STOCK TITAN

[10-Q] Kinsale Capital Group, Inc. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Coca-Cola Consolidated (COKE) Q2-25 10-Q highlights

  • Net sales rose 3.3% YoY to $1.86 bn; first-half sales up 1.4% to $3.44 bn.
  • Gross profit +3.6% to $742 m; gross margin steady at 40.0%.
  • Operating income +5.0% to $272 m; operating margin 14.7% (+30 bp).
  • Net income increased 8.5% to $187 m; diluted EPS $2.15 (+16%). First-half EPS $3.34 (-8%).
  • Interest expense swung to a $6 m cost from a $2 m benefit YoY, reflecting higher average debt after 2024 bond issuance.
  • Mark-to-market expense on acquisition-related contingent consideration fell to $12 m vs $28 m, easing below-the-line pressure.
  • 1H-25 operating cash flow slipped 7% to $406 m; capex $157 m kept free cash flow modest.
  • Cash & equivalents climbed to $1.22 bn; total debt unchanged at $1.79 bn, leaving net debt of $0.57 bn.
  • Equity strengthened to $1.63 bn as retained earnings rose and buybacks ($35 m) reduced share count under the $1 bn program.
  • Dividend lifted to $0.25 per share post 10-for-1 split effective 27-May-25.

Takeaway: Stable volume-driven revenue growth and cost discipline are expanding margins, but higher financing costs and softer first-half earnings temper the story. Robust liquidity and active capital returns support shareholder value.

Risultati Coca-Cola Consolidated (COKE) Q2-25 10-Q

  • Le vendite nette sono aumentate del 3,3% su base annua, raggiungendo 1,86 miliardi di dollari; le vendite del primo semestre sono cresciute dell'1,4% a 3,44 miliardi.
  • Il profitto lordo è salito del 3,6% a 742 milioni di dollari; il margine lordo è rimasto stabile al 40,0%.
  • L'utile operativo è cresciuto del 5,0% a 272 milioni; il margine operativo è del 14,7% (+30 punti base).
  • L'utile netto è aumentato dell'8,5% a 187 milioni; l'EPS diluito è di 2,15 dollari (+16%). L'EPS del primo semestre è di 3,34 dollari (-8%).
  • Le spese per interessi sono passate da un beneficio di 2 milioni a un costo di 6 milioni, a causa dell'aumento del debito medio dopo l'emissione di obbligazioni nel 2024.
  • La spesa mark-to-market sulla componente contingente dell'acquisizione è scesa a 12 milioni rispetto a 28 milioni, riducendo la pressione sotto la linea.
  • Il flusso di cassa operativo del primo semestre 2025 è calato del 7% a 406 milioni; gli investimenti in capitale sono stati di 157 milioni, mantenendo il flusso di cassa libero contenuto.
  • La liquidità e equivalenti sono saliti a 1,22 miliardi; il debito totale è rimasto stabile a 1,79 miliardi, con un debito netto di 0,57 miliardi.
  • Il patrimonio netto si è rafforzato a 1,63 miliardi grazie all'aumento degli utili trattenuti e ai riacquisti di azioni (35 milioni) che hanno ridotto il numero di azioni nell'ambito del programma da 1 miliardo.
  • Il dividendo è stato aumentato a 0,25 dollari per azione dopo lo split azionario 10-contro-1 effettivo dal 27 maggio 2025.

Conclusione: La crescita stabile dei ricavi trainata dai volumi e la disciplina nei costi stanno ampliando i margini, ma i maggiori costi finanziari e i risultati più deboli del primo semestre moderano il quadro. La solida liquidità e i ritorni attivi di capitale supportano il valore per gli azionisti.

Aspectos destacados de Coca-Cola Consolidated (COKE) Q2-25 10-Q

  • Las ventas netas aumentaron un 3,3% interanual hasta 1,86 mil millones de dólares; las ventas del primer semestre crecieron un 1,4% hasta 3,44 mil millones.
  • El beneficio bruto subió un 3,6% a 742 millones; el margen bruto se mantuvo estable en 40,0%.
  • El ingreso operativo aumentó un 5,0% a 272 millones; el margen operativo fue del 14,7% (+30 puntos básicos).
  • El ingreso neto creció un 8,5% a 187 millones; el BPA diluido fue de 2,15 dólares (+16%). El BPA del primer semestre fue de 3,34 dólares (-8%).
  • El gasto por intereses pasó de un beneficio de 2 millones a un costo de 6 millones debido al mayor promedio de deuda tras la emisión de bonos en 2024.
  • El gasto mark-to-market en la contraprestación contingente relacionada con adquisiciones bajó a 12 millones frente a 28 millones, aliviando la presión fuera de línea.
  • El flujo de caja operativo del primer semestre de 2025 cayó un 7% a 406 millones; la inversión en capital fue de 157 millones, manteniendo modesto el flujo de caja libre.
  • El efectivo y equivalentes subieron a 1,22 mil millones; la deuda total se mantuvo sin cambios en 1,79 mil millones, dejando una deuda neta de 0,57 mil millones.
  • El patrimonio neto se fortaleció a 1,63 mil millones gracias al aumento de las ganancias retenidas y a la recompra de acciones (35 millones) que redujo el número de acciones bajo el programa de 1 mil millones.
  • El dividendo se incrementó a 0,25 dólares por acción tras el split 10 a 1 efectivo desde el 27 de mayo de 2025.

Conclusión: El crecimiento estable de ingresos impulsado por volúmenes y la disciplina en costos están ampliando los márgenes, pero los mayores costos financieros y los resultados más débiles del primer semestre moderan la historia. La sólida liquidez y los retornos activos de capital respaldan el valor para los accionistas.

Coca-Cola Consolidated (COKE) 2025년 2분기 10-Q 주요 내용

  • 순매출이 전년 동기 대비 3.3% 증가한 18억 6천만 달러; 상반기 매출은 1.4% 증가한 34억 4천만 달러.
  • 매출총이익은 3.6% 증가한 7억 4,200만 달러; 매출총이익률은 40.0%로 안정적 유지.
  • 영업이익은 5.0% 증가한 2억 7,200만 달러; 영업이익률은 14.7%로 30bp 상승.
  • 순이익은 8.5% 증가한 1억 8,700만 달러; 희석 주당순이익(EPS)은 2.15달러로 16% 증가. 상반기 EPS는 3.34달러로 8% 감소.
  • 이자 비용은 2백만 달러의 이익에서 6백만 달러 비용으로 전환, 2024년 채권 발행 후 평균 부채 증가 반영.
  • 인수 관련 우발 지급금에 대한 시가 평가 비용은 1,200만 달러로 2,800만 달러에서 감소, 비영업 비용 부담 완화.
  • 2025년 상반기 영업현금흐름은 7% 감소한 4억 600만 달러; 자본적지출은 1억 5,700만 달러로 잉여현금흐름은 제한적.
  • 현금 및 현금성 자산은 12억 2천만 달러로 증가; 총 부채는 17억 9천만 달러로 변동 없으며 순부채는 5억 7천만 달러.
  • 유보이익 증가와 10억 달러 규모의 자사주 매입 프로그램에서 3,500만 달러 매입으로 주식 수 감소로 자본이 16억 3천만 달러로 강화.
  • 2025년 5월 27일 발효된 10대 1 액면분할 이후 주당 배당금이 0.25달러로 인상.

요약: 안정적인 판매량 기반 매출 성장과 비용 관리로 마진이 확대되고 있으나, 금융 비용 상승과 상반기 실적 부진이 다소 제약 요인으로 작용. 견고한 유동성과 적극적인 자본 환원 정책이 주주 가치를 지원함.

Faits saillants de Coca-Cola Consolidated (COKE) Q2-25 10-Q

  • Les ventes nettes ont augmenté de 3,3 % en glissement annuel pour atteindre 1,86 milliard de dollars ; les ventes du premier semestre ont progressé de 1,4 % à 3,44 milliards.
  • Le bénéfice brut a augmenté de 3,6 % pour atteindre 742 millions ; la marge brute est restée stable à 40,0 %.
  • Le résultat d'exploitation a progressé de 5,0 % à 272 millions ; la marge d'exploitation est de 14,7 % (+30 points de base).
  • Le résultat net a augmenté de 8,5 % à 187 millions ; le BPA dilué est de 2,15 $ (+16 %). Le BPA du premier semestre est de 3,34 $ (-8 %).
  • Les charges d'intérêts sont passées d'un gain de 2 millions à un coût de 6 millions, reflétant une dette moyenne plus élevée après l'émission d'obligations en 2024.
  • La charge de valorisation à la juste valeur liée à une contrepartie conditionnelle d'acquisition a diminué à 12 millions contre 28 millions, réduisant la pression hors ligne.
  • Le flux de trésorerie d'exploitation du premier semestre 2025 a diminué de 7 % à 406 millions ; les dépenses d'investissement se sont élevées à 157 millions, maintenant un flux de trésorerie disponible modeste.
  • La trésorerie et équivalents ont augmenté à 1,22 milliard ; la dette totale est restée stable à 1,79 milliard, laissant une dette nette de 0,57 milliard.
  • Les capitaux propres se sont renforcés à 1,63 milliard grâce à l'augmentation des bénéfices non distribués et aux rachats d'actions (35 millions) ayant réduit le nombre d'actions dans le cadre du programme d'un milliard.
  • Le dividende a été porté à 0,25 $ par action après la division d'actions 10 pour 1 effective au 27 mai 2025.

Conclusion : Une croissance stable des revenus tirée par les volumes et une discipline des coûts élargissent les marges, mais des coûts financiers plus élevés et des résultats plus faibles au premier semestre tempèrent le tableau. Une liquidité robuste et des retours actifs de capitaux soutiennent la valeur pour les actionnaires.

Coca-Cola Consolidated (COKE) Q2-25 10-Q Highlights

  • Der Nettoumsatz stieg im Jahresvergleich um 3,3 % auf 1,86 Mrd. USD; der Umsatz im ersten Halbjahr erhöhte sich um 1,4 % auf 3,44 Mrd. USD.
  • Der Bruttogewinn wuchs um 3,6 % auf 742 Mio. USD; die Bruttomarge blieb stabil bei 40,0 %.
  • Das Betriebsergebnis stieg um 5,0 % auf 272 Mio. USD; die operative Marge lag bei 14,7 % (+30 Basispunkte).
  • Der Nettogewinn erhöhte sich um 8,5 % auf 187 Mio. USD; das verwässerte Ergebnis je Aktie (EPS) betrug 2,15 USD (+16 %). Das EPS für das erste Halbjahr lag bei 3,34 USD (-8 %).
  • Die Zinsaufwendungen änderten sich von einem Ertrag von 2 Mio. USD zu Kosten von 6 Mio. USD, was den höheren durchschnittlichen Schuldenstand nach der Anleiheemission 2024 widerspiegelt.
  • Der Mark-to-Market-Aufwand für akquisitionsbedingte Eventualverbindlichkeiten sank auf 12 Mio. USD gegenüber 28 Mio. USD und minderte den außerordentlichen Druck.
  • Der operative Cashflow im ersten Halbjahr 2025 sank um 7 % auf 406 Mio. USD; die Investitionsausgaben betrugen 157 Mio. USD, was den freien Cashflow begrenzt hielt.
  • Die liquiden Mittel stiegen auf 1,22 Mrd. USD; die Gesamtverschuldung blieb unverändert bei 1,79 Mrd. USD, was eine Nettoverschuldung von 0,57 Mrd. USD ergibt.
  • Das Eigenkapital wurde durch gestiegene einbehaltene Gewinne und Aktienrückkäufe (35 Mio. USD) im Rahmen des 1-Mrd.-USD-Programms auf 1,63 Mrd. USD gestärkt.
  • Die Dividende wurde nach dem 10-zu-1-Aktiensplit zum 27. Mai 2025 auf 0,25 USD je Aktie erhöht.

Fazit: Stabiles, volumengetriebenes Umsatzwachstum und Kostendisziplin erweitern die Margen, jedoch dämpfen höhere Finanzierungskosten und schwächere Halbjahresergebnisse die Entwicklung. Robuste Liquidität und aktive Kapitalrückführungen unterstützen den Aktionärswert.

Positive
  • EPS growth: Q2 diluted EPS rose 16% YoY to $2.15 on margin expansion and lower below-line charges.
  • Margin improvement: Operating margin climbed 30 bp to 14.7% despite higher input costs.
  • Strong liquidity: Cash & cash equivalents increased to $1.22 bn, supporting capital allocation flexibility.
  • Shareholder returns: $35 m buybacks and dividend hike to $0.25 per share strengthen capital-return profile.
  • Reduced contingent burden: Mark-to-market expense on contingent consideration down 56% YoY.
Negative
  • 1H earnings contraction: First-half net income fell 14% and EPS slipped 8% YoY.
  • Higher interest expense: Net interest swung to a $12.8 m cost YTD after prior-year benefit, pressuring net profit.
  • Operating cash flow decline: 1H-25 OCF down 7% to $406 m, moderating free cash flow.
  • Large contingent liabilities: Future acquisition-related payments total $675 m, limiting financial flexibility.
  • Rising treasury share cost: Treasury stock balance expanded to $162 m, signaling continued outflows.

Insights

TL;DR: Solid Q2 beat on EPS and margins; watch first-half softness and rising interest costs.

COKE’s 3% top-line growth was modest, yet management held gross margin at 40% and expanded operating margin to 14.7%. EPS outpaced sales thanks to lower contingent consideration charges and aggressive buybacks. The balance sheet remains healthy—$1.2 bn cash vs $1.8 bn debt—giving flexibility for further repurchases and the raised dividend. Offsetting positives, 1H-25 EPS fell 8% and operating cash flow declined, signaling tougher comps and higher funding costs ahead. With no guidance provided, sentiment hinges on volume trends and cost inflation into 2H.

TL;DR: Margins and cash cushion justify constructive stance despite slower 1H growth.

The quarter confirms COKE’s resilience: pricing and mix offset cost pressures, and management is redeploying capital via a scalable $1 bn buyback and a 5× higher dividend (post-split) while still replenishing cash. Leverage is manageable at ~1.4× EBITDA and contingent payments are largely self-funded. Although 1H earnings dipped, the 10-for-1 split broadens liquidity and could attract retail flow. I view the filing as incrementally positive and remain overweight given stable fundamentals and shareholder-friendly policies.

Risultati Coca-Cola Consolidated (COKE) Q2-25 10-Q

  • Le vendite nette sono aumentate del 3,3% su base annua, raggiungendo 1,86 miliardi di dollari; le vendite del primo semestre sono cresciute dell'1,4% a 3,44 miliardi.
  • Il profitto lordo è salito del 3,6% a 742 milioni di dollari; il margine lordo è rimasto stabile al 40,0%.
  • L'utile operativo è cresciuto del 5,0% a 272 milioni; il margine operativo è del 14,7% (+30 punti base).
  • L'utile netto è aumentato dell'8,5% a 187 milioni; l'EPS diluito è di 2,15 dollari (+16%). L'EPS del primo semestre è di 3,34 dollari (-8%).
  • Le spese per interessi sono passate da un beneficio di 2 milioni a un costo di 6 milioni, a causa dell'aumento del debito medio dopo l'emissione di obbligazioni nel 2024.
  • La spesa mark-to-market sulla componente contingente dell'acquisizione è scesa a 12 milioni rispetto a 28 milioni, riducendo la pressione sotto la linea.
  • Il flusso di cassa operativo del primo semestre 2025 è calato del 7% a 406 milioni; gli investimenti in capitale sono stati di 157 milioni, mantenendo il flusso di cassa libero contenuto.
  • La liquidità e equivalenti sono saliti a 1,22 miliardi; il debito totale è rimasto stabile a 1,79 miliardi, con un debito netto di 0,57 miliardi.
  • Il patrimonio netto si è rafforzato a 1,63 miliardi grazie all'aumento degli utili trattenuti e ai riacquisti di azioni (35 milioni) che hanno ridotto il numero di azioni nell'ambito del programma da 1 miliardo.
  • Il dividendo è stato aumentato a 0,25 dollari per azione dopo lo split azionario 10-contro-1 effettivo dal 27 maggio 2025.

Conclusione: La crescita stabile dei ricavi trainata dai volumi e la disciplina nei costi stanno ampliando i margini, ma i maggiori costi finanziari e i risultati più deboli del primo semestre moderano il quadro. La solida liquidità e i ritorni attivi di capitale supportano il valore per gli azionisti.

Aspectos destacados de Coca-Cola Consolidated (COKE) Q2-25 10-Q

  • Las ventas netas aumentaron un 3,3% interanual hasta 1,86 mil millones de dólares; las ventas del primer semestre crecieron un 1,4% hasta 3,44 mil millones.
  • El beneficio bruto subió un 3,6% a 742 millones; el margen bruto se mantuvo estable en 40,0%.
  • El ingreso operativo aumentó un 5,0% a 272 millones; el margen operativo fue del 14,7% (+30 puntos básicos).
  • El ingreso neto creció un 8,5% a 187 millones; el BPA diluido fue de 2,15 dólares (+16%). El BPA del primer semestre fue de 3,34 dólares (-8%).
  • El gasto por intereses pasó de un beneficio de 2 millones a un costo de 6 millones debido al mayor promedio de deuda tras la emisión de bonos en 2024.
  • El gasto mark-to-market en la contraprestación contingente relacionada con adquisiciones bajó a 12 millones frente a 28 millones, aliviando la presión fuera de línea.
  • El flujo de caja operativo del primer semestre de 2025 cayó un 7% a 406 millones; la inversión en capital fue de 157 millones, manteniendo modesto el flujo de caja libre.
  • El efectivo y equivalentes subieron a 1,22 mil millones; la deuda total se mantuvo sin cambios en 1,79 mil millones, dejando una deuda neta de 0,57 mil millones.
  • El patrimonio neto se fortaleció a 1,63 mil millones gracias al aumento de las ganancias retenidas y a la recompra de acciones (35 millones) que redujo el número de acciones bajo el programa de 1 mil millones.
  • El dividendo se incrementó a 0,25 dólares por acción tras el split 10 a 1 efectivo desde el 27 de mayo de 2025.

