STOCK TITAN

Kingsway Q3 2026 net loss widens to $3.15M

Kingsway's first organic-growth disclosure put third-quarter organic revenue growth at 7.6% and organic adjusted EBITDA growth at 54.1%.

Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Kingsway Corporation reported third-quarter 2026 revenue of $38.851 million, up 4.5% from $37.173 million a year earlier. KSX revenue was $22.4 million, while Extended Warranty revenue was $16.4 million. Combined-segment adjusted EBITDA was $4.748 million, up 38.7% from $3.422 million. GAAP net loss was $3.150 million, compared with a $2.411 million loss in the prior-year quarter.

For the first time, Kingsway reported organic revenue growth of 7.6% and organic adjusted EBITDA growth of 54.1%. These measures exclude acquisitions for periods not owned in both current and prior years and exclude dispositions for all periods presented. Management reported third-quarter Cash from Operations of $4.1 million and estimated Portfolio LTM EBITDA at $23 million to $24 million. Portfolio LTM EBITDA is management’s estimate of trailing twelve-month adjusted EBITDA for its KSX and Extended Warranty businesses.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointThird-quarter organic and reported adjusted EBITDA growth were 54.1% and 38.7%.

Negative

  • Moderate pointThird-quarter GAAP net loss was $3.150 million, versus $2.411 million in 2025.

Filing Explained

This 8-K furnishes Kingsway’s September-quarter results; its reconciliation reports consolidated adjusted EBITDA of $1,984 thousand, versus $2,059 thousand a year earlier, a company-wide measure separate from the $4,748 thousand combined-segment figure.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Consolidated revenue $38.851 million Three months ended September 30, 2026; 4.5% growth from $37.173 million in 2025.
KSX revenue $22.4 million Third quarter 2026; revenue growth of 18%.
Extended Warranty revenue $16.4 million Third quarter 2026.
Combined-segment adjusted EBITDA $4.748 million Three months ended September 30, 2026; 38.7% growth from $3.422 million in 2025.
GAAP net loss $3.150 million Three months ended September 30, 2026, compared with a $2.411 million loss in 2025.
Cash from Operations $4.1 million Third quarter 2026.
Organic revenue growth 7.6% Third quarter 2026; excludes specified effects of acquisitions and dispositions.
Organic adjusted EBITDA growth 54.1% Third quarter 2026; excludes specified effects of acquisitions and dispositions.
Portfolio LTM EBITDA financial
"estimate of the trailing twelve-month adjusted EBITDA"
Modified Cash adjusted EBITDA financial
"Modified Cash adjusted EBITDA is used by management"
Organic Segment Revenue Growth financial
"Organic Segment Revenue Growth was 8%"
financial covenant calculations financial
"basis for financial covenant calculations under the Company's credit agreement"
Consolidated revenue $38.851 million 4.5% growth from $37.173 million in 2025
Combined-segment adjusted EBITDA $4.748 million 38.7% growth from $3.422 million in 2025
GAAP net loss $3.150 million Compared with a $2.411 million loss in 2025
Organic revenue growth 7.6% First-time disclosure
Organic adjusted EBITDA growth 54.1% First-time disclosure
Guidance

Management said it was confident in the positive trajectory of Portfolio LTM EBITDA in the fourth quarter and into 2027.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How much revenue did Kingsway (KWY) report in Q3 2026?

Kingsway reported $38.851 million of revenue for the three months ended September 30, 2026, up 4.5% from $37.173 million in the third quarter of 2025. KSX contributed $22.4 million and Extended Warranty contributed $16.4 million.

What were Kingsway's organic growth rates in Q3 2026?

Kingsway reported 7.6% organic revenue growth and 54.1% organic adjusted EBITDA growth. The company said these measures exclude acquisitions for periods not owned in both the current and prior years, and exclude dispositions for all periods presented.

How much adjusted EBITDA did Kingsway's segments report?

