[10-Q] Laureate Education, Inc. Quarterly Earnings Report
Filing Impact
Filing Sentiment
Form Type
10-Q
Rhea-AI Filing Summary
Affiliated Managers Group, Inc. (AMG) filed a Form 8-K on 31-Jul-2025.
- Item 2.02 – Results of Operations: AMG furnished a press release (Exhibit 99.1) containing its financial and operating results for the quarter ended 30-Jun-2025. The financial highlights on page 1 and tables on pages 3-8 of the release are deemed “filed” and incorporated by reference, but the actual numbers are not reproduced in the 8-K itself.
- Item 8.01 – Other Events: The Board declared a regular quarterly cash dividend of $0.01 per common share, payable 25-Aug-2025 to shareholders of record on 11-Aug-2025.
No other material transactions or strategic actions were disclosed. Existing junior subordinated notes (tickers MGR, MGRB, MGRD, MGRE) remain listed on the NYSE.
Because headline revenue, earnings and AUM figures are absent from the body of the filing, investors must review Exhibit 99.1 for quantitative insight. The token dividend suggests continuity rather than a revised capital-return policy, making the disclosure largely procedural.
Affiliated Managers Group, Inc. (AMG) ha presentato un modulo 8-K il 31 luglio 2025.
- Voce 2.02 – Risultati Operativi: AMG ha fornito un comunicato stampa (Allegato 99.1) contenente i risultati finanziari e operativi per il trimestre terminato il 30 giugno 2025. I punti salienti finanziari a pagina 1 e le tabelle alle pagine 3-8 del comunicato sono considerati "depositati" e incorporati per riferimento, ma i dati effettivi non sono riportati nel modulo 8-K stesso.
- Voce 8.01 – Altri Eventi: Il Consiglio ha dichiarato un dividendo in contanti trimestrale ordinario di $0,01 per azione ordinaria, pagabile il 25 agosto 2025 agli azionisti registrati al 11 agosto 2025.
Non sono state divulgate altre transazioni materiali o azioni strategiche. Le obbligazioni subordinate junior esistenti (ticker MGR, MGRB, MGRD, MGRE) rimangono quotate al NYSE.
Poiché i dati principali su ricavi, utili e patrimonio gestito non sono presenti nel corpo del documento, gli investitori devono consultare l'Allegato 99.1 per informazioni quantitative. Il dividendo simbolico suggerisce continuità piuttosto che una revisione della politica di restituzione del capitale, rendendo la comunicazione prevalentemente procedurale.
Affiliated Managers Group, Inc. (AMG) presentó un Formulario 8-K el 31 de julio de 2025.
- Artículo 2.02 – Resultados de Operaciones: AMG proporcionó un comunicado de prensa (Anexo 99.1) con sus resultados financieros y operativos para el trimestre terminado el 30 de junio de 2025. Los aspectos financieros destacados en la página 1 y las tablas en las páginas 3-8 del comunicado se consideran "presentados" e incorporados por referencia, pero los números reales no se reproducen en el 8-K.
- Artículo 8.01 – Otros Eventos: La Junta declaró un dividendo trimestral en efectivo regular de $0.01 por acción común, pagadero el 25 de agosto de 2025 a los accionistas registrados al 11 de agosto de 2025.
No se divulgaron otras transacciones materiales ni acciones estratégicas. Las notas subordinadas junior existentes (símbolos MGR, MGRB, MGRD, MGRE) permanecen listadas en la NYSE.
Dado que las cifras principales de ingresos, ganancias y activos bajo gestión no aparecen en el cuerpo del documento, los inversionistas deben revisar el Anexo 99.1 para obtener información cuantitativa. El dividendo simbólico sugiere continuidad más que una política revisada de retorno de capital, haciendo que la divulgación sea mayormente procedimental.
Affiliated Managers Group, Inc. (AMG)는 2025년 7월 31일에 Form 8-K를 제출했습니다.
- 항목 2.02 – 영업 실적: AMG는 2025년 6월 30일 종료된 분기의 재무 및 운영 결과를 담은 보도자료(첨부문서 99.1)를 제공했습니다. 보도자료 1페이지의 재무 하이라이트와 3-8페이지의 표는 "제출됨"으로 간주되어 참조로 통합되었으나, 실제 수치는 8-K 본문에 재생산되지 않았습니다.
- 항목 8.01 – 기타 사건: 이사회는 보통주 1주당 $0.01의 정기 분기 현금 배당금을 선언했으며, 2025년 8월 25일에 2025년 8월 11일 기준주주에게 지급될 예정입니다.
다른 중요한 거래나 전략적 조치는 공개되지 않았습니다. 기존의 후순위 하위채권(종목코드 MGR, MGRB, MGRD, MGRE)은 NYSE에 계속 상장되어 있습니다.
수익, 이익 및 운용자산(AUM) 수치가 본문에 없으므로 투자자들은 정량적 정보를 위해 첨부문서 99.1을 검토해야 합니다. 상징적인 배당금은 자본 환원 정책 변경보다는 지속성을 시사하며, 이번 공시는 주로 절차적 성격임을 의미합니다.
Affiliated Managers Group, Inc. (AMG) a déposé un formulaire 8-K le 31 juillet 2025.
- Point 2.02 – Résultats d'exploitation : AMG a fourni un communiqué de presse (Annexe 99.1) contenant ses résultats financiers et opérationnels pour le trimestre clos le 30 juin 2025. Les points financiers clés en page 1 et les tableaux des pages 3 à 8 du communiqué sont considérés comme "déposés" et incorporés par référence, mais les chiffres réels ne sont pas reproduits dans le 8-K lui-même.
- Point 8.01 – Autres événements : Le conseil d'administration a déclaré un dividende trimestriel en espèces régulier de 0,01 $ par action ordinaire, payable le 25 août 2025 aux actionnaires inscrits au 11 août 2025.
Aucune autre transaction importante ou action stratégique n'a été divulguée. Les obligations subordonnées juniors existantes (symboles MGR, MGRB, MGRD, MGRE) restent cotées à la NYSE.
Étant donné que les chiffres principaux des revenus, bénéfices et actifs sous gestion sont absents du corps du dépôt, les investisseurs doivent consulter l'Annexe 99.1 pour obtenir des informations quantitatives. Le dividende symbolique suggère une continuité plutôt qu'une politique révisée de retour de capital, rendant la divulgation principalement procédurale.
Affiliated Managers Group, Inc. (AMG) reichte am 31. Juli 2025 ein Formular 8-K ein.
- Punkt 2.02 – Betriebsergebnisse: AMG stellte eine Pressemitteilung (Anlage 99.1) mit den finanziellen und operativen Ergebnissen für das Quartal zum 30. Juni 2025 bereit. Die finanziellen Highlights auf Seite 1 und die Tabellen auf den Seiten 3-8 der Mitteilung gelten als "eingereicht" und sind durch Verweis einbezogen, aber die tatsächlichen Zahlen sind im 8-K nicht abgedruckt.
- Punkt 8.01 – Sonstige Ereignisse: Der Vorstand erklärte eine reguläre vierteljährliche Bardividende von $0,01 pro Stammaktie, zahlbar am 25. August 2025 an die am 11. August 2025 eingetragenen Aktionäre.
Es wurden keine weiteren wesentlichen Transaktionen oder strategischen Maßnahmen bekannt gegeben. Bestehende nachrangige Junior-Anleihen (Tickers MGR, MGRB, MGRD, MGRE) bleiben an der NYSE gelistet.
Da die wesentlichen Umsatzerlöse, Gewinne und verwalteten Vermögenswerte im Hauptteil der Einreichung fehlen, müssen Anleger Anlage 99.1 für quantitative Einblicke prüfen. Die symbolische Dividende deutet eher auf Kontinuität als auf eine geänderte Kapitalrückführungspolitik hin, wodurch die Offenlegung überwiegend prozedural ist.
Positive
- None.
Negative
- None.
Insights
TL;DR: Procedural 8-K; Q2 results furnished externally, token $0.01 dividend declared—no strategic shift signaled.
The filing mainly fulfills disclosure requirements. Without embedded metrics, it offers little for valuation analysis; investors must examine Exhibit 99.1 for revenue, EPS and AUM trends. The unchanged $0.01 dividend confirms a conservative payout stance and implies management continues to prioritize reinvestment or buybacks over cash distributions. Overall impact on equity value or credit profile appears neutral.
Affiliated Managers Group, Inc. (AMG) ha presentato un modulo 8-K il 31 luglio 2025.
- Voce 2.02 – Risultati Operativi: AMG ha fornito un comunicato stampa (Allegato 99.1) contenente i risultati finanziari e operativi per il trimestre terminato il 30 giugno 2025. I punti salienti finanziari a pagina 1 e le tabelle alle pagine 3-8 del comunicato sono considerati "depositati" e incorporati per riferimento, ma i dati effettivi non sono riportati nel modulo 8-K stesso.
- Voce 8.01 – Altri Eventi: Il Consiglio ha dichiarato un dividendo in contanti trimestrale ordinario di $0,01 per azione ordinaria, pagabile il 25 agosto 2025 agli azionisti registrati al 11 agosto 2025.
Non sono state divulgate altre transazioni materiali o azioni strategiche. Le obbligazioni subordinate junior esistenti (ticker MGR, MGRB, MGRD, MGRE) rimangono quotate al NYSE.
Poiché i dati principali su ricavi, utili e patrimonio gestito non sono presenti nel corpo del documento, gli investitori devono consultare l'Allegato 99.1 per informazioni quantitative. Il dividendo simbolico suggerisce continuità piuttosto che una revisione della politica di restituzione del capitale, rendendo la comunicazione prevalentemente procedurale.
Affiliated Managers Group, Inc. (AMG) presentó un Formulario 8-K el 31 de julio de 2025.
- Artículo 2.02 – Resultados de Operaciones: AMG proporcionó un comunicado de prensa (Anexo 99.1) con sus resultados financieros y operativos para el trimestre terminado el 30 de junio de 2025. Los aspectos financieros destacados en la página 1 y las tablas en las páginas 3-8 del comunicado se consideran "presentados" e incorporados por referencia, pero los números reales no se reproducen en el 8-K.
- Artículo 8.01 – Otros Eventos: La Junta declaró un dividendo trimestral en efectivo regular de $0.01 por acción común, pagadero el 25 de agosto de 2025 a los accionistas registrados al 11 de agosto de 2025.
No se divulgaron otras transacciones materiales ni acciones estratégicas. Las notas subordinadas junior existentes (símbolos MGR, MGRB, MGRD, MGRE) permanecen listadas en la NYSE.
Dado que las cifras principales de ingresos, ganancias y activos bajo gestión no aparecen en el cuerpo del documento, los inversionistas deben revisar el Anexo 99.1 para obtener información cuantitativa. El dividendo simbólico sugiere continuidad más que una política revisada de retorno de capital, haciendo que la divulgación sea mayormente procedimental.
Affiliated Managers Group, Inc. (AMG)는 2025년 7월 31일에 Form 8-K를 제출했습니다.
- 항목 2.02 – 영업 실적: AMG는 2025년 6월 30일 종료된 분기의 재무 및 운영 결과를 담은 보도자료(첨부문서 99.1)를 제공했습니다. 보도자료 1페이지의 재무 하이라이트와 3-8페이지의 표는 "제출됨"으로 간주되어 참조로 통합되었으나, 실제 수치는 8-K 본문에 재생산되지 않았습니다.
- 항목 8.01 – 기타 사건: 이사회는 보통주 1주당 $0.01의 정기 분기 현금 배당금을 선언했으며, 2025년 8월 25일에 2025년 8월 11일 기준주주에게 지급될 예정입니다.
다른 중요한 거래나 전략적 조치는 공개되지 않았습니다. 기존의 후순위 하위채권(종목코드 MGR, MGRB, MGRD, MGRE)은 NYSE에 계속 상장되어 있습니다.
수익, 이익 및 운용자산(AUM) 수치가 본문에 없으므로 투자자들은 정량적 정보를 위해 첨부문서 99.1을 검토해야 합니다. 상징적인 배당금은 자본 환원 정책 변경보다는 지속성을 시사하며, 이번 공시는 주로 절차적 성격임을 의미합니다.
Affiliated Managers Group, Inc. (AMG) a déposé un formulaire 8-K le 31 juillet 2025.
- Point 2.02 – Résultats d'exploitation : AMG a fourni un communiqué de presse (Annexe 99.1) contenant ses résultats financiers et opérationnels pour le trimestre clos le 30 juin 2025. Les points financiers clés en page 1 et les tableaux des pages 3 à 8 du communiqué sont considérés comme "déposés" et incorporés par référence, mais les chiffres réels ne sont pas reproduits dans le 8-K lui-même.
- Point 8.01 – Autres événements : Le conseil d'administration a déclaré un dividende trimestriel en espèces régulier de 0,01 $ par action ordinaire, payable le 25 août 2025 aux actionnaires inscrits au 11 août 2025.
Aucune autre transaction importante ou action stratégique n'a été divulguée. Les obligations subordonnées juniors existantes (symboles MGR, MGRB, MGRD, MGRE) restent cotées à la NYSE.