Conclusión: El crecimiento estable de ingresos impulsado por volúmenes y la disciplina en costos están ampliando los márgenes, pero los mayores costos financieros y los resultados más débiles del primer semestre moderan la historia. La sólida liquidez y los retornos activos de capital respaldan el valor para los accionistas.

Coca-Cola Consolidated (COKE) 2025년 2분기 10-Q 주요 내용

  • 순매출이 전년 동기 대비 3.3% 증가한 18억 6천만 달러; 상반기 매출은 1.4% 증가한 34억 4천만 달러.
  • 매출총이익은 3.6% 증가한 7억 4,200만 달러; 매출총이익률은 40.0%로 안정적 유지.
  • 영업이익은 5.0% 증가한 2억 7,200만 달러; 영업이익률은 14.7%로 30bp 상승.
  • 순이익은 8.5% 증가한 1억 8,700만 달러; 희석 주당순이익(EPS)은 2.15달러로 16% 증가. 상반기 EPS는 3.34달러로 8% 감소.
  • 이자 비용은 2백만 달러의 이익에서 6백만 달러 비용으로 전환, 2024년 채권 발행 후 평균 부채 증가 반영.
  • 인수 관련 우발 지급금에 대한 시가 평가 비용은 1,200만 달러로 2,800만 달러에서 감소, 비영업 비용 부담 완화.
  • 2025년 상반기 영업현금흐름은 7% 감소한 4억 600만 달러; 자본적지출은 1억 5,700만 달러로 잉여현금흐름은 제한적.
  • 현금 및 현금성 자산은 12억 2천만 달러로 증가; 총 부채는 17억 9천만 달러로 변동 없으며 순부채는 5억 7천만 달러.
  • 유보이익 증가와 10억 달러 규모의 자사주 매입 프로그램에서 3,500만 달러 매입으로 주식 수 감소로 자본이 16억 3천만 달러로 강화.
  • 2025년 5월 27일 발효된 10대 1 액면분할 이후 주당 배당금이 0.25달러로 인상.

요약: 안정적인 판매량 기반 매출 성장과 비용 관리로 마진이 확대되고 있으나, 금융 비용 상승과 상반기 실적 부진이 다소 제약 요인으로 작용. 견고한 유동성과 적극적인 자본 환원 정책이 주주 가치를 지원함.

Faits saillants de Coca-Cola Consolidated (COKE) Q2-25 10-Q

  • Les ventes nettes ont augmenté de 3,3 % en glissement annuel pour atteindre 1,86 milliard de dollars ; les ventes du premier semestre ont progressé de 1,4 % à 3,44 milliards.
  • Le bénéfice brut a augmenté de 3,6 % pour atteindre 742 millions ; la marge brute est restée stable à 40,0 %.
  • Le résultat d'exploitation a progressé de 5,0 % à 272 millions ; la marge d'exploitation est de 14,7 % (+30 points de base).
  • Le résultat net a augmenté de 8,5 % à 187 millions ; le BPA dilué est de 2,15 $ (+16 %). Le BPA du premier semestre est de 3,34 $ (-8 %).
  • Les charges d'intérêts sont passées d'un gain de 2 millions à un coût de 6 millions, reflétant une dette moyenne plus élevée après l'émission d'obligations en 2024.
  • La charge de valorisation à la juste valeur liée à une contrepartie conditionnelle d'acquisition a diminué à 12 millions contre 28 millions, réduisant la pression hors ligne.
  • Le flux de trésorerie d'exploitation du premier semestre 2025 a diminué de 7 % à 406 millions ; les dépenses d'investissement se sont élevées à 157 millions, maintenant un flux de trésorerie disponible modeste.
  • La trésorerie et équivalents ont augmenté à 1,22 milliard ; la dette totale est restée stable à 1,79 milliard, laissant une dette nette de 0,57 milliard.
  • Les capitaux propres se sont renforcés à 1,63 milliard grâce à l'augmentation des bénéfices non distribués et aux rachats d'actions (35 millions) ayant réduit le nombre d'actions dans le cadre du programme d'un milliard.
  • Le dividende a été porté à 0,25 $ par action après la division d'actions 10 pour 1 effective au 27 mai 2025.

Conclusion : Une croissance stable des revenus tirée par les volumes et une discipline des coûts élargissent les marges, mais des coûts financiers plus élevés et des résultats plus faibles au premier semestre tempèrent le tableau. Une liquidité robuste et des retours actifs de capitaux soutiennent la valeur pour les actionnaires.

Coca-Cola Consolidated (COKE) Q2-25 10-Q Highlights

  • Der Nettoumsatz stieg im Jahresvergleich um 3,3 % auf 1,86 Mrd. USD; der Umsatz im ersten Halbjahr erhöhte sich um 1,4 % auf 3,44 Mrd. USD.
  • Der Bruttogewinn wuchs um 3,6 % auf 742 Mio. USD; die Bruttomarge blieb stabil bei 40,0 %.
  • Das Betriebsergebnis stieg um 5,0 % auf 272 Mio. USD; die operative Marge lag bei 14,7 % (+30 Basispunkte).
  • Der Nettogewinn erhöhte sich um 8,5 % auf 187 Mio. USD; das verwässerte Ergebnis je Aktie (EPS) betrug 2,15 USD (+16 %). Das EPS für das erste Halbjahr lag bei 3,34 USD (-8 %).
  • Die Zinsaufwendungen änderten sich von einem Ertrag von 2 Mio. USD zu Kosten von 6 Mio. USD, was den höheren durchschnittlichen Schuldenstand nach der Anleiheemission 2024 widerspiegelt.
  • Der Mark-to-Market-Aufwand für akquisitionsbedingte Eventualverbindlichkeiten sank auf 12 Mio. USD gegenüber 28 Mio. USD und minderte den außerordentlichen Druck.
  • Der operative Cashflow im ersten Halbjahr 2025 sank um 7 % auf 406 Mio. USD; die Investitionsausgaben betrugen 157 Mio. USD, was den freien Cashflow begrenzt hielt.
  • Die liquiden Mittel stiegen auf 1,22 Mrd. USD; die Gesamtverschuldung blieb unverändert bei 1,79 Mrd. USD, was eine Nettoverschuldung von 0,57 Mrd. USD ergibt.
  • Das Eigenkapital wurde durch gestiegene einbehaltene Gewinne und Aktienrückkäufe (35 Mio. USD) im Rahmen des 1-Mrd.-USD-Programms auf 1,63 Mrd. USD gestärkt.
  • Die Dividende wurde nach dem 10-zu-1-Aktiensplit zum 27. Mai 2025 auf 0,25 USD je Aktie erhöht.

Fazit: Stabiles, volumengetriebenes Umsatzwachstum und Kostendisziplin erweitern die Margen, jedoch dämpfen höhere Finanzierungskosten und schwächere Halbjahresergebnisse die Entwicklung. Robuste Liquidität und aktive Kapitalrückführungen unterstützen den Aktionärswert.

000166916212/312025Q2FALSExbrli:sharesiso4217:USDiso4217:USDxbrli:sharesknsl:securityxbrli:pureutr:Rate00016691622025-01-012025-06-3000016691622025-07-1800016691622025-06-3000016691622024-12-3100016691622025-04-012025-06-3000016691622024-04-012024-06-3000016691622024-01-012024-06-300001669162us-gaap:CommonStockMember2024-12-310001669162us-gaap:AdditionalPaidInCapitalMember2024-12-310001669162us-gaap:RetainedEarningsMember2024-12-310001669162us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001669162us-gaap:TreasuryStockCommonMember2024-12-310001669162us-gaap:CommonStockMember2025-01-012025-03-310001669162us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-3100016691622025-01-012025-03-310001669162us-gaap:RetainedEarningsMember2025-01-012025-03-310001669162us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001669162us-gaap:TreasuryStockCommonMember2025-01-012025-03-310001669162us-gaap:CommonStockMember2025-03-310001669162us-gaap:AdditionalPaidInCapitalMember2025-03-310001669162us-gaap:RetainedEarningsMember2025-03-310001669162us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001669162us-gaap:TreasuryStockCommonMember2025-03-3100016691622025-03-310001669162us-gaap:CommonStockMember2025-04-012025-06-300001669162us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001669162us-gaap:RetainedEarningsMember2025-04-012025-06-300001669162us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001669162us-gaap:TreasuryStockCommonMember2025-04-012025-06-300001669162us-gaap:CommonStockMember2025-06-300001669162us-gaap:AdditionalPaidInCapitalMember2025-06-300001669162us-gaap:RetainedEarningsMember2025-06-300001669162us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001669162us-gaap:TreasuryStockCommonMember2025-06-300001669162us-gaap:CommonStockMember2023-12-310001669162us-gaap:AdditionalPaidInCapitalMember2023-12-310001669162us-gaap:RetainedEarningsMember2023-12-310001669162us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-3100016691622023-12-310001669162us-gaap:CommonStockMember2024-01-012024-03-310001669162us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100016691622024-01-012024-03-310001669162us-gaap:RetainedEarningsMember2024-01-012024-03-310001669162us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001669162us-gaap:CommonStockMember2024-03-310001669162us-gaap:AdditionalPaidInCapitalMember2024-03-310001669162us-gaap:RetainedEarningsMember2024-03-310001669162us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100016691622024-03-310001669162us-gaap:CommonStockMember2024-04-012024-06-300001669162us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001669162us-gaap:RetainedEarningsMember2024-04-012024-06-300001669162us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-3000016691622024-06-300001669162us-gaap:CommonStockMember2024-06-300001669162us-gaap:AdditionalPaidInCapitalMember2024-06-300001669162us-gaap:RetainedEarningsMember2024-06-300001669162us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001669162us-gaap:USTreasuryAndGovernmentMember2025-06-300001669162us-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300001669162us-gaap:CorporateDebtSecuritiesMember2025-06-300001669162us-gaap:AssetBackedSecuritiesMember2025-06-300001669162us-gaap:ResidentialMortgageBackedSecuritiesMember2025-06-300001669162us-gaap:CommercialMortgageBackedSecuritiesMember2025-06-300001669162us-gaap:USTreasuryAndGovernmentMember2024-12-310001669162us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001669162us-gaap:CorporateDebtSecuritiesMember2024-12-310001669162us-gaap:AssetBackedSecuritiesMember2024-12-310001669162us-gaap:ResidentialMortgageBackedSecuritiesMember2024-12-310001669162us-gaap:CommercialMortgageBackedSecuritiesMember2024-12-310001669162us-gaap:DebtSecuritiesMember2025-06-300001669162us-gaap:RealEstateInvestmentMember2025-04-012025-06-300001669162us-gaap:RealEstateInvestmentMember2024-04-012024-06-300001669162us-gaap:RealEstateInvestmentMember2025-01-012025-06-300001669162us-gaap:RealEstateInvestmentMember2024-01-012024-06-300001669162us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:DebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:DebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:DebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:DebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:ExchangeTradedFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:ExchangeTradedFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:ExchangeTradedFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:ExchangeTradedFundsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:NonredeemablePreferredStockMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:NonredeemablePreferredStockMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:NonredeemablePreferredStockMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:NonredeemablePreferredStockMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:CommonStockMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:CommonStockMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:CommonStockMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:CommonStockMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001669162us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001669162us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001669162us-gaap:FairValueMeasurementsRecurringMember2025-06-300001669162us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:USTreasuryAndGovernmentMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:DebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:DebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:DebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:DebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:ExchangeTradedFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:ExchangeTradedFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:ExchangeTradedFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:ExchangeTradedFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:NonredeemablePreferredStockMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:NonredeemablePreferredStockMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:NonredeemablePreferredStockMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:NonredeemablePreferredStockMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:CommonStockMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:CommonStockMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:CommonStockMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:CommonStockMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-12-310001669162us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-12-310001669162us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-12-310001669162us-gaap:FairValueMeasurementsRecurringMember2024-12-310001669162us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2025-06-300001669162us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2024-12-310001669162us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Memberus-gaap:SeniorNotesMember2025-06-300001669162us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Memberus-gaap:SeniorNotesMember2024-12-310001669162us-gaap:FairValueMeasurementsNonrecurringMember2025-06-300001669162us-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001669162us-gaap:BuildingMember2025-06-300001669162us-gaap:BuildingMember2024-12-310001669162us-gaap:ParkingMember2025-06-300001669162us-gaap:ParkingMember2024-12-310001669162us-gaap:LandMember2025-06-300001669162us-gaap:LandMember2024-12-310001669162us-gaap:EquipmentMember2025-06-300001669162us-gaap:EquipmentMember2024-12-310001669162us-gaap:SoftwareDevelopmentMember2025-06-300001669162us-gaap:SoftwareDevelopmentMember2024-12-310001669162us-gaap:FurnitureAndFixturesMember2025-06-300001669162us-gaap:FurnitureAndFixturesMember2024-12-310001669162us-gaap:LandImprovementsMember2025-06-300001669162us-gaap:LandImprovementsMember2024-12-310001669162us-gaap:LeaseholdImprovementsMember2025-06-300001669162us-gaap:LeaseholdImprovementsMember2024-12-310001669162us-gaap:ConstructionInProgressMember2025-06-300001669162us-gaap:ConstructionInProgressMember2024-12-310001669162srt:MaximumMemberknsl:A2025OmnibusIncentivePlanMember2025-06-300001669162srt:MinimumMemberus-gaap:RestrictedStockMember2025-01-012025-06-300001669162srt:MaximumMemberus-gaap:RestrictedStockMember2025-01-012025-06-300001669162us-gaap:RestrictedStockMember2024-12-310001669162us-gaap:RestrictedStockMember2025-01-012025-06-300001669162us-gaap:RestrictedStockMember2025-06-300001669162us-gaap:RestrictedStockMember2024-01-012024-06-300001669162us-gaap:EmployeeStockOptionMember2016-07-272016-07-270001669162us-gaap:EmployeeStockOptionMember2025-04-012025-06-300001669162us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001669162us-gaap:EmployeeStockOptionMember2025-01-012025-06-300001669162us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001669162us-gaap:RestrictedStockMember2025-04-012025-06-300001669162us-gaap:RestrictedStockMember2024-04-012024-06-300001669162us-gaap:RestrictedStockMember2025-04-012025-06-300001669162us-gaap:RestrictedStockMember2024-04-012024-06-300001669162us-gaap:RestrictedStockMember2025-01-012025-06-300001669162us-gaap:RestrictedStockMember2024-01-012024-06-300001669162knsl:ShortDurationInsuranceContractAccidentYears2020Through2024Member2025-01-012025-06-300001669162us-gaap:CatastropheMember2025-01-012025-06-300001669162knsl:ShortDurationInsuranceContractAccidentYears2021Through2023Member2024-01-012024-06-300001669162us-gaap:SeniorNotesMember2025-06-300001669162knsl:A2034SeriesANotesMemberus-gaap:SeniorNotesMember2025-01-012025-06-300001669162knsl:A2034SeriesANotesMemberus-gaap:SeniorNotesMember2025-06-300001669162knsl:A2034SeriesBNotesMemberus-gaap:SeniorNotesMember2025-06-300001669162knsl:A2034SeriesBNotesMemberus-gaap:SeniorNotesMember2025-01-012025-06-300001669162us-gaap:LineOfCreditMember2025-06-300001669162us-gaap:LineOfCreditMember2025-01-012025-06-300001669162us-gaap:LineOfCreditMember2024-12-310001669162knsl:A2034SeriesANotesMemberus-gaap:SeniorNotesMember2024-12-310001669162knsl:A2034SeriesBNotesMemberus-gaap:SeniorNotesMember2024-12-310001669162us-gaap:OperatingSegmentsMemberknsl:ExcessAndSurplusLinesSegmentMember2025-04-012025-06-300001669162us-gaap:OperatingSegmentsMemberknsl:ExcessAndSurplusLinesSegmentMember2024-04-012024-06-300001669162us-gaap:OperatingSegmentsMemberknsl:ExcessAndSurplusLinesSegmentMember2025-01-012025-06-300001669162us-gaap:OperatingSegmentsMemberknsl:ExcessAndSurplusLinesSegmentMember2024-01-012024-06-300001669162us-gaap:OperatingSegmentsMemberus-gaap:CatastropheMemberknsl:ExcessAndSurplusLinesSegmentMember2025-04-012025-06-300001669162us-gaap:OperatingSegmentsMemberus-gaap:CatastropheMemberknsl:ExcessAndSurplusLinesSegmentMember2024-04-012024-06-300001669162us-gaap:OperatingSegmentsMemberus-gaap:CatastropheMemberknsl:ExcessAndSurplusLinesSegmentMember2025-01-012025-06-300001669162us-gaap:OperatingSegmentsMemberus-gaap:CatastropheMemberknsl:ExcessAndSurplusLinesSegmentMember2024-01-012024-06-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2025
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______ to _______