KSX reported adjusted EBITDA of $3.313 million, and Extended Warranty reported $1.435 million for the third quarter of 2026. Management said Extended Warranty Modified Cash adjusted EBITDA is also the basis for financial covenant calculations under the company's credit agreements.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false 0001072627 0001072627 2026-11-05 2026-11-05
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported): November 5, 2026
 
KINGSWAY CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
 
(Commission File Number)
001-15204
Delaware
(State or Other Jurisdiction of Incorporation)
85-1792291
(IRS Employer Identification No.)
 
10 S. Riverside Plaza, Suite 1520, Chicago, IL 60606
(Address of Principal Executive Offices) (Zip Code)
 
Registrant’s Telephone Number, Including Area Code: (312) 766-2138
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
KWY
New York Stock Exchange
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). 
 
Emerging growth company    ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
 
 

 
ITEM 2.02    Results of Operations and Financial Condition.
 
On November 5, 2026, Kingsway Corporation (the “Company”) issued a press release regarding its financial results for the three and nine month period ended September 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
 
The information in this Current Report on Form 8-K provided under this Item 2.02 and Exhibit 99.1 attached hereto is being furnished to, and shall not be deemed “filed” with, the U.S. Securities and Exchange Commission or incorporated by reference into the Company’s filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
 
 
ITEM 9.01    Financial Statements and Exhibits.
 
(d)    Exhibits.
 
Exhibit No.    Exhibit Description    
 
99.1    Press Release titled “Kingsway Reports Third Quarter 2026 Financial Results”    
104     Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
KINGSWAY CORPORATION
November 5, 2026
By:
/s/ Kent A. Hansen
Kent A. Hansen, Chief Financial Officer
 

Exhibit 99.1

 

logo2.jpg

KINGSWAY REPORTS THIRD QUARTER 2026 FINANCIAL RESULTS

 

-- Revenue Growth of 5% to $38.9 Million --

-- KSX Revenue Growth of 18% to $22.4 Million --

-- Extended Warranty Revenue of $16.4 Million --

--Organic Growth Metrics Published for First Time --

 

Management to Host Conference Call Today, November 5, 2026, at 5 p.m. ET

 

Chicago – November 5, 2026 - (NYSE: KWY) Kingsway Corporation (“Kingsway” or the “Company”), the only publicly-traded US company employing the Search Fund model to acquire and build great businesses, today announced its operating results for the three and nine months ended September 30, 2026.

 

Third Quarter 2026 Financial Highlights Compared To Third Quarter 2025 

 

 

●

Consolidated revenue increased 4.5% to $38.9 million, compared to $37.2 million.

 

o

Kingsway Search Xcelerator (“KSX”) revenue increased 18.2% to $22.4 million, compared to $19.0 million.
 

o

Extended Warranty revenue decreased 9.8% to $16.4 million from $18.2 million in the prior-year quarter. Excluding the sale of Trinity Warranty Solutions LLC (“Trinity”), Extended Warranty revenue increased 5.9% to $16.4 million from $15.5 million; Extended Warranty cash sales excluding Trinity increased 6.3%.

 

 

●

Consolidated net loss was $3.2 million, compared to a net loss of $2.4 million.

 

 

●

Consolidated adjusted EBITDA was $2.0 million, compared to $2.1 million.
 

o

KSX adjusted EBITDA increased by 24.5% to $3.3 million, compared to $2.7 million.
 

o

Extended Warranty adjusted EBITDA increased by 88.3% to $1.4 million, compared to $0.8 million. Extended Warranty adjusted EBITDA excluding Trinity was $1.4 million compared to $0.4 million.

 

 

● Organic Segment Performance.
 

o

Organic Segment Revenue Growth was 7.6%.
 

o

Organic Segment Adjusted EBITDA Growth was 54.1%.

 

 

●

The Company had total net debt of $60.3 million as of September 30, 2026, compared with $62.4 million as of December 31, 2025.

 

 

Business Highlights

 

 

●

Portfolio LTM EBITDA for the operating companies was $23 million to $24 million for the twelve months ended September 30, 2026.