Étant donné que les chiffres principaux des revenus, bénéfices et actifs sous gestion sont absents du corps du dépôt, les investisseurs doivent consulter l'Annexe 99.1 pour obtenir des informations quantitatives. Le dividende symbolique suggère une continuité plutôt qu'une politique révisée de retour de capital, rendant la divulgation principalement procédurale.
Affiliated Managers Group, Inc. (AMG) reichte am 31. Juli 2025 ein Formular 8-K ein.
- Punkt 2.02 – Betriebsergebnisse: AMG stellte eine Pressemitteilung (Anlage 99.1) mit den finanziellen und operativen Ergebnissen für das Quartal zum 30. Juni 2025 bereit. Die finanziellen Highlights auf Seite 1 und die Tabellen auf den Seiten 3-8 der Mitteilung gelten als "eingereicht" und sind durch Verweis einbezogen, aber die tatsächlichen Zahlen sind im 8-K nicht abgedruckt.
- Punkt 8.01 – Sonstige Ereignisse: Der Vorstand erklärte eine reguläre vierteljährliche Bardividende von $0,01 pro Stammaktie, zahlbar am 25. August 2025 an die am 11. August 2025 eingetragenen Aktionäre.
Es wurden keine weiteren wesentlichen Transaktionen oder strategischen Maßnahmen bekannt gegeben. Bestehende nachrangige Junior-Anleihen (Tickers MGR, MGRB, MGRD, MGRE) bleiben an der NYSE gelistet.
Da die wesentlichen Umsatzerlöse, Gewinne und verwalteten Vermögenswerte im Hauptteil der Einreichung fehlen, müssen Anleger Anlage 99.1 für quantitative Einblicke prüfen. Die symbolische Dividende deutet eher auf Kontinuität als auf eine geänderte Kapitalrückführungspolitik hin, wodurch die Offenlegung überwiegend prozedural ist.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
For the quarterly period ended June 30, 2025
OR
For the transition period from __________ to __________.
Commission File Number: 001-38002
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||
Registrant’s telephone number, including area code: (786 ) 209-3368
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
The NASDAQ Stock Market LLC | ||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Smaller reporting company ☐ Emerging Growth Company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
| Class | Outstanding at June 30, 2025 | |||||||
| Common stock, par value $0.004 per share | ||||||||
| INDEX | ||||||||
| PART I. - FINANCIAL INFORMATION | Page No. | |||||||
| Item 1. | Financial Statements (Unaudited) | |||||||
Consolidated Statements of Operations - Three months ended June 30, 2025 and June 30, 2024 | 2 | |||||||
Consolidated Statements of Operations - Six months ended June 30, 2025 and June 30, 2024 | 3 | |||||||
Consolidated Statements of Comprehensive Income - Three months ended June 30, 2025 and June 30, 2024 | 4 | |||||||
Consolidated Statements of Comprehensive Income - Six months ended June 30, 2025 and June 30, 2024 | 5 | |||||||
Consolidated Balance Sheets - June 30, 2025 and December 31, 2024 | 6 | |||||||
Consolidated Statements of Cash Flows - Six months ended June 30, 2025 and June 30, 2024 | 8 | |||||||
| Notes to Consolidated Financial Statements | 9 | |||||||
| Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 21 | ||||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 37 | ||||||
| Item 4. | Controls and Procedures | 37 | ||||||
| PART II. - OTHER INFORMATION | ||||||||
| Item 1. | Legal Proceedings | 38 | ||||||
| Item 1A. | Risk Factors | 38 | ||||||
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 38 | ||||||
| Item 5. | Other Information | 38 | ||||||
| Item 6. | Exhibits | 39 | ||||||
| SIGNATURES | 40 | |||||||
1
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
LAUREATE EDUCATION, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
IN THOUSANDS, except per share amounts
| For the three months ended June 30, | 2025 | 2024 | |||||||||
| (Unaudited) | (Unaudited) | ||||||||||
| Revenues | $ | $ | |||||||||
| Costs and expenses: | |||||||||||
| Direct costs | |||||||||||
| General and administrative expenses | |||||||||||
| Operating income | |||||||||||
| Interest income | |||||||||||
| Interest expense | ( | ( | |||||||||
| Other income, net | |||||||||||
| Foreign currency exchange (loss) gain, net | ( | ||||||||||
| Income from continuing operations before income taxes | |||||||||||
| Income tax expense | ( | ( | |||||||||
| Income from continuing operations | |||||||||||
(Loss) income from discontinued operations, net of tax of $ | ( | ||||||||||
| Net income | |||||||||||
| Net income attributable to noncontrolling interests | ( | ( | |||||||||
| Net income attributable to Laureate Education, Inc. | $ | $ | |||||||||
| Basic and diluted earnings (loss) per share: | |||||||||||
| Income from continuing operations | $ | $ | |||||||||
| (Loss) income from discontinued operations | |||||||||||
| Basic and diluted earnings per share | $ | $ | |||||||||
2
LAUREATE EDUCATION, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
IN THOUSANDS, except per share amounts
| For the six months ended June 30, | 2025 | 2024 | |||||||||
| (Unaudited) | (Unaudited) | ||||||||||
| Revenues | $ | $ | |||||||||
| Costs and expenses: | |||||||||||
| Direct costs | |||||||||||
| General and administrative expenses | |||||||||||
| Operating income | |||||||||||
| Interest income | |||||||||||
| Interest expense | ( | ( | |||||||||
| Other income (expense), net | ( | ||||||||||
| Foreign currency exchange (loss) gain, net | ( | ||||||||||
| Loss on disposal of subsidiaries, net | ( | ||||||||||
| Income from continuing operations before income taxes and equity in net income (loss) of affiliates | |||||||||||
| Income tax expense | ( | ( | |||||||||
| Equity in net income (loss) of affiliates, net of tax | ( | ||||||||||
| Income from continuing operations | |||||||||||
Income from discontinued operations, net of tax of $ | |||||||||||
| Net income | |||||||||||
| Net income attributable to noncontrolling interests | ( | ( | |||||||||
| Net income attributable to Laureate Education, Inc. | $ | $ | |||||||||
Basic earnings per share: | |||||||||||
| Income from continuing operations | $ | $ | |||||||||
| Income from discontinued operations | |||||||||||
Basic earnings per share | $ | $ | |||||||||
| Diluted earnings per share: | |||||||||||
| Income from continuing operations | $ | $ | |||||||||
| Income from discontinued operations | |||||||||||
| Diluted earnings per share | $ | $ | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
LAUREATE EDUCATION, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
IN THOUSANDS
| For the three months ended June 30, | 2025 | 2024 | |||||||||
| (Unaudited) | (Unaudited) | ||||||||||
| Net income | $ | $ | |||||||||
| Other comprehensive income (loss): | |||||||||||
Foreign currency translation adjustment, net of tax of $ | ( | ||||||||||
| Total other comprehensive income (loss) | ( | ||||||||||
| Comprehensive income | |||||||||||
| Net comprehensive income attributable to noncontrolling interests | ( | ( | |||||||||
| Comprehensive income attributable to Laureate Education, Inc. | $ | $ | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
LAUREATE EDUCATION, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
IN THOUSANDS
| For the six months ended June 30, | 2025 | 2024 | |||||||||
| (Unaudited) | (Unaudited) | ||||||||||
| Net income | $ | $ | |||||||||
| Other comprehensive income (loss): | |||||||||||
Foreign currency translation adjustment, net of tax of $ | ( | ||||||||||
| Total other comprehensive income (loss) | ( | ||||||||||
| Comprehensive income | |||||||||||
| Net comprehensive income attributable to noncontrolling interests | ( | ( | |||||||||
| Comprehensive income attributable to Laureate Education, Inc. | $ | $ | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
5
LAUREATE EDUCATION, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
IN THOUSANDS, except per share amounts
| June 30, 2025 | December 31, 2024 | ||||||||||
| Assets | (Unaudited) | ||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | $ | |||||||||
| Restricted cash | |||||||||||
| Receivables: | |||||||||||
| Accounts and notes receivable | |||||||||||
| Other receivables | |||||||||||
| Allowance for doubtful accounts | ( | ( | |||||||||
| Receivables, net | |||||||||||
| Income tax receivable | |||||||||||
| Prepaid expenses and other current assets | |||||||||||
| Current assets held for sale | |||||||||||
| Total current assets | |||||||||||
| Property and equipment: | |||||||||||
| Land | |||||||||||
| Buildings | |||||||||||
| Furniture, equipment and software | |||||||||||
| Leasehold improvements | |||||||||||
| Construction in-progress | |||||||||||
| Accumulated depreciation and amortization | ( | ( | |||||||||
| Property and equipment, net | |||||||||||
| Operating lease right-of-use assets, net | |||||||||||
| Goodwill | |||||||||||
| Tradenames, net | |||||||||||
| Deferred costs, net | |||||||||||
| Deferred income taxes | |||||||||||
| Other assets | |||||||||||
| Long-term assets held for sale | |||||||||||
| Total assets | $ | $ | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
6
LAUREATE EDUCATION, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (continued)
IN THOUSANDS, except per share amounts
| June 30, 2025 | December 31, 2024 | ||||||||||
| Liabilities and stockholders' equity | (Unaudited) | ||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | $ | |||||||||
| Accrued expenses | |||||||||||
| Accrued compensation and benefits | |||||||||||
| Deferred revenue and student deposits | |||||||||||
| Current portion of operating leases | |||||||||||
| Current portion of long-term debt and finance leases | |||||||||||
| Income taxes payable | |||||||||||
| Other current liabilities | |||||||||||
| Current liabilities held for sale | |||||||||||
| Total current liabilities | |||||||||||
| Long-term operating leases, less current portion | |||||||||||
| Long-term debt and finance leases, less current portion | |||||||||||
| Deferred compensation | |||||||||||
| Income taxes payable | |||||||||||
| Deferred income taxes | |||||||||||
| Other long-term liabilities | |||||||||||
| Long-term liabilities held for sale | |||||||||||
| Total liabilities | |||||||||||
| Redeemable equity | |||||||||||
| Stockholders' equity: | |||||||||||
Preferred stock, par value $ | |||||||||||
Common stock, par value $ | |||||||||||
| Additional paid-in capital | |||||||||||
| Retained earnings | |||||||||||
| Accumulated other comprehensive loss | ( | ( | |||||||||
| Total Laureate Education, Inc. stockholders' equity | |||||||||||
| Noncontrolling interests | ( | ( | |||||||||
| Total stockholders' equity | |||||||||||
| Total liabilities and stockholders' equity | $ | $ | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
7
LAUREATE EDUCATION, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
IN THOUSANDS
| For the six months ended June 30, | 2025 | 2024 | |||||||||
| Cash flows from operating activities | (Unaudited) | (Unaudited) | |||||||||
| Net income | $ | $ | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | |||||||||||
| Amortization of operating lease right-of-use assets | |||||||||||
| (Gain) loss on lease terminations and disposals of subsidiaries and property and equipment, net | ( | ||||||||||
| Non-cash interest expense | |||||||||||
| Non-cash share-based compensation expense | |||||||||||
| Bad debt expense | |||||||||||
| Deferred income taxes | ( | ( | |||||||||
| Unrealized foreign currency exchange loss (gain) | ( | ||||||||||
| Other, net | ( | ( | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Receivables | ( | ( | |||||||||
| Prepaid expenses and other assets | ( | ( | |||||||||
| Accounts payable and accrued expenses | ( | ||||||||||
| Income tax receivable/payable, net | ( | ||||||||||
| Deferred revenue and other liabilities | ( | ||||||||||
| Net cash provided by operating activities | |||||||||||
| Cash flows from investing activities | |||||||||||
| Purchase of property and equipment | ( | ( | |||||||||
| Receipts from sales of property and equipment | |||||||||||
| Net receipts from sales of discontinued operations | |||||||||||
| Net cash used in investing activities | ( | ( | |||||||||
| Cash flows from financing activities | |||||||||||
| Proceeds from issuance of long-term debt, net of original issue discount | |||||||||||
| Payments on long-term debt | ( | ( | |||||||||
| Payment of dividend equivalent rights for vested share-based awards | ( | ( | |||||||||
| Proceeds from exercise of stock options | |||||||||||
| Withholding of shares to satisfy tax withholding for vested stock awards and exercised stock options | ( | ( | |||||||||
| Payments to repurchase common stock and excise tax payments | ( | ( | |||||||||
| Payments of debt issuance costs | ( | ||||||||||
| Net cash used in financing activities | ( | ( | |||||||||
| Effects of exchange rate changes on Cash and cash equivalents and Restricted cash | ( | ||||||||||
| Change in cash included in current assets held for sale | ( | ||||||||||
| Net change in Cash and cash equivalents and Restricted cash | |||||||||||
| Cash and cash equivalents and Restricted cash at beginning of period | |||||||||||
| Cash and cash equivalents and Restricted cash at end of period | $ | $ | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
8
Laureate Education, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Dollars and shares in thousands)
Note 1. Description of Business
Laureate Education, Inc. and subsidiaries (hereinafter Laureate, we, us, our, or the Company) provide higher education programs and services to students through a portfolio of degree-granting higher education institutions in Mexico and Peru. Laureate's programs are provided through institutions that are campus-based and through electronically distributed educational programs (online). We are domiciled in Delaware as a public benefit corporation, a demonstration of our long-term commitment to our mission to benefit our students and society. The Company completed its initial public offering (IPO) on February 6, 2017, and its shares are listed on the Nasdaq Global Select Market under the symbol “LAUR.”