Commission File Number: 001-37848
KINSALE CAPITAL GROUP, INC.
(Exact name of registrant as specified in its charter)

Delaware
98-0664337
(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification Number)
2035 Maywill Street
Suite 100
Richmond, Virginia 23230
(Address of principal executive offices, including zip code)
(804) 289-1300
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareKNSLNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒   No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes       No  ☒
Number of shares of the registrant's common stock outstanding at July 18, 2025: 23,300,001


Table of Contents
KINSALE CAPITAL GROUP, INC.
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
4
Consolidated Balance Sheets at June 30, 2025 (Unaudited) and December 31, 2024
4
Consolidated Statements of Income and Comprehensive Income (Unaudited) for the Three and Six Months Ended June 30, 2025 and 2024
5
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) for Each Quarter Within the Six Months Ended June 30, 2025 and 2024
6
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2025 and 2024
7
Notes to Condensed Consolidated Financial Statements (Unaudited)
8
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
29
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
51
Item 4.
Controls and Procedures
51
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
53
Item 1A.
Risk Factors
53
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
53
Item 5.
Other Information
53
Item 6.
Exhibits
54
Signatures
56
1

Table of Contents
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that does not directly relate to historical or current fact. These statements may discuss, among others, our future financial performance, our business prospects and strategy, our anticipated financial position, liquidity and capital, dividends and general market and industry conditions. You can identify forward-looking statements by words such as "anticipates," "estimates," "expects," "intends," "plans," "predicts," "projects," "believes," "seeks," "outlook," "future," "will," "would," "should," "could," "may," "can have," "prospects" or similar terms. Forward-looking statements are based on management’s current expectations and assumptions about future events, which are subject to uncertainties, risks and changes in circumstances that are difficult to predict. These statements are only predictions and are not guarantees of future performance. Actual results may differ materially from those contemplated by a forward-looking statement. Factors that may cause such differences include, without limitation:
the possibility that our loss reserves may be inadequate to cover our actual losses, which could have a material adverse effect on our financial condition, results of operations and cash flows;
the inherent uncertainty of models resulting in actual losses that are materially different than our estimates;
the failure of any of the loss limitations or exclusions we employ, or change in other claims or coverage issues, having a material adverse effect on our financial condition or results of operations;
the inability to obtain reinsurance coverage at reasonable prices and on terms that adequately protect us;
the possibility that severe weather conditions and catastrophes, including due to climate change, pandemics and similar events adversely affecting our business, results of operations and financial condition;
adverse economic factors, including recession, inflation, periods of high unemployment or lower economic activity resulting in the sale of fewer policies than expected or an increase in frequency or severity of claims and premium defaults or both, affecting our growth and profitability;
a decline in our financial strength rating adversely affecting the amount of business we write;
the potential loss of one or more key executives or an inability to attract and retain qualified personnel adversely affecting our results of operations;
our reliance on a select group of brokers;
the changing market conditions of our excess and surplus lines ("E&S") insurance operations, as well as the cyclical nature of our business, affecting our financial performance;
our employees taking excessive risks;
the intense competition for business in our industry;
the effects of litigation having an adverse effect on our business;
the performance of our investment portfolio adversely affecting our financial results;
the ability to pay dividends being dependent on our ability to obtain cash dividends or other permitted payments from our insurance subsidiary;
being forced to sell investments to meet our liquidity requirements;
2

Table of Contents
our credit agreements contain a number of financial and other covenants, the breach of which could result in acceleration of payment of amounts due under our borrowings;
extensive regulation adversely affecting our ability to achieve our business objectives or the failure to comply with these regulations adversely affecting our financial condition and results of operations; and
the other risks and uncertainties discussed in Part I, Item 1A of the Annual Report on Form 10-K for the year ended December 31, 2024 and Part II, Item 1A of the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025.
Forward-looking statements speak only as of the date on which they are made. Except as expressly required under federal securities laws or the rules and regulations of the Securities and Exchange Commission ("SEC"), we do not assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. You should not place undue reliance on forward-looking statements. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

3

Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
June 30,
2025
December 31,
2024
(in thousands, except share and per share data)
Assets
Investments:
Fixed-maturity securities, available for sale, at fair value (amortized cost: $3,991,871, allowance for credit losses: $42 2025; $3,663,031 and $27 2024)
$3,918,078 $3,537,563 
Equity securities, at fair value (cost: $397,586 2025; $313,722 2024)
513,882 398,359 
Real estate investments, net15,045 15,045 
Short-term investments34,310 3,714 
Total investments4,481,315 3,954,681 
Cash and cash equivalents138,101 113,213 
Investment income due and accrued30,936 27,366 
Premiums and fees receivable, net of allowance for credit losses of $26,906 2025; $26,926 2024
168,366 140,027 
Reinsurance recoverables, net of allowance for credit losses of $994 2025; $932 2024
387,279 337,891 
Ceded unearned premiums54,421 52,736 
Deferred policy acquisition costs, net of ceding commissions124,070 109,263 
Intangible assets3,538 3,538 
Deferred income tax asset, net45,097 60,215 
Other assets123,403 87,774 
Total assets$5,556,526 $4,886,704 
Liabilities and Stockholders' Equity
Liabilities:
Reserves for unpaid losses and loss adjustment expenses$2,623,653 $2,285,668 
Unearned premiums921,136 828,449 
Payable to reinsurers41,620 43,959 
Accounts payable and accrued expenses38,232 55,159 
Debt184,260 184,122 
Other liabilities25,052 5,786 
Total liabilities3,833,953 3,403,143 
Stockholders’ equity:
Common stock, $0.01 par value, 400,000,000 shares authorized, 23,368,407 and 23,299,124 shares issued and outstanding at June 30, 2025; 23,294,783 and 23,272,157 shares issued and outstanding at December 31, 2024
234 233 
Additional paid-in capital364,138 361,398 
Retained earnings1,444,571 1,229,136 
Accumulated other comprehensive loss(56,371)(97,206)
Treasury stock, at cost (69,283 shares 2025, 22,626 2024)
(29,999)(10,000)
Total stockholders’ equity1,722,573 1,483,561 
Total liabilities and stockholders’ equity$5,556,526 $4,886,704 
See accompanying notes to condensed consolidated financial statements.
4

Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Income and Comprehensive Income (Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in thousands, except per share data)
Revenues:
Gross written premiums$555,522 $529,770 $1,039,797 $978,414 
Ceded written premiums(96,822)(99,534)(199,392)(197,124)
Net written premiums458,700 430,236 840,405 781,290 
Change in unearned premiums(75,087)(97,775)(91,002)(139,311)
Net earned premiums383,613 332,461 749,403 641,979 
Fee income10,796 8,991 20,355 17,083 
Net investment income46,473 35,847 90,292 68,780 
Change in the fair value of equity securities
28,621 3,159 31,659 21,212 
Net realized investment gains136 2,879 673 6,745 
Change in allowance for credit losses on investments5 476 (15)486 
Other income170 740 844 1,059 
Total revenues469,814 384,553 893,211 757,344 
Expenses:
Losses and loss adjustment expenses217,359 193,325 450,335 380,111 
Underwriting, acquisition and insurance expenses81,597 72,068 156,509 137,821 
Interest expense2,557 2,564 5,095 4,986 
Other expenses12 796 672 2,759 
Total expenses301,525 268,753 612,611 525,677 
Income before income taxes168,289 115,800 280,600 231,667 
Total income tax expense 34,168 23,221 57,252 40,147 
Net income134,121 92,579 223,348 191,520 
Other comprehensive income (loss):
Change in net unrealized losses on available-for-sale investments, net of taxes14,453 (5,658)40,835 (15,598)
Total comprehensive income$148,574 $86,921 $264,183 $175,922 
Earnings per share:
Basic$5.79 $4.00 $9.64 $8.28 
Diluted$5.76 $3.97 $9.59 $8.21 
Weighted-average shares outstanding:
Basic23,175 23,165 23,172 23,137 
Diluted23,291 23,329 23,301 23,332 

See accompanying notes to condensed consolidated financial statements.
5

Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (Unaudited)
Shares of Common StockCommon StockAdditional Paid-in CapitalRetained EarningsAccumu-
lated
 Other
Compre-
hensive
Loss
Treasury Stock, at CostTotal
Stock-
holders' Equity
(in thousands, except share and per share data)
Balance at December 31, 2024
23,272,157 $233 $361,398 $1,229,136 $(97,206)$(10,000)$1,483,561 
Issuance of common stock under stock-based compensation plan
73,276 1 234 — — — 235 
Stock-based compensation expense
— — 3,770 — — — 3,770 
Restricted shares withheld for taxes(14,467)— (6,248)— — — (6,248)
Dividends declared ($0.17 per share)
— — — (3,953)— — (3,953)
Other comprehensive income, net of tax— — — — 26,382 — 26,382 
Net income— — — 89,227 — — 89,227 
Treasury stock acquired share repurchases
(23,348)— — — — (9,999)(9,999)
Balance at March 31, 202523,307,618 234 359,154 1,314,410 (70,824)(19,999)1,582,975 
Issuance of common stock under stock-based compensation plan
14,884  244 — — — 244 
Stock-based compensation expense
— — 4,774 — — — 4,774 
Restricted shares withheld for taxes (69)— (34)— — — (34)
Dividends declared ($0.17 per share)
— — — (3,960)— — (3,960)
Other comprehensive income, net of tax— — — — 14,453 — 14,453 
Net income— — — 134,121 — 134,121 
Treasury stock acquired share repurchases
(23,309)— — — — (10,000)(10,000)
Balance at June 30, 202523,299,124 $234 $364,138 $1,444,571 $(56,371)$(29,999)$1,722,573 
Balance at December 31, 2023
23,181,919 $232 $352,970 $828,247 $(94,617)$— $1,086,832 
Issuance of common stock under stock-based compensation plan
105,314 1 932 — — — 933 
Stock-based compensation expense
— — 3,524 — — — 3,524 
Restricted shares withheld for taxes(11,318)— (5,842)— — — (5,842)
Dividends declared ($0.15 per share)
— — — (3,479)— — (3,479)
Other comprehensive loss, net of tax— — — — (9,940)— (9,940)
Net income— — — 98,941 — — 98,941 
Balance at March 31, 202423,275,915 233 351,584 923,709 (104,557)— 1,170,969 
Issuance of common stock under stock-based compensation plan
13,249  219 — — — 219 
Stock-based compensation expense
— — 3,709 — — — 3,709 
Restricted shares withheld for taxes (2,916)— (1,123)— — — (1,123)
Dividends declared ($0.15 per share)
— — — (3,492)— — (3,492)
Other comprehensive loss, net of tax— — — — (5,658)— (5,658)
Net income— — — 92,579 — — 92,579 
Balance at June 30, 202423,286,248 $233 $354,389 $1,012,796 $(110,215)$— $1,257,203 


See accompanying notes to condensed consolidated financial statements.
6

Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
Six Months Ended June 30,
20252024
(in thousands)
Operating activities:
Net cash provided by operating activities$498,870 $489,293 
Investing activities:
Purchase of property and equipment(29,152)(7,329)
Purchase of real estate investment (312)
Change in short-term investments, net(30,000)(1,233)
Purchases – fixed-maturity securities(939,534)(759,799)
Purchases – equity securities(94,894)(84,229)
Sales – fixed-maturity securities282,740 189,284 
Sales – equity securities11,585 30,880 
Maturities and calls – fixed-maturity securities359,007 200,573 
Net cash used in investing activities(440,248)(432,165)
Financing activities:
Payroll taxes withheld and remitted on share-based payments(6,282)(6,965)
Proceeds from stock options exercised479 1,152 
Dividends paid(7,932)(6,988)
Treasury stock acquired share repurchases
(19,999) 
Net cash used in financing activities(33,734)(12,801)
Net change in cash and cash equivalents24,888 44,327 
Cash and cash equivalents at beginning of year113,213 126,694 
Cash and cash equivalents at end of period$138,101 $171,021 
See accompanying notes to condensed consolidated financial statements.

7

Table of Contents
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)

1.    Summary of Significant Accounting Policies
Basis of presentation
The unaudited condensed consolidated financial statements and notes have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and do not contain all of the information and footnotes required by U.S. GAAP for complete financial statements. As such, these unaudited condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements of Kinsale Capital Group, Inc. and its subsidiaries ("the Company") included in the Annual Report on Form 10-K for the year ended December 31, 2024. In the opinion of management, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included. Such adjustments consist only of normal recurring items. All significant intercompany balances and transactions have been eliminated in consolidation. Interim results are not necessarily indicative of results of operations for the full year.
Use of estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, if any, at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Recently adopted accounting pronouncements
Accounting Standards Update ("ASU") 2023-07, Segment Reporting - Improvements to Reportable Segment Disclosures
In November 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures," which expands reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker ("CODM") and included within each reported measure of a segment's profit or loss. The ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment's profit or loss in assessing segment performance and deciding how to allocate resources. Additionally, ASU 2023-07 requires all segment profit or loss and assets disclosures to be provided on an annual and interim basis. ASU 2023-07 became effective for the Company for the year ended December 31, 2024 and is effective for interim periods within 2025. Refer to Note 15 for the Company's segment reporting disclosures.
8

Table of Contents
Prospective accounting pronouncements
ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures
In November 2024, the FASB issued ASU 2024-03, "Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses," requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the effect the guidance will have on its disclosures.
2.     Investments
Available-for-sale investments
The following tables summarize the available-for-sale investments at June 30, 2025 and December 31, 2024:
June 30, 2025
Amortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesEstimated Fair Value
(in thousands)
Fixed-maturity securities:
U.S. Treasury securities and obligations of U.S. government agencies
$7,839 $12 $(241)$ $7,610 
Obligations of states, municipalities and political subdivisions
158,963 190 (21,570)(3)137,580 
Corporate and other securities2,114,850 21,041 (35,818)(39)2,100,034 
Asset-backed securities777,402 7,113 (608) 783,907 
Residential mortgage-backed securities
607,220 2,461 (45,890) 563,791 
Commercial mortgage-backed securities325,597 2,574 (3,015) 325,156 
Total fixed-maturity securities$3,991,871 $33,391 $(107,142)$(42)$3,918,078 

December 31, 2024
Amortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesEstimated Fair Value
(in thousands)
Fixed-maturity securities:
U.S. Treasury securities and obligations of U.S. government agencies
$15,465 $ $(417)$ $15,048 
Obligations of states, municipalities and political subdivisions
168,894 46 (22,633)(3)146,304 
Corporate and other securities2,037,372 5,779 (53,638)(23)1,989,490 
Asset-backed securities729,658 4,606 (1,522) 732,742 
Residential mortgage-backed securities
502,121 747 (53,994) 448,874 
Commercial mortgage-backed securities209,521 423 (4,838)(1)205,105 
Total fixed-maturity securities$3,663,031 $11,601 $(137,042)$(27)$3,537,563 
9

Table of Contents
Available-for-sale securities in a loss position
The Company regularly reviews all its available-for-sale investments with unrealized losses to assess whether the decline in the fair value is deemed to be a credit loss. The Company considers a number of factors in completing its review of credit losses, including the extent to which a security's fair value has been below cost and the financial condition of an issuer. In addition to specific issuer information, the Company also evaluates the current market and interest rate environment. Generally, a decline in a security’s value caused by a change in the market or interest rate environment does not constitute a credit loss.
For fixed-maturity securities, the Company also considers whether it intends to sell the security or, if it is more likely than not that it will be required to sell the security before recovery, and its ability to recover all amounts outstanding when contractually due. When assessing whether it intends to sell a fixed-maturity security or, if it is likely to be required to sell a fixed-maturity security before recovery of its amortized cost, the Company evaluates facts and circumstances including, but not limited to, decisions to reposition the investment portfolio, potential sales of investments to meet cash flow needs and potential sales of investments to capitalize on favorable pricing.
For fixed-maturity securities where a decline in fair value is below the amortized cost basis and the Company intends to sell the security, or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost, an impairment is recognized in net income based on the fair value of the security at the time of assessment. For fixed-maturity securities that the Company does not intend to sell or for which it is more likely than not that the Company would not be required to sell before recovery of its amortized cost, the Company compares the estimated present value of the cash flows expected to be collected to the amortized cost of the security. Inputs into the cash flow analysis include default rates and recoverability rates based on credit rating. The extent to which the estimated present value of the cash flows expected to be collected is less than the amortized cost of the security represents the credit-related portion of the impairment, which is recognized in net income through an allowance for credit losses. Any remaining decline in fair value represents the noncredit portion of the impairment, which is recognized in other comprehensive income.
The Company reports investment income due and accrued separately from available-for-sale investments and has elected not to measure an allowance for credit losses for investment income due and accrued. Investment income due and accrued is written off through earnings at the time the issuer of the bond defaults or is expected to default on payments.
10

Table of Contents
At June 30, 2025, the Company's credit loss review resulted in an allowance for credit losses on three securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities for the three and six months ended June 30, 2025 and 2024:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in thousands)
Beginning balance$47 $543 $27 $553 
Increase to allowance from securities for which credit losses were not previously recorded    
Reduction from securities sold during the period(2)(479)(14)(479)
Net increase (decrease) from securities that had an allowance at the beginning of the period(3)3 29 (7)
Ending balance$42 $67 $42 $67 
The following tables summarize gross unrealized losses and estimated fair value for available-for-sale investments by length of time that the securities have continuously been in an unrealized loss position:
June 30, 2025
Less than 12 Months12 Months or LongerTotal
Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
(in thousands)
Fixed-maturity securities:
U.S. Treasury securities and obligations of the U.S. government agencies$293 $(3)$6,746 $(238)$7,039 $(241)
Obligations of states, municipalities and political subdivisions
7,184 (115)117,383 (21,455)124,567 (21,570)
Corporate and other securities
155,805 (1,145)376,847 (34,673)532,652 (35,818)
Asset-backed securities97,455 (171)12,589 (437)110,044 (608)
Residential mortgage-backed securities
48,856 (358)231,602 (45,532)280,458 (45,890)
Commercial mortgage-backed securities52,417 (200)51,096 (2,815)103,513 (3,015)
Total fixed-maturity securities$362,010 $(1,992)$796,263 $(105,150)$1,158,273 $(107,142)