 

Management Commentary

 

“Kingsway delivered another exceptional result in the third quarter, with strong profitability, organic growth, and cash flow,” said JT Fitzgerald, Kingsway’s President and CEO.

 

“KSX achieved $3.3 million in adjusted EBITDA. Extended Warranty adjusted EBITDA was $1.4 million, and lender-defined Modified Cash Adjusted EBITDA, which is used as the basis for financial covenant calculations under the Company’s credit agreement, was $2.7 million.

 

“During the quarter, Kingsway had approximately $0.6 million of revenue re-deferrals at its operating subsidiaries.  Normalizing for these non-cash accounting items, profitability of the segments in the quarter would have been broadly consistent with Kingsway’s strong second quarter result.

 

"Importantly, for the first time Kingsway is disclosing organic revenue and EBITDA growth numbers for its operating companies. In the third quarter, Organic Segment Revenue Growth was 8% and Organic Segment Adjusted EBITDA Growth was 54%.  These robust numbers demonstrate the strong commercial momentum and value creation we are seeing across the Company.  Kingsway will be providing organic growth numbers for its operating companies each quarter going forward.

 

“I am also pleased to highlight that Kingsway’s operating performance translated into healthy cash flow, with Cash from Operations reaching $4.1 million in the third quarter. The asset-light nature of Kingsway’s services businesses allows Kingsway to translate growing EBITDA into strong cash flow as the Company scales.

 

"Finally, LTM Portfolio EBITDA increased to a range of $23 million to $24 million. I remain confident in the positive trajectory of this metric in the fourth quarter and into 2027.

 

"Today’s results provide another clear data point that Kingsway is delivering on its strategy,” concluded Mr. Fitzgerald. “Profitability was strong, organic growth was robust, and the cash generation of Kingsway’s asset-light businesses is showing up in the numbers. With a highly active deal pipeline, Kingsway is positioned to continue driving both inorganic and organic growth in the quarters ahead."

 

 

 

Conference Call and Webcast

 

Management will host a conference call at 5 p.m. Eastern Time today to discuss the results and host a live Q&A session. Additionally, investors may also submit questions via email to: James@HaydenIR.com.

 

Conference Call Information

 

Date: Thursday, November 5, 2026
Time: 5 p.m. Eastern Time
Toll Free: 888-506-0062
International: +1 973-528-0011

Participant Code: 637662
Live Webcast Link: https://www.webcaster5.com/Webcast/Page/2928/54724

 

Conference Call Replay Information

 

Toll Free: 877-481-4010
International:+1-919-882-2331
Replay Passcode: 54724
Replay Webcast Link: https://www.webcaster5.com/Webcast/Page/2928/54724

 

About the Company

 

Kingsway Corporation is the only publicly-traded US company employing the Search Fund model to acquire and build great businesses.

 

Kingsway owns and operates a collection of high-quality B2B and B2C services companies that are asset-light, growing, profitable, and that have recurring revenues. Kingsway seeks to compound long-term shareholder value on a per share basis via its decentralized management model, its talented team of operators, and its tax-advantaged corporate structure.

 

Non U.S. GAAP Financial Measure

 

Management believes that non-GAAP adjusted EBITDA, Portfolio LTM EBITDA and organic revenue/adjusted EBITDA, when presented in conjunction with comparable GAAP measures, provide useful information about the Company's operating results and enhance the overall ability to assess the Company's financial performance.

 

Management uses non-GAAP adjusted EBITDA, together with other measures of performance under GAAP, to compare the relative performance of operations in planning, budgeting, and reviewing the performance of its business. Non-GAAP adjusted EBITDA allows investors to make a more meaningful comparison between the Company’s core business operating results over different periods of time. Management believes that non-GAAP adjusted EBITDA, when viewed with the Company's results under GAAP and the accompanying reconciliations, provides useful information about the Company's business without regard to potential distortions. By eliminating potential differences in results of operations between periods caused by the factors listed in the attached schedules, Management believes that non-GAAP adjusted EBITDA can provide useful additional basis for comparing the current performance of the underlying operations being evaluated.

