Kimberly-Clark to buy Kenvue (NYSE: KVUE) in $3.50 cash-plus-stock deal
Kenvue Inc. and Kimberly-Clark Corporation outline a proposed acquisition of Kenvue by K-C via a two-step merger, making Kenvue a wholly owned K-C subsidiary.
Each Kenvue share would be converted into 0.14625 shares of K-C common stock plus $3.50 in cash, which equated to about $21.01 per share at K-C’s October 31, 2025 closing price and $18.53 at December 15, 2025. After closing, existing K-C holders are expected to own roughly 54% of the combined company and Kenvue holders about 46%.
Both boards unanimously approved the merger agreement and recommend that stockholders vote in favor of the required proposals at virtual special meetings on January 29, 2026, for stockholders of record as of December 11, 2025. Kenvue stockholders will also vote on an advisory compensation proposal and may exercise appraisal rights under Delaware law instead of receiving the merger consideration. The merger agreement includes customary conditions, no-solicitation provisions and reciprocal termination fees of $1.136 billion in specified circumstances.
Positive
- None.
Negative
- None.
Insights
Kimberly-Clark proposes a large stock-and-cash acquisition of Kenvue, contingent on dual shareholder approvals and closing conditions.
The transaction would combine two sizeable consumer businesses. Each Kenvue share is slated to receive 0.14625 shares of K-C common stock plus
The companies expect existing K-C stockholders to own roughly
Completion depends on several concrete milestones: K-C stockholders must approve the K-C issuance proposal, Kenvue stockholders must approve the Kenvue merger proposal, and other contractual and regulatory conditions must be satisfied. The merger agreement contains no-solicitation covenants and reciprocal termination fees of
TABLE OF CONTENTS
Filed by the Registrant ☒ | |||
Filed by a Party other than the Registrant ☐ | |||
☐ | Preliminary Proxy Statement |
☐ | Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2)) |
☒ | Definitive Proxy Statement |
☐ | Definitive Additional Materials |
☐ | Soliciting Material under §240.14a-12 |
Kenvue Inc. |
(Name of Registrant as Specified In Its Charter) |
(Name of Person(s) Filing Proxy Statement if other than the Registrant) |
☒ | No fee required. |
☐ | Fee paid previously with preliminary materials. |
☐ | Fee computed on table in exhibit required by Item 25(b) per Exchange Act Rules 14a-6(i)(1) and 0-11. |
TABLE OF CONTENTS
![]() | ![]() | ||
Sincerely, | Sincerely, | ||
Michael D. Hsu | Kirk L. Perry | ||
Chairman of the Board and Chief Executive Officer | Chief Executive Officer and Director | ||
Kimberly-Clark Corporation | Kenvue Inc. | ||
TABLE OF CONTENTS

• | to vote on a proposal to approve the issuance of shares of common stock, par value $1.25 per share, of K-C (which we refer to as “K-C common stock”), pursuant to the terms of the Agreement and Plan of Merger, dated as of November 2, 2025 (which, as it may be further amended from time to time, we refer to as the “merger agreement”), by and among Kenvue Inc. (which we refer to as “Kenvue”), K-C, Vesta Sub I, Inc., a wholly owned subsidiary of K-C, and Vesta Sub II, LLC, a wholly owned subsidiary of K-C (which we refer to as the “K-C issuance proposal”); and |
• | to vote on a proposal to approve one or more adjournments of the K-C special meeting, if necessary or appropriate, to permit solicitation of additional proxies if there are not sufficient votes to approve the K-C issuance proposal (which we refer to as the “K-C adjournment proposal” and, together with the K-C issuance proposal, the “K-C proposals”). |
TABLE OF CONTENTS

BY ORDER OF THE BOARD OF DIRECTORS, | |||
![]() | |||
Michael D. Hsu | |||
Chairman of the Board and Chief Executive Officer | |||
Kimberly-Clark Corporation | |||
TABLE OF CONTENTS

• | to adopt the Agreement and Plan of Merger, dated as of November 2, 2025 (which we refer to as the “merger agreement”), by and among Kimberly-Clark Corporation (which we refer to as “K-C”), Vesta Sub I, Inc. (which we refer to as “First Merger Sub”), Vesta Sub II, LLC (which we refer to as “Second Merger Sub”) and Kenvue (which we refer to as the “Kenvue merger proposal”), providing for, among other things, the business combination of Kenvue and K-C through (i) the merger of First Merger Sub with and into Kenvue (which we refer to as the “first merger”), with Kenvue surviving as a direct wholly owned subsidiary of K-C (which we refer to as the “Initial Surviving Company”), and (ii) immediately following the first merger, and as part of the same overall transaction as the first merger, the merger of the Initial Surviving Company with and into Second Merger Sub (which we refer to as the “second merger” and, together with the first merger, the “mergers”), with Second Merger Sub surviving as a direct wholly owned subsidiary of K-C; |
• | to approve, on a non-binding, advisory basis, the compensation that may be paid or become payable to Kenvue’s named executive officers that is based on or otherwise relates to the mergers (which we refer to as the “Kenvue advisory compensation proposal”); and |
• | to approve one or more adjournments of the Kenvue special meeting to a later date or time, if necessary or appropriate, including adjournments to permit the solicitation of additional votes or proxies if there are not sufficient votes cast at the Kenvue special meeting to approve the Kenvue merger proposal (which we refer to as the “Kenvue adjournment proposal” and, together with the Kenvue merger proposal and the Kenvue advisory compensation proposal, the “Kenvue proposals”). |
TABLE OF CONTENTS

BY ORDER OF THE BOARD OF DIRECTORS, | |||
![]() | |||
Edward J. Reed | |||
Vice President, Corporate Secretary | |||
Kenvue Inc. | |||
TABLE OF CONTENTS
For K-C Stockholders: Kimberly-Clark Corporation P.O. Box 619100 Dallas, Texas 75261-9100 Attention: Investor Relations stockholders@kcc.com | For Kenvue Stockholders: Kenvue Inc. 1 Kenvue Way Summit, New Jersey 07901 Attention: Investor Relations Kenvue_IR@kenvue.com | ||
TABLE OF CONTENTS
TABLE OF CONTENTS
QUESTIONS AND ANSWERS ABOUT THE MERGERS AND THE SPECIAL MEETINGS | 1 | ||
SUMMARY | 13 | ||
Information About the Companies (page 42) | 13 | ||
The Mergers and the Merger Agreement (page 57) | 14 | ||
Merger Consideration (page 139) | 14 | ||
Risk Factors (page 28) | 14 | ||
Treatment of Kenvue Equity-Based Awards (page 142) | 14 | ||
Recommendation of the K-C Board of Directors and Reasons for the Mergers (page 75) | 15 | ||
Recommendation of the Kenvue Board of Directors and Reasons for the Mergers (page 97) | 15 | ||
Opinions of Financial Advisors (pages 80 and 102) | 15 | ||
Special Meeting of K-C Stockholders (page 43) | 18 | ||
Special Meeting of Kenvue Stockholders (page 50) | 19 | ||
Board of Directors of K-C Following the Consummation of the Mergers (page 75) | 22 | ||
Conditions to the Closing of the Mergers (page 160) | 22 | ||
No Solicitation (page 150) | 23 | ||
Termination of the Merger Agreement (page 161) | 23 | ||
Termination Fees (page 161) | 24 | ||
Appraisal Rights (page 53) | 24 | ||
Regulatory Approvals (page 126) | 25 | ||
Specific Performance; Remedies (page 162) | 25 | ||
Litigation Relating to the Mergers (page 137) | 25 | ||
Material U.S. Federal Income Tax Consequences of the Mergers (page 164) | 25 | ||
Comparison of Stockholders’ Rights (page 188) | 26 | ||
Listing of K-C Common Stock; Delisting and Deregistration of Kenvue Stock (page 136) | 26 | ||
COMPARATIVE PER SHARE MARKET PRICE AND DIVIDEND INFORMATION | 27 | ||
RISK FACTORS | 28 | ||
Risks Relating to the Mergers | 28 | ||
Risks Relating to the Combined Company Following Consummation of the Mergers | 34 | ||
Risks Relating to K-C’s Business | 38 | ||
Risks Relating to Kenvue’s Business | 38 | ||
Risks Relating to Tax Matters | 39 | ||
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS | 40 | ||
INFORMATION ABOUT THE COMPANIES | 42 | ||
Kenvue Inc. | 42 | ||
Vesta Sub I, Inc. | 42 | ||
Vesta Sub II, LLC | 42 | ||
SPECIAL MEETING OF K-C STOCKHOLDERS | 43 | ||
Date, Time and Place | 43 | ||
Purpose of the K-C Special Meeting | 43 | ||
Recommendation of the K-C Board of Directors | 43 | ||
Record Date and Outstanding Shares of K-C Common Stock | 43 | ||
Quorum; Abstentions, Failure to Vote and Broker Non-Votes | 43 | ||
Required Vote | 44 | ||
Methods of Voting | 45 | ||
Adjournments | 45 | ||
Revocability of Proxies | 46 | ||
Proxy Solicitation Costs | 46 | ||
No Appraisal Rights | 46 | ||
Other Information | 46 | ||
Assistance | 47 | ||
TABLE OF CONTENTS
Vote of K-C’s Directors and Executive Officers | 47 | ||
Attending the K-C Special Meeting Virtually | 47 | ||
Results of the K-C Special Meeting | 48 | ||
K-C PROPOSALS | 49 | ||
The K-C Issuance Proposal | 49 | ||
The K-C Adjournment Proposal | 49 | ||
SPECIAL MEETING OF KENVUE STOCKHOLDERS | 50 | ||
Date, Time and Place | 50 | ||
Purpose of the Kenvue Special Meeting | 50 | ||
Recommendation of the Kenvue Board of Directors | 50 | ||
Record Date and Outstanding Shares of Kenvue Common Stock | 50 | ||
Quorum; Abstentions and Broker Non-Votes | 50 | ||
Required Vote | 51 | ||
Methods of Voting | 51 | ||
Adjournment | 52 | ||
Revocability of Proxies | 53 | ||
Proxy Solicitation Costs | 53 | ||
Appraisal Rights | 53 | ||
Other Information | 54 | ||
Assistance | 54 | ||
Vote of Kenvue’s Directors and Executive Officers | 54 | ||
Attending the Kenvue Special Meeting Virtually | 54 | ||
Results of the Kenvue Special Meeting | 54 | ||
KENVUE PROPOSALS | 55 | ||
Kenvue Merger Proposal | 55 | ||
Kenvue Advisory Compensation Proposal | 55 | ||
Kenvue Adjournment Proposal | 56 | ||
THE MERGERS | 57 | ||
Transaction Structure | 57 | ||
Parties to the Mergers | 57 | ||
Background of the Mergers | 58 | ||
Merger Consideration to Kenvue Stockholders | 74 | ||
Closing and Effective Time of the Mergers | 75 | ||
Board of Directors of K-C Following the Consummation of the Mergers | 75 | ||
Ownership of the Combined Company | 75 | ||
Recommendation of the K-C Board of Directors and Reasons for the Mergers | 75 | ||
Opinions of K-C’s Financial Advisors | 80 | ||
Recommendation of the Kenvue Board of Directors and Reasons for the Mergers | 97 | ||
Opinions of Kenvue’s Financial Advisors | 102 | ||
Certain Unaudited Prospective Financial Information | 116 | ||
Kenvue Stockholders’ Appraisal Rights | 122 | ||
Regulatory Approvals | 126 | ||
Interests of K-C Directors and Executive Officers in the Mergers | 127 | ||
Interests of Kenvue Directors and Executive Officers in the Mergers | 128 | ||
Indemnification and Insurance | 136 | ||
Listing of K-C Common Stock; Delisting and Deregistration of Kenvue Stock | 136 | ||
Accounting Treatment of the Mergers | 136 | ||
Treatment of Kenvue Indebtedness | 136 | ||
Litigation Relating to the Mergers | 137 | ||
THE MERGER AGREEMENT | 138 | ||
MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES OF THE MERGERS | 164 | ||
TABLE OF CONTENTS
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION | 167 | ||
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION | 172 | ||
COMPARISON OF STOCKHOLDERS’ RIGHTS | 188 | ||
SHARE OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT/DIRECTORS OF K-C | 195 | ||
SHARE OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT/DIRECTORS OF KENVUE | 197 | ||
VALIDITY OF COMMON STOCK | 199 | ||
EXPERTS | 200 | ||
HOUSEHOLDING OF PROXY MATERIALS | 201 | ||
FUTURE STOCKHOLDER PROPOSALS | 202 | ||
WHERE YOU CAN FIND MORE INFORMATION | 204 | ||
Annex A | A-1 | ||
Annex B | B-1 | ||
Annex C | C-1 | ||
Annex D | D-1 | ||
Annex E | E-1 | ||
TABLE OF CONTENTS
Q: | Why am I receiving this joint proxy statement/prospectus? |
A: | You are receiving this joint proxy statement/prospectus because K-C, Kenvue, First Merger Sub and Second Merger Sub have entered into the merger agreement, pursuant to which, on the terms and subject to the conditions included in the merger agreement, K-C has agreed to acquire Kenvue by means of a merger of First Merger Sub with and into Kenvue (which we refer to as the “first merger”), with Kenvue surviving the first merger as a direct wholly owned subsidiary of K-C (which we refer to as the “initial surviving company”), immediately followed by a merger of the initial surviving company with and into Second Merger Sub (which we refer to as the “second merger” and, together with the first merger, the “mergers”), with Second Merger Sub surviving the second merger as a direct wholly owned subsidiary of K-C (which we refer to as the “final surviving company”). Your vote is required in connection with the first merger. The merger agreement, which governs the terms of the mergers, is attached to this joint proxy statement/prospectus as Annex A. |
Q: | When and where will the special meetings take place? |
A: | K-C. The K-C special meeting will be held virtually via live webcast on January 29, 2026, at 8:00 a.m., Central Time. K-C stockholders will be able to attend the K-C special meeting online and vote their shares electronically during the meeting by visiting https://meetnow.global/MZG69WX (which we refer to as the “K-C special meeting website”). Because the K-C special meeting is completely virtual and being conducted via live webcast, K-C stockholders will not be able to attend the meeting in person. |
Q: | What matters will be considered at the special meetings? |
A: | K-C. The K-C stockholders are being asked to consider and vote on: |
• | a proposal to approve the issuance of shares of K-C common stock to Kenvue stockholders in connection with the first merger; and |
• | a proposal to approve one or more adjournments of the K-C special meeting, if necessary or appropriate, to permit solicitation of additional proxies if there are not sufficient votes to approve the K-C issuance proposal. |
TABLE OF CONTENTS
• | a proposal to adopt the merger agreement and approve the transactions contemplated therein, including the mergers (which we refer to as the “Kenvue merger proposal”); |
• | a proposal to approve, on a non-binding, advisory basis, the compensation that may be paid or become payable to Kenvue’s named executive officers that is based on or otherwise relates to the transactions contemplated by the merger agreement (which we refer to as the “Kenvue advisory compensation proposal”); and |
• | a proposal to approve the adjournment of the Kenvue special meeting to a later date or time, if necessary or appropriate, including to solicit additional proxies if there are not sufficient votes at the time of the Kenvue special meeting to approve the Kenvue merger proposal (which we refer to as the “Kenvue adjournment proposal”). |
Q: | Is my vote important? |
A: | Yes, your vote is very important, regardless of the number of shares that you own, and you are encouraged to submit your proxy as soon as possible. The mergers cannot be completed unless the K-C issuance proposal is approved by K-C stockholders and the Kenvue merger proposal is approved by Kenvue stockholders. |
Q: | If my shares of K-C common stock or Kenvue common stock are held in “street name” by my broker, bank or other nominee, will my broker, bank or other nominee automatically vote those shares for me? |
A: | If your shares are held through a broker, bank or other nominee, you are considered the “beneficial holder” of the shares held for you in what is known as “street name.” The “record holder” of such shares is your broker, bank or other nominee, and not you. If this is the case, this joint proxy statement/prospectus has been forwarded to you by your broker, bank or other nominee. You must provide the record holder of your shares with instructions on how to vote your shares. Otherwise, your broker, bank or other nominee cannot vote your shares on the proposals to be considered at the K-C special meeting or the Kenvue special meeting, as applicable. |
Q: | How do I vote if I own shares of K-C common stock through the K-C direct stock purchase and dividend reinvestment plan or the K-C employee benefit plans? |
A: | If you participate in the K-C direct stock purchase and dividend reinvestment plan, you will receive a proxy form that represents the number of full shares in your plan account plus any other shares registered in your name. There are no special instructions for voting shares held in the plan; simply use the normal voting methods described in this joint proxy statement/prospectus. |
Q: | How do I vote if I own shares of Kenvue common stock through the Kenvue savings plan? |
A: | To vote shares of Kenvue common stock owned through the Kenvue employee savings plan (which we refer to as the “Kenvue savings plan”), you must sign and return the proxy card or vote by the internet or telephone, as |
TABLE OF CONTENTS
Q: | What K-C stockholder vote is required for the approval of the K-C issuance proposal and the K-C adjournment proposals? |
A: | The K-C issuance proposal. Approval of the K-C issuance proposal requires the affirmative vote of a majority of the shares of K-C common stock present at the K-C special meeting, whether present via the K-C special meeting website or by proxy, and entitled to vote on the proposal. Abstentions will have the same effect as a vote “AGAINST” the K-C issuance proposal, while a broker non-vote will have no effect on the outcome of the K-C issuance proposal. |
Q: | What Kenvue stockholder vote is required for the approval of the Kenvue merger proposal, the Kenvue advisory compensation proposal and the Kenvue adjournment proposal? |
A: | The Kenvue merger proposal. Approval of the Kenvue merger proposal requires the affirmative vote of the holders of a majority of the shares of Kenvue common stock outstanding and entitled to vote on the proposal. Abstentions and broker non-votes will have the same effect as a vote “AGAINST” the Kenvue merger proposal. Failure to vote on the Kenvue merger proposal will have the same effect as a vote “AGAINST” the Kenvue merger proposal. |
Q: | Who will count the votes? |
A: | The votes at the K-C special meeting will be counted by an independent inspector of elections appointed by the K-C board. The votes at the Kenvue special meeting will be counted by an independent inspector of elections appointed by the Kenvue board. |
Q: | What will Kenvue stockholders receive if the first merger is completed? |
A: | As a result of the first merger, each share of Kenvue common stock, par value $0.01 per share (which we refer to as the “Kenvue common stock”), issued and outstanding immediately prior to the effective time of the first merger (other than shares of Kenvue common stock that (a) are owned by K-C or Kenvue or any wholly owned subsidiary of K-C or Kenvue (or are held in treasury by Kenvue) or (b) are held by any Kenvue stockholder who is entitled to demand and properly demands appraisal of such shares pursuant to, and who complies in all respects with, Section 262 of the DGCL (which we refer to as “Section 262”)) will be converted into the right to receive |
TABLE OF CONTENTS
Q: | What will holders of Kenvue equity-based awards receive if the mergers are completed? |
A: | Pursuant to the merger agreement, each Kenvue stock option outstanding immediately prior to the first effective time will convert into a K-C stock option (each of which we refer to as a “Kenvue assumed stock option”) with respect to a number of shares (rounded down to the nearest whole share) equal to the product of (i) the number of shares of Kenvue common stock subject to such Kenvue stock option immediately prior to the first effective time and (ii) the equity award exchange ratio, at an exercise price per share (rounded up to the nearest whole cent) equal to (A) the exercise price per share of such Kenvue stock option immediately prior to the first effective time divided by (B) the equity award exchange ratio. Each Kenvue assumed stock option will be subject to the same terms and conditions (including with respect to vesting) that applied to the corresponding Kenvue stock option award immediately prior to the first effective time, except that, following a qualifying termination, any vested Kenvue assumed stock options will remain outstanding and exercisable until the earlier of the one-year anniversary of such qualifying termination and the expiration date for such Kenvue assumed stock option assuming no termination of employment. |
Q: | What equity stake will Kenvue stockholders hold in K-C immediately following the mergers? |
A: | Based on the number of issued and outstanding shares of K-C and Kenvue common stock as of December 15, 2025, and the exchange ratio of 0.14625 shares of K-C common stock for each share of Kenvue common stock, |
TABLE OF CONTENTS
Q: | How do the K-C and Kenvue boards recommend that I vote? |
A: | K-C. The K-C board unanimously recommends that K-C stockholders vote “FOR” the K-C issuance proposal and “FOR” the K-C adjournment proposal. For additional information regarding how the K-C board recommends that K-C stockholders vote, see the section entitled “The Mergers—Recommendation of the K-C Board of Directors and Reasons for the Mergers.” |
Q: | Do K-C and Kenvue directors and officers have interests that may differ from those of other K-C and Kenvue stockholders? |
A: | Yes. In considering the recommendation of the K-C board that K-C stockholders vote to approve the K-C issuance proposal and the K-C adjournment proposal and the recommendation of the Kenvue board that Kenvue stockholders vote to approve the Kenvue merger proposal, the Kenvue advisory compensation proposal and the Kenvue adjournment proposal, K-C stockholders and Kenvue stockholders should be aware and take into account the fact that certain K-C and Kenvue directors and executive officers have interests in the mergers that may be different from, or in addition to, the interests of K-C stockholders and Kenvue stockholders generally. The K-C board of directors and the Kenvue board of directors were aware of and carefully considered these interests, among other matters, in evaluating the terms and structure and overseeing the negotiation of the mergers, in approving the merger agreement and the transactions contemplated thereby, including the mergers, and in recommending that the K-C stockholders and Kenvue stockholders adopt such proposals, respectively. For additional information, see the sections entitled “The Mergers—Interests of K-C Directors and Executive Officers in the Mergers” and “The Mergers—Interests of Kenvue Directors and Executive Officers in the Mergers.” |
Q: | Why are Kenvue stockholders being asked to vote on executive officer compensation? |
A: | The SEC has adopted rules that require Kenvue to seek a non-binding, advisory vote on certain compensation that may be paid or become payable to Kenvue’s named executive officers that is based on or otherwise relates to the mergers. Kenvue urges its stockholders to read the section entitled “The Mergers—Interests of Kenvue Directors and Executive Officers in the Mergers.” |
Q: | What happens if the Kenvue advisory compensation proposal to approve, on a non-binding, advisory basis, the compensation that may be paid or become payable to Kenvue’s named executive officers in connection with the consummation of the mergers is not approved? |
A: | Approval, on a non-binding, advisory basis, of the compensation that may be paid or become payable to Kenvue’s named executive officers in connection with the consummation of the mergers is not a condition to consummation of the mergers. The vote on the Kenvue advisory compensation proposal is a non-binding, advisory vote. If the mergers are completed, Kenvue may be obligated to pay all or a portion of this compensation to its named executive officers in connection with the consummation of the mergers or certain terminations of employment following the mergers, even if Kenvue stockholders fail to approve the Kenvue advisory compensation proposal. |
Q: | Who is entitled to vote at the special meeting? |
A: | K-C special meeting. The K-C board has fixed December 11, 2025 as the record date for the K-C special meeting. All holders of record of shares of K-C common stock as of the close of business on the record date are entitled to |
TABLE OF CONTENTS
Q: | How many votes do I have? |
A: | K-C stockholders. Each K-C stockholder of record is entitled to one vote for each share of K-C common stock held of record by such stockholder as of the close of business on the record date. |
Q: | What constitutes a quorum for each of the K-C and Kenvue special meetings? |
A: | Quorum for the K-C special meeting. In order for business to be conducted at the K-C special meeting, a quorum must be present. A quorum at the K-C special meeting requires a majority of the outstanding shares of K-C common stock entitled to vote. The shares may be present in person or represented by proxy at the K-C special meeting. |
Q: | What will happen to Kenvue as a result of the mergers? |
A: | If the first merger is completed, First Merger Sub will merge with and into Kenvue, with Kenvue as the initial surviving company, immediately followed by the second merger, whereby the initial surviving company will merge with and into Second Merger Sub, with Second Merger Sub surviving the second merger as the final surviving company. As a result of the mergers, the separate corporate existence of First Merger Sub and Kenvue will cease, and Second Merger Sub will continue as the surviving company of the mergers and as a direct wholly owned subsidiary of K-C. Furthermore, shares of Kenvue common stock will be delisted from the New York Stock Exchange (which we refer to as “NYSE”) and will no longer be publicly traded. |
Q: | I own shares of Kenvue common stock. What will happen to those shares as a result of the mergers? |
A: | If the mergers are completed, each of your shares of Kenvue common stock will be converted into the right to receive 0.14625 shares of K-C common stock plus $3.50 in cash. All such shares of Kenvue common stock, when so converted, will cease to be outstanding and will automatically be canceled. Each holder of a share of Kenvue common stock that was outstanding immediately prior to the effective time of the first merger will cease to have any rights with respect to shares of Kenvue common stock, except the right to receive the merger consideration, any dividends or distributions made with respect to shares of K-C common stock with a record date after the effective time of the mergers, and any cash to be paid in lieu of any fractional shares of K-C common stock, in each case to be issued or paid upon the exchange of any book-entry shares of Kenvue common stock for merger consideration. For additional information, see the sections entitled “The Mergers — Merger Consideration to Kenvue Stockholders” and “The Merger Agreement — Effective Times; Consideration.” |
Q: | Where will the K-C common stock that Kenvue stockholders receive in the mergers be publicly traded? |
A: | Assuming the mergers are completed, the shares of K-C common stock that Kenvue stockholders receive in connection with the first merger will be listed and traded on Nasdaq. |
TABLE OF CONTENTS
Q: | What happens if the mergers are not completed? |
A: | If the Kenvue merger proposal is not approved by Kenvue stockholders, if the K-C issuance proposal is not approved by K-C stockholders or if the mergers are not completed for any other reason, Kenvue stockholders will not receive any merger consideration in connection with the mergers, and their shares of Kenvue common stock will remain outstanding. Kenvue will remain an independent public company and Kenvue common stock will continue to be listed and traded on the NYSE. Additionally, if the Kenvue merger proposal is not approved by Kenvue stockholders, or if the mergers are not completed for any other reason, K-C will not issue shares of K-C common stock to Kenvue stockholders, regardless of whether the K-C issuance proposal is approved by the K-C stockholders. If the merger agreement is terminated under specified circumstances, either Kenvue or K-C (depending on the circumstances) may be required to pay the other party a termination fee. For a more detailed discussion of the termination-related fees, see “The Merger Agreement — Termination.” |
Q: | What is a proxy and how can I vote my shares via the K-C special meeting website or the Kenvue special meeting website? |
A: | A proxy is a legal designation of another person to vote the stock you own. |
Q: | How can I vote my shares without attending the special meetings? |
A: | K-C. If you are a stockholder of record of K-C common stock as of the close of business on December 11, 2025, the record date, you can vote your proxy by phone, the internet or mail by following the instructions provided in the enclosed proxy card. Please note that if you are a beneficial owner, you may vote by submitting voting instructions to your broker, bank, trustee or other nominee, or otherwise by following instructions provided by your broker, bank, trustee or other nominee. Phone and internet voting may be available to beneficial owners. Please refer to the vote instruction form provided by your broker, bank, trustee or other nominee. |
Q: | What is the difference between holding shares as a stockholder of record and as a beneficial owner? |
A: | K-C. If your shares of K-C common stock are registered directly in your name with K-C’s transfer agent, Computershare Trust Company, N.A., you are considered the stockholder of record with respect to those shares, and access to proxy materials is being provided directly to you. If your shares are held in a stock brokerage account or by a broker, bank, trustee or other nominee, then you are considered the beneficial owner of those shares, which are considered to be held in “street name.” Access to proxy materials is being provided to you by your broker, bank, trustee or other nominee who is considered the stockholder of record with respect to those shares. |
TABLE OF CONTENTS
Q: | Can I vote my shares at the special meeting if I am only a beneficial owner and not a stockholder of record? |
A: | If you are a beneficial owner of shares of K-C common stock or Kenvue common stock, you are also invited to attend the K-C special meeting or the Kenvue special meeting, respectively. However, because you are not the K-C stockholder of record or Kenvue stockholder of record, you may not vote your shares at the K-C special meeting or the Kenvue special meeting, respectively, unless you request and obtain a “legal proxy” issued in your own name from your broker, bank, trustee or other nominee. |
Q: | What should I do if I receive more than one set of voting materials? |
A: | You may receive more than one set of voting materials for the K-C special meeting or the Kenvue special meeting, including multiple copies of this joint proxy statement/prospectus and multiple proxy cards or voting instruction forms. For example, if you hold your shares of K-C common stock or Kenvue common stock in more than one brokerage account, you will receive a separate voting instruction form for each brokerage account in which you hold shares. If you are a holder of record and your shares are registered in more than one name, you will receive more than one proxy card. Please submit each separate proxy or voting instruction form that you receive by following the instructions set forth in each separate proxy or voting instruction form. If you fail to submit each separate proxy or voting instruction form that you receive, not all of your shares will be voted. |
Q: | I hold shares of both K-C and Kenvue common stock. Do I need to vote separately for each company? |
A: | Yes. You will need to separately follow the applicable procedures described in this joint proxy statement/prospectus both with respect to the voting of shares of K-C common stock and with respect to the voting of shares of Kenvue common stock in order to effectively vote the shares of common stock you hold in each company. |
Q: | If a stockholder gives a proxy, how will the shares of K-C or Kenvue common stock, as applicable, covered by the proxy be voted? |
A: | If you provide a proxy, regardless of whether you provide that proxy by phone, the internet or completing and returning the applicable enclosed proxy card, the individuals named on the enclosed proxy card will vote your shares of K-C common stock or your shares of Kenvue common stock, as applicable, in the way that you indicate when providing your proxy in respect of the shares of common stock you hold in such company. When completing the phone or internet processes or the proxy card, you may specify whether your shares of K-C or Kenvue common stock, as applicable, should be voted for or against, or abstain from voting on, all, some or none of the specific items of business to come before the K-C special meeting or the Kenvue special meeting, as applicable. |
Q: | How will my shares of K-C or Kenvue common stock, as applicable, be voted if I return a blank proxy? |
A: | K-C. If you sign, date and return your proxy and do not indicate how you want your shares of K-C common stock to be voted, then your shares of K-C common stock will be voted “FOR” the K-C issuance proposal and “FOR” the K-C adjournment proposal. |
TABLE OF CONTENTS
Q: | Can I change my vote after I have submitted my proxy? |
A: | K-C. Yes. If you are a stockholder of record of K-C common stock as of the close of business on the record date, whether you vote by phone, the internet or mail, you can change or revoke your proxy before it is voted at the K-C special meeting in one of the following ways: |
• | complete, sign, date and return a new proxy card or voting instruction form with a later date; |
• | vote again by phone or the internet prior to or during the K-C special meeting; |
• | give written notice of your revocation to the K-C Corporate Secretary at 351 Phelps Dr., Irving, Texas 75038; or |
• | attend the K-C special meeting and vote your shares via the K-C special meeting website. Please note that your attendance at the meeting via the K-C special meeting website will not alone serve to revoke your previously submitted proxy; instead, you must vote your shares via the K-C special meeting website in order to do so. |
• | complete, sign, date and return a new proxy card or voting instruction form with a later date; |
• | vote again by phone or the internet prior to or during the Kenvue special meeting; |
• | attend the Kenvue special meeting and vote your shares via the Kenvue special meeting website. Please note that your attendance at the meeting via the Kenvue special meeting website will not alone serve to revoke your previously submitted proxy; instead, you must vote your shares via the Kenvue special meeting website in order to do so. |
Q: | Where can I find the voting results of the special meetings? |
A: | Within four business days following certification of the final voting results, K-C and Kenvue each intend to file the final voting results of its respective special meeting with the SEC in a Current Report on Form 8-K. |
Q: | If I do not favor the mergers as a K-C and/or Kenvue stockholder, what are my rights? |
A: | K-C stockholders. K-C stockholders may vote against the K-C issuance proposal if they do not favor the mergers. Under Delaware law, K-C stockholders are not entitled to appraisal rights in connection with the issuance of shares of K-C common stock as contemplated by the merger agreement. |
Q: | Are there any risks that I should consider as a K-C and/or Kenvue stockholder in deciding how to vote? |
A: | Yes. You should read and carefully consider the risk factors set forth in the section entitled “Risk Factors” beginning on page 28 of this joint proxy statement/prospectus. You also should read and carefully consider the risk factors of K-C and Kenvue contained in the documents that are incorporated by reference in this joint proxy statement/prospectus. |
TABLE OF CONTENTS
Q: | What happens if I sell my shares before the special meetings? |
A: | K-C stockholders. The record date for K-C stockholders entitled to vote at the K-C special meeting is earlier than the date of the K-C special meeting. If you transfer your shares of K-C common stock after the record date but before the K-C special meeting, you will, unless special arrangements are made, retain your right to vote at the K-C special meeting. |
Q: | What are the material U.S. federal income tax consequences of the mergers to Kenvue stockholders? |
A: | The mergers have been structured to qualify as a reorganization for U.S. federal income tax purposes. Accordingly, Kenvue stockholders generally will not recognize any gain or loss for federal income tax purposes on the exchange of their Kenvue common stock for K-C common stock in the mergers, except for any gain or loss that may result from the receipt of cash instead of a fractional share of K-C common stock and the cash consideration as described in “Material U.S. Federal Income Tax Consequences of the Mergers” beginning on page 164 of this joint proxy statement/prospectus. You should be aware that the tax consequences to you of the mergers may depend upon your own situation. In addition, you may be subject to U.S. federal non-income, state, local or foreign tax laws that are not discussed in this joint proxy statement/prospectus. You should therefore consult with your own tax advisors for a full understanding of the tax consequences to you of the mergers. For a more complete discussion of the material U.S. federal income tax consequences of the mergers, see “Material U.S. Federal Income Tax Consequences of the Mergers” beginning on page 164 of this joint proxy statement/prospectus. |
