STOCK TITAN

Littelfuse (NASDAQ: LFUS) posts 20% Q2 sales growth, strong EPS and cash flow

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Littelfuse, Inc. reported strong second-quarter 2026 results. Net sales were $738.8 million, up 20% year over year with 14% organic growth. GAAP operating income rose to $119.7 million, and GAAP diluted EPS increased to $3.49, while adjusted EPS reached $4.19. Management stated performance exceeded its expectations, supported by broad-based demand and execution.

By segment, Electronics revenue grew 21% (about 20% organic) with adjusted EBITDA margin of 26.3%. Transportation revenue rose 2% (1% organic), and Industrial grew 52%, including 16% organic and a 36% contribution from the Basler acquisition. Companywide adjusted EBITDA was $174.7 million, for a 23.6% margin, up 220 basis points.

Cash generation was notable: Q2 operating cash flow was $146.2 million and free cash flow $127.3 million, up 75% year over year, with year-to-date free cash flow conversion of 118%. Net debt stood at $493.8 million and the consolidated net leverage ratio at 0.8x, well below the 3.5x covenant. For Q3 2026, the company guides net sales of $780–$800 million (about 26% growth, ~21% organic) and adjusted diluted EPS of $4.85–$5.05, with an adjusted tax rate of 23%–24%. A quarterly dividend of $0.80 per share, 7% above the prior quarter, is payable September 3, 2026.

Positive

  • Q2 net sales grew 20% to $738.8 million, 14% organic.
  • GAAP EPS increased to $3.49; adjusted EPS to $4.19, both ~50% higher.
  • Free cash flow reached $127.3 million in Q2, up 75% year-over-year.
  • Consolidated net leverage ratio is 0.8x, well below the 3.5x covenant.
  • Q3 guidance targets 26% revenue growth and 68% adjusted EPS growth.

Negative

  • None.

Filing Explained

Beyond the quarter’s financial results, Littelfuse disclosed a planned closure of its Allen, Texas power-semiconductor facility, with the closure estimated for 2027; the filing therefore describes a future operational change, not a completed shutdown.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Net sales Q2 2026 $738.8 million Three months ended June 27, 2026; up 20.4% vs Q2 2025
GAAP diluted EPS Q2 2026 $3.49 Quarter ended June 27, 2026; up 52% vs $2.30 in Q2 2025
Adjusted diluted EPS Q2 2026 $4.19 Includes $0.70 per share of non-GAAP adjustments
Free cash flow Q2 2026 $127.3 million Net operating cash flow $146.2M less $18.9M capital expenditures
Adjusted EBITDA margin Q2 2026 23.6% Up from 21.4% in Q2 2025; reflects volume leverage and mix
Net debt $493.8 million As of June 27, 2026; consolidated net leverage ratio 0.8x
Cash, cash equivalents and restricted cash $629.9 million Balance at June 27, 2026 on the condensed consolidated balance sheet
Quarterly dividend per share $0.80 Cash dividend payable September 3, 2026; 7% above prior $0.75
Adjusted EBITDA financial
"Adjusted EBITDA margin of 23.6%, +220 bps vs PY"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
free cash flow conversion financial
"YTD FCF conversion of 118% and Q2 conversion of 142%"
Free cash flow conversion measures how effectively a company turns its reported profits into actual cash that can be used for growth, debt repayment, or dividends. It compares the cash generated after expenses to the company's net income, similar to how a person might compare their savings to their paycheck. High conversion indicates the company is efficient at translating profits into cash, which is important for investors assessing its financial health and flexibility.
Consolidated Net Leverage Ratio financial
"Consolidated Net Leverage Ratio (as defined in the Credit Agreement) 0.8x"
The consolidated net leverage ratio measures how much debt a company carries compared with the cash it generates from core operations, calculated by taking total borrowings minus cash and dividing by annual operating profit. Like comparing a household’s mortgage balance to its yearly income, it tells investors how many years of operating profit would be needed to pay off net debt and thus gauges financial risk, flexibility to invest, and capacity to weather downturns.
purchase accounting inventory adjustments financial
"Purchase accounting inventory adjustments (b) 5.4 in YTD-26"
Basler acquisition financial
"Basler acquisition contributed +36% to Industrial segment growth"
non-GAAP financial measures financial
"The information included may include non-GAAP financial measures"
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
Net sales $738.8 million +20% vs Q2 2025
Organic net sales growth 14% Portion of total Q2 2026 net sales growth
GAAP diluted EPS $3.49 +52% vs Q2 2025
Adjusted diluted EPS $4.19 +47% vs Q2 2025
Adjusted EBITDA margin 23.6% +220 bps vs Q2 2025
Free cash flow $127.3 million +75% vs Q2 2025
Q3 2026 net sales guidance $780–$800 million About 26% year-over-year growth; ~21% organic, +6% Basler, -1% FX
Q3 2026 adjusted diluted EPS guidance $4.85–$5.05 +68% year-over-year at the midpoint vs Q3 2025
Guidance

For Q3 2026, the company expects net sales of $780–$800 million, adjusted diluted EPS of $4.85–$5.05, and an adjusted effective tax rate of approximately 23%–24%.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Littelfuse (LFUS) perform financially in Q2 2026?

Littelfuse reported Q2 2026 net sales of $738.8 million, up 20% year over year, and GAAP diluted EPS of $3.49. Adjusted diluted EPS was $4.19, reflecting stronger margins and contributions from the Industrial and Electronics segments.

What were Littelfuse (LFUS) segment results for Q2 2026?

In Q2 2026 Electronics revenue rose 21%, Transportation grew 2%, and Industrial increased 52%. Industrial’s growth included 16% organic and a 36% contribution from the Basler acquisition, with segment adjusted EBITDA margins of 26.3%, 18.6%, and 22.6% respectively.

How strong was Littelfuse (LFUS) cash flow and leverage in Q2 2026?

Operating cash flow in Q2 2026 was $146.2 million, driving $127.3 million of free cash flow, up 75% year over year. Net debt was $493.8 million and the consolidated net leverage ratio 0.8x, comfortably below the 3.5x covenant threshold.

What guidance did Littelfuse (LFUS) give for Q3 2026?

For Q3 2026, Littelfuse expects net sales of $780–$800 million, implying about 26% year-over-year growth with ~21% organic. It forecasts adjusted diluted EPS of $4.85–$5.05 and an adjusted effective tax rate of approximately 23%–24%.

How is the Basler acquisition impacting Littelfuse (LFUS)?

Basler contributed about 36% of Industrial segment net sales growth in Q2 2026 and supports strong grid, utility and data center demand. The full-year Basler outlook was raised to $135–$140 million in sales and a $0.25–$0.30 EPS contribution.

