Exhibit
99.1

Lucas
GC Limited Announces 1H 2026 Financial Results:
Revenue
at US$35.74 million with Increases in Gross Margin
NEW
YORK, OCTOBER 7, 2026 (GLOBE NEWSWIRE) — Lucas GC Limited (NASDAQ: LGCL) (“Lucas” or the “Company”), an
artificial intelligence (the “AI”) technology-driven Platform-as-a-Service (the “PaaS”) company, applying such
technologies in human resources and insurance industry verticals today announced its financial results for 1H fiscal year of 2026.
1H
2026 Financial Highlights
| |
● |
Our
revenue was RMB245.3 million (US$35.7 million) for the six months ended June 30, 2026, compared with RMB386.9 million for the six
months ended June 30, 2025, representing a decrease of 36.6%. |
| |
● |
We
recorded a gross margin of 35.4% for the six months ended June 30, 2026, representing an increase of 1.7% compared with that of the
six months ended June 30, 2025. |
| |
● |
We
recorded net income of RMB19.9 million (US$2.9 million) for the six months ended June 30, 2026, compared with RMB21.5 million for
the six months ended June 30, 2025. |
| |
● |
Our
net income margin increased to 8.0% for the six months ended June 30, 2026, compared with 5.5% for the six months ended
June 30, 2025. |
Management
Commentary
Howard
Lee, Chief Executive Officer of Lucas, said “Our first-half performance highlights the success of our ongoing pivot from providing
traditional service into higher value-added technology services. While macroeconomic headwinds in China and our strategic shift from
lower-margin contracts impacted top-line revenue, our focus on higher-margin product lines and expansion delivered remarkable bottom-line
expansion. In return, our gross margin expanded by 1.7% to 35.4%, while net income decreased slightly by 7.6% year-over-year to
RMB19.9 million, with a net margin of 8.0%.”
Comparison
of Interim Financial Results for the six months ended June 30, 2025 and 2026
The
following table summarizes the results of our operations during the six months ended June 30, 2025 and 2026, respectively, and provides
information regarding the dollar and percentage increase or (decrease) during such periods.
| | |
For the Period Ended June 30, | | |
Variance | |
| | |
2025 | | |
2026 | | |
Amount | | |
Percentage | |
| | |
RMB | | |
% | | |
RMB | | |
US$ | | |
% | | |
RMB | | |
% | |
| | |
(In thousands, except percentages) | | |
| | |
| |
| Total revenues | |
| 386,890 | | |
| 100.0 | | |
| 245,285 | | |
| 35,744 | | |
| 100.0 | | |
| (141,605 | ) | |
| (36.6 | ) |
| Cost of revenues | |
| (256,355 | ) | |
| (66.3 | ) | |
| (158,392 | ) | |
| (23,081 | ) | |
| (64.6 | ) | |
| (97,963 | ) | |
| (38.2 | ) |
| Gross profit | |
| 130,535 | | |
| 33.7 | | |
| 86,893 | | |
| 12,663 | | |
| 35.4 | | |
| (43,642 | ) | |
| (33.4 | ) |
| Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Selling and marketing expenses | |
| (30,562 | ) | |
| (7.9 | ) | |
| (19,204 | ) | |
| (2,798 | ) | |
| (7.8 | ) | |
| (11,358 | ) | |
| (37.2 | ) |
| General and administrative expenses | |
| (38,798 | ) | |
| (10.0 | ) | |
| (17,807 | ) | |
| (2,595 | ) | |
| (7.3 | ) | |
| (20,991 | ) | |
| (54.1 | ) |
| Research and development expenses | |
| (45,881 | ) | |
| (11.9 | ) | |
| (24,017 | ) | |
| (3,500 | ) | |
| (9.8 | ) | |
| (21,864 | ) | |
| (47.7 | ) |
| Total operating expenses | |
| (115,241 | ) | |
| (29.8 | ) | |
| (61,028 | ) | |
| (8,893 | ) | |
| (24.9 | ) | |
| (54,213 | ) | |
| (47.0 | ) |
| Income from operations | |
| 15,294 | | |
| 3.9 | | |
| 25,865 | | |
| 3,770 | | |
| 10.5 | | |
| 10,571 | | |
| 69.1 | |
| Other income (expenses) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial expenses, net | |
| (325 | ) | |
| (0.1 | ) | |
| (1,402 | ) | |
| (204 | ) | |
| (0.6 | ) | |
| 1,077 | | |
| 331.4 | |
| Other (expenses) income, net | |
