Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1
Aurora Mobile
Limited Announces Second Quarter 2026
Unaudited Financial
Results
SHENZHEN, CHINA, August 20, 2026 –
Aurora Mobile Limited (“Aurora Mobile” or the “Company”) (NASDAQ: JG), a leading provider of customer engagement
and marketing technology services, today announced its unaudited financial results for the second quarter ended June 30, 2026.
Second Quarter 2026 Financial Highlights
| · | Revenues
were RMB101.2 million (US$14.9 million), an increase of 13% year-over-year. |
| · | Cost
of revenues was RMB32.0 million (US$4.7 million), an increase of 6% year-over-year. |
| · | Gross
profit was RMB69.2 million (US$10.2 million), an increase of 16% year-over-year. |
| · | Total
operating expenses were RMB67.6 million (US$10.0 million), an increase of 11% year-over-year. |
| · | Net
income was RMB2.1 million (US$0.3 million), compared with RMB0.5 million in the same
quarter last year. |
| · | Net
income attributable to Aurora Mobile Limited’s shareholders was RMB1.9 million
(US$0.3 million), compared with a net loss attributable to Aurora Mobile Limited’s
shareholders of RMB21 thousand in the same quarter last year. |
| · | Adjusted
net income (non-GAAP) was RMB2.4 million (US$0.4 million), compared with RMB0.8 million
in the same quarter last year. |
| · | Adjusted
EBITDA (non-GAAP) was RMB3.8 million (US$0.6 million), compared with RMB1.2 million in
the same quarter last year. |
Mr. Weidong Luo, Chairman and Chief Executive
Officer of Aurora Mobile, commented, “We delivered great second quarter results. Our achievements for the quarter are as follows:
| · | For
the third time in our history, we recorded SAAS business revenue in excess of RMB100 million
in a single quarter. |
| · | Developer
Service Revenue recorded its highest quarterly revenue in history, at approximately RMB79.9
million. |
| · | Our
global flagship product, EngageLab, had its best quarter yet. EngageLab’s Annual Recurring
Revenue (“ARR”) as of June 2026 reached a record high of US$14.6 million,
representing 170% year-over-year growth. |
| · | Gross
profit grew by 16% year-over-year. Gross margin improved by 197 basis points year-over-year. |
| · | This
quarter, we delivered our fifth consecutive quarter of US GAAP net profit. |
| · | Net
Dollar Retention Rate (“NDR”) for Core Developer Subscription Services stood
strongly at 106%, a historic high. |
| · | Last
but not least, operationally, we generated net cash inflow of RMB23.3 million this quarter.” |
Mr. Shan-Nen Bong, Chief Financial Officer
of Aurora Mobile, added, “The momentum we built in the second quarter of 2026 was truly phenomenal. The quarterly operational and
financial results we are releasing today reflect considerable strength across our business. We will continue to execute against our established
strategic priorities. As we deliver on our execution roadmap, we are confident these operational wins will translate into sustained improvements
in our financial statements.”
Second Quarter
2026 Financial Results
Revenues
were RMB101.2 million (US$14.9 million), an increase of 13% from RMB89.9 million in the same quarter of last year, attributable to a
24% increase in revenue from Developer Services and partially offset by a 16% decrease in revenue from Vertical Applications.
Cost of revenues
was RMB32.0 million (US$4.7 million), an increase of 6% from RMB30.2 million in the same quarter of last year. The increase
was mainly due to a RMB5.9 million increase in direct costs related to overseas business including One-Time Password (“OTP”),
WhatsApp push and GPTBots.ai. The impact is partially offset by a RMB1.4 million decrease in media cost and a RMB2.5 million decrease
in message channel costs.
Gross profit
was RMB69.2 million (US$10.2 million), an increase of 16% from RMB59.6 million in the same quarter of last year.
Total operating
expenses were RMB67.6 million (US$10.0 million), an increase of 11% from RMB60.8 million in the same quarter of last year.
| · | Research
and development expenses were RMB29.3 million (US$4.3 million), an increase of 13% from
RMB26.0 million in the same quarter of last year, mainly due to a RMB1.4 million increase
in personnel costs and a RMB1.3 million increase in technical service expense. |
| · | Sales
and marketing expenses were RMB28.3 million (US$4.2 million), an increase of 25% from
RMB22.7 million in the same quarter of last year, mainly due to a RMB5.7 million increase
in personnel costs. |
| · | General
and administrative expenses were RMB10.0 million (US$1.5 million), a decrease of 18%
from RMB12.2 million in the same quarter of last year, mainly due to a RMB1.5 million decrease
in bad debt provision and a RMB0.7 million decrease in loss on disposal of property and equipment. |
Income from
operations was RMB1.6 million (US$0.2 million), compared with a loss from operations of RMB0.9 million in the same quarter
of last year.