What dividend did Littelfuse (LFUS) declare for shareholders?

Littelfuse approved a quarterly cash dividend of $0.80 per share, a 7% increase from the prior $0.75 dividend. It will be paid on September 3, 2026 to shareholders of record as of August 20, 2026, equating to $3.20 annualized.

Which non-GAAP metrics does Littelfuse (LFUS) highlight in Q2 2026?

Key non-GAAP metrics include adjusted diluted EPS of $4.19, adjusted EBITDA of $174.7 million with a 23.6% margin, free cash flow of $127.3 million, and free cash flow conversion of 142% for Q2 and 118% year-to-date.
0000889331falseLITTELFUSE INC /DE00008893312026-07-292026-07-29

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20579
 
FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Date of Report: July 29, 2026
(Date of earliest event reported)
 
LITTELFUSE, INC.
(Exact name of registrant as specified in its charter)
Delaware0-2038836-3795742
(State of other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
 
6133 North River Road, Suite 500, Rosemont, IL 60018
(Address of principal executive offices) (Zip Code)
 
Registrant’s telephone number, including area code: (773) 628-1000
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading SymbolName of exchange on which registered
Common Stock, par value $0.01 per shareLFUSNASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.






Item 2.02Results of Operations and Financial Condition
 
The information contained within Item 2.02 of this Form 8-K and the Exhibits attached hereto shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
 
On July 29, 2026, Littelfuse, Inc. (the “Company”) issued a press release announcing the results of its operations for the quarter ended June 27, 2026. A copy of the press release is attached as Exhibit 99.1 to this Form 8-K and incorporated by reference to this Item 2.02 as if fully set forth herein. A copy of the press release will also be available on the Company’s website.

Item 7.01Regulation FD Disclosure

To supplement the information in the attached press release, the Company has also prepared a presentation, which will be available on the Company’s website at https://investor.littelfuse.com/events-and-presentations and is attached hereto as Exhibit 99.2 to this Current Report on Form 8-K.

The information contained in the press release and investor presentation attached to this Form 8-K includes forward-looking statements that are intended to be covered by the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to comments with respect to the objectives and strategies, financial condition, results of operations and business of the Company. These forward-looking statements involve numerous assumptions, inherent risks and uncertainties, both general and specific, and the risk that predictions and other forward-looking statements will not be achieved. The Company cautions you not to place undue reliance on these forward-looking statements as a number of important factors could cause actual future results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements.
 
A copy of the press release is also posted on the Company's website.

Item 9.01Financial Statements and Exhibits.
(d)Exhibits
The following exhibits are furnished with this Form 8-K:
99.1 Press Release dated July 29, 2026
99.2 Littelfuse Presentation dated July 29, 2026
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)


 
 







Signature
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 Littelfuse, Inc.
  
  
Date: July 29, 2026
By: /s/ Abhishek Khandelwal
 Abhishek Khandelwal
Executive Vice President and Chief Financial Officer



Exhibit 99.1
lfuslogo2a.jpg
lfuselogo1a.jpg
FOR IMMEDIATE RELEASE
David Kelley
224-727-2535
dkelley@littelfuse.com
Littelfuse Reports Second Quarter Results for 2026


Second Quarter Highlights:
(Year-over-year comparisons unless otherwise noted)
Net sales of $739 million, +20%; organic growth contributed +14%
Cash flow from operations of $146 million; free cash flow of $127 million, +75%
YTD Cash flow from operations of $226 million; free cash flow of $193 million, +68%
GAAP diluted earnings per share of $3.49; Adjusted diluted earnings per share of $4.19
GAAP operating margin of 16.2%, +110 bps; Adjusted EBITDA margin of 23.6%, +220 bps
Cash dividend of $0.80 per share, annualized to $3.20 per share, +7%

CHICAGO, July 29, 2026 - Littelfuse, Inc. (NASDAQ: LFUS), a leader in developing smart solutions that enable safe and efficient electrical energy transfer, today reported financial results for its second quarter ended June 27, 2026:

“We delivered strong second quarter results, with performance exceeding our expectations reflecting broad-based demand strength and disciplined execution across the portfolio,” said Greg Henderson, Littelfuse President and Chief Executive Officer. “We drove growth across our segments as our teams continued to make progress on our strategic priorities while leveraging our leadership position in safe and efficient electrical energy transfer. We remain focused on scaling our high growth opportunities, partnering with our market leading customers, enhancing operational excellence, and deploying capital with discipline as we execute our longterm strategy.”

“Looking ahead to the third quarter, we expect approximately 26% total revenue growth versus the prior year, supported by record bookings, continued customer momentum, and contributions from the Basler acquisition. We continue to partner closely with our customers to drive the ongoing evolution to higher power and higher energy density solutions.”

Third Quarter of 2026*

Based on current market conditions, for the third quarter the company expects,
Net sales in the range of $780 - $800 million, adjusted diluted EPS in the range of $4.85 – $5.05 and an adjusted effective tax rate of approximately 23% - 24%

-more-


Page 2
*Littelfuse provides guidance on a non-GAAP (adjusted) basis. GAAP items excluded from guidance may include the after-tax impact of items including acquisition and integration costs, restructuring, impairment and other charges, certain purchase accounting adjustments, non-operating foreign exchange adjustments and significant and unusual items. These items are uncertain, depend on various factors, and could be material to results computed in accordance with GAAP. Littelfuse is not able to forecast the excluded items in order to provide the most directly comparable GAAP financial measure without unreasonable efforts.

Second Quarter 2026 Segment Performance Highlights

Electronics Segment
Net sales for the second quarter 2026 increased +21%. Organic sales increased +20% driven by improved passive products (+26% organic) sales. Semiconductor product (+15% organic) sales also contributed to growth driven by increased protection and power semiconductor volumes. Favorable FX contributed +1% to growth.
Adjusted EBITDA margin for the second quarter 2026 increased to 26.3% (+470 bps) due to volume leverage, favorable mix, and operational execution in both passive products and semiconductor products.

Transportation Segment
Net sales for the second quarter 2026 increased +2% as organic sales increased +1% while favorable FX contributed +1% to growth. Organic sales growth benefited from improved commercial vehicle sales (+4% organic), which offset lower passenger vehicle organic sales (-2%). Commercial vehicle sales growth benefited from improved truck, construction and agricultural equipment demand. Passenger vehicle sales were impacted by lower global passenger car builds and auto sensor product declines.
Adjusted EBITDA margin for the second quarter 2026 decreased to 18.6% (-190 bps) driven by lower commercial vehicle profitability which more than offset passenger vehicle margin expansion.