The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In our opinion, these financial statements include all adjustments considered necessary to present a fair statement of our consolidated results of operations, financial position and cash flows. Operating results for any interim period are not necessarily indicative of the results that may be expected for the full year. These unaudited Consolidated Financial Statements should be read in conjunction with Laureate's audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the 2024 Form 10-K).
Note 2. Revenue
Revenue Recognition
Laureate’s revenues primarily consist of tuition and educational service revenues. We also generate other revenues from student fees and other education-related activities. These other revenues are less material to our overall financial results and have a tendency to trend with tuition revenues. Revenues are recognized when control of the promised goods or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. These revenues are recognized net of scholarships and other discounts, refunds and waivers. Laureate’s institutions have various billing and academic cycles.
We determine revenue recognition through the five-step model prescribed by ASC Topic 606, Revenue from Contracts with Customers, as follows:
•Identification of the contract, or contracts, with a customer;
•Identification of the performance obligations in the contract;
•Determination of the transaction price;
•Allocation of the transaction price to the performance obligations in the contract; and
•Recognition of revenue when, or as, we satisfy a performance obligation.
We assess collectability on a portfolio basis prior to recording revenue. If a student withdraws from an institution, Laureate's obligation to issue a refund depends on the refund policy at that institution and the timing of the student's withdrawal. Generally, our refund obligations are reduced over the course of the academic term. We record refunds as a reduction of deferred revenue, as applicable.
9
The following table shows the components of Revenues by reportable segment and as a percentage of total revenue for the three months ended June 30, 2025 and 2024:
| Mexico | Peru | Corporate(1) | Total | ||||||||||||||
| 2025 | |||||||||||||||||
| Tuition and educational services | $ | $ | $ | $ | % | ||||||||||||
| Other | % | ||||||||||||||||
| Gross revenue | % | ||||||||||||||||
| Less: Discounts / waivers / scholarships | ( | ( | ( | ( | % | ||||||||||||
| Total | $ | $ | $ | $ | % | ||||||||||||
| 2024 | |||||||||||||||||
| Tuition and educational services | $ | $ | $ | $ | % | ||||||||||||
| Other | % | ||||||||||||||||
| Gross revenue | % | ||||||||||||||||
| Less: Discounts / waivers / scholarships | ( | ( | ( | ( | % | ||||||||||||
| Total | $ | $ | $ | $ | % | ||||||||||||
(1) Includes the elimination of inter-segment revenues.
The following table shows the components of Revenues by reportable segment and as a percentage of total revenue for the six months ended June 30, 2025 and 2024:
| Mexico | Peru | Corporate(1) | Total | ||||||||||||||
| 2025 | |||||||||||||||||
| Tuition and educational services | $ | $ | $ | $ | % | ||||||||||||
| Other | % | ||||||||||||||||
| Gross revenue | % | ||||||||||||||||
| Less: Discounts / waivers / scholarships | ( | ( | ( | ( | % | ||||||||||||
| Total | $ | $ | $ | $ | % | ||||||||||||
| 2024 | |||||||||||||||||
| Tuition and educational services | $ | $ | $ | $ | % | ||||||||||||
| Other | % | ||||||||||||||||
| Gross revenue | % | ||||||||||||||||
| Less: Discounts / waivers / scholarships | ( | ( | ( | ( | % | ||||||||||||
| Total | $ | $ | $ | $ | % | ||||||||||||
(1) Includes the elimination of inter-segment revenues.
Contract Balances
All of our contract assets are considered accounts receivable and are included within the Accounts and notes receivable balance in the accompanying Consolidated Balance Sheets. Total accounts receivable from our contracts with students were $245,268 and $189,124 as of June 30, 2025 and December 31, 2024, respectively. The increase in the contract assets balance at June 30, 2025 compared to December 31, 2024 was primarily driven by enrollment cycles. The first and third calendar quarters generally coincide with the primary and secondary intakes for our larger institutions. All contract asset amounts are classified as current.
10
Contract liabilities in the amount of $84,290 and $64,340 were included within the Deferred revenue and student deposits balance in the current liabilities section of the accompanying Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024, respectively. The increase in the contract liability balance during the period ended June 30, 2025 was the result of semester billings and cash payments received in advance of satisfying performance obligations, partially offset by revenue recognized during the period. Revenue recognized during the six months ended June 30, 2025 that was included in the contract liability balance at the beginning of the year was approximately $55,108 .
Note 3. Assets Held for Sale
| June 30, 2025 | December 31, 2024 | ||||||||||
| Assets Held for Sale | |||||||||||
| Cash and cash equivalents | $ | $ | |||||||||
| Receivables, net | |||||||||||
| Property and equipment, net | |||||||||||
| Operating lease right-of-use assets, net | |||||||||||
| Other assets | |||||||||||
| Total assets held for sale | $ | $ | |||||||||
| Liabilities Held for Sale | |||||||||||
| Deferred revenue and student deposits | $ | $ | |||||||||
| Operating leases, including current portion | |||||||||||
| Long-term debt, including current portion | |||||||||||
| Other liabilities | |||||||||||
| Total liabilities held for sale | $ | $ | |||||||||
The long-term debt balance represents a finance lease for property.
Note 4. Business and Geographic Segment Information
Laureate’s educational services are offered through two reportable segments: Mexico and Peru. Laureate determines its segments based on information utilized by the chief operating decision maker to allocate resources and assess performance. Laureate’s Chief Executive Officer is the chief operating decision maker.
Our segments generate revenues by providing an education that emphasizes profession-oriented fields of study with undergraduate and graduate degrees in a wide range of disciplines. Our educational offerings utilize campus-based, online and hybrid (a combination of online and in-classroom) courses and programs to deliver their curriculum. The Mexico and Peru markets are characterized by what we believe is a significant imbalance between supply and demand. The demand for higher education is large and growing and is fueled by several demographic and economic factors, including a growing middle class, global growth in services and technology-related industries and recognition of the significant personal and economic benefits gained by graduates of higher education institutions. The target demographics are primarily 18- to 24-year-olds in the countries in which we compete. We compete with other private higher education institutions on the basis of price, educational quality, reputation and location. We believe that we compare favorably with competitors because of our focus on quality, professional-oriented curriculum and the competitive advantages provided by our in-country networks. There are a number of private and public institutions in both of the countries in which we operate, and it is difficult to predict how the markets will evolve and how many competitors there will be in the future. We expect competition to increase as the Mexican and Peruvian markets
11
mature. Essentially all of our revenues were generated from private pay sources as there are no material government-sponsored loan programs in Mexico or Peru. Specifics related to both of our reportable segments are discussed below.
In Mexico, the private sector plays a meaningful role in higher education, bridging supply and demand imbalances created by a lack of capacity at public universities. Laureate owns two nationally licensed institutions and is present throughout the country with a footprint of over 30 campuses.
In Peru, private universities are increasingly providing the capacity to meet growing demand in the higher-education market. Laureate owns three institutions in Peru, with a footprint of 20 campuses.
Inter-segment transactions are accounted for in a similar manner as third-party transactions and are eliminated in consolidation. The Corporate amounts presented in the following tables include corporate charges that were not allocated to our reportable segments and adjustments to eliminate inter-segment items.
The chief operating decision maker uses Adjusted EBITDA to evaluate performance and to allocate resources for each segment in the annual budget and monthly forecasting process. Adjusted EBITDA is defined as Income from continuing operations before income taxes and equity in net income (loss) of affiliates, adding back the following items: Loss on disposal of subsidiaries, net, Foreign currency exchange (loss) gain, net, Other income (expense), net, Loss on debt extinguishment, Interest expense, Interest income, Depreciation and amortization expense, Loss on impairment of assets, and Share-based compensation expense. The chief operating decision maker considers budget-to-actual variances for Adjusted EBITDA when making decisions about allocating resources to the segments.
Adjusted EBITDA is also a key measure used by our management and Board of Directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business. Additionally, Adjusted EBITDA is a key financial measure used by the compensation committee of our Board of Directors and our Chief Executive Officer in connection with the payment of incentive compensation to our executive officers and other members of our management team. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors. We use total assets as the measure of assets for reportable segments.
12
The following table presents a reconciliation of Adjusted EBITDA of our reportable segments to Income from continuing operations before income taxes and equity in net income (loss) of affiliates, as reported in the Consolidated Statements of Operations:
| For the three months ended | For the six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Adjusted EBITDA of reportable segments: | |||||||||||||||||||||||
| Mexico | $ | $ | $ | $ | |||||||||||||||||||
| Peru | |||||||||||||||||||||||
| Total Adjusted EBITDA of reportable segments | |||||||||||||||||||||||
| Reconciling items: | |||||||||||||||||||||||
| Corporate | ( | ( | ( | ( | |||||||||||||||||||
| Depreciation and amortization expense | ( | ( | ( | ( | |||||||||||||||||||
| Share-based compensation expense | ( | ( | ( | ( | |||||||||||||||||||
| Operating income | |||||||||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Interest expense | ( | ( | ( | ( | |||||||||||||||||||
Other income (expense), net | ( | ||||||||||||||||||||||
Foreign currency (loss) gain, net | ( | ( | |||||||||||||||||||||
Loss on disposal of subsidiaries, net | ( | ||||||||||||||||||||||
Income from continuing operations before income taxes and equity in net income (loss) of affiliates | $ | $ | $ | $ | |||||||||||||||||||
The following table presents significant segment expenses of our reportable segments:
| For the three months ended | For the six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Mexico | |||||||||||||||||||||||
| Revenues | $ | $ | $ | $ | |||||||||||||||||||
| Less: | |||||||||||||||||||||||
| Labor costs | |||||||||||||||||||||||
| Lease and other facilities costs | |||||||||||||||||||||||
| Advertising costs | |||||||||||||||||||||||
Other costs (1) | |||||||||||||||||||||||
| Adjusted EBITDA | $ | $ | $ | $ | |||||||||||||||||||
| Peru | |||||||||||||||||||||||
| Revenues | $ | $ | $ | $ | |||||||||||||||||||
| Less: | |||||||||||||||||||||||
| Labor costs | |||||||||||||||||||||||
| Lease and other facilities costs | |||||||||||||||||||||||
| Advertising costs | |||||||||||||||||||||||
Other costs (1) | |||||||||||||||||||||||
| Adjusted EBITDA | $ | $ | $ | $ | |||||||||||||||||||
(1) Other costs for each reportable segment include: professional services expense, technology expense, bad debt and other direct costs.
13
The following table presents other financial information of our reportable segments:
| For the three months ended | For the six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Mexico | |||||||||||||||||||||||
| Depreciation and amortization expense | $ | $ | $ | $ | |||||||||||||||||||
| Expenditures for long-lived assets | $ | $ | $ | $ | |||||||||||||||||||
| Peru | |||||||||||||||||||||||
| Depreciation and amortization expense | $ | $ | $ | $ | |||||||||||||||||||
| Expenditures for long-lived assets | $ | $ | $ | $ | |||||||||||||||||||
The following table presents the total assets of our reportable segments:
| June 30, 2025 | December 31, 2024 | ||||||||||
| Assets | |||||||||||
| Mexico | $ | $ | |||||||||
| Peru | |||||||||||
| Corporate | |||||||||||
| Total assets | $ | $ | |||||||||
Note 5. Goodwill
The change in the net carrying amount of Goodwill from December 31, 2024 through June 30, 2025 was composed of the following items:
| Mexico | Peru | Total | |||||||||
| Balance at December 31, 2024 | $ | $ | $ | ||||||||
| Currency translation adjustments | |||||||||||
| Balance at June 30, 2025 | $ | $ | $ | ||||||||
Note 6. Debt
Outstanding long-term debt was as follows:
| June 30, 2025 | December 31, 2024 | ||||||||||
| Senior long-term debt: | |||||||||||
| Senior Secured Credit Facility | $ | $ | |||||||||
| Other debt: | |||||||||||
| Lines of credit | |||||||||||
| Notes payable and other debt | |||||||||||
| Total senior and other debt | |||||||||||
| Finance lease obligations and sale-leaseback financings | |||||||||||
| Total long-term debt and finance leases | |||||||||||
| Less: total unamortized deferred financing costs | |||||||||||
| Less: current portion of long-term debt and finance leases | |||||||||||
| Long-term debt and finance leases, less current portion | $ | $ | |||||||||
14
Senior Secured Credit Facility
The Company maintains a revolving credit facility (the Revolving Credit Facility) under its credit agreement (the Amended Credit Agreement) that provides for $155,000 of revolving credit loans maturing September 18, 2028. The credit available to be borrowed under the Amended Credit Agreement, whether as revolving loans or term loans, if any, are referred to herein collectively as the “Senior Secured Credit Facility.”
As of June 30, 2025 and December 31, 2024, the Senior Secured Credit Facility had a total outstanding balance of $12,500 and $0 , respectively.
Estimated Fair Value of Debt
As of June 30, 2025 and December 31, 2024, the estimated fair value of our debt approximated its carrying value.