At June 30, 2025, the Company held 676 fixed-maturity securities in an unrealized loss position with a total estimated fair value of $1.2 billion and gross unrealized losses of $107.1 million. Of these securities, 555 were in a continuous unrealized loss position for greater than one year. As discussed above, the Company regularly reviews all fixed-maturity securities within its investment portfolio to determine whether a credit loss has occurred. Based on the Company's review as of June 30, 2025, except for securities previously discussed, unrealized losses were caused by interest rate changes or other market factors and were not credit-specific issues. At June 30, 2025, 79.2% of the Company’s fixed-maturity securities were rated "A-" or better and all of the Company’s fixed-maturity securities made expected coupon payments under the contractual terms of the securities.
11

Table of Contents
December 31, 2024
Less than 12 Months
12 Months or Longer
Total
Estimated Fair Value
Gross Unrealized Losses
Estimated Fair Value
Gross Unrealized Losses
Estimated Fair Value
Gross Unrealized Losses
(in thousands)
Fixed-maturity securities:
U.S. Treasury securities and obligations of U.S. government agencies
$838 $(13)$14,210 $(404)$15,048 $(417)
Obligations of states, municipalities and political subdivisions
27,049 (417)114,620 (22,216)141,669 (22,633)
Corporate and other securities
667,645 (9,139)493,598 (44,499)1,161,243 (53,638)
Asset-backed securities121,371 (943)24,656 (579)146,027 (1,522)
Residential mortgage-backed securities
144,955 (1,934)237,514 (52,060)382,469 (53,994)
Commercial mortgage-backed securities92,024 (960)53,812 (3,878)145,836 (4,838)
Total fixed-maturity securities$1,053,882 $(13,406)$938,410 $(123,636)$1,992,292 $(137,042)

Contractual maturities of available-for-sale fixed-maturity securities
The amortized cost and estimated fair value of available-for-sale fixed-maturity securities at June 30, 2025 are summarized, by contractual maturity, as follows:
June 30, 2025
AmortizedEstimated
CostFair Value
(in thousands)
Due in one year or less$293,096 $292,850 
Due after one year through five years1,193,332 1,198,056 
Due after five years through ten years575,575 573,679 
Due after ten years219,649 180,639 
Asset-backed securities777,402 783,907 
Residential mortgage-backed securities607,220 563,791 
Commercial mortgage-backed securities325,597 325,156 
Total fixed-maturity securities $3,991,871 $3,918,078 

Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties, and the lenders may have the right to put the securities back to the borrower.
12

Table of Contents
Real estate investments
Real estate investments represents directly owned property held for investment purposes and consisted of land with a carrying value of $15.0 million at June 30, 2025 and December 31, 2024, respectively. There was no accumulated depreciation on real estate investments at June 30, 2025 and December 31, 2024.
Net investment income
The following table presents the components of net investment income for the three and six months ended June 30, 2025 and 2024:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in thousands)
Interest:
Taxable bonds$43,497 $34,471 $84,979 $65,862 
Tax exempt municipal bonds355 395 711 834 
Cash equivalents and short-term investments1,896 568 3,026 1,111 
Dividends on equity securities2,011 1,461 3,964 2,837 
Real estate investment income   153 
Gross investment income47,759 36,895 92,680 70,797 
Investment expenses(1,286)(1,048)(2,388)(2,017)
Net investment income$46,473 $35,847 $90,292 $68,780 

There was no depreciation expense related to real estate investments for the three and six months ended June 30, 2025 or June 30, 2024 as the Company sold the related assets during 2023.

13

Table of Contents
Realized investment gains and losses
The following table presents realized investment gains and losses for the three and six months ended June 30, 2025 and 2024:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in thousands)
Fixed-maturity securities:
Realized gains$532 $846 $1,305 $941 
Realized losses(396)(933)(1,187)(1,039)
Net realized gains (losses) from fixed-maturity securities136 (87)118 (98)
Equity securities:
Realized gains 3,390 2,465 7,271 
Realized losses (424)(1,910)(424)
Net realized gains from equity securities 2,966 555 6,847 
Realized gains from the sales of short-term investments 1  1 
Realized losses on sale of real estate investments (1) (5)
Net realized investment gains$136 $2,879 $673 $6,745 
The net realized gains or losses on sales of equity securities represent the total gains or losses from the purchase dates of the equity securities. The change in unrealized gains (losses) in the consolidated statement of income consists of two components: (1) the reversal of the gain or loss recognized in previous periods on equity securities sold and (2) the change in unrealized gain or loss resulting from mark-to-market adjustments on equity securities still held.
Change in net unrealized gains (losses) on fixed-maturity securities
For the three months ended June 30, 2025 and 2024, the change in net unrealized gains (losses) for fixed-maturity securities was $18.3 million and $(7.2) million respectively. For the six months ended June 30, 2025 and 2024, the change in net unrealized gains (losses) for fixed-maturity securities was $51.7 million and $(19.7) million, respectively.
Insurance – statutory deposits
The Company had invested assets with a fair value of $3.9 million and $3.7 million on deposit with state regulatory authorities at June 30, 2025 and December 31, 2024, respectively.
Payable for investments purchased
The Company recorded a payable for investments purchased, not yet settled, of $21.7 million at June 30, 2025. The Company did not have a payable for investments purchased at December 31, 2024, respectively. The payable balance was included in the "other liabilities" line item of the consolidated balance sheet.
14

Table of Contents
3.     Fair Value Measurements
Fair value is estimated for each class of financial instrument based on the framework established in the fair value accounting guidance. Fair value is defined as the price in the principal market that would be received for an asset or paid to transfer a liability to facilitate an orderly transaction between market participants on the measurement date. Market participants are assumed to be independent, knowledgeable, able and willing to transact an exchange and not acting under duress. Fair value hierarchy disclosures are based on the quality of inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Adjustments to transaction prices or quoted market prices may be required in illiquid or disorderly markets in order to estimate fair value.
The three levels of the fair value hierarchy are defined as follows:
Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities traded in active markets.
Level 2 - Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and market-corroborated inputs.
Level 3 - Inputs to the valuation methodology are unobservable for the asset or liability and are significant to the fair value measurement.
Fair values of the Company's investment portfolio are estimated using unadjusted prices obtained by its investment accounting vendor from nationally recognized third-party pricing services, where available. Values for U.S. Treasuries, exchange-traded funds and common stocks are generally based on Level 1 inputs, which use quoted prices in active markets for identical assets. For other fixed-maturity securities and non-redeemable preferred stock, the pricing vendors use a pricing methodology involving the market approach, including pricing models which use prices and relevant market information regarding a particular security or securities with similar characteristics to establish a valuation. The estimates of fair value of these investments are included in the amounts disclosed as Level 2. For those investments where significant inputs are unobservable, the Company's investment accounting vendor obtains valuations from pricing vendors or brokers using the market approach and income approach valuation techniques and are disclosed as Level 3.
Management performs several procedures to ascertain the reasonableness of investment values included in the condensed consolidated financial statements, including 1) obtaining and reviewing internal control reports from the Company's investment accounting vendor that assess fair values from third party pricing services, 2) discussing with the Company's investment accounting vendor its process for reviewing and validating pricing obtained from third party pricing services and 3) reviewing the security pricing received from the Company's investment accounting vendor and monitoring changes in unrealized gains and losses at the individual security level. The Company has evaluated the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy level based upon trading activity and the observability of market inputs.
15

Table of Contents
The following tables present the balances of assets measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024, by level within the fair value hierarchy:
June 30, 2025
Level 1Level 2Level 3Total
(in thousands)
Assets
Fixed-maturity securities:
U.S. Treasury securities and obligations of U.S. government agencies
$7,610 $ $ $7,610 
Obligations of states, municipalities and political subdivisions
 137,580  137,580 
Corporate and other securities 2,100,034  2,100,034 
Asset-backed securities 783,907  783,907 
Residential mortgage-backed securities 563,791  563,791 
Commercial mortgage-backed securities 325,156  325,156 
Total fixed-maturity securities7,610 3,910,468  3,918,078 
Equity securities:
Exchange-traded funds149,441   149,441 
Non-redeemable preferred stock 26,928  26,928 
Common stocks337,513   337,513 
Total equity securities486,954 26,928  513,882 
Short-term investments34,310   34,310 
Total$528,874 $3,937,396 $ $4,466,270 

16

Table of Contents
December 31, 2024
Level 1Level 2Level 3Total
(in thousands)
Assets
Fixed-maturity securities:
U.S. Treasury securities and obligations of U.S. government agencies
$15,048 $ $ $15,048 
Obligations of states, municipalities and political subdivisions
 146,304  146,304 
Corporate and other securities 1,989,490  1,989,490 
Asset-backed securities 732,742  732,742 
Residential mortgage-backed securities 448,874  448,874 
Commercial mortgage-backed securities 205,105  205,105 
Total fixed-maturity securities15,048 3,522,515  3,537,563 
Equity securities:
Exchange-traded funds129,731   129,731 
Non-redeemable preferred stock 26,433  26,433 
Common stocks242,195   242,195 
Total equity securities371,926 26,433  398,359 
Short-term investments3,714   3,714 
Total$390,688 $3,548,948 $ $3,939,636 
There were no assets or liabilities measured at fair value on a nonrecurring basis as of June 30, 2025 or December 31, 2024.
The carrying amount of the Company's fixed-rate senior notes was $175.0 million, less debt issuance costs, and the corresponding estimated fair value was $171.4 million and $168.6 million at June 30, 2025 and December 31, 2024, respectively. The fair value measurement was determined using a discounted cash flow analysis that factors in current market yields for comparable borrowing arrangements under the Company's credit profile. Since this methodology is based upon market yields for comparable arrangements, the measurement is categorized as Level 2. The estimated fair value of outstanding borrowings under the Company's revolving Credit Facility approximated its carrying value at June 30, 2025 and December 31, 2024. See Note 13 for further information regarding the Company's debt arrangements.
The Company holds cash equivalents that are managed as part of its investment portfolio and, due to the short-term maturities of these assets, the carrying value of these investments approximates fair value. The Company held cash equivalents of $12.6 million and $16.1 million at June 30, 2025 and December 31, 2024, respectively.

4.     Allowance for Credit Losses
Premiums receivable
Premiums receivable balances are carried at face value, net of any allowance for credit losses. The allowance for credit losses represents an estimate of amounts considered uncollectible based on the Company’s assessment of the collectability of receivables that are past due. The estimate considers historical loss data, current and future economic conditions and specific identification of collectability concerns, where applicable. The following table presents the change in the allowance for credit losses for premiums receivable for the three and six months ended June 30, 2025 and 2024:
17

Table of Contents
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in thousands)
Beginning balance$27,999 $15,482 $26,926 $13,383 
Current period change for estimated uncollectible premiums1,777 6,079 4,901 10,342 
Write-offs of uncollectible premiums receivable(2,870)(335)(4,921)(2,499)
Ending balance$26,906 $21,226 $26,906 $21,226 

5.     Deferred Policy Acquisition Costs
The following table presents the amounts of policy acquisition costs deferred and amortized for the three and six months ended June 30, 2025 and 2024:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in thousands)
Balance, beginning of period$112,313 $94,489 $109,263 $88,395 
Policy acquisition costs deferred:
Direct commissions81,974 77,818 153,448 143,373 
Ceding commissions(31,249)(29,869)(64,123)(58,315)
Other underwriting and policy acquisition costs4,430 3,512 8,110 6,653 
Policy acquisition costs deferred55,155 51,461 97,435 91,711 
Amortization of net policy acquisition costs
(43,398)(36,592)(82,628)(70,748)
Balance, end of period$124,070 $109,358 $124,070 $109,358 
Amortization of net policy acquisition costs is included in the line item "underwriting, acquisition and insurance expenses" in the accompanying consolidated statements of income and comprehensive income.
18

Table of Contents
6.     Property and Equipment, Net
Property and equipment are included in "other assets" in the accompanying consolidated balance sheets and consist of the following:
June 30, 2025December 31, 2024
(in thousands)
Building$37,190 $37,190 
Parking deck5,072 5,072 
Land3,068 3,068 
Equipment4,573 4,401 
Software23,441 20,203 
Furniture and fixtures5,929 3,200 
Land improvements474 474 
Leasehold improvements153 153 
Construction in progress building
52,399 26,530 
Property and equipment132,299 100,291 
Accumulated depreciation(20,119)(17,367)
Total property and equipment, net$112,180 $82,924 
Construction in progress includes capitalized expenses related to the development of the new corporate headquarters' building. Construction is expected to be completed in the fourth quarter of 2025.

7.     Underwriting, Acquisition and Insurance Expenses
Underwriting, acquisition and insurance expenses for the three and six months ended June 30, 2025 and 2024 consist of the following:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in thousands)
Underwriting, acquisition and insurance expenses incurred:
Direct commissions$70,855 $62,764 $138,932 $121,130 
Ceding commissions(31,128)(29,359)(63,525)(56,186)
Other underwriting expenses41,870 38,663 81,102 72,877 
Total$81,597 $72,068 $156,509 $137,821 
Other underwriting expenses within underwriting, acquisition and insurance expenses include salaries, bonus and employee benefits expenses of $32.5 million and $26.0 million for the three months ended June 30, 2025 and 2024, respectively and $61.7 million and $50.7 million for the six months ended June 30, 2025 and 2024, respectively.

8.    Stock-based Compensation
The Kinsale Capital Group, Inc. 2016 Omnibus Incentive Plan (the "2016 Incentive Plan") was effective from 2016 to 2025. On May 22, 2025, the Company's stockholders approved the Kinsale Capital Group, Inc. 2025 Omnibus Incentive Plan (the "2025 Incentive Plan"), which replaced the 2016 Incentive Plan prior to its scheduled expiration in 2026. The 2025 Incentive Plan is administered by the Compensation, Nominating and Corporate Governance
19

Table of Contents
Committee of the Company's Board of Directors and authorizes the grant of stock options, restricted stock, restricted stock units, and other stock-based awards to officers, employees, directors, independent contractors, and consultants.
No additional awards will be issued under the 2016 Incentive Plan, and shares remaining available under that plan will not roll forward to the 2025 Incentive Plan. The maximum number of shares of the Company's common stock reserved and available for issuance under the 2025 Incentive Plan is 860,500 plus any shares subject to awards outstanding under the 2016 Incentive Plan as of May 22, 2025 that are subsequently forfeited or settled in cash. There were no shares granted under the 2025 Incentive Plan during the six months ended June 30, 2025.
The total compensation cost that has been charged against income for share-based compensation arrangements was $8.5 million and $7.2 million for the six months ended June 30, 2025 and 2024, respectively.
Restricted Stock Awards
During the six months ended June 30, 2025, the Company granted restricted stock awards under the 2016 Incentive Plan. The restricted stock awards were valued on the date of grant and will vest over a period of 1 to 4 years corresponding to the anniversary date of the grants. The fair value of restricted stock awards was determined based on the closing trading price of the Company's shares on the grant date or, if no shares were traded on the grant date, the last preceding date for which there was a sale of shares. Except for restrictions placed on the transferability of restricted stock, holders of unvested restricted stock have full stockholder’s rights, including voting rights and the right to receive dividends. Unvested shares of restricted stock awards and accrued dividends, if any, are forfeited upon the termination of service to or employment with the Company.
A summary of restricted stock activity for the six months ended June 30, 2025 is as follows:
Six Months Ended
June 30, 2025
Number of SharesWeighted Average Grant Date Fair Value per Share
Non-vested outstanding at the beginning of the period110,123 $366.73 
Granted59,963 $433.62 
Vested(43,685)$322.04 
Forfeited(1,706)$363.63 
Non-vested outstanding at the end of the period124,695 $414.60 
Employees surrender shares to pay for withholding tax obligations resulting from any vesting of restricted stock awards. During the six months ended June 30, 2025, shares withheld for taxes in connection with the vesting of restricted stock awards totaled 14,536.
The weighted average grant-date fair value per share of the Company's restricted stock awards granted during the six months ended June 30, 2025 and 2024 was $433.62 and $502.43, respectively. The fair value of restricted stock awards that vested during the six months ended June 30, 2025 and 2024 was $19.0 million and $19.8 million, respectively. As of June 30, 2025, the Company had $45.1 million of total unrecognized stock-based compensation expense expected to be charged to earnings over a weighted-average period of 2.7 years.
Stock Options
On July 27, 2016, the Board of Directors approved, and the Company granted, 1,036,916 stock options under the 2016 Incentive Plan with an exercise price equal to the initial public offering price of $16.00 per share and a weighted-average grant-date fair value of $2.71 per share. The options have a maximum contractual term of 10 years
20

Table of Contents
and vested in 4 equal annual installments following the date of the grant. The value of the options granted was estimated at the date of grant using the Black-Scholes pricing model.
A summary of option activity as of June 30, 2025, and changes during the period then ended are presented below:
Number of SharesWeighted-Average Exercise PriceWeighted-Average Remaining Years of Contractual TermAggregate Intrinsic Value (in thousands)
Outstanding at January 1, 2025118,468 $16.00 
Granted  
Forfeited  
Exercised(29,903)16.00 
Outstanding at June 30, 2025
88,565 $16.00 1.1$41,440 
Exercisable at June 30, 2025
88,565 $16.00 1.1$41,440 
The total intrinsic value of options exercised was $13.3 million and $33.0 million during the six months ended June 30, 2025 and 2024, respectively. 
9.    Earnings Per Share
The following represents a reconciliation of the numerator and denominator of the basic and diluted earnings per share computations contained in the condensed consolidated financial statements:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in thousands, except per share data)
Net income$134,121 $92,579 $223,348 $191,520 
Weighted average common shares outstanding basic
23,175 23,165 23,172 23,137 
Effect of potential dilutive securities:
Conversion of stock options92 130 100 150 
Conversion of restricted stock24 34 29 45 
Weighted average common shares outstanding diluted
23,291 23,329 23,301 23,332 
Earnings per common share:
Basic$5.79 $4.00 $9.64 $8.28 
Diluted$5.76 $3.97 $9.59 $8.21 
There were 32,000 and 44,000 anti-dilutive stock awards for the three months ended June 30, 2025 and 2024, respectively. There were 57,000 and 44,000 anti-dilutive stock awards for the six months ended June 30, 2025 and 2024, respectively.