Industrial Segment
Net sales for the second quarter 2026 increased +52%. Organic sales increased +16% driven by improved data center, HVAC, industrial automation, and construction demand. The Basler acquisition contributed +36% to growth.
Adjusted EBITDA margin for the second quarter 2026 increased to 22.6% (+50 bps) driven by favorable volume leverage and mix.

Dividend
The company will pay a cash dividend of $0.80 per share on its common stock, a 7% increase from the prior quarter dividend of $0.75 per share. The dividend will be paid on September 3, 2026, to shareholders of record as of August 20, 2026.

Conference Call and Webcast Information
Littelfuse will host a conference call on Wednesday, July 29, 2026, at 8:00 a.m. Central Time to discuss the results. The call will be broadcast and available for replay at Littelfuse.com. A slide presentation is available in the Investor Relations section of the company’s website at Littelfuse.com.



-more-



Page 3
About Littelfuse
Littelfuse, Inc. (NASDAQ: LFUS) is a diversified, industrial technology manufacturing company empowering a sustainable, connected, and safer world. Across more than 20 countries, and with approximately 18,000 global associates, we partner with customers to design and deliver innovative, reliable solutions. Serving over 100,000 end customers, our products are found in a variety of industrial, transportation and electronics end markets – everywhere, every day. Learn more at Littelfuse.com.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995
The statements in this press release that are not historical facts are intended to constitute "forward-looking statements" entitled to the safe-harbor provisions of the Private Securities Litigation Reform Act. Such statements are based on Littelfuse, Inc.’s (“Littelfuse” or the “Company”) current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, risks and uncertainties relating to general economic conditions; product demand and market acceptance; economic conditions; the impact of competitive products and pricing; product quality problems or product recalls; capacity and supply difficulties or constraints; coal mining exposures reserves; cybersecurity matters; failure of an indemnification for environmental liability; changes in import and export duty and tariff rates; exchange rate fluctuations; commodity price fluctuations; the effect of the Company's accounting policies; labor disputes and shortages; restructuring costs in excess of expectations; pension plan asset returns less than assumed; uncertainties related to political or regulatory changes; integration of acquisitions may not be achieved in a timely manner, or at all; limited realization of the expected benefits from investment and strategic plans; the risk that expected benefits, synergies and growth prospects of the transaction with Basler may not be achieved in a timely manner, or at all; and other risks which may be detailed in the company's Securities and Exchange Commission filings. Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual results and outcomes may differ materially from those indicated or implied in the forward-looking statements. This release should be read in conjunction with information provided in the financial statements appearing in the company's Annual Report on Form 10-K for the year ended December 27, 2025.

Further discussion of the risk factors of the company can be found under the caption "Risk Factors" in the company's Annual Report on Form 10-K for the year ended December 27, 2025, and in other filings and submissions with the SEC, each of which are available free of charge on the company’s investor relations website at investor.littelfuse.com and on the SEC’s website at www.sec.gov. These forward-looking statements are made as of the date hereof. The company does not undertake any obligation to update, amend or clarify these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the availability of new information.





-more-


Page 4
Non-GAAP Financial Measures
The information included in this press release and other materials filed with the SEC may include non-GAAP financial measures including organic net sales (decline) growth, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted diluted earnings per share, adjusted income taxes, adjusted effective tax rate, free cash flow, net debt, consolidated EBITDA, and consolidated net leverage ratio (as defined in the credit agreement). Many of these non-GAAP financial measures exclude the effect of certain expenses and income not related directly to the underlying performance of our fundamental business operations. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is set forth in the attached schedules. The company believes that organic net sales (decline) growth, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted diluted earnings per share, adjusted income taxes, and adjusted effective tax rate provide useful information to investors regarding its operational performance because they enhance an investor’s overall understanding of the company’s core financial performance and facilitate comparisons to historical results of operations, by excluding items that are not related directly to the underlying performance of its fundamental business operations or were not part of the company’s business operations during a comparable period. The company believes that free cash flow is a useful measure of its ability to generate cash. The company believes that net debt, consolidated EBITDA, and consolidated net leverage ratio are useful measures of its credit position. The company believes that all of these non-GAAP financial measures are commonly used by financial analysts and others in the industries in which we operate, and thus further provide useful information to investors. Management additionally uses these measures when assessing the performance of the business and for business planning purposes. Note that the company’s definitions of these non-GAAP financial measures may differ from those terms as defined or used by other companies.

LFUS-F
###








Littelfuse Inc.
6133 North River Road, Suite 500
Rosemont, Illinois 60018
p: (773) 628-1000
www.littelfuse.com


Page 5
LITTELFUSE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share and per share data)June 27,
2026
December 27,
2025
ASSETS
Current assets:
Cash and cash equivalents$628,224 $563,391 
Short-term investments367 287 
Trade receivables, less allowances of $86,865 and $77,073 at June 27, 2026 and December 27, 2025, respectively
423,590 363,215 
Inventories433,755 416,472 
Prepaid income taxes and income taxes receivable4,044 6,137 
Prepaid expenses and other current assets93,629 85,832 
Total current assets1,583,609 1,435,334 
Net property, plant, and equipment513,160 540,640 
Intangible assets, net of amortization553,511 594,907 
Goodwill1,203,861 1,211,411 
Investments11,923 20,010 
Deferred income taxes4,977 5,255 
Right of use lease assets81,729 86,263 
Other long-term assets59,709 62,976 
Total assets$4,012,479 $3,956,796 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable$248,972 $211,079 
Accrued liabilities191,873 199,271 
Accrued income taxes32,667 26,186 
Current portion of long-term debt100,000 96,233 
Total current liabilities573,512 532,769 
Long-term debt, less current portion529,660 706,394 
Deferred income taxes110,081 102,335 
Accrued post-retirement benefits40,062 38,733 
Non-current lease liabilities68,146 71,765 
Other long-term liabilities72,658 78,766 
Total equity2,618,360 2,426,034 
Total liabilities and equity$4,012,479 $3,956,796 



Page 6
LITTELFUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 Three Months EndedSix Months Ended
(in thousands, except per share data)June 27,
2026
June 28,
2025
June 27,
2026
June 28,
2025
Net sales$738,781 $613,413 $1,395,750 $1,167,720 
Cost of sales432,717 381,359 835,537 728,410 
Gross profit306,064 232,054 560,213 439,310 
Selling, general, and administrative expenses120,578 95,517 219,903 183,225 
Research and development expenses31,037 26,401 60,774 52,449 
Amortization of intangibles14,704 14,852 31,204 29,183 
Restructuring, impairment, and other charges20,021 2,506 27,443 11,525 
Total operating expenses186,340 139,276 339,324 276,382 
Operating income119,724 92,778 220,889 162,928 
Interest expense5,739 8,568 12,716 17,443 
Foreign exchange (gain) loss(160)10,448 (2,573)15,291 
Other income, net(2,919)(4,452)(3,049)(7,967)
Income before income taxes117,064 78,214 213,795 138,161 
Income taxes27,659 20,872 49,243 37,248 
Net income$89,405 $57,342 $164,552 $100,913 
Earnings per share:  
Basic$3.53 $2.32 $6.53 $4.08 
Diluted$3.49 $2.30 $6.44 $4.05 
Weighted-average shares and equivalent shares outstanding:
Basic25,305 24,755 25,190 24,760 
Diluted25,620 24,905 25,534 24,938 
Comprehensive income$83,699 $155,255 $139,672 $236,423 