Certain Covenants
As of June 30, 2025, our Amended Credit Agreement contained certain negative covenants including, among others: (1) limitations on additional indebtedness; (2) limitations on dividends; (3) limitations on asset sales, including the sale of ownership interests in subsidiaries and sale-leaseback transactions; and (4) limitations on liens, guarantees, loans or investments. The Amended Credit Agreement provides, solely with respect to the revolving credit facility, that the Company shall not permit its Consolidated Senior Secured Debt to Consolidated EBITDA ratio, as defined in the Amended Credit Agreement, to exceed 3 as of the last day of each quarter commencing with the quarter ending December 31, 2019 and thereafter. The Amended Credit Agreement also provides that if less than 25 % of the revolving credit facility is utilized as of that date, then such financial covenant shall not apply. As of June 30, 2025, this condition was satisfied and, therefore, we were not subject to the leverage ratio. In addition, indebtedness at some of our locations contain financial maintenance covenants. We were in compliance with these covenants as of June 30, 2025.
Note 7. Commitments and Contingencies
Contingencies
Laureate is subject to legal proceedings, claims, governmental audits, and other matters arising in the ordinary course of business. In management’s opinion, we have adequate legal defenses, insurance coverage, and/or accrued liabilities with respect to the eventuality of these matters. Management believes that any judgment or settlement of these matters would not have a material impact on Laureate’s financial position, results of operations, or cash flows.
Income Tax Contingencies
As of June 30, 2025 and December 31, 2024, Laureate had recorded cumulative liabilities for income tax contingencies of $130,807 and $136,473 , respectively.
Non-Income Tax Loss Contingencies
Laureate has accrued liabilities for certain civil actions against our institutions, a portion of which existed prior to our acquisition of these entities. Laureate intends to vigorously defend against these matters. As of June 30, 2025 and December 31, 2024, approximately $12,400 and $13,500 , respectively, of loss contingencies were included in Other long-term liabilities and Other current liabilities on the Consolidated Balance Sheets.
We have also identified certain loss contingencies that we have assessed as being reasonably possible of loss, but not probable of loss, and could have an adverse effect on the Company’s results of operations if the outcomes are unfavorable. In the aggregate, we estimate that the reasonably possible loss for these unrecorded contingencies could be up to approximately $18,800 if the outcomes were unfavorable.
15
Guarantees
During the first quarter of 2021, one of our Peruvian institutions issued a bank guarantee in order to appeal a tax assessment received related to tax audits of 2014 and 2015. As of June 30, 2025 and December 31, 2024, the total amount of the guarantee was approximately $7,600 and $7,300 , respectively.
Note 8. Stockholders’ Equity
The components of net changes in stockholders’ equity for the six months ended June 30, 2025 are as follows:
| Laureate Education, Inc. Stockholders | |||||||||||||||||||||||
| Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Non-controlling interests | Total stockholders’ equity | ||||||||||||||||||
| Shares | Amount | ||||||||||||||||||||||
| Balance at December 31, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||
| Non-cash share-based compensation | — | — | — | — | — | ||||||||||||||||||
| Purchase and retirement of common stock | ( | ( | ( | ( | — | — | ( | ||||||||||||||||
| Exercise of stock options and vesting of restricted stock units, net of shares withheld to satisfy tax withholding | ( | — | — | — | ( | ||||||||||||||||||
| Equitable adjustments to stock-based awards | — | — | ( | — | — | — | ( | ||||||||||||||||
| Net loss | — | — | — | ( | — | ( | ( | ||||||||||||||||
Foreign currency translation adjustment, net of tax of $ | — | — | — | — | ( | ||||||||||||||||||
| Balance at March 31, 2025 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||
| Non-cash share-based compensation | — | — | — | — | — | ||||||||||||||||||
| Purchase and retirement of common stock | ( | ( | ( | ( | — | — | ( | ||||||||||||||||
| Exercise of stock options and vesting of restricted stock units, net of shares withheld to satisfy tax withholding | — | — | — | — | |||||||||||||||||||
| Equitable adjustments to stock-based awards | — | — | — | — | — | ||||||||||||||||||
| Net income | — | — | — | — | |||||||||||||||||||
Foreign currency translation adjustment, net of tax of $ | — | — | — | — | |||||||||||||||||||
| Balance at June 30, 2025 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||
Stock Repurchases
On March 13, 2025, the Company entered into a stock purchase agreement with each of Snow Phipps Group, L.P., Snow Phipps Group (B), L.P., Snow Phipps Group (Offshore), L.P., Snow Phipps Group (RPV), L.P. and SPG Co-Investment, L.P. (together, the Snow Phipps Sellers), pursuant to which the Company purchased an aggregate of 521 shares of its common stock from the Snow Phipps Sellers at a purchase price of $17.47 per share for an aggregate purchase price of $9,101 .
Additionally, during the six months ended June 30, 2025, the Company repurchased 3,149 shares of its common stock on the open market at prevailing market prices pursuant to a Rule 10b5-1 stock repurchase plan, in accordance with applicable rules and regulations promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act), for total open market repurchases of approximately $61,485 .
The above repurchases were pursuant to the Company’s existing $100,000 stock purchase program that was announced on September 13, 2024. The Company intends to finance the repurchases with free cash flow, excess cash and liquidity on-hand, including available capacity under its Revolving Credit Facility. The Company’s proposed repurchases may be made from time to time on the open market at prevailing market prices, in privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations promulgated under the Exchange Act. Repurchases may be effected pursuant to a trading plan adopted in accordance with Rule 10b5-1 of the Exchange Act. The Company’s Board of Directors will review the share repurchase program periodically and may authorize adjustment of its terms and size or suspend or discontinue the program. Under this stock repurchase program, all shares repurchased are immediately retired. Upon retirement of repurchased stock, the excess of the purchase price plus excise tax over par value is allocated to additional paid-in capital, subject to certain limitations. Any remainder is allocated to retained earnings to the extent that positive retained earnings exist.
16
The components of net changes in stockholders’ equity for the six months ended June 30, 2024 are as follows:
| Laureate Education, Inc. Stockholders | |||||||||||||||||||||||
Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Non-controlling interests | Total stockholders’ equity | ||||||||||||||||||
| Shares | Amount | ||||||||||||||||||||||
| Balance at December 31, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||
| Non-cash share-based compensation | — | — | — | — | — | ||||||||||||||||||
| Purchase and retirement of common stock | ( | ( | ( | ( | — | — | ( | ||||||||||||||||
| Exercise of stock options and vesting of restricted stock units, net of shares withheld to satisfy tax withholding | ( | — | — | — | ( | ||||||||||||||||||
| Equitable adjustments to stock-based awards | — | — | — | — | — | ||||||||||||||||||
| Net loss | — | — | — | ( | — | ( | ( | ||||||||||||||||
Foreign currency translation adjustment, net of tax of $ | — | — | — | — | |||||||||||||||||||
| Balance at March 31, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||
| Non-cash share-based compensation | — | — | — | — | — | ||||||||||||||||||
| Purchase and retirement of common stock | ( | ( | ( | ( | — | — | ( | ||||||||||||||||
| Exercise of stock options and vesting of restricted stock units, net of shares withheld to satisfy tax withholding | — | — | — | — | |||||||||||||||||||
| Equitable adjustments to stock-based awards | — | — | — | — | — | ||||||||||||||||||
| Net income | — | — | — | — | |||||||||||||||||||
Foreign currency translation adjustment, net of tax of $ | — | — | — | — | ( | ( | |||||||||||||||||
| Balance at June 30, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||
Share-based Compensation Expense
During the three and six months ended June 30, 2025 and 2024, the Company recorded share-based compensation expense for restricted stock unit awards of $3,481 and $2,887 , respectively, and $5,944 and $4,296 , respectively.
Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) (AOCI) in our Consolidated Balance Sheets includes the accumulated translation adjustments arising from translation of foreign subsidiaries’ financial statements, the unrealized gain on a derivative designated as an effective net investment hedge, and the accumulated net gains or losses that are not recognized as components of net periodic benefit cost for our minimum pension liability. The AOCI related to the net investment hedge will be deferred from earnings until the sale or liquidation of the hedged investee. Laureate reports changes in AOCI on our Consolidated Statements of Stockholders’ Equity. The components of these balances were as follows:
| June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
| Laureate Education, Inc. | Noncontrolling Interests | Total | Laureate Education, Inc. | Noncontrolling Interests | Total | ||||||||||||||||||
| Foreign currency translation adjustment | $ | ( | $ | $ | ( | $ | ( | $ | $ | ( | |||||||||||||
| Unrealized gain on derivatives | |||||||||||||||||||||||
| Minimum pension liability adjustment | ( | ( | ( | ( | |||||||||||||||||||
| Accumulated other comprehensive loss | $ | ( | $ | $ | ( | $ | ( | $ | $ | ( | |||||||||||||
17
Note 9. Income Taxes
Laureate’s income tax provisions for all periods consist of federal, state and foreign income taxes. The tax provisions for the six months ended June 30, 2025 and 2024 are based on estimated full-year effective tax rates, adjusted for discrete income tax items related specifically to the interim periods. Laureate has operations in multiple countries at various statutory tax rates and other operations that are loss-making entities for which it is not ‘more likely than not’ that a tax benefit will be realized on the loss. For the six months ended June 30, 2025, the Company recognized income tax expense of $71,876 , as compared to $72,994 in the prior-year period.
Note 10. Earnings Per Share
Laureate computes basic earnings per share (EPS) by dividing income available to common shareholders by the weighted average number of common shares outstanding for the reporting period. Diluted EPS reflects the potential dilution that would occur if share-based compensation awards were exercised or converted into common stock. To calculate the diluted EPS, the basic weighted average number of shares is increased by the dilutive effect of stock options, restricted stock units, and any other share-based compensation arrangements determined using the treasury stock method.
The following tables summarize the computations of basic and diluted earnings per share:
| For the three months ended June 30, | 2025 | 2024 | |||||||||
| Numerator used in basic and diluted earnings per common share for continuing operations: | |||||||||||
| Income from continuing operations | $ | $ | |||||||||
| Income attributable to noncontrolling interests | ( | ( | |||||||||
| Net income from continuing operations for basic and diluted earnings per share | $ | $ | |||||||||
| Numerator used in basic and diluted earnings per common share for discontinued operations: | |||||||||||
| Net (loss) income from discontinued operations for basic and diluted earnings per share | $ | ( | $ | ||||||||
| Denominator used in basic and diluted earnings per common share: | |||||||||||
| Basic weighted average shares outstanding | |||||||||||
| Dilutive effect of stock options | |||||||||||
| Dilutive effect of restricted stock units | |||||||||||
| Diluted weighted average shares outstanding | |||||||||||
| Basic and diluted earnings (loss) per share: | |||||||||||
| Income from continuing operations | $ | $ | |||||||||
| (Loss) income from discontinued operations | |||||||||||
| Basic and diluted earnings per share | $ | $ | |||||||||
18
| For the six months ended June 30, | 2025 | 2024 | |||||||||
| Numerator used in basic and diluted earnings per common share for continuing operations: | |||||||||||
| Income from continuing operations | $ | $ | |||||||||
| Income attributable to noncontrolling interests | ( | ( | |||||||||
| Net income from continuing operations for basic and diluted earnings per share | $ | $ | |||||||||
| Numerator used in basic and diluted earnings per common share for discontinued operations: | |||||||||||
| Net income from discontinued operations for basic and diluted earnings per share | $ | $ | |||||||||
| Denominator used in basic and diluted earnings per common share: | |||||||||||
| Basic weighted average shares outstanding | |||||||||||
| Dilutive effect of stock options | |||||||||||
| Dilutive effect of restricted stock units | |||||||||||
| Diluted weighted average shares outstanding | |||||||||||
| Basic earnings per share: | |||||||||||
| Income from continuing operations | $ | $ | |||||||||
| Income from discontinued operations | |||||||||||
| Basic earnings per share | $ | $ | |||||||||
| Diluted earnings per share: | |||||||||||
| Income from continuing operations | $ | $ | |||||||||
| Income from discontinued operations | |||||||||||
| Diluted earnings per share | $ | $ | |||||||||
The following table summarizes the number of restricted stock units that were excluded from the diluted EPS calculations because the effect would have been antidilutive:
| For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Restricted stock units | |||||||||||||||||||||||
Note 11. Related Party Transactions
2025 Stock Repurchases
As discussed in Note 8, Stockholders’ Equity, on March 13, 2025, the Company entered into a stock purchase agreement with the Snow Phipps Sellers pursuant to which the Company purchased an aggregate of 521 shares of its common stock from the Snow Phipps Sellers at a purchase price of $17.47 per share for an aggregate purchase price of $9,101 . This repurchase, which was approved as a related party transaction by the Audit and Risk Committee of the Company’s Board of Directors, was pursuant to the Company’s existing $100,000 share repurchase program that was announced on September 13, 2024.
Note 12. Legal and Regulatory Matters
Laureate is subject to legal proceedings, claims, governmental audits, and other matters arising in the ordinary course of business. In management’s opinion, we have adequate legal defenses, insurance coverage, and/or accrued liabilities with respect to the eventuality of these matters. Management believes that any judgment or settlement of these matters would not have a material impact on Laureate’s financial position, results of operations, or cash flows.