21

Table of Contents
10. Income Taxes
The Company uses the estimated annual effective tax rate method for calculating its tax provision in interim periods, which represents the Company's best estimate of the effective tax rate expected for the full year. The estimated annual effective tax rate typically differs from the U.S. statutory tax rate, primarily as a result of tax-exempt investment income and any discrete items recognized during the period. The Company's effective tax rates were 20.4% and 17.3% for the six months ended June 30, 2025 and 2024, respectively, and were lower than the federal statutory rate of 21% due primarily to the tax benefits from stock-based compensation, including stock options exercised, and from income generated by certain tax-exempt investments. The effective tax rate was higher for the six months ended June 30, 2025 due primarily to a lower volume of stock options exercised compared to the same period in 2024.
On July 4, 2025, the One Big Beautiful Bill Act ("OBBBA") was enacted into law. The OBBBA extends or makes permanent various tax provisions that were originally enacted in the 2017 Tax Cuts and Jobs Act and were set to expire at the end of 2025. The Company is currently evaluating the impact of the OBBBA on its consolidated financial statements.
11.     Reserves For Unpaid Losses and Loss Adjustment Expenses
The following table presents a reconciliation of consolidated beginning and ending reserves for unpaid losses and loss adjustment expenses:
June 30,
20252024
(in thousands)
Gross reserves for unpaid losses and loss adjustment expenses, beginning of year
$2,285,668 $1,692,875 
Less: reinsurance recoverable on unpaid losses
323,060 241,357 
Net reserves for unpaid losses and loss adjustment expenses, beginning of year
1,962,608 1,451,518 
Incurred losses and loss adjustment expenses:
Current year480,430 398,058 
Prior years(30,095)(17,947)
Total net losses and loss adjustment expenses incurred450,335 380,111 
Payments:
Current year28,574 8,114 
Prior years142,674 102,829 
Total payments171,248 110,943 
Net reserves for unpaid losses and loss adjustment expenses, end of period
2,241,695 1,720,686 
Reinsurance recoverable on unpaid losses381,958 292,369 
Gross reserves for unpaid losses and loss adjustment expenses, end of period
$2,623,653 $2,013,055 
During the six months ended June 30, 2025, the reserves for unpaid losses and loss adjustment expenses held at December 31, 2024 developed favorably by $30.1 million, of which $35.8 million was attributable to the 2020 through 2024 accident years due to lower emergence of reported losses than expected across most lines of business, particularly in the property lines of business. This favorable development was offset in part by adverse development
22

Table of Contents
primarily in the construction liability business in the 2016 through 2019 accident years and adjustments to actuarial assumptions in the 2020 through 2024 accident years to reflect inflation uncertainty around construction defect exposures. Current accident year incurred losses and loss adjustment expenses for the six months ended June 30, 2025 included $26.3 million of net catastrophe losses primarily related to the Palisades Fire.
During the six months ended June 30, 2024, the reserves for unpaid losses and loss adjustment expenses held at December 31, 2023 developed favorably by $17.9 million, of which $30.7 million was attributable to the 2021 through 2023 accident years due to lower emergence of reported losses than expected across most lines of business. This favorable development was offset in part by adverse development primarily from the 2017 through 2019 accident years due to construction defect claims that are more exposed to inflation and from the 2020 accident year due to a large property claim.
12.     Reinsurance
The following table summarizes the effect of reinsurance on premiums written and earned for the three and six months ended June 30, 2025 and 2024:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in thousands)
Premiums written:
Direct$555,522 $529,770 $1,039,797 $978,414 
Ceded(96,822)(99,534)(199,392)(197,124)
Net written$458,700 $430,236 $840,405 $781,290 
Premiums earned:
Direct$480,088 $430,535 $947,110 $833,127 
Ceded(96,475)(98,074)(197,707)(191,148)
Net earned$383,613 $332,461 $749,403 $641,979 
The following table summarizes ceded losses and loss adjustment expenses for the three and six months ended June 30, 2025 and 2024:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in thousands)
Ceded incurred losses and loss adjustment expenses$39,232 $40,944 $88,159 $70,205 
The following table presents reinsurance recoverables on paid and unpaid losses as of June 30, 2025 and December 31, 2024:
June 30, 2025December 31, 2024
(in thousands)
Reinsurance recoverables on paid losses$5,321 $14,831 
Reinsurance recoverables on unpaid losses, net381,958 323,060 
Reinsurance recoverables, net$387,279 $337,891 

23

Table of Contents
13.     Debt
Note Purchase and Private Shelf Agreement
On July 22, 2022, the Company entered into a Note Purchase and Private Shelf Agreement (as subsequently amended, the "Note Purchase Agreement") with PGIM, Inc. ("Prudential") and the purchasers of the Series A and Series B Senior Notes (as defined below). The Note Purchase Agreement provides for issuance of senior promissory notes with an aggregate principal amount of up to $200.0 million through September 18, 2026.
Pursuant to the Note Purchase Agreement, on July 22, 2022, the Company issued $125.0 million aggregate principal amount of 5.15% Series A Senior Notes Due July 22, 2034 (collectively, the "Series A Notes"), and on September 18, 2023, the Company issued a $50.0 million aggregate principal amount 6.21% Series B Senior Note (the "Series B Note") due July 22, 2034.
The Series A and B Notes are senior unsecured obligations of the Company and rank pari passu with the Company’s Amended and Restated Credit Agreement.
Principal payments on the Series A Notes are required annually beginning on July 22, 2030 in equal installments of $25.0 million through July 22, 2034.
Principal payments on the Series B Note are required annually beginning on July 22, 2030 in equal installments of $10.0 million through July 22, 2034.
Credit Agreement
On July 22, 2022, the Company entered into an Amended and Restated Credit Agreement, with JPMorgan Chase Bank, N.A., as administrative agent and as issuing bank, Truist Bank, as syndication agent, and the lenders party thereto (collectively, the "Lenders"). The Amended and Restated Credit Agreement provides the Company with a $100.0 million senior unsecured revolving credit facility (the "Credit Facility"), with the option to increase the aggregate commitment by $30.0 million. The Company is required to pay a Commitment Fee Rate (as defined therein) of 0.25% on the average daily amount of the Available Revolving Commitment (as defined therein). Borrowings under the Amended and Restated Credit Agreement may be used for general corporate purposes (which may include, without limitation, to fund future growth, to finance working capital needs, to fund capital expenditures, and to refinance, redeem or repay indebtedness).
The loans under the Amended and Restated Credit Agreement bear interest, at the Company's option, at a rate equal to the Adjusted Term SOFR Rate (as defined therein) plus 1.625% or the Alternate Base Rate (as defined therein) plus 0.625%. For the six months ended June 30, 2025, the annual weighted-average interest rate of borrowings under the Credit Facility was 6.1%.
24

Table of Contents
The following table presents the Company's outstanding debt as of June 30, 2025 and December 31, 2024:

IssuanceMaturityJune 30,
2025
December 31, 2024
(in thousands)
Credit FacilityVarious7/22/2027$11,000 $11,000 
5.15% Series A Notes
7/22/20227/22/2034125,000 125,000 
6.21% Series B Note
9/18/20237/22/203450,000 50,000 
Less: Unamortized debt issuance costs(1,740)(1,878)
Total debt$184,260 $184,122 
Both the Note Purchase Agreement and the Amended and Restated Credit Agreement contain representations and affirmative and negative covenants, including financial covenants customary for agreements of this type, as well as customary events of default provisions. As of June 30, 2025, the Company was in compliance with all of its financial covenants under both the Note Purchase Agreement and the Credit Facility.
In October 2024, the covenants limiting restricted payments under the Note Purchase Agreement and Amended and Restated Credit Agreement were amended. The amendments allow the Company to make restricted payments so long as the aggregate amount of all such restricted payments does not exceed the greater of $300.0 million and 6.5% of the total assets of the Company and its subsidiaries at the end of the most recently completed fiscal quarter.
25

Table of Contents
14.     Other Comprehensive Income (Loss)
The following table summarizes the components of other comprehensive income (loss) for the three and six months ended June 30, 2025 and 2024:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in thousands)
Unrealized gains (losses) on fixed-maturity securities arising during the period, before income taxes$18,357 $(6,892)$51,714 $(19,476)
Income tax (expense) benefit (3,855)1,447 (10,860)4,090 
Unrealized gains (losses) arising during the period, net of income taxes14,502 (5,445)40,854 (15,386)
Less reclassification adjustment:
Net realized gains (losses) on fixed-maturity securities, before income taxes57 (207)39 (218)
Income tax (expense) benefit (12)44 (8)46 
Reclassification adjustment included in net income45 (163)31 (172)
Change in allowance for credit losses on investments, before income taxes5 476 (15)486 
Income tax benefit (expense) (1)(100)3 (102)
Reclassification adjustment included in net income4 376 (12)384 
Other comprehensive income (loss)$14,453 $(5,658)$40,835 $(15,598)
The sale or credit loss of an available-for-sale fixed-maturity security results in amounts being reclassified from accumulated other comprehensive income (loss) to realized gains or losses in current period earnings. The related tax effect of the reclassification adjustment is recorded in income tax expense in current period earnings. See Note 2 for additional information.

15.      Segment information
The Company has one reportable segment, the Excess and Surplus Lines Insurance segment, which primarily offers commercial excess and surplus lines liability and property insurance products through its underwriting divisions in the United States. The Company reports operating and financial results in a single segment based on the Company's exclusive focus on property and casualty insurance in the excess and surplus lines market and the consolidated information used by the chief operating decision maker ("CODM") in evaluating the financial performance of its business and allocating resources.
The Company's CODM is the Chief Executive Officer. The CODM uses consolidated net income to allocate resources primarily during the annual budgeting process and uses that measure to assess performance by considering budget-to-actual variances and evaluating financial results. The measure of segment assets is reported on the consolidated balance sheets as total assets.
26

Table of Contents
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
(in thousands)
Revenues:
Net earned premiums$383,613 $332,461 $749,403 $641,979 
Fee income10,796 8,991 20,355 17,083 
Net investment income46,473 35,847 90,292 68,780 
Change in fair value of equity securities28,621 3,159 31,659 21,212 
Net realized investment gains136 2,879 673 6,745 
Change in allowance for credit losses on investments5 476 (15)486 
Other income (1)
170 740 844 1,059 
Total revenues469,814 384,553 893,211 757,344 
Expenses:
Losses and loss adjustment expenses current year
229,100 199,406 454,147 394,060 
Losses and loss adjustment expenses catastrophes
3,705 3,420 26,283 3,998 
Losses and loss adjustment expenses prior year development
(15,446)(9,501)(30,095)(17,947)
Net commissions incurred39,727 33,405 75,407 64,944 
Salaries, employee benefits and bonus expense32,487 25,973 61,696 50,689 
Credit loss expense premiums receivable
1,777 6,079 4,901 10,342 
Depreciation (2)
1,122 988 2,229 1,863 
Interest expense2,557 2,564 5,095 4,986 
Other segment items (3)
6,496 6,419 12,948 12,742 
Income tax expense34,168 23,221 57,252 40,147 
Segment net income134,121 92,579 223,348 191,520 
Reconciliation of profit or loss:
Adjustments and reconciling items— — — — 
Consolidated net income$134,121 $92,579 $223,348 $191,520 
(1) Other income primarily includes income generated from the Company's real estate operations.
(2) Excludes depreciation expense allocated to loss adjustment expenses and investment expenses
(3) Other segment items primarily includes other general and administrative expenses such as technology costs, facility expenses and audit and inspection costs.

16.     Contingencies
Contingencies arise in the normal conduct of the Company’s operations and are not expected to have a material effect on the Company’s financial condition or results of operations. However, adverse outcomes are possible and could negatively affect the Company’s financial condition and results of operations.
27

Table of Contents
In June 2019, Marie Hughes, as authorized administrator for the estate of George Hughes, filed a wrongful death claim against Venetian Hills Apartments, LLC ("Venetian Hills") in DeKalb County in Georgia state court. On December 20, 2023, the jury awarded a verdict to the plaintiff of $140.0 million.
Venetian Hills was a policyholder of a $1.0 million general liability policy issued by Kinsale Insurance. The Company believes exclusions in the policy apply to the claim and intends to defend any action related to this proceeding vigorously. The Company has begun the appeal process and does not expect a resolution as to the Company’s liability, if any, with respect to this matter in the foreseeable future, and potentially for multiple years.
The Company does not believe this legal proceeding will have a material adverse effect on its results of operations or business. The Company believes adequate provision has been made in its consolidated financial statements and its existing reserves account for liabilities to the Company relating to claims such as this legal proceeding.

28

Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The discussion and analysis below include certain forward-looking statements that are subject to risks, uncertainties and other factors described in "Risk Factors" in this Quarterly Report on Form 10-Q and in the Annual Report on Form 10-K for the year ended December 31, 2024. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of many factors.
The results of operations for the three and six months ended June 30, 2025 are not necessarily indicative of the results that may be expected for the full year ended December 31, 2025, or for any other future period. The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included in Part I, Item 1 of this Quarterly Report, and in conjunction with our audited consolidated financial statements and the notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2024.
References to the "Company," "Kinsale," "we," "us," and "our" are to Kinsale Capital Group, Inc. and its subsidiaries, unless the context otherwise requires.
Overview
Founded in 2009, Kinsale is a specialty insurance company. Kinsale focuses exclusively on the excess and surplus lines ("E&S") market in the U.S., where we use our underwriting expertise to write coverages for hard-to-place small business risks and personal lines risks. We market these insurance products in all 50 states, the District of Columbia, the Commonwealth of Puerto Rico and the U.S. Virgin Islands, primarily through a network of independent insurance brokers.
We have one reportable segment, our Excess and Surplus Lines Insurance segment, which offers property and casualty ("P&C") insurance products through the E&S market. For the first six months of 2025, the percentage breakdown of our gross written premiums was 69.3% casualty and 30.7% property. Our commercial underwriting divisions include Commercial Property, Excess Casualty, Small Business Casualty, General Casualty, Construction, Allied Health, Small Business Property, Entertainment, Products Liability, Commercial Auto, Energy, Excess Professional, Life Sciences, Professional Liability, Inland Marine, Environmental, Health Care, Management Liability, Public Entity, Agribusiness Casualty, Aviation, Ocean Marine, Product Recall, Agribusiness Property and Railroad. We also write homeowners' coverage in the personal lines market, which in aggregate represented 2.7% of our gross written premiums in the first six months of 2025.
Components of Our Results of Operations
Gross written premiums
Gross written premiums are the amounts received or to be received for insurance policies written or assumed by us during a specific period of time without reduction for policy acquisition costs, reinsurance costs or other deductions. The volume of our gross written premiums in any given period is generally influenced by:
New business submissions;
Conversion of new business submissions into policies;
Renewals of existing policies; and
Average size and premium rate of bound policies.
29

Table of Contents
We earn insurance premiums on a pro rata basis over the term of the policy. Our insurance policies generally have a term of one year. Net earned premiums represent the earned portion of our gross written premiums, less that portion of our gross written premiums that is ceded to third-party reinsurers under our reinsurance agreements.
Ceded written premiums
Ceded written premiums are the amount of gross written premiums ceded to reinsurers. We enter into reinsurance contracts to limit our exposure to potential large losses. Ceded written premiums are earned over the reinsurance contract period in proportion to the period of risk covered. The volume of our ceded written premiums is impacted by the level of our gross written premiums, any decision we make to increase or decrease retention levels and reinstatement premiums, if any.
Fee income
Fee income includes policy fees charged to insureds and is recognized in earnings when the related premium is written. Policy fees are a flat charge to insureds and fee income is impacted primarily by the volume of business we write.
Losses and loss adjustment expenses
Losses and loss adjustment expenses are a function of the amount and type of insurance contracts we write and the loss experience associated with the underlying coverage. In general, our losses and loss adjustment expenses are affected by:
Frequency of claims associated with the particular types of insurance contracts that we write;
Trends in the average size of losses incurred on a particular type of business;
Mix of business written by us;
Changes in the legal or regulatory environment related to the business we write;
Trends in legal defense costs;
Wage inflation;
Social inflation;
Inflation in material costs, and
Inflation in medical costs.
Losses and loss adjustment expenses are based on an actuarial analysis of the estimated losses, including losses incurred during the period and changes in estimates from prior periods. Losses and loss adjustment expenses may be paid out over a period of years.
Underwriting, acquisition and insurance expenses
Underwriting, acquisition and insurance expenses include policy acquisition costs and other underwriting expenses. Policy acquisition costs are principally composed of the commissions we pay our brokers, net of ceding commissions we receive on business ceded under certain reinsurance contracts. Policy acquisition costs also include underwriting expenses that are directly related to the successful acquisition of those policies which are deferred. The amortization of policy acquisition costs is charged to expense in proportion to premium earned over the policy life.
Other underwriting expenses represent the general and administrative expenses of our insurance business such as employment costs, telecommunication and technology costs, and legal and auditing fees.
30