Page 7
LITTELFUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 Six Months Ended
(in thousands)June 27, 2026June 28, 2025
OPERATING ACTIVITIES  
Net income$164,552 $100,913 
Adjustments to reconcile net income to net cash provided by operating activities:105,753 86,758 
Changes in operating assets and liabilities:
Trade receivables(65,720)(52,635)
Inventories(21,254)23,316 
Accounts payable39,159 (7,001)
Accrued liabilities and income taxes2,147 (14,425)
Prepaid expenses and other assets1,837 11,299 
Net cash provided by operating activities226,474 148,225 
INVESTING ACTIVITIES  
Acquisitions of businesses, net of cash acquired(2,818)(57,417)
Purchases of property, plant, and equipment(33,021)(32,999)
Net proceeds from sale of property, plant and equipment, and other9,115 712 
Net cash used in investing activities(26,724)(89,704)
FINANCING ACTIVITIES  
Net payments of credit facility(166,250)(57,500)
Repurchases of common stock— (27,553)
Cash dividends paid(37,872)(34,677)
All other cash provided by financing activities72,179 (813)
Net cash used in financing activities(131,943)(120,543)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash(3,035)22,468 
Increase (decrease) in cash, cash equivalents, and restricted cash64,772 (39,554)
Cash, cash equivalents, and restricted cash at beginning of period565,104 726,437 
Cash, cash equivalents, and restricted cash at end of period$629,876 $686,883 



Page 8

LITTELFUSE, INC.
NET SALES AND OPERATING INCOME BY SEGMENT
(Unaudited)
 Second QuarterYear-to-Date
(in thousands)20262025%
Growth/Decline
20262025%
Growth
Net sales
Electronics$406,420 $335,666 21.1 %$769,195 $642,915 19.6 %
Transportation182,411 179,400 1.7 %352,792 341,262 3.4 %
Industrial149,950 98,347 52.5 %273,763 183,543 49.2 %
Total net sales$738,781 $613,413 20.4 %$1,395,750 $1,167,720 19.5 %
Operating income
Electronics$86,916 $49,861 74.3 %$157,195 $96,627 62.7 %
Transportation25,691 28,074 (8.5)%49,794 46,991 6.0 %
Industrial27,474 18,863 45.7 %48,235 31,937 51.0 %
Other (a)(20,357)(4,020)N.M.(34,335)(12,627)N.M.
Total operating income$119,724 $92,778 29.0 %$220,889 $162,928 35.6 %
Operating Margin16.2 %15.1 %15.8 %14.0 %
Interest expense5,739 8,568 12,716 17,443 
Foreign exchange (gain) loss(160)10,448 (2,573)15,291 
Other income, net(2,919)(4,452)(3,049)(7,967)
Income before income taxes$117,064 $78,214 49.7 %$213,795 $138,161 54.7 %

(a) "Other" typically includes non-GAAP adjustments such as acquisition-related and integration costs, purchase accounting inventory adjustments, and restructuring and impairment charges. See Supplemental Financial Information for details.

N.M. - Not meaningful
 Second QuarterYear-to-Date
(in thousands)20262025%
Growth/Decline
20262025%
Growth
Operating Margin
Electronics21.4 %14.9 %6.5 %20.4 %15.0 %5.4 %
Transportation14.1 %15.6 %(1.5)%14.1 %13.8 %0.3 %
Industrial18.3 %19.2 %(0.9)%17.6 %17.4 %0.2 %



Page 9

LITTELFUSE, INC.
SUPPLEMENTAL FINANCIAL INFORMATION
(In millions of USD except per share amounts - unaudited)
Non-GAAP EPS reconciliation
Q2-26Q2-25YTD-26YTD-25
GAAP diluted EPS$3.49 $2.30 $6.44 $4.05 
EPS impact of Non-GAAP adjustments (below)0.70 0.55 1.06 0.99 
Adjusted diluted EPS$4.19 $2.85 $7.50 $5.04 
Non-GAAP adjustments - expense / (income)
Q2-26Q2-25YTD-26YTD-25
Acquisition-related and integration costs (a)$0.4 $1.5 $1.5 $1.6 
Purchase accounting inventory adjustments (b)— — 5.4 (0.5)
Restructuring, impairment and other charges (c)20.0 2.5 27.4 11.5 
Non-GAAP adjustments to operating income20.4 4.0 34.3 12.6 
Other income, net (d)— — 2.7 — 
Non-operating foreign exchange (gain) loss (0.2)10.4 (2.6)15.3 
Non-GAAP adjustments to income before income taxes20.2 14.4 34.5 27.9 
Income taxes (e)2.4 0.8 7.6 3.2 
Non-GAAP adjustments to net income$17.8 $13.6 $26.9 $24.7 
Total EPS impact$0.70 $0.55 $1.06 $0.99 
Adjusted operating margin / Adjusted EBITDA reconciliation
Q2-26Q2-25YTD-26YTD-25
Net income$89.4 $57.3 $164.6 $100.9 
Add:
Income taxes27.7 20.9 49.2 37.2 
Interest expense5.7 8.6 12.7 17.4 
Foreign exchange (gain) loss(0.2)10.4 (2.6)15.3 
Other income, net(2.9)(4.5)(3.0)(8.0)
GAAP operating income$119.7 $92.8 $220.9 $162.9 
Non-GAAP adjustments to operating income20.4 4.0 34.3 12.6 
Adjusted operating income$140.1 $96.8 $255.2 $175.5 
Amortization of intangibles14.7 14.9 31.2 29.2 
Depreciation expense19.9 19.4 38.8 37.8 
Adjusted EBITDA$174.7 $131.1 $325.2 $242.5 
Net sales$738.8 $613.4 $1,395.8 $1,167.7 
Net income as a percentage of net sales12.1 %9.3 %11.8 %8.6 %
Operating margin16.2 %15.1 %15.8 %14.0 %
Adjusted operating margin19.0 %15.8 %18.3 %15.0 %
Adjusted EBITDA margin23.6 %21.4 %23.3 %20.8 %