19
Our institutions are subject to uncertain and varying laws and regulations, and any changes to these laws or regulations or their application to us may materially adversely affect our business, financial condition and results of operations. There have been no material changes to the laws and regulations affecting our higher education institutions that are described in our 2024 Form 10‑K.
Note 13. Supplemental Cash Flow Information
Reconciliation of Cash and cash equivalents and Restricted cash
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets, as well as the June 30, 2024 balance. The June 30, 2025 and June 30, 2024 balances sum to the amounts shown in the Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024:
| June 30, 2025 | June 30, 2024 | December 31, 2024 | ||||||||||||
| Cash and cash equivalents | $ | $ | $ | |||||||||||
| Restricted cash | ||||||||||||||
| Total Cash and cash equivalents and Restricted cash shown in the Consolidated Statements of Cash Flows | $ | $ | $ | |||||||||||
Restricted cash represents cash that is not immediately available for use in current operations.
Note 14. Subsequent Events
On July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was enacted in the United States. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. The Company is still assessing the OBBBA but at this time does not expect it to have a material impact on its consolidated financial statements.
20
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Quarterly Report on Form 10-Q (this Form 10-Q) contains “forward‑looking statements” within the meaning of the federal securities laws, which involve risks and uncertainties. You can identify forward‑looking statements because they contain words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates” or “anticipates” or similar expressions that concern our strategy, plans or intentions. All statements we make relating to estimated and projected earnings, costs, expenditures, cash flows, growth rates and financial results, and all statements we make relating to our current growth strategy and other future plans, strategies or transactions that may be identified, explored or implemented and any litigation or dispute resulting from any completed transaction are forward-looking statements. In addition, we, through our senior management, from time to time make forward‑looking public statements concerning our expected future operations and performance and other developments. All of these forward‑looking statements are subject to risks and uncertainties that may change at any time, including with respect to our current growth strategy and the impact of any completed divestiture or separation transaction on our remaining businesses. Accordingly, our actual results may differ materially from those we expected. We derive most of our forward‑looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results. Important factors that could cause actual results to differ materially from our expectations, including, without limitation, in conjunction with the forward-looking statements and risk factors included in this Form 10-Q, are disclosed in “Item 1—Business,” and “Item 1A—Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the 2024 Form 10-K). Some of the factors that we believe could affect our results include:
•the risks associated with operating our portfolio of degree-granting higher education institutions in Mexico and Peru, including complex business, political, legal, regulatory, tax and economic risks;
•our ability to maintain and, subsequently, increase tuition rates and student enrollments in our institutions;
•our ability to effectively manage the growth of our business and increase our operating leverage;
•the risks associated with maintaining the value of our brands and our reputation;
•the effect of existing international and U.S. laws and regulations governing our business or changes to those laws and regulations or in their application to our business;
•changes in the political, economic and business climate in the markets in which we operate;
•risks of downturns in general economic conditions and in the educational services and education technology industries that could, among other things, impair our goodwill and intangible assets;
•possible increased competition from other educational service providers;
•market acceptance of new service offerings by us or our competitors and our ability to predict and respond to changes in the markets for our educational services;
•the effect of greater than anticipated tax liabilities;
•the effect on our business and results of operations from fluctuations in the value of foreign currencies;
•risks associated with the incorporation of new technologies (including artificial intelligence) into our programs and processes;
•the fluctuations in revenues due to seasonality;
•the risks associated with disruptions to our computer networks and other cybersecurity incidents, including misappropriation of personal or proprietary information;
•the risks associated with protests, strikes or natural or other disasters;
•our ability to attract and retain key personnel;
•the risks and uncertainties associated with an epidemic, pandemic or other public health emergency including, but not limited to, effects on student enrollment, tuition pricing, and collections in future periods;
•our ability to maintain proper and effective internal controls necessary to produce accurate financial statements on a timely basis;
•the risks associated with indebtedness and disruptions to credit and equity markets;
21
•our focus on a specific public benefit purpose and producing a positive effect for society may negatively influence our financial performance; and
•the future trading prices of our common stock and the impact of any securities analysts’ reports on these prices.
We caution you that the foregoing list of important factors may not contain all of the material factors that are important to you. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this Form 10-Q may not in fact occur. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
Introduction
This Management’s Discussion and Analysis of Financial Condition and Results of Operations (the MD&A) is provided to assist readers of the financial statements in understanding the results of operations, financial condition and cash flows of Laureate Education, Inc. This MD&A should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Form 10-Q. The consolidated financial statements included elsewhere in this Form 10-Q are presented in U.S. dollars (USD) rounded to the nearest thousand, with the amounts in MD&A rounded to the nearest tenth of a million. Therefore, discrepancies in the tables between totals and the sums of the amounts listed may occur due to such rounding. Our MD&A is presented in the following sections:
•Overview;
•Results of Operations;
•Liquidity and Capital Resources;
•Critical Accounting Policies and Estimates; and
•Recently Adopted Accounting Standards.
Overview
Our Business
We operate a portfolio of degree-granting higher education institutions in Mexico and Peru. Collectively, we have approximately 472,100 students enrolled at five institutions in these two countries. We believe that the higher education markets in Mexico and Peru present an attractive long-term opportunity, primarily because of the large and growing imbalance between the supply and demand for affordable, quality higher education in those markets. We believe that the combination of the projected growth in the middle class, limited government resources dedicated to higher education, and a clear value proposition demonstrated by the higher earnings potential afforded by higher education, creates substantial opportunities for high-quality private institutions to meet this growing and unmet demand. By offering high-quality, outcome-focused education, we believe that we enable students to prosper and thrive in the dynamic and evolving knowledge economy. We have two reportable segments as described below. We group our institutions by geography in Mexico and Peru for reporting purposes.
Our Segments
Our segments generate revenues by providing an education that emphasizes profession-oriented fields of study with undergraduate and graduate degrees in a wide range of disciplines. Our educational offerings utilize campus-based, online and hybrid (a combination of online and in-classroom) courses and programs to deliver their curriculum. The Mexico and Peru markets are characterized by what we believe is a significant imbalance between supply and demand. The demand for higher education is large and growing and is fueled by several demographic and economic factors, including a growing middle class, global growth in services and technology-related industries and recognition of the significant personal and economic benefits gained by graduates of higher education institutions. The target demographics are primarily 18- to 24-year-olds in the countries in which we compete. We compete with other private higher education institutions on the basis of price, educational quality, reputation and location. We believe that we compare favorably with competitors because of our focus on quality, professional-oriented curriculum and the competitive advantages provided by our in-country networks. There are a number of private and public institutions in both of the countries in which we operate, and it is difficult to predict how the markets will evolve and how many competitors there will be in the future. We expect competition to increase as the Mexican and Peruvian markets mature. Essentially all of our revenues were generated from private pay sources as there are no material government-sponsored loan programs in Mexico or Peru. Specifics related to both of our reportable segments are discussed below:
22
•Private education providers in Mexico constitute approximately 39% of the total higher-education market. The private sector plays a meaningful role in higher education, bridging supply and demand imbalances created by a lack of capacity at public universities. Laureate owns two nationally licensed institutions and is present throughout the country with a footprint of over 30 campuses.
•In Peru, private universities are increasingly providing the capacity to meet growing demand and constitute approximately 76% of the total higher-education market. Laureate owns three institutions in Peru, with a footprint of 20 campuses.
Corporate is a non-operating business unit whose purpose is to support operations. Its departments are responsible for establishing operational policies and internal control standards, implementing strategic initiatives, and monitoring compliance with policies and controls throughout our operations. Our Corporate segment provides financial, human resource, information technology, insurance, legal, and tax compliance services. The Corporate segment also contains the eliminations of inter-segment revenues and expenses.
The following information for our reportable segments is presented as of June 30, 2025:
| Institutions | Enrollment | 2025 YTD Revenues ($ in millions) (1) | % Contribution to 2025 YTD Revenues | |||||||||||
| Mexico | 2 | 237,600 | $ | 406.6 | 53 | % | ||||||||
| Peru | 3 | 234,500 | 353.6 | 47 | % | |||||||||
Total (1) | 5 | 472,100 | $ | 760.3 | 100 | % | ||||||||
(1) Amounts related to Corporate were immaterial and are not separately presented.
Challenges
Our operations are outside of the United States and are subject to complex business, economic, legal, regulatory, political, tax and foreign currency risks, which may be difficult to adequately address. As a result, we face risks that are inherent in international operations, including: fluctuations in exchange rates, possible currency devaluations, inflation and hyper-inflation; price controls and foreign currency exchange restrictions; potential economic and political instability in both countries in which we operate; expropriation of assets by local governments; key political elections and changes in government policies; subsequent changes to laws and regulatory regimes; multiple and possibly overlapping and conflicting tax laws; and compliance with a wide variety of foreign laws. See “Item 1A—Risk Factors—Risks Relating to Our Business—We operate a portfolio of degree-granting higher education institutions in Mexico and Peru and are subject to complex business, economic, legal, political, tax and foreign currency risks, which risks may be difficult to adequately address,” in our 2024 Form 10-K. We plan to grow our operations organically by: 1) adding new programs and course offerings; 2) expanding target student demographics; and 3) increasing capacity at existing and new campus locations. Our success in growing our business will depend on the ability to anticipate and effectively manage these and other risks related to operating in various countries.
Regulatory Environment and Other Matters
Our business is subject to varying laws and regulations based on the requirements of local jurisdictions. These laws and regulations are subject to updates and changes. We cannot predict the form of the rules that ultimately may be adopted in the future or what effects they might have on our business, financial condition, results of operations and cash flows. We will continue to develop and implement necessary changes that enable us to comply with such laws and regulations. See “Item 1A—Risk Factors—Risks Relating to Our Business—Our institutions are subject to uncertain and varying laws and regulations, and any changes to these laws or regulations or their application to us may materially adversely affect our business, financial condition and results of operations,” and “Item 1—Business—Industry Regulation” in our 2024 Form 10-K for a detailed discussion of our different regulatory environments.
Key Business Metric
Enrollment
Enrollment is our lead revenue indicator and represents our most important non-financial metric. We define “enrollment” as the number of students registered in a course on the last day of the enrollment reporting period. New enrollments provide an indication of future revenue trends. Total enrollment is a function of continuing student enrollments, new student enrollments and enrollments from acquisitions, offset by graduations, attrition and enrollment decreases due to dispositions. Attrition is
23
defined as a student leaving the institution before completion of the program. To minimize attrition, we have implemented programs that involve assisting students in remedial education, mentoring, counseling and student financing.
Each of our institutions has an enrollment cycle that varies by geographic region and academic program. Each institution has a “Primary Intake” period during the academic year in which the majority of the enrollment occurs. Each institution also has a smaller “Secondary Intake” period. Our Peruvian institutions have their Primary Intake during the first calendar quarter and a Secondary Intake during the third calendar quarter. Institutions in our Mexico segment have their Primary Intake during the third calendar quarter and a Secondary Intake during the first calendar quarter. Our institutions in Peru are generally out of session in January, February and July, while institutions in Mexico are generally out of session in May through July. Revenues are recognized when classes are in session.
Principal Components of Income Statement
Revenues
The majority of our revenue is derived from tuition and educational services. The amount of tuition generated in a given period depends on the price per credit hour and the total credit hours or price per program taken by the enrolled student population. The price per credit hour varies by program, by market and by degree level. Additionally, varying levels of discounts and scholarships are offered depending on market-specific dynamics and individual achievements of our students. Revenues are recognized net of scholarships and other discounts, refunds and waivers. In addition to tuition revenues, we generate other revenues from student fees and other education-related activities. These other revenues are less material to our overall financial results and have a tendency to trend with tuition revenues. The main drivers of changes in revenues between periods are student enrollment and price. We continually monitor market conditions and carefully adjust our tuition rates to meet local demand levels. We proactively seek the best price and content combinations to remain competitive in all the markets in which we operate.
Direct Costs
Our direct costs include labor and operating costs associated with the delivery of services to our students, including the cost of wages, payroll taxes and benefits, depreciation and amortization, rent, utilities, bad debt expenses, and marketing and promotional costs to grow future enrollments. In general, a significant portion of our direct costs tend to be variable in nature and trend with enrollment, and management continues to monitor and improve the efficiency of instructional delivery.
General and Administrative Expenses
Our general and administrative expenses primarily consist of costs associated with corporate departments, including executive management, finance, legal, business development and other departments that do not provide direct operational services.
Factors Affecting Comparability
Foreign Exchange
While the USD is our reporting currency, our institutions are located in Mexico and Peru and operate in other functional currencies, namely the Mexican peso and Peruvian nuevo sol. We monitor the impact of foreign currency movements and the correlation between the local currency and the USD. Our revenues and expenses are generally denominated in local currency. The principal foreign exchange exposure is the risk related to the translation of revenues and expenses incurred in each country from the local currency into USD. See “Item 1A—Risk Factors—Risks Relating to Our Business—Our reported revenues and earnings may be negatively affected by the strengthening of the U.S. dollar and currency exchange rates” in our 2024 Form 10‑K. In order to provide a framework for assessing how our business performed excluding the effects of foreign currency fluctuations, we present organic constant currency in our segment results, which is calculated using the change from prior-year average foreign exchange rates to current-year average foreign exchange rates, as applied to local-currency operating results for the current year, and excludes the impact of acquisitions and divestitures.
