We may incur similar or unusual items in the future that could affect Adjusted EBITDA, and our presentation should not be construed as an inference that future results will be unaffected by such items. There can be no assurance that we will not modify the presentation of Adjusted EBITDA in the future, and any modification may be material. Adjusted EBITDA has important limitations as an analytical tool and should not be considered in isolation or as a substitute for GAAP results. It may be defined differently by other companies, limiting comparability. In addition, Adjusted EBITDA does not measure cash available for investment and does not reflect capital expenditures, changes in working capital (including differences between the timing of lease revenue recognition and cash receipts), cash taxes or other cash requirements.



The following table provides a reconciliation of Net income (loss) to Adjusted EBITDA:
Three Months EndedNine Months Ended
($ in thousands)September 30, 2026September 30, 2025September 30, 2026September 30, 2025
Net income (loss)$17,438 $(4,505)$(30,851)$(622)
Interest income(3,303)(250)(3,809)(950)
Provision for (benefit from) income taxes6,671 (1,047)17,578 347 
Depreciation and amortization4,477 17,217 14,966 50,601 
Stock-based compensation expense(1)
4,908 — 20,346 — 
Loss (gain) on fair value of cryptocurrency(73,150)(6,379)8,377 (7,711)
Realized gain on sale of cryptocurrency assets— (11,215)— (43,625)
Realized loss (gain) on the sale of property and equipment(242)6,259 302 6,238 
Direct listing fees and expenses12,288 — 13,737 — 
Private placement issuance costs— — 1,431 — 
Realized loss on cryptocurrencies derivatives— 74 — 204 
Change in fair value of warrant liabilities65,901 — 65,901 — 
Loss on litigation settlement(2)
— — — 8,079 
Adjusted EBITDA$34,988 $154 $107,978 $12,561 
(1) Stock-based compensation during the three and nine months ended September 30, 2026 relates to restricted stock units and performance restricted stock units issued to employees and board members. There was no equivalent activity for the three and nine months ended September 30, 2025.
(2) Loss on litigation settlement during the nine months ended September 30, 2025 reflects a settlement to resolve shareholder actions. There was no equivalent activity for the three and nine months ended September 30, 2026.




IONIC DIGITAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands of US $, except share data)
September 30, 2026December 31, 2025
ASSETS
Current assets:
Cash and cash equivalents $381,422 $43,510 
Cryptocurrency assets246,893 237,947 
Deferred rent receivable85,176 — 
Other receivables, current (net of $— and $5.1 million allowance for credit losses as of September 30, 2026 and December 31, 2025, respectively)
1,659 10,460 
Prepaid expenses and other current assets8,489 11,427 
Assets held for sale2,186 — 
Total current assets725,825 303,344 
Non-current assets:
Property and equipment, net68,670 76,156 
Deferred initial direct leasing costs6,297 6,803 
Other receivables, non-current (net of $3.3 million allowance for credit losses as of September 30, 2026 and December 31, 2025)
370 370 
Deposits and other non-current assets2,298 2,253 
Goodwill161,608 161,608
Deferred tax assets, net37,032 54,470 
Total non-current assets276,275 301,660 
TOTAL ASSETS$1,002,100 $605,004 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Deferred digital infrastructure leasing revenue— 39,793 
Accounts payable7,557 1,720 
Accrued expenses and other current liabilities9,895 19,159 
Total current liabilities17,452 60,672 
Non-current liabilities:
Non-current portion of lease liability184 170 
Warrant liability99,962 — 
Other non-current liabilities896 755 
Total non-current liabilities101,042 925 
TOTAL LIABILITIES$118,494 $61,597 
Stockholders’ Equity:
Preferred stock, $0.00001 par value, 15,000,000 shares authorized, none issued and outstanding as of September 30, 2026 and December 31, 2025
— — 
Class A common stock, $0.00001 par value, 1,000,000,000 shares authorized, 44,996,175 shares and 37,374,261 shares issued and outstanding as of September 30, 2026 and December 31, 2025, respectively
— — 
Additional paid-in capital1,122,035 750,985 
Retained earnings (deficit)(238,429)(207,578)
TOTAL STOCKHOLDERS' EQUITY$883,606 $543,407 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$1,002,100 $605,004 