Net income was
RMB2.1 million (US$0.3 million), compared with RMB0.5 million in the same quarter of last year.
Adjusted net
income (non-GAAP) was RMB2.4 million (US$0.4 million), compared with RMB0.8 million in the same quarter of last year.
Adjusted EBITDA
(non-GAAP) was RMB3.8 million (US$0.6 million), compared with RMB1.2 million for the same quarter of last year.
The cash and cash equivalents, restricted cash
and short-term investment were RMB166.8 million (US$24.6 million) as of June 30, 2026, compared with RMB173.4 million as of December 31,
2025.
Update on Share Repurchase
As
of June 30, 2026, the Company had repurchased a total of 485,173 ADSs, of which 43,808 ADSs, or around US$252.2 thousand were
repurchased during the second quarter in 2026. ADS refers to American Depositary Shares, each 3 ADS representing 40 Class A common
shares.
Conference Call
The Company will host an earnings conference
call on Thursday, August 20, 2026 at 7:30 a.m. U.S. Eastern Time (7:30 p.m. Beijing time on the same day).
All participants must register in advance to
join the conference using the link provided below. Please dial in 15 minutes before the call is scheduled to begin. Conference access
information will be provided upon registration.
Participant Online Registration:
https://register-conf.media-server.com/register/BIecf8a1d878f04ef4b77c4bbb85510978
A live and archived webcast of the conference
call will be available on the Investor Relations section of Aurora Mobile’s website at https://ir.aurora-mobile.com/.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers
and uses two non-GAAP measures, adjusted net income/(loss) and adjusted EBITDA, as a supplemental measure to review and assess its operating
performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for
the financial information prepared and presented in accordance with U.S. GAAP. The Company defines adjusted net income/(loss) as net
income/(loss) excluding share-based compensation. The Company defines adjusted EBITDA as net income/(loss) excluding interest expense,
depreciation of property and equipment, amortization of intangible assets, income tax expenses/(benefits) and share-based compensation.
The Company believes that adjusted net income/(loss)
and adjusted EBITDA help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses
that it includes in income/(loss) from operations and net income/(loss).
The Company believes that adjusted net income/(loss)
and adjusted EBITDA provide useful information about its operating results, enhance the overall understanding of its past performance
and future prospects and allow for greater visibility with respect to key metrics used by the management in their financial and operational
decision-making.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools.
One of the key limitations of using adjusted net income/(loss) and adjusted EBITDA is that they do not reflect all items of income and
expense that affect the Company’s operations. Further, the non-GAAP financial measures may differ from the non-GAAP information
used by other companies, including peer companies, and therefore their comparability may be limited.
The Company compensates for these limitations
by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating
the Company’s performance. The Company encourages you to review its financial information in its entirety and not rely on a single
financial measure.
Reconciliations of the non-GAAP financial measures
to the most comparable U.S. GAAP measure are included at the end of this press release.
Net Dollar Retention
Rate
Net Dollar Retention Rate is calculated for a
trailing 12-month period by first identifying all Developer Subscription customers (excluding private cloud business) in the prior 12-month
period, and then calculating the quotient from dividing the revenue generated from such customers in the trailing 12-month period by
the revenue generated from the same group of customers in the prior 12-month period.
Annual Recurring
Revenue
We define Annual Recurring Revenue (“ARR”)
as the annualized revenue run rate of subscription agreements from all customers at a point in time. We calculate ARR by taking the monthly
recurring revenue (“MRR”) and multiplying it by 12. MRR is defined as the recurring revenue run-rate of subscription agreements
from all customers for the relevant month.
Safe Harbor
Statement
This announcement contains forward-looking statements.
These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995.