24
Seasonality
Our institutions have a summer break during which classes are generally not in session and minimal revenues are recognized. In addition to the timing of summer breaks, holidays such as Easter also have an impact on our academic calendar. Operating expenses, however, do not fully correlate to the enrollment and revenue cycles, as the institutions continue to incur expenses during summer breaks. Given the geographic diversity of our institutions and differences in timing of summer breaks, our second and fourth quarters are stronger revenue quarters as the majority of our institutions are in session for most of these respective quarters. Our first and third fiscal quarters are weaker revenue quarters because our institutions have summer breaks for some portion of one of these two quarters. However, our primary enrollment intakes occur during the first and third quarters. Due to this seasonality, revenues and profits in any one quarter are not necessarily indicative of results in subsequent quarters and may not be correlated to new enrollment in any one quarter. Additionally, seasonality may be affected due to other events that could change the academic calendar at our institutions. See “Item 1A—Risk Factors—Risks Relating to Our Business—We experience seasonal fluctuations in our results of operations” in our 2024 Form 10-K.
Income Tax Expense
Our consolidated income tax provision is derived based on the combined impact of federal, state and foreign income taxes. Also, discrete items can arise in the course of our operations that can further affect the Company’s effective tax rate for the period. Our tax rate fluctuates from period to period due to changes in the mix of earnings between our tax-paying entities and our loss-making entities for which it is not ‘more likely than not’ that a tax benefit will be realized on the loss. See “Item 1A—Risk Factors—Risks Relating to Our Business—We may have exposure to greater-than-anticipated tax liabilities” in our 2024 Form 10-K.
Results of Operations
The following discussion of the results of our operations is organized as follows:
•Summary Comparison of Consolidated Results;
•Non-GAAP Financial Measure; and
•Segment Results.
25
Summary Comparison of Consolidated Results
Comparison of Consolidated Results for the Three Months Ended June 30, 2025 and 2024
| % Change | |||||||||||||||||
| Better/(Worse) | |||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 vs. 2024 | ||||||||||||||
| Revenues | $ | 524.2 | $ | 499.2 | 5 | % | |||||||||||
| Direct costs | 317.4 | 319.0 | 1 | % | |||||||||||||
| General and administrative expenses | 13.5 | 13.7 | 1 | % | |||||||||||||
| Operating income | 193.3 | 166.6 | 16 | % | |||||||||||||
| Interest expense, net of interest income | (1.7) | (3.1) | 45 | % | |||||||||||||
| Other non-operating (expense) income | (24.8) | 27.6 | (190) | % | |||||||||||||
| Income from continuing operations before income taxes | 166.8 | 191.0 | (13) | % | |||||||||||||
| Income tax expense | (69.4) | (63.1) | (10) | % | |||||||||||||
| Income from continuing operations | 97.4 | 128.0 | (24) | % | |||||||||||||
Income from discontinued operations, net of tax | — | 0.4 | (100) | % | |||||||||||||
| Net income | 97.4 | 128.4 | (24) | % | |||||||||||||
| Net income attributable to noncontrolling interests | (2.3) | (0.2) | nm | ||||||||||||||
| Net income attributable to Laureate Education, Inc. | $ | 95.1 | $ | 128.1 | (26) | % | |||||||||||
nm - percentage changes not meaningful
Comparison of Consolidated Results for the Three Months Ended June 30, 2025 to the Three Months Ended June 30, 2024
Revenues increased by $25.0 million to $524.2 million for the three months ended June 30, 2025 (the 2025 fiscal quarter) from $499.2 million for the three months ended June 30, 2024 (the 2024 fiscal quarter). This increase in revenues was attributable to higher average total organic enrollment at our institutions during the 2025 fiscal quarter, which increased revenues by $32.1 million compared to the 2024 fiscal quarter. In addition, the effect of changes in tuition rates and enrollments in programs at varying price points (product mix), pricing and timing increased revenues by $17.0 million, which included a positive impact of approximately $8 million from intra-year academic calendar timing in Mexico, compared to the 2024 fiscal quarter. These increases in revenues were partially offset by the effect of a net change in foreign currency exchange rates, which decreased revenues by $24.2 million, mainly due to the weakening of the Mexican peso against the USD compared to the 2024 fiscal quarter. Corporate accounted for an increase in revenues of $0.1 million.
Direct costs and general and administrative expenses combined decreased by $1.8 million to $330.9 million for the 2025 fiscal quarter from $332.7 million for the 2024 fiscal quarter. This decrease was primarily driven by the effect of a net change in foreign currency exchange rates that decreased costs by $20.2 million, mainly due to the weakening of the Mexican peso against the USD compared to the 2024 fiscal quarter. This decrease was partially offset by the effect of operational changes, which increased costs by $19.7 million, primarily due to the result of higher enrollment at our institutions. Other Corporate expenses accounted for a decrease in costs of $1.3 million for the 2025 fiscal quarter compared to the 2024 fiscal quarter.
Operating income increased by $26.7 million to $193.3 million for the 2025 fiscal quarter from $166.6 million for the 2024 fiscal quarter. Operating income was higher at both our Peru and Mexico segments compared to the 2024 fiscal quarter.
Other non-operating (expense) income changed by $52.4 million to an expense of $(24.8) million for the 2025 fiscal quarter from income of $27.6 million for the 2024 fiscal quarter. This change was primarily attributable to foreign currency exchange loss during the 2025 fiscal quarter compared to a gain during the 2024 fiscal quarter for a change of $53.1 million, mainly related to intercompany loan arrangements. Other income accounted for the remaining change of $0.7 million.
Income tax expense increased by $6.3 million to $69.4 million for the 2025 fiscal quarter from $63.1 million for the 2024 fiscal quarter. This change included a discrete tax benefit of approximately $4.7 million that was recorded during the 2025 fiscal quarter upon resolution of a tax contingency related to a dormant subsidiary.
26
Comparison of Consolidated Results for the Six Months Ended June 30, 2025 and 2024
| % Change | |||||||||||||||||
| Better/(Worse) | |||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 vs. 2024 | ||||||||||||||
| Revenues | $ | 760.3 | $ | 774.6 | (2) | % | |||||||||||
| Direct costs | 555.7 | 573.0 | 3 | % | |||||||||||||
| General and administrative expenses | 24.5 | 23.9 | (3) | % | |||||||||||||
| Operating income | 180.1 | 177.7 | 1 | % | |||||||||||||
| Interest expense, net of interest income | (2.6) | (5.9) | 56 | % | |||||||||||||
| Other non-operating (expense) income | (28.0) | 18.3 | nm | ||||||||||||||
Income from continuing operations before income taxes | 149.5 | 190.2 | (21) | % | |||||||||||||
| Income tax expense | (71.9) | (73.0) | 2 | % | |||||||||||||
| Income from continuing operations | 77.7 | 117.2 | (34) | % | |||||||||||||
Income from discontinued operations, net of tax | 0.2 | 0.3 | (33) | % | |||||||||||||
| Net income | 77.9 | 117.5 | (34) | % | |||||||||||||
Net loss attributable to noncontrolling interests | (2.3) | (0.1) | nm | ||||||||||||||
| Net income attributable to Laureate Education, Inc. | $ | 75.6 | $ | 117.4 | (36) | % | |||||||||||
nm - percentage changes not meaningful
Comparison of Consolidated Results for the Six Months Ended June 30, 2025 to the Six Months Ended June 30, 2024
Revenues decreased by $14.3 million to $760.3 million for the six months ended June 30, 2025 (the 2025 fiscal period) from $774.6 million for the six months ended June 30, 2024 (the 2024 fiscal period). This decrease in revenues was attributable to the effect of a net change in foreign currency exchange rates, which decreased revenues by $61.8 million, mainly due to the weakening of the Mexican peso against the USD compared to the 2024 fiscal period. This decrease in revenue was partially offset by higher average total organic enrollment at our institutions, which increased revenues by $46.1 million compared to the 2024 fiscal period. In addition, the effect of changes in product mix, pricing and timing increased revenues by $1.4 million for the 2025 fiscal period, which was net of a decrease in revenue for Peru of approximately $18 million from intra-year academic calendar timing attributable to later semester start dates as compared to the 2024 fiscal period.
Direct costs and general and administrative expenses combined decreased by $16.7 million to $580.2 million for the 2025 fiscal period from $596.9 million for the 2024 fiscal period. This decrease was driven by the effect of a net change in foreign currency exchange rates, which decreased direct costs by $48.1 million, mainly due to the weakening of the Mexican peso against the USD compared to the 2024 fiscal period. This decrease was partially offset by the effect of operational changes, which increased direct costs by $32.7 million compared to the 2024 fiscal period, primarily due to the result of higher enrollment at our institutions. Corporate accounted for the remaining difference of $1.3 million.
Operating income increased by $2.4 million to $180.1 million for the 2025 fiscal period from $177.7 million for the 2024 fiscal period. This change was primarily driven by higher operating income in our Mexico segment, partially offset by lower operating income in our Peru segment during the 2025 fiscal period compared to the 2024 fiscal period.
Other non-operating (expense) income changed by $46.3 million to an expense of $(28.0) million for the 2025 fiscal period from income of $18.3 million for the 2024 fiscal period. This change was attributable to: (1) a loss on foreign currency exchange during the 2025 fiscal period compared to a gain during the 2024 fiscal period for a change of $50.6 million, mainly related to intercompany loan arrangements; (2) the year-over-year effect of a $3.1 million loss related to the release of accumulated foreign currency translation balances upon the liquidation of certain subsidiaries during the 2024 fiscal period; and (3) a change of $1.2 million to other income for the 2025 fiscal period from other expenses in the 2024 fiscal period.
Income tax expense decreased by $1.1 million to $71.9 million for the 2025 fiscal period from $73.0 million for the 2024 fiscal period.
27
Non-GAAP Financial Measure
We define Adjusted EBITDA as net income (loss), before (income) loss from discontinued operations, net of tax, equity in net (income) loss of affiliates, net of tax, income tax expense (benefit), (gain) loss on disposal of subsidiaries, net, foreign currency exchange (gain) loss, net, other (income) expense, net, interest expense, interest income, and loss on debt extinguishment, plus depreciation and amortization, share-based compensation expense and loss on impairment of assets. Adjusted EBITDA is used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures.
Adjusted EBITDA is a key measure used by our management and Board of Directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business. Additionally, Adjusted EBITDA is a key financial measure used by the compensation committee of our Board of Directors and our Chief Executive Officer in connection with the payment of incentive compensation to our executive officers and other members of our management team. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors.
The following table presents Adjusted EBITDA and reconciles Net income to Adjusted EBITDA for the three months ended June 30, 2025 and 2024:
| % Change | |||||||||||||||||
| Better/(Worse) | |||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 vs. 2024 | ||||||||||||||
| Net income | $ | 97.4 | $ | 128.4 | (24) | % | |||||||||||
Plus: | |||||||||||||||||
| Income from discontinued operations, net of tax | — | (0.4) | (100) | % | |||||||||||||
| Income from continuing operations | 97.4 | 128.0 | (24) | % | |||||||||||||
| Plus: | |||||||||||||||||
| Income tax expense | 69.4 | 63.1 | (10) | % | |||||||||||||
| Income from continuing operations before income taxes | 166.8 | 191.0 | (13) | % | |||||||||||||
| Plus: | |||||||||||||||||
| Foreign currency exchange loss (gain), net | 25.6 | (27.5) | (193) | % | |||||||||||||
| Other income, net | (0.8) | (0.1) | nm | ||||||||||||||
| Interest expense | 3.1 | 5.1 | 39 | % | |||||||||||||
| Interest income | (1.4) | (2.0) | (30) | % | |||||||||||||
| Operating income | 193.3 | 166.6 | 16 | % | |||||||||||||
| Plus: | |||||||||||||||||
| Depreciation and amortization | 17.7 | 17.4 | (2) | % | |||||||||||||
| EBITDA | 211.0 | 184.0 | 15 | % | |||||||||||||
| Plus: | |||||||||||||||||
Share-based compensation expense (a) | 3.5 | 2.9 | (21) | % | |||||||||||||
| Adjusted EBITDA | $ | 214.5 | $ | 186.9 | 15 | % | |||||||||||
nm - percentage changes not meaningful
(a) Represents non-cash, share-based compensation expense pursuant to the provisions of ASC 718, “Stock Compensation.”