 

Portfolio LTM EBITDA represents management’s estimate of the trailing twelve-month adjusted EBITDA generated by the Company’s portfolio of operating businesses, including the KSX segment and the Extended Warranty segment. For the KSX segment, Portfolio LTM EBITDA includes the trailing twelve months of adjusted EBITDA for the operating businesses within the segment, including businesses acquired during the period and businesses acquired after the end of the reporting period but prior to the date of this release, as if they had been owned for the full twelve-month period. For the Extended Warranty segment, Portfolio LTM EBITDA is based on Modified Cash adjusted EBITDA, which reflects timing differences between GAAP revenue recognition and GAAP commission expense to the timing of cash receipts and cash commission expense associated with warranty contracts, as well as an adjustment to investment income for the difference between actual book yield and current market yield; no other adjustments are made. For clarity, Modified Cash adjusted EBITDA defers only the portion of contract premium needed to pay claims over the life of the underlying contract and does not defer any commission expense. Modified Cash adjusted EBITDA is used by management to evaluate the operating performance of the Extended Warranty segment and is also the basis for financial covenant calculations under the Company’s credit agreements.

 

Management uses organic revenue and organic adjusted EBITDA measures to provide useful information to investors by highlighting the underlying growth trends of the Company’s existing operations, separate from the effects of recent acquisitions and dispositions. Organic revenue and adjusted EBITDA reflect the change in revenue and adjusted EBITDA from the Company’s continuing operations excluding (1) acquisitions for periods not owned in both the current and prior years, and (2) dispositions for all periods presented. These measures are intended to enhance investors’ understanding of the Company’s performance and trends over time, and should be considered in conjunction with, but not as a substitute for, GAAP revenue and net income.

 

Investors should consider these non-GAAP measures in addition to, not as a substitute for or as superior to, financial reporting measures prepared in accordance with GAAP. Investors are encouraged to review the Company's financial results prepared in accordance with GAAP to understand the Company's performance, taking into account all relevant factors.

 

 

 

 

Forward-Looking Statements

 

This press release may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. Words such as "expects," "believes," "anticipates," "intends," "estimates," "seeks," and variations and similar words and expressions are intended to identify such forward-looking statements; however, the absence of any such words does not mean that a statement is not a forward-looking statement. Such forward-looking statements relate to future events or future performance, but reflect Kingsway management's current beliefs, based on information currently available. A number of factors could cause actual events, performance, or results to differ materially from the events, performance, and results discussed in the forward-looking statements. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the section entitled "Risk Factors" in the Company's 2025 Annual Report on Form 10-K and subsequent Form 10-Qs and Form 8-Ks filed with the Securities and Exchange Commission. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.

 

Additional Information

 

Additional information about Kingsway, including a copy of its Annual Reports can be accessed on the EDGAR section of the U.S. Securities and Exchange Commission's website at www.sec.gov, on the Canadian Securities Administrators' website at www.sedarplus.ca, or through the Company's website at www.kingsway-financial.com.

 

For Investor Inquiries:
Hayden IR
James Carbonara
(646) 755-7412
james@haydenir.com

 

For Company Inquiries:

Kingsway Corporation

Kent Hansen, CFO

(312) 766-2163

khansen@kingsway-financial.com

 

 

 

Kingsway Corporation

Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted Consolidated EBITDA 

(in thousands)

(UNAUDITED)

 

   

Twelve Months Ended

   

For the Three Months Ended

 
   

9/30/2026

   

9/30/2026

   

6/30/2026

   

3/31/2026

   

12/31/2025

 

GAAP Net Income (Loss)

  $ (6,845 )   $ (3,150 )   $ 157     $ (2,268 )   $ (1,584 )
                                         

Non-GAAP Adjustments:

                                       

Changes in fair value; realized gains/losses (1)

    (299 )     141       (538 )     86       12  

Employee related expenses (2)

    2,948       544       1,570       451       383  

Other items (3)