Q: | When are the mergers expected to be completed? |
A: | K-C and Kenvue are working to complete the mergers as quickly as possible. Subject to the satisfaction or waiver of the conditions described in the section entitled “The Merger Agreement—Conditions to the Closing of the Mergers” beginning on page 160 of this joint proxy statement/prospectus, including the approval of the Kenvue merger proposal by Kenvue stockholders at the Kenvue special meeting and the approval of the K-C issuance proposal by K-C stockholders at the K-C special meeting, the transaction is expected to close in the second half of 2026. However, neither K-C nor Kenvue can predict the actual date on which the mergers will be completed, nor can the parties provide assurance that the mergers will be completed, because completion is subject to conditions beyond either party’s control. In addition, if the first merger is not completed by November 2, 2026 (unless otherwise agreed by the parties), either K-C or Kenvue may choose not to proceed with the mergers by terminating the merger agreement, provided that, under certain circumstances related to obtaining regulatory approvals, such date will be automatically extended to May 3, 2027, as described in the section entitled “The Merger Agreement—Termination—Termination Rights” beginning on page 161 of this joint proxy statement/prospectus. |
Q: | If I am a Kenvue stockholder, how will I receive the merger consideration to which I am entitled? |
A: | If you are a holder of book-entry shares representing eligible shares of Kenvue common stock (which we refer to as “Kenvue book-entry shares”) which are held through the Depository Trust Company (which we refer to as “DTC”), the exchange agent will transmit to DTC or its nominees as soon as reasonably practicable on or after the effective time of the first merger, the merger consideration, cash in lieu of any fractional shares of K-C common stock and any dividends and other distributions on the shares of K-C common stock issuable as merger consideration, in each case, that DTC has the right to receive. |
TABLE OF CONTENTS
Q: | If I am a holder of Kenvue common stock, will the shares of K-C common stock issued in the mergers receive a dividend? |
A: | After the consummation of the mergers, the shares of K-C common stock issued in connection with the mergers will carry with them the right to receive the same dividends on shares of K-C common stock as all other holders of shares of K-C common stock, for any dividend the record date of which occurs after the mergers are completed. |
Q: | Who will solicit and pay the cost of soliciting proxies? |
A: | K-C. K-C has retained Innisfree M&A Incorporated (which we refer to as “Innisfree”) to assist in the solicitation process. K-C has engaged Innisfree to solicit proxies for an estimated fee of $200,000 plus an additional success fee of $300,000 if K-C stockholders approve the K-C issuance proposal, which may be supplemented by an additional fee to be mutually agreed upon in the event of a contested solicitation or public opposition to the mergers, as well as reasonable and customary documented expenses. K-C also has agreed to indemnify Innisfree against various liabilities and expenses that relate to or arise out of its solicitation of proxies (subject to certain exceptions). |
Q: | What should I do now? |
A: | You should read this joint proxy statement/prospectus carefully and in its entirety, including the annexes, and return your completed, signed and dated proxy card by mail in the enclosed postage-paid envelope or submit your voting instructions by phone or the internet as soon as possible so that your shares of K-C common stock and/or Kenvue common stock will be voted in accordance with your instructions. |
Q: | Who can answer my questions about the K-C and/or Kenvue special meeting or the transactions contemplated by the merger agreement? |
A: | K-C stockholders. If you have any questions about the K-C special meeting or the information contained in this joint proxy statement/prospectus or desire additional copies of this joint proxy statement/prospectus or additional proxies, contact K-C’s proxy solicitor: |

TABLE OF CONTENTS

Q: | Where can I find more information about K-C, Kenvue and the mergers? |
A: | You can find out more information about K-C, Kenvue and the mergers by reading this joint proxy statement/prospectus and, with respect to K-C and Kenvue, from various sources described in the section entitled “Where You Can Find More Information.” |
TABLE OF CONTENTS
TABLE OF CONTENTS
• | Each Kenvue assumed stock option with respect to a number of shares (rounded down to the nearest whole share) equal to the product of (i) the number of shares of Kenvue common stock subject to such Kenvue stock option immediately prior to the first effective time and (ii) the equity award exchange ratio, at an exercise price per share (rounded up to the nearest whole cent) equal to (A) the exercise price per share of such Kenvue stock option immediately prior to the first effective time divided by (B) the equity award exchange ratio. Each Kenvue assumed stock option will be subject to the same terms and conditions (including with respect to vesting) that applied to the corresponding Kenvue stock option award immediately prior to the first effective |
TABLE OF CONTENTS
• | All Kenvue deferred stock unit awards, time-vesting restricted stock unit awards and performance-vesting restricted stock unit awards that are outstanding as of immediately prior to the first effective time will convert into an award of K-C restricted stock units (each, an “RSU conversion award”) with respect to a number of shares (rounded to the nearest whole share) equal to the product of (A) the number of shares of Kenvue common stock subject to such Kenvue equity award immediately prior to the first effective time and (B) the equity award exchange ratio, with the same terms and conditions that applied to such Kenvue equity award immediately prior to the first effective time (including vesting and dividend equivalent rights); except that (I) in the case of any Kenvue RSU award that is or becomes vested as of the first effective time pursuant to its terms, such Kenvue RSU award will instead be converted into the right to receive the merger consideration for each share of Kenvue common stock subject to the Kenvue RSU award; and (II) in the case of any Kenvue PSU award, the number of shares of Kenvue common stock subject to such award immediately prior to the first effective time will be based on the greater of target and actual performance through the closing of the mergers and the corresponding RSU conversion award will no longer be subject to any performance-based vesting conditions. |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
• | the receipt of the Kenvue stockholder approval and the K-C stockholder approval; |
• | the approval for listing on Nasdaq, subject to official notice of issuance, of the shares of K-C common stock issuable as stock consideration; |
• | the receipt of the required regulatory approvals; |
• | the absence of any legal restraint in effect that prevents, makes illegal, enjoins or prohibits the consummation of the mergers; |
• | the effectiveness of the registration statement of which this joint proxy statement/prospectus forms a part and the absence of any stop order suspending the effectiveness of the registration statement, and no proceedings for such purpose having been initiated or threatened by the SEC; |
• | the representations and warranties of the other party (or parties, with respect to Kenvue) contained in the merger agreement being true and correct as of the date on which the merger agreement was entered into and as of the date on which the merger is completed, subject to the materiality standards provided in the merger agreement (and the receipt of a certificate duly executed by an executive officer of Kenvue or K-C, as applicable, to such effect); and |
TABLE OF CONTENTS
• | performance by the other party (or parties, with respect to Kenvue) in all material respects of all obligations required to be performed by them at or prior to the closing under the merger agreement (and the receipt of a certificate duly executed by an executive officer of Kenvue or K-C, as applicable, to such effect). |
• | By the mutual written consent of K-C and Kenvue. |
• | By either K-C or Kenvue if: |
○ | the first merger has not been completed on or before November 2, 2026 (which we refer to as the “outside date”); provided that if the only conditions not satisfied by that date are those related to certain regulatory approvals or the absence of a legal restraint prohibiting the closing, the outside date will automatically be extended to May 3, 2027; provided, further, that if such failure to close on or before the outside date, as it may be extended, is the proximate result of a breach of the merger agreement, then the termination right described in this bullet is not available to such breaching party; |
○ | any legal restraint that enjoins or otherwise prohibits consummation of the mergers has become final and non-appealable; provided that if the imposition of such legal restraint is the proximate result of a breach of the merger agreement, then the termination right described in this bullet is not available to such breaching party; |
○ | the K-C stockholder approval has not been obtained at the K-C stockholders meeting; or |
○ | the Kenvue stockholder approval has not been obtained at the Kenvue stockholders meeting. |
• | By K-C if: |
○ | Kenvue has breached its representations, warranties or covenants such that a closing condition would not be satisfied, and such breach is not cured within 45 days following written notice thereof (provided that K-C is not then in material breach of its own obligations under the merger agreement); or |
○ | prior to the Kenvue stockholder approval, the Kenvue board has made a Kenvue adverse recommendation change. |
• | By Kenvue if: |
○ | K-C has breached its representations, warranties or covenants such that a closing condition would not be satisfied, and such breach is not cured within 45 days following written notice thereof (provided that Kenvue is not then in material breach of its own obligations under the merger agreement); or |
○ | prior to the K-C stockholder approval, the K-C board has made a K-C adverse recommendation change. |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
K-C Common Stock Closing Price | Kenvue Common Stock Closing Price | Exchange Ratio | Implied Per Share Value of Merger Consideration | |||||||||
October 31, 2025 | $119.71 | $14.37 | 0.14625 | $21.01 | ||||||||
December 15, 2025 | $102.80 | $17.21 | 0.14625 | $18.53 | ||||||||
TABLE OF CONTENTS
TABLE OF CONTENTS
• | K-C and Kenvue may not realize any or all of the potential benefits of the mergers, including any synergies that could result from combining their financial and business resources; |
• | matters relating to the mergers will require substantial commitments of time and resources by K-C and Kenvue management, which would otherwise have been devoted to day-to-day operations and other opportunities that may have been beneficial to K-C or Kenvue as independent companies; |
TABLE OF CONTENTS
• | K-C and Kenvue have each incurred and will incur further substantial expenses in connection with the mergers, including financial advisory, legal, accounting, consulting and other advisory fees, severance/retention employee benefit-related costs and other regulatory fees and other costs relating to the mergers regardless of whether the mergers are completed; |
• | K-C or Kenvue may be subject to legal proceedings related to the potential delay of, or failure to complete, the mergers; |
• | K-C or Kenvue may experience disruptions to their respective businesses resulting from the announcement and pendency of the mergers, including adverse changes in relationships with, or loss of, customers, business partners and employees, which may not be reversible and may continue or even intensify in the event the mergers are delayed or not completed; |
• | K-C or Kenvue may experience negative reactions to the mergers, including if the mergers are not completed, from the financial markets, including negative impacts on the market prices of K-C common stock and Kenvue common stock; and |
• | under the merger agreement, K-C and Kenvue are subject to certain restrictions on the conduct of their respective businesses prior to completing the mergers, which restrictions could adversely affect their ability to conduct their respective businesses as they otherwise would have done if not subject to these restrictions. |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
• | combining the companies’ operations and corporate functions and the resulting difficulties associated with managing a larger, more complex, diversified business and a larger portfolio of products; |
• | combining the businesses of K-C and Kenvue in a manner that permits the combined company to achieve the cost savings and operating synergies anticipated to result from the mergers; |
• | integrating and managing new product lines; |
• | avoiding delays in connection with the mergers or the integration process; |
• | integrating personnel from the two companies and minimizing the loss of key employees; |
• | identifying and eliminating redundant functions and assets; |
• | harmonizing the companies’ operating practices, employee development and compensation programs, internal controls, compliance and other policies, procedures and processes; |
• | maintaining existing agreements with customers, service providers, vendors and other business counterparties and avoiding delays in entering into new agreements with prospective customers, service providers, vendors and other business counterparties; |
• | addressing possible differences in business backgrounds, corporate cultures and management philosophies; and |
• | consolidating the companies’ operating, administrative and information technology infrastructure and financial systems. |
TABLE OF CONTENTS
• | imposing additional cash requirements on the combined company in order to support interest payments, which would reduce the amount available to fund its operations and other business activities; |
• | increasing the combined company’s borrowing costs and the risk of default on debt obligations of the combined company; |
• | increasing the vulnerability of the combined company to adverse changes in general economic and industry conditions, economic downturns and adverse developments in its business; |
• | limiting the ability of the combined company to sell assets, engage in strategic transactions, declare and pay dividends or obtain additional financing for working capital, capital expenditures, acquisitions, general corporate and other purposes; |
• | limiting the flexibility of the combined company in planning for or reacting to changes in its business and the industry in which it operates; |
• | increasing the exposure of the combined company to a rise in interest rates, which would generate greater interest expense to the extent the combined company does not have applicable interest rate fluctuation hedges; and |
TABLE OF CONTENTS
• | reducing funds available to engage in investments in product development, capital expenditures, dividend payments, share repurchases and other activities, thereby creating competitive disadvantages for K-C relative to other companies with lower debt levels. |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
• | a proposal to approve the issuance of shares of K-C common stock to Kenvue stockholders in connection with the first merger, which we refer to as the “K-C issuance proposal”; and |
• | a proposal to approve one or more adjournments of the K-C special meeting, if necessary or appropriate, to permit solicitation of additional proxies if there are not sufficient votes to approve the K-C issuance proposal. |
TABLE OF CONTENTS
• | The K-C issuance proposal. The affirmative vote of a majority of the shares of K-C common stock present at the K-C special meeting, whether present via the K-C special meeting website or by proxy, and entitled to vote on the proposal is required to approve the K-C issuance proposal. Abstentions are considered shares of K-C common stock present and entitled to vote and will have the same effect as a vote “AGAINST” the K-C issuance proposal. Any K-C stockholder who fails to submit a vote (e.g., by not submitting a proxy and not voting at the K-C special meeting via the K-C special meeting website) will not be considered present and entitled to vote; accordingly, failures to submit a vote will have no effect on the outcome of the vote on the K-C issuance proposal. The failure of a beneficial owner to provide voting instructions to its broker, bank, or other nominee will result in a broker non-vote, which will have no effect on the outcome of the vote on the K-C issuance proposal. An abstention occurs when the beneficial owner of shares, or a broker or other nominee holding shares for a beneficial owner, is present via the K-C special meeting website or by proxy, and entitled to vote at the meeting, but such person refrains from voting as to a particular proposal by expressly marking the “abstain” box on the voting instruction form or ballot. |
• | The K-C adjournment proposal. The affirmative vote of a majority of the shares of K-C common stock present at the K-C special meeting, whether present via the K-C special meeting website or by proxy, and entitled to vote on the proposal is required to approve the K-C adjournment proposal. Abstentions are considered shares of K-C common stock present and entitled to vote and will have the same effect as a vote “AGAINST” the K-C adjournment proposal. Any K-C stockholder who fails to submit a vote (e.g., by not submitting a proxy and not voting at the K-C special meeting via the K-C special meeting website) will not be considered present and entitled to vote; accordingly, failures to submit a vote will have no effect on the outcome of the vote on the K-C adjournment proposal. The failure of a beneficial owner to provide voting instructions to its broker, bank, or other nominee will result in a broker non-vote, which will have no effect on the outcome of the vote on the K-C adjournment proposal. An abstention occurs when the beneficial owner of shares, or a broker or other nominee holding shares for a beneficial owner, is present via the K-C special meeting website or by proxy, and entitled to vote at the meeting, but such person refrains from voting as to a particular proposal by expressly marking the “abstain” box on the voting instruction form or ballot. |
TABLE OF CONTENTS
• | by phone; |
• | by the internet; or |
• | by completing, signing and returning your proxy or voting instruction card via mail. |
TABLE OF CONTENTS
• | submit a new proxy card bearing a later date; |
• | vote again by phone or the internet at a later time; |
• | give written notice before the meeting to the K-C Corporate Secretary at the following address: 351 Phelps Dr., Irving, Texas 75038; or |
• | attend the K-C special meeting and vote your shares. Please note that your attendance at the meeting via the K-C special meeting website will not alone serve to revoke your proxy; instead, you must vote your shares via the K-C special meeting website. |
TABLE OF CONTENTS

• | Registration at the Meeting. You may not need to pre-register with Computershare as further described below and may, instead, be able to use the control number received with your voting instruction form from your bank, broker or other intermediary. Please note, however, that this option is provided as a convenience to beneficial owners only, and there is no guarantee this option will be available to you. To attend the K-C special meeting, visit the K-C special meeting website at https://meetnow.global/MZG69WX and enter the control number received with your voting instruction form from your bank, broker or other holder of record. We encourage you to access the K-C special meeting website 15 minutes prior to the K-C special meeting start time on the meeting date, to confirm that you are able to attend the K-C special meeting without pre-registering with Computershare. |
• | Registration in Advance. You may request registration in advance no later than 4:00 p.m., Central Time, on January 26, 2026 (three business days in advance of the meeting). To preregister, you must send an email to legalproxy@computershare.com and include your name, email address, mailing address and an image of a legal proxy in your name from the broker, bank or other intermediary that holds your shares. The request should be labeled “Legal Proxy.” In order to obtain a legal proxy, you should as soon as possible (1) log into |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
• | the Kenvue merger proposal; |
• | the Kenvue advisory compensation proposal; and |
• | the Kenvue adjournment proposal. |
• | “FOR” the Kenvue merger proposal; |
• | “FOR” the Kenvue advisory compensation proposal; and |
• | “FOR” the Kenvue adjournment proposal. |
TABLE OF CONTENTS
• | Via the Internet Prior to the Kenvue Special Meeting. You may vote by visiting www.proxyvote.com and entering the 16-digit control number found in the proxy card or voting instruction form. |
• | By Telephone. You may vote by calling 1-800-690-6903, the toll-free number found in the proxy card or voting instruction form. |
• | By Mail. If you received or requested printed copies of the proxy materials by mail, you may vote by proxy by filling out the proxy card (if you are a stockholder or record) or voting instruction form (if you are a beneficial owner) and sending it back in the envelope provided. |
• | Via the Internet During the Kenvue Special Meeting. Even if you plan to attend the Kenvue special meeting, you are encouraged to vote beforehand by internet, telephone or mail. You may also vote during the Kenvue special meeting (up until the closing of the polls) by visiting www.virtualshareholdermeeting.com/KVUE2026SM, entering the 16-digit control number found in the proxy card or voting instruction form and following the instructions available on the website. |
TABLE OF CONTENTS
TABLE OF CONTENTS
• | submit a new proxy card bearing a later date; |
• | vote again by telephone or the internet at a later time; |
• | give written notice before the meeting to the Kenvue Corporate Secretary at 1 Kenvue Way, Summit, New Jersey 07901 stating that you are revoking your proxy; or |
• | attend the Kenvue special meeting and vote your shares via the Kenvue special meeting website. Please note that your attendance at the meeting via the Kenvue special meeting website will not alone serve to revoke your proxy; instead, you must vote your shares via the Kenvue special meeting website. |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
• | K-C’s belief that the mergers will bring together two complementary portfolios of iconic brands that will generate long-term value for its stockholders as the combined company engages consumers across all stages of life. |
• | K-C’s belief that the combined company will display complementary strengths in innovation, selling and go-to-market capabilities to improve sales growth, consumer value and lower costs. |
• | K-C’s belief that Kenvue’s leading science-backed innovations and strong relationships with healthcare professionals and consumers in critical markets will accelerate the combined company’s growth and creation of diversified and robust profit pools when merged with K-C’s award-winning creative and social commercial expertise. |
• | K-C’s recognition of the intrinsic value of Kenvue’s full product portfolio, and careful consideration of all risks and opportunities related thereto, including the value creation and synergy opportunities for the combined company. |
• | K-C’s belief that the acquisition of Kenvue is a key step in its Powering Care strategy that will allow K-C to continue to (i) accelerate its core portfolio, (ii) focus on adult and feminine care categories, (iii) strengthen the baby and childcare category globally and (iv) elevate K-C’s growth profile. |
• | K-C’s belief in the value and timing of this opportunity and the ability to create long-term value for K-C stockholders, based on, among other things, the K-C board’s thorough review of the proposed strategic transaction and other alternatives, the successful ongoing transformation of K-C, and the capabilities and strong track record of the K-C executive leadership team. |
• | K-C’s expectation that the combined company will have a robust balance sheet and provide the financial foundation and scale to allow for flexibility and optionality for capital deployment while committing to maintain a robust credit profile consistent with its current rating to drive strategic capital investment for long-term growth. |
• | K-C’s view that the combined company offers exceptional geographic complementarity across a wide range of products, which will drive global growth through the ability to benefit from each company’s respective distribution networks and customer relations and address unmet consumer needs. |
• | K-C’s belief that the combined company benefits from an attractive financial profile based on financial projections that it will generate 2025 annual net revenues of approximately $32 billion and approximately $7 billion of adjusted EBITDA. |
• | K-C’s belief that the mergers will generate run-rate synergies of $2.1 billion in total, net of reinvestment, with the possibility of additional synergies through the acquisition of additional brands to the combined company’s portfolio of complimentary products and the development of operational efficiencies. |
• | The K-C senior management team’s recommendation in support of the mergers. |
• | The K-C board’s knowledge of, and discussions with K-C management and its advisors regarding, each of K-C’s and Kenvue’s businesses, operations, financial condition, earnings, prospects and common stock trading multiples, taking into account Kenvue’s publicly filed information and the results of K-C’s due diligence investigation of Kenvue. |
• | The current and prospective environment of the consumer health and consumer product goods industries generally in which K-C and Kenvue operate. |
• | The (i) oral opinion of J.P. Morgan rendered to the K-C board on November 2, 2025, which was subsequently confirmed by delivery of a written opinion, dated November 2, 2025, to the effect that, as of such date and based upon and subject to the assumptions made, procedures followed, matters considered and limitations on the review undertaken by J.P. Morgan in preparing its opinion, the merger consideration to be paid by K-C in the proposed transaction was fair, from a financial point of view, to K-C, as more fully described below in the |
TABLE OF CONTENTS
• | K-C’s belief that the restrictions imposed on K-C’s business and operations during the pendency of the mergers are reasonable and not unduly burdensome. |
• | The fact that the exchange ratio is fixed and will not fluctuate in the event that the market price of Kenvue common stock increases relative to the market price of K-C common stock between the date of the merger agreement and the consummation of the mergers. |
• | The fact that the K-C stockholders will have the opportunity to vote on the K-C issuance proposal, which is a condition precedent to the mergers. |
• | The K-C board’s belief that, as part of K-C’s evaluation of mergers and customary due diligence exercise, including additional comprehensive legal, regulatory and scientific due diligence, K-C and the K-C board carefully considered all opportunities and risks, including, without limitation, by working closely with some of the world’s foremost scientific, regulatory, legal and other experts in connection with a detailed review and assessment of the legal and regulatory risks relating to Kenvue’s product portfolio. |
• | The board of K-C immediately following consummation of the mergers, which will include three directors from Kenvue and the remaining directors from K-C. |
• | K-C’s belief regarding the favorability of the exchange ratio and the cash consideration relative to its current assessment of the valuation of each company (including all opportunities and risks), the various prior proposals submitted by K-C and the synergies and other benefits of the mergers. In addition, the fact that the exchange ratio of 0.14625 shares of K-C common stock per share of Kenvue common stock was heavily negotiated in light of movement in Kenvue’s stock price in response to current events during the negotiation process, the fact that K-C stockholders will own approximately 54% of the issued and outstanding shares of K-C following consummation of the mergers (on a fully diluted basis) and that the implied nominal value of the merger consideration represented a premium of approximately 15% over the 90-day volume-weighted average price of Kenvue common stock of $18.24 as of October 31, 2025. |
• | The fact that, while K-C is obligated to use its reasonable best efforts to complete the mergers, K-C is not compelled to take any actions or agree to any terms, conditions or limitations as a condition to, or in connection with, obtaining any regulatory approvals required to complete the mergers that would have or would reasonably be expected to have, individually or in the aggregate, a material adverse effect on the combined company taken as a whole after giving effect to the mergers. |
• | K-C’s belief that it will be able to obtain the necessary financing and that the full proceeds of the financing will be available to K-C to complete the transactions while K-C will be able to pay down the indebtedness incurred in connection with the mergers without affecting its credit rating beyond estimates presented to the K-C board. |
• | The likelihood of consummation of the mergers and the K-C board’s evaluation of the likely time period necessary to close the mergers. |
TABLE OF CONTENTS
• | The representations, warranties, covenants and conditions contained in the merger agreement, including the following (which are not necessarily presented in order of relative importance): |
• | That K-C has the ability, in specified circumstances, to provide non-public information to and to engage in discussions or negotiations with a third party that makes an unsolicited acquisition proposal, as further described in the section entitled “The Merger Agreement—Covenants and Agreements—No Solicitation” beginning on page 150 of this joint proxy statement/prospectus. |
• | That the K-C board has the ability, in specified circumstances, to change its recommendation to K-C stockholders in favor of the K-C issuance proposal, as further described in the section entitled “The Merger Agreement—Covenants and Agreements—No Solicitation” beginning on page 150 of this joint proxy statement/prospectus. |
• | That there are limited circumstances in which the Kenvue board may terminate the merger agreement or change its recommendation that Kenvue stockholders approve the Kenvue merger proposal, and if the merger agreement is terminated under specified circumstances, including (i) by K-C as a result of a change in recommendation of the Kenvue board, or (ii) because the transaction has failed to close by the outside date, Kenvue stockholder approval has not been obtained or Kenvue has materially breached its obligations under the merger agreement (subject to a cure period) and, in each case, within twelve months of such termination, Kenvue enters into an agreement for or consummates a Kenvue takeover proposal, then in each case, Kenvue has agreed to pay K-C a termination fee of $1.136 billion. For additional information, see the section entitled “The Merger Agreement—Termination” beginning on page 161 of this joint proxy statement/prospectus. |
• | That the requirement that Kenvue must hold a stockholder vote on the approval of the Kenvue merger agreement proposal, even if the Kenvue board has withdrawn or changed its recommendation in favor of the Kenvue merger proposal, and the inability of Kenvue to terminate the merger agreement in connection with an acquisition proposal. For additional information, see the section entitled “The Merger Agreement—Covenants and Agreements—No Solicitation” beginning on page 150 of this joint proxy statement/prospectus. |
• | That the merger agreement permits K-C to continue to pay to its stockholders regular quarterly cash dividends in accordance with past practice. |
• | The possibility that the mergers may not be completed in a timely manner or at all and the potential consequences of non-completion or delays in completion. |
• | The effect that the length of time from announcement of the mergers until consummation of the mergers could have on the market price of K-C common stock, K-C’s operating results and K-C’s relationship with its employees, stockholders and industry contacts and others who do business with K-C. |
• | The possibility that the integration of K-C and Kenvue may not be as successful as expected and that the anticipated benefits of the mergers may not be realized in full or in part, including the risk that synergies may not be achieved or not achieved in the expected time frame. |
• | The possibility that the attention of K-C’s senior management may be diverted from other strategic priorities to focus on implementing the mergers, including making arrangements for the integration of K-C’s and Kenvue’s operations, assets and employees following the mergers. |
• | The possibility that the K-C stockholders may not approve the K-C issuance proposal. |
• | The possibility that the Kenvue board could, under certain circumstances, consider alternative proposals and make an adverse recommendation change in response to a takeover proposal to the Kenvue stockholders. |
• | The possibility that the Kenvue stockholders may not approve the Kenvue merger proposal. |
TABLE OF CONTENTS
• | The fact that the merger agreement imposes “no-shop” restrictions on K-C’s ability to solicit alternative transactions, which are described in the section entitled “The Merger Agreement—Covenants and Agreements—No Solicitation” beginning on page 150 of this joint proxy statement/prospectus. |
• | The fact that there are limited circumstances in which the K-C board may terminate the merger agreement or change its recommendation that K-C stockholders approve the K-C issuance proposal, and if the merger agreement is terminated under specified circumstances, including (i) by Kenvue as a result of a change in recommendation of the K-C board, or (ii) because the transaction has failed to close by the outside date, K-C stockholder approval has not been obtained or K-C has materially breached its obligations under the merger agreement (subject to a cure period) and, in each case, within twelve months of such termination, K-C enters into an agreement for or consummates a K-C takeover proposal, then in each case, K-C has agreed to pay Kenvue a termination fee of $1.136 billion. For additional information, see the section entitled “The Merger Agreement—Termination” beginning on page 161 of this joint proxy statement/prospectus. |
• | The potential that the no-shop and termination provisions of the merger agreement could have the effect of discouraging alternative bidders that might have been willing to submit superior proposals to K-C. |
• | The requirement that K-C must hold a stockholder vote on the approval of the K-C issuance proposal, even if the K-C board has withdrawn or changed its recommendation in favor of the K-C issuance proposal, and the inability of K-C to terminate the merger agreement in connection with an acquisition proposal. For additional information, see the section entitled “The Merger Agreement—Covenants and Agreements—No Solicitation” beginning on page 150 of this joint proxy statement/prospectus. |
• | The transaction costs to be incurred by K-C in connection with the mergers. |
• | The possibility that the mergers could have adverse effects on relationships with consumers and third parties with whom K-C and Kenvue do business, including under contracts that may require consents for merger transactions or transactions resulting in a change of control. |
• | The possibility of lawsuits being brought against K-C, Kenvue or their respective boards in connection with the mergers. |
• | The impact of the mergers on the existing debt financing arrangements of K-C and Kenvue and the risk that any refinancing that may be undertaken in connection with the mergers ultimately may not be available at all or on the terms anticipated by K-C. |
• | The fact that the transactions will result in a substantial increase in K-C’s level of indebtedness, and the risk that the combined company may be more adversely affected by an economic downturn than K-C would have been on a standalone basis given such increased indebtedness. |