| (89 | ) | |
| (0.0 | ) | |
| 13 | | |
| 2 | | |
| 0.0 | | |
| 102 | | |
| 114.6 | |
| Total other expenses, net | |
| (414 | ) | |
| (0.1 | ) | |
| (1,389 | ) | |
| (202 | ) | |
| (0.6 | ) | |
| 975 | | |
| 235.5 | |
| Income before income tax benefit (expenses) | |
| 14,880 | | |
| 3.8 | | |
| 24,476 | | |
| 3,568 | | |
| 9.9 | | |
| 9,596 | | |
| 64.5 | |
| Income tax benefit (expenses) | |
| 6,613 | | |
| 1.7 | | |
| (4,620 | ) | |
| (673 | ) | |
| (1.9 | ) | |
| (11,233 | ) | |
| (169.9 | ) |
| Net income | |
| 21,493 | | |
| 5.5 | | |
| 19,856 | | |
| 2,895 | | |
| 8.0 | | |
| (1,637 | ) | |
| (7.6 | ) |
Revenues
Our
revenues decreased by approximately RMB141.6 million, or 36.6%, from RMB386.9 million for the six months ended June 30, 2025 to RMB245.3
million (US$35.7 million) for the six months ended June 30, 2026, primarily due to a decrease of revenues from outsourcing service. The
following table sets forth a breakdown of our revenues, each expressed in the absolute amount and as a percentage of our total revenues,
for the periods indicated:
| | |
For the Six Months Ended June 30, | | |
Variance | |
| | |
2025 | | |
2026 | | |
Amount | | |
Percentage | |
| | |
RMB | | |
% | | |
RMB | | |
US$ | | |
% | | |
RMB | | |
% | |
| | |
(In thousands, except percentages) | | |
| | |
| |
| Revenues: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Recruitment service | |
| 31,806 | | |
| 8.2 | | |
| 26,266 | | |
| 3,828 | | |
| 10.7 | | |
| (5,540 | ) | |
| (17.4 | ) |
| Outsourcing service | |
| 334,471 | | |
| 86.5 | | |
| 213,656 | | |
| 31,134 | | |
| 87.1 | | |
| (120,815 | ) | |
| (36.1 | ) |
| Others | |
| 20,613 | | |
| 5.3 | | |
| 5,363 | | |
| 782 | | |
| 2.2 | | |
| (15,250 | ) | |
| (74.0 | ) |
| Total revenues | |
| 386,890 | | |
| 100.0 | | |
| 245,285 | | |
| 35,744 | | |
| 100.0 | | |
| (141,605 | ) | |
| (36.6 | ) |
Revenues
from recruitment services decreased by RMB5.5 million, or 17.4%, from RMB31.8 million for the six months ended June 30, 2025 to RMB26.3
million (US$3.8 million) for the six months ended June 30, 2026. Broader macroeconomic headwinds led corporate customers to exercise
caution regarding headcount growth, resulting in lower volume for traditional recruitment placements as clients increasingly favored
outsourced workforce solutions.
Revenues
from outsourcing services decreased by approximately RMB120.8 million, or 36.1%, from RMB334.5 million for the six months ended June
30, 2025 to RMB213.7 million (US$31.1 million) for the six months ended June 30, 2026. The decrease was primarily driven by a reduction
in corporate customer demand, as customers exercised spending discipline and deferred investments in custom IT systems, process automation,
and labor-optimization projects. To mitigate these top-line headwinds, management focused on optimizing our service mix by prioritizing
toward higher-value technology solutions during the period.
Revenues
from other services decreased by RMB15.3 million, or 74.0%, from RMB20.6 million for the six months ended June 30, 2025 to RMB5.4 million
(US$0.8 million) for the six months ended June 30, 2026. The decrease was mainly due to softened demand for non-core information technology
services as clients exercised budget discipline amid a challenging economic climate.
Cost
of revenues
Our
cost of revenues decreased by approximately RMB98.0 million, or 38.2%, from RMB256.4 million for the six months ended June 30, 2025 to
RMB158.4 million (US$23.1 million) for the six months ended June 30, 2026, which was mainly due to the decrease in outsourcing service,
which had higher cost. The following table sets forth a breakdown of our cost of revenues by revenue streams, expressed as an absolute
amount and as a percentage of the total revenues, for the periods indicated.