These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,”
“future,” “intends,” “plans,” “believes,” “estimates,” “confident”
and similar statements. Among other things, the Business Outlook and quotations from management in this announcement, as well as Aurora
Mobile’s strategic and operational plans, contain forward-looking statements. Aurora Mobile may also make written or oral forward-looking
statements in its reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and
other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not
historical facts, including but not limited to statements about Aurora Mobile’s beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially
from those contained in any forward-looking statement, including but not limited to the following: Aurora Mobile’s strategies;
Aurora Mobile’s future business development, financial condition and results of operations; Aurora Mobile’s ability to attract
and retain customers; its ability to develop and effectively market data solutions, and penetrate the existing market for developer services;
its ability to transition to the new advertising-driven SAAS business model; its ability to maintain or enhance its brand; the competition
with current or future competitors; its ability to continue to gain access to mobile data in the future; the laws and regulations relating
to data privacy and protection; general economic and business conditions globally and in China and assumptions underlying or related
to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the Securities
and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the press release,
and Aurora Mobile undertakes no duty to update such information, except as required under applicable law.
About Aurora
Mobile Limited
Founded in 2011, Aurora Mobile (NASDAQ: JG) is
a leading provider of customer engagement and marketing technology services. The Company is dedicated to empowering global enterprises
with stable, efficient, and intelligent customer interaction solutions. Leveraging its first-mover advantage in mobile messaging, Aurora
Mobile has evolved into a comprehensive platform that integrates Omnichannel Engagement, AI-Driven Marketing, Advanced AI Customer Support,
and Frictionless Identity Security. Through its flagship brand EngageLab and its robust AI infrastructure GPTBots.ai, the Company helps
businesses achieve seamless customer reach, automate complex marketing journeys, and optimize service efficiency with AI agents, accelerating
digital transformation for clients worldwide.
For more information, please visit https://ir.aurora-mobile.com/.
For investor and media inquiries,
please contact:
Aurora Mobile
Limited
E-mail: ir@aurora-mobile.com
Christensen
Advisory
Ms. Xiaoyan Su
E-mail: Xiaoyan.Su@christensencomms.com
Footnote:
This announcement contains translations of certain
RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from
RMB to U.S. dollars are made at a rate of RMB6.7851 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Board
of Governors of the Federal Reserve System as of June 30, 2026.
AURORA
MOBILE LIMITED
UNAUDITED INTERIM CONDENSED CONSOLIDATED INCOME STATEMENTS
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”), except for number of shares and per share
data)
| | |
Three
months ended | | |
Six
months ended | |
| | |
June
30, 2025 | | |
March
31, 2026 | | |
June
30, 2026 | | |
June
30, 2025 | | |
June
30, 2026 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| Revenues | |
| 89,860 | | |
| 93,284 | | |
| 101,226 | | |
| 14,919 | | |
| 178,821 | | |