• | The existing and potential litigation, regulatory and reputational risks (including as relates to consumer trust) that the combined company may face, including with respect to Kenvue’s product portfolio, which differs in many respects from K-C’s product portfolio, which such risks K-C and the K-C board carefully reviewed and considered, working closely with some of the world’s foremost scientific, regulatory, legal and other experts. |
• | The risk that antitrust regulatory authorities may not approve the mergers (or that such approvals may not be received in a timely manner) or may impose terms and conditions on their approvals that may prevent or delay the consummation of the mergers or may adversely affect the business, operations and financial results of the combined company following the mergers. |
• | The additional complexity brought by products regulated under the prescription and “over-the-counter” regulatory and compliance framework, which will contribute to additional oversight and monitoring, including with respect to product labeling, product approvals and clearances, quality control, documentation and additional tracing requirements of new products as compared to K-C’s existing portfolio of brands. |
• | The restrictions on the conduct of business of K-C during the period between the signing of the merger agreement and the consummation of the mergers as set forth in the merger agreement, including the requirement that K-C must conduct its business only in the ordinary course, subject to specific exceptions, which could negatively impact K-C’s ability to pursue various business opportunities or strategic transactions. |
TABLE OF CONTENTS
• | The risks associated with the occurrence of events (including with respect to certain acetaminophen-related matters) that may materially and adversely affect the financial condition, properties, assets, liabilities, business or results of operations of Kenvue and its subsidiaries but that will not entitle K-C to terminate the merger agreement. |
• | The potential impact on the market price of K-C common stock as a result of the issuance of the merger consideration to holders of eligible shares of Kenvue common stock. |
• | The risk that certain members of K-C’s and Kenvue’s management teams might choose not to remain employed with the combined company. |
• | Various other risks described in the section entitled “Risk Factors” beginning on page 28 of this joint proxy statement/prospectus. |
TABLE OF CONTENTS
• | reviewed a draft dated November 1, 2025 of the merger agreement; |
• | reviewed certain publicly available business and financial information concerning Kenvue and K-C and the industries in which they operate; |
• | compared the proposed financial terms of the proposed transaction with the publicly available financial terms of certain transactions involving companies J.P. Morgan deemed relevant and the consideration received for such companies; |
• | compared the financial and operating performance of Kenvue and K-C with publicly available information concerning certain other companies J.P. Morgan deemed relevant and reviewed the current and historical market prices of Kenvue common stock and K-C common stock and certain publicly traded securities of such other companies; |
• | reviewed certain internal financial analyses and forecasts prepared by or at the direction of the management of Kenvue relating to its business, as modified by the management of K-C to reflect their views concerning Kenvue’s financial analyses and forecasts (which we refer to as the “K-C management adjusted Kenvue projections” and as summarized under the section of this joint proxy statement/prospectus titled “The Mergers—Certain Unaudited Prospective Financial Information”); |
• | reviewed certain internal financial analyses and forecasts prepared by or at the direction of the management of K-C relating to its business (which we refer to as the “K-C standalone projections” and which, together with the K-C management adjusted Kenvue projections, are referred to in this section of the joint proxy statement/prospectus as the “projections”), as well as the estimated amount and timing of the cost savings and related expenses and synergies to result from the proposed transaction (which we refer to as the “synergy projections”) (as summarized under the section of this joint proxy statement/prospectus titled “The Mergers—Certain Unaudited Prospective Financial Information”); and |
• | performed such other financial studies and analyses and considered such other information as J.P. Morgan deemed appropriate for the purposes of its opinion. |
TABLE OF CONTENTS
TABLE OF CONTENTS
• | The Procter & Gamble Company |
• | Unilever PLC |
• | Colgate-Palmolive Company |
• | Reckitt Benckiser Group plc |
• | Haleon plc |
• | Beiersdorf AG |
• | Church & Dwight Co., Inc. |
• | The Clorox Company |
Implied Equity Value Per Share of Kenvue Common Stock | ||||||
Low | High | |||||
FV/2026E Adj. EBITDA (post-SBC) | $14.50 | $21.50 | ||||
• | The Procter & Gamble Company |
• | Unilever PLC |
• | Colgate-Palmolive Company |
TABLE OF CONTENTS
• | Reckitt Benckiser Group plc |
• | Haleon plc |
• | Church & Dwight Co., Inc. |
• | The Clorox Company |
Implied Equity Value Per Share of K-C Common Stock | ||||||
Low | High | |||||
FV/2026E Adj. EBITDA (post-SBC) | $111.50 | $156.00 | ||||
Date Announced | Acquirer | Target | ||||
April 2025 | KKR & Co. Inc. | Karo Pharma AB | ||||
October 2024 | Clayton, Dubilier & Rice LLC | Opella Healthcare SAS (Sanofi Consumer Health Business) | ||||
June 2021 | Unilever PLC | Paula’s Choice, LLC | ||||
April 2021 | Nestlé S.A. | The Bountiful Company | ||||
May 2019 | EQT AB, Abu Dhabi Investment Authority / Public Sector Pension | Nestlé Skin Health S.A. | ||||
December 2018 | Investment Board GlaxoSmithKline plc | GlaxoSmithKline and Pfizer Inc Consumer Healthcare Joint Venture | ||||
April 2018 | The Procter & Gamble Company | Merck KGaA Consumer Health Business | ||||
March 2018 | GlaxoSmithKline plc | GlaxoSmithKline and Novartis AG Consumer Healthcare Joint Venture | ||||
December 2017 | Nestlé S.A. | Atrium Innovations Inc. | ||||
TABLE OF CONTENTS
TABLE OF CONTENTS
Comparison | Range of Implied Exchange Ratios | ||
Public Trading Multiples Analysis FV/2026E Adj. EBITDA (post-SBC) | 0.0711x – 0.1595x | ||
Discounted Cash Flow Analysis No Synergies | 0.0856x – 0.2156x | ||
TABLE OF CONTENTS
TABLE OF CONTENTS
• | reviewed certain publicly available information concerning the business, financial condition and operations of Kenvue and K-C; |
• | reviewed certain internal information concerning the business, financial condition and operations of Kenvue and K-C prepared and furnished to PJT Partners by the management of Kenvue and K-C, respectively; |
• | reviewed certain internal financial analyses, estimates and forecasts relating to K-C that were prepared by, or at the direction of, and approved for PJT Partners’ use by, the management of K-C (which we refer to as the “K-C standalone projections”) (for more detail, see the section of this joint proxy statement/prospectus titled “The Mergers—Certain Unaudited Prospective Financial Information”); |
• | reviewed certain internal financial analyses, estimates and forecasts relating to Kenvue that were prepared by, or at the direction of, and approved for PJT Partners’ use by, the management of K-C (which we refer to as the “K-C management adjusted Kenvue projections” and which, together with the K-C standalone projections, are referred to in this section of the joint proxy statement/prospectus as the “projections”) (for more detail, see the section of this joint proxy statement/prospectus titled “The Mergers—Certain Unaudited Prospective Financial Information”); |
• | reviewed certain transaction synergies estimated by the management of K-C to result from the transactions contemplated by the merger agreement and the estimated costs to achieve such synergies that were prepared, and approved for PJT Partners’ use, by the management of K-C (which we refer to as the “synergy projections”) (for more detail, see the section of this joint proxy statement/prospectus titled “The Mergers—Certain Unaudited Prospective Financial Information”); |
TABLE OF CONTENTS
• | held discussions with members of senior management of K-C and Kenvue concerning, among other things, their evaluation of the transactions contemplated by the merger agreement and K-C’s and Kenvue’s businesses, operating and regulatory environments, financial conditions, prospects and strategic objectives; |
• | reviewed the potential pro forma financial impact of the transactions contemplated by the merger agreement on the financial performance of K-C; |
• | compared certain publicly available financial and stock market data for Kenvue and K-C with similar information for certain other companies that PJT Partners deemed to be relevant; |
• | compared the proposed financial terms of the transactions contemplated by the merger agreement with publicly available financial terms of certain other business combinations that PJT Partners deemed to be relevant; |
• | reviewed the draft, dated November 1, 2025, of the merger agreement; and |
• | performed such other financial studies, analyses and investigations, and considered such other matters, as PJT Partners deemed necessary or appropriate for purposes of rendering its opinion. |
TABLE OF CONTENTS
TABLE OF CONTENTS
Low | High | |||||
TEV/2026E Adjusted EBITDA (Post-SBC) | 11.7x | 15.8x | ||||
TABLE OF CONTENTS
Implied prices per share of Kenvue common stock | |||
TEV/2026E Adjusted EBITDA (Post-SBC) | $16.50 – $23.00 | ||
Announcement Date | Target | Acquiror | ||||
April 2025 | Karo Pharma AB | KKR & Co. Inc. | ||||
October 2024 | Opella Healthcare SAS | Clayton, Dubilier & Rice LLC | ||||
June 2021 | Paula’s Choice, LLC | Unilever PLC | ||||
April 2021 | The Bountiful Company | Nestlé S.A. | ||||
May 2019 | Nestlé Skin Health S.A. | Consortium led by EQT AB, ADIA and PSP Investments | ||||
April 2018 | Merck KGaA Consumer Health Business | The Procter & Gamble Company | ||||
March 2018 | GlaxoSmithKline Consumer Healthcare Joint Venture with Novartis AG | GlaxoSmithKline plc | ||||
December 2017 | Atrium Innovations Inc. | Nestlé S.A. | ||||
Low | High | |||||
TEV/LTM Adjusted EBITDA (Post-SBC) | 14.0x | 19.7x | ||||
TABLE OF CONTENTS
Implied prices per share of Kenvue common stock | |||
LTM Adjusted EBITDA (Post-SBC) | $20.00 – $30.00 | ||
TABLE OF CONTENTS
Implied prices per share of Kenvue common stock (excluding synergies) | |||
Discounted Cash Flow Analysis | $18.00 – $27.50 | ||
Implied prices per share of Kenvue common stock (including synergies) | |||
Discounted Cash Flow Analysis | $29.50 – $45.00 | ||
Low | High | |||||
TEV/2026E Adjusted EBITDA (Post-SBC) | 11.7x | 15.8x | ||||
TABLE OF CONTENTS
Implied prices per share of K-C common stock | |||
TEV/2026E Adjusted EBITDA (Post-SBC) | $122.50 – $167.00 | ||
Implied prices per share of K-C common stock | |||
Discounted Cash Flow Analysis | $111.00 – $166.50 | ||
TABLE OF CONTENTS
• | Historical Trading Prices of Kenvue Common Stock and K-C Common Stock. PJT Partners reviewed the historical trading prices of Kenvue common stock and K-C common stock during the 52-week period ended on the reference date. During such period, the intra-day price of Kenvue common stock ranged from approximately $14.02 to $25.17 per share and the intra-day price of K-C common stock ranged from approximately $116.26 to $150.45 per share. These ranges indicated a range of implied exchange ratios of K-C common stock per share of Kenvue common stock of 0.0699 to 0.1864 (as adjusted by the cash consideration of $3.50 per share of Kenvue common stock). |
• | Select Broker Price Targets. PJT Partners reviewed publicly available select broker price targets for Kenvue common stock published prior to the reference date. PJT Partners noted that the range of such price targets was $15.00 to $23.00 per share of Kenvue common stock. PJT Partners also reviewed publicly available select broker price targets for K-C common stock published prior to the reference date. PJT Partners noted that the range of such price targets was $118.00 to $162.00 per share of K-C common stock. These ranges indicated a range of implied exchange ratios of K-C common stock per share of Kenvue common stock of 0.0710 to 0.1653 (as adjusted by the cash consideration of $3.50 per share of Kenvue common stock). |
TABLE OF CONTENTS
TABLE OF CONTENTS
• | Benefits of the Combined Company. The fact that the stock portion of the merger consideration will provide Kenvue stockholders with an approximately 46% ownership stake in the combined company, which will allow Kenvue’s stockholders to participate in the anticipated increase in value of the combined company expected to result from the strategic opportunities and benefits of the business combination, including: |
• | the position of the combined company as a leading global manufacturer in consumer health and wellness products with enhanced exposure to key categories positioned to benefit from secular growth trends; |
• | the potential for Kenvue brands to benefit from the exceptional complementarity between the two companies across categories and geographies, including in many of Kenvue’s largest geographies and in geographies where Kenvue and K-C have an opportunity to benefit from the companies’ respective distribution networks and customer relationships, to drive profitable growth and address unmet consumer needs; |
• | the opportunity to maximize both companies’ complementary strengths, including K-C’s commercial activation engine and go-to-market playbook and Kenvue’s strong science-backed innovation and healthcare professional network, to accelerate global growth; |
• | the expectation that complementary research and development and manufacturing expertise of the companies will enable new innovations and accelerate category growth and improved economics; |
• | the potential for the combined company to achieve a meaningfully enhanced financial profile over time, with improved growth outlook and profitability, which may allow the combined company to trade at an industry-leading valuation multiple; |
• | K-C’s commitment that the combined company will maintain a robust credit profile consistent with K-C’s then-current investment grade credit rating to drive strategic capital investment for long-term growth; and |
• | expected synergies to be available to the combined company following closing, including, cost synergies of approximately $1.9 billion, which are expected to be captured in the first three years following closing. |
• | Premium to market price; trading multiples. The fact that the merger consideration, consisting of 0.14625 shares of K-C common stock plus $3.50 per share in cash for each share of Kenvue common stock, having an implied nominal value of $21.01 per share of Kenvue common stock, based on the closing price of K-C common stock as of October 31, 2025 (the last day of trading prior to the execution of the merger agreement), represented a premium of (A) approximately 46% over the $14.37 closing price of Kenvue common stock as of October 31, 2025 and (B) approximately 15% over the 90-day volume-weighted average price of Kenvue common stock of $18.24 as of October 31, 2025. |
• | Form of the merger consideration. The fact that the cash and stock mix of consideration would deliver Kenvue stockholders a portion of the merger consideration in cash, which provides Kenvue stockholders with immediate and certain value in respect of their shares, and a majority of the merger consideration in K-C common stock, which will result in Kenvue stockholders owning approximately 46% of the combined company and provide Kenvue stockholders with the opportunity to participate in the anticipated synergies, operational efficiencies and potential for growth of the combined company or, given the anticipated liquid trading market for K-C common stock following the consummation of the mergers, the opportunity to sell all or a portion of the K-C common stock received as merger consideration following the consummation of the mergers at their discretion. |
• | Fixed exchange ratio. The fact that the stock portion of the merger consideration is based on a fixed exchange ratio rather than a fixed value, which provides Kenvue stockholders the opportunity to benefit from any increase in the trading price of K-C common stock before the closing of the mergers. |
TABLE OF CONTENTS
• | Risks relating to remaining a standalone company. The potential risks and uncertainties associated with remaining a standalone company, including consideration of (i) Kenvue’s business, operations, financial condition, earnings, prospects, competitive position and the business, competitive, regulatory, financing and economic environment, developments in the consumer health industry and recent market events surrounding Kenvue, (ii) Kenvue’s long-term strategic plan and financial forecasts as a standalone company, and the inherent uncertainty of and risks associated with achieving and executing such long-term strategic plan and (iii) Kenvue’s historical performance relative to the Kenvue standalone plan, including certain business lines that have faced and continue to face challenging operating conditions. |
• | Best alternative for maximizing stockholder value. The comprehensive review of strategic alternatives conducted by the Kenvue board and the committee, including (i) the public announcement on July 14, 2025 of a previously initiated review of strategic alternatives, (ii) the absence of other strategic alternatives available to Kenvue that would provide comparable or superior value to Kenvue stockholders, based in part on the fact that, at the direction of the Kenvue board and the committee, Kenvue management, with the assistance of its financial advisors, engaged in discussions with potential counterparties, including discussions with respect to a whole-company transaction following Kenvue’s announcement of the ongoing strategic review, which had not resulted in any offers or proposals from any party, other than K-C, with respect to a whole-company transaction, (iii) that the interest in acquisitions of certain brands and product lines of Kenvue were not reasonably likely to present superior value opportunities for Kenvue and its stockholders, including in light of, among other factors, that the divestiture scenarios were unlikely to materially alter the longer-term financial trajectory of Kenvue, the risks related to internal disruptions from divestitures, the potential tax leakage associated with divestitures, the complexity and resources associated with mitigating stranded costs, the implications of losing certain large brands and other risks and uncertainties associated with such divestitures, (iv) that, based on the robust process undertaken by the Kenvue board, there had not emerged, and was unlikely to be, any whole-company alternatives to the business combination and (v) the belief that the prospects of the combined company are more favorable than the standalone prospects of Kenvue. |
• | Receipt of fairness opinion from Centerview. The financial analyses reviewed and discussed with representatives of Centerview, as well as the oral opinion of Centerview rendered to the Kenvue board on November 2, 2025, which opinion was subsequently confirmed in writing, to the effect that, as of November 2, 2025, and based upon and subject to the matters set forth therein, including the various assumptions made, procedures followed, matters considered and qualifications and limitations set forth in such opinion, the merger consideration to be paid to the holders of shares of Kenvue common stock (other than (i) each share owned by K-C or Kenvue or any wholly owned subsidiary of K-C or Kenvue (or shares of Kenvue common stock held in the treasury of Kenvue), (ii) any appraisal shares (as defined in the merger agreement) and (iii) any shares of Kenvue common stock held by any affiliate of K-C or Kenvue) pursuant to the merger agreement is fair, from a financial point of view, to such holders, as further described below under the heading “The Mergers—Opinions of Kenvue’s Financial Advisors—Opinion of Centerview Partners LLC.” |
• | Receipt of fairness opinion from Goldman Sachs. The financial analyses reviewed and discussed with representatives of Goldman Sachs, as well as the oral opinion of Goldman Sachs rendered to the Kenvue board on November 2, 2025, which opinion was subsequently confirmed in writing, to the effect that, as of November 2, 2025, and based upon and subject to the factors and assumptions set forth in such opinion, the merger consideration to be paid to the holders (other than K-C and its affiliates) of shares of Kenvue common stock pursuant to the merger agreement was fair from a financial point of view to such holders, as further described below under the heading “The Mergers—Opinions of Kenvue’s Financial Advisors—Opinion of Goldman Sachs & Co. LLC.” |
• | Combined company governance. The fact that the combined company will be overseen by an experienced board, with three members of the Kenvue board to join the K-C board at closing. |
• | Tax considerations. The fact that the mergers are intended to qualify for federal income tax purposes as a reorganization within the meaning of Section 368(a) of the Code, with the result, if the mergers so qualify, that a U.S. holder (as defined in the section entitled “Material U.S. Federal Income Tax Considerations”) of shares of Kenvue common stock generally will not recognize any gain or loss for U.S. federal income tax purposes upon receipt of any portion of the merger consideration delivered in the form of K-C common stock. |
TABLE OF CONTENTS
• | Terms of the merger agreement. The terms of the merger agreement, taken as a whole, which, after review and consultation with Kenvue management and Kenvue’s legal counsel, the Kenvue board concluded are reasonable, including: |
• | the customary nature of the representations, warranties, and covenants of K-C and Kenvue in the merger agreement; |
• | the fact that the merger agreement provides Kenvue sufficient operating flexibility to conduct its business in the ordinary course until the consummation of the mergers or termination of the merger agreement, including payments of quarterly cash dividends subject to certain restrictions; |
• | the parties’ covenants to use their respective reasonable best efforts to obtain regulatory approvals, including the commitment of the parties to agree to divestitures or other remedies, subject to certain thresholds; |
• | the deal protection and termination provisions of the merger agreement, including Kenvue’s right to receive the termination fee of $1.136 billion, representing approximately 2.8% of Kenvue’s fully diluted transaction equity value at signing, if the merger agreement is terminated under certain circumstances; |
• | the provisions of the merger agreement that permit Kenvue, in response to certain unsolicited acquisition proposals, to, under certain circumstances, furnish information or enter into discussions with third parties in connection with a competing proposal, as further described in the section entitled “The Merger Agreement—Covenants and Agreements—No Solicitation” beginning on page 150; |
• | the provisions of the merger agreement allowing the Kenvue board to change its recommendation to Kenvue stockholders prior to obtaining stockholder approval of the mergers in specified circumstances relating to a superior proposal or intervening event, subject to K-C’s right to receive payment of the termination fee of $1.136 billion, and that the amount of such termination fee is comparable to termination fees in transactions of a similar size, is reasonable, would not likely deter competing bids and would not likely be required to be paid unless Kenvue entered into a more favorable transaction, as further described in the section entitled “The Merger Agreement—Covenants and Agreements—No Solicitation” beginning on page 150; |
• | that certain specified effects or developments related to products of Kenvue containing acetaminophen would not be taken into account in any determination of whether a “material adverse effect” has occurred with respect to Kenvue, as further described in the section entitled “The Merger Agreement—Representations and Warranties” beginning on page 143; and |
• | other terms and conditions of the merger agreement, and the debt financing documents, which were reviewed by the Kenvue board with Kenvue’s financial advisors and legal counsel, and the fact that such terms were the product of arm’s-length negotiations between the parties. |
• | Probability of consummation of the mergers. The likelihood that the mergers would be completed, including after consideration of the risks related to the satisfaction of conditions to closing, which included consideration of, among other things: |
• | the likelihood of obtaining regulatory and other approvals required in connection with the mergers, including in light of the commitment of the parties to agree to divestitures or other remedies in connection with obtaining such approvals, subject to certain thresholds; and |
• | the absence of a financing condition to K-C’s obligations in the merger agreement and K-C’s receipt of committed financing from JPMorgan Chase Bank, N.A. to fund the cash component of the merger consideration. |
• | Possible failure to achieve the benefits of the combined company. The challenges inherent in the combination of two independent businesses of the size, geographical diversity and scope of K-C and Kenvue, including: |
• | the possibility that the combined company might not achieve its projected financial results; |
TABLE OF CONTENTS
• | the possibility that the anticipated strategic and other anticipated benefits of the transaction, including the anticipated synergies and other anticipated cost savings, might not be achieved in the time frame contemplated or at all; |
• | the risk that integration costs may be greater than anticipated and the possible diversion of management attention for an extended period of time; and |
• | the other numerous risks and uncertainties that, if the mergers are completed, could adversely affect the combined company’s business, operations, financial results and trading price. |
• | Volatility of Kenvue Common Stock price. The possibility that the market price of Kenvue common stock may not reflect Kenvue’s underlying long-term value and the risk that, while the merger consideration represented a premium of (i) approximately 46% over the $14.37 closing price of Kenvue common stock as of October 31, 2025 and (ii) approximately 15% over the 90-day volume-weighted average price of Kenvue common stock as of $18.24 as of October 31, 2025, the merger consideration may not fully reflect Kenvue’s standalone value, business fundamentals or long-term prospects. |
• | Fixed exchange ratio. The fact that, although a portion of the merger consideration consists of cash, because the stock portion of the merger consideration is based on a fixed exchange ratio rather than a fixed value, Kenvue stockholders bear the risk of a decrease in the trading price of K-C common stock during the pendency of the mergers. |
• | Other strategic alternatives. The possibility that, notwithstanding Kenvue’s publicly announced strategic review process and various discussions with potential counterparties, another party might be willing to offer a more attractive proposal to Kenvue’s stockholders than the business combination. |
• | Risks associated with the announcement and pendency of the mergers. The potential negative effects of the announcement and pendency of the mergers, including the length of time anticipated between the execution of the merger agreement and the consummation of the mergers, and the adverse impact that such interim period could have on Kenvue and its business, including: |
• | the potential distraction of its workforce and management team from day-to-day operations and from pursuing other strategic alternatives and other opportunities that could be beneficial to Kenvue; |
• | the potential negative impact on Kenvue’s relationships with investors, customers, suppliers, business partners, other third parties and the communities in which Kenvue operates; and |
• | the potential negative impact on Kenvue’s ability to attract, hire and retain key employees, as current and prospective employees may experience uncertainty about their future roles with Kenvue or the combined company following the mergers. |
• | Risks associated with failure to consummate the mergers on a timely basis or at all. The possibility that the mergers may not be completed or that completion may be unduly delayed for reasons beyond the control of Kenvue and K-C, including the failure to receive the necessary stockholder or regulatory approvals, and the risks and costs to Kenvue from such failure to complete or delay in completion the mergers, including: |
• | the trading price of Kenvue common stock may decline to the extent that the market price of the Kenvue common stock currently reflects positive market assumptions that the mergers will be consummated; |
• | the costs associated with the consummation of the mergers, including the potential disruption to Kenvue’s business and distraction of its workforce and management team from day-to-day operations and from pursuing other strategic alternatives and other opportunities that could be beneficial to Kenvue, in each case without realizing any of the benefits of having the mergers completed; and |
• | adverse impact and reputational harm to Kenvue’s relationships with investors, customers, suppliers, business partners, other third parties and the communities in which Kenvue operates due to the adverse perception of any failure to successfully complete the mergers. |
• | Litigation related to the mergers. The risk that Kenvue or K-C may be subject to lawsuits or other challenges to the mergers, and adverse effects of these challenges, including any adverse rulings in lawsuits, may delay or prevent the mergers from being completed or that may require Kenvue or K-C to incur significant costs to address such challenges, including any costs to defend or settle any lawsuits. |
TABLE OF CONTENTS
• | Continuing influence. The fact that the three members of the Kenvue board expected to join the K-C board at the closing of the mergers will not constitute a majority of the K-C board following the consummation of the mergers. |
• | Interim operating covenants. The restrictions on the conduct of Kenvue’s business during the period between the execution of the merger agreement and the consummation of the mergers as set forth in the merger agreement, which could delay or prevent Kenvue from undertaking non-ordinary course business opportunities that may arise, or from undertaking any other non-ordinary course action it would otherwise take with respect to the operations of Kenvue absent the pending consummation of the mergers. |
• | Ability to consider competing proposals. The possibility that the (i) $1.136 billion termination fee payable by Kenvue to K-C under certain circumstances involving the termination of the merger agreement and (ii) “force the vote” provision, which prevents Kenvue from terminating the merger agreement to accept a superior proposal unless and until Kenvue’s stockholders vote against the mergers, could discourage other potential parties from making a competing offer. |
• | Interests of Kenvue’s directors and executive officers. The fact that Kenvue’s directors and executive officers may have interests in the mergers that may be different from, or in addition to, those of Kenvue stockholders. For more information about such interests, see below under the heading “The Mergers—Interests of Kenvue Directors and Executive Officers in the Mergers.” |
• | Other risks. Risks of the type and nature described under the sections entitled “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements.” |
TABLE OF CONTENTS
• | a draft of the merger agreement dated November 2, 2025, referred to in this summary of Centerview’s opinion as the “draft merger agreement”; |
• | Annual Reports on Form 10-K of Kenvue for the fiscal years ended December 29, 2024 and December 31, 2023 and Annual Reports on Form 10-K of K-C for the fiscal years ended December 31, 2024, December 31, 2023 and December 31, 2022; |
• | certain interim reports to stockholders and Quarterly Reports on Form 10-Q of Kenvue and K-C; |
• | certain publicly available research analyst reports for Kenvue and K-C; |
• | certain other communications from Kenvue and K-C to their respective stockholders; |
• | the “Kenvue standalone projections” and certain internal information relating to the business, operations, earnings, cash flow, assets, liabilities and prospects of Kenvue, which are collectively referred to in this summary of Centerview’s opinion as the “Kenvue internal data” and summarized in the section entitled “Certain Unaudited Prospective Financial Information”; |
• | certain internal information relating to the business, operations, earnings, cash flow, assets, liabilities and prospects of K-C, which are referred to in this summary of Centerview’s opinion as the “K-C internal data”; |
• | the “Kenvue management adjusted K-C projections,” which are summarized in the section entitled “Certain Unaudited Prospective Financial Information”; and |
• | the “cost synergy projections,” furnished to Centerview by Kenvue for purposes of Centerview’s analysis, which are summarized in the section “Certain Unaudited Prospective Financial Information—Synergy Projections.” |
TABLE OF CONTENTS
TABLE OF CONTENTS
• | Church & Dwight Co., Inc. (NYSE: CHD) |
• | Colgate-Palmolive Company (NYSE: CL) |
• | Haleon plc (LSE: HLN) |
• | Reckitt Benckiser Group PLC (LSE: RKT) |
• | The Clorox Company (NYSE: CLX) |
• | The Procter & Gamble Company (NYSE: PG) |
• | Unilever PLC (LSE: ULVR) |
TABLE OF CONTENTS
Implied Enterprise Value / Estimated 2026 EBITDA | |||
Church & Dwight Co., Inc. | 15.5x | ||
Colgate-Palmolive Company | 13.5x | ||
Haleon plc | 13.6x | ||
Reckitt Benckiser Group PLC | 12.6x | ||
The Clorox Company | 12.3x | ||
The Procter & Gamble Company | 15.8x | ||
Unilever PLC | 14.0x | ||
Selected Comparison Company Median | 13.6x | ||
Kenvue | 9.9x | ||
K-C | 11.2x | ||
TABLE OF CONTENTS
• | Historical Stock Price Trading Analysis. Centerview reviewed historical closing prices for shares of Kenvue common stock and shares of K-C common stock for the 52-week period ended October 31, 2025, which reflected an implied exchange ratio range of 0.07198x to 0.17940x on a per trading day basis (adjusted for the cash consideration of $3.50 per share of Kenvue common stock to be paid to the holders of shares of Kenvue common stock (other than excluded shares) pursuant to the merger agreement). Centerview then compared this implied exchange ratio range to the exchange ratio of 0.14625x pursuant to the merger agreement. |
• | Analyst Price Targets Analysis. Centerview reviewed stock price targets for shares of Kenvue common stock and K-C common stock in Wall Street research analyst reports publicly available as of October 31, 2025, which indicated low and high stock price targets for shares of Kenvue common stock ranging from $15.00 to $24.50 per share and for K-C common stock ranging from $113.00 to $162.00 per share. Centerview then calculated (i) the ratio of such low stock price target for shares of Kenvue common stock to such high stock price target for shares of K-C common stock and (ii) the ratio of such high stock price target for shares of Kenvue common stock to such low stock price target for shares of K-C common stock to derive an implied exchange ratio range of 0.07099x to 0.18584x (adjusted for the cash consideration of $3.50 per share of Kenvue common stock to be paid to the holders of shares of Kenvue common stock (other than excluded shares) pursuant to the merger agreement). Centerview then compared this implied exchange ratio range to the exchange ratio of 0.14625x pursuant to the merger agreement. |
• | Pro Forma DCF-Based “Has/Gets” Analysis. Centerview reviewed and analyzed certain financial information in order to (x) compare an implied equity value of Kenvue held by holders of shares of Kenvue |
TABLE OF CONTENTS
• | Pro Forma Market-Based “Has/Gets” Analysis. Centerview reviewed and analyzed certain financial information, multiples and ratios in order to compare the standalone value of shares of Kenvue common stock (other than excluded shares) to the pro forma value of shares of Kenvue common stock after giving effect to the transaction, including the cost synergy projections and estimated one-time costs to achieve the cost synergy projections, from the perspective of the holders of shares of Kenvue common stock (other than excluded shares). Accordingly, Centerview estimated the market value for holders of shares of Kenvue common stock (other than excluded shares), on a pro forma basis giving effect to the transaction, including receipt of the aggregate cash consideration pursuant to the merger agreement and participation (based on pro forma ownership) in the cost synergy projections, to be approximately $42.6 billion and implied a 53% premium to the standalone value of Kenvue common stock on October 31, 2025, representing approximately $14.9 billion in incremental value to holders of Kenvue common stock. |