| | |
For the Six Months Ended June 30, | | |
Variance | |
| | |
2025 | | |
2026 | | |
Amount | | |
Percentage | |
| | |
RMB | | |
% | | |
RMB | | |
US$ | | |
% | | |
RMB | | |
% | |
| | |
(In thousands, except percentages) | | |
| | |
| |
| Cost of revenues: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Recruitment service | |
| 17,873 | | |
| 4.6 | | |
| 12,708 | | |
| 1,852 | | |
| 5.2 | | |
| (5,165 | ) | |
| (28.9 | ) |
| Outsourcing service | |
| 224,733 | | |
| 58.1 | | |
| 142,453 | | |
| 20,758 | | |
| 58.1 | | |
| (82,280 | ) | |
| (36.6 | ) |
| Others | |
| 13,749 | | |
| 3.6 | | |
| 3,231 | | |
| 471 | | |
| 1.3 | | |
| (10,518 | ) | |
| (76.5 | ) |
| Total cost of revenues | |
| 256,355 | | |
| 66.3 | | |
| 158,392 | | |
| 23,081 | | |
| 64.6 | | |
| (97,963 | ) | |
| (38.2 | ) |
Cost
related to recruitment services decreased by approximately RMB5.2 million, or 28.9%, from RMB17.9 million for the six months ended June
30, 2025 to RMB12.7 million (US$1.9 million) for the six months ended June 30, 2026, primarily due to the decrease of revenues in recruitment
service.
Cost
related to outsourcing services decreased by approximately RMB82.3 million, or 36.6%, from RMB224.7 million for the six months
ended June 30, 2025 to RMB142.5 million (US$20.8 million) for the six months ended June 30, 2026, primarily attributable to the decline
in active outsourcing project volume, which reduced direct operational expenditures, including fees paid to third-party partners.
Cost
related to other services decreased by approximately RMB10.5 million, or 76.5%, from RMB13.7 million for the six months ended
June 30, 2025 to RMB3.2 million (US$0.5 million) for the six months ended June 30, 2026, primarily in line with the decrease in other
services.
Gross
profits and margin
The
following table sets forth a breakdown of our gross profit, margin by revenue streams, expressed as an absolute amount and as a percentage
of their corresponding revenues for the periods indicated.
| | |
For the Six Months Ended June 30, | | |
Variance | |
| | |
2025 | | |
2026 | | |
Amount | | |
Percentage | |
| | |
RMB | | |
% | | |
RMB | | |
US$ | | |
% | | |
RMB | | |
% | |
| | |
(In thousands, except percentages) | | |
| | |
| |
| Gross profits: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Recruitment service | |
| 13,933 | | |
| 3.6 | | |
| 13,558 | | |
| 1,976 | | |
| 5.5 | | |
| (375 | ) | |
| (2.7 | ) |
| Outsourcing service | |
| 109,738 | | |
| 28.4 | | |
| 71,203 | | |
| 10,376 | | |
| 29.0 | | |
| (38,535 | ) | |
| (35.1 | ) |
| Others | |
| 6,864 | | |
| 1.7 | | |
| 2,132 | | |
| 311 | | |
| 0.9 | | |
| (4,732 | ) | |
| (68.9 | ) |
| Total gross profits | |
| 130,535 | | |
| 33.7 | | |
| 86,893 | | |
| 12,663 | | |
| 35.4 | | |
| (43,642 | ) | |
| (33.4 | ) |
As
a result of the foregoing, we recorded a gross profit of RMB130.5 million and RMB86.9 million (US$12.7 million) for the six months ended
June 30, 2025 and 2026, respectively. Moreover, our strategic transit from pursuing revenue scale expansion to driving value optimization
through gross margin enhancement, attributable to slightly gross profit margin increase from 33.7% to 35.4% in 2025 and 2026, respectively.
Operating
expenses
Our
operating expenses decreased from RMB115.2 million for the six months ended June 30, 2025 to RMB61.0 million (US$8.9 million) for the
six months ended June 30, 2026, representing a decrease of 47.0%, primarily due to the following:
General
and administrative expenses
Our
general and administrative expenses decreased by 54.1% from RMB38.8 million for the six months ended June 30, 2025 to RMB17.8 million
(US$2.6 million) for the six months ended June 30, 2026, which was primarily due to the decrease of RMB22.6 million (US$3.3 million)
in user support operation expenses, for which we were able to normalize support spending and optimizing administrative overhead.
Research
and development expenses
Our
research and development expenses decreased by 47.7% from RMB45.9 million for the six months ended June 30, 2025 to RMB24.0 million (US$3.5
million) for the six months ended June 30, 2026. This reduction was primarily attributable to engineering efficiencies gained from our
prior-period platform investments, which reduced the need for major AI model updates during the period. We will continue allocating capital
toward high-ROI technology initiatives to support long-term commercialization and margin expansion.