Page 10
Adjusted EBITDA by SegmentQ2-26Q2-25
ElectronicsTransportationIndustrialElectronicsTransportationIndustrial
GAAP operating income$86.9 $25.7 $27.5 $49.9 $28.1 $18.8 
Add:
Add back amortization7.6 2.8 4.3 10.1 3.4 1.4 
Add back depreciation12.2 5.5 2.2 12.6 5.3 1.5 
Adjusted EBITDA$106.7 $34.0 $34.0 $72.6 $36.8 $21.7 
Adjusted EBITDA Margin26.3 %18.6 %22.6 %21.6 %20.5 %22.1 %
Adjusted EBITDA by SegmentYTD-26YTD-25
ElectronicsTransportationIndustrialElectronicsTransportationIndustrial
GAAP operating income$157.2 $49.8 $48.2 $96.6 $47.0 $31.9 
Add:
Add back amortization16.6 6.1 8.5 19.9 6.8 2.5 
Add back depreciation24.0 10.5 4.3 24.0 10.8 3.0 
Adjusted EBITDA$197.8 $66.4 $61.0 $140.5 $64.6 $37.4 
Adjusted EBITDA Margin25.7 %18.8 %22.3 %21.8 %18.9 %20.4 %
Net sales reconciliationQ2-26 vs. Q2-25
ElectronicsTransportationIndustrialTotal
Net sales growth21 %%52 %20 %
Less:
Acquisitions— %— %36 %%
FX impact%%— %%
Organic net sales growth20 %%16 %14 %
Electronics segment net sales reconciliationQ2-26 vs. Q2-25
Electronics - Passive Products and SensorsElectronics - SemiconductorTotal Electronics
Net sales growth26 %16 %21 %
Less:
FX impact%%%
Organic net sales growth26 %15 %20 %
Transportation segment net sales reconciliationQ2-26 vs. Q2-25
Commercial Vehicle ProductsPassenger Car Products (1)Auto Sensor Products (1)Total Transportation
Net sales growth (decline)%%(10)%%
Less:
FX impact%%%%
Organic net sales growth (decline)%— %(12)%%
(1) Passenger vehicle business (PVB) includes passenger car and auto sensor products.


Page 11
Net sales reconciliationYTD-26 vs. YTD-25
ElectronicsTransportationIndustrialTotal
Net sales growth20 %%49 %20 %
Less:
Acquisitions— %— %38 %%
FX impact%%— %%
Organic net sales growth18 %%11 %12 %
Electronics segment net sales reconciliationYTD-26 vs. YTD-25
Electronics - Passive Products and SensorsElectronics - SemiconductorTotal Electronics
Net sales growth26 %13 %20 %
Less:
FX impact%%%
Organic net sales growth24 %11 %18 %
Transportation segment net sales reconciliationYTD-26 vs. YTD-25
Commercial Vehicle ProductsPassenger Car Products (1)Auto Sensor Products (1)Total Transportation
Net sales growth (decline)%%(5)%%
Less:
FX impact%%%%
Organic net sales growth (decline)%%(10)%%
(1) Passenger vehicle business (PVB) includes passenger car and auto sensor products.

Income tax reconciliation
Q2-26Q2-25YTD-26YTD-25
Income taxes$27.7 $20.9 $49.2 $37.2 
Effective rate23.6 %26.7 %23.0 %27.0 %
Non-GAAP adjustments - income taxes2.4 0.8 7.6 3.2 
Adjusted income taxes$30.1 $21.7 $56.9 $40.4 
Adjusted effective rate21.9 %23.4 %22.9 %24.4 %
Free cash flow reconciliation
Q2-26Q2-25YTD-26YTD-25
Net cash provided by operating activities$146.2 $82.5 $226.5 $148.2 
Less: Purchases of property, plant, and equipment(18.9)(9.9)(33.0)(33.0)
Free cash flow$127.3 $72.6 $193.5 $115.2 


Page 12
Consolidated Total Debt
As of June 27, 2026
Consolidated total debt$629.7 
Unamortized debt issuance costs3.3 
Finance lease liability0.1 
Consolidated funded indebtedness633.1 
Cash held in U.S. (up to $400 million)139.3
Net debt$493.8 
Consolidated EBITDA
Twelve Months Ended June 27, 2026
Net Loss$(8.2)
Interest expense29.6 
Income taxes87.3 
Depreciation expense75.9 
Amortization expense61.8 
Non-cash additions:
Stock-based compensation expense28.8 
Purchase accounting inventory step-up charge6.4 
Unrealized loss on investments1.7 
Impairment charges315.1 
Other25.5 
Consolidated EBITDA (1)$623.9 
Consolidated Net Leverage Ratio (as defined in the Credit Agreement) *0.8x
* Our Credit Agreement and Private Placement Note with maturities ranging from 2027 to 2031, contain financial ratio covenants providing that if, as of the last day of each fiscal quarter, the Consolidated Net Leverage ratio at such time for the then most recently concluded period of four consecutive fiscal quarters of the Company exceeds 3.50:1.00, an Event of Default (as defined in the Credit Agreement and Private Placement Senior Notes) is triggered.

The Credit Agreement was amended in Q1 2026 and now allows to add restructuring charges and business optimization expenses in addition to the prior credit agreement.

(1) Represents Consolidated EBITDA as defined in our Credit Agreement and Private Placement Senior Notes and is calculated using the most recently concluded period of four consecutive quarters.

Note: Total will not always foot due to rounding.

(a) Reflected in selling, general and administrative expenses ("SG&A").
(b) Reflected in cost of sales.
(c) Reflected in restructuring, impairment and other charges.
(d) 2026 included the reversal of an indemnification receivable of $2.7 million related to lapses in the statute of limitations for previously unrecognized tax benefits recognized in the first quarter of 2026.
(e) Reflected the tax impact associated with the non-GAAP adjustments including $2.7 million of tax benefits due to lapses in the statute of limitations for previously unrecognized tax benefits recognized in the first quarter of 2026.