| 194,510 | | |
| 28,667 | |
| Cost of revenues | |
| (30,215 | ) | |
| (27,007 | ) | |
| (32,039 | ) | |
| (4,722 | ) | |
| (60,332 | ) | |
| (59,046 | ) | |
| (8,702 | ) |
| Gross
profit | |
| 59,645 | | |
| 66,277 | | |
| 69,187 | | |
| 10,197 | | |
| 118,489 | | |
| 135,464 | | |
| 19,965 | |
| Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Research and development | |
| (25,958 | ) | |
| (28,713 | ) | |
| (29,274 | ) | |
| (4,314 | ) | |
| (50,565 | ) | |
| (57,987 | ) | |
| (8,546 | ) |
| Sales and marketing | |
| (22,651 | ) | |
| (25,895 | ) | |
| (28,309 | ) | |
| (4,172 | ) | |
| (45,954 | ) | |
| (54,204 | ) | |
| (7,989 | ) |
| General
and administrative | |
| (12,190 | ) | |
| (11,498 | ) | |
| (10,003 | ) | |
| (1,474 | ) | |
| (24,866 | ) | |
| (21,501 | ) | |
| (3,169 | ) |
| Total
operating expenses | |
| (60,799 | ) | |
| (66,106 | ) | |
| (67,586 | ) | |
| (9,960 | ) | |
| (121,385 | ) | |
| (133,692 | ) | |
| (19,704 | ) |
| Other operating
income | |
| 210 | | |
| 305 | | |
| 17 | | |
| 3 | | |
| 407 | | |
| 322 | | |
| 47 | |
| (Loss)/Income
from operations | |
| (944 | ) | |
| 476 | | |
| 1,618 | | |
| 240 | | |
| (2,489 | ) | |
| 2,094 | | |
| 308 | |
| Foreign exchange gain/(loss),
net | |
| 143 | | |
| (502 | ) | |
| (995 | ) | |
| (147 | ) | |
| 181 | | |
| (1,497 | ) | |
| (221 | ) |
| Interest income | |
| 314 | | |
| 676 | | |
| 488 | | |
| 72 | | |
| 550 | | |
| 1,164 | | |
| 172 | |
| Interest expenses | |
| (6 | ) | |
| (6 | ) | |
| (14 | ) | |
| (2 | ) | |
| (45 | ) | |
| (20 | ) | |
| (3 | ) |
| Other income | |
| 34 | | |
| 459 | | |
| 549 | | |
| 81 | | |
| 34 | | |
| 1,008 | | |
| 149 | |
| Gains from
fair value change | |
| 73 | | |
| 44 | | |
| 519 | | |
| 76 | | |
| 111 | | |
| 563 | | |
| 83 | |
| (Loss)/Income
before income taxes | |
| (386 | ) | |
| 1,147 | | |
| 2,165 | | |
| 320 | | |
| (1,658 | ) | |
| 3,312 | | |
| 488 | |
| Income tax
benefits/(expenses) | |
| 882 | | |
| 49 | | |
| (111 | ) | |
| (16 | ) | |
| 546 | | |
| (62 | ) | |
| (9 | ) |
| Net
income/(loss) | |
| 496 | | |
| 1,196 | | |
| 2,054 | | |
| 304 | | |
| (1,112 | ) | |
| 3,250 | | |
| 479 | |
| Less: net income attributable
to noncontrolling interests | |
| 517 | | |
| 177 | | |
| 136 | | |
| 20 | | |
| 1,461 | | |
| 313 | | |
| 46 | |
| Net
(loss)/income attributable to Aurora Mobile Limited’s shareholders | |
| (21 | ) | |
| 1,019 | | |
| 1,918 | | |
| 284 | | |
| (2,573 | ) | |
| 2,937 | | |
| 433 | |
| Net (loss)/income per share,
for Class A and Class B common shares: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Class A and B Common Shares -
basic | |
| (0.00 | ) | |
| 0.01 | | |
| 0.02 | | |
| 0.00 | | |
| (0.03 | ) | |
| 0.04 | | |
| 0.01 | |
| Class A and B Common Shares -
diluted | |
| (0.00 | ) | |
| 0.01 | | |
| 0.02 | | |
| 0.00 | | |
| (0.03 | ) | |
| 0.04 | | |
| 0.01 | |
| Shares used in net (loss)/income
per share computation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Class A Common Shares - basic | |
| 63,394,534 | | |
| 62,620,381 | | |
| 62,237,640 | | |
| 62,237,640 | | |
| 63,325,008 | | |
| 62,427,953 | | |
| 62,427,953 | |
| Class B Common Shares - basic | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | |
| Class A Common Shares - diluted | |
| 63,394,534 | | |
| 66,868,866 | | |
| 66,635,022 | | |
| 66,635,022 | | |
| 63,325,008 | | |
| 66,405,620 | | |
| 66,405,620 | |
| Class B Common Shares - diluted | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | | |
| 17,000,189 | |
| Other comprehensive (loss)/income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Foreign