28
The following table presents Adjusted EBITDA and reconciles Net income to Adjusted EBITDA for the six months ended June 30, 2025 and 2024:
| % Change | |||||||||||||||||
| Better/(Worse) | |||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 vs. 2024 | ||||||||||||||
| Net income | $ | 77.9 | $ | 117.5 | (34) | % | |||||||||||
| Plus: | |||||||||||||||||
| Income from discontinued operations, net of tax | (0.2) | (0.3) | (33) | % | |||||||||||||
| Income from continuing operations | 77.7 | 117.2 | (34) | % | |||||||||||||
| Plus: | |||||||||||||||||
| Income tax expense | 71.9 | 73.0 | 2 | % | |||||||||||||
Income from continuing operations before income taxes | 149.5 | 190.2 | (21) | % | |||||||||||||
| Plus: | |||||||||||||||||
| Loss on disposal of subsidiaries, net | — | 3.1 | 100 | % | |||||||||||||
| Foreign currency exchange loss (gain), net | 28.8 | (21.8) | nm | ||||||||||||||
| Other (income) expense, net | (0.8) | 0.4 | nm | ||||||||||||||
| Interest expense | 5.5 | 9.8 | 44 | % | |||||||||||||
| Interest income | (2.9) | (3.9) | (26) | % | |||||||||||||
| Operating income | 180.1 | 177.7 | 1 | % | |||||||||||||
| Plus: | |||||||||||||||||
| Depreciation and amortization | 33.7 | 35.5 | 5 | % | |||||||||||||
| EBITDA | 213.8 | 213.2 | — | % | |||||||||||||
| Plus: | |||||||||||||||||
Share-based compensation expense (a) | 5.9 | 4.3 | (37) | % | |||||||||||||
| Adjusted EBITDA | $ | 219.8 | $ | 217.5 | 1 | % | |||||||||||
nm - percentage changes not meaningful
(a) Represents non-cash, share-based compensation expense pursuant to the provisions of ASC 718, “Stock Compensation.”
29
Segment Results
We have two reportable segments: Mexico and Peru. For purposes of the following comparison of results discussion, “segment direct costs” represent direct costs incurred by the segment as they are included in Adjusted EBITDA, such that depreciation and amortization expense, loss on impairment of assets and share-based compensation expense have been excluded. Organic enrollment is based on average total enrollment for the period. For a further description of our segments, see Overview.
The following tables, derived from our consolidated financial statements included elsewhere in this Form 10-Q, present selected financial information of our segments:
| (in millions) | % Change | ||||||||||||||||
| Better/(Worse) | |||||||||||||||||
| For the three months ended June 30, | 2025 | 2024 | 2025 vs. 2024 | ||||||||||||||
| Revenues: | |||||||||||||||||
| Mexico | $ | 217.4 | $ | 218.6 | (1) | % | |||||||||||
| Peru | 306.7 | 280.6 | 9 | % | |||||||||||||
| Corporate | 0.1 | — | nm | ||||||||||||||
| Consolidated Total Revenues | $ | 524.2 | $ | 499.2 | 5 | % | |||||||||||
| Adjusted EBITDA: | |||||||||||||||||
| Mexico | $ | 57.4 | $ | 48.2 | 19 | % | |||||||||||
| Peru | 167.2 | 150.3 | 11 | % | |||||||||||||
| Corporate | (10.2) | (11.6) | 12 | % | |||||||||||||
| Consolidated Total Adjusted EBITDA | $ | 214.5 | $ | 186.9 | 15 | % | |||||||||||
| (in millions) | % Change | ||||||||||||||||
| Better/(Worse) | |||||||||||||||||
| For the six months ended June 30, | 2025 | 2024 | 2025 vs. 2024 | ||||||||||||||
| Revenues: | |||||||||||||||||
| Mexico | $ | 406.6 | $ | 432.7 | (6) | % | |||||||||||
| Peru | 353.6 | 341.9 | 3 | % | |||||||||||||
| Corporate | 0.1 | 0.1 | — | % | |||||||||||||
| Consolidated Total Revenues | $ | 760.3 | $ | 774.6 | (2) | % | |||||||||||
| Adjusted EBITDA: | |||||||||||||||||
| Mexico | $ | 110.4 | $ | 108.1 | 2 | % | |||||||||||
| Peru | 128.4 | 129.6 | (1) | % | |||||||||||||
| Corporate | (18.9) | (20.2) | 6 | % | |||||||||||||
| Consolidated Total Adjusted EBITDA | $ | 219.8 | $ | 217.5 | 1 | % | |||||||||||
nm - percentage changes not meaningful
30
Mexico
Financial Overview
Comparison of Mexico Results for the Three Months Ended June 30, 2025 to the Three Months Ended June 30, 2024
| (in millions) | Revenues | Direct Costs | Adjusted EBITDA | ||||||||||||||
| June 30, 2024 | $ | 218.6 | $ | 170.4 | $ | 48.2 | |||||||||||
Organic enrollment (1) | 15.0 | ||||||||||||||||
Product mix, pricing and timing (1) | 14.3 | ||||||||||||||||
| Organic constant currency | 29.3 | 11.4 | 17.9 | ||||||||||||||
| Foreign exchange | (30.5) | (21.8) | (8.7) | ||||||||||||||
| June 30, 2025 | $ | 217.4 | $ | 160.0 | $ | 57.4 | |||||||||||
(1) Organic enrollment and product mix, pricing and timing are not separable for the calculation of direct costs and therefore are combined and defined as Organic constant currency for the calculation of Adjusted EBITDA.
Revenues decreased by $1.2 million, a 1% decrease from the 2024 fiscal quarter.
•Revenue for the 2025 fiscal quarter was unfavorably affected by the weakening of the Mexican peso against the USD.
•On an organic constant currency basis, revenue increased by 13% and was favorably affected by approximately $8 million of intra-year academic calendar timing compared to the 2024 fiscal quarter.
•Revenues from our Mexico segment represented 41% of our consolidated total revenues for the 2025 fiscal quarter compared to 44% for the 2024 fiscal quarter.
Adjusted EBITDA increased by $9.2 million, a 19% increase from the 2024 fiscal quarter, mainly driven by revenue growth and the timing of the academic calendar, partially offset by the weakening of the Mexican peso against the USD.
•On an organic constant currency basis, Adjusted EBITDA increased by 37% compared to the 2024 fiscal quarter and was favorably affected by intra-year academic calendar timing.
31
Comparison of Mexico Results for the Six Months Ended June 30, 2025 to the Six Months Ended June 30, 2024
| (in millions) | Revenues | Direct Costs | Adjusted EBITDA | ||||||||||||||
| June 30, 2024 | $ | 432.7 | $ | 324.6 | $ | 108.1 | |||||||||||
Organic enrollment (1) | 30.7 | ||||||||||||||||
Product mix, pricing and timing (1) | 12.0 | ||||||||||||||||
| Organic constant currency | 42.7 | 20.7 | 22.0 | ||||||||||||||
| Foreign exchange | (68.8) | (49.1) | (19.7) | ||||||||||||||
| June 30, 2025 | $ | 406.6 | $ | 296.2 | $ | 110.4 | |||||||||||
(1) Organic enrollment and product mix, pricing and timing are not separable for the calculation of direct costs and therefore are combined and defined as Organic constant currency for the calculation of Adjusted EBITDA.
Revenues decreased by $26.1 million, a 6% decrease from the 2024 fiscal period.
•Revenue for the 2025 fiscal period was unfavorably affected by the weakening of the Mexican peso against the USD compared to the 2024 fiscal period.
•On an organic constant currency basis, revenue increased by 10% compared to the 2024 fiscal period.
•Revenues from our Mexico segment represented 53% of our consolidated total revenues for the 2025 fiscal period, compared to 56% for the 2024 fiscal period.
Adjusted EBITDA increased by $2.3 million, a 2% increase from the 2024 fiscal period, driven by revenue growth, partially offset by the weakening of the Mexican peso against the USD.
•On an organic constant currency basis, Adjusted EBITDA increased by 20% compared to the 2024 fiscal period.
Peru
Financial Overview
Comparison of Peru Results for the Three Months Ended June 30, 2025 to the Three Months Ended June 30, 2024
| (in millions) | Revenues | Direct Costs | Adjusted EBITDA | ||||||||||||||
| June 30, 2024 | $ | 280.6 | $ | 130.3 | $ | 150.3 | |||||||||||
Organic enrollment (1) | 17.1 | ||||||||||||||||
Product mix, pricing and timing (1) | 2.7 | ||||||||||||||||
| Organic constant currency | 19.8 | 6.3 | 13.5 | ||||||||||||||
| Foreign exchange | 6.3 | 2.9 | 3.4 | ||||||||||||||
| June 30, 2025 | $ | 306.7 | $ | 139.5 | $ | 167.2 | |||||||||||
(1) Organic enrollment and product mix, pricing and timing are not separable for the calculation of direct costs and therefore are combined and defined as Organic constant currency for the calculation of Adjusted EBITDA.
32
Revenues increased by $26.1 million, a 9% increase from the 2024 fiscal quarter.
•On an organic constant currency basis, revenues increased by 7% compared to the 2024 fiscal quarter.
•Revenues from our Peru segment represented 59% of our consolidated total revenues for the 2025 fiscal quarter, compared to 56% for the 2024 fiscal quarter.
Adjusted EBITDA increased by $16.9 million, an 11% increase from the 2024 fiscal quarter, primarily driven by higher revenues.
•On an organic constant currency basis, Adjusted EBITDA increased by 9% compared to the 2024 fiscal quarter.
Comparison of Peru Results for the Six Months Ended June 30, 2025 to the Six Months Ended June 30, 2024
| (in millions) | Revenues | Direct Costs | Adjusted EBITDA | ||||||||||||||
| June 30, 2024 | $ | 341.9 | $ | 212.3 | $ | 129.6 | |||||||||||
Organic enrollment (1) | 15.4 | ||||||||||||||||
Product mix, pricing and timing (1) | (10.7) | ||||||||||||||||
| Organic constant currency | 4.7 | 8.8 | (4.1) | ||||||||||||||
| Foreign exchange | 7.0 | 4.1 | 2.9 | ||||||||||||||
| June 30, 2025 | $ | 353.6 | $ | 225.2 | $ | 128.4 | |||||||||||
(1) Organic enrollment and product mix, pricing and timing are not separable for the calculation of direct costs and therefore are combined and defined as Organic constant currency for the calculation of Adjusted EBITDA.
Revenues increased by $11.7 million, a 3% increase from the 2024 fiscal period.
•On an organic constant currency basis, revenues increased by 1% and was unfavorably affected by approximately $18 million of intra-year academic calendar timing attributable to later semester start dates in the 2025 fiscal period as compared to the 2024 fiscal period.
•Revenues from our Peru segment represented 47% of our consolidated total revenues for the 2025 fiscal period compared to 44% for the 2024 fiscal period.
Adjusted EBITDA decreased by $1.2 million, a 1% decrease from the 2024 fiscal period, due to the unfavorable effect of the academic calendar timing.
•On an organic constant currency basis, Adjusted EBITDA decreased by 3% compared to the 2024 fiscal period and was unfavorably affected by intra-year academic calendar timing.
Corporate
Corporate revenues primarily represent miscellaneous other revenues, net of the elimination of intersegment revenues.
Comparison of Corporate Results for the Three Months Ended June 30, 2025 to the Three Months Ended June 30, 2024
| % Change | |||||||||||||||||
| Better/(Worse) | |||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 vs. 2024 | ||||||||||||||
| Revenues | $ | 0.1 | $ | — | nm | ||||||||||||
| Expenses | 10.3 | 11.6 | 11 | % | |||||||||||||
| Adjusted EBITDA | $ | (10.2) | $ | (11.6) | 12 | % | |||||||||||
nm - percentage changes not meaningful
33
Comparison of Corporate Results for the Six Months Ended June 30, 2025 to the Six Months Ended June 30, 2024
| % Change | |||||||||||||||||
| Better/(Worse) | |||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 vs. 2024 | ||||||||||||||
| Revenues | $ | 0.1 | $ | 0.1 | — | % | |||||||||||
| Expenses | 19.0 | 20.3 | 6 | % | |||||||||||||
| Adjusted EBITDA | $ | (18.9) | $ | (20.2) | 6 | % | |||||||||||
Liquidity and Capital Resources
Liquidity Sources
We anticipate that cash flow from operations and available cash will be sufficient to meet our current operating requirements and manage our liquidity needs for at least the next 12 months from the date of issuance of this report.
Our primary source of cash is revenue from tuition charged to students in connection with our various education program offerings. Essentially all of our revenues are generated from private pay sources as there are no material government-sponsored loan programs in Mexico or Peru. We anticipate generating sufficient cash flow from operations in both countries in which we operate to satisfy the working capital and financing needs of our organic growth plans for each country. If our educational institutions within one country were unable to maintain sufficient liquidity, we would consider using internal cash resources or reasonable short-term working capital facilities to accommodate any short- to medium-term shortfalls.
As of June 30, 2025, our secondary source of liquidity was cash and cash equivalents of $135.3 million. Our cash accounts are maintained with high-quality financial institutions. The Company also maintains a revolving credit facility under its credit agreement (the Amended Credit Agreement) that provides for borrowings of up to $155.0 million of revolving credit loans maturing September 2028 (the Revolving Credit Facility). The credit available to be borrowed under the Amended Credit Agreement, whether as revolving loans or term loans, if any, are referred to herein collectively as the “Senior Secured Credit Facility.” In accordance with the terms of the Amended Credit Agreement, any proceeds drawn on the Revolving Credit Facility may be used for general corporate purposes. As of June 30, 2025, the Company had borrowed $12.5 million of the available capacity.