###

Q2 2026 Earnings Release July 29, 2026


 

2Littelfuse, Inc. © 2026 DISCLAIMERS Important Information About Littelfuse, Inc. This presentation does not constitute or form part of, and should not be construed as, an offer or solicitation to purchase or sell securities of Littelfuse, Inc. and no investment decision should be made based upon the information provided herein. Littelfuse strongly urges you to review its filings with the Securities and Exchange Commission, which can be found at investor.littelfuse.com. This website also provides additional information about Littelfuse. “Safe Harbor” Statement Under the Private Securities Litigation Reform Act of 1995. These risks, uncertainties and other factors include, but are not limited to, risks and uncertainties relating to general economic conditions; product demand and market acceptance; economic conditions; the impact of competitive products and pricing; product quality problems or product recalls; capacity and supply difficulties or constraints; coal mining exposures reserves; cybersecurity matters; failure of an indemnification for environmental liability; changes in import and export duty and tariff rates; exchange rate fluctuations; commodity price fluctuations; the effect of the Company's accounting policies; labor disputes and shortages; restructuring costs in excess of expectations; pension plan asset returns less than assumed; uncertainties related to political or regulatory changes; integration of acquisitions may not be achieved in a timely manner, or at all; limited realization of the expected benefits from investment and strategic plans; the risk that expected benefits, synergies and growth prospects of the Basler acquisition may not be achieved in a timely manner, or at all; the risk that Basler’s business may not be successfully integrated with Littelfuse business and / or future acquisitions. Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual results and outcomes may differ materially from those indicated or implied in the forward-looking statements. This presentation should be read in conjunction with information provided in the financial statements appearing in the company's Annual Report on Form 10-K for the year ended December 27, 2025. Further discussion of the risk factors of the company can be found under the caption "Risk Factors" in the company's Annual Report on Form 10-K for the year ended December 27, 2025, and in other filings and submissions with the SEC, each of which are available free of charge on the company’s investor relations website at investor.littelfuse.com and on the SEC’s website at http://www.sec.gov. These forward-looking statements are made as of the date hereof. The company does not undertake any obligation to update, amend or clarify these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the availability of new information. Non-GAAP Financial Measures. The information included in this presentation includes the non-GAAP financial measures of organic net sales growth, adjusted operating margin, adjusted EBITDA margin, adjusted diluted earnings per share, adjusted effective tax rate, free cash flow conversion, and consolidated net leverage ratio (as defined in the credit agreement). A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in the appendix. The company believes that these non-GAAP financial measures provide useful information to investors regarding its operational performance, ability to generate cash and its credit position enhancing an investor’s overall understanding of its core financial performance. The company believes that free cash flow is a useful measure of its ability to generate cash. The company believes that these non-GAAP financial measures are commonly used by financial analysts and provide useful information to analysts. Management uses these measures when assessing the performance of the business and for business planning purposes. Note that the definitions of these non-GAAP financial measures may differ from those terms as defined or used by other companies.


 

3Littelfuse, Inc. © 2026 Our Long-Term Strategic Priorities Sharpened Focus on Growth Opportunities Partnering with Market Leaders Enhancing Operational Excellence


 

4Littelfuse, Inc. © 2026 Overvoltage BROAD-BASED TECHNOLOGY EXPERTISE Our Value Proposition – Delivering a Complete Set of Solutions to Solve Customers’ Complex Challenges Protects against too much voltage, suppressing surges and spikes Unrivaled Ability to Provide Protection Across Electrical Ecosystem at a Global Scale Advanced Protection & Power Solutions Provides smart, integrated control by detecting, responding, and managing faults in real time Power Semis to Protective RelaysMOVs to Semiconductor Protection Overcurrent Protects against too much current, stopping overheating and damage Fuses to Circuit Breakers


 

5Littelfuse, Inc. © 2026 Q2 2026 FINANCIAL SUMMARY Delivered results ahead of expectations while advancing our strategic priorities to drive long-term outperformance01 Q2 Adj. EBITDA Margin of 23.6%, +220 bps vs. PY, reflecting volume leverage and operational execution02 Continued strong cash generation with Q2 FCF of $127 million, +75% vs. PY03 Basler performing ahead of expectations, Full-Year Basler outlook increased to $135m-$140m Sales and $0.25-$0.30 EPS contribution04


 

6Littelfuse, Inc. © 2026 Q2 2026 TOTAL COMPANY FINANCIAL PERFORMANCE  Revenue +20% reported and +14% organic vs. PY  Note +6% from Basler acquisition and +1% from FX  Adj. EBITDA Margin of 23.6%, +220 bps vs. PY  GAAP diluted EPS of $3.49, +52% vs. PY  Adj. EPS of $4.19, +47% vs. PY  Q2 Op cash flow $146m; FCF of $127m, +75% vs. PY  YTD FCF conversion of 118% $2.30$3.49GAAP EPS $2.85$4.19Adj. EPS 21.4%23.6%Adj. EBITDA% $739 $613 Q2-26 Q2-25 Revenue See appendix for GAAP to non-GAAP reconciliation


 

7Littelfuse, Inc. © 2026 Q2 2026 SALES & ADJ. EPS BRIDGE (in millions) See appendix for GAAP to non-GAAP reconciliation Note Other includes the unfavorable impact of 1H26 stock & variable compensation true-up, lower adjusted effective tax rate, higher share count, & impact of other non-operating expenses


 

8Littelfuse, Inc. © 2026 Q2 2026 ELECTRONICS SEGMENT FINANCIAL PERFORMANCE  Revenue +21% reported and +20% organic vs. PY  Passive products +26% organic  Semiconductors +15% organic  Strong Passive Products, Protection & Power Semiconductor growth  Q2 Adj. EBITDA margin 26.3%, +470 bps vs PY  Volume leverage, mix & operational execution  Announced the planned closure of the Allen, TX, power semiconductor facility  Estimated closure in 2027 14.9%21.4%Op Margin 21.6%26.3%Adj. EBITDA% $406 $336 Q2-26 Q2-25 Revenue (in millions) See appendix for GAAP to non-GAAP reconciliation


 

9Littelfuse, Inc. © 2026 Q2 2026 TRANSPORTATION SEGMENT FINANCIAL PERFORMANCE  Revenue +2% reported and +1% organic vs. PY  +1% FX benefit  Passenger vehicle (2)% organic  Content gains offset by lower yr/yr global passenger vehicle production & sensor declines  Commercial vehicle +4% organic  Improved truck, construction and ag demand  Q2 Adj. EBITDA margin 18.6%, -190 bps vs PY  Improved passenger vehicle margin offset by lower commercial vehicle profitability 15.6%14.1%Op Margin 20.5%18.6%Adj. EBITDA% $182 $179 Q2-26 Q2-25 Revenue (in millions) See appendix for GAAP to non-GAAP reconciliation


 

10Littelfuse, Inc. © 2026 Q2 2026 INDUSTRIAL SEGMENT FINANCIAL PERFORMANCE  Revenue +52% reported and +16% organic vs. PY  Continued strong data center, industrial automation, and construction demand; HVAC recovery  Basler acquisition, +36% contribution  Driven by strong grid & utility and data center infrastructure demand  Q2 Adj. EBITDA margin 22.6%, +50 bps vs PY  Favorable volume leverage and mix driving margin expansion 19.2%18.3%Op Margin 22.1%22.6%Adj. EBITDA% $150 $98 Q2-26 Q2-25 Revenue (in millions) See appendix for GAAP to non-GAAP reconciliation