currency translation adjustments | |
| (188 | ) | |
| (1,615 | ) | |
| 85 | | |
| 13 | | |
| (270 | ) | |
| (1,530 | ) | |
| (225 | ) |
| Total
other comprehensive (loss)/income, net of tax | |
| (188 | ) | |
| (1,615 | ) | |
| 85 | | |
| 13 | | |
| (270 | ) | |
| (1,530 | ) | |
| (225 | ) |
| Total
comprehensive income/(loss) | |
| 308 | | |
| (419 | ) | |
| 2,139 | | |
| 317 | | |
| (1,382 | ) | |
| 1,720 | | |
| 254 | |
| Less: comprehensive income attributable
to noncontrolling interests | |
| 517 | | |
| 177 | | |
| 165 | | |
| 24 | | |
| 1,461 | | |
| 342 | | |
| 50 | |
| Comprehensive
(loss)/income attributable to Aurora Mobile Limited’s shareholders | |
| (209 | ) | |
| (596 | ) | |
| 1,974 | | |
| 293 | | |
| (2,843 | ) | |
| 1,378 | | |
| 204 | |
AURORA
MOBILE LIMITED
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”))
| | |
As of | |
| | |
December
31, 2025 | | |
June
30, 2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| ASSETS | |
| | |
| | |
| |
| Current assets: | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 167,955 | | |
| 152,139 | | |
| 22,423 | |
| Restricted cash | |
| 384 | | |
| 4,563 | | |
| 673 | |
| Derivative asset | |
| - | | |
| 80 | | |
| 12 | |
| Short-term investments | |
| 5,090 | | |
| 10,062 | | |
| 1,483 | |
| Accounts receivable | |
| 43,228 | | |
| 39,026 | | |
| 5,752 | |
| Prepayments and other current assets | |
| 15,306 | | |
| 16,086 | | |
| 2,369 | |
| Total current assets | |
| 231,963 | | |
| 221,956 | | |
| 32,712 | |
| Non-current assets: | |
| | | |
| | | |
| | |
| Long-term investments | |
| 112,609 | | |
| 111,383 | | |
| 16,416 | |
| Property and equipment, net | |
| 2,798 | | |
| 4,591 | | |
| 677 | |
| Operating lease right-of-use assets | |
| 14,873 | | |
| 13,170 | | |
| 1,941 | |
| Intangible assets, net | |
| 9,966 | | |
| 7,822 | | |
| 1,153 | |
| Goodwill | |
| 37,785 | | |
| 37,785 | | |
| 5,569 | |
| Digital assets | |
| - | | |
| 570 | | |
| 84 | |
| Deferred tax assets | |
| 6 | | |
| 14 | | |
| 2 | |
| Other non-current assets | |
| 6,165 | | |
| 6,233 | | |
| 918 | |
| Total non-current assets | |
| 184,202 | | |
| 181,568 | | |
| 26,760 | |
| Total assets | |
| 416,165 | | |
| 403,524 | | |
| 59,472 | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | | |
| | |
| Short-term loan | |
| - | | |
| 5,000 | | |
| 737 | |
| Accounts payable | |
| 39,404 | | |
| 35,445 | | |
| 5,224 | |
| Deferred revenue and customer deposits | |
| 178,650 | | |
| 181,853 | | |
| 26,802 | |
| Operating lease liabilities | |
| 3,982 | | |
| 3,734 | | |
| 550 | |
| Accrued liabilities and other current
liabilities | |
| 80,939 | | |
| 78,552 | | |
| 11,577 | |
| Total current liabilities | |
| 302,975 | | |
| 304,584 | | |
| 44,890 | |
| Non-current liabilities: | |
| | | |
| | | |
| | |
| Operating lease liabilities | |
| 11,432 | | |
| 9,800 | | |
| 1,444 | |
| Deferred tax liabilities | |
| 1,883 | | |
| 1,579 | | |
| 233 | |
| Other non-current liabilities | |
| 450 | | |
| 450 | | |
| 66 | |
| Total non-current liabilities | |
| 13,765 | | |
| 11,829 | | |
| 1,743 | |
| Total liabilities | |
| 316,740 | | |
| 316,413 | | |
| 46,633 | |
| Shareholders’ equity: | |
| | | |
| | | |
| | |
| Common shares | |
| 51 | | |
| 51 | | |
| 8 | |
| Treasury shares | |
| (6,430 | ) | |
| (9,852 | ) | |
| (1,452 | ) |
| Additional paid-in capital | |
| 1,049,029 | | |
| 1,043,379 | | |
| 153,775 | |
| Accumulated deficit | |
| (995,292 | ) | |
| (992,355 | ) | |
| (146,255 | ) |
| Accumulated other comprehensive income | |