TABLE OF CONTENTS
• | the merger agreement; |
• | Annual Reports on Form 10-K of Kenvue for the fiscal years ended December 29, 2024 and December 31, 2023; |
• | the Registration Statement of Kenvue on Form S-1, including the prospectus contained therein, as amended, declared effective by the Securities and Exchange Commission on May 3, 2023, relating to the initial public offering of Kenvue common stock; |
• | Annual Reports on Form 10-K of K-C for each of the last five fiscal years ended December 31; |
• | certain interim reports to stockholders and Quarterly Reports on Form 10-Q of Kenvue and K-C; |
• | certain other communications from Kenvue and K-C to their respective stockholders; |
• | certain publicly available research analyst reports for Kenvue and K-C; |
• | the Kenvue standalone projections, the K-C standalone projections and the combined company projections, in each case, as approved for Goldman Sachs’ use by Kenvue and summarized in the section “Certain Unaudited Prospective Financial Information”; and |
TABLE OF CONTENTS
• | the cost synergy projections, as approved for Goldman Sachs’ use by Kenvue, and summarized in the section “Certain Unaudited Prospective Financial Information—Synergy Projections.” |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
• | The Procter & Gamble Company |
• | Church & Dwight Co., Inc. |
• | Unilever PLC |
• | Haleon plc |
• | Colgate-Palmolive Company |
• | Reckitt Benckiser Group PLC |
• | The Clorox Company |
• | Beiersdorf AG |
TABLE OF CONTENTS
• | Prestige Consumer Healthcare Inc. |
Selected Companies | ||||||||||||||||||
Multiple | Range | Median* | Kenvue† | Kenvue | K-C | Kenvue and K-C | ||||||||||||
EV/NTM EBITDA | 10.4x-15.9x | 14.6x | 12.6x | 10.0x | 11.2x | 10.6x | ||||||||||||
* | Since IPO. |
† | Average since IPO. |
![]() | Blended average multiple of Kenvue and K-C. |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
(in millions) | 2025E | 2026E | 2027E | 2028E | 2029E | 2030E | ||||||||||||
Revenue | $16,486 | $16,988 | $17,427 | $17,931 | $18,459 | $19,013 | ||||||||||||
Adjusted EBITDA(1) | $3,393 | $3,705 | $4,003 | $4,325 | $4,452 | $4,586 | ||||||||||||
Unlevered Free Cash Flow(2) | $1,041 | $1,331 | $1,933 | $2,299 | $2,389 | $2,494 | ||||||||||||
(1) | We use “Adjusted EBITDA” to refer to K-C’s earnings before interest, taxes, depreciation, and amortization, further adjusted for restructuring expenses. Adjusted EBITDA is a non-GAAP financial measure. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP, and no reconciliation is provided to the most directly comparable financial measure calculated and presented in accordance with GAAP for any of the periods presented. |
(2) | We use “Unlevered Free Cash Flow” to refer to Adjusted EBITDA as defined above, minus capital expenditures, minus change in net working capital, minus after-tax restructuring costs, minus taxes. Unlevered Free Cash Flow is a non-GAAP financial measure. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP, and no reconciliation is provided to the most directly comparable financial measure calculated and presented in accordance with GAAP for any of the periods presented. |
(in millions) | Q42025E | 2026E | 2027E | 2028E | 2029E | 2030E | ||||||||||||
Revenue | $3,800 | $15,448 | $15,913 | $16,500 | $17,154 | $17,847 | ||||||||||||
Adjusted EBITDA(1) | $709 | $3,565 | $3,852 | $4,198 | $4,576 | $4,911 | ||||||||||||
Unlevered Free Cash Flow(2) | $587 | $2,114 | $2,515 | $2,815 | $3,103 | $3,256 | ||||||||||||
(1) | We use “Adjusted EBITDA” to refer to Kenvue’s U.S. GAAP Net income adjusted for interest, provision for taxes on operating profit, and depreciation and amortization, further adjusted for restructuring expenses and operating model optimization initiatives, costs incurred in connection with Kenvue’s establishment as a standalone public company, conversion of stock-based awards, stock-based awards granted to individuals employed by Kenvue as of October 2, 2023 impairment charges and the impact of the deferred transfer of certain assets and liabilities from Johnson & Johnson in certain jurisdictions. Adjusted EBITDA is a non-GAAP financial measure. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP, and no reconciliation is provided to the most directly comparable financial measure calculated and presented in accordance with GAAP for any of the periods presented. |
TABLE OF CONTENTS
(2) | We use “Unlevered Free Cash Flow” to refer to Adjusted EBITDA as defined above minus taxes on operating profit, minus capital expenditures, plus (or minus) decrease (increase) in net working capital, minus after-tax restructuring costs. Unlevered Free Cash Flow is a non-GAAP financial measure. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP, and no reconciliation is provided to the most directly comparable financial measure calculated and presented in accordance with GAAP for any of the periods presented. |
(in millions) | 2025E | 2026E | 2027E | 2028E | 2029E | 2030E | ||||||||||||
Revenue | $15,144 | $15,329 | $15,678 | $16,133 | $16,694 | $17,291 | ||||||||||||
Adjusted EBITDA(1) | $3,331 | $3,260 | $3,414 | $3,547 | $3,816 | $4,077 | ||||||||||||
Unlevered Free Cash Flow(2) | $1,777 | $1,885 | $2,186 | $2,326 | $2,533 | $2,633 | ||||||||||||
(1) | We use “Adjusted EBITDA” to refer to Kenvue’s earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP, and no reconciliation is provided to the most directly comparable financial measure calculated and presented in accordance with GAAP for any of the periods presented. |
(2) | We use “Unlevered Free Cash Flow” to refer to Adjusted EBITDA as defined above, minus capital expenditures, minus change in net working capital, minus after-tax restructuring costs, minus taxes. Unlevered Free Cash Flow is a non-GAAP financial measure. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP and no reconciliation is provided to the most directly comparable financial measure calculated and presented in accordance with GAAP for any of the periods presented. |
TABLE OF CONTENTS
(in millions) | Q42025E | 2026E | 2027E | 2028E | 2029E | 2030E | ||||||||||||
Revenue | $4,119 | $16,988 | $17,427 | $17,931 | $18,469 | $19,023 | ||||||||||||
Adjusted EBITDA(1) | $743 | $3,705 | $4,003 | $4,325 | $4,509 | $4,693 | ||||||||||||
Unlevered Free Cash Flow(2) | $209 | $1,641 | $2,221 | $2,544 | $2,877 | $3,227 | ||||||||||||
(1) | We use “Adjusted EBITDA” to refer to K-C’s earnings before interest, taxes, depreciation, and amortization. Adjusted EBITDA is a non-GAAP financial measure. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP, and no reconciliation is provided to the most directly comparable financial measure calculated and presented in accordance with GAAP for any of the periods presented. |
(2) | We use “Unlevered Free Cash Flow” to refer to Adjusted EBITDA as defined above, minus capital expenditures, minus change in net working capital, minus restructuring costs, minus taxes on operating profit. Unlevered Free Cash Flow is a non-GAAP financial measure. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP, and no reconciliation is provided to the most directly comparable financial measure calculated and presented in accordance with GAAP for any of the periods presented. |
TABLE OF CONTENTS
(in millions) | 2026E | 2027E | 2028E | 2029E | 2030E | ||||||||||
EBITDA(1) from Cost Synergies | $757 | $1,514 | $1,893 | $1,893 | $1,893 | ||||||||||
EBITDA(1) from Growth Synergies | $54 | $108 | $162 | $216 | $216 | ||||||||||
(1) | We use “EBITDA” to refer to the combined company’s earnings before interest, taxes, depreciation and amortization. EBITDA is a non-GAAP financial measure. EBITDA from cost synergies does not include cost to achieve synergies estimated at 65% of run rate cost synergies during each of 2026E and 2027E. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP, and no reconciliation is provided to the most directly comparable financial measure calculated and presented in accordance with GAAP for any of the periods presented. |
(in millions) | Q42025E | 2026E | 2027E | 2028E | 2029E | 2030E | ||||||||||||
Unlevered Free Cash Flow(1) | $793 | $3,395 | $4,949 | $6,791 | $7,412 | $7,915 | ||||||||||||
(1) | We use “Unlevered Free Cash Flow” to refer to the Unlevered Free Cash Flow projections included in the Kenvue standalone projections, plus the Unlevered Free Cash Flow projections included in the Kenvue management adjusted K-C projections, plus the cost synergy projections, minus costs of approximately $1,230 in each of 2026E and 2027E to achieve the cost synergy projections, minus taxes on operating profit. See footnote (2) to the table in “The Mergers—Certain Unaudited Prospective Financial Information—Kenvue Standalone Projections” and footnote (2) to the table in “The Mergers—Certain Unaudited Prospective Financial Information—Kenvue Management Adjusted K-C Projections,” above. Unlevered Free Cash Flow is a non-GAAP financial measure. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP, and no reconciliation is provided to the most directly comparable financial measure calculated and presented in accordance with GAAP for any of the periods presented. |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
• | Two times the sum of annual base salary and the current target annual incentive award; |
• | The value of any forfeited awards, based on the closing price of K-C common stock at the date of the participant’s separation from service, of restricted stock and time-vested restricted share units; |
• | The value of the target number of any forfeited performance-based restricted share units multiplied by the average payout percentage for performance-based restricted share awards for the prior three years; |
• | The value of any entitlements under any incentive compensation or bonus plan as though all amounts vested or matured; |
• | The value of the employer match and an assumed target level profit sharing contribution the executive officer would have received if he or she had remained employed an additional two years under K-C’s 401(k) and Profit Sharing Plan and K-C’s Supplemental Retirement 401(k) and Profit Sharing Plan; and |
• | The cost of two years of COBRA premiums for medical and dental coverage. |
TABLE OF CONTENTS
• | Kirk L. Perry (Chief Executive Officer); |
• | Amit Banati (Chief Financial Officer); |
• | Luani Alvarado (Chief People Officer); |
• | Anindya Dasgupta (Group President, Asia Pacific); |
• | Carlos de Jesus (Group President, North America); |
• | Russell Dyer (Chief Corporate Affairs Officer); |
• | Jonathan Halvorson (Chief Digital & Marketing Officer); |
• | Carlton Lawson (Group President, Europe, Middle East, Africa & Latin America); |
• | Matthew Orlando (General Counsel); |
• | Meredith (Meri) Stevens (Chief Operations Officer); |
• | Caroline Tillett (Chief Scientific Officer); and |
• | Michael Wondrasch (Chief Technology & Data Officer). |
TABLE OF CONTENTS
TABLE OF CONTENTS
Kenvue DSUs(1) ($) | Vested Kenvue Stock Options(2) ($) | Unvested Kenvue Stock Options(2) ($) | Unvested Kenvue RSUs ($) | Unvested Kenvue PSUs(3) ($) | Total ($) | |||||||||||||
Non-Employee Directors | ||||||||||||||||||
Larry J. Merlo | 653,759 | — | — | — | — | 653,759 | ||||||||||||
Richard E. Allison, Jr. | 556,296 | — | — | — | — | 556,296 | ||||||||||||
Seemantini Godbole | 420,264 | — | — | — | — | 420,264 | ||||||||||||
Melanie L. Healey | 420,265 | — | — | — | — | 420,265 | ||||||||||||
Sarah Hofstetter | 196,827 | — | — | — | — | 196,827 | ||||||||||||
Betsy D. Holden | 420,264 | — | — | — | — | 420,264 | ||||||||||||
Erica Mann | 154,533 | — | — | — | — | 154,533 | ||||||||||||
Kathleen M. Pawlus | 235,201 | — | — | — | — | 235,201 | ||||||||||||
Vasant M. Prabhu | 420,265 | — | — | — | — | 420,265 | ||||||||||||
Michael E. Sneed | 420,264 | — | — | — | — | 420,264 | ||||||||||||
Jeffrey C. Smith | 196,827 | — | — | — | — | 196,827 | ||||||||||||
Former Directors(4) | 250,969 | — | — | — | — | 250,969 | ||||||||||||
Executive Officers | ||||||||||||||||||
Kirk L. Perry(5) | 229,435 | — | — | — | — | 229,435 | ||||||||||||
Amit Banati(5) | — | — | — | 2,156,731 | 1,115,564 | 3,272,295 | ||||||||||||
Luani Alvarado | — | 264,346 | — | 243,642 | 1,707,410 | 2,215,398 | ||||||||||||
Anindya Dasgupta | — | — | — | 518,207 | 609,694 | 1,217,901 | ||||||||||||
Carlos de Jesus(5) | — | — | — | — | — | — | ||||||||||||
Russell Dyer | — | — | — | 114,369 | 594,187 | 708,556 | ||||||||||||
Jonathan Halvorson(5) | — | — | — | — | — | — | ||||||||||||
Carlton Lawson | — | — | — | 349,212 | 2,446,452 | 2,795,664 | ||||||||||||
Matthew Orlando | — | 30,803 | — | 335,391 | 2,537,735 | 2,923,929 | ||||||||||||
Meredith (Meri) Stevens | — | — | — | 318,298 | 2,330,013 | 2,648,311 | ||||||||||||
Caroline Tillett | — | — | — | 204,993 | 1,511,084 | 1,716,077 | ||||||||||||
Michael Wondrasch | — | — | — | 3,092,737 | — | 3,092,737 | ||||||||||||
Former Officers(6) | — | 39,897 | — | 789,088 | 4,002,199 | 4,831,184 | ||||||||||||
(1) | All Kenvue DSUs are vested at grant, as provided for under the terms of Kenvue’s director compensation program. |
(2) | Excludes any Kenvue stock options for which the exercise price is equal to or greater than the assumed stock price of $16.34. |
(3) | Reflects achievement of target performance. Kenvue PSUs will have their performance conditions deemed satisfied at the first effective time at the greater of target and actual performance. The maximum possible payout level, assuming actual performance is at the maximum level, would result in twice the amounts reported in this column. |
(4) | Reflects Kenvue DSUs held by former directors as a group. |
(5) | Because this table does not include awards granted, or expected to be granted, following November 24, 2025, the amounts in the table do not include (i) a grant of Kenvue RSUs with a grant date value of $2,500,000 to be made to Mr. Banati if the closing of the acquisition of Kellanova by Mars, Inc. occurs on or prior to August 13, 2026 pursuant to the terms of his offer letter, (ii) grants of sign-on Kenvue RSUs with a grant date |
TABLE OF CONTENTS
(6) | Reflects Kenvue equity awards held by former officers as a group. |
TABLE OF CONTENTS
• | cash severance, payable in a lump sum, equal to two times the sum of the executive officer’s base salary and target bonus amount. |
• | a pro-rated target bonus; |
• | full vesting of converted Kenvue equity awards; |
• | 52 weeks of continued health insurance coverage; and |
• | outplacement benefits. |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
Name(1) | Cash ($)(2) | Equity ($)(3) | Perquisites/ Benefits ($)(4) | Total ($) | ||||||||
Kirk L. Perry | 6,700,000 | — | 42,835 | 6,742,835 | ||||||||
Amit Banati | 4,770,000 | 3,272,295 | 42,835 | 8,085,130 | ||||||||
Carlton Lawson | 4,344,491 | 2,795,664 | 23,850 | 7,164,005 | ||||||||
Meredith (Meri) Stevens | 2,912,000 | 2,648,311 | 33,302 | 5,593,613 | ||||||||
(1) | In connection with their terminations of employment with Kenvue, each of Messrs. Mongon and Ruh and Ms. Bing Xie retained a portion of their Kenvue equity awards, which continue to vest in accordance with their terms. Based on the assumptions above, the estimated value of such Kenvue equity awards is $3,971,580 in the aggregate. This value excludes any Kenvue stock options for which the exercise price is equal to or greater than the assumed stock price of $16.34. Such individuals will not receive any other cash severance or enhanced benefits in connection with the mergers as a result of their status as a former executive officer of Kenvue. |
(2) | For Mr. Perry, represents a lump sum payment of his remaining base salary for 2026 and 2026 bonus payable under the terms of Mr. Perry’s offer letter and for Messrs. Banati and Lawson and Ms. Stevens, represents potential cash severance payments payable in a lump sum pursuant to the Severance Plan, which amounts are set forth in the table below. Such amounts are “double-trigger” payments. For Mr. Perry, his amount also includes $4,000,000 transaction bonus, which is a “single-trigger” payment. under the terms of Mr. Perry’s offer letter, which is a “single-trigger” payment. |
Base Salary Component(a) ($) | Target Bonus Component(b) ($) | Annual Bonus(c) ($) | Total ($) | |||||||||
Kirk L. Perry | 337,500 | — | 2,362,500 | 2,700,000 | ||||||||
Amit Banati | 1,800,000 | 1,980,000 | 990,000 | 4,770,000 | ||||||||
Carlton Lawson | 1,639,430 | 1,803,374 | 901,687 | 4,344,491 | ||||||||
Meredith (Meri) Stevens | 1,280,000 | 1,088,000 | 544,000 | 2,912,000 | ||||||||
(a) | For Mr. Perry, base salary component is equal to the salary Mr. Perry would have received for the remainder of 2026, and for all other named executive officers, it is equal to two times the named executive officer’s base salary. |
(b) | For named executive officers other than Mr. Perry, target bonus component is equal to two times the named executive officer’s target annual incentive. |
(c) | Mr. Perry is entitled to his bonus for the year of termination pursuant to his offer letter. For all other named executive officers, the terms of the merger agreement and the severance plan together provide that the named executive officer would receive the greater of a full-year bonus based on actual performance for the year of closing or a pro-rata target bonus for the year of termination. Based on the assumptions outlined above, each named executive officer would receive their full year bonus based on actual performance (assumed to be target). |
(3) | Represents the estimated value of unvested Kenvue equity awards that would accelerate and vest upon a change in control and qualifying termination. Amounts reflected are “double-trigger” payments. Excludes any Kenvue stock options for which the exercise price is equal to or greater than the assumed stock price of $16.34. |
Unvested Kenvue Stock Options(a) ($)(b) | Unvested Kenvue RSUs(b) ($) | Unvested Kenvue PSUs(c) ($) | Total ($) | |||||||||
Kirk L. Perry(d) | — | — | — | — | ||||||||
Amit Banati | — | 2,156,731 | 1,115,564 | 3,272,295 | ||||||||
Carlton Lawson | — | 349,212 | 2,446,452 | 2,795,664 | ||||||||
Meredith (Meri) Stevens | — | 318,298 | 2,330,013 | 2,648,311 | ||||||||
(a) | Represents the value of unvested Kenvue stock options that will accelerate and vest upon a qualifying termination following the first effective time. |
(b) | Represents the value of unvested Kenvue RSUs that will accelerate and vest upon a qualifying termination following the first effective time. |
(c) | Represents the value of unvested Kenvue PSUs that will accelerate and vest upon a qualifying termination following the first effective time. Reflects achievement of target performance. Kenvue PSUs will have their performance conditions deemed satisfied at the first effective time at the greater of target and actual performance. The maximum possible payout level, assuming actual performance is at the maximum level, would result in twice the amounts reported in this column. |
(d) | This table does not reflect any value for Mr. Perry because it does not include future grants. Mr. Perry is expected to receive an annual long-term incentive grant in 2026. |
(4) | Represents the value of benefits continuation payments and outplacement benefits under the severance plan. Mr. Lawson is not located in the United States and therefore would not receive such payments. These benefits are “double-trigger” benefits. |
TABLE OF CONTENTS
• | the acquisition will be effected by the issuance of cash consideration and stock consideration by K-C; |
• | after the closing of the mergers, it is expected that K-C stockholders as of immediately prior to the mergers will own approximately 54%, and Kenvue stockholders as of immediately prior to the mergers will own approximately 46%, of the issued and outstanding shares of K-C common stock; |
• | the K-C board currently consists of 13 members. As of the effective time of the mergers, the K-C board will consist of three designees of Kenvue, with the remainder consisting of existing members of the K-C board as of immediately prior to the first effective time; and |
• | K-C’s senior management team is expected to continue holding key management positions in the combined company. |
TABLE OF CONTENTS
TABLE OF CONTENTS
• | have been made only for purposes of the merger agreement; |
• | have been qualified by certain documents filed with the SEC by K-C on or after January 1, 2024, and by Kenvue on or after December 30, 2023, and, in each case, through October 31, 2025; |
• | have been qualified by confidential disclosures that were made among the parties to the merger agreement; |
• | are subject to materiality qualifications contained in the merger agreement that may differ from what may be viewed as material by investors; |
• | are subject to knowledge qualifiers contained in the merger agreement, which qualifiers are tied to the actual knowledge of certain persons; |
• | were made only as of the date of the merger agreement or such other date as is specified in the merger agreement; and |
• | have been included in the merger agreement for the purpose of allocating risk among the parties to the merger agreement, rather than establishing matters as facts. |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
• | With respect to book-entry shares not held through DTC, as promptly as practicable after the first effective time, K-C will cause the exchange agent to deliver to the holder of record of such book-entry shares a statement reflecting the number of shares of K-C common stock issued to such holder as stock consideration in the name of such holder and, by check or wire transfer, the amount of the cash consideration and any fractional share consideration (if applicable) and any unpaid dividends (if applicable), in each case that such holder has the right to receive pursuant to the merger agreement, as well as appropriate materials advising the holder of the completion of the closing. |
• | With respect to book-entry shares held through DTC, K-C and Kenvue will cooperate to establish procedures with the exchange agent and DTC to ensure that the exchange agent will transmit to DTC or its nominees as soon as practicable after the first effective time, upon surrender of book-entry shares held of record by DTC or its nominees in accordance with DTC’s customary surrender procedures, the merger consideration, including any fractional share consideration and any unpaid dividends, in each case to be issued or paid in accordance with the merger agreement. |
• | With respect to book-entry shares, payment of the merger consideration (including any fractional share consideration) and any unpaid dividends will only be made to the person in whose name such book-entry shares are registered in the stock transfer books of Kenvue as of the first effective time. |
TABLE OF CONTENTS
• | Each Kenvue stock option outstanding immediately prior to the first effective time will convert into a K-C stock option (each, a “Kenvue assumed stock option”) with respect to a number of shares (rounded down to the nearest whole share) equal to the product of (i) the number of shares of Kenvue common stock subject to such Kenvue stock option immediately prior to the first effective time and (ii) the equity award exchange ratio, at an exercise price per share (rounded up to the nearest whole cent) equal to (A) the exercise price per share of such Kenvue stock option immediately prior to the first effective time divided by (B) the equity award exchange ratio. Each Kenvue assumed stock option will be subject to the same terms and conditions (including with respect to vesting) that applied to the corresponding Kenvue stock option award immediately prior to the first effective time, except that, following a qualifying termination, any vested Kenvue assumed stock options will remain outstanding and exercisable until the earlier of the one-year anniversary of such qualifying termination and the expiration date for such Kenvue assumed stock option assuming no termination of employment. |
• | All equity awards, including all Kenvue deferred stock unit awards, time-vesting restricted stock unit awards and performance-vesting restricted stock unit awards that are outstanding as of immediately prior to the first effective time will convert into an award of K-C restricted stock units (each, an “RSU conversion award”) with respect to a number of shares (rounded to the nearest whole share) equal to the product of (A) the number of shares of Kenvue common stock subject to such Kenvue equity award immediately prior to the first effective time and (B) the equity award exchange ratio, with the same terms and conditions that applied to such Kenvue equity award immediately prior to the first effective time (including vesting and dividend equivalent rights); except that (I) in the case of any Kenvue RSU award that is or becomes vested as of the first |
TABLE OF CONTENTS
(a) | changes in general conditions in the industries in which such person and its subsidiaries operate; |
(b) | changes in general economic or political conditions, including conditions in the securities, credit, financial or other capital markets, in each case in the United States or any other jurisdiction in which such person or any of its subsidiaries operate; |
(c) | changes after the date of the merger agreement in law or in GAAP, or in the interpretation or enforcement of the foregoing; |
(d) | the public announcement of the merger agreement or the public announcement, pendency or consummation of the mergers, including the impact thereof on the relationships, contractual or otherwise, of such person or any of its subsidiaries with employees, labor unions, customers, suppliers or partners (however, this clause (d) will not apply to any representation or warranty to the extent the purpose thereof is to address consequences resulting from the public announcement of the merger agreement or the public announcement, pendency or consummation of the mergers); |
(e) | acts of war (whether or not declared), military activity, sabotage, civil disobedience or terrorism (including cyberattacks), or any escalation or worsening thereof; |
(f) | earthquakes, fires, floods, hurricanes, tornadoes or other natural disasters; |
(g) | any epidemic, pandemic, or other public health event or worsening thereof; |
TABLE OF CONTENTS
(h) | any change in such person’s credit ratings; |
(i) | any decline in the market price, or change in trading volume, of any securities of such person; |
(j) | any failure to meet any internal or published projections, forecasts, budgets or financial or operating predictions in respect of revenue, earnings, cash flow or cash position; |
(k) | the imposition or modification of any tariffs, trade restrictions or other duties, including those arising from changes in trade policies or international relations, and the effects of any trade wars; or |
(l) | with respect to Kenvue, any effect, change, event, circumstance, condition, development or occurrence relating to any products of Kenvue or any Kenvue subsidiary containing acetaminophen, in each case solely to the extent related to allegations of autism spectrum disorder or attention deficit hyperactivity disorder from the use of such products by pregnant women or children; |
• | organization, standing and power; |
• | capital structure; |
• | subsidiaries; |
• | authority; execution and delivery; enforceability; |
• | no conflicts; consents; |
• | SEC documents; |
• | information supplied; |
• | absence of certain changes or events; |
• | taxes; |
• | employee benefits matters; |
• | labor matters; |
• | litigation; undisclosed liabilities; |
• | compliance with applicable laws; permits; |
• | anti-corruption; sanctions; anti-money laundering; |
• | environmental matters; |
• | material contracts; |
• | real and personal properties; |
• | customers and suppliers; |
• | intellectual property; |
• | information technology systems; |
• | data security and privacy; |
TABLE OF CONTENTS
• | affiliate transactions; |
• | insurance; |
• | brokers’ fees and expenses; and |
• | opinions of financial advisors. |
• | declare, set aside or pay any dividends on, or make any other distributions (whether in cash, stock or property or any combination thereof) in respect of, any of its capital stock, voting securities or other equity, ownership or voting interests, other than dividends and distributions by a direct or indirect wholly owned Kenvue subsidiary to Kenvue or any other wholly owned Kenvue subsidiary, except for quarterly dividends with regular declaration, record and payment dates consistent with past practice, in amounts not to exceed $0.2075 per share prior to August 1, 2026 and $0.2100 per share thereafter; |
• | split, combine, subdivide or reclassify any of its capital stock, voting securities or other equity, ownership or voting interests, or securities convertible into or exchangeable for capital stock, voting securities or other equity, ownership or voting interests, or issue or authorize the issuance of any other securities in respect of, in lieu of or in substitution for its capital stock, voting securities or other equity, ownership or voting interests; |
• | repurchase, redeem or otherwise acquire, or offer to repurchase, redeem or otherwise acquire, any equity interests of Kenvue or any Kenvue subsidiary, other than (i) the acquisition by Kenvue of shares of Kenvue common stock in connection with the surrender of shares of Kenvue common stock by holders of Kenvue stock options in order to pay the exercise price thereof, (ii) the withholding of shares of Kenvue common stock to satisfy tax obligations with respect to the exercise of Kenvue stock options and the vesting and settlement of Kenvue RSUs or Kenvue PSUs and (iii) the acquisition by Kenvue of Kenvue stock options, Kenvue RSUs or Kenvue PSUs in connection with the forfeiture of such awards or rights; |
• | amend Kenvue’s amended and restated certificate of incorporation or Kenvue’s bylaws or amend the organizational documents of any Kenvue subsidiary, except, in each case, as may be required by law; |
• | issue, deliver, sell, grant, pledge or otherwise encumber or subject to any lien any equity interests of Kenvue or any Kenvue subsidiary (other than (i) the issuance of Kenvue common stock (a) upon the exercise of |
TABLE OF CONTENTS
• | except as required by any Kenvue benefit pan or any collective bargaining agreement as in effect as of the date of the merger agreement (i)(a) grant to any executive officer of Kenvue or any employee whose annual base compensation is $500,000 or greater (each, a “Kenvue senior executive”) any increase in compensation or other benefits or (b) grant to any current or former director, officer, employee or other individual service provider of Kenvue or any Kenvue subsidiary who is not a Kenvue senior executive any increase in compensation or other benefits, except, in the case of this clause (b), increases made in the ordinary course of business; (ii) take any action to accelerate the vesting, payment or funding (through a grantor trust or otherwise) of compensation or benefits under any Kenvue benefit plan (including any equity-based awards); (iii) change any actuarial or other assumptions used to calculate funding obligations with respect to any Kenvue benefit plan, the manner in which contributions to such plans are made or the basis on which such contributions are determined; (iv) grant to any person any equity or equity-based award (including any Kenvue equity award), severance, retention, change in control, termination, deferred or transaction compensation or benefits or any increase therein; (v) hire any individual who would become a Kenvue senior executive; (vi) terminate the employment of any Kenvue senior executive, other than for cause (as determined by Kenvue in its reasonable discretion); or (vii) establish, adopt, amend or terminate any material Kenvue benefit plan (or any other benefit or compensation plan, program, policy, agreement or arrangement that would constitute a material Kenvue benefit plan if in effect on the date hereof) (other than (a) new standard form employment agreements or offer letters entered into in the ordinary course of business with employees who are not Kenvue senior executives or (b) any ordinary course annual renewal that does not result in a material enhancement of the compensation or benefits due, or other material obligations or liabilities arising, under the applicable Kenvue benefit plan (or such other plan, program, policy, agreement or arrangement that would constitute a material Kenvue benefit plan if in effect on the date hereof)) or amend the terms of any outstanding equity-based awards; |
• | in each case other than in the ordinary course of business, enter into, amend or terminate any collective bargaining agreement; |
• | make any material change in financial accounting methods, principles or practices, except insofar as may be required by GAAP (or any interpretation thereof); |
• | directly or indirectly acquire or agree to acquire in any transaction any equity interest in or business of any firm, corporation, partnership, company, limited liability company, trust, joint venture, association or other entity or division thereof or any properties or assets other than (i) purchases of supplies, raw materials, equipment and inventory in the ordinary course of business, (ii) short-term investments of cash in marketable securities in the ordinary course of business, (iii) transactions between a direct or indirect wholly owned Kenvue subsidiary to Kenvue or any other wholly owned Kenvue subsidiary and (iv) if the aggregate amount of the consideration paid or transferred by Kenvue and the Kenvue subsidiaries in connection with any such transaction is less than $25,000,000 individually or $75,000,000 in the aggregate; |
• | sell, lease (as lessor), license, mortgage, sell and leaseback or subject to any lien (other than certain permitted liens), or otherwise dispose of any properties or assets (other than sales of products or services in the ordinary course of business or transactions between a direct or indirect wholly owned Kenvue subsidiary to Kenvue or any other wholly owned Kenvue subsidiary and excluding intellectual property), or any interests therein, with a fair market value in excess of $25,000,000 individually or $75,000,000 in the aggregate, except for liens used to secure indebtedness permitted to be incurred under the merger agreement; |
• | incur certain types of indebtedness for borrowed money (including deposits or advances of any kind and as evidenced by bonds (including performance or surety bonds, debentures, notes or similar instruments)), other than (i) borrowings under the Kenvue credit facility in accordance with the terms thereof in the ordinary course of business; (ii) replacements of existing indebtedness that has matured, or is scheduled to mature, after the date of the merger agreement and within twelve months of the final stated maturity thereof (which we refer to as the “Kenvue refinanced indebtedness”) on prevailing market terms or on terms substantially |
TABLE OF CONTENTS
• | forgive any loans to directors of Kenvue or any Kenvue subsidiary, or officers elected by the Kenvue board; |
• | make, or agree or commit to make, any loans, advances (other than for ordinary course business expenses) or capital expenditures, except in an amount not in excess of 105% of the capital expenditure budget in the annual operating plan set forth in the disclosure letter delivered by Kenvue in connection with the merger agreement; |
• | enter into, amend, waive or, with respect to the Separation Agreement, dated as of May 3, 2023, by and between J&J and Kenvue, fail to properly exercise any material rights under, or terminate any Kenvue material contract other than (i) in the ordinary course of business consistent with past practice or (ii) as expressly permitted by the merger agreement; provided that, other than in respect of renewals of such contract in the ordinary course of business consistent with past practice, the exception in the foregoing clause (i) will not apply to certain specified contracts; |
• | waive, release, assign, settle, pay, discharge, satisfy or compromise any pending or threatened legal action, in each case, other than (i) in the ordinary course of business and (ii) waivers, releases, assignments, settlements or compromises that solely create obligations of Kenvue or any of its subsidiaries for the payment of monetary damages (excluding releases of claims, confidentiality and other de minimis obligations customarily included in monetary settlements) not in excess of $25,000,000 individually and $100,000,000 in the aggregate for all such actions during the period from the date of the merger agreement to the closing, in each case, unless involving any admission of wrongdoing or injunctive or other equitable relief; |
• | cancel any material indebtedness of a third-party to Kenvue or any Kenvue subsidiary or waive any claims or rights of substantial value, in each case, other than (i) in the ordinary course of business or (ii) in connection with certain specified settlements; |
• | (i) sell, assign, transfer, grant, license (other than non-exclusive licenses granted in the ordinary course of business), encumber or dispose of any material Kenvue intellectual property, or (ii) abandon, fail to renew, maintain or pursue application for any material Kenvue-registered intellectual property (other than the lapse or expiration of Kenvue registered intellectual property at the end of the applicable statutory term); |
• | (i) make (in a manner inconsistent with past practice), change or revoke any material tax election, (ii) adopt or change any material method of tax accounting or change any tax accounting period, (iii) file any material amended tax return, (iv) settle or compromise any tax audit or proceeding relating to taxes that involves a material amount of taxes, (v) enter into any “closing agreement” within the meaning of Section 7121 of the Code (or any similar provision of state, local or foreign law) with respect to any material tax or (vi) enter into, amend or terminate an advance pricing agreement with a governmental authority; |
• | merge or consolidate with any other entity, or restructure, recapitalize, reorganize or completely or partially liquidate other than (i) certain transactions permitted under the merger agreement, (ii) mergers or consolidations of a Kenvue subsidiary in which such subsidiary is the surviving entity in connection with an acquisition not otherwise prohibited by the merger agreement and (iii) mergers among, or the restructuring, reorganization or liquidation of, any wholly owned Kenvue subsidiary that would not and would not reasonably be expected to prevent or materially impair or delay the consummation of the mergers; |
• | implement or announce any mass layoff, reduction in force, plant closing or other termination event requiring notice under the WARN Act; |
• | enter into any new line of business other than any line of business that is reasonably ancillary to or a reasonably foreseeable extension of any line of business engaged in by Kenvue or its subsidiaries as of the date of the merger agreement; or |
• | agree, resolve or commit to do any of the foregoing actions. |
TABLE OF CONTENTS
• | declare, set aside or pay any dividends on, or make any other distributions (whether in cash, stock or property or any combination thereof) in respect of, any of its capital stock, voting securities or other equity, ownership or voting interests, other than dividends and distributions by a direct or indirect wholly owned K-C subsidiary to K-C or any other wholly owned K-C subsidiary, except for quarterly dividends with regular declaration, record and payment dates and in amounts and subject to periodic increases, in each case, consistent with past practice; |
• | split, combine, subdivide or reclassify any of its capital stock, voting securities or other equity, ownership or voting interests, or securities convertible into or exchangeable for capital stock, voting securities or other equity, ownership or voting interests, or issue or authorize the issuance of any other securities in respect of, in lieu of or in substitution for its capital stock, voting securities or other equity, ownership or voting interests; |
• | repurchase, redeem or otherwise acquire, or offer to repurchase, redeem or otherwise acquire, any equity interests of K-C or any K-C subsidiary, other than (i) the acquisition by K-C of shares of K-C common stock in connection with the surrender of shares of K-C common stock by holders of K-C stock options in order to pay the exercise price thereof, (ii) the withholding of shares of K-C common stock to satisfy tax obligations with respect to the exercise of K-C stock options and the vesting and settlement of K-C restricted stock units (which we refer to as “K-C RSUs”) or K-C performance stock units (which we refer to as “K-C PSUs”) and (iii) the acquisition by K-C of K-C stock options, K-C RSUs or K-C PSUs in connection with the forfeiture of such awards or rights; |
• | amend K-C’s amended and restated certificate of incorporation or K-C’s bylaws or amend the charter or organizational documents of any subsidiary of K-C, except, in each case, as may be required by law; |
• | issue, deliver, sell, grant, pledge or otherwise encumber or subject to any lien any equity interests of K-C or any K-C subsidiary (other than (i) the issuance of K-C common stock (a) upon the exercise of K-C stock options, the grant, vesting and settlement of K-C RSUs or K-C PSUs or other awards pursuant to the K-C stock plans or (b) as otherwise permitted by the merger agreement; or (ii) the issuance of equity interests of any direct or indirect wholly owned K-C subsidiary to K-C or to any wholly owned K-C subsidiary); |
• | except as required by any K-C benefit plan or any collective bargaining agreement as in effect as of the date of the merger agreement or in the ordinary course of business consistent with past practice (i) take any action to accelerate the vesting, payment or funding (through a grantor trust or otherwise) of compensation or benefits under any K-C benefit plan (including any equity-based awards), (ii) change any actuarial or other assumptions used to calculate funding obligations with respect to any K-C benefit plan, the manner in which contributions to such plans are made or the basis on which such contributions are determined, in the case of this clause (ii), unless such action would not be expected to have a material impact on the combined company, (iii) grant to any person any equity or equity-based award (including any K-C equity award), severance, retention, change in control, termination or transaction compensation or benefits or any increase therein or (iv) increase compensation or benefits of employees in a manner that would reasonably be expected to adversely impact the expected harmonization of compensation and benefits of employees of Kenvue and the Kenvue subsidiaries and employees of K-C and the K-C subsidiaries following the closing; |
• | make any material change in financial accounting methods, principles or practices, except insofar as may be required by GAAP (or any interpretation thereof); |
• | directly or indirectly acquire or agree to acquire in any transaction any equity interest in or business of any firm, corporation, partnership, company, limited liability company, trust, joint venture, association or other entity or division thereof or any properties or assets other than (i) purchases of supplies, raw materials, equipment and inventory in the ordinary course of business, (ii) short-term investments of cash in marketable securities in the ordinary course of business, (iii) transactions between a direct or indirect wholly owned K-C |
TABLE OF CONTENTS
• | sell, lease (as lessor), license, mortgage, sell and leaseback or subject to any lien (other than a certain permitted liens), or otherwise dispose of any properties or assets (other than sales of products or services in the ordinary course of business or transactions between a direct or indirect wholly owned K-C subsidiary to K-C or any other wholly owned K-C subsidiary and excluding intellectual property), or any interests therein, with a fair market value in excess of $25,000,000 individually or $75,000,000 in the aggregate, except for liens used to secure indebtedness permitted to be incurred under the merger agreement; |
• | incur certain types of indebtedness for borrowed money (including deposits or advances of any kind and as evidenced by bonds (including performance or surety bonds, debentures, notes or similar instruments)), other than (i) borrowings under the K-C credit facilities in accordance with the terms thereof in the ordinary course of business; (ii) replacements of existing indebtedness that has matured, or is scheduled to mature, after the date of the merger agreement and within twelve months of the final stated maturity thereof (which we refer to as the “K-C refinanced indebtedness”) on prevailing market terms or on terms substantially consistent with or more beneficial to K-C and the K-C subsidiaries, taken as a whole, than the indebtedness being replaced (a “permitted K-C interim refinancing”); provided that no permitted K-C interim refinancing will increase the principal amount of such K-C refinanced indebtedness in excess of the aggregate outstanding principal amount so refinanced (plus unpaid accrued interest and premium (including tender premium) thereon, any committed or undrawn amounts and underwriting discounts, fees, commissions and expenses, associated with such K-C refinanced indebtedness); (iii) among K-C and its wholly owned subsidiaries; (iv) commercial paper issued in the ordinary course of business; (v) performance or surety bonds issued in the ordinary course of business; (vi) indebtedness incurred to pay the amount required to be paid under the merger agreement; and (vii) indebtedness in connection with the financing of the mergers pursuant to the merger agreement; |
• | forgive any loans to directors of K-C or any K-C subsidiary, or officers elected by the K-C board; |
• | waive, release, assign, settle, pay, discharge, satisfy or compromise any pending or threatened legal action, in each case, other than (i) in the ordinary course of business and (ii) waivers, releases, assignments, settlements or compromises that solely create obligations of K-C or any of its subsidiaries for the payment of monetary damages (excluding releases of claims, confidentiality and other de minimis obligations customarily included in monetary settlements) not in excess of $25,000,000 individually and $100,000,000 in the aggregate for all such legal actions during the period from the date of the merger agreement to the closing, in each case, unless involving any admission of wrongdoing or injunctive or other equitable relief; |
• | (i) sell, assign, transfer, grant, license (other than non-exclusive licenses granted in the ordinary course of business), encumber or dispose of any material K-C intellectual property or (ii) abandon, fail to renew, maintain or pursue application for any material K-C-registered intellectual property (other than the lapse or expiration of K-C registered intellectual property at the end of the applicable statutory term); |
• | (i) make (in a manner inconsistent with past practice), change or revoke any material tax election, (ii) adopt or change any material method of tax accounting or change any tax accounting period, (iii) file any material amended tax return, (iv) settle or compromise any tax audit or proceeding relating to taxes that involves a material amount of taxes, (v) enter into any “closing agreement” within the meaning of Section 7121 of the Code (or any similar provision of state, local or foreign law) with respect to any material tax or (vi) enter into, amend or terminate an advance pricing agreement with a governmental authority; |
• | merge or consolidate with any other entity, or restructure, recapitalize or reorganize or completely or partially liquidate other than (i) certain transactions permitted under the merger agreement, (ii) mergers or consolidations of a K-C subsidiary in which such subsidiary is the surviving entity in connection with an acquisition not otherwise prohibited by the merger agreement and (iii) mergers among, or the restructuring, reorganization or liquidation of, any wholly owned K-C subsidiary that would not and would not reasonably be expected to prevent or materially impair or delay the consummation of the mergers; or |
• | agree, resolve or commit to do any of the foregoing actions. |
TABLE OF CONTENTS
• | initiate, solicit or knowingly facilitate or encourage any inquiries or the making of any proposal or offer that constitutes, or would reasonably be expected to lead to, with respect to K-C, a K-C takeover proposal or, with respect to Kenvue, a Kenvue takeover proposal (each, as defined below); |
• | engage or otherwise participate in any discussions or negotiations relating to, with respect to K-C, a K-C takeover proposal or, with respect to Kenvue, a Kenvue takeover proposal, or any inquiry, proposal or offer that would reasonably be expected to lead to a K-C takeover proposal or a Kenvue takeover proposal, as applicable (other than to state that the terms of the merger agreement prohibit such discussions or negotiations, or discussions solely to clarify the terms of a K-C takeover proposal or a Kenvue takeover proposal, as applicable); |
• | furnish any information to any person in connection with, in the case of K-C, a K-C takeover proposal or, in the case of Kenvue, a Kenvue takeover proposal, or any inquiry, proposal or offer that would reasonably be expected to lead to a K-C takeover proposal or a Kenvue takeover proposal, as applicable; or |
• | otherwise cooperate in any way with any person (whether or not a person making a K-C takeover proposal or a Kenvue takeover proposal) with respect to K-C, with respect to a K-C takeover proposal or, with respect to Kenvue, a Kenvue takeover proposal, or any inquiry or proposal that would reasonably be expected to lead to a K-C takeover proposal or a Kenvue takeover proposal, as applicable. |
• | furnish information with respect to K-C and its subsidiaries to the person or group of persons making such K-C takeover proposal or Kenvue and its subsidiaries to the person or group of persons making such Kenvue takeover proposal; provided that all such information has previously been provided to K-C or Kenvue, as applicable, prior to or substantially concurrently with the time it is provided to such person or group of persons, pursuant to a customary confidentiality agreement not less restrictive of such person or group of persons than the confidentiality agreement between K-C and Kenvue, except that such confidentiality agreement (i) need not include any “standstill” or similar obligations, but only to the extent that Kenvue (in the case of a K-C takeover proposal) or K-C (in the case of a Kenvue takeover proposal) is, concurrently with the entry into such confidentiality agreement, released from any “standstill” or similar obligations in the confidentiality agreement between K-C and Kenvue, (ii) may not prohibit K-C or Kenvue from complying |
TABLE OF CONTENTS
• | participate in discussions regarding the terms of such K-C takeover proposal or Kenvue takeover proposal, as applicable, and the negotiation of such terms with, and only with, the person or group of persons making such K-C takeover proposal or Kenvue takeover proposal, as applicable. |
• | “K-C takeover proposal” means a bona fide proposal or offer (whether or not in writing) from any person or group of persons (other than Kenvue or any of its subsidiaries) relating to, in a single transaction or series of related transactions, any direct or indirect (i) acquisition of 20% or more of the consolidated assets of K-C and its subsidiaries, taken as a whole (based on the fair market value thereof, as determined in good faith by the K-C board or any duly authorized committee thereof), or of assets to which 20% or more of K-C’s revenues or earnings on a consolidated basis are attributable, including in each case through the acquisition of one or more subsidiaries of K-C owning such assets, (ii) acquisition of 20% or more of the aggregate voting power of the capital stock of K-C (or options, rights, or warrants to purchase, or securities convertible into, such interests), (iii) tender offer or exchange offer that if consummated would result in any person or group of persons (other than Kenvue or any of its subsidiaries) beneficially owning 20% or more of any class of equity interests of K-C or (iv) merger, consolidation, share exchange, business combination, recapitalization, liquidation, dissolution, spin-off, joint venture or similar transaction involving K-C pursuant to which any person or group of persons (or their equityholders) (other than Kenvue or any of its subsidiaries) would acquire, directly or indirectly, 20% or more of the consolidated assets of K-C and its subsidiaries, taken as a whole (based on the fair market value thereof, as determined in good faith by the K-C board or any duly authorized committee thereof), or assets to which 20% or more of K-C’s net revenues or earnings on a consolidated basis are attributable or 20% or more of the aggregate voting power of the capital stock of K-C or of the surviving entity in a merger, consolidation, share exchange or other business combination involving K-C or the resulting direct or indirect parent of K-C or such surviving entity; |
• | “Kenvue takeover proposal” means a bona fide proposal or offer (whether or not in writing) from any person or group of persons (other than K-C or any of its subsidiaries) relating to, in a single transaction or series of related transactions, any direct or indirect (i) acquisition of 20% or more of the consolidated assets of Kenvue and its subsidiaries, taken as a whole (based on the fair market value thereof, as determined in good faith by the K-C board or any duly authorized committee thereof), or of assets to which 20% or more of Kenvue’s revenues or earnings on a consolidated basis are attributable, including in each case through the acquisition of one or more subsidiaries of Kenvue owning such assets, (ii) acquisition of 20% or more of the aggregate |
TABLE OF CONTENTS
• | “superior K-C proposal” means a bona fide written K-C takeover proposal, made after the date of the merger agreement and that did not result from a breach of K-C’s non-solicitation obligations under the merger agreement, that would result in any person or group of persons (or their equityholders) (other than Kenvue or any of its affiliates) becoming, directly or indirectly, the beneficial owner of all or substantially all of the consolidated assets of K-C and its subsidiaries or more than 50% of the aggregate voting power of the capital stock of K-C, that the K-C board has determined in its good faith judgment (after consultation with outside counsel and a financial advisor of nationally recognized reputation) (i) is reasonably likely to be complete in accordance with its terms (taking into account all legal, financial, regulatory and timing aspects of the proposal and the person or group of persons making the proposal) and (ii) if completed, would result in a transaction more favorable to the stockholders of K-C from a financial point of view than the mergers (after taking into account all of the terms and conditions of, and the likelihood of completion of, such offer and of the merger agreement (including any proposed changes to the terms of the merger agreement or the mergers pursuant to the merger agreement and the time likely to be required to consummate such K-C takeover proposal)); and |
• | “superior Kenvue proposal” means a bona fide written Kenvue takeover proposal, made after the date of the merger agreement and that did not result from a breach of Kenvue’s non-solicitation obligations under the merger agreement, that would result in any person or group of persons (or their equityholders) (other than K-C or any of its affiliates) becoming, directly or indirectly, the beneficial owner of all or substantially all of the consolidated assets of Kenvue and its subsidiaries or more than 50% of the aggregate voting power of the capital stock of Kenvue, that the Kenvue board has determined in its good faith judgment (after consultation with outside counsel and a financial advisor of nationally recognized reputation) (i) is reasonably likely to be completed in accordance with its terms (taking into account all legal, financial, regulatory and timing aspects of the proposal and the person or group of persons making the proposal) and (ii) if completed, would result in a transaction more favorable to the stockholders of Kenvue from a financial point of view than the mergers (after taking into account all of the terms and conditions of, and the likelihood of completion of, such offer and of the merger agreement (including any proposed changes to the terms of the merger agreement or the mergers pursuant to the merger agreement and the time likely to be required to consummate such Kenvue takeover proposal)). |
TABLE OF CONTENTS
• | with respect to a K-C adverse recommendation change, the K-C board or, with respect to a Kenvue adverse recommendation change, the Kenvue board determines in good faith, in each case, after consultation with outside counsel and a financial advisor of nationally recognized reputation, that the failure to do so would be inconsistent with its fiduciary duties under applicable law; |
• | the party seeking to change its recommendation first delivers to the other party a written notice advising that it intends to take such action and specifying the reasons therefor; |
• | to the extent the other party wishes to negotiate, the party seeking to change its recommendation negotiates with and causes its representatives to negotiate with the other party for a period of five business days following receipt of such notice in order to enable the other party to propose revisions to the terms of the merger agreement or the mergers such that it would cause such takeover proposal to no longer constitute a superior K-C proposal or a superior Kenvue proposal, as applicable, or for the intervening event to no longer warrant a change in recommendation; provided that in the event of any change to the financial or other material terms of any such takeover proposal, K-C or Kenvue, as applicable, will be required to deliver to the other party a new notice as described above and provide an additional notice period of three business days; and |
• | following such notice period, and after considering the results of any such negotiations and giving effect to any proposals, amendments or modifications made or agreed to by the other party, the board of directors of the party wishing to change its recommendation determines in good faith (after consultation with outside counsel and a financial advisor of nationally recognized reputation) that such takeover proposal continues to constitute a superior K-C proposal or a superior Kenvue proposal, as applicable, or that the intervening event remains in effect and, in either case, the failure to make a change in recommendation would be inconsistent with such party’s fiduciary duties under applicable law. |
• | “K-C intervening event” means any material event or development or material change in circumstances with respect to K-C and its subsidiaries, taken as a whole, that (i) was not known to, or reasonably foreseeable (with respect to magnitude or material consequences) by, the K-C board as of, or prior to, the date of the merger agreement and (ii) does not involve or relate to the receipt, existence or terms of any K-C takeover proposal (or any proposal, offer or inquiry that would reasonably be expected to lead to a K-C takeover proposal or direct and indirect consequence thereof); provided that (a) in no event will any action that is taken by K-C or Kenvue to the extent required by the affirmative covenants set forth in the merger agreement, and the consequences of any such action, constitute a K-C intervening event, (b) in no event will any change in the market price, trading volume or ratings of any securities or indebtedness of K-C or any of its subsidiaries or the fact that, in and of itself, K-C or any of its subsidiaries meets or exceeds any internal or published projections, forecasts, estimates or predictions in respect of revenues, earnings or other financial or operating metrics for any period constitute a K-C intervening event (provided, however, that the underlying causes of any such change or event may be considered in determining whether a K-C intervening event has occurred), |
TABLE OF CONTENTS
• | “Kenvue intervening event” means any material event or development or material change in circumstances with respect to Kenvue and its subsidiaries, taken as a whole, that (i) was not known to, or reasonably foreseeable (with respect to magnitude or material consequences) by, the Kenvue board as of, or prior to, the date of the merger agreement and (ii) does not involve or relate to the receipt, existence or terms of any Kenvue takeover proposal (or any proposal, offer or inquiry that would reasonably be expected to lead to a Kenvue takeover proposal or direct and indirect consequence thereof); provided that (a) in no event will any action that is taken by K-C or Kenvue to the extent required by the affirmative covenants set forth in the merger agreement, and the consequences of any such action, constitute a Kenvue intervening event, (b) in no event will any change in the market price, trading volume or ratings of any securities or indebtedness of Kenvue or any of its subsidiaries or the fact that, in and of itself, Kenvue or any of its subsidiaries meets or exceeds any internal or published projections, forecasts, estimates or predictions in respect of revenues, earnings or other financial or operating metrics for any period constitute a Kenvue intervening event (provided, however, that the underlying causes of any such change or event may be considered in determining whether a Kenvue intervening event has occurred), (c) in no event will the timing of any consents, registrations, approvals, permits, clearances or authorizations required to be obtained prior to the closing constitute a Kenvue intervening event and (d) in no event will any changes in general economic, financial or geopolitical conditions, or changes in conditions in the global, international or U.S. economy of financial markets generally constitute a Kenvue intervening event. |
TABLE OF CONTENTS
• | executing settlements, undertakings, consent decrees, stipulations or other agreements with any governmental authority or with any other person; |
• | selling, divesting or otherwise conveying or holding separate particular assets or categories of assets or businesses of K-C, Kenvue or their respective subsidiaries contemporaneously with or subsequent to the first effective time; |
• | terminating existing relationships, contractual rights or obligations of K-C, Kenvue or their respective subsidiaries; |
• | creating any relationship, contractual right or obligation of K-C, Kenvue or their respective subsidiaries; or |
• | effectuating any other change or restructuring of K-C, Kenvue or their respective subsidiaries (and, in each case, entering into agreements or stipulating to the entry of any judgment by, or filing appropriate applications with, the Federal Trade Commission, the Antitrust Division of the Department of Justice or any other governmental authority in connection with any of the foregoing and by consenting to such action by K-C, Kenvue or their respective subsidiaries); |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
• | negotiate definitive agreements with respect to the facilities contemplated by the debt commitment letter on the terms and conditions set forth therein (including any “market flex” provisions applicable to the financing) (or on terms that will not materially delay or prevent the closing or make the funding with respect to the committed financing less likely to occur); |
• | satisfy or cause to be waived on a timely basis all conditions applicable to K-C set forth in the debt commitment letter or such definitive agreements that are within its control; |
• | upon the satisfaction or waiver of such conditions, complete the committed financing at the closing; and |
• | enforce its rights under the debt commitment letter and such definitive agreements. |
• | reduce the amount of the committed financing to an amount that would result in K-C having insufficient funds, when added with cash and marketable securities of K-C and any then-available committed financing, to pay the required amounts; |
• | (i) impose new or additional conditions precedent to the initial funding of the committed financing other than as contemplated by the debt commitment letter (as in effect on the date of the merger agreement) or (ii) otherwise modify the conditions precedent to the initial funding of the committed financing (as in effect on the date of the merger agreement) in a manner reasonably expected to delay, prevent or impede the funding of the committed financing (or satisfaction of the conditions precedent to the committed financing) on the closing date or make such funding materially less likely to occur; |
• | delay in any material respect the closing date; or |
• | adversely affect the ability of K-C to enforce its rights against the other parties to the debt commitment letter; |
TABLE OF CONTENTS
• | any material breach or material default by any party to the debt commitment letter, or any definitive agreements related to the committed financing, in each case, of which K-C becomes aware; |
• | the receipt of any written notice or other written communication, in each case received from any financing source with respect to any (i) material breach of K-C’s obligations under the debt commitment letter or definitive agreements related to the committed financing, or default, termination or repudiation by any party to the debt commitment letter or definitive agreements related to the committed financing or (ii) material dispute between or among any parties to the debt commitment letter or definitive agreements related to the committed financing or any provisions of the debt commitment letter, in each case with respect to the obligation to fund the amount of the committed financing to be funded at closing; and |
• | if for any reason K-C has determined in good faith that it will not be able to obtain all or any portion of the committed financing on the terms contemplated by the debt commitment letter in an amount sufficient, when added with cash and marketable securities of K-C, to pay the required amounts. |
TABLE OF CONTENTS
• | the preparation and filing of this joint proxy statement/prospectus; |
• | certain restrictions on the ability of K-C or Kenvue to postpone or adjourn its respective special meeting of stockholders without the other party’s consent; |
• | access to information, confidentiality and integration planning; |
• | cooperation between K-C and Kenvue in connection with certain litigation relating to the mergers; |
• | Kenvue taking steps to ensure that dispositions of Kenvue common stock by its officers and directors are exempt under Rule 16b-3 of the Exchange Act; |
• | consultation between K-C and Kenvue in connection with public announcements regarding the mergers; |
• | cooperation to cause the delisting of Kenvue common from NYSE as promptly as practicable after the first effective time; |
• | K-C taking certain actions to cause three members of the Kenvue board to be named to the K-C board effective as of the first effective time; |
• | cooperation on certain tax matters; and |
• | taking actions to eliminate or minimize the effects of any antitakeover statutes. |
• | the receipt of the Kenvue stockholder approval and the K-C stockholder approval; |
• | the approval for listing on Nasdaq, subject to official notice of issuance, of the shares of K-C common stock as stock consideration; |
• | the receipt of the required regulatory approvals; |
• | the absence of any legal restraint in effect that prevents, makes illegal, delays, enjoins or prohibits the consummation of the mergers; |
• | the effectiveness of the registration statement of which this joint proxy statement/prospectus forms a part and the absence of any stop order suspending the effectiveness of the registration statement, and no proceedings for such purpose having been initiated or threatened by the SEC; |
• | the representations and warranties of the other party (or parties, with respect to Kenvue) contained in the merger agreement being true and correct as of the date on which the merger agreement was entered into and as of the date on which the merger is completed, subject to the materiality standards provided in the merger agreement (and the receipt of a certificate duly executed by an executive officer of Kenvue or K-C, as applicable, to such effect); and |
• | performance by K-C or Kenvue, as applicable, in all material respects of all obligations required to be performed by them at or prior to the closing under the merger agreement (and the receipt of a certificate duly executed by an executive officer of Kenvue or K-C, as applicable, to such effect). |
TABLE OF CONTENTS
• | by the mutual written consent of K-C and Kenvue. |
• | by either K-C or Kenvue if: |
○ | the first merger has not been completed on or before November 2, 2026; provided that if the only conditions not satisfied by that date are those related to certain regulatory approvals or the absence of a legal restraint prohibiting the closing, the outside date will automatically be extended to May 3, 2027; provided, further, that if such failure to close on or before the outside date, as it may be extended, is the proximate result of a breach of the merger agreement, then this termination right is not available to such breaching party; |
○ | any legal restraint that enjoins or otherwise prohibits consummation of the mergers has become final and non-appealable (provided that if the imposition of such legal restraint is the proximate result of a breach of the merger agreement, then this termination right is not available to such breaching party); |
○ | the K-C stockholder approval has not been obtained at the K-C stockholders meeting; or |
○ | the Kenvue stockholder approval has not been obtained at the Kenvue stockholders meeting. |
• | by K-C if: |
○ | Kenvue has breached its representations, warranties or covenants such that a closing condition would not be satisfied, and such breach is not cured within 45 days following written notice thereof (provided that K-C is not then in material breach of its own obligations under the merger agreement); or |
○ | prior to the Kenvue stockholder approval, the Kenvue board has made a Kenvue adverse recommendation change. |
• | by Kenvue if: |
○ | K-C has breached its representations, warranties or covenants such that a closing condition would not be satisfied, and such breach is not cured within 45 days following written notice thereof (provided that Kenvue is not then in material breach of its own obligations under the merger agreement); or |
○ | prior to the K-C stockholder approval, the K-C board has made a K-C adverse recommendation change. |
• | Kenvue terminates the merger agreement because the K-C board made a K-C adverse recommendation change; or |
• | the merger agreement is terminated (i) by either party due to the passing of the outside date, (ii) by either party after a failure to obtain the K-C stockholder approval or (iii) by Kenvue due to a terminable breach of the merger agreement by K-C, and in each case (a) a K-C takeover proposal was made or publicly announced after the date of the merger agreement and prior to such termination and (b) within twelve months of such termination, K-C enters into a definitive agreement for or completes a K-C takeover proposal. For purposes of this paragraph, all references to “20%” in the definition of “K-C takeover proposal” are deemed to be “50%.” |
TABLE OF CONTENTS
• | K-C terminates the merger agreement because the Kenvue board made a Kenvue adverse recommendation change; or |
• | the merger agreement is terminated (i) by either party due to the passing of the outside date, (ii) by either party after a failure to obtain the Kenvue stockholder approval or (iii) by K-C due to a terminable breach of the merger agreement by Kenvue, and in each case (a) a Kenvue takeover proposal was made or publicly announced after the date of the merger agreement and prior to such termination and (b) within twelve months of such termination, Kenvue enters into a definitive agreement for or completes a Kenvue takeover proposal. For purposes of this paragraph, all references to “20%” in the definition of “Kenvue takeover proposal” are deemed to be “50%.” |
TABLE OF CONTENTS
TABLE OF CONTENTS
• | banks, thrifts, mutual funds, financial institutions, underwriters or insurance companies; |
• | real estate investment trusts and regulated investment companies; |
• | tax-exempt organizations, qualified retirement plans, individual retirement accounts or other tax-deferred accounts; |
• | U.S. expatriates and former citizens or residents of the United States; |
• | entities or arrangements that are treated as partnerships for U.S. federal income tax purposes and investors in such entities; |
• | dealers or traders in securities, commodities or currencies; |
• | grantor trusts; |
• | S corporations; |
• | U.S. holders subject to any alternative minimum tax; |
• | U.S. holders who exercise dissenters’ or appraisal rights; |
• | U.S. holders whose “functional currency” is not the U.S. dollar; |
• | U.S. holders who received Kenvue common stock through the exercise of options or otherwise as compensation or through a tax-qualified retirement plan; and |
• | U.S. holders who own Kenvue common stock as part of a straddle, synthetic security, wash sale, hedge, conversion transaction or other integrated investment. |
• | a citizen or resident of the United States; |
• | a corporation or other entity taxable as a corporation created or organized in or under the laws of the United States or any state thereof or the District of Columbia; |
TABLE OF CONTENTS
• | a trust that (a) is subject to the primary jurisdiction of a court within the United States and the control of one or more U.S. persons with respect to all its substantial decisions, or (b) has a valid election in effect under applicable Treasury Regulations to be treated as a U.S. person; or |
• | an estate that is subject to U.S. federal income tax on its income, regardless of source. |
(1) | A U.S. holder that exchanges all its Kenvue common stock for the merger consideration generally will not recognize any realized loss but will recognize any realized gain as a result of the mergers equal to the lesser of (i) the excess, if any, of (a) the sum of the fair market value of the K-C common stock (including any fractional share of K-C common stock deemed received and redeemed for cash, as discussed below) and the amount of cash consideration (excluding the amount of any cash in lieu of a fractional share of K-C common stock) received by such U.S. holder pursuant to the first merger, over (b) such U.S. holder’s adjusted tax basis in its Kenvue common stock surrendered pursuant to the first merger and (ii) the amount of cash consideration (excluding the amount of any cash in lieu of a fractional share of K-C common stock) received by such U.S. holder pursuant to the first merger. |
(2) | A U.S. holder’s aggregate tax basis in the K-C common stock received in the first merger (including any fractional share of K-C common stock deemed received and redeemed for cash) generally will equal such U.S. holder’s aggregate adjusted tax basis in the Kenvue common stock surrendered in the first merger, less the amount of cash consideration (excluding the amount of any cash in lieu of a fractional share of K-C common stock) received pursuant to the first merger, plus any gain recognized as a result of the first merger (other than any gain recognized in respect of cash received in lieu of a fractional share of K-C common stock). |
(3) | The holding period of the K-C common stock received by a U.S. holder in the first merger (including any fractional share of K-C common stock deemed received and redeemed for cash) will include such U.S. holder’s holding period for the Kenvue common stock surrendered in the first merger. |
TABLE OF CONTENTS
TABLE OF CONTENTS
• | Each Kenvue stock option outstanding immediately prior to the first effective time will convert into a K-C stock option with respect to a number of shares (rounded down to the nearest whole share) equal to the product of (i) the number of shares of Kenvue common stock subject to such Kenvue stock option immediately prior to the first effective time and (ii) the equity award exchange ratio, at an exercise price per share (rounded up to the nearest whole cent) equal to (A) the exercise price per share of such Kenvue stock option immediately prior to the first effective time divided by (B) the equity award exchange ratio. Each Kenvue assumed stock option will be subject to the same terms and conditions (including with respect to vesting) that applied to the corresponding Kenvue stock option award immediately prior to the first effective time, except that, following a qualifying termination, any vested Kenvue assumed stock options will remain outstanding and exercisable until the earlier of the one-year anniversary of such qualifying termination and the expiration date for such Kenvue assumed stock option assuming no termination of employment. |
• | Each other Kenvue equity award, including all Kenvue deferred stock unit awards, time-vesting restricted stock unit awards and performance-vesting restricted stock unit awards, that is outstanding as of immediately prior to the first effective time will convert into an award of K-C restricted stock units with respect to a number of shares (rounded to the nearest whole share) equal to the product of (A) the number of shares of Kenvue common stock subject to such Kenvue equity award immediately prior to the first effective time and (B) the equity award exchange ratio, with the same terms and conditions that applied to such Kenvue equity |
TABLE OF CONTENTS
TABLE OF CONTENTS
As of September 30, 2025 | As of September 28, 2025 | ||||||||||||||||||||
Kimberly-Clark Corporation (Pro Forma Historical - Note 3) | Kenvue Inc. (Adjusted - Note 2) | Transaction Accounting Adjustments | Financing Adjustments | Pro Forma Combined | |||||||||||||||||
ASSETS | |||||||||||||||||||||
Current Assets | |||||||||||||||||||||
Cash and cash equivalents | $2,316 | $1,139 | $(6,705) | 4a | $ 4,989 | 5a | $675 | ||||||||||||||
(259) | 4f | ||||||||||||||||||||
(50) | 4g | ||||||||||||||||||||
(4) | 4h | ||||||||||||||||||||
(751) | 4i | ||||||||||||||||||||
Accounts receivable, net | 1,972 | 2,788 | — | — | 4,760 | ||||||||||||||||
Inventories | 1,541 | 1,794 | 1,057 | 4d | — | 4,392 | |||||||||||||||
Other current assets | 570 | 311 | — | — | 881 | ||||||||||||||||
Total current assets | 6,399 | 6,032 | (6,712) | 4,989 | 10,708 | ||||||||||||||||
Property, Plant and Equipment, Net | 6,530 | 2,092 | 970 | 4b | — | 9,592 | |||||||||||||||
Investments in Equity Companies | 2,021 | — | — | — | 2,021 | ||||||||||||||||
Goodwill | 1,833 | 9,441 | 3,808 | 4m | — | 15,082 | |||||||||||||||
Other Intangible Assets, Net | 78 | 8,716 | 25,903 | 4c | — | 34,697 | |||||||||||||||
Other Assets | 996 | 967 | (201) | 4l | — | 1,762 | |||||||||||||||
TOTAL ASSETS | $ 17,857 | $ 27,248 | $23,768 | $ 4,989 | $ 73,862 | ||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||
Debt payable within one year | $834 | $1,913 | $(750) | 4i | $4,989 | 5a | $6,986 | ||||||||||||||
Trade accounts payable | 3,227 | 2,445 | — | — | 5,672 | ||||||||||||||||
Accrued expenses and other current liabilities | 1,873 | 1,798 | (1) | 4i | — | 3,670 | |||||||||||||||
Dividends payable | 415 | — | — | — | 415 | ||||||||||||||||
Total Current Liabilities | 6,349 | 6,156 | (751) | 4,989 | 16,743 | ||||||||||||||||
Long-Term Debt | 6,470 | 7,060 | 1 | 4j | — | 13,481 | |||||||||||||||
(50) | 4k | ||||||||||||||||||||
Non-current Employee Benefits | 616 | 373 | — | — | 989 | ||||||||||||||||
Deferred Income Taxes | 413 | 2,425 | 5,316 | 4l | — | 8,154 | |||||||||||||||
Other Liabilities | 653 | 600 | — | — | 1,253 | ||||||||||||||||
Redeemable Preferred Securities of Subsidiaries | 37 | — | — | — | 37 | ||||||||||||||||
Stockholders' equity | |||||||||||||||||||||
Kimberly-Clark Corporation | |||||||||||||||||||||
Preferred stock | — | — | — | — | — | ||||||||||||||||
Common stock | 473 | 19 | 350 | 4a | — | 823 | |||||||||||||||
(19) | 4e | ||||||||||||||||||||
Additional paid-in capital | 829 | 16,320 | 29,773 | 4a | — | 30,602 | |||||||||||||||
(16,320) | 4e | ||||||||||||||||||||
Common stock held in treasury, at cost | (5,992) | (439) | 439 | 4e | — | (5,992) | |||||||||||||||
Retained earnings | 11,371 | (136) | 136 | 4e | — | 11,134 | |||||||||||||||
(259) | 4f | ||||||||||||||||||||
(50) | 4g | ||||||||||||||||||||
(4) | 4h | ||||||||||||||||||||
76 | 4l | ||||||||||||||||||||
Accumulated other comprehensive income (loss) | (3,498) | (5,130) | 5,130 | 4e | — | (3,498) | |||||||||||||||
Total Kimberly-Clark Corporation Stockholders' Equity | 3,183 | 10,634 | 19,252 | — | 33,069 | ||||||||||||||||
Noncontrolling Interests | 136 | — | — | — | 136 | ||||||||||||||||
Total Stockholders' Equity | 3,319 | 10,634 | 19,252 | — | 33,205 | ||||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ 17,857 | $ 27,248 | $23,768 | $4,989 | $ 73,862 | ||||||||||||||||
TABLE OF CONTENTS
For the nine months ended September 30, 2025 | For the nine months ended September 28, 2025 | ||||||||||||||||||||
Kimberly-Clark Corporation (Pro Forma Historical - Note 3) | Kenvue Inc. (Adjusted - Note 2) | Transaction Accounting Adjustments | Financing Adjustments | Pro Forma Combined | |||||||||||||||||
Net Sales | $ 12,367 | $ 11,344 | $— | $— | $23,711 | ||||||||||||||||
Cost of products sold | 7,909 | 4,856 | (5) | 4aa | — | 12,760 | |||||||||||||||
Gross Profit | 4,458 | 6,488 | 5 | — | 10,951 | ||||||||||||||||
Marketing, research and general expenses | 2,573 | 4,590 | 58 | 4bb | — | 7,217 | |||||||||||||||
(4) | 4ff | ||||||||||||||||||||
Impairment of intangible assets | — | — | — | — | — | ||||||||||||||||
Other (income) and expense, net | 41 | 45 | — | — | 86 | ||||||||||||||||
Operating Profit | 1,844 | 1,853 | (49) | — | 3,648 | ||||||||||||||||
Nonoperating expense | (50) | — | — | — | (50) | ||||||||||||||||
Interest income | 18 | 40 | — | — | 58 | ||||||||||||||||
Interest expense | (196) | (321) | 30 | 4hh | (184) | 5aa | (674) | ||||||||||||||
(3) | 4ii | ||||||||||||||||||||
Income from Continuing Operations Before Income Taxes and Equity Interests | 1,616 | 1,572 | (22) | (184) | 2,982 | ||||||||||||||||
(Provision) benefit for income taxes | (495) | (432) | 6 | 4jj | 45 | 5bb | (876) | ||||||||||||||
Income from Continuing Operations Before Equity Interests | 1,121 | 1,140 | (16) | (139) | 2,106 | ||||||||||||||||
Share of net income of equity companies | 275 | — | — | — | 275 | ||||||||||||||||
Income from Continuing Operations | 1,396 | 1,140 | (16) | (139) | 2,381 | ||||||||||||||||
Net income attributable to noncontrolling interests | (17) | — | — | — | (17) | ||||||||||||||||
Net Income Attributable to Kimberly-Clark Corporation | $1,379 | $1,140 | $ (16) | $ (139) | $2,364 | ||||||||||||||||
Net income from continuing operations per share (Note 6): | |||||||||||||||||||||
Basic | $4.15 | $0.59 | — | — | $3.86 | ||||||||||||||||
Diluted | $4.14 | $0.59 | — | — | $3.84 | ||||||||||||||||
Shares used in computing per share amounts: | |||||||||||||||||||||
Basic | 331.9 | 1,917 | — | — | 612.1 | ||||||||||||||||
Diluted | 333.2 | 1,925 | — | — | 615.7 | ||||||||||||||||
TABLE OF CONTENTS
For the year ended December 31, 2024 | For the year ended December 29, 2024 | ||||||||||||||||||||
Kimberly-Clark Corporation (Pro Forma Historical - Note 3) | Kenvue Inc. (Adjusted - Note 2) | Transaction Accounting Adjustments | Financing Adjustments | Pro Forma Combined | |||||||||||||||||
Net Sales | $16,805 | $15,455 | $— | $— | $32,260 | ||||||||||||||||
Cost of products sold | 10,516 | 6,732 | (12) | 4aa | — | 18,293 | |||||||||||||||
1,057 | 4cc | ||||||||||||||||||||
Gross Profit | 6,289 | 8,723 | (1,045) | — | 13,967 | ||||||||||||||||
Marketing, research and general expenses | 3,930 | 6,278 | 66 | 4bb | — | 10,636 | |||||||||||||||
259 | 4dd | ||||||||||||||||||||
100 | 4ee | ||||||||||||||||||||
(1) | 4ff | ||||||||||||||||||||
4 | 4gg | ||||||||||||||||||||
Impairment of intangible assets | 97 | 578 | — | — | 675 | ||||||||||||||||
Other (income) and expense, net | (438) | 74 | — | — | (364) | ||||||||||||||||
Operating Profit | 2,700 | 1,793 | (1,473) | — | 3,020 | ||||||||||||||||
Nonoperating expense | (60) | — | — | — | (60) | ||||||||||||||||
Interest income | 48 | 53 | — | — | 101 | ||||||||||||||||
Interest expense | (270) | (431) | 40 | 4hh | (245) | 5aa | (909) | ||||||||||||||
(3) | 4ii | ||||||||||||||||||||
Income from Continuing Operations Before Income Taxes and Equity Interests | 2,418 | 1,415 | (1,436) | (245) | 2,152 | ||||||||||||||||
(Provision) benefit for income taxes | (442) | (385) | 329 | 4jj | 60 | 5bb | (438) | ||||||||||||||
Income from Continuing Operations Before Equity Interests | 1,976 | 1,030 | (1,107) | (185) | 1,714 | ||||||||||||||||
Share of net income of equity companies | 405 | — | — | — | 405 | ||||||||||||||||
Income from Continuing Operations | 2,381 | 1,030 | (1,107) | (185) | 2,119 | ||||||||||||||||
Net income attributable to noncontrolling interests | (33) | — | — | — | (33) | ||||||||||||||||
Net Income Attributable to Kimberly-Clark Corporation | $2,348 | $1,030 | $(1,107) | $(185) | $2,086 | ||||||||||||||||
Net income from continuing operations per share (Note 6): | |||||||||||||||||||||
Basic | $7.00 | $0.54 | — | — | $3.39 | ||||||||||||||||
Diluted | $6.97 | $0.54 | — | — | $3.37 | ||||||||||||||||
Shares used in computing per share amounts: | |||||||||||||||||||||
Basic | 335.6 | 1,915 | — | — | 615.8 | ||||||||||||||||
Diluted | 337.0 | 1,923 | — | — | 618.8 | ||||||||||||||||
TABLE OF CONTENTS
• | the accompanying notes to the unaudited pro forma condensed combined financial information; |
• | the separate historical audited consolidated financial statements of K-C as of and for the year ended December 31, 2024, included in K-C’s Current Report on Form 8-K filed with the SEC on December 4, 2025, and incorporated by reference in this joint proxy statement/prospectus; |
• | the separate historical unaudited condensed consolidated financial statements of K-C as of and for the nine months ended September 30, 2025, included in K-C’s Quarterly Report on Form 10-Q filed with the SEC on October 30, 2025, and incorporated by reference in this joint proxy statement/prospectus; |
• | the separate historical audited consolidated financial statements of Kenvue as of and for the year ended December 29, 2024, included in Kenvue’s Annual Report on Form 10-K filed with the SEC on February 24, 2025, and incorporated by reference in this joint proxy statement/prospectus; |
• | the separate historical unaudited condensed consolidated financial statements of Kenvue as of and for the nine months ended September 28, 2025, included in Kenvue’s Quarterly Report on Form 10-Q filed with the SEC on November 3, 2025, and incorporated by reference in this joint proxy statement/prospectus; |
TABLE OF CONTENTS
K-C | Kenvue | Kenvue Inc. (Historical) | Reclassification Adjustments | Notes | Kenvue Inc. (Adjusted) | ||||||||||
ASSETS | |||||||||||||||
Current Assets | |||||||||||||||
Cash and cash equivalents | Cash and cash equivalents | $1,139 | $1,139 | ||||||||||||
Accounts receivable, net | Trade receivables, net | 2,416 | 372 | (2a) | 2,788 | ||||||||||
Inventories | Inventories | 1,794 | 1,794 | ||||||||||||
Prepaid expenses and other receivables | 531 | (531) | (2a), (2b) | — | |||||||||||
Other current assets | Other current assets | 152 | 159 | (2b) | 311 | ||||||||||
Total Current Assets | 6,032 | — | 6,032 | ||||||||||||
Property, Plant and Equipment, Net | Property, plant, and equipment, net | 2,092 | 2,092 | ||||||||||||
Investments in Equity Companies | — | ||||||||||||||
Goodwill | Goodwill | 9,441 | 9,441 | ||||||||||||
Other Intangible Assets, Net | Intangible assets, net | 8,716 | 8,716 | ||||||||||||
Deferred taxes on income | 237 | (237) | (2c) | — | |||||||||||
Other Assets | Other assets | 730 | 237 | (2c) | 967 | ||||||||||
Total Assets | $27,248 | $— | $27,248 | ||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||
Current Liabilities | |||||||||||||||
Debt payable within one year | $1,913 | (2d) | $1,913 | ||||||||||||
Trade accounts payable | Accounts payable | 2,445 | 2,445 | ||||||||||||
Accrued expenses and other current liabilities | 1,798 | (2e) | 1,798 | ||||||||||||
Dividends payable | — | ||||||||||||||
Loans and notes payable | 1,913 | (1,913) | (2d) | — | |||||||||||
Accrued liabilities | 958 | (958) | (2e) | — | |||||||||||
TABLE OF CONTENTS
K-C | Kenvue | Kenvue Inc. (Historical) | Reclassification Adjustments | Notes | Kenvue Inc. (Adjusted) | ||||||||||
Accrued rebates, returns, and promotions | 737 | (737) | (2e) | — | |||||||||||
Accrued taxes on income | 103 | (103) | (2e) | — | |||||||||||
Total Current Liabilities | Total Current Liabilities | 6,156 | — | 6,156 | |||||||||||
Long-Term Debt | Long-term debt | 7,060 | 7,060 | ||||||||||||
Non-current Employee Benefits | 373 | (2f) | 373 | ||||||||||||
Deferred Income Taxes | Deferred taxes on income | 2,425 | 2,425 | ||||||||||||
Employee-related obligations | 373 | (373) | (2f) | — | |||||||||||
Other Liabilities | Other liabilities | 600 | 600 | ||||||||||||
Total liabilities(1) | 16,614 | (16,614) | — | ||||||||||||
Stockholders' Equity | |||||||||||||||
Kimberly-Clark Corporation | |||||||||||||||
Preferred stock - no par value | Preferred stock, $ 0.01 par value | — | — | ||||||||||||
Common stock - $1.25 par value | Common stock, $ 0.01 par value | 19 | 19 | ||||||||||||
Additional paid-in capital | Additional paid-in capital | 16,320 | 16,320 | ||||||||||||
Common stock held in treasury, at cost | Treasury stock, at cost | (439) | (439) | ||||||||||||
Retained earnings | (136) | (2g) | (136) | ||||||||||||
Accumulated deficit | (136) | 136 | (2g) | — | |||||||||||
Accumulated other comprehensive income (loss) | Accumulated other comprehensive loss | (5,130) | (5,130) | ||||||||||||
Total Kimberly-Clark Corporation Stockholders' Equity | Total stockholders’ equity | 10,634 | — | 10,634 | |||||||||||
Noncontrolling Interests | — | ||||||||||||||
Total Stockholders' Equity | 10,634 | — | 10,634 | ||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | Total Liabilties and Stockholders’ Equity | $27,248 | $— | $27,248 | |||||||||||
(1) | Kenvue historically presents Total liabilities, whereas K-C does not historically present Total liabilities. Kenvue Inc. (Historical) is presented consistent with Kenvue’s historical presentation. The Reclassification Adjustments column removes the subtotal for Total liabilities for purposes of Kenvue Inc. (Adjusted) column presenting amounts consistent with K-C’s presentation. |
(2a) | Reclassification of receivables from “Prepaid expenses and other receivables” to “Accounts receivable, net.” |
(2b) | Reclassification of “Prepaid expenses and other receivables,” excluding amounts classified as “Accounts receivable, net” to “Other current assets.” |
(2c) | Reclassification of “Deferred Taxes on Income” to “Other Assets.” |
(2d) | Reclassification of “Loans and notes payable” to “Debt payable within one year.” |
(2e) | Reclassification of “Accrued liabilities,” “Accrued rebates, returns, and promotions” and “Accrued taxes on income” to “Accrued expenses and other current liabilities.” |
(2f) | Reclassification of “Employee-related obligations” to “Non-current Employee Benefits.” |
(2g) | Reclassification of “Accumulated deficit” to “Retained earnings.” |
TABLE OF CONTENTS
K-C | Kenvue | Kenvue Inc. (Historical) | Reclassification Adjustments | Notes | Kenvue Inc. (Adjusted) | ||||||||||
Net Sales | Net sales | $11,344 | $11,344 | ||||||||||||
Cost of products sold | Cost of sales | 4,689 | 360 | (2h) | 4,856 | ||||||||||
(193) | (2i) | ||||||||||||||
Gross Profit | Gross Profit | 6,655 | (167) | 6,488 | |||||||||||
Marketing, research and general expenses | 4,590 | (2i), (2j), (2k) | 4,590 | ||||||||||||
Selling, general, and administrative expenses | 4,553 | (4,553) | (2h), (2j) | — | |||||||||||
Restructuring expenses | 204 | (204) | (2k) | — | |||||||||||
Impairment of intangible assets | Impairment charges | — | — | ||||||||||||
Other (income) and expense, net | 45 | (2l), (2m) | 45 | ||||||||||||
Other operating expense, net | 19 | (19) | (2l) | — | |||||||||||
Operating Profit | Operating Income | 1,879 | (26) | 1,853 | |||||||||||
Nonoperating expense | |||||||||||||||
Other expense (income), net(1) | 26 | (26) | (2m) | — | |||||||||||
Interest income | (40) | (2n) | 40 | ||||||||||||
Interest expense | Interest expense, net(1) | 281 | 40 | (2n) | (321) | ||||||||||
Income from Continuing Operations Before Income Taxes and Equity Interests | Income before taxes | 1,572 | — | 1,572 | |||||||||||
Provision for income taxes | Provision for taxes(1) | 432 | (432) | ||||||||||||
Income from Continuing Operations Before Equity Interests | 1,140 | — | 1,140 | ||||||||||||
Share of net income of equity companies | — | ||||||||||||||
Income from Continuing Operations | 1,140 | — | 1,140 | ||||||||||||
Net income attributable to noncontrolling interests | — | ||||||||||||||
Net Income Attributable to Kimberly-Clark Corporation | Net income | $1,140 | $— | $1,140 | |||||||||||
(1) | Kenvue historically presents its expense amounts after Operating Income as positive, whereas K-C historically presents its expense amounts after Operating Profit as negative. Kenvue Inc. (Historical) and Reclassification Adjustments columns are presented consistent with Kenvue’s historical presentation, whereas final Kenvue Inc. (Adjusted) column presents amounts consistent with K-C’s presentation. |
(2h) | Reclassification of shipping and handling costs from “Selling, general, and administrative expenses” to “Cost of products sold.” |
(2i) | Reclassification of amortization expense from “Cost of sales” to “Marketing, research, and general expenses.” |
(2j) | Reclassification of “Selling, general, and administrative expenses,” excluding shipping and handling costs, to “Marketing, research, and general expenses.” |
(2k) | Reclassification of “Restructuring expenses” to “Marketing, research and general expenses.” |
(2l) | Reclassification of “Other operating expense, net” to “Other (income) and expense, net.” |
(2m) | Reclassification of “Other expense (income), net” to “Other (income) and expense, net.” |
(2n) | Reclassification of Interest income from “Interest expense, net” to “Interest income.” |
TABLE OF CONTENTS
K-C | Kenvue | Kenvue Inc. (Historical) | Reclassification Adjustments | Notes | Kenvue Inc. (Adjusted) | ||||||||||
Net Sales | Net sales | $15,455 | $15,455 | ||||||||||||
Cost of products sold | Cost of sales | 6,496 | 505 | (2o) | 6,732 | ||||||||||
(269) | (2p) | ||||||||||||||
Gross Profit | Gross Profit | 8,959 | (236) | 8,723 | |||||||||||
Marketing, research and general expenses | 6,278 | (2p), (2q), (2r) | 6,278 | ||||||||||||
Selling, general, and administrative expenses | 6,329 | (6,329) | (2o), (2q) | — | |||||||||||
Restructuring expenses | 185 | (185) | (2r) | — | |||||||||||
Impairment of intangible assets | Impairment charges | 578 | 578 | ||||||||||||
Other (income) and expense, net | 74 | (2s), (2t) | 74 | ||||||||||||
Other operating expense, net | 26 | (26) | (2s) | — | |||||||||||
Operating Profit | Operating Income | 1,841 | (48) | 1,793 | |||||||||||
Nonoperating expense | |||||||||||||||
Other expense (income), net(1) | 48 | (48) | (2t) | — | |||||||||||
Interest income | (53) | (2u) | 53 | ||||||||||||
Interest expense | Interest expense, net(1) | 378 | 53 | (2u) | (431) | ||||||||||
Income from Continuing Operations Before Income Taxes and Equity Interests | Income before taxes | 1,415 | — | 1,415 | |||||||||||
Provision for income taxes | Provision for taxes(1) | 385 | (385) | ||||||||||||
Income from Continuing Operations Before Equity Interests | 1,030 | — | 1,030 | ||||||||||||
Share of net income of equity companies | — | ||||||||||||||
Income from Continuing Operations | 1,030 | — | 1,030 | ||||||||||||
Net income attributable to noncontrolling interests | — | ||||||||||||||
Net Income Attributable to Kimberly-Clark Corporation | Net income | $1,030 | $— | $1,030 | |||||||||||
(1) | Kenvue’s historically presents its expense amounts after Operating Income as positive, whereas K-C historically presents its expense amounts after Operating Profit as negative. Kenvue Inc. (Historical) and Reclassification Adjustments columns are presented consistent with Kenvue’s historical presentation, whereas final Kenvue Inc. (Adjusted) column presents amounts consistent with K-C’s presentation. |
(2o) | Reclassification of shipping and handling costs from “Selling, general, and administrative expenses” to “Cost of product sold.” |
(2p) | Reclassification of amortization expense from “Cost of sales” to “Marketing, research, and general expenses.” |
(2q) | Reclassification of “Selling, general, and administrative expenses,” excluding shipping and handling costs, to “Marketing, research, and general expenses.” |
(2r) | Reclassification of “Restructuring expenses” to “Marketing, research, and general expenses.” |
(2s) | Reclassification of “Other operating expense, net” to “Other (income) and expense, net.” |
(2t) | Reclassification of “Other expense (income), net” to “Other (income) and expense, net.” |
(2u) | Reclassification of Interest income from “Interest expense, net” to “Interest income.” |
TABLE OF CONTENTS
Kimberly-Clark Corporation (Historical) | IFP Transaction Adjustment | Notes | Kimberly-Clark Corporation (Pro Forma Historical) | |||||||||
ASSETS | ||||||||||||
Current Assets | ||||||||||||
Cash and cash equivalents | $617 | $1,699 | (3b) | $2,316 | ||||||||
Accounts receivable, net | 1,972 | 1,972 | ||||||||||
Inventories | 1,541 | 1,541 | ||||||||||
Other current assets | 570 | 570 | ||||||||||
Current assets of discontinued operations | 774 | (774) | (3a) | — | ||||||||
Total Current Assets | 5,474 | 925 | 6,399 | |||||||||
Property, Plant and Equipment, Net | 6,530 | 6,530 | ||||||||||
Investments in Equity Companies | 355 | 1,666 | (3b) | 2,021 | ||||||||
Goodwill | 1,833 | 1,833 | ||||||||||
Other Intangible Assets, Net | 78 | 78 | ||||||||||
Other Assets | 996 | 996 | ||||||||||
Non-current Assets of Discontinued Operations | 1,622 | (1,622) | (3a) | — | ||||||||
TOTAL ASSETS | $16,888 | $969 | $17,857 | |||||||||
TABLE OF CONTENTS
Kimberly-Clark Corporation (Historical) | IFP Transaction Adjustment | Notes | Kimberly-Clark Corporation (Pro Forma Historical) | |||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Current Liabilities | ||||||||||||
Debt payable within one year | $834 | $834 | ||||||||||
Trade accounts payable | 3,227 | 3,227 | ||||||||||
Accrued expenses and other current liabilities | 1,873 | 1,873 | ||||||||||
Dividends payable | 415 | 415 | ||||||||||
Current liabilities of discontinued operations | 728 | (728) | (3a) | — | ||||||||
Total Current Liabilities | 7,077 | (728) | 6,349 | |||||||||
Long-Term Debt | 6,470 | 6,470 | ||||||||||
Non-current Employee Benefits | 616 | 616 | ||||||||||
Deferred Income Taxes | 413 | 413 | ||||||||||
Other Liabilities | 653 | 653 | ||||||||||
Non-current Liabilities of Discontinued Operations | 154 | (154) | (3a) | — | ||||||||
Redeemable Preferred Securities of Subsidiaries | 37 | 37 | ||||||||||
Stockholders' Equity | ||||||||||||
Kimberly-Clark Corporation | ||||||||||||
Preferred stock - no par value | — | — | ||||||||||
Common stock - $1.25 par value | 473 | 473 | ||||||||||
Additional paid-in capital | 829 | 829 | ||||||||||
Common stock held in treasury, at cost | (5,992) | (5,992) | ||||||||||
Retained earnings | 9,520 | 1,851 | (3b) | 11,371 | ||||||||
Accumulated other comprehensive income (loss) | (3,498) | (3,498) | ||||||||||
Total Kimberly-Clark Corporation Stockholders' Equity | 1,332 | 1,851 | 3,183 | |||||||||
Noncontrolling Interests | 136 | 136 | ||||||||||
Total Stockholders' Equity | 1,468 | 1,851 | 3,319 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $16,888 | $969 | $17,857 | |||||||||
(3a) | Represents the adjustment for removal of assets and liabilities of the IFP Business, which are reflected as current and non-current assets and liabilities of discontinued operations in K-C’s historical consolidated balance sheet. |
(3b) | Represents the adjustment for the preliminary gain on disposal of the IFP Business which was calculated based on the estimated cash proceeds, net of transaction costs, of approximately $1.7 billion from the sale of the controlling equity interest of 51% and the preliminary estimated fair value of K-C’s retained 49% non-controlling equity interest in the Joint Venture, less the carrying value of the net assets of discontinued operations. Additionally, in conjunction with the disposal of the IFP Business, K-C will undertake various pre-sale restructuring steps that could result in additional tax expense. An estimate of the tax expense is not readily determinable until additional information is obtained including an updated valuation of the disposal assets, analysis of the various jurisdictional tax rules, completion of the final structuring steps, among other things. |
TABLE OF CONTENTS
Kimberly-Clark Corporation (Historical) | IFP Transaction Adjustment | Notes | Kimberly-Clark Corporation (Pro Forma Historical) | |||||||||
Net Sales | $12,367 | $12,367 | ||||||||||
Cost of products sold | 7,909 | 7,909 | ||||||||||
Gross Profit | 4,458 | — | 4,458 | |||||||||
Marketing, research and general expenses | 2,573 | 2,573 | ||||||||||
Impairment of intangible assets | — | — | ||||||||||
Other (income) and expense, net | 41 | 41 | ||||||||||
Operating Profit | 1,844 | — | 1,844 | |||||||||
Nonoperating expense | (50) | (50) | ||||||||||
Interest income | 18 | 18 | ||||||||||
Interest expense | (196) | (196) | ||||||||||
Income from Continuing Operations Before Income Taxes and Equity Interests | 1,616 | — | 1,616 | |||||||||
Provision for income taxes | (495) | (495) | ||||||||||
Income from Continuing Operations Before Equity Interests | 1,121 | — | 1,121 | |||||||||
Share of net income of equity companies | 137 | 138 | (3c) | 275 | ||||||||
Income from Continuing Operations | 1,258 | 138 | 1,396 | |||||||||
Net income attributable to noncontrolling interests | (17) | (17) | ||||||||||
Net Income Attributable to Kimberly-Clark Corporation | $1,241 | $138 | $1,379 | |||||||||
Net income per share: | ||||||||||||
Basic | $3.74 | $4.15 | ||||||||||
Diluted | $3.73 | $4.14 | ||||||||||
Shares used in computing per share amounts: | ||||||||||||
Basic | 331.9 | 331.9 | ||||||||||
Diluted | 333.2 | 333.2 | ||||||||||
TABLE OF CONTENTS
Kimberly-Clark Corporation (Historical) | IFP Transaction Adjustment | Notes | Kimberly-Clark Corporation (Pro Forma Historical) | |||||||||
Net Sales | $16,805 | $16,805 | ||||||||||
Cost of products sold | 10,516 | 10,516 | ||||||||||
Gross Profit | 6,289 | — | 6,289 | |||||||||
Marketing, research and general expenses | 3,930 | 3,930 | ||||||||||
Impairment of intangible assets | 97 | 97 | ||||||||||
Other (income) and expense, net | (438) | (438) | ||||||||||
Operating Profit | 2,700 | — | 2,700 | |||||||||
Nonoperating expense | (60) | (60) | ||||||||||
Interest income | 48 | 48 | ||||||||||
Interest expense | (270) | (270) | ||||||||||
Income from Continuing Operations Before Income Taxes and Equity Interests | 2,418 | — | 2,418 | |||||||||
Provision for income taxes | (442) | (442) | ||||||||||
Income from Continuing Operations Before Equity Interests | 1,976 | — | 1,976 | |||||||||
Share of net income of equity companies | 216 | 189 | (3c) | 405 | ||||||||
Income from Continuing Operations | 2,192 | 189 | 2,381 | |||||||||
Net income attributable to noncontrolling interests | (33) | (33) | ||||||||||
Net Income Attributable to Kimberly-Clark Corporation | $2,159 | $189 | $2,348 | |||||||||
Net income per share: | ||||||||||||
Basic | $6.43 | $7.00 | ||||||||||
Diluted | $6.41 | $6.97 | ||||||||||
Shares used in computing per share amounts: | ||||||||||||
Basic | 335.6 | 335.6 | ||||||||||
Diluted | 337.0 | 337.0 | ||||||||||
(3c) | Represents adjustments to the historical consolidated statements of income to recognize K-C’s proportional share of net income of the Joint Venture for the nine months ended September 30, 2025, and for the year ended December 31, 2024, respectively. These estimated adjustments are subject to change, which may result from finalizing the determination of any basis differences between the fair value of the equity method investment and the historical carrying value of the net assets of the IFP Business. However, any potential basis difference adjustments are not expected to materially affect the unaudited pro forma condensed combined statements of income. |
TABLE OF CONTENTS
(In millions) | As of September 30, 2025 | ||
Estimated cash consideration(1) | $6,705 | ||
Estimated fair value of K-C common stock to be issued(2) | 29,072 | ||
Estimated fair value of replaced equity awards attributable to pre-combination service(3) | 1,051 | ||
Total estimated purchase consideration | $36,828 | ||
Total cash consideration | $6,705 | ||
Total equity consideration | 30,123 | ||
Total estimated purchase consideration | $36,828 | ||
(1) | Represents the estimated cash consideration to be paid, consisting of approximately $6.7 billion calculated as a product of 1,915.8 million outstanding shares of Kenvue common stock and cash consideration of $3.50 per share. The number of shares of Kenvue’s common stock is as of October 30, 2025, the amount within the merger agreement. |
(2) | Represents the estimated fair value of approximately 280.2 million shares of K-C common stock estimated to be issued, calculated using the per share price of K-C common stock as of November 20, 2025. The fair value of K-C’s common stock to be issued is $103.76 per share. As outlined in the merger agreement, each share of Kenvue’s common stock to be settled at closing will be exchanged for 0.14625 shares of K-C common stock. |
(3) | Represents the estimated aggregate fair value of Kenvue’s stock options, Kenvue RSU awards, Kenvue PSU awards and Kenvue DSU awards, collectively referred to as “Kenvue’s equity awards,” attributable to pre-combination services. |
Change in Stock Price | Stock Price | Change in Purchase Consideration | Estimated Purchase Consideration | ||||||
(In millions, except stock price) | |||||||||
Increase of 10% | $114.14 | $2,992 | $39,820 | ||||||
Decrease of 10% | $93.38 | $(2,992) | $33,836 | ||||||
TABLE OF CONTENTS
(In millions) | Fair value | ||
Cash and cash equivalents | $388 | ||
Accounts receivable, net | 2,788 | ||
Inventories | 2,851 | ||
Other current assets | 311 | ||
Property, Plant, and Equipment, Net | 3,062 | ||
Other Intangible Assets, Net | 34,619 | ||
Other Assets | 752 | ||
Total Assets | 44,771 | ||
Debt payable within one year | 1,163 | ||
Trade accounts payable | 2,445 | ||
Accrued expenses and other current liabilities | 1,797 | ||
Long-Term Debt | 7,011 | ||
Deferred Income Taxes | 7,803 | ||
Non-current Employee Benefits | 373 | ||
Other Liabilities | 600 | ||
Total Liabilities | 21,192 | ||
Net assets acquired (a) | 23,579 | ||
Estimated purchase consideration (b) | 36,828 | ||
Estimated goodwill (b) - (a) | $13,249 | ||
(4a) | Represents the total purchase consideration of $36.8 billion, consisting of (i) cash consideration comprising $6.7 billion, and (ii) equity consideration comprising (a) issuance of approximately 280.2 million shares of K-C common stock with an estimated fair value of $29.1 billion, and (b) issuance of K-C’s equity awards with an estimated fair value of $1.0 billion attributable to pre-combination services. |
(4b) | Represents the adjustment to reflect the fair value of property, plant and equipment acquired in the mergers. Preliminary property, plant and equipment fair values in the unaudited pro forma condensed combined financial information are provided in the table below. The estimated fair values of real and personal property were determined using the cost approach. The depreciation expense related to these assets is reflected as a pro forma adjustment in the unaudited pro forma condensed combined statements of income, as further described in Note (4aa). |
(In millions) | Approximate Fair Value | Estimated Useful Life (in years) | ||||
Machinery and equipment | $1,194 | 9 | ||||
Buildings and building equipment | 801 | 26 | ||||
Software | 116 | 4 | ||||
Construction in progress | 553 | N/A | ||||
Land | 363 | N/A | ||||
TABLE OF CONTENTS
(In millions) | Approximate Fair Value | Estimated Useful Life (in years) | ||||
Leasehold improvements | 35 | 11 | ||||
Total | 3,062 | |||||
Eliminate historical Kenvue property, plant and equipment carrying value | 2,092 | |||||
Total property, plant and equipment pro forma adjustment | $970 | |||||
(4c) | Represents the adjustment to reflect the fair value of intangible assets acquired in the mergers. Preliminary identifiable intangible assets in the unaudited pro forma condensed combined financial information are provided in the table below. The estimated fair values of brands and customer relationships were determined using the multi-period excess earnings method (which we refer to as “MPEEM”) under the income approach. The amortization related to these identifiable intangible assets is reflected as a pro forma adjustment in the unaudited pro forma condensed combined statements of income, as further described in Note (4bb). The identifiable intangible assets and related amortization are based on management’s estimates after consideration of similar transactions. |
(In millions) | Approximate Fair Value | Estimated Useful Life (in years) | ||||
Definite-lived intangible assets: | ||||||
Brands | $1,352 | 10 | ||||
Customer relationships | 2,992 | 15 | ||||
Indefinite-lived intangible assets: | ||||||
Brands | 30,275 | N/A | ||||
Total | 34,619 | |||||
Eliminate historical Kenvue intangible assets carrying value | 8,716 | |||||
Total identifiable intangible assets pro forma adjustment | $25,903 | |||||
(4d) | Represents the adjustment to reflect the fair value of Kenvue’s inventory acquired utilizing a combination of market and cost approaches. |
(4e) | Represents the elimination of Kenvue’s historical equity balances. |
(4f) | Represents nonrecurring transaction-related expenses of $259.0 million incurred by K-C, including legal, accounting and regulatory fees directly associated with the mergers paid at the closing date. |
(4g) | Represents retention bonuses for certain employees and executives of K-C and Kenvue of $50.0 million that are expected to be paid at the closing date. |
(4h) | Represents the payment of one-time cash transaction bonus to a Kenvue executive in connection with the closing of the mergers. Additionally, certain Kenvue employees may be eligible for incremental compensation pursuant to double trigger change in control provisions, which require both a change in control and a subsequent qualifying event. These payments could be triggered after the closing date. This adjustment does not include amounts related to incremental compensation to other Kenvue employees as timing of payments is not known and the amounts are not currently estimable. |
(4i) | Represents the repayment of outstanding principal balance by Kenvue and accrued interest related to Kenvue’s existing 5.35% Senior Notes due 2026, which has a contractual maturity date prior to the closing of the mergers. This adjustment is preliminary, and subject to change as additional information becomes available to finalize the accounting treatment. |
(4j) | Represents the elimination of $1.0 million of unamortized debt issuance costs associated with Kenvue’s existing 5.35% Senior Notes due 2026, as described above. |
(4k) | Represents the estimated fair value adjustment to the carrying amount of Kenvue’s existing Senior Notes (excluding 5.35% Senior Notes due 2026) which will be assumed in connection with the mergers. The fair value was estimated based upon quoted market prices in active markets, as presented in Kenvue’s financial statements. The values are subject to change as additional information becomes available. |
TABLE OF CONTENTS
(In millions) | As of September 30, 2025 | ||
Carrying value of Senior Notes (excluding 5.35% Senior Notes due 2026) | $6,938 | ||
Fair market value of Senior Notes (excluding 5.35% Senior Notes due 2026) | 6,888 | ||
Total Step-down adjustment in assumed debt | $50 | ||
(4l) | Represents the estimated increase of $5.3 billion to net deferred tax liabilities and $201.0 million net decrease to deferred tax assets related to temporary differences driven primarily from the fair valuation of Kenvue’s intangible assets. The net deferred tax adjustments are inclusive of offsets of $790.0 million to eliminate Kenvue’s historical deferred tax liability related to tax-deductible goodwill, and $14.0 million increase to deferred tax assets and $62.0 million decrease to deferred tax liabilities related to deductible transaction-related expenses. Deferred taxes are established using statutory tax rates based on the applicable jurisdictions. The effective tax rate of the combined company following the transaction could be significantly different (either higher or lower) depending on the post-transaction activities, including legal entity restructuring and the geographical mix of earnings. The estimated deferred tax adjustments are preliminary and are subject to change based upon the final determination of the fair value of assets and liabilities, changes in judgment regarding realizability of deferred tax assets as a result of the combination, deductibility of transaction-related costs pending completion of an analysis, fair value adjustments related to Kenvue equity awards attributable to pre-combination services and other assumptions that will need to be finalized in conjunction with the consummation of the merger. These changes in estimates could be material. |
(4m) | Represents the adjustment to goodwill based on the preliminary purchase price allocation, as described above. |
(In millions) | Amounts | ||
Goodwill resulting from the mergers | $13,249 | ||
Less: Elimination of Kenvue’s historical Goodwill | (9,441) | ||
Pro forma adjustment | $3,808 | ||
(4aa) | Represents a net decrease in depreciation expense on a straight-line basis of $5.0 million for the nine months ended September 30, 2025, and $12.0 million for the year ended December 31, 2024. The decrease is based on the preliminary step-up in the fair value of property, plant, and equipment and the related estimated useful lives assigned. Although the step-up in fair value of the assets would generate additional depreciation expense, the useful lives of property, plant, and equipment assigned results in a decrease in depreciation expense for the pro forma periods presented relative to the historical amounts. A 10% change in the valuation of property, plant and equipment would cause a corresponding increase or decrease in the depreciation expense of approximately $14.7 million for the nine months ended September 30, 2025, and $19.6 million for the year ended December 31, 2024, respectively. |
(In millions) | Useful Life | Fair value | Depreciation expense for the nine months ended September 30, 2025 | Depreciation expense for the year ended December 31, 2024 | ||||||||
Machinery and equipment | 9 | $1,194 | $100 | $133 | ||||||||
Buildings and building equipment | 26 | 801 | 23 | 31 | ||||||||
Software | 4 | 116 | 22 | 29 | ||||||||
Construction in progress | N/A | 553 | — | — | ||||||||
Land | N/A | 363 | — | — | ||||||||
Leasehold improvements | 11 | 35 | 2 | 3 | ||||||||
Total property, plant and equipment acquired | $3,062 | $147 | $196 | |||||||||
Less: Historical depreciation expense | 152 | 208 | ||||||||||
Pro forma adjustments for reversal of depreciation expense | $(5) | $(12) | ||||||||||
TABLE OF CONTENTS
(4bb) | Represents a net increase in amortization expense on a straight-line basis of $58.0 million for the nine months ended September 30, 2025, and $66.0 million for the year ended December 31, 2024. The increase is based on the preliminary step-up in the fair value of intangible assets and the related estimated useful lives assigned. A 10% change in the valuation of intangible assets would cause a corresponding increase or decrease in the amortization expense of approximately $25.1 million for the nine months ended September 30, 2025, and $33.5 million for the year ended December 31, 2024, respectively. |
(In millions) | Useful Life | Fair Value | Amortization expense for the nine months ended September 30, 2025 | Amortization expense for the year ended December 31, 2024 | ||||||||
Definite-lived intangible assets: | ||||||||||||
Brands | 10 | $1,352 | $102 | $136 | ||||||||
Customer relationships | 15 | 2,992 | 149 | 199 | ||||||||
Indefinite-lived intangible assets: | ||||||||||||
Brands | N/A | 30,275 | — | — | ||||||||
Total identifiable intangible assets | $34,619 | $251 | $335 | |||||||||
Less: Historical amortization expense | 193 | 269 | ||||||||||
Pro forma adjustment for incremental amortization expense | $58 | $66 | ||||||||||
(4cc) | For the year ended December 31, 2024, represents the increase to the cost of products sold by the amount related to the inventory fair value step up, which is further described in Note (4d) and expected to be sold within one year. |
(4dd) | For the year ended December 31, 2024, represents estimated nonrecurring transaction-related expenses of $259.0 million incurred by K-C, including legal, accounting and regulatory fees directly associated with the mergers. These nonrecurring expenses are not anticipated to affect the unaudited pro forma condensed combined statement of income beyond twelve months after the closing date. |
(4ee) | Represents the payment of retention bonuses for a total of $100.0 million. Of this amount, $50.0 million is expected to paid at the closing date. An additional $50.0 million of the total retention bonuses are subject to ongoing service by employees of K-C and Kenvue and are due no earlier than six months from the closing date. |
(4ff) | Represents the adjustment to record the stock-based compensation expense for the post-combination portion of the Kenvue equity awards that are expected to be replaced by K-C at the closing of the mergers. |
(In millions) | For the nine months ended September 30, 2025 | For the year ended December 31, 2024 | ||||
Post-combination stock-based compensation expense | $102 | $253 | ||||
Less: Historical stock-based compensation expense | 106 | 254 | ||||
Pro forma adjustment for reversal in stock-based compensation expense | $(4) | $(1) | ||||
(4gg) | Represents the payment of one-time cash transaction bonus to a Kenvue executive in connection with the closing of the mergers. Additionally, certain Kenvue employees may be eligible for incremental compensation pursuant to double trigger change in control provisions, which require both a change in control and a subsequent qualifying event. These payments could be triggered after the closing date. This adjustment does not include amounts related to incremental compensation to other Kenvue employees as timing of payments is not known and the amounts are not currently estimable. |
(4hh) | Represents the reversal of Kenvue’s historical interest expense associated with Kenvue’s existing 5.35% Senior Notes due 2026, which will be paid off by Kenvue prior to the closing of the mergers. |
(4ii) | Reflects the adjustment to record interest expense for accretion of the preliminary fair value of the Kenvue’s existing Senior Notes (excluding 5.35% Senior Notes due 2026) assumed in connection with the mergers. |
TABLE OF CONTENTS
(4jj) | Represents estimated income tax impact of $6.0 million and $329.0 million related to the transaction accounting adjustments for the nine months ended September 30, 2025, and for the year ended December 31, 2024, respectively. Tax-related adjustments are based upon an estimated blended statutory income tax rate of 23%. The estimated blended statutory tax rate used for the unaudited pro forma condensed combined financial information will likely vary from the actual effective tax rates in periods as of and subsequent to the completion of the mergers depending on post-Transaction activities, including legal entity restructuring, repatriation decisions, deductibility of transaction-related costs, changes in recognition and measurement of Kenvue’s uncertain tax positions and realizability of deferred tax assets, geographical mix of earnings, among other things. |
(5a) | Represents the adjustment for the Debt Financing net of issuance costs. For purposes of the unaudited pro forma condensed combined financial information, K-C assumed the draw down of the DDTL Credit Facility and use of the Bridge Facility in the amounts of $1.8 billion and $3.2 billion, respectively. K-C estimated total cash required of $7.3 billion at transaction close, inclusive of cash consideration, payment of transaction costs, and cash needs of the combined company. Of that amount, approximately $617.0 million was sourced from cash on balance sheet for K-C, and an additional $1.7 billion is expected from proceeds from the IFP Transaction. The remaining cash is expected to be sourced from the Debt Financing. This presentation is preliminary and subject to change as additional information becomes available to finalize the accounting treatment. |
(In millions) | Debt payable within one year | Long-Term Debt | Total | ||||||
Proceeds from the DDTL Credit Facility | $1,800 | $— | $1,800 | ||||||
Proceeds from the Bridge Facility | 3,200 | — | 3,200 | ||||||
Payment of financing costs | (11) | — | (11) | ||||||
Pro forma adjustment for Debt | $4,989 | $— | $4,989 | ||||||
(5aa) | Represents the interest and amortization expense of $184.0 million and $245.0 million for the nine months ended September 30, 2025, and for the year ended December 31, 2024, respectively related to the Debt Financing. |
(In millions) | For the nine months ended September 30, 2025 | For the year ended December 31, 2024 | ||||
Interest expense related to the Bridge Facility(1) | $120 | $159 | ||||
Interest expense related to the DDTL Credit Facility(1) | 64 | 86 | ||||
Pro forma adjustment for interest expense | $184 | $245 | ||||
(1) | Represents the additional interest expense and amortization of debt issuance costs on the Bridge Facility and the DDTL Credit Facility, calculated using the effective interest rate method, with an interest rate of 4.6%. As the contractual term of the Debt Financing is one year, the unaudited condensed combined pro forma financial information assumes extension of these facilities through both statement of income periods. |
TABLE OF CONTENTS
(In millions) | For the nine months ended September 30, 2025 | For the year ended December 31, 2024 | ||||
Increase of 0.125% | $2 | $2 | ||||
Decrease of 0.125% | $(2) | $(2) | ||||
(In millions) | For the nine months ended September 30, 2025 | For the year ended December 31, 2024 | ||||
Increase of 0.125% | $3 | $4 | ||||
Decrease of 0.125% | $(3) | $(4) | ||||
(5bb) | Represents estimated income tax impact of $45.0 million and $60.0 million related to the financing adjustments for the nine months ended September 30, 2025, and for the year ended December 31, 2024, respectively. Tax-related adjustments are based upon an estimated blended statutory income tax rate of 24.6%. The estimated blended statutory tax rate used for the unaudited pro forma condensed combined financial information will likely vary from the actual effective tax rates in periods as of and subsequent to the completion of the mergers depending on post-Transaction activities, including legal entity restructuring, repatriation decisions, deductibility of transaction-related costs, changes in recognition and measurement of Kenvue’s uncertain tax positions and realizability of deferred tax assets, geographical mix of earnings, among other things. |
(In millions, except per share amounts) | For the nine months ended September 30, 2025 | For the year ended December 31, 2024 | ||||
Numerator (basic and diluted): | ||||||
Pro forma net income attributable to common shares | 2,364 | 2,086 | ||||
Denominator: | ||||||
Weighted-average number of common shares outstanding - basic | 612.1 | 615.8 | ||||
Weighted-average number of common shares outstanding - diluted | 615.7 | 618.8 | ||||
Pro forma earnings per share: | ||||||
Basic | $3.86 | $3.39 | ||||
Diluted | $3.84 | $3.37 | ||||
Denominator for Basic: | ||||||
Historical weighted-average number of common shares outstanding | 331.9 | 335.6 | ||||
Shares of K-C common stock issued as consideration transferred | 280.2 | 280.2 | ||||
Total weighted average common shares outstanding (basic) | 612.1 | 615.8 | ||||
Denominator for Diluted: | ||||||
Historical weighted-average number of common shares outstanding | 333.2 | 337.0 | ||||
Shares of K-C common stock issued as consideration transferred | 280.2 | 280.2 | ||||
Replacement awards for Kenvue's equity awards | 2.3 | 1.6 | ||||
Total weighted average common shares outstanding (diluted) | 615.7 | 618.8 | ||||
TABLE OF CONTENTS
K-C Stockholders | Kenvue Stockholders | ||
Authorized Capital Stock | |||
The authorized capital stock of K-C consists of (1) 1,200,000,000 shares of common stock, $1.25 par value per share, and (2) 20,000,000 shares of preferred stock, without par value. | The authorized capital stock of Kenvue consists of (1) 12,500,000,000 shares of common stock, par value $0.01 per share, and (2) 750,000,000 shares of preferred stock, par value $0.01 per share. | ||
The K-C board is authorized to issue preferred stock in one or more series and, with respect to each such series, to fix the number of shares constituting such series and consideration, dividend rate and preference, if any, voting rights, and any and all other preferences and relative, participating, optional or other special rights and qualifications, limitations or restrictions thereof pertaining to shares of such series. Unless required by applicable law or any stock exchange, the authorized shares of preferred stock will be available for issuance without further action by the holders of K-C common stock. | The Kenvue board is authorized to issue preferred stock in one or more series, and with respect to each series, to establish the number of shares to be included in each such series, and to fix the voting powers (if any), designations, powers, preferences, and relative, participating, optional or other special rights, if any, of the shares of each such series, and any qualifications, limitations or restrictions thereof. Unless required by law or any stock exchange, the authorized shares of preferred stock will be available for issuance without further action by the holders of the common stock. | ||
As of December 11, 2025, the record date for the K-C special meeting, there were (1) 331,892,847 outstanding shares of K-C common stock and (2) no outstanding shares of preferred stock of K-C. | As of December 11, 2025, the record date for the Kenvue special meeting, there were (1) 1,915,984,439 outstanding shares of Kenvue common stock and (2) no outstanding shares of preferred stock of Kenvue. | ||
Voting Rights | |||
Each holder of shares of K-C common stock is entitled to one vote for each share of K-C common stock held by the stockholder on the record date for any action, on all matters on which the K-C stockholders are entitled to vote. K-C’s stockholders do not have cumulative voting rights. | Each holder of shares of Kenvue common stock is entitled to one vote for each share of Kenvue common stock on all matters on which the Kenvue stockholders are entitled to vote. Kenvue’s stockholders do not have cumulative voting rights. | ||
TABLE OF CONTENTS
K-C Stockholders | Kenvue Stockholders | ||
Quorum and Adjournment | |||
The K-C by-laws provide that, at any meeting of the stockholders, a quorum consists of the holders of a majority of the voting power of the issued and outstanding shares of capital stock of K-C entitled to vote, present in person or represented by proxy, except as required by applicable law. | The Kenvue bylaws provide that, except as otherwise provided by law, a majority in voting power of the capital stock of Kenvue entitled to vote at the meeting, present in person or represented by proxy, will constitute a quorum. | ||
The K-C by-laws provide that any meeting of stockholders may be adjourned or recessed by the chairman of the meeting from time to time for any reason, and, in the event of lack of a quorum, notice need not be given if the chairman of the meeting or a majority of the voting power of the shares of capital stock, present in person or represented by proxy, adjourns or recesses the meeting from time to time by announcement at such meeting until a quorum is obtained. | The Kenvue bylaws provide that any annual or special meeting of stockholders may adjourn from time to time to reconvene at the same or some other place and, if a quorum is not present, the chair of the meeting or the holders of a majority of the voting power present in person or represented by proxy at the meeting and entitled to vote at the meeting may adjourn the meeting to another time and/or place from time to time until a quorum is present in person or represented by proxy. | ||
Number of Directors and Composition of Board of Directors | |||
The K-C certificate of incorporation provides that the number of directors constituting the K-C board will be authorized from time to time exclusively by the affirmative vote of the majority of the entire board of directors of K-C. The K-C board currently consists of 13 members. As of the effective time of the mergers, the K-C board will consist of three designees of Kenvue, with the remainder consisting of existing members of the K-C board as of immediately prior to the first effective time, as described in the section entitled “The Mergers—Board of Directors of K-C Following the Consummation of the Mergers” beginning on page 75 of this joint proxy statement/prospectus. | The Kenvue certificate of incorporation provides that the Kenvue board will consist of not fewer than five nor more than 18 directors, with the exact number of directors to be determined from time to time exclusively by the Kenvue board. The Kenvue board currently consists of 12 directors. | ||
The K-C by-laws require that a majority of the K-C board is composed of “independent” directors and the K-C corporate governance policies provide such independence standards consistent with the rules and regulations of the SEC and the listing standards of Nasdaq. | The Kenvue board has adopted corporate governance policies that provide the goal of at least a majority of the Kenvue board being composed of “independent” directors, not only as that term may be defined legally or mandated by the NYSE, but also without the appearance of any conflict in serving as a director. | ||
Election of Directors | |||
The K-C by-laws provide that each director will be elected by the vote of the majority of the votes cast with respect to the director at any meeting for the election of directors at which a quorum is present; provided, however, that the directors will be elected by a plurality of shares represented in person or by proxy at such meeting and entitled to vote on the election of directors if the number of nominees exceeds the number of directors to be elected. | The Kenvue certificate of incorporation provides that, subject to the rights of the holders of any series of preferred stock then outstanding, a director will be elected to the Kenvue board at an annual meeting at which a quorum is present by a majority of the votes cast with respect to that director’s election; provided, however, that, if the number of director nominees exceeds the number of directors to be elected, then directors will be elected by a plurality of the votes cast at such meeting. | ||
TABLE OF CONTENTS
K-C Stockholders | Kenvue Stockholders | ||
The K-C by-laws provide that each director nominee who does not receive sufficient votes “for” to be elected in accordance with the K-C by-laws will promptly tender his or her resignation to the K-C board. In such event, the Nominating and Corporate Governance Committee of the K-C board will make a recommendation to the K-C board as to whether to accept or reject the tendered resignation, or whether other action should be taken. The K-C board will then determine whether to accept such director’s resignation, taking into account the recommendation of the Nominating and Corporate Governance Committee, and publicly disclose its decision regarding the tendered resignation within 90 days from the date of the certification of the election results. | The Kenvue board has adopted a policy that requires an incumbent director receiving more votes “against” their re-election than “for” their re-election in an uncontested election of directors at Kenvue’s annual meeting of stockholders to promptly tender an offer of their resignation. In such event, the Nominating, Governance & Sustainability Committee of the Kenvue board will recommend to the Kenvue board whether to accept the resignation, and the independent members of the Kenvue board will decide the action to take with respect to the offer of resignation within 90 days following the certification of the stockholder vote. The Kenvue board’s decision to accept the director’s resignation will be disclosed in a Form 8-K furnished by Kenvue to the SEC within four business days of the decision. If the Kenvue board has decided to turn down the tendered resignation, or to pursue any additional action, then it will publicly disclose its reasons for doing so. | ||
Filling Vacancies on the Board of Directors | |||
The K-C certificate of incorporation provides that, subject to the rights of the holders of any series of preferred stock or any other class of capital stock (besides the common stock) then outstanding, vacancies on the K-C board for any reason may be filled only by a majority of the remaining directors then in office, although less than a quorum. | The Kenvue certificate of incorporation provides that, subject to the rights of the holders of any series of preferred stock then outstanding, vacancies on the Kenvue board by any reason will be filled solely by a resolution of a majority of the directors then in office, even though less than a quorum, or by a sole remaining director (other than directors elected by the holders of any series of preferred stock then outstanding), and will not be filled in any other manner. | ||
Removal of Directors | |||
The K-C certificate of incorporation provides that, subject to the rights of the holders of any series of preferred stock or any other class of capital stock (other than common stock) then outstanding, any director or the entire board of directors may be removed from office at any time prior to the expiration of his, her or their term of office, with or without cause, by the affirmative vote of at least a majority of the voting power of the outstanding shares of capital stock of K-C then entitled to vote generally in the election of directors, voting together as a single class. | The Kenvue certificate of incorporation provides that, subject to the rights of the holders of any preferred stock then outstanding, Kenvue’s stockholders may remove directors from office with or without cause by vote of the holders of at least a majority of the shares of capital stock of Kenvue then outstanding and entitled to vote in the election of directors. | ||
Director Nominations by Stockholders and Stockholder Proposals | |||
The K-C by-laws allow stockholders to propose business to be brought before an annual meeting and allow stockholders who are record holders of K-C stock entitled to vote at such meeting and intend to appear at the meeting to nominate candidate(s) named in their notice for election to the K-C board at such meeting, provided that certain conditions described in the K-C by-laws with respect to eligibility, form of notice and timeliness are satisfied. | The Kenvue bylaws allow a stockholder of record entitled to vote at a meeting of stockholders to propose business to be brought before such meeting and to nominate eligible persons for election to the Kenvue board at such meeting, provided that certain conditions described in the Kenvue bylaws with respect to eligibility, form of notice and timeliness are satisfied. | ||
TABLE OF CONTENTS
K-C Stockholders | Kenvue Stockholders | ||
For more information, see the section entitled “Future Stockholder Proposals” beginning on page 202 of this joint proxy statement/prospectus. | For more information, see the section entitled “Future Stockholder Proposals” beginning on page 202 of this joint proxy statement/prospectus. | ||
Proxy Access | |||
The K-C by-laws contain proxy access provisions that allow eligible stockholders to nominate candidates for election to the K-C board. Such nominations, however, may only be brought by a stockholder who has given timely notice in proper written form to K-C’s Corporate Secretary prior to the meeting. For more information on timely notice, see the section entitled “Future Stockholder Proposals” beginning on page 202 of this joint proxy statement/prospectus. | The Kenvue bylaws contain provisions that allow eligible stockholders to nominate candidates for election to the Kenvue board. Such nominations, however, may only be brought by a stockholder who has given timely notice in proper written form to Kenvue’s Corporate Secretary prior to the meeting. For more information on timely notice, see the section entitled “Future Stockholder Proposals” beginning on page 202 of this joint proxy statement/prospectus. | ||
Action by Stockholders | |||
The K-C by-laws provide that all questions presented to the stockholders (other than the election of directors) at a meeting at which a quorum is present will be decided by the affirmative vote of the holders of a majority in voting power of the shares of stock of the corporation which are present in person or by proxy and entitled to vote thereon, unless otherwise provided by the K-C certificate of incorporation, the K-C by-laws, the rules or regulations of any stock exchange applicable to K-C, or applicable law or pursuant to any regulation applicable to K-C or its securities. | The Kenvue bylaws provide that at all meetings of the stockholders at which a quorum has been established, all matters other than the election of directors will be determined by the affirmative vote of the majority of voting power of capital stock present in person or represented by proxy at the meeting and entitled to vote on the subject matter, unless by express provisions of an applicable law, the rules of any stock exchange upon which Kenvue’s securities are listed, any regulation applicable to Kenvue or its securities, the Kenvue certificate of incorporation or the Kenvue bylaws require a minimum or different vote, in which case such express provision will govern and control the vote required on such matter. | ||
The K-C by-laws do not permit stockholders to act by written consent without a meeting. | The Kenvue certificate of incorporation does not permit stockholders to act by written consent without a meeting. | ||
Certificate of Incorporation Amendments | |||
Under the DGCL, amendments to the K-C certificate of incorporation generally must be approved by the K-C board and by a majority of the outstanding stock entitled to vote on the amendment, and, if applicable, by a majority of the outstanding stock of each class or series entitled to vote on the amendment as a class or series. | Under the DGCL, amendments to the Kenvue certificate of incorporation generally must be approved by the Kenvue board and by a majority of the outstanding stock entitled to vote on the amendment, and, if applicable, by a majority of the outstanding stock of each class or series entitled to vote on the amendment as a class or series. | ||
Bylaw Amendments | |||
The K-C certificate of incorporation provides that the K-C board has concurrent power with the stockholders to make, alter, amend, change, add to or repeal the K-C by-laws. | The Kenvue certificate of incorporation and Kenvue bylaws provide that, subject to the rights of holders of any series of preferred stock then outstanding, and not in limitation of the powers conferred by law, the Kenvue bylaws may only be amended by the Kenvue board or by the affirmative vote of the then majority of the voting power of outstanding shares entitled to vote thereon, voting together as a single class at a meeting of Kenvue stockholders called for that purpose. | ||
TABLE OF CONTENTS
K-C Stockholders | Kenvue Stockholders | ||
The K-C by-laws provide that the bylaws may be altered, amended or repealed by the K-C board or by the affirmative vote of the holders of a majority in voting power of the shares of stock of the corporation which are present in person or by proxy and entitled to vote thereon, subject to the K-C certificate of incorporation. | |||
Special Meetings of Stockholders | |||
The K-C certificate of incorporation provides that a special meeting of the K-C stockholders may be called only by (1) the K-C board pursuant to a resolution adopted by the affirmative majority of the entire board of directors, (2) the chair of the K-C board, (3) K-C’s chief executive officer or (4) the chair of the K-C board or K-C’s Corporate Secretary at the written request of the stockholder(s) owning not less than 15 percent in voting power of the issued and outstanding shares of capital stock entitled to vote on any business proposed to be considered at such special meeting, in accordance with the K-C by-laws. | The Kenvue certificate of incorporation provides that, subject to the rights of the holders of any series of preferred stock then outstanding, special meetings of stockholders may be called only by (1) the chair of the Kenvue board, (2) pursuant to a written resolution adopted by the affirmative vote of the majority of the total number of directors that the Kenvue board would have if there were no vacancies or (3) Kenvue’s chief executive officer. Stockholders may not call special stockholder meetings. | ||
Notice of Meetings of Stockholders | |||
Under the K-C by-laws, written notice stating the place day, hour and, for special meetings of stockholders, the purpose or purposes thereof, shall, except when otherwise required by law, be mailed at least 10, but not more than 60 days before such meeting to each stockholder of record entitled to vote thereat. | Under the Kenvue bylaws, written notice containing the place (if any), date and time of the meeting of the stockholders, the means of remote communications (if any) by which stockholders and proxyholders not physically present may be deemed to be present in person and vote at such meeting, the record date for determining the stockholders entitled to vote at the meeting, if such date is different from the record date for determining stockholders entitled to notice of the meeting, and, in the case of a special meeting, the purpose or purposes for which the meeting is called, will be given to the stockholders entitled to vote not less than 10 nor more than 60 days before the date of the meeting. | ||
Proxies | |||
The K-C by-laws provide that every K-C stockholder having the right to vote is entitled to vote in person or by proxy. | The Kenvue bylaws provide that any Kenvue stockholder entitled to vote at a meeting of stockholders may authorize another person or persons to act for such stockholder by proxy, but no such proxy will be voted or acted upon after three years from its date, unless the proxy provides for a longer period. | ||
Exclusive Forum | |||
The K-C by-laws include exclusive forum provisions, pursuant to which, unless K-C consents in writing to the selection of an alternative forum, the sole and exclusive forum for certain actions is the Court of Chancery of the State of Delaware (or, if the Court of Chancery does not have | The Kenvue certificate of incorporation includes exclusive forum provisions, pursuant to which, unless Kenvue otherwise consents in writing, the sole and exclusive forum for (1) any derivative action or proceeding brought on Kenvue’s behalf, (2) any action asserting a claim of breach of | ||
TABLE OF CONTENTS
K-C Stockholders | Kenvue Stockholders | ||
jurisdiction, another state court or a federal court located within the State of Delaware). These actions include: (1) any derivative action or proceeding brought on behalf of K-C; (2) any action asserting a claim of breach of a fiduciary duty owed by any director, officer or other employee of K-C to K-C or K-C stockholders, including a claim alleging the aiding and abetting of such a breach of fiduciary duty; (3) any action asserting a claim arising pursuant to any provision of the DGCL, the K-C certificate of incorporation or the K-C by-laws; (4) any action asserting a claim governed by the internal affairs doctrine or (5) any action asserting an internal corporate claim as defined in Section 115 of the DGCL. | a fiduciary duty owed by any of Kenvue’s directors, officers, employees or stockholders to Kenvue or Kenvue’s stockholders, (3) any action asserting a claim arising pursuant to any provision of the Kenvue certificate of incorporation or the Kenvue bylaws or pursuant to any provision of the DGCL or as to which the DGCL confers jurisdiction on the Court of Chancery of the State of Delaware, or (4) any action asserting a claim governed by the internal affairs doctrine, will, in each case, be the Court of Chancery of the State of Delaware or, if the Court of Chancery does not have jurisdiction, the United States District Court for the District of Delaware. This provision would not apply to claims brought to enforce a duty or liability created by the Securities Act, the Exchange Act or any other claim for which there is exclusive federal or concurrent federal and state jurisdiction. | ||
Limitation of Liability of Directors and Officers | |||
The DGCL permits corporations to include provisions in their certificate of incorporation eliminating or limiting monetary damages for a director and for certain executive officers for breaches of fiduciary duties, provided that a corporation may not eliminate liability for a director’s or officer’s breach of the duty of loyalty to the corporation or its stockholders; for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law; or in the case of a director, for unlawful dividends, stock purchases or redemptions; or for any transaction from which the director or officer derived an improper personal benefit; or in the case of an officer, in any action by or in the right of the corporation (i.e., any derivative action). | |||
K-C Stockholders | Kenvue Stockholders | ||
The K-C certificate of incorporation provides that no director or officer of K-C will be personally liable to K-C or any of its stockholders for monetary damages for breach of fiduciary duty as a director or officer of K-C, except to the extent such exemption from liability or limitation thereof is not permitted by the DGCL as described above. | Kenvue’s certificate of incorporation provides that, to the fullest extent permitted by law, no director or officer of Kenvue will be personally liable to Kenvue or its stockholders for monetary damages arising from a breach of fiduciary duty as a director or officer, respectively. | ||
Indemnification of Directors and Officers | |||
The K-C by-laws provide that it shall indemnify and hold harmless, to the fullest extent permitted by applicable law, any person who was or is a party or witness, or is threatened to be made a party or witness, or is otherwise involved in, any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of K-C) by reason of the fact that he, or a person for whom he is the legal representative, is or was a director or officer of K-C, or is or was serving at the request of K-C as a director or officer of another corporation, partnership, joint venture, trust or other enterprise (including service with respect to employee benefit plans), against all liability, loss suffered and expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding if such person acted in good faith and in a manner he or she | The Kenvue certificate of incorporation and the Kenvue bylaws provide that Kenvue will, to the fullest extent authorized or permitted by law, indemnify and advance expenses to any person made party or threatened to be made party to or otherwise involved (including involvement, without limitation, as a witness) in any actual or threatened action, suit or proceeding, whether civil, criminal, administrative or investigative, by reason of the fact that the person is or was a director or officer of Kenvue, or has or had agreed to become a director of Kenvue, or, while a director or officer of Kenvue, is or was serving at the request of Kenvue as a director, officer, employee or agent of another corporation or of a partnership, joint venture, trust or other enterprise, including service with respect to an employee benefit plan, whether the basis of such proceeding is alleged action in an official capacity as a director or officer or in any other capacity while serving as a director or officer, against | ||