IONIC DIGITAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands of US $, except per share data)
Three Months EndedNine Months Ended
September 30, 2026September 30, 2025September 30, 2026September 30, 2025
Revenue:
Cryptocurrency mining$5,082 $37,096 $17,281 $115,369 
Digital infrastructure leasing43,884 — 131,728 — 
Other
23 — 67 — 
Total Revenue48,989 37,096 149,076 115,369 
Operating expenses:
Cost of mining revenues (exclusive of depreciation)5,046 26,579 13,709 74,048 
Cost of digital infrastructure solutions revenues (exclusive of depreciation)203 — 877 — 
Depreciation and amortization4,477 17,217 14,966 50,601 
General and administrative expenses25,753 10,114 61,449 28,011 
(Gain) loss on fair value of cryptocurrency(73,150)(6,379)8,377 (7,711)
Realized gain on sale of cryptocurrency assets— (11,215)— (43,625)
(Gain) loss on sale of property and equipment(242)6,259 302 6,238 
Other operating expenses, net195 249 577 749 
Total operating expenses(37,718)42,824 100,257 108,311 
Operating income (loss)86,707 (5,728)48,819 7,058 
Other income (expense)
Interest income3,303 250 3,809 950 
Realized loss on cryptocurrencies derivatives— (74)— (204)
Change in fair value of warrant liabilities(65,901)— (65,901)— 
Loss on litigation settlement— — — (8,079)
Total other income (expense), net(62,598)176 (62,092)(7,333)
Income (loss) before provision for income taxes24,109 (5,552)(13,273)(275)
Provision for (benefit from) income taxes6,671 (1,047)17,578 347 
Net income (loss)$17,438 $(4,505)$(30,851)$(622)
Less: Income allocated to Series A Preferred Stock(890)— — — 
Net income (loss) available to common stockholders$16,548 $(4,505)$(30,851)$(622)
Net income (loss) per share:
Basic$0.39 $(0.12)$(0.79)$(0.02)
Diluted$0.38 $(0.12)$(0.79)$(0.02)
Weighted-average shares used to compute net income (loss) per share:
Basic42,688,64937,374,26139,165,19037,374,261
Diluted45,611,06037,374,26139,165,19037,374,261



IONIC DIGITAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands of US $)
Nine Months Ended September 30,
20262025
Cash flows from operating activities:
Net income (loss)$(30,851)$(622)
Adjustments to reconcile net loss to net cash used in operating activities:
Mining revenue received in bitcoin(17,281)(115,369)
Hosting costs paid in bitcoin— 592 
Depreciation and amortization14,966 50,601 
Loss (gain) on the fair value of cryptocurrency assets8,377 (7,711)
Realized gain on sale of cryptocurrency assets— (43,625)
Loss (gain) on sale of property and equipment302 6,238 
Deferred initial direct leasing costs506 — 
Change in fair value of warrant liabilities65,901 — 
Non-cash lease expense73 19 
Stock compensation expense20,346 — 
Provision for credit losses— 1,940 
Deferred income taxes, net17,433 (58)
Changes in assets and liabilities
Prepaid expenses and other current assets2,938 (10,962)
Other receivables8,759(634)
Deferred rent receivable(85,176)— 
Accounts payable and other accrued liabilities(3,448)3,795 
Deferred digital infrastructure leasing revenue(39,793)— 
Deposits and other non-current assets(11)3,300
Non-current liabilities115404
Net cash used in operating activities (36,844)(112,092)
Cash flows from investing activities:
Purchases of property and equipment(12,687)(4,838)
Proceeds from the sale of mining equipment659 21 
Proceeds from assets held for sale3,471 — 
Proceeds from sale of cryptocurrency assets— 91,606 
Net cash provided by (used in) investing activities (8,557)86,789 
Cash flows from financing activities:
Payment of preferred stock and warrant issuance costs(16,687)— 
Proceeds from issuance of warrants34,061 — 
Proceeds from issuance of Series A preferred stock 365,939 — 
Net cash provided by financing activities
383,313 — 
Net increase (decrease) in cash and cash equivalents337,912(25,303)
Cash and cash equivalents at the beginning of the period
43,510 48,393 
Cash and cash equivalents at the end of the period
$381,422 $23,090 
Supplemental schedule of non-cash financing and investing activities:
Assumption of liability for the acquisition of PPE
1,3941,824
Conversion of Series A preferred stock to Class A common stock350,547—
ROU assets obtained from new lease liabilities123—

Filing Exhibits & Attachments

4 documents

Keep reading