Selling
and marketing expenses
Our
selling and marketing expenses decreased by 37.2% from RMB30.6 million for the six months ended June 30, 2025 to RMB19.2 million (US$2.8
million) for the six months ended June 30, 2026, which was mainly due to our commercial strategy toward margin optimization and organic
client retention. Leveraging strong recurring relationships with returning corporate customers allowed us to streamline customer acquisition
expenditure while continuing to serve the high-value enterprise accounts that power our core outsourcing business.
Other
income/(expenses), net
Total
other expenses, net increased by 235.5% from RMB0.4 million for the six months ended June 30, 2025 to RMB1.4 million (US$0.2 million)
for the six months ended June 30, 2026.
Financial
expenses mainly consist of interest income and expenses, bank charges and exchange gain or loss. Our financial expenses, net increased
from RMB0.3 million for the six months ended June 30, 2025 to RMB1.4 million (US$0.2 million) for the six months ended June 30, 2026
primarily due to the increased bank interest expenses from 1.0 million for the six months ended June 30, 2025 to 1.5 million for the
six months ended June 30, 2026; and the increase is offset by the exchange gain, which decreased from 0.7 million for the six months
ended June 30, 2025 to 0.07 million for the six months ended June 30, 2026.
Income
tax benefits (expenses)
We
recorded an income tax expense of RMB4.6 million (US$0.7 million) for the six months ended June 30, 2026, compared to an income tax benefit
of RMB6.6 million for the six months ended June 30, 2025. This swing from a tax benefit to a tax expense was primarily attributable to
the utilization of net operating loss carryforwards as profitability improved, alongside adjustments to recognized deferred tax assets
associated with R&D tax credit incentives and prior-year loss carryforwards.
Net
income
As
a result of the foregoing, our net income decreased slightly by RMB1.6 million, from RMB21.5 million for the six months ended June 30,
2025 to RMB19.9 million (US$2.9 million) for the six months ended June 30, 2026.
Cash
Flow
As
of June 30, 2026, we had cash and cash equivalents of RMB10.4 million (US$1.5 million). The following table sets forth a summary of cash
flows for the periods indicated:
| | |
For the Six Months Ended June 30, | | |
Variances | |
| | |
2025 | | |
2026 | | |
Amount | | |
Percentage | |
| | |
RMB | | |
RMB | | |
US$ | | |
RMB | | |
% | |
| | |
(In thousands, except for percentages) | |
| Net cash provided by operating activities | |
| 4,349 | | |
| 8,345 | | |
| 1,217 | | |
| 3,996 | | |
| 91.9 | |
| Net cash used in investing activities | |
| (68,789 | ) | |
| (309,602 | ) | |
| (45,116 | ) | |
| 240,813 | | |
| 350.1 | |
| Net cash provided by financing activities | |
| 63,368 | | |
| 284,824 | | |
| 41,505 | | |
| 221,456 | | |
| 349.5 | |
| Effect of exchange rate changes on cash and cash equivalents | |
| (507 | ) | |
| (3,455 | ) | |
| (405 | ) | |
| 2,948 | | |
| 581.5 | |
| Net decrease in cash and cash equivalents | |
| (1,579 | ) | |
| (19,888 | ) | |
| (2,799 | ) | |
| 18,309 | | |
| 1,159.5 | |
| Cash and cash equivalents at the beginning of period | |
| 31,661 | | |
| 30,305 | | |
| 4,334 | | |
| (1,356 | ) | |
| (4.3 | ) |
| Cash and cash equivalents at the end of period | |
| 30,082 | | |
| 10,417 | | |
| 1,535 | | |
| (19,665 | ) | |
| (65.4 | ) |
Cash
flows from operating activities
For
the six months ended June 30, 2026, our net cash provided by operating activities was RMB8.3 million (US$1.2 million), which was primarily
attributable to (i) net income of RMB19.9 million (US$2.9 million), primarily adjusted for depreciation of software and equipment of
RMB9.8 million (US$1.4 million) and provision of expected credit losses of RMB3.2 million; (ii) an increase in advances to suppliers
of RMB44.5 million (US$6.5 million), primarily due to increased upfront payments made to secure critical capacity and vendor resources
for ongoing IT outsourcing deployments; (iii) an increase in accounts receivable of RMB76.9 million (US$11.2 million), primarily driven
by a concentration of project completions and customer billings toward the end of the second quarter for which collections