 

11Littelfuse, Inc. © 2026 Q3 2026 GUIDANCE  Entered Q3 with momentum following record Q2 bookings  Focused on execution of strategic priorities  Q3 sales guidance: $780m - $800m  +7% sequential  +26% yr/yr; +21% organic  +6% yr/yr growth from the Basler acquisition  -1% yr/yr FX impact  Adj. EPS $4.85 - $5.05  +68% yr/yr at the midpoint  Expected adj. effective tax rate of 23% - 24% (in millions) $780 - $800 $739 $625 Q3-26 Guidance Q2-26 Q3-25 Revenue $2.95$4.85 - $5.05 $4.19Adj. EPS $2.77$3.49GAAP EPS See appendix for GAAP to non-GAAP reconciliation


 

12Littelfuse, Inc. © 2026 Q3 2026 SALES & ADJ. EPS GUIDANCE BRIDGE Note Q3 2026 represents guidance midpoints (in millions) See appendix for GAAP to non-GAAP reconciliation Note Other includes the impact of higher stock & variable compensation, lower adjusted effective tax rate, higher share count, & impact of other non-operating expenses


 

13Littelfuse, Inc. © 2026 FULL YEAR 2026 CONSIDERATIONS / EXPECTATIONS 18% 2025 REVENUE BY END MARKET 2026 Key End Market Expectations


 

14Littelfuse, Inc. © 2026 APPENDIX


 

15Littelfuse, Inc. © 2025 15Littelfuse, Inc. © 2026 SUPPLEMENTAL FINANCIAL INFORMATION Note: Total will not always foot due to rounding. (a) Reflected in selling, general and administrative expenses ("SG&A"). (b) Reflected in cost of sales. (c) Reflected in restructuring, impairment and other charges. (d) 2026 included the reversal of an indemnification receivable of $2.7 million related to lapses in the statute of limitations for previously unrecognized tax benefits recognized in the first quarter of 2026. (e) Reflected the tax impact associated with the non-GAAP adjustments including $2.7 million of tax benefits due to lapses in the statute of limitations for previously unrecognized tax benefits recognized in the first quarter of 2026. Non-GAAP EPS reconciliation YTD-25YTD-26Q2-25Q2-26 $ 4.05$ 6.44$ 2.30$ 3.49GAAP diluted EPS 0.991.060.550.70EPS impact of Non-GAAP adjustments (below) $ 5.04$ 7.50$ 2.85$ 4.19Adjusted diluted EPS Non-GAAP adjustments - expense / (income) (in millions) YTD-25YTD-26Q2-25Q2-26 $ 1.6$ 1.5$ 1.5$ 0.4Acquisition-related and integration costs (a) (0.5)5.4——Purchase accounting inventory adjustments (b) 11.527.42.520.0Restructuring, impairment and other charges (c) 12.634.34.020.4Non-GAAP adjustments to operating income —2.7——Other income, net (d) 15.3(2.6)10.4(0.2)Non-operating foreign exchange (gain) loss 27.934.514.420.2Non-GAAP adjustments to income before income taxes 3.27.60.82.4Income taxes (e) $ 24.7$ 26.9$ 13.6$ 17.8Non-GAAP adjustments to net income $ 0.99$ 1.06$ 0.55$ 0.70Total EPS impact


 

16Littelfuse, Inc. © 2025 16Littelfuse, Inc. © 2026 SUPPLEMENTAL FINANCIAL INFORMATION CONT’D Adjusted operating margin / Adjusted EBITDA reconciliation (in millions) YTD-25YTD-26Q2-25Q2-26 $ 100.9$ 164.6$ 57.3$ 89.4Net income Add: 37.249.220.927.7Income taxes 17.412.78.65.7Interest expense 15.3(2.6)10.4(0.2)Foreign exchange (gain) loss (8.0)(3.0)(4.5)(2.9)Other income, net $ 162.9$ 220.9$ 92.8$ 119.7GAAP operating income 12.634.34.020.4Non-GAAP adjustments to operating income $ 175.5$ 255.2$ 96.8$ 140.1Adjusted operating income 29.231.214.914.7Amortization of intangibles 37.838.819.419.9Depreciation expense $ 242.5$ 325.2$ 131.1$ 174.7Adjusted EBITDA $ 1,167.7$ 1,395.8$ 613.4$ 738.8Net sales 8.6 %11.8 %9.3 %12.1 %Net income as a percentage of net sales 14.0 %15.8 %15.1 %16.2 %Operating margin 15.0 %18.3 %15.8 %19.0 %Adjusted operating margin 20.8 %23.3 %21.4 %23.6 %Adjusted EBITDA margin


 

17Littelfuse, Inc. © 2025 17Littelfuse, Inc. © 2026 SUPPLEMENTAL FINANCIAL INFORMATION CONT’D Q2-25Q2-26Adjusted EBITDA by Segment (in millions) IndustrialTransportationElectronicsIndustrialTransportationElectronics $ 18.8$ 28.1$ 49.9$ 27.5$ 25.7$ 86.9GAAP operating income Add: 1.43.410.14.32.87.6Add back amortization 1.55.312.62.25.512.2Add back depreciation $ 21.7$ 36.8$ 72.6$ 34.0$ 34.0$ 106.7Adjusted EBITDA 22.1 %20.5 %21.6 %22.6 %18.6 %26.3 %Adjusted EBITDA Margin Q2-25Q2-26Net sales (in thousands) IndustrialTransportationElectronicsIndustrialTransportationElectronics $ —$ —$ 168,699$ —$ —$ 213,379Electronics – Passive Products and Sensors ——166,967——193,041Electronics – Semiconductor —86,260——90,617—Commercial Vehicle Products —76,151——76,500—Passenger Car Products —16,989——15,294—Automotive Sensors 98,347——149,950——Industrial Products $ 98,347$ 179,400$ 335,666$ 149,950$ 182,411$ 406,420Total


 

18Littelfuse, Inc. © 2025 18Littelfuse, Inc. © 2026 SUPPLEMENTAL FINANCIAL INFORMATION CONT’D YTD-25YTD-26Adjusted EBITDA by Segment (in millions) IndustrialTransportationElectronicsIndustrialTransportationElectronics $ 31.9$ 47.0$ 96.6$ 48.2$ 49.8$ 157.2GAAP operating income Add: 2.56.819.98.56.116.6Add back amortization 3.010.824.04.310.524.0Add back depreciation $ 37.4$ 64.6$ 140.5$ 61.0$ 66.4$ 197.8Adjusted EBITDA 20.4 %18.9 %21.8 %22.3 %18.8 %25.7 %Adjusted EBITDA Margin YTD-25YTD-26Net sales (in thousands) IndustrialTransportationElectronicsIndustrialTransportationElectronics $ —$ —$ 317,659$ —$ —$ 400,502Electronics – Passive Products and Sensors ——325,256——368,693Electronics – Semiconductor —164,029——169,498—Commercial Vehicle Products —145,186——152,740—Passenger Car Products —32,047——30,554—Automotive Sensors 183,543——273,763——Industrial Products $ 183,543$ 341,262$ 642,915$ 273,763$ 352,792$ 769,195Total