Table of Contents
Net investment income
Net investment income is an important component of our results of operations. We earn investment income on our portfolio of cash and invested assets. Our cash and invested assets are primarily composed of fixed-maturity securities, and may also include cash equivalents, equity securities and short-term investments. The principal factors that influence net investment income are the size of our investment portfolio and the yield on that portfolio. As measured by amortized cost (which excludes changes in fair value), the size of our investment portfolio is mainly a function of our invested equity capital combined with premiums we receive from our insureds less payments on policyholder claims. Net investment income also includes rental income and depreciation expense from our real estate investment property, if any.
Change in fair value of equity securities
Change in fair value of equity securities represents the increase or decrease in the fair value of equity securities held during the period.
Net realized investment gains (losses)
Net realized investment gains (losses) are a function of the difference between the amount received by us on the sale of a security and the security's amortized cost.
Income tax expense
Currently, substantially all of our income tax expense relates to federal income taxes. Our insurance subsidiary, Kinsale Insurance Company, is not subject to income taxes in the states in which it operates; however, our non-insurance subsidiaries are subject to state income taxes, but have not generated any material taxable income to date. The amount of income tax expense or benefit recorded in future periods will depend on the jurisdictions in which we operate and the tax laws and regulations in effect.
Key metrics
We discuss certain key metrics, described below, which we believe provide useful information about our business and the operational factors underlying our financial performance.
Underwriting income is a non-GAAP financial measure. We define underwriting income as net income, excluding net investment income, net change in the fair value of equity securities, net realized investment gains and losses, change in allowance for credit losses on investments, interest expense, other income, other expenses and income tax expense. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to underwriting income.
Net operating earnings is a non-GAAP financial measure. We define net operating earnings as net income excluding the net change in the fair value of equity securities, after taxes, net realized investment gains and losses, after taxes and change in allowance for credit losses on investments, after taxes. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to net operating earnings.
Loss ratio, expressed as a percentage, is the ratio of losses and loss adjustment expenses to the sum of net earned premiums and fee income.
Expense ratio, expressed as a percentage, is the ratio of underwriting, acquisition and insurance expenses to the sum of net earned premiums and fee income.
Combined ratio is the sum of the loss ratio and the expense ratio. A combined ratio under 100% indicates an underwriting profit. A combined ratio over 100% indicates an underwriting loss.
31

Table of Contents
Return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending total stockholders’ equity during the period.
Operating return on equity is a non-GAAP financial measure. We define operating return on equity as net operating earnings expressed on an annualized basis as a percentage of average beginning and ending total stockholders’ equity during the period. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to net operating earnings.
Net retention ratio is the ratio of net written premiums to gross written premiums.
Gross investment return is investment income from fixed-maturity and equity securities (and short-term investments, if any), before any deductions for fees and expenses, expressed as a percentage of the average beginning and ending book values of those investments during the period.




































32

Table of Contents
Results of Operations
Three months ended June 30, 2025 compared to three months ended June 30, 2024
The following table summarizes our results of operations for the three months ended June 30, 2025 and 2024:
Three Months Ended June 30,
($ in thousands)20252024Change% Change
Gross written premiums$555,522 $529,770 $25,752 4.9 %
Ceded written premiums(96,822)(99,534)2,712 (2.7)%
Net written premiums$458,700 $430,236 $28,464 6.6 %
Net earned premiums $383,613 $332,461 $51,152 15.4 %
Fee income10,796 8,991 1,805 20.1 %
Losses and loss adjustment expenses217,359 193,325 24,034 12.4 %
Underwriting, acquisition and insurance expenses81,597 72,068 9,529 13.2 %
Underwriting income (1)
95,453 76,059 19,394 25.5 %
Net investment income46,473 35,847 10,626 29.6 %
Change in the fair value of equity securities28,621 3,159 25,462 NM
Net realized investment gains136 2,879 (2,743)NM
Change in allowance for credit losses on investments476 (471)NM
Interest expense(2,557)(2,564)(0.3)%
Other income (expense), net158 (56)214 NM
Income before taxes168,289 115,800 52,489 45.3 %
Income tax expense34,168 23,221 10,947 47.1 %
Net income$134,121 $92,579 $41,542 44.9 %
Net operating earnings (2)
$111,399 $87,433 $23,966 27.4 %
Loss ratio55.1 %56.6 %
Expense ratio20.7 %21.1 %
Combined ratio (3)
75.8 %77.7 %
Annualized return on equity32.5 %30.5 %
Annualized operating return on equity (2)
27.0 %28.8 %
NM - Percentage change not meaningful.
(1) Underwriting income is a non-GAAP financial measure. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to underwriting income.
(2) Net operating earnings and annualized operating return on equity are non-GAAP financial measures. Net operating earnings is defined as net income excluding the net change in the fair value of equity securities, after taxes, net realized investment gains and losses, after taxes, and change in allowance for credit losses on investments, after taxes. Annualized operating return on equity is defined as net operating earnings expressed on an annualized basis as a percentage of average beginning and ending total stockholders’ equity during the period. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to net operating earnings.
33

Table of Contents
(3) The combined ratio is the sum of the loss ratio and expense ratio as presented. Calculations of each component may not add due to rounding.
Net income was $134.1 million for the three months ended June 30, 2025 compared to $92.6 million for the three months ended June 30, 2024, an increase of 44.9%. The increase in net income for the second quarter of 2025 from the same period last year was primarily due to higher returns on equity investments, continued profitable growth and higher investment income.
Underwriting income was $95.5 million for the three months ended June 30, 2025 compared to $76.1 million for the three months ended June 30, 2024, an increase of 25.5%. The corresponding combined ratios were 75.8% for the three months ended June 30, 2025 compared to 77.7% for the three months ended June 30, 2024. The increase in underwriting income in the second quarter of 2025 compared to the second quarter of 2024 was primarily due to a combination of growth in the business and higher favorable development of loss reserves from prior accident years.
Premiums
Gross written premiums were $555.5 million for the three months ended June 30, 2025 compared to $529.8 million for the three months ended June 30, 2024, an increase of $25.8 million, or 4.9%. Gross written premiums in our Commercial Property Division, our largest division, decreased 16.8% relative to the prior year period due to rate declines and an increasingly competitive environment including from standard carriers. Excluding our Commercial Property Division, gross written premiums grew 14.3% due primarily to continued strong submission flow from brokers across most divisions. The average premium per policy written was approximately $14,300 in the second quarter of 2025 compared to approximately $16,300 in the second quarter of 2024. Excluding our personal lines insurance, which has a relatively low premium per policy written, the average premium per policy written was approximately $14,900 in the second quarter of 2025 compared to $17,200 in the second quarter of 2024. The decrease in average premium per policy for the second quarter of 2025 over the same period last year was due primarily to a decrease in gross written premiums in our Commercial Property Division.
Net written premiums increased by $28.5 million, or 6.6%, to $458.7 million for the three months ended June 30, 2025 from $430.2 million for the three months ended June 30, 2024. The increase in net written premiums for the second quarter of 2025 compared to the same period last year was primarily due to higher gross written premiums. The net retention ratio was 82.6% for the three months ended June 30, 2025 compared to 81.2% for the three months ended June 30, 2024. The increase in the net retention ratio is primarily attributable to change in the mix of business and an increase in retention on our reinsurance treaties.
Net earned premiums increased by $51.2 million, or 15.4%, to $383.6 million for the three months ended June 30, 2025 from $332.5 million for the three months ended June 30, 2024 and was primarily related to growth in gross written premiums.
34

Table of Contents
Loss ratio
The following table summarizes the loss ratios for the three months ended June 30, 2025 and 2024:
Three Months Ended June 30,
20252024
($ in thousands)Losses and Loss Adjustment Expenses% of Sum of Earned Premiums and Fee IncomeLosses and Loss Adjustment Expenses% of Sum of Earned Premiums and Fee Income
Loss ratio:
Current accident year before catastrophe losses
$229,100 58.1 %$199,406 58.4 %
Current year catastrophe losses3,705 0.9 %3,420 1.0 %
Effect of prior year development(15,446)(3.9)%(9,501)(2.8)%
Total$217,359 55.1 %$193,325 56.6 %

The loss ratio was 55.1% for the three months ended June 30, 2025 compared to 56.6% for the three months ended June 30, 2024. The decrease in the loss ratio in the second quarter of 2025 compared to the second quarter of 2024 was due primarily to higher relative net favorable development of loss reserves from prior accident years, particularly in our property lines of business.
During the three months ended June 30, 2025, prior accident years developed favorably by $15.4 million, of which $19.1 million was attributable to the 2020 through 2024 accident years due to lower emergence of reported losses than expected across most lines of business. This favorable development was offset in part by adverse development primarily in our construction liability business in the 2016 through 2019 accident years and adjustments to actuarial assumptions in the 2020 through 2024 accident years to reflect inflation uncertainty around construction defect exposures.
During the three months ended June 30, 2024, prior accident years developed favorably by $9.5 million, of which $14.4 million was attributable to the 2021 through 2023 accident years due to lower emergence of reported losses than expected across most lines of business. This favorable development was offset in part by adverse development largely from the 2017 and 2018 accident years due to construction defect claims that are more exposed to inflation.
35

Table of Contents
Expense ratio
The following table summarizes the components of the expense ratio for the three months ended June 30, 2025 and 2024:
Three Months Ended June 30,
20252024
($ in thousands)Underwriting Expenses% of Sum of Earned Premiums and Fee IncomeUnderwriting Expenses% of Sum of Earned Premiums and Fee Income
Net commissions incurred39,727 10.1 %33,405 9.8 %
Other underwriting expenses
41,870 10.6 %38,663 11.3 %
Underwriting, acquisition and insurance expenses
$81,597 20.7 %$72,068 21.1 %
The expense ratio was 20.7% for the three months ended June 30, 2025 compared to 21.1% for the three months ended June 30, 2024. The decrease in the expense ratio was primarily due to routine variability in other underwriting expenses offset in part by lower ceding commissions due to increased retention on our reinsurance treaties. Direct commissions paid as a percent of gross written premiums was 14.8% and 14.7% for the three months ended June 30, 2025 and 2024, respectively.
Investing results
The following table summarizes net investment income, change in the fair value of equity securities and net realized investment gains (losses) for the three months ended June 30, 2025 and 2024:
Three Months Ended June 30,
($ in thousands)20252024Change
Interest from fixed-maturity securities$43,852 $34,866 $8,986 
Dividends from equity securities2,011 1,461 550 
Cash equivalents and short-term investments1,896 568 1,328 
Gross investment income47,759 36,895 10,864 
Investment expenses(1,286)(1,048)(238)
Net investment income46,473 35,847 10,626 
Change in the fair value of equity securities28,621 3,159 25,462 
Net realized investment gains136 2,879 (2,743)
Change in allowance for credit losses on investments476 (471)
Net realized and unrealized investment gains28,762 6,514 22,248 
Total$75,235 $42,361 $32,874 
Net investment income increased by 29.6% to $46.5 million for the three months ended June 30, 2025 from $35.8 million for the three months ended June 30, 2024. This increase was primarily due to growth in our investment portfolio generated from the investment of strong operating cash flows. Our investment portfolio, excluding cash equivalents and unrealized gains and losses, had an annualized gross investment return of 4.4% for both the three months ended June 30, 2025 and 2024.
36

Table of Contents
During the second quarter of 2025, the change in fair value of equity securities primarily reflected unrealized gains arising during the period on our exchange-traded funds ("ETFs") of $15.1 million, common stocks of $13.1 million and non-redeemable preferred stock of $0.4 million generally consistent with the broader U.S. stock market.
During the second quarter of 2024, the change in fair value of equity securities included changes in unrealized gains related to common stocks of $1.7 million and ETFs of $0.4 million and unrealized gains related to non-redeemable preferred stock of $1.1 million. The change in the fair value of common stocks and ETFs during the second quarter of 2024 primarily reflected changes in the broader U.S. stock market, and the change in fair value of preferred stock relates primarily to the disposition of certain preferred stock securities in a loss position.
Income tax expense
Our effective tax rate was 20.3% for the three months ended June 30, 2025 compared to 20.1% for the three months ended June 30, 2024. The effective tax rates were lower than the federal statutory rate of 21% due to the tax benefits from stock-based compensation, including stock options exercised, and from tax-exempt investment income.

37

Table of Contents
Six months ended June 30, 2025 compared to six months ended June 30, 2024
The following table summarizes our results of operations for the six months ended June 30, 2025 and 2024:
Six Months Ended June 30,
($ in thousands)20252024Change% Change
Gross written premiums$1,039,797 $978,414 $61,383 6.3 %
Ceded written premiums(199,392)(197,124)(2,268)1.2 %
Net written premiums$840,405 $781,290 $59,115 7.6 %
Net earned premiums $749,403 $641,979 $107,424 16.7 %
Fee income20,355 17,083 3,272 19.2 %
Losses and loss adjustment expenses450,335 380,111 70,224 18.5 %
Underwriting, acquisition and insurance expenses156,509 137,821 18,688 13.6 %
Underwriting income (1)
162,914 141,130 21,784 15.4 %
Net investment income90,292 68,780 21,512 31.3 %
Change in fair value of equity securities31,659 21,212 10,447 NM
Net realized investment gains673 6,745 (6,072)NM
Change in allowance for credit losses on investments(15)486 (501)NM
Interest expense(5,095)(4,986)(109)2.2 %
Other income (expense), net172 (1,700)1,872 NM
Income before taxes280,600 231,667 48,933 21.1 %
Income tax expense57,252 40,147 17,105 42.6 %
Net income$223,348 $191,520 $31,828 16.6 %
Net operating earnings (2)
$197,817 $169,050 $28,767 17.0 %
Loss ratio58.5 %57.7 %
Expense ratio20.3 %20.9 %
Combined ratio (3)
78.8 %78.6 %
Annualized return on equity27.9 %32.7 %
Annualized operating return on equity (2)
24.7 %28.8 %
NM - Percentage change not meaningful.
(1) Underwriting income is a non-GAAP financial measure. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to underwriting income.
(2) Net operating earnings and annualized operating return on equity are non-GAAP financial measures. Net operating earnings is defined as net income excluding the net change in the fair value of equity securities, after taxes, net realized investment gains and losses, after taxes, and change in allowance for credit losses on investments, after taxes. Annualized operating return on equity is defined as net operating earnings expressed on an annualized basis as a percentage of average beginning and ending total stockholders’ equity during the period. See "—Reconciliation of Non-GAAP Financial Measures" for a reconciliation of net income in accordance with GAAP to net operating earnings.
(3) The combined ratio is the sum of the loss ratio and expense ratio as presented. Calculations of each component may not add due to rounding.
38

Table of Contents
Overview
Net income was $223.3 million for the six months ended June 30, 2025 compared to $191.5 million for the six months ended June 30, 2024, an increase of 16.6%. The increase in net income for the first six months of 2025 over the same period last year was primarily due to higher investment income and continued profitable growth.
Underwriting income was $162.9 million for the six months ended June 30, 2025 compared to $141.1 million for the six months ended June 30, 2024, an increase of 15.4%. The corresponding combined ratios were 78.8% for the six months ended June 30, 2025 compared to 78.6% for the six months ended June 30, 2024. The increase in underwriting income for the first six months of 2025 compared to the same period last year was primarily due to continued growth in the business and higher favorable development of loss reserves from prior accident years offset in part by higher catastrophe losses incurred.
Premiums
Gross written premiums were $1.0 billion for the six months ended June 30, 2025 compared to $978.4 million for the six months ended June 30, 2024, an increase of $61.4 million, or 6.3%. Gross written premiums in our Commercial Property Division, our largest division, decreased 17.5% relative to the prior year period due to rate declines and an increasingly competitive environment including from standard carriers. Excluding our Commercial Property Division, gross written premiums grew 15.5% due primarily to continued strong submission flow from brokers across most divisions. The average premium per policy written was $14,200 in the first six months of 2025 compared to $15,800 in the first six months of 2024. Excluding our personal insurance division, which has a relatively low premium per policy written, the average premium per policy written was $14,800 for the first six months of 2025 and $16,600 for the first six months of 2024. The decrease in average premium per policy for the first six months of 2025 over the same period last year was due primarily to a decrease in gross written premiums in our Commercial Property Division.
Net written premiums increased by $59.1 million, or 7.6%, to $840.4 million for the six months ended June 30, 2025 from $781.3 million for the six months ended June 30, 2024. The increase in net written premiums for the first six months of 2025 compared to the same period last year was primarily due to higher gross written premiums. The net retention ratio was 80.8% for the six months ended June 30, 2025 compared to 79.9% for the same period last year. The increase in the net retention ratio was primarily due to an increase in our retention on our excess casualty reinsurance treaty effective with the June 2024 renewal and change in the mix of business.
Net earned premiums increased by $107.4 million, or 16.7%, to $749.4 million for the six months ended June 30, 2025 from $642.0 million for the six months ended June 30, 2024 due primarily to growth in gross written premiums.
39