If certain conditions are satisfied, the Amended Credit Agreement also provides for an incremental revolving and term loan facilities, at the request of the Company and subject to lender approval, not to exceed (i) the greater of (a) $172.5 million and (b) 50% of the Company’s Consolidated EBITDA, plus (ii) additional amounts so long as both immediately before and after giving effect to such incremental facilities the Company’s Consolidated Senior Secured Debt to Consolidated EBITDA ratio, as defined in the Amended Credit Agreement, on a pro forma basis, does not exceed 2.25x, plus (iii) the aggregate amounts of any voluntary repayments of term loans, if any, and aggregate amount of voluntary repayments of revolving credit facilities that are accompanied by a corresponding termination or reduction of revolving credit commitments.
Liquidity Restrictions
Our liquidity is affected by restricted cash balances, which totaled $6.7 million as of June 30, 2025 and $6.5 million as of December 31, 2024. Restricted cash mainly consists of cash equivalents held as assets for a supplemental employment retention agreement for a former executive.
Indefinite Reinvestment of Historical Foreign Earnings
We earn a significant portion of our income from subsidiaries located in countries outside the United States. As of June 30, 2025, $129.5 million of our total $135.3 million of cash and cash equivalents were held by foreign subsidiaries. As of December 31, 2024, $80.1 million of our total $91.4 million of cash and cash equivalents were held by foreign subsidiaries. As part of our business strategies, we have determined that the undistributed historical earnings of our foreign operations for which we have not already recorded taxes will be deemed indefinitely reinvested outside of the United States.
34
Liquidity Requirements
Our liquidity requirements include: funding for debt service (including finance leases); operating lease obligations; payments of deferred compensation; working capital; operating expenses; capital expenditures; stock repurchases; business development activities; and payments of other third-party obligations.
Debt
As of June 30, 2025, our debt obligations consisted of $12.5 million of borrowings under the Senior Secured Credit Facility and $48.6 million of other debt. Other debt includes lines of credit and short-term borrowing arrangements of subsidiaries and notes payable. In addition, our finance lease obligations and sale-leaseback financings were $55.1 million.
Covenants
The Amended Credit Agreement provides, solely with respect to the revolving credit facility, that the Company shall not permit its Consolidated Senior Secured Debt to Consolidated EBITDA ratio, as defined in the Amended Credit Agreement, to exceed 3 as of the last day of each quarter commencing with the quarter ending December 31, 2019 and thereafter. The Amended Credit Agreement also provides that if less than 25% of the revolving credit facility is utilized as of that date, then such financial covenant shall not apply. As of June 30, 2025, this condition was satisfied and, therefore, we were not subject to the leverage ratio. In addition, indebtedness at some of our locations contain financial maintenance covenants. We were in compliance with those covenants as of June 30, 2025.
Leases
We conduct a significant portion of our operations from leased facilities, including many of our higher education facilities and other office locations. As of June 30, 2025 and December 31, 2024, the present value of operating lease liabilities was $334.4 million and $327.1 million, respectively.
Capital Expenditures
Capital expenditures primarily consist of purchases of property and equipment. Our capital expenditure program is a component of our liquidity and capital management strategy. This program includes discretionary spending, which we can adjust in response to economic and other changes in our business environment, to grow our business through the following: (1) capacity expansion at institutions to support enrollment growth; (2) new programs and campuses for institutions in our existing markets; and (3) information technology to increase efficiency and controls. Our non-discretionary spending includes the maintenance of existing facilities. We typically fund our capital expenditures through cash flow from operations and external financing. In the event that we are unable to obtain the necessary funding for capital expenditures, our long-term growth strategy could be significantly affected. We believe that our internal sources of cash and our ability to obtain additional third-party financing, subject to market conditions, will be sufficient to fund our investing activities.
Our total capital expenditures, excluding receipts from the sale of subsidiaries and property and equipment, were $17.9 million and $26.6 million during the six months ended June 30, 2025 and 2024, respectively. The decrease in capital expenditures was primarily due to the year-over-year effect of the purchase of a parcel of land for a new campus during the 2024 fiscal period.
Share Repurchase Programs
On September 13, 2024, the Company announced that its Board of Directors had approved a stock repurchase program to acquire up to $100 million of the Company’s common stock. The Company’s repurchases may be made from time to time on the open market at prevailing market prices, in privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations promulgated under the Exchange Act. Repurchases may also be effected pursuant to a trading plan adopted in accordance with Rule 10b5-1 of the Exchange Act. The Company’s Board of Directors will review the share repurchase program periodically and may authorize adjustment of its terms and size or suspend or discontinue the program. As of June 30, 2025, the approximate dollar value of shares yet to be repurchased under this stock repurchase program was $27.4 million. The Company intends to finance the repurchases with free cash flow, excess cash and liquidity and liquidity on-hand, including available capacity under its Revolving Credit Facility, or a combination thereof.
35
Cash Flows
In the consolidated statements of cash flows, the changes in operating assets and liabilities are presented excluding the effects of exchange rate changes and reclassifications, as these effects do not represent operating cash flows. Accordingly, the amounts in the consolidated statements of cash flows do not agree with the changes of the operating assets and liabilities as presented in the consolidated balance sheets. The effects of exchange rate changes on cash are presented separately in the consolidated statements of cash flows.
The following table summarizes our cash flows from operating, investing, and financing activities for the six months ended June 30, 2025 and 2024:
| (in millions) | 2025 | 2024 | |||||||||
| Cash provided by (used in): | |||||||||||
| Operating activities | $ | 131.8 | $ | 73.4 | |||||||
| Investing activities | (17.7) | (22.6) | |||||||||
| Financing activities | (73.8) | (8.3) | |||||||||
| Effects of exchange rates changes on cash | 4.8 | (3.0) | |||||||||
| Change in cash included in current assets held for sale | (0.8) | — | |||||||||
| Net change in cash and cash equivalents and restricted cash | $ | 44.2 | $ | 39.6 | |||||||
Comparison of Cash Flows for the Six Months Ended June 30, 2025 to the Six Months Ended June 30, 2024
Operating Activities
Cash provided by operating activities increased by $58.4 million to $131.8 million for the 2025 fiscal period from $73.4 million for the 2024 fiscal period. This increase in operating cash flows was attributable to: (1) the net effect of changes in operating assets and liabilities as well as higher operating income, which increased operating cash by $26.3 million compared to the 2024 fiscal period; (2) lower cash paid for taxes of $28.7 million, from $91.8 million for the 2024 fiscal period to $63.1 million for the 2025 fiscal period, primarily related to taxes paid during the 2024 fiscal period as a result of the distribution of certain intercompany loans; and (3) lower cash paid for interest of $3.4 million, from $8.2 million for the 2024 fiscal period to $4.8 million for the 2025 fiscal period, mostly due to lower average debt balances.
Investing Activities
Cash used in investing activities decreased by $4.9 million to $(17.7) million for the 2025 fiscal period from $(22.6) million for the 2024 fiscal period. This decrease in investing cash outflows was primarily attributable to lower capital expenditures of $8.7 million during the 2025 fiscal period compared to the 2024 fiscal period, mainly driven by the purchase of a parcel of land for a new campus during the 2024 fiscal period, which was partially offset by lower year-over-year cash proceeds from the sale of property and equipment of $3.1 million, mainly related to the sale of a parcel of land in the United States during the 2024 fiscal period. Other items accounted for the remaining difference of $0.7 million.
Financing Activities
Cash used in financing activities increased by $65.5 million to $(73.8) million for the 2025 fiscal period from $(8.3) million for the 2024 fiscal period. This increase in financing cash outflows was primarily attributable to $66.1 million of lower net proceeds from long-term debt during the 2025 fiscal period compared to the 2024 fiscal period. Other items accounted for the remaining difference of $0.6 million.
36
Critical Accounting Policies and Estimates
The preparation of the consolidated financial statements in conformity with GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates. Our significant accounting policies are discussed in Note 2, Significant Accounting Policies, of the audited consolidated financial statements included in our 2024 Form 10-K. Our critical accounting policies require the most significant judgments and estimates about the effect of matters that are inherently uncertain. As a result, these accounting policies and estimates could materially affect our financial statements and are critical to the understanding of our results of operations and financial condition. For a complete discussion of our critical accounting policies, see the “Critical Accounting Policies and Estimates” section of the MD&A in our 2024 Form 10-K. During the six months ended June 30, 2025, there were no significant changes to our critical accounting policies.
Recently Adopted Accounting Standards
None.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
For information regarding our exposure to certain market risks, see Item 7A, Quantitative and Qualitative Disclosures About Market Risk, in our 2024 Form 10-K. There have been no significant changes in our market risk exposures since our December 31, 2024 fiscal year end.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q. The purpose of disclosure controls and procedures is to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to management, including our CEO and CFO, to allow timely decisions regarding required disclosures. Based on that evaluation, our CEO and CFO have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective.
Changes in Internal Controls over Financial Reporting
There were no changes in our internal control over financial reporting during the fiscal quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
37
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
The information required with respect to this item can be found under “Contingencies” in Note 7, Commitments and Contingencies, of the notes to the consolidated financial statements included elsewhere in this Form 10-Q and is incorporated by reference into this Item 1.
Item 1A. Risk Factors
There have been no material changes to the risk factors previously disclosed in “Item 1A. Risk Factors” in our 2024 Form 10‑K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities (amounts in the table below shown in thousands, except per share amounts)
The following table provides a summary of the Company’s purchases of its common stock during the three months ended June 30, 2025 pursuant to the Company’s previously authorized share repurchase program:
| Period | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Approximate dollar value of shares yet to be purchased under the plans or programs (1) | ||||||||||
| 4/1/25 - 4/30/25 | 1,480 | $ | 19.29 | 1,480 | $ | 27,581 | ||||||||
| 5/1/25 - 5/31/25 | 9 | 20.39 | 9 | 27,391 | ||||||||||
| 6/1/25 - 6/30/25 | — | — | — | 27,391 | ||||||||||
| Total | 1,489 | $ | 19.30 | 1,489 | $ | 27,391 | ||||||||
(1) On September 13, 2024, the Company announced that its Board of Directors had approved a stock repurchase program to acquire up to $100 million of the Company’s common stock. The Company’s repurchases may be made from time to time on the open market at prevailing market prices, in privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations promulgated under the Exchange Act. Repurchases may also be effected pursuant to a trading plan adopted in accordance with Rule 10b5-1 of the Exchange Act. The stock repurchase program does not have a fixed expiration date. The Company’s Board of Directors will review the share repurchase program periodically and may authorize adjustment of its terms and size or suspend or discontinue the program at any time.
Item 5. Other Information
Rule 10b5-1 Trading Arrangements
Except as set forth below, during the three months ended June 30, 2025, none of the Company's directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934, as amended) adopted , terminated
On May 14, 2025 , Marcelo Cardoso , the Company's Executive Vice President and Chief Operating Officer , adopted a trading plan intended to satisfy the affirmative defense of Rule 10b5-1(c) under the Securities Exchange Act of 1934, as amended. Mr. Cardoso's trading plan provides for the potential sale of up to approximately 13,845 shares, to satisfy tax withholding obligations incurred in connection with the vesting of (i) 23,794 restricted stock units on December 31, 2025, and (ii) subject to the achievement of performance targets for year-end 2025, up to 26,550 performance share units on March 15, 2026. Such plan terminates on March 31, 2026 , subject to early termination for certain specified events set forth in the plan.
38
Item 6. Exhibits
Exhibit No. | Exhibit Description | ||||||||||||||||
| 31.1 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||||||||||
| 31.2 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||||||||||
| 32 | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||||||||||
| 101.INS | XBRL Instance Document — the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the inline XBRL document | ||||||||||||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document With Embedded Linkbase Documents | ||||||||||||||||
| 104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) | ||||||||||||||||
39
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
/s/ RICHARD M. BUSKIRK
Richard M. Buskirk
Senior Vice President and Chief Financial Officer
Date: July 31, 2025
/s/ GERARD M. KNAUER
Gerard M. Knauer
Vice President, Accounting and Global Controller
Date: July 31, 2025
40
FAQ
What financial period does AMG's July 31 2025 Form 8-K cover?
The filing relates to the quarter ended June 30 2025, with details furnished in Exhibit 99.1.
How much is Affiliated Managers Group's newly declared dividend?
The Board declared a $0.01 per share quarterly cash dividend.
When are the record and payment dates for AMG's dividend?
Shareholders of record on August 11 2025 will be paid on August 25 2025.
Where can investors find AMG's detailed Q2 2025 financial tables?
The numbers are in Exhibit 99.1, pages 1 and 3-8, which are incorporated by reference.
Did AMG announce any other material events in this 8-K?
No; beyond the earnings release and dividend, no additional transactions or changes were reported.
Laureate Education Inc
NASDAQ:LAUR
LAUR Rankings
LAUR Latest News
Jul 31, 2025
Laureate Education Reports Financial Results for the Second Quarter and Six Months Ended June 30, 2025
Jul 1, 2025
Laureate Education Announces Date of Second Quarter 2025 Earnings Release and Conference Call
LAUR Latest SEC Filings
LAUR Stock Data
3.40B
126.61M
9.79%
92.84%
1.63%
Education & Training Services
Services-educational Services
United States
MIAMI