 

19Littelfuse, Inc. © 2025 19Littelfuse, Inc. © 2026 SUPPLEMENTAL FINANCIAL INFORMATION CONT’D (1) Passenger vehicle business (PVB) includes passenger car and auto sensor products. Q2-26 vs. Q2-25Net sales reconciliation TotalIndustrialTransportationElectronics 20 %52 %2 %21 %Net sales growth Less: 6 %36 %— %— %Acquisitions 1 %— %1 %1 %FX impact 14 %16 %1 %20 %Organic net sales growth Q2-26 vs. Q2-25Electronics segment net sales reconciliation Total Electronics Electronics - Semiconductor Electronics - Passive Products and Sensors 21 %16 %26 %Net sales growth Less: 1 %1 %1 %FX impact 20 %15 %26 %Organic net sales growth Q2-26 vs. Q2-25Transportation segment net sales reconciliation Total Transportation Auto Sensor Products (1) Passenger Car Products (1) Commercial Vehicle Products 2 %(10)%1 %5 %Net sales growth (decline) Less: 1 %2 %1 %1 %FX impact 1 %(12)%— %4 %Organic net sales growth (decline)


 

20Littelfuse, Inc. © 2025 20Littelfuse, Inc. © 2026 SUPPLEMENTAL FINANCIAL INFORMATION CONT’D (1) Passenger vehicle business (PVB) includes passenger car and auto sensor products. YTD-26 vs. YTD-25Net sales reconciliation TotalIndustrialTransportationElectronics 20 %49 %3 %20 %Net sales growth Less: 6 %38 %— %— %Acquisitions 2 %— %2 %2 %FX impact 12 %11 %1 %18 %Organic net sales growth YTD-26 vs. YTD-25Electronics segment net sales reconciliation Total Electronics Electronics - Semiconductor Electronics - Passive Products and Sensors 20 %13 %26 %Net sales growth Less: 2 %2 %2 %FX impact 18 %11 %24 %Organic net sales growth YTD-26 vs. YTD-25Transportation segment net sales reconciliation Total Transportation Auto Sensor Products (1) Passenger Car Products (1) Commercial Vehicle Products 3 %(5)%5 %3 %Net sales growth (decline) Less: 2 %5 %2 %2 %FX impact 1 %(10)%3 %2 %Organic net sales growth (decline)


 

21Littelfuse, Inc. © 2025 21Littelfuse, Inc. © 2026 SUPPLEMENTAL FINANCIAL INFORMATION CONT’D Income tax reconciliation (in millions) YTD-25YTD-26Q2-25Q2-26 $ 37.2$ 49.2$ 20.9$ 27.7Income taxes 27.0 %23.0 %26.7 %23.6 %Effective rate 3.27.60.82.4Non-GAAP adjustments - income taxes $ 40.4$ 56.9$ 21.7$ 30.1Adjusted income taxes 24.4 %22.9 %23.4 %21.9 %Adjusted effective rate Free cash flow reconciliation YTD-25YTD-26Q2-25Q2-26 $ 148.2$ 226.5$ 82.5$ 146.2Net cash provided by operating activities (33.0)(33.0)(9.9)(18.9)Less: Purchases of property, plant, and equipment $ 115.2$ 193.5$ 72.6$ 127.3Free cash flow Free cash flow conversion YTD-25YTD-26Q2-25Q2-26 $ 100.9$ 164.6$ 57.3$ 89.4Net income 115.2193.572.6127.3Free cash flow 114 %118 %127 %142 %Free cash flow conversion


 

22Littelfuse, Inc. © 2025 22Littelfuse, Inc. © 2026 SUPPLEMENTAL FINANCIAL INFORMATION CONT’D * Our Credit Agreement and Private Placement Note with maturities ranging from 2027 to 2031, contain financial ratio covenants providing that if, as of the last day of each fiscal quarter, the Consolidated Net Leverage ratio at such time for the then most recently concluded period of four consecutive fiscal quarters of the Company exceeds 3.50:1.00, an Event of Default (as defined in the Credit Agreement and Private Placement Senior Notes) is triggered. The Credit Agreement was amended in Q1 2026 and now allows to add restructuring charges and business optimization expenses in addition to the prior credit agreement. (1) Represents Consolidated EBITDA as defined in our Credit Agreement and Private Placement Senior Notes and is calculated using the most recently concluded period of four consecutive quarters. As of June 27, 2026Consolidated Total Debt (in millions) $ 629.7Consolidated total debt 3.3Unamortized debt issuance costs 0.1Finance lease liability 633.1Consolidated funded indebtedness 139.3Cash held in U.S. (up to $400 million) $ 493.8Net debt Twelve Months Ended June 27, 2026Consolidated EBITDA (in millions) $ (8.2)Net Loss 29.6Interest expense 87.3Income taxes 75.9Depreciation expense 61.8Amortization expense Non-cash additions: 28.8Stock-based compensation expense 6.4Purchase accounting inventory step-up charge 1.7Unrealized loss on investments 315.1Impairment charges 25.5Other $ 623.9Consolidated EBITDA (1) 0.8xConsolidated Net Leverage Ratio (as defined in the Credit Agreement) *


 

23Littelfuse, Inc. © 2025 23Littelfuse, Inc. © 2026 SUPPLEMENTAL FINANCIAL INFORMATION CONT’D Note: Total will not always foot due to rounding. (a) Reflected in selling, general and administrative expenses ("SG&A"). (b) Reflected in restructuring, impairment and other charges. (c) Reflected the tax impact associated with the non-GAAP adjustments. Non-GAAP EPS reconciliation Q3-25 $ 2.77GAAP diluted EPS 0.18EPS impact of Non-GAAP adjustments (below) $ 2.95Adjusted diluted EPS Non-GAAP adjustments - (income) / expense Q3-25 $ 1.4Acquisition-related and integration costs (a) 1.6Restructuring, impairment and other charges (b) 0.3Loss on sale of the Marine business 3.3Non-GAAP adjustments to operating income 0.2Non-operating foreign exchange loss 3.5Non-GAAP adjustments to income before income taxes (1.0)Income taxes (c) $ 4.5Non-GAAP adjustments to net income $ 0.18Total EPS impact


 

Filing Exhibits & Attachments

5 documents