Table of Contents
Loss ratio
The following table summarizes the loss ratios for the six months ended June 30, 2025 and 2024:
Six Months Ended June 30,
20252024
($ in thousands)Losses and Loss Adjustment Expenses% of Sum of Earned Premiums and Fee IncomeLosses and Loss Adjustment Expenses% of Sum of Earned Premiums and Fee Income
Loss ratio:
Current accident year before catastrophe losses
$454,147 59.0 %$394,060 59.8 %
Current year catastrophe losses26,283 3.4 %3,998 0.6 %
Effect of prior year development(30,095)(3.9)%(17,947)(2.7)%
Total$450,335 58.5 %$380,111 57.7 %
The loss ratio was 58.5% for the six months ended June 30, 2025 compared to 57.7% for the six months ended June 30, 2024. The increase in the loss ratio for the first six months of 2025 compared to the first six months of 2024 was due primarily to higher catastrophe losses incurred in the period primarily related to the Palisades Fire. This increase was offset in part by higher relative net favorable development of prior-year loss reserves and a lower current accident year loss ratio both of which were the result of lower-than-expected reported losses, particularly in our property lines of business.
During the six months ended June 30, 2025, prior accident years developed favorably by $30.1 million, of which $35.8 million was attributable to the 2020 through 2024 accident years due to lower emergence of reported losses than expected across most lines of business. This favorable development was offset in part by adverse development primarily in our construction liability business in the 2016 through 2019 accident years and adjustments to actuarial assumptions in the 2020 through 2024 accident years to reflect inflation uncertainty around construction defect exposures.
During the six months ended June 30, 2024, prior accident years developed favorably by $17.9 million, of which $30.7 million was attributable to the 2021 through 2023 accident years due to lower emergence of reported losses than expected across most lines of business. This favorable development was offset in part by adverse development primarily from the 2017 through 2019 accident years due to construction defect claims that are more exposed to inflation and from the 2020 accident year due to a large property claim.
40

Table of Contents
Expense ratio
The following table summarizes the components of the expense ratio for the six months ended June 30, 2025 and 2024:
Six Months Ended June 30,
20252024
($ in thousands)Underwriting Expenses% of Sum of Earned Premiums and Fee IncomeUnderwriting Expenses% of Sum of Earned Premiums and Fee Income
Net commissions incurred75,407 9.8 %64,944 9.8 %
Other underwriting expenses
81,102 10.5 %72,877 11.1 %
Total$156,509 20.3 %$137,821 20.9 %
The expense ratio was 20.3% for the six months ended June 30, 2025 compared to 20.9% for the six months ended June 30, 2024. The decrease in the expense ratio was primarily due to routine variability in other underwriting expenses. Direct commissions paid as a percentage of gross written premiums was 14.8% and 14.7% for the six months ended June 30, 2025 and 2024, respectively.
Investing results
The following table summarizes net investment income, change in the fair value of equity securities and net realized investment gains (losses) for the six months ended June 30, 2025 and 2024:
Six Months Ended June 30,
($ in thousands)20252024Change
Interest from fixed-maturity securities$85,690 $66,696 $18,994 
Dividends from equity securities3,964 2,837 1,127 
Cash equivalents and short-term investments3,026 1,111 1,915 
Real estate investment income— 153 (153)
Gross investment income92,680 70,797 21,883 
Investment expenses(2,388)(2,017)(371)
Net investment income90,292 68,780 21,512 
Change in fair value of equity securities31,659 21,212 10,447 
Net realized investment gains673 6,745 (6,072)
Change in allowance for credit losses on investments(15)486 (501)
Net realized and unrealized investment gains32,317 28,443 3,874 
Total$122,609 $97,223 $25,386 
Net investment income increased by 31.3% to $90.3 million for the six months ended June 30, 2025 from $68.8 million for the six months ended June 30, 2024. The increase in the first six months of 2025 compared to the same period last year was primarily due to growth in our investment portfolio largely generated from the investment of strong operating cash flows. Our investment portfolio, excluding cash equivalents and unrealized gains and losses, had an annualized gross investment return of 4.3% for both the six months ended June 30, 2025 and 2024.
41

Table of Contents
During the first six months of 2025, the change in fair value of equity securities of $31.7 million primarily reflected unrealized gains arising during the period on our common stocks of $22.5 million, ETFs of $8.6 million and non-redeemable preferred stock of $0.5 million generally consistent with the broader U.S. stock market.
During the first six months of 2024, the change in fair value of equity securities of $21.2 million included changes in unrealized gains related to common stocks of $12.3 million and ETFs of $6.3 million and changes in unrealized gains related to non-redeemable preferred stock of $2.6 million. The change in the fair value of ETFs and common stocks during the first six months of 2024 primarily reflected higher valuations in the broader U.S. stock market and the change in fair value of preferred stock relates primarily to the disposition of certain preferred stock securities in a loss position.
Net realized investment gains were $0.7 million and $6.7 million for the six months ended June 30, 2025 and 2024, respectively and were primarily related to sales of common stocks and ETFs due to opportunistic repositioning of our equity portfolio.
Income tax expense
Our effective tax rate was 20.4% for the six months ended June 30, 2025 compared to 17.3% for the six months ended June 30, 2024. The effective tax rate was lower than the federal statutory rate of 21% primarily due to the tax benefits from stock-based compensation, including stock options exercised, and from tax-exempt investment income. The effective tax rate was higher for the six months ended June 30, 2025 compared to the same period in 2024 due primarily to a lower volume of stock option exercises.
Return on equity
Our annualized return on equity was 27.9% for the six months ended June 30, 2025 compared to 32.7% for the six months ended June 30, 2024. Our annualized operating return on equity was 24.7% for the six months ended June 30, 2025 compared to 28.8% for the six months ended June 30, 2024. The decrease in annualized operating return on equity for the six months ended June 30, 2025 compared to the prior period was due primarily to higher average stockholders' equity and higher net catastrophe losses primarily related to the Palisades Fire. Average stockholders' equity increased as a result of profitable growth and an increase in the fair value of our fixed income portfolio.
Liquidity and Capital Resources
Sources and uses of funds
We are organized as a Delaware holding company with our operations primarily conducted by our wholly-owned insurance subsidiary, Kinsale Insurance Company, which is domiciled in Arkansas. Accordingly, we primarily receive cash through (1) loans from banks and other third parties, (2) issuance of equity and debt securities, (3) corporate service fees from our insurance subsidiary, (4) payments from our subsidiaries pursuant to our consolidated tax allocation agreement and other transactions, and (5) dividends from our insurance subsidiary. We may use the proceeds from these sources to contribute funds to Kinsale Insurance in order to support premium growth, reduce our reliance on reinsurance, pay dividends and taxes, repurchase shares and for other business purposes.
We receive corporate service fees from Kinsale Insurance Company to reimburse us for most of the operating expenses that we incur. Reimbursement of expenses through corporate service fees is based on the actual costs that we expect to incur with no mark-up above our expected costs.
42

Table of Contents
Shelf registration
In August 2022, we filed a universal shelf registration statement with the SEC that expires in 2025. We can use this shelf registration to issue an unspecified amount of common stock, preferred stock, depositary shares and warrants. The specific terms of any securities we issue under this registration statement will be provided in the applicable prospectus supplements.
Share repurchase program
In October 2024, the Company's Board of Directors authorized a share repurchase program authorizing the repurchase of up to $100.0 million of the Company's common stock. The shares may be repurchased from time to time in open market purchases, privately-negotiated transactions, block purchases, accelerated share repurchase agreements or a combination of methods and pursuant to safe harbors provided by Rule 10b-18 and Rule 10b5-1 under the Securities Exchange Act of 1934. The timing, manner, price and amount of any repurchases under the share repurchase program will be determined by the Company in its discretion. The stock repurchase program does not require the Company to repurchase any specific number of shares, and may be modified, suspended or terminated at any time. At June 30, 2025, the Company had $70.0 million of capacity remaining under its share repurchase program.
Debt
In July 2022, we entered into a Note Purchase and Private Shelf Agreement (the "Note Purchase Agreement"), which provides for the issuance of senior promissory notes with an aggregate principal amount of up to $150.0 million. In September 2023, we amended the Note Purchase Agreement, which increased the authorized aggregate principal amount of senior promissory notes that may be issued thereunder to $200.0 million.
Pursuant to the Note Purchase Agreement, on July 22, 2022 we issued $125.0 million aggregate principal amount of 5.15% senior promissory notes (the "Series A Notes") and on September 18, 2023 we issued a $50.0 million aggregate principal amount 6.21% senior promissory note (the "Series B Note"), the proceeds of which were used to fund surplus at Kinsale Insurance Company, refinance indebtedness and for general corporate purposes. See Note 13 for further information regarding the Note Purchase Agreement.
In July 2022, we entered into an Amended and Restated Credit Agreement, which extended the maturity date to July 22, 2027, and increased the aggregate commitment to $100.0 million, with the option to increase the aggregate commitment by $30.0 million, subject to certain conditions. Borrowings under the Amended and Restated Credit Agreement may be used for general corporate purposes (which may include, without limitation, to fund future growth, to finance working capital needs, to fund capital expenditures, and to refinance, redeem or repay indebtedness). See Note 13 for further information regarding the Amended and Restated Credit Agreement.
In connection with the share repurchase authorization, in October 2024, the covenants limiting restricted payments under the Note Purchase Agreement and Amended and Restated Credit Agreement were amended. The amendments allow the Company to make restricted payments so long as the aggregate amount of all such restricted payments does not exceed the greater of $300.0 million and 6.5% of the total assets of the Company and its subsidiaries at the end of the most recently completed fiscal quarter.
Management believes that the Company has sufficient liquidity available both in Kinsale and in its insurance subsidiary, Kinsale Insurance Company, as well as in its other operating subsidiaries, to meet its operating cash needs and obligations and committed capital expenditures for the next 12 months.
43

Table of Contents
Cash flows
Our most significant source of cash is from premiums received from our insureds, which we generally receive at the beginning of the coverage period. Our most significant cash outflow is for claims that arise when a policyholder incurs an insured loss. Because the payment of claims occurs after the receipt of the premium, often years later, we invest the cash in investment securities that earn interest and dividends. We also use cash to pay commissions to insurance brokers, as well as to pay operating expenses such as salaries, consulting services and taxes. As described under "—Reinsurance" below, we use reinsurance to help manage the risk that we take related to the issuance of our policies. We cede, or pay out, part of the premiums we receive to our reinsurers and collect cash back when losses subject to our reinsurance coverage are paid.
The timing of our cash flows from operating activities can vary among periods due to the timing by which payments are made or received. Some of our payments and receipts, including loss settlements and subsequent reinsurance receipts, can be significant, so their timing can influence cash flows from operating activities in any given period. Management believes that cash receipts from premiums, proceeds from investment sales and redemptions and investment income are sufficient to cover cash outflows in the foreseeable future.
Our cash flows for the six months ended June 30, 2025 and 2024 were:
Six Months Ended June 30,
20252024
(in thousands)
Cash and cash equivalents provided by (used in):
Operating activities
$498,870 $489,293 
Investing activities(440,248)(432,165)
Financing activities
(33,734)(12,801)
Change in cash and cash equivalents$24,888 $44,327 
Net cash provided by operating activities was approximately $498.9 million for the six months ended June 30, 2025 compared to $489.3 million for the same period in 2024. This increase was largely driven by higher premium volume and the timing of claim payments and reinsurance recoveries.
Net cash used in investing activities was $440.2 million for the six months ended June 30, 2025 compared to $432.2 million for the six months ended June 30, 2024. Net cash used in investing activities during the first six months of 2025 included purchases of fixed-maturity securities of $939.5 million, which included primarily corporate bonds and asset- and mortgage-backed securities. During the first six months of 2025, we received proceeds of $282.7 million from sales of fixed-maturity securities, largely corporate bonds, asset-backed securities and, to a lesser extent, municipal securities and $359.0 million from redemptions and maturities of asset- and mortgage-backed securities and corporate bonds. For the six months ended June 30, 2025, purchases of equity securities of $94.9 million consisted of common stocks and ETFs. During the first six months of 2025, we received proceeds of $11.6 million from sales of common stocks.
Net cash used in investing activities of $432.2 million during the six months of 2024 included purchases of fixed-maturity securities of $759.8 million, which included primarily corporate bonds, asset- and mortgage-backed securities, and to a lesser extent, U.S. Treasuries and municipal securities. During the first six months of 2024, we received proceeds of $189.3 million from sales of fixed-maturity securities, largely corporate bonds, mortgage- and asset-backed securities, municipal securities, U.S. Treasuries and government agency bonds and $200.6 million from redemptions and maturities of asset- and mortgage-backed securities and corporate bonds. For the six months ended
44

Table of Contents
June 30, 2024, purchases of equity securities of $84.2 million consisted of common stocks and ETFs. During the first six months of 2024, we received proceeds of $30.9 million primarily from sales of ETFs and common stocks.
During the first six months of 2025, cash used in financing activities reflected dividends paid of $0.34 per common share, or $7.9 million in aggregate, share repurchases of $20.0 million and payroll taxes withheld and remitted on restricted stock awards of $6.3 million, offset in part by proceeds received from our equity compensation plans of $0.5 million.
During the first six months of 2024, cash used in financing reflected dividends paid of $0.30 per common share, or $7.0 million in aggregate. In addition, for the six months ended June 30, 2024, payroll taxes withheld and remitted on restricted stock awards were $7.0 million, offset in part by proceeds received from our equity compensation plans of $1.2 million.
Reinsurance
We enter into reinsurance contracts primarily to limit our exposure to potential large losses. Reinsurance involves an insurance company transferring ("ceding") a portion of its exposure on a risk to another insurer, the reinsurer. The reinsurer assumes the exposure in return for a portion of the premium. Our reinsurance is primarily contracted under quota share reinsurance treaties and excess of loss treaties. In quota share reinsurance, the reinsurer agrees to assume a specified percentage of the ceding company's losses arising out of a defined class of business in exchange for a corresponding percentage of premiums, net of a ceding commission. In excess of loss reinsurance, the reinsurer agrees to assume all or a portion of the ceding company's losses, in excess of a specified amount. Under excess of loss reinsurance, the premium payable to the reinsurer is negotiated by the parties based on their assessment of the amount of risk being ceded to the reinsurer because the reinsurer does not share proportionately in the ceding company's losses.
We renew our reinsurance treaties annually. During each renewal cycle, there are a number of factors we consider when determining our reinsurance coverage, including (1) plans to change the underlying insurance coverage we offer, (2) trends in loss activity, (3) the level of our capital and surplus, (4) changes in our risk appetite and (5) the cost and availability of reinsurance coverage.
To manage our natural catastrophe exposure, we use stochastic models to analyze the risk of severe losses. We measure exposure to these losses in terms of probable maximum loss ("PML"), which is an estimate of the amount of loss we would expect to meet or exceed once in a given number of years (referred to as the return period). When managing our catastrophe exposure, we generally focus on the 100-year and the 250-year return periods.
The following is a summary of our significant reinsurance programs as of June 30, 2025:
Line of Business CoveredCompany Policy LimitReinsurance CoverageCompany Retention
Property (1)Up to $10.0 million per occurrence40% up to $443.0 million per catastrophe60% of property losses
Property catastrophe (2)
N/A$250.0 million excess of $75.0 million$75.0 million per catastrophe
Primary casualty (3)Up to $10.0 million per occurrence$8.0 million excess of $2.0 million$2.0 million per occurrence
Excess casualty (4)Up to $10.0 million per occurrenceVariable quota share$3.0 million per occurrence as described in note (4) below
45