| 18,440 | | |
| 16,881 | | |
| 2,488 | |
| Total Aurora Mobile Limited’s
shareholders’ equity | |
| 65,798 | | |
| 58,104 | | |
| 8,564 | |
| Noncontrolling interests | |
| 33,627 | | |
| 29,007 | | |
| 4,275 | |
| Total shareholders’ equity | |
| 99,425 | | |
| 87,111 | | |
| 12,839 | |
| Total liabilities and shareholders’
equity | |
| 416,165 | | |
| 403,524 | | |
| 59,472 | |
AURORA
MOBILE LIMITED
RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”))
| | |
Three
months ended | | |
Six
months ended | |
| | |
June
30, 2025 | | |
March
31, 2026 | | |
June
30, 2026 | | |
June
30, 2025 | | |
June
30, 2026 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| Reconciliation of Net Income/(Loss) to Adjusted Net Income/(Loss): |
|
|
|
| |
| | |
| | |
| | |
| | |
| | |
| |
| Net income/(loss) | |
| 496 | | |
| 1,196 | | |
| 2,054 | | |
| 304 | | |
| (1,112 | ) | |
| 3,250 | | |
| 479 | |
| Add: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Share-based
compensation | |
| 287 | | |
| 429 | | |
| 349 | | |
| 51 | | |
| 694 | | |
| 778 | | |
| 115 | |
| Adjusted
net income/(loss) | |
| 783 | | |
| 1,625 | | |
| 2,403 | | |
| 355 | | |
| (418 | ) | |
| 4,028 | | |
| 594 | |
| Reconciliation of Net Income/(Loss)
to Adjusted EBITDA: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net income/(loss) | |
| 496 | | |
| 1,196 | | |
| 2,054 | | |
| 304 | | |
| (1,112 | ) | |
| 3,250 | | |
| 479 | |
| Add: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Income tax (benefits)/expenses | |
| (882 | ) | |
| (49 | ) | |
| 111 | | |
| 16 | | |
| (546 | ) | |
| 62 | | |
| 9 | |
| Interest expenses | |
| 6 | | |
| 6 | | |
| 14 | | |
| 2 | | |
| 45 | | |
| 20 | | |
| 3 | |
| Depreciation of property and
equipment | |
| 232 | | |
| 219 | | |
| 242 | | |
| 36 | | |
| 498 | | |
| 461 | | |
| 68 | |
| Amortization
of intangible assets | |
| 1,048 | | |
| 1,071 | | |
| 1,054 | | |
| 155 | | |
| 2,067 | | |
| 2,125 | | |
| 313 | |
| EBITDA | |
| 900 | | |
| 2,443 | | |
| 3,475 | | |
| 513 | | |
| 952 | | |
| 5,918 | | |
| 872 | |
| Add: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Share-based
compensation | |
| 287 | | |
| 429 | | |
| 349 | | |
| 51 | | |
| 694 | | |
| 778 | | |
| 115 | |
| Adjusted
EBITDA | |
| 1,187 | | |
| 2,872 | | |
| 3,824 | | |
| 564 | | |
| 1,646 | | |
| 6,696 | | |
| 987 | |
AURORA
MOBILE LIMITED
UNAUDITED SAAS BUSINESSES REVENUE
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”))
| | |
Three months
ended | | |
Six months
ended | |
| | |
June
30, 2025 | | |
March
31, 2026 | | |
June
30, 2026 | | |
June
30, 2025 | | |
June
30, 2026 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
RMB | | |
US$ | |
| Developer Services | |
| 64,407 | | |
| 71,629 | | |
| 79,886 | | |
| 11,774 | | |
| 126,729 | | |
| 151,515 | | |
| 22,330 | |
| Subscription | |
| 53,659 | | |
| 64,894 | | |
| 70,697 | | |
| 10,420 | | |
| 107,126 | | |
| 135,591 | | |
| 19,983 | |
| Value-Added Services | |
| 10,748 | | |
| 6,735 | | |
| 9,189 | | |
| 1,354 | | |
| 19,603 | | |
| 15,924 | | |
| 2,347 | |
| Vertical Applications | |
| 25,453 | | |
| 21,655 | | |
| 21,340 | | |
| 3,145 | | |
| 52,092 | | |
| 42,995 | | |
| 6,337 | |
| Total Revenue | |
| 89,860 | | |
| 93,284 | | |
| 101,226 | | |
| 14,919 | | |
| 178,821 | | |
| 194,510 | | |
| 28,667 | |
| Gross Profits | |
| 59,645 | | |
| 66,277 | | |
| 69,187 | | |
| 10,197 | | |
| 118,489 | | |
| 135,464 | | |
| 19,965 | |
| Gross Margin | |
| 66.4 | % | |
| 71.0 | % | |
| 68.3 | % | |
| 68.3 | % | |
| 66.3 | % | |
| 69.6 | % | |
| 69.6 | % |