    2,668       843       949       165       711  

Gain on sale of Trinity

    (1,347 )     —       (1,347 )     —       —  

Depreciation, amortization, tax and interest expense

    15,170       3,606       4,387       3,968       3,209  

Total Non-GAAP Adjustments

    19,140       5,134       5,021       4,670       4,315  
                                         

Non-GAAP Adjusted Consolidated EBITDA

  $ 12,295     $ 1,984     $ 5,178     $ 2,402     $ 2,731  

 

 

   

Twelve Months Ended

   

For the Three Months Ended

 
   

9/30/2025

   

9/30/2025

   

6/30/2025

   

3/31/2025

   

12/31/2024

 

GAAP Net Income (Loss)

  $ (10,138 )   $ (2,411 )   $ (3,165 )   $ (3,092 )   $ (1,470 )
                                         

Non-GAAP Adjustments:

                                       

Discontinued operations

    1       —       —       —       1  

Changes in fair value; realized gains/losses (1)

    123       48       (36 )     (22 )     133  

Employee related expenses (2)

    2,342       726       731       495       390  

Other items (3)

    3,619       1,317       982       1,095       225  

Depreciation, amortization, tax and interest expense

    12,513       2,379       3,141       2,876       4,117  

Total Non-GAAP Adjustments

    18,598       4,470       4,818       4,444       4,866  
                                         

Non-GAAP Adjusted Consolidated EBITDA

  $ 8,460     $ 2,059     $ 1,653     $ 1,352     $ 3,396  
                                         

 

 

(1)

Includes realized and unrealized gains and losses on non-core investments; change in the fair value of subordinated debt (net of the portion of the change attributable to instrument-specific credit risk); unrealized gains and losses; and change in the fair value of the Ravix earn-out (changes in fair value recorded as other income or expense). 

(2)

Employee related expenses includes non-cash expense arising from the grant and modification of stock-based awards to employees; and costs associated with employees assisting during a transition period and are not expected to be replaced once transition period has ended (approximately one year from acquisition date).

(3)

Other items include: legal expenses associated with the Company’s defense against significant litigation matters; acquisition and disposition-related expenses; and other non-recurring items.

 

 

 

Kingsway Corporation

Reconciliation of KSX Segment Operating Income to Non-GAAP Adjusted EBITDA

(in thousands)

(UNAUDITED)

 

   

Twelve Months Ended

   

For the Three Months Ended

 
   

9/30/2026

   

9/30/2026

   

6/30/2026

   

3/31/2026

   

12/31/2025

 

GAAP Operating Income for KSX segment

  $ 10,912     $ 2,651     $ 3,491     $ 2,960     $ 1,810  
                                         

Non-GAAP Adjustments:

                                       

Acquisition and employee costs (1)

    1,190       267       400       244       279  

Investment income (2)

    155       68       30       28       29  

Depreciation

    1,298       327       339       265       367  

Total Non-GAAP Adjustments

    2,643       662       769       537       675  
                                         

Non-GAAP adjusted EBITDA for KSX segment

  $ 13,555     $ 3,313     $ 4,260     $ 3,497     $ 2,485  

 

 

   

Twelve Months Ended

   

For the Three Months Ended

 
   

9/30/2025

   

9/30/2025

   

6/30/2025

   

3/31/2025

   

12/31/2024

 

GAAP Operating Income for KSX segment

  $ 7,711     $ 2,185     $ 2,049     $ 1,743     $ 1,734  
                                         

Non-GAAP Adjustments:

                                       

Acquisition and employee costs (1)

    499       178       204       52       65  

Investment income (2)

    117       30       29       25       33  

Depreciation

    578       267       113       97       101  

Total Non-GAAP Adjustments

    1,194       475       346       174       199  
                                         

Non-GAAP adjusted EBITDA for KSX segment

  $ 8,905     $ 2,660     $ 2,395     $ 1,917     $ 1,933  

 

 

(1)

Costs associated with acquisitions and employees assisting during a transition period and are not expected to be replaced once transition period has ended (approximately one year from acquisition date).

(2)

Investment income from interest on client deposits (Ravix, CSuite), as well as imputed interest on long-term software contracts (SPI).