Table of Contents
(1)    Our property quota share reinsurance reduces the financial impact of property losses up to a loss recovery of $177.2 million for an event. This reinsurance is not applicable to any individual policy with a limit of $2.0 million or less.
(2)    Our property catastrophe reinsurance reduces the financial impact of a catastrophe event involving multiple claims and policyholders. Our property catastrophe reinsurance includes a reinstatement provision which requires us to pay reinstatement premiums after a loss has occurred in order to preserve coverage. Including the reinstatement of coverage, the maximum aggregate loss recovery limit is $500.0 million. This coverage applies after the coverage provided by the commercial property quota share treaty.
(3)    This reinsurance is not applicable to any individual policy with a per-occurrence limit of $2.0 million or less.
(4)    For excess casualty policies with a per-occurrence limit higher than $3.0 million, the ceding percentage varies such that the retention is always $3.0 million or less. For example, for a $5.0 million limit excess policy, our retention would be 60%, whereas for a $10.0 million limit excess policy, our retention would be 30%. For policies for which we also write an underlying primary limit, the combined retention on the primary and excess policies would not exceed $3.0 million. This reinsurance is not applicable to any individual policy with a per-occurrence limit of $3.0 million or less.
Reinsurance contracts do not relieve us from our obligations to policyholders. Failure of the reinsurer to honor its obligation could result in losses to us, and therefore, we established an allowance for credit risk based on historical analysis of credit losses for highly rated companies in the insurance industry. In formulating our reinsurance programs, we are selective in our choice of reinsurers and we consider numerous factors, the most important of which are the financial stability of the reinsurer, its history of responding to claims and its overall reputation. In an effort to minimize our exposure to the insolvency of our reinsurers, we review the financial condition of each reinsurer regularly. In addition, we continually monitor for rating downgrades involving any of our reinsurers. At June 30, 2025, all reinsurance contracts that our insurance subsidiary was a party to were with companies with A.M. Best ratings of "A-" (Excellent) or better. As of June 30, 2025, we recorded an allowance for credit losses of $1.0 million related to our reinsurance balances.
Ratings
Kinsale Insurance Company has a financial strength rating of "A" (Excellent) with a stable outlook from A.M. Best. A.M. Best assigns ratings to insurance companies, which currently range from "A++" (Superior) to "F" (In Liquidation). "A" (Excellent) is the third highest rating issued by A.M. Best. The "A" (Excellent) rating is assigned to insurers that have, in A.M. Best's opinion, an excellent ability to meet their ongoing obligations to policyholders. This rating is intended to provide an independent opinion of an insurer's ability to meet its obligation to policyholders and is not an evaluation directed at investors.
The financial strength ratings assigned by A.M. Best have an impact on the ability of the insurance companies to attract and retain agents and brokers and on the risk profiles of the submissions for insurance that the insurance companies receive. The "A" (Excellent) rating obtained by Kinsale Insurance Company is consistent with our business plan and allows us to actively pursue relationships with the agents and brokers identified in our marketing plan.
Financial Condition
Stockholders' equity
At June 30, 2025, total stockholders' equity and tangible stockholders' equity were $1.7 billion compared to total stockholders' equity and tangible stockholders' equity of $1.5 billion at December 31, 2024. The increases in both total and tangible stockholders' equity over the prior year-end balances were due to profits generated during the
46

Table of Contents
period, an increase in the fair value of our fixed-maturity investments and net activity related to our share-based compensation plan offset in part by share repurchases and payment of dividends. Tangible stockholders’ equity is a non-GAAP financial measure. See "—Reconciliation of non-GAAP financial measures" for a reconciliation of stockholders' equity in accordance with GAAP to tangible stockholders' equity.
Investment portfolio
At June 30, 2025, our cash and invested assets of $4.6 billion consisted of fixed-maturity securities, equity securities, short-term investments, cash and cash equivalents and real estate investments. At June 30, 2025, the majority of the investment portfolio was composed of fixed-maturity securities of $3.9 billion that were classified as available-for-sale. Available-for-sale investments are carried at fair value with unrealized gains and losses on these securities, net of applicable taxes, reported as a separate component of accumulated other comprehensive income. At June 30, 2025, we also held $513.9 million of equity securities, which included common stocks, ETFs and non-redeemable preferred stock, $34.3 million of short-term investments, $138.1 million of cash and cash equivalents and $15.0 million of real estate investments.
Our fixed-maturity securities, including cash equivalents, had a weighted average duration of 3.1 years and 3.0 years at June 30, 2025 and December 31, 2024, respectively, and an average rating of "AA-" at both June 30, 2025 and December 31, 2024.
At June 30, 2025 and December 31, 2024, the amortized cost and estimated fair value on fixed-maturity securities were as follows:
June 30, 2025December 31, 2024
Amortized CostEstimated Fair Value% of Total Fair ValueAmortized CostEstimated Fair Value% of Total Fair Value
($ in thousands)
Fixed-maturity securities:
U.S. Treasury securities and obligations of U.S. government agencies
$7,839 $7,610 0.2 %$15,465 $15,048 0.4 %
Obligations of states, municipalities and political subdivisions
158,963 137,580 3.5 %168,894 146,304 4.1 %
Corporate and other securities2,114,850 2,100,034 53.6 %2,037,372 1,989,490 56.3 %
Asset-backed securities777,402 783,907 20.0 %729,658 732,742 20.7 %
Residential mortgage-backed securities
607,220 563,791 14.4 %502,121 448,874 12.7 %
Commercial mortgage-backed securities325,597 325,156 8.3 %209,521 205,105 5.8 %
Total fixed-maturity securities$3,991,871 $3,918,078 100.0 %$3,663,031 $3,537,563 100.0 %
47

Table of Contents
The table below summarizes the credit quality of our fixed-maturity securities at June 30, 2025 and December 31, 2024, as rated by Standard & Poor’s Financial Services, LLC ("Standard & Poor's"):
June 30, 2025December 31, 2024
Standard & Poor’s or Equivalent DesignationEstimated Fair Value% of TotalEstimated Fair Value% of Total
($ in thousands)
AAA$1,293,859 33.0 %$1,034,025 29.2 %
AA644,483 16.4 %620,550 17.5 %
A1,168,777 29.8 %1,166,923 33.0 %
BBB746,078 19.1 %652,631 18.5 %
Below BBB and unrated64,881 1.7 %63,434 1.8 %
Total$3,918,078 100.0 %$3,537,563 100.0 %

The amortized cost and estimated fair value of our fixed-maturity securities summarized by contractual maturity as of June 30, 2025 and December 31, 2024, were as follows:
June 30, 2025December 31, 2024
Amortized
Cost
Estimated Fair Value% of Total Fair ValueAmortized
Cost
Estimated Fair Value% of Total Fair Value
($ in thousands)
Due in one year or less$293,096 $292,850 7.5 %$415,494 $415,674 11.8 %
Due after one year through five years1,193,332 1,198,056 30.6 %1,070,687 1,058,729 29.9 %
Due after five years through ten years575,575 573,679 14.6 %513,549 496,044 14.0 %
Due after ten years219,649 180,639 4.6 %222,001 180,395 5.1 %
Asset-backed securities777,402 783,907 20.0 %729,658 732,742 20.7 %
Residential mortgage-backed securities
607,220 563,791 14.4 %502,121 448,874 12.7 %
Commercial mortgage-backed securities325,597 325,156 8.3 %209,521 205,105 5.8 %
Total fixed-maturity securities$3,991,871 $3,918,078 100.0 %$3,663,031 $3,537,563 100.0 %
Actual maturities may differ from contractual maturities because some borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Restricted investments
In order to conduct business in certain states, we are required to maintain letters of credit or assets on deposit to support state-mandated insurance regulatory requirements and to comply with certain third-party agreements. Assets held on deposit or in trust accounts are primarily in the form of high-grade securities. The fair value of our restricted assets was $3.9 million and $3.7 million at June 30, 2025 and December 31, 2024, respectively.
Reconciliation of Non-GAAP Financial Measures
Reconciliation of underwriting income
Underwriting income is a non-GAAP financial measure that we believe is useful in evaluating our underwriting performance without regard to investment income. Underwriting income is defined as net income excluding net investment income, the net change in the fair value of equity securities, net realized investment gains and losses, change in allowance for credit losses on investments, interest expense, other expenses, other income and income tax expense. We use underwriting income as an internal performance measure in the management of our operations
48

Table of Contents
because we believe it gives us and users of our financial information useful insight into our results of operations and our underlying business performance. Underwriting income should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define underwriting income differently.
Net income for the three and six months ended June 30, 2025 and 2024, reconciles to underwriting income as follows:
Three Months Ended June 30,Six Months Ended June 30,
($ in thousands)2025202420252024
Net income$134,121 $92,579 $223,348 $191,520 
Income tax expense34,168 23,221 57,252 40,147 
Income before income taxes168,289 115,800 280,600 231,667 
Net investment income(46,473)(35,847)(90,292)(68,780)
Change in the fair value of equity securities(28,621)(3,159)(31,659)(21,212)
Net realized investment gains(136)(2,879)(673)(6,745)
Change in allowance for credit losses on investments(5)(476)15 (486)
Interest expense2,557 2,564 5,095 4,986 
Other expenses (1)
12 796 672 2,759 
Other income(170)(740)(844)(1,059)
Underwriting income$95,453 $76,059 $162,914 $141,130 
(1) Other expenses includes primarily corporate expenses not allocated to our insurance operations.

49

Table of Contents
Reconciliation of net operating earnings
Net operating earnings is defined as net income excluding the effects of the net change in the fair value of equity securities, after taxes, net realized investment gains and losses, after taxes, and the change in allowance for credit losses on investments, after taxes. We believe the exclusion of these items provides a useful comparison of our underlying business performance from period to period. Net operating earnings and percentages or calculations using net operating earnings (e.g., diluted operating earnings per share and annualized operating return on equity) are non-GAAP financial measures. Net operating earnings should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define net operating earnings differently.
Net income for the three and six months ended June 30, 2025 and 2024, reconciles to net operating earnings as follows:
Three Months Ended June 30,Six Months Ended June 30,
($ in thousands)2025202420252024
Net income$134,121 $92,579 $223,348 $191,520 
Adjustments:
Change in the fair value of equity securities, before taxes(28,621)(3,159)(31,659)(21,212)
Income tax expense (1)
6,010 663 6,648 4,455 
Change in the fair value of equity securities, after taxes(22,611)(2,496)(25,011)(16,757)
Net realized investment gains, before taxes(136)(2,879)(673)(6,745)
Income tax expense (1)
29 605 141 1,416 
Net realized investment gains, after taxes(107)(2,274)(532)(5,329)
Change in allowance for credit losses on investments, before taxes(5)(476)15 (486)
Income tax (benefit) expense (1)
100 (3)102 
Change in allowance for credit losses on investments, after taxes(4)(376)12 (384)
Net operating earnings$111,399 $87,433 $197,817 $169,050 
Operating return on equity:
Average stockholders' equity (2)
$1,652,774 $1,214,086 $1,603,067 $1,172,018 
Annualized return on equity (3)
32.5 %30.5 %27.9 %32.7 %
Annualized operating return on equity (4)
27.0 %28.8 %24.7 %28.8 %
(1) Income taxes on adjustments to reconcile net income to net operating earnings use an effective tax rate of 21%.
(2) Average stockholders' equity is computed by adding the total stockholders' equity as of the date indicated to the prior quarter-end or year-end total, as applicable, and dividing by two.
(3) Annualized return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders' equity during the period.
50

Table of Contents
(4) Annualized operating return on equity is net operating earnings expressed on an annualized basis as a percentage of average beginning and ending stockholders' equity during the period.
Reconciliation of tangible stockholders' equity
Tangible stockholders’ equity is defined as total stockholders’ equity less intangible assets, net of deferred taxes. Our definition of tangible stockholders’ equity may not be comparable to that of other companies, and it should not be viewed as a substitute for stockholders’ equity calculated in accordance with GAAP. We use tangible stockholders' equity internally to evaluate the strength of our balance sheet and to compare returns relative to this measure.
Stockholders' equity at June 30, 2025 and December 31, 2024, reconciles to tangible stockholders' equity as follows:
($ in thousands)June 30, 2025December 31, 2024
Stockholders' equity$1,722,573 $1,483,561 
Less: intangible assets, net of deferred taxes2,795 2,795 
Tangible stockholders' equity$1,719,778 $1,480,766 

Critical Accounting Estimates
We identified the accounting estimates which are critical to the understanding of our financial position and results of operations. Critical accounting estimates are defined as those estimates that are both important to the portrayal of our financial condition and results of operations and require us to exercise significant judgment. We use significant judgment concerning future results and developments in applying these critical accounting estimates and in preparing our condensed consolidated financial statements. These judgments and estimates affect our reported amounts of assets, liabilities, revenues and expenses and the disclosure of our material contingent assets and liabilities, if any. Actual results may differ materially from the estimates and assumptions used in preparing the condensed consolidated financial statements. We evaluate our estimates regularly using information that we believe to be relevant. Our critical accounting policies and estimates are described in our annual consolidated financial statements and the related notes in our Annual Report on Form 10-K for the year ended December 31, 2024.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of economic losses due to adverse changes in the estimated fair value of a financial instrument as the result of changes in interest rates, equity prices, foreign currency exchange rates and commodity prices. Our primary market risks have been equity price risk associated with investments in equity securities and interest rate risk associated with investments in fixed maturities. We do not have any material exposure to foreign currency exchange rate risk or commodity risk.
There have been no material changes in market risk from the information provided in our Annual Report on Form 10-K for the year ended December 31, 2024.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports we file under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), as appropriate, to allow timely decisions regarding required financial disclosure.
51

Table of Contents
As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of the design and operation of our disclosure controls and procedures defined under Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of that date.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting during the second quarter of 2025 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
The effectiveness of any system of controls and procedures is subject to certain limitations, and, as a result, there can be no assurance that our controls and procedures will detect all errors or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system will be attained.

52

Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are party to legal proceedings which arise in the ordinary course of business. We believe that the outcome of such matters, individually and in the aggregate, will not have a material adverse effect on our condensed consolidated financial position. Refer to Note 16 of the notes to the condensed consolidated financial statements for further information regarding legal proceedings.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K
for the year ended December 1, 2024 and in our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The table below sets forth information regarding repurchases by the Company of its common stock during the periods indicated.
Period
Beginning
Period
Ending
Total
number
of shares
purchased
Average
price
paid per
share
Total number of
shares purchased
as part of
publicly announced
plans or programs(1)
Approximate
dollar value
of
shares that
may yet be purchased
under the
plans or programs
(in millions)
April 1, 2025April 30, 202523,309 $429.02 23,309 $70.0 
May 1, 2025May 31, 2025— $— — $70.0 
June 1, 2025June 30, 2025— $— — $70.0 
Total23,309 $429.02 23,309 $70.0 
(1) In October 2024, the Company's Board of Directors authorized a share repurchase program authorizing the repurchase of up to $100.0 million of the Company's common stock. The shares may be repurchased from time to time in open market purchases, privately-negotiated transactions, block purchases, accelerated share repurchase agreements or a combination of methods and pursuant to safe harbors provided by Rule 10b-18 and Rule 10b5-1 under the Securities Exchange Act of 1934. The timing, manner, price and amount of any repurchases under the share repurchase program will be determined by the Company in its discretion. The stock repurchase program does not require the Company to repurchase any specific number of shares and may be modified, suspended or terminated at any time.
Item 5. Other Information
Securities Trading Plans of Directors and Executive Officers
Transactions in our securities by our non-employee directors and executive officers are required to be made in accordance with our Policy on the Prevention of Insider Trading and Selective Disclosure (the "Insider Trading Policy"), which, among other things, requires that the transactions be in accordance with applicable U.S. federal securities laws that prohibit trading while in possession of material nonpublic information. Rule 10b5-1 under the Exchange Act provides an affirmative defense that enables prearranged transactions in securities in a manner that
53

Table of Contents
avoids concerns about initiating transactions at a future date while possibly in possession of material nonpublic information. Our Insider Trading Policy permits our non-employee directors and executive officers to enter into trading plans designed to comply with Rule 10b5-1.
The following table describes any contracts, instructions or written plans adopted for the sale or purchase of our securities by our non-employee directors and executive officers during the second quarter of 2025, which is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c), referred to as Rule 10b5-1 trading plans.
Name TitleDate of Adoption of Rule 10b5-1 Trading Plan
Scheduled Expiration Date of Rule 10b5-1 Trading Plan(1)
Aggregate Number of Securities to Be Purchased or Sold
Michael P. KehoeChief Executive Officer and Chairman of the BoardMay 22, 2025July 27, 2026
Sale of 27,576 options all of which expire on July 27, 2026
(1) A trading plan may also expire on such earlier date as all transactions under the trading plan are completed.

During the second quarter of 2025, none of our non-employee directors or executive officers modified or terminated a Rule 10b5-1 trading plan or adopted, modified or terminated a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K).
Item 6. Exhibits
Exhibit
Number
Description
3.1
Third Amended and Restated Certificate of Incorporation of Kinsale Capital Group, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the SEC on May 22, 2025)
3.2
Amended and Restated By-Laws of Kinsale Capital Group, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on September 18, 2023)
10.1+
Kinsale Capital Group, Inc. 2025 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on May 22, 2025)
10.2+
Form of Restricted Share Award Agreement
31.1
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS **XBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* This certification is deemed not filed for purposes of section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
54

Table of Contents
** The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
+ Compensatory plan or arrangement

55

Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
KINSALE CAPITAL GROUP, INC.
Date: July 24, 2025
By:
/s/ Michael P. Kehoe
Michael P. Kehoe
Chairman and Chief Executive Officer
Date: July 24, 2025
By:
/s/ Bryan P. Petrucelli
Bryan P. Petrucelli
Executive Vice President, Chief Financial Officer and Treasurer
56

FAQ

How much did Coca-Cola Consolidated (COKE) earn in Q2 2025?

COKE posted $187 million in net income, up 8.5% year over year, equal to $2.15 diluted EPS.

What were COKE’s Q2 2025 net sales and growth rate?

Net sales reached $1.86 billion, a 3.3% YoY increase from $1.80 billion in Q2 2024.

How strong is COKE’s balance sheet after the quarter?

Cash and equivalents stand at $1.22 billion; total debt is $1.79 billion, leaving net debt of ~$0.57 billion.

What is the status of COKE’s share repurchase program?

Under the $1 billion authorization started Aug-2024, the company repurchased $34.4 million of stock in Q2 2025.

When did COKE complete its 10-for-1 stock split?

The split was approved on 13-May-25; additional shares were distributed 23-May-25 and began trading split-adjusted 27-May-25.
Kinsale Capital

NYSE:KNSL

KNSL Rankings

KNSL Latest News

KNSL Latest SEC Filings

KNSL Stock Data

11.17B
22.07M
5.36%
88.5%
6.6%
Insurance - Property & Casualty
Fire, Marine & Casualty Insurance
Link
United States
RICHMOND