TABLE OF CONTENTS
K-C Stockholders | Kenvue Stockholders | ||
reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful. | all expense, liability and loss (including attorneys’ fees, judgments, fines, and any other penalties and amounts paid or to be paid in settlement) reasonably incurred or suffered by such indemnitee in connection therewith. Kenvue may also, by action of the Kenvue board, provide indemnification and advancement to employees and agents of Kenvue. | ||
The K-C by-laws permit K-C to purchase and maintain insurance on behalf of any person who is or was a director or officer of K-C, or is or was serving at the request of K-C as a director or officer of another corporation, partnership, joint venture, trust or other enterprise (including service with respect to employee benefit plans) against any liability asserted against him or her and incurred by him or her in any such capacity, or arising out of his status as such, whether or not the corporation would have the power to indemnify him or her against such liability under the provisions of this by-law. | The Kenvue bylaws permit Kenvue to maintain insurance on behalf of any person who is or was or has agreed to become a director, officer, employee or agent of Kenvue or who is or was serving at the request of Kenvue as a director, officer, partner, member, trustee, administrator, employee or agent of another corporation, partnership, joint venture, limited liability company, trust or other enterprise against any expense, liability or loss asserted against them and incurred by them in any such capacity, or arising out of their status as such, whether or not Kenvue would have the power to indemnify such person against such expenses, liability or loss under the DGCL. | ||
Certain Business Combinations | |||
K-C has not opted out of Section 203 of the DGCL, which provides that a corporation may not engage in certain business combinations, including mergers, sales and leases of assets, issuances of securities and other similar transactions, with any stockholder that owns 15% or more of the outstanding voting stock of a corporation (which we refer to as an “interested stockholder”) for three years following the date such stockholder became an interested stockholder unless one of the following exceptions applies: (1) the K-C board approved the business combination or the transaction that resulted in the person becoming an interested stockholder prior to the time that the person became an interested stockholder; (2) upon consummation of the transaction that resulted in the person becoming an interested stockholder such person owned at least 85% of the outstanding voting stock of the corporation, excluding, for purposes of determining the voting stock outstanding, voting stock owned by directors who are also officers and certain employee stock plans; or (3) the transaction is approved by the K-C board and by the affirmative vote of two-thirds of the outstanding voting stock which is not owned by the interested stockholder. An “interested stockholder” also includes the affiliates and associates of a 15% or more owner and any affiliate or associate of the corporation who was the owner of 15% or more of the outstanding voting stock within the preceding three-year period (subject to certain exceptions). | Kenvue has not opted out of Section 203 of the DGCL, which provides that a corporation may not engage in certain business combinations, including mergers, sales and leases of assets, issuances of securities and other similar transactions, with any stockholder that owns 15% or more of the outstanding voting stock of a corporation (which we refer to as an “interested stockholder”) for three years following the date such stockholder became an interested stockholder unless one of the following exceptions applies: (1) the Kenvue board approved either the business combination or the transaction which resulted in the person becoming an interested stockholder prior to the time that the person became an interested stockholder; (2) upon consummation of the transaction which resulted in the person becoming an interested stockholder such person owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding, for purposes of determining the voting stock outstanding, voting stock owned by directors who are also officers and certain employee stock plans; or (3) the transaction is approved by the Kenvue board and by the affirmative vote of two-thirds of the outstanding voting stock which is not owned by the interested stockholder. An “interested stockholder” also includes the affiliates and associates of a 15% or more owner and any affiliate or associate of the corporation who was the owner of 15% or more of the outstanding voting stock at any time within the preceding three-year period (subject to certain exceptions). | ||
Stockholder Rights Plan | |||
K-C does not currently have a stockholder rights plan. | Kenvue does not currently have a stockholder rights plan. | ||
TABLE OF CONTENTS
Name | Number of Shares of Common Stock Beneficially Owned(1)(2)(3)(4) | Percent of Class | ||||
Sylvia M. Burwell | 5,765 | * | ||||
John W. Culver | 8,498 | * | ||||
Zackery Hicks | 121,267(5) | * | ||||
Michael D. Hsu | 1,290,500(5)(6) | * | ||||
Mae C. Jemison, M.D. | 63,164 | * | ||||
Deeptha Khanna | 3,680 | * | ||||
S. Todd Maclin | 12,533 | * | ||||
Deirdre A. Mahlan | 6,664 | * | ||||
Sherilyn S. McCoy | 12,817 | * | ||||
Jeffrey Melucci | 186,123(5) | * | ||||
Christa S. Quarles | 16,483 | * | ||||
Jaime A. Ramirez | 6,639 | * | ||||
Joseph Romanelli | 1,778 | * | ||||
Dunia A. Shive | 11,490 | * | ||||
Mark T. Smucker | 11,150(7) | * | ||||
Russell Torres | 271,043(5) | * | ||||
Nelson Urdaneta | 126,228(5) | * | ||||
All directors and executive officers as a group (25 individuals) | 2,456,338(5)(8) | * | ||||
* | Represents less than 1% of the outstanding K-C common stock. |
(1) | Except as otherwise noted, the directors, nominees and named executive officers, and the directors, nominees and executive officers as a group, have sole voting and investment power with respect to the shares listed. |
(2) | As of the date of this joint proxy statement/prospectus, none of the executive officers or directors have pledged any shares of our common stock. |
(3) | Share amounts include unvested restricted share units granted to the following named executive officers under the Equity Plans. See “The Mergers—Interests of K-C Directors and Executive Officers in the Mergers” for additional information regarding these grants. |
(4) | For each director who is not an officer or employee of K-C, share amounts include restricted share units granted under K-C’s Outside Directors’ Compensation Plan. These awards are restricted and may not be transferred or sold until the Outside Director retires from or otherwise terminates service on the K-C board. See K-C’s definitive proxy statement on Schedule 14A for the annual meeting of stockholders on May 1, 2025 (filed with the SEC on March 10, 2025) for additional information. |
(5) | Includes shares of common stock held by the trustee of the K-C 401(k) Profit Sharing Plan for the benefit of, and that are attributable to, the accounts in the plans of, the named executive officers. |
(6) | Includes 21,991 shares held by a family trust for the benefit of Mr. Hsu’s family members. Mr. Hsu’s spouse is trustee of the trust. Mr. Hsu shares voting control over the shares held by the trust. |
(7) | Includes 827 shares held by a family trust for the benefit of Mr. Smucker’s family members. Mr. Smucker is trustee of the trust. Mr. Smucker has sole voting and investment control over the shares held by the trust. |
(8) | Voting and investment power with respect to 21,991 of the shares is shared. |
TABLE OF CONTENTS
Name | Number of Shares of Common Stock Beneficially Owned | Percent of Class | ||||
The Vanguard Group | 40,426,736(1) | 12.2% | ||||
BlackRock, Inc. | 25,127,582(2) | 7.6% | ||||
State Street Corporation | 18,321,389(3) | 5.4% | ||||
(1) | According to Amendment No. 12 to Schedule 13G, dated July 29, 2025, filed with the SEC by the Vanguard Group (100 Vanguard Blvd., Malvern, Pennsylvania 19355), it has shared voting power over 409,441 shares, sole dispositive power over 38,779,063 shares and shared dispositive power over 1,647,673 shares. |
(2) | According to Amendment No. 15 to Schedule 13G, dated April 24, 2025, filed with the SEC by BlackRock, Inc. (P.O. Box 619100 DFW Airport Station, Dallas, Texas 75261-9100), it has sole voting power over 22,982,586 shares and sole dispositive power over 25,127,582 shares. |
(3) | According to Amendment No. 3 to Schedule 13G, dated January 29, 2024, filed with the SEC by State Street Corporation (State Street Financial Center, 1 Congress Street, Suite 1, Boston, Massachusetts 02111), it has shared voting power over 11,857,594 shares and shared dispositive power over 18,292,732 shares. |
TABLE OF CONTENTS
• | each of Kenvue’s directors and named executive officers; |
• | all directors and executive officers of Kenvue as a group; and |
• | each person or group known by Kenvue to beneficially own more than 5% of Kenvue common stock. |
Name of Beneficial Owner | Common Stock(1) | Deferred Share Units(2) | Common Stock Underlying Options or RSUs(3)(4) | Total Number of Shares Beneficially Owned | Percent of Shares Beneficially Owned | ||||||||||
Kirk L. Perry | — | 14,041 | 117,150(5) | 14,041 | * | ||||||||||
Amit Banati | 113 | — | — | 113 | * | ||||||||||
Carlton Lawson | 56,316 | — | 17,073 | 73,389 | * | ||||||||||
Meredith (Meri) Stevens | 64,441 | — | 32,911 | 97,352 | * | ||||||||||
Larry J. Merlo | — | 40,010 | — | 40,010 | * | ||||||||||
Richard E. Allison, Jr. | 25,598 | 34,045 | — | 59,643 | * | ||||||||||
Seemantini Godbole | — | 25,720 | — | 25,720 | * | ||||||||||
Melanie L. Healey | 151 | 25,720 | — | 25,871 | * | ||||||||||
Sarah Hofstetter | — | 12,046 | — | 12,046 | * | ||||||||||
Betsy D. Holden | — | 25,720 | — | 25,720 | * | ||||||||||
Erica L. Mann | — | 9,457 | — | 9,457 | * | ||||||||||
Kathleen M. Pawlus | — | 14,394 | — | 14,394 | * | ||||||||||
Vasant Prabhu | — | 25,720 | — | 25,720 | * | ||||||||||
Jeffrey C. Smith | 20,929,938 | 12,046 | — | 20,941,984(6) | 1.09% | ||||||||||
Michael E. Sneed | 10,787 | 25,720 | — | 36,507 | * | ||||||||||
Thibaut Mongon(7) | 216,469 | — | 71,886 | 288,356 | * | ||||||||||
Paul Ruh(7) | 56,199 | — | 18,098 | 74,297 | * | ||||||||||
Ellie Bing Xie(7) | 48,011 | — | 15,043 | 63,054 | * | ||||||||||
All directors and executive officers as a group (22 persons) | 21,211,976 | 264,639 | 307,726(5) | 21,604,732 | 1.13% | ||||||||||
The Vanguard Group | 233,245,730(8) | 12.17% | |||||||||||||
BlackRock, Inc. | 129,017,456(9) | 6.73% | |||||||||||||
State Street Corporation | 127,221,948(10) | 6.64% | |||||||||||||
T. Rowe Price Associates, Inc. | 115,533,086(11) | 6.03% | |||||||||||||
* | Denotes less than 1%. |
(1) | The shares described as owned are shares of Kenvue common stock directly or indirectly owned by each listed person and by members of his or her household, and are held individually, jointly or pursuant to a trust arrangement. |
(2) | Includes Kenvue DSUs credited to non-employee directors under Kenvue’s Amended and Restated Deferred Fee Plan for Directors. |
TABLE OF CONTENTS
(3) | Includes shares underlying options exercisable on November 24, 2025 and options that become exercisable within 60 days thereafter. |
(4) | Includes shares underlying RSUs that vest within 60 days of November 24, 2025. |
(5) | Includes Kenvue RSUs that are being accelerated in order to mitigate the adverse tax consequences of Section 280G, as described in more detail in the section entitled “The Mergers—Interests of Kenvue Directors and Executive Officers in the Mergers—Section 280G Mitigation Actions” beginning on page 133 of this joint proxy statement/prospectus. |
(6) | Includes (i) 12,046 Kenvue DSUs and (ii) 20,929,938 shares of Kenvue common stock held by certain managed accounts and private investment funds (collectively, the “Starboard Accounts”) to which Starboard Value LP (which we refer to as “Starboard”) serves as the investment manager or manager and may be deemed to beneficially own such securities. Jeffrey C. Smith is a managing member, Chief Executive Officer and Chief Investment Officer of Starboard and disclaims beneficial ownership to the securities held in the Starboard Accounts except to the extent of his pecuniary interest therein. Starboard’s principal business address is 777 Third Avenue, New York, New York 10017. |
(7) | Mr. Mongon ceased to serve as an executive officer of Kenvue on July 14, 2025. Mr. Ruh ceased to serve as an executive officer of Kenvue on May 8, 2025. Ms. Xie ceased to service as an executive officer of Kenvue on July 14, 2025. Holdings listed for Mr. Mongon, Mr. Ruh and Ms. Xie are as of their respective final date of employment with Kenvue. |
(8) | Based on information contained in a Schedule 13G/A filed with the SEC on July 29, 2025, by The Vanguard Group (100 Vanguard Blvd., Malvern, Pennsylvania 19355). The filing indicated that as of June 30, 2025, The Vanguard Group had sole voting power for zero shares, shared voting power for 2,284,446 shares, sole dispositive power for 223,757,686 shares and shared dispositive power for 9,488,044 shares. |
(9) | Based on information contained in a Schedule 13G/A filed with the SEC on October 24, 2024, by BlackRock, Inc. (50 Hudson Yards, New York, NY 10001). The filing indicated that as of September 30, 2024, BlackRock, Inc. had sole voting power for 116,191,551 shares, shared voting power for zero shares, sole dispositive power for 129,017,456 shares and shared dispositive power for zero shares. |
(10) | Based on information contained in a Schedule 13G/A filed with the SEC on October 16, 2024, by State Street Corporation (1 Congress Street, Suite 1, Boston, Massachusetts 02114). The filing indicated that as of September 30, 2024, State Street Corporation had sole voting power for zero shares, shared voting power for 92,894,278 shares, sole dispositive power for zero shares and shared dispositive power for 127,213,940 shares. |
(11) | Based on information contained in a Schedule 13G/A filed with the SEC on November 14, 2025, by T. Rowe Price Associates, Inc. (1307 Point Street, Baltimore, Maryland 21231). The filing indicated that as of September 30, 2025, T. Rowe Price Associates, Inc. had sole voting power for 110,837,001 shares, shared voting power for zero shares, sole dispositive power for 115,243,402 shares and shared dispositive power for zero shares. |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
• | Annual Report on Form 10-K for the year ended December 31, 2024 (filed with the SEC on February 13, 2025) (which we refer to as the “2024 10-K”) (the financial statements in the 2024 10-K have been superseded by the financial statements included in the Current Report on Form 8-K filed on December 4, 2025, which have been retrospectively revised to reflect discontinued operations. The auditors have not reissued their opinion on the financial statements included in the 2024 10-K); |
• | Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2025, June 30, 2025 and September 30, 2025 (filed with the SEC on April 22, 2025, August 1, 2025 and October 30, 2025, respectively); |
• | The portions of the Definitive Proxy Statement on Schedule 14A for the Annual Meeting of Stockholders on May 1, 2025 (filed with the SEC on March 10, 2025) that are incorporated by reference into Part III of the 2024 10-K; |
• | Current Reports on Form 8-K filed with the SEC on January 28, 2025, May 2, 2025, May 6, 2025, May 19, 2025, June 5, 2025, November 3, 2025, November 7, 2025 and December 4, 2025 (excluding any information furnished pursuant to Item 2.02 or Item 7.01); |
• | The description of K-C common stock contained in K-C’s Registration Statement on Form 8-A filed on June 28, 1988, as amended by the Form 8-A filed with the SEC on June 13, 1995, July 12, 1995, March 17, 1997 and May 29, 2025 and any other amendment or report filed for the purpose of updating such description; |
• | Amended and Restated Certificate of Incorporation of Kimberly-Clark Corporation, dated May 2, 2024 (filed as Exhibit 3(a) to K-C’s Current Report on Form 8-K filed with the SEC on May 2, 2024); and |
• | By-Laws of Kimberly-Clark Corporation, as amended through April 29, 2021 (filed as Exhibit 3(b) to K-C’s Current Report on Form 8-K filed with the SEC on April 29, 2021). |
TABLE OF CONTENTS
• | Annual Report on Form 10-K for the year ended December 29, 2024 (filed with the SEC on February 24, 2025); |
• | Quarterly Reports on Form 10-Q for the quarterly periods ended March 30, 2025, June 29, 2025 and September 28, 2025 (filed with the SEC on May 8, 2025, August 7, 2025 and November 3, 2025, respectively); |
• | The portions of the Definitive Proxy Statement on Schedule 14A for the Annual Meeting of Stockholders on May 22, 2025 (filed with the SEC on April 9, 2025) that are incorporated by reference into Part III of the Annual Report on Form 10-K for the fiscal year ended December 29, 2024; |
• | Current Reports on Form 8-K filed with the SEC on March 5, 2025, May 8, 2025, May 21, 2025, May 22, 2025, May 27, 2025, June 24, 2025, July 14, 2025 and November 3, 2025 (Film No. 251442071); |
• | Description of Securities filed as Exhibit 4.4 to the Annual Report on Form 10-K for the period ended December 31, 2023 filed by Kenvue Inc. with the SEC on March 1, 2024; |
• | Amended and Restated Certificate of Incorporation of Kenvue Inc., effective as of May 3, 2023 (filed as Exhibit 3.1 to the Current Report on Form 8-K filed by Kenvue Inc. with the SEC on May 8, 2023); and |
• | Amended and Restated By-Laws of Kenvue Inc., effective as of May 3, 2023 (filed as Exhibit 3.2 to the Current Report on Form 8-K filed by Kenvue Inc. with the SEC on May 8, 2023). |
For K-C Stockholders: | For Kenvue Stockholders: | ||
Kimberly-Clark Corporation P.O. Box 619100 Dallas, Texas 75261-9100 Attention: Investor Relations stockholders@kcc.com | Kenvue Inc. 1 Kenvue Way Summit, New Jersey 07901 Attention: Investor Relations Kenvue_IR@kenvue.com | ||
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
Page | |||||||||
ARTICLE I Definitions; Interpretation | A-5 | ||||||||
Section 1.01 | Definitions | A-5 | |||||||
Section 1.02 | Other Defined Terms | A-11 | |||||||
Section 1.03 | Interpretation | A-13 | |||||||
ARTICLE II The Mergers | A-14 | ||||||||
Section 2.01 | The Mergers | A-14 | |||||||
Section 2.02 | Closing | A-14 | |||||||
Section 2.03 | Effective Times | A-14 | |||||||
Section 2.04 | Effects | A-14 | |||||||
Section 2.05 | Organizational Documents of the Surviving Companies | A-14 | |||||||
Section 2.06 | Directors and Officers of the Surviving Companies | A-14 | |||||||
ARTICLE III Effect on the Capital Stock of the Constituent Entities; Exchange of Certificates | A-15 | ||||||||
Section 3.01 | Effect on Capital Stock of the Mergers | A-15 | |||||||
Section 3.02 | Exchange of Certificates and Book-Entry Shares | A-15 | |||||||
Section 3.03 | Appraisal Rights | A-17 | |||||||
ARTICLE IV Representations and Warranties of Kenvue | A-18 | ||||||||
Section 4.01 | Organization, Standing and Power | A-18 | |||||||
Section 4.02 | Capital Structure | A-18 | |||||||
Section 4.03 | Kenvue Subsidiaries | A-18 | |||||||
Section 4.04 | Authority; Execution and Delivery; Enforceability | A-19 | |||||||
Section 4.05 | No Conflicts; Consents | A-19 | |||||||
Section 4.06 | SEC Documents | A-19 | |||||||
Section 4.07 | Information Supplied | A-20 | |||||||
Section 4.08 | Absence of Certain Changes or Events | A-20 | |||||||
Section 4.09 | Taxes | A-20 | |||||||
Section 4.10 | Benefits Matters | A-21 | |||||||
Section 4.11 | Labor Matters | A-22 | |||||||
Section 4.12 | Litigation; Undisclosed Liabilities | A-22 | |||||||
Section 4.13 | Compliance with Applicable Laws; Permits | A-23 | |||||||
Section 4.14 | Anti-Corruption; Sanctions; Anti-Money Laundering | A-23 | |||||||
Section 4.15 | Environmental Matters | A-23 | |||||||
Section 4.16 | Contracts | A-24 | |||||||
Section 4.17 | Real and Personal Properties | A-25 | |||||||
Section 4.18 | Customers and Suppliers | A-25 | |||||||
Section 4.19 | Intellectual Property | A-26 | |||||||
Section 4.20 | IT Systems | A-26 | |||||||
Section 4.21 | Data Security and Privacy | A-27 | |||||||
Section 4.22 | Healthcare Regulatory | A-27 | |||||||
Section 4.23 | Affiliate Transactions | A-28 | |||||||
Section 4.24 | Insurance | A-28 | |||||||
Section 4.25 | Brokers’ Fees and Expenses | A-28 | |||||||
Section 4.26 | Opinions of Financial Advisor | A-28 | |||||||
Section 4.27 | No Other Representations or Warranties | A-28 | |||||||
ARTICLE V Representations and Warranties of the Kimberly-Clark Parties | A-29 | ||||||||
Section 5.01 | Organization, Standing and Power | A-29 | |||||||
Section 5.02 | Capital Structure | A-29 | |||||||
Section 5.03 | Kimberly-Clark Subsidiaries | A-30 | |||||||
Section 5.04 | Authority; Execution and Delivery; Enforceability | A-30 | |||||||
Section 5.05 | No Conflicts; Consents | A-30 | |||||||
TABLE OF CONTENTS
Page | |||||||||
Section 5.06 | SEC Documents | A-31 | |||||||
Section 5.07 | Information Supplied | A-31 | |||||||
Section 5.08 | Absence of Certain Changes or Events | A-31 | |||||||
Section 5.09 | Taxes | A-32 | |||||||
Section 5.10 | Benefits Matters | A-32 | |||||||
Section 5.11 | Labor Matters | A-33 | |||||||
Section 5.12 | Litigation; Undisclosed Liabilities | A-34 | |||||||
Section 5.13 | Compliance with Applicable Laws; Permits; Recalls | A-34 | |||||||
Section 5.14 | Anti-Corruption; Sanctions; Anti-Money Laundering | A-35 | |||||||
Section 5.15 | Environmental Matters | A-35 | |||||||
Section 5.16 | Contracts | A-36 | |||||||
Section 5.17 | Real and Personal Properties | A-37 | |||||||
Section 5.18 | Customers and Suppliers | A-37 | |||||||
Section 5.19 | Intellectual Property | A-37 | |||||||
Section 5.20 | IT Systems | A-38 | |||||||
Section 5.21 | Data Security and Privacy | A-38 | |||||||
Section 5.22 | Affiliate Transactions | A-38 | |||||||
Section 5.23 | Insurance | A-39 | |||||||
Section 5.24 | Available Funds | A-39 | |||||||
Section 5.25 | Brokers’ Fees and Expenses | A-39 | |||||||
Section 5.26 | Opinions of Financial Advisor | A-39 | |||||||
Section 5.27 | First Merger Sub and Second Merger Sub | A-39 | |||||||
Section 5.28 | No Other Representations or Warranties | A-39 | |||||||
ARTICLE VI Covenants Relating to Conduct of Business | A-40 | ||||||||
Section 6.01 | Conduct of Business | A-40 | |||||||
Section 6.02 | No Solicitation by Kimberly-Clark; Kimberly-Clark Recommendation | A-43 | |||||||
Section 6.03 | No Solicitation by Kenvue; Kenvue Recommendation | A-45 | |||||||
ARTICLE VII Additional Agreements | A-48 | ||||||||
Section 7.01 | Preparation of the Form S-4 and the Joint Proxy Statement; Kimberly-Clark Stockholders Meeting and Kenvue Stockholders Meeting | A-48 | |||||||
Section 7.02 | Access to Information; Confidentiality; Integration Planning | A-49 | |||||||
Section 7.03 | Filings; Other Actions; Notification | A-50 | |||||||
Section 7.04 | Employee Matters | A-52 | |||||||
Section 7.05 | Treatment of Equity-Based Awards | A-54 | |||||||
Section 7.06 | Indemnification, Exculpation and Insurance | A-55 | |||||||
Section 7.07 | Financing | A-56 | |||||||
Section 7.08 | Transaction Litigation | A-59 | |||||||
Section 7.09 | Section 16 Matters | A-59 | |||||||
Section 7.10 | Public Announcements | A-59 | |||||||
Section 7.11 | Stock Exchange Listing | A-59 | |||||||
Section 7.12 | Stock Exchange De-Listing | A-59 | |||||||
Section 7.13 | Governance Matters | A-59 | |||||||
Section 7.14 | Conveyance Taxes | A-59 | |||||||
Section 7.15 | Takeover Statutes | A-59 | |||||||
Section 7.16 | Dividends | A-59 | |||||||
Section 7.17 | Additional Tax Matters | A-59 | |||||||
ARTICLE VIII Conditions Precedent | A-60 | ||||||||
Section 8.01 | Conditions to Each Party’s Obligations to Effect the Mergers | A-60 | |||||||
Section 8.02 | Conditions to Kenvue’s Obligations to Effect the Mergers | A-60 | |||||||
Section 8.03 | Conditions to Kimberly-Clark’s Obligations to Effect the Mergers | A-60 | |||||||
TABLE OF CONTENTS
Page | |||||||||
ARTICLE IX Termination, Amendment and Waiver | A-61 | ||||||||
Section 9.01 | Termination | A-61 | |||||||
Section 9.02 | Effect of Termination | A-62 | |||||||
Section 9.03 | Fees and Expenses | A-62 | |||||||
Section 9.04 | Amendment | A-63 | |||||||
Section 9.05 | Extension; Waiver | A-63 | |||||||
ARTICLE X General Provisions | A-63 | ||||||||
Section 10.01 | Nonsurvival of Representations and Warranties | A-63 | |||||||
Section 10.02 | Notices | A-63 | |||||||
Section 10.03 | Severability | A-64 | |||||||
Section 10.04 | Counterparts | A-64 | |||||||
Section 10.05 | Entire Agreement; No Third-Party Beneficiaries | A-64 | |||||||
Section 10.06 | Governing Law; Consent to Jurisdiction; Venue | A-65 | |||||||
Section 10.07 | Assignment | A-65 | |||||||
Section 10.08 | Specific Performance | A-65 | |||||||
Section 10.09 | Waiver of Jury Trial | A-65 | |||||||
Section 10.10 | Matters Concerning Financing Related Parties | A-65 | |||||||
Exhibit A: Form of Certificate of Incorporation of the Initial Surviving Company | |||||||||
Exhibit B: Form of Certificate of Formation of the Final Surviving Company | |||||||||
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
Term | Section | ||
Agreement | Preamble | ||
Alternate Financing | Section 7.07(b) | ||
Appraisal Shares | Section 3.03(a) | ||
Bankruptcy and Equity Exception | Section 4.04(a)(i) | ||
Bonus Eligible Employee | Section 7.04(i) | ||
Book-Entry Share | Section 3.01(a)(iv) | ||
Cash Consideration | Section 3.01(a)(iii) | ||
Centerview | Section 4.25 | ||
Certificate | Section 3.01(a)(iv) | ||
Certificates of Merger | Section 2.03(b) | ||
Claim | Section 7.06(b) | ||
Closing | Section 2.02 | ||
Closing Date | Section 2.02 | ||
Closing-Year Bonus | Section 7.04(i) | ||
Combined Company | Section 2.01(b) | ||
Committed Financing | Section 5.24 | ||
Confidentiality Agreement | Section 7.02(c) | ||
Consent Solicitations | Section 7.07(j) | ||
Continuation Period | Section 7.04(a) | ||
Continuing Employee | Section 7.04(a) | ||
Debt Offer Documents | Section 7.07(j) | ||
DGCL | Recitals | ||
DLLCA | Recitals | ||
DTC | Section 3.02(c)(ii) |
TABLE OF CONTENTS
Term | Section | ||
Exchange Agent | Section 3.02(a) | ||
Exchange Fund | Section 3.02(a) | ||
Exchange Ratio | Section 3.01(a)(iii) | ||
Filed Kimberly-Clark SEC Documents | Article V | ||
Filed Kenvue SEC Documents | Article IV | ||
Final Surviving Company | Recitals | ||
Financing Related Action | Section 10.10(a) | ||
First Certificate of Merger | Section 2.03(a) | ||
First Effective Time | Section 2.03(a) | ||
First Merger | Recitals | ||
First Merger Sub | Preamble | ||
First Merger Sub Common Stock | Section 3.01(a)(i) | ||
First Merger Sub Sole Stockholder Approval | Section 5.04(a) | ||
Form S-4 | Section 4.05(b) | ||
Fractional Share Consideration | Section 3.01(a)(iv) | ||
Goldman Sachs | Section 4.25 | ||
Indemnified Party | Section 7.06(a)(i) | ||
Initial Surviving Company | Recitals | ||
Intended Tax Treatment | Recitals | ||
J.P. Morgan | Section 5.25 | ||
Joint Proxy Statement | Section 7.01(a) | ||
Kenvue | Preamble | ||
Kenvue Adverse Recommendation Change | Section 6.03(c) | ||
Kenvue Assumed Stock Option | Section 7.05(a)(i) | ||
Kenvue Board | Recitals | ||
Kenvue By-Laws | Section 4.01 | ||
Kenvue Capitalization Date | Section 4.02(a) | ||
Kenvue Charter | Section 4.01 | ||
Kenvue Compensation Committee | Section 7.04(i) | ||
Kenvue DERs | Section 7.05(a)(ii)(A) | ||
Kenvue Disclosure Letter | Article IV | ||
Kenvue DSU Award | Section 7.05(a)(iv) | ||
Kenvue Financial Advisors | Section 4.25 | ||
Kenvue Intervening Event | Section 6.03(g) | ||
Kenvue IT Systems | Section 4.20(a) | ||
Kenvue Leases | Section 4.17(d) | ||
Kenvue Material Contract | Section 4.16(a) | ||
Kenvue Note Offers and Consent Solicitations | Section 7.07(j) | ||
Kenvue Notice | Section 6.03(d) | ||
Kenvue Notice Period | Section 6.03(d) | ||
Kenvue Preferred Stock | Section 4.02(a) | ||
Kenvue Properties | Section 4.17(d) | ||
Kenvue PSU Award | Section 7.05(a)(iii) | ||
Kenvue Recommendation | Section 4.04(a)(i) | ||
Kenvue Refinanced Indebtedness | Section 6.01(a)(ix) | ||
Kenvue RSU Award | Section 7.05(a)(ii) | ||
Kenvue SEC Documents | Section 4.06(a) | ||
Kenvue Senior Executive | Section 6.01(a)(iv) | ||
Kenvue Source Code | Section 4.19(e) | ||
Kenvue Stockholder Approval | Section 4.04(a)(i) | ||
Kenvue Stockholders Meeting | Section 4.04(a)(i) | ||
Kenvue Supplemental Indenture | Section 7.07(j) | ||
Kenvue Takeover Proposal | Section 6.03(g) | ||
Kenvue Takeover Proposal Materials | Section 6.03(e) | ||
Kenvue Title IV Plan | Section 4.10(f) | ||
Kenvue Top Customer | Section 4.18(a) | ||
Kenvue Top Supplier | Section 4.18(a) | ||
Kimberly-Clark | Preamble | ||
Kimberly-Clark Adverse Recommendation Change | Section 6.02(c) | ||
Kimberly-Clark Board | Recitals | ||
Kimberly-Clark By-Laws | Section 5.01 | ||
Kimberly-Clark Capitalization Date | Section 5.02(a) | ||
Kimberly-Clark Charter | Section 5.01 | ||
Kimberly-Clark Continuing Employee | Section 7.04(h) | ||
Kimberly-Clark Disclosure Letter | Article V | ||
Kimberly-Clark Financial Advisors | Section 5.25 | ||
Kimberly-Clark Intervening Event | Section 6.02(g) | ||
Kimberly-Clark IT Systems | Section 5.20(a) | ||
Kimberly-Clark Leases | Section 5.17(d) | ||
Kimberly-Clark Material Contract | Section 5.16(a) | ||
Kimberly-Clark Notice | Section 6.02(d) | ||
Kimberly-Clark Notice Period | Section 6.02(d) | ||
Kimberly-Clark Parties | Preamble | ||
Kimberly-Clark Party | Preamble |
TABLE OF CONTENTS
Term | Section | ||
Kimberly-Clark Preferred Stock | Section 5.02(a) | ||
Kimberly-Clark Properties | Section 5.17(d) | ||
Kimberly-Clark Recommendation | Section 5.04(a) | ||
Kimberly-Clark Refinanced Indebtedness | Section 6.01(b)(viii) | ||
Kimberly-Clark SEC Documents | Section 5.06(a) | ||
Kimberly-Clark Source Code | Section 5.19(e) | ||
Kimberly-Clark Stockholder Approval | Section 5.04(a) | ||
Kimberly-Clark Stockholders Meeting | Section 5.04(a) | ||
Kimberly-Clark Takeover Proposal | Section 6.02(g) | ||
Kimberly-Clark Takeover Proposal Materials | Section 6.02(e) | ||
Kimberly-Clark Title IV Plan | Section 5.10(f) | ||
Kimberly-Clark Top Customer | Section 5.18(a) | ||
Kimberly-Clark Top Supplier | Section 5.18(a) | ||
Merger Consideration | Section 3.01(a)(iii) | ||
Mergers | Recitals | ||
New Commitment Letter(s) | Section 7.07(b) | ||
Offers to Exchange | Section 7.07(j) | ||
Offers to Purchase | Section 7.07(j) | ||
Original Financing Failure | Section 7.07(b) | ||
Outside Date | Section 9.01(b)(i) | ||
Permitted Kenvue Interim Refinancing | Section 6.01(a)(ix) | ||
Permitted Kimberly-Clark Interim Refinancing | Section 6.01(b)(viii) | ||
PJT Partners | Section 5.25 | ||
Prohibited Modification | Section 7.07(a) | ||
Qualifying Termination | Section 7.04(h) | ||
Remedial Action | Section 7.03(c) | ||
Remedy Strategy Right | Section 7.03(b) | ||
Representatives | Section 6.02(a) | ||
Required Amounts | Section 5.24 | ||
RSU Conversion Award | Section 7.05(a)(ii)(B) | ||
Second Certificate of Merger | Section 2.03(b) | ||
Second Effective Time | Section 2.03(b) | ||
Second Merger | Recitals | ||
Second Merger Sub | Preamble | ||
Second Merger Sub Sole Member Approval | Section 5.04(a) | ||
Secretary of State | Section 2.03(a) | ||
Separation Agreement | Section 4.16(a)(xi) | ||
Sole Equityholder Approvals | Section 5.04(a) | ||
Stock Consideration | Section 3.01(a)(iii) | ||
Superior Kenvue Proposal | Section 6.03(g) | ||
Superior Kimberly-Clark Proposal | Section 6.02(g) | ||
Takeover Statute | Section 4.04(b) | ||
Tax Opinion | Section 7.17(b) | ||
Transactions | Recitals | ||
Transition and Development Committee | Section 7.02(d) | ||
Unpaid Dividends | Section 3.01(a)(iv) |
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
(a) | if to a Kimberly-Clark Party, to: | |||||||||||
Kimberly-Clark Corporation | ||||||||||||
351 Phelps Drive | ||||||||||||
Irving, Texas 75038 | ||||||||||||
Attention: | Jeffrey Melucci; Grant McGee | |||||||||||
Email: | [***]; [***] | |||||||||||
TABLE OF CONTENTS
with a copy to: | |||||||||
Kirkland & Ellis LLP | |||||||||
601 Lexington Avenue | |||||||||
New York, NY 10022 | |||||||||
Attention: | Edward J. Lee, P.C.; Steven M. Choi | ||||||||
Email: | [***]; [***] | ||||||||
Kirkland & Ellis LLP | |||||||||
401 W. 4th Street | |||||||||
Austin, TX 78701 | |||||||||
Attention: | Kim Hicks, P.C. | ||||||||
Email: | [***] | ||||||||
(b) | if to Kenvue, to: | ||||||||
Kenvue Inc. | |||||||||
1 Kenvue Way | |||||||||
Summit, NJ 07901 | |||||||||
Attention: | Matt Orlando, General Counsel | ||||||||
Email: | [***] | ||||||||
with a copy to: | |||||||||
Cravath, Swaine & Moore LLP | |||||||||
Two Manhattan West | |||||||||
375 Ninth Avenue | |||||||||
New York, New York 10001 | |||||||||
Attention: | Robert I. Townsend III | ||||||||
George F. Schoen | |||||||||
Michael E. Mariani | |||||||||
Jin-Kyu Baek | |||||||||
Email: | [***] | ||||||||
[***] | |||||||||
[***] | |||||||||
[***] | |||||||||
TABLE OF CONTENTS
TABLE OF CONTENTS
TABLE OF CONTENTS
KENVUE INC. | ||||||
By: | /s/ Kirk Perry | |||||
Name: Kirk Perry | ||||||
Title: Interim Chief Executive Officer | ||||||
KIMBERLY-CLARK CORPORATION | ||||||
By: | /s/ Michael Hsu | |||||
Name: Michael Hsu | ||||||
Title: Chairman and Chief Executive Officer | ||||||
VESTA SUB I, INC. | ||||||
By: | /s/ Nelson Urdaneta | |||||
Name: Nelson Urdaneta | ||||||
Title: President and Chief Executive Officer | ||||||
VESTA SUB II, LLC | ||||||
By: | /s/ Nelson Urdaneta | |||||
Name: Nelson Urdaneta | ||||||
Title: President and Chief Executive Officer | ||||||
TABLE OF CONTENTS

TABLE OF CONTENTS
TABLE OF CONTENTS

(i) | reviewed certain publicly available information concerning the business, financial condition and operations of the Target and the Company; |
(ii) | reviewed certain internal information concerning the business, financial condition and operations of the Target and the Company prepared and furnished to us by the management of the Target and the Company, respectively; |
(iii) | reviewed certain internal financial analyses, estimates and forecasts relating to the Company that were prepared by, or at the direction of, and approved for our use by the management of the Company (collectively, the “Company Projections”); |
(iv) | reviewed certain internal financial analyses, estimates and forecasts relating to the Target that were prepared by, or at the direction of, and approved for our use by the management of the Company (collectively, the “Target Projections”, and, together with the Company Projections, the “Projections”); |
(v) | reviewed certain transaction synergies estimated by the management of the Company to result from the Transaction and the estimated costs to achieve such synergies that were prepared, and approved for our use, by the management of the Company (collectively, the “Synergy Estimates”); |
(vi) | held discussions with members of senior management of the Company and the Target concerning, among other things, their evaluation of the Transaction and the Company’s and the Target’s businesses, operating and regulatory environments, financial conditions, prospects and strategic objectives; |
(vii) | reviewed the potential pro forma financial impact of the Transaction on the financial performance of the Company; |
(viii) | compared certain publicly available financial and stock market data for the Target and the Company with similar information for certain other companies that we deemed to be relevant; |
(ix) | compared the proposed financial terms of the Transaction with publicly available financial terms of certain other business combinations that we deemed to be relevant; |
(x) | reviewed a draft, dated November 1, 2025, of the Agreement; and |
(xi) | performed such other financial studies, analyses and investigations, and considered such other matters, as we deemed necessary or appropriate for purposes of rendering this opinion. |
TABLE OF CONTENTS
TABLE OF CONTENTS
Very truly yours, | |||
/s/ PJT Partners LP | |||
PJT Partners LP | |||
TABLE OF CONTENTS
Centerview Partners LLC 31 West 52nd Street New York, NY 10019 November 2, 2025 | |||
TABLE OF CONTENTS
Very truly yours, /s/ CENTERVIEW PARTNERS LLC CENTERVIEW PARTNERS LLC | |||
TABLE OF CONTENTS

TABLE OF CONTENTS

TABLE OF CONTENTS
TABLE OF CONTENTS

TABLE OF CONTENTS