 

 

 

 

Kingsway Corporation

Reconciliation of Extended Warranty Segment Operating Income to Non-GAAP Adjusted EBITDA

(in thousands)

(UNAUDITED)

 

   

Twelve Months Ended

   

For the Three Months Ended

 
   

9/30/2026

   

9/30/2026

   

6/30/2026

   

3/31/2026

   

12/31/2025

 

GAAP Operating Income for Extended Warranty segment

  $ 2,048     $ 811     $ 675     $ 261     $ 301  
                                         

Non-GAAP Adjustments:

                                       

Investment income (1)

    1,421       391       348       340       342  

Employee costs

    23       —       23       —       —  

Other costs (2)

    347       189       —       —       158  

Depreciation

    184       44       46       47       47  

Total Non-GAAP Adjustments

    1,975       624       417       387       547  
                                         

Non-GAAP adjusted EBITDA for Extended Warranty segment

  $ 4,023     $ 1,435     $ 1,092     $ 648     $ 848  

 

 

   

Twelve Months Ended

   

For the Three Months Ended

 
   

9/30/2025

   

9/30/2025

   

6/30/2025

   

3/31/2025

   

12/31/2024

 

GAAP Operating Income for Extended Warranty segment

  $ 2,771     $ 401     $ (63 )   $ 515     $ 1,918  
                                         

Non-GAAP Adjustments:

                                       

Investment income (1)

    1,306       324       341       247       394  

Employee costs

    352       —       302       50       —  

Depreciation

    153       37       39       38       39  

Total Non-GAAP Adjustments

    1,811       361       682       335       433  
                                         

Non-GAAP adjusted EBITDA for Extended Warranty segment

  $ 4,582     $ 762     $ 619     $ 850     $ 2,351  
                                         

 

(1)

Investment income arising as part of Extended Warranty segment’s minimum holding requirements, as well as realized gains and losses resulting from investments either held in trust as part of Extended Warranty segment’s minimum holding requirements or from the deployment of excess cash.

(2)

Other costs include one-time items not expected to be incurred going forward.


 

 

Kingsway Corporation

Reconciliation of Reported Revenue to Organic Segment Revenue

Reconciliation of Adjusted EBITDA to Organic Segment Adjusted EBITDA

(in thousands, except percentages)

(UNAUDITED)

 

Three Months Ended September 30,

 

Consolidated

 

Revenue, 2025 (as reported)

  $ 37,173  

Less: revenue of businesses acquired (1)

    (247 )

Less: revenue of disposed businesses (Trinity)

    (2,694 )

Revenue, 2025, adjusted

    34,232  
         

Revenue, 2026 (as reported)

  $ 38,851  

Less: revenue of businesses acquired (1)

    (2,026 )

Organic revenue, 2026

    36,825  
         

Revenue growth, as reported

    4.5 %

Effect of acquisitions and dispositions (percentage points)

    3.1 %

Organic revenue growth

    7.6 %

 

 

Three Months Ended September 30,

 

Combined Segments

 

Adjusted EBITDA, 2025 (as reported)

  $ 3,422  

Less: Adj. EBITDA of businesses acquired (1)

    (67 )

Less: Adj. EBITDA of disposed businesses (Trinity)

    (412 )

Adj. EBITDA, 2025, adjusted

    2,943  
         

Adj. EBITDA, 2026 (as reported)

  $ 4,748  

Less: Adj. EBITDA of businesses acquired (1)

    (214 )

Organic Adj. EBITDA, 2026

    4,534  
         

Adj. EBITDA growth, as reported

    38.7 %

Effect of acquisitions and dispositions (percentage points)

    15.4 %

Organic Adj. EBITDA growth

    54.1 %

 

(1)

Amounts are reduced for the results of businesses acquired that do not appear in both comparable periods presented.

 

Adjusted EBITDA is reconciled to GAAP net income (loss) and to segment operating income in the preceding schedules.

 

 
 

Filing Exhibits & Attachments

5 documents

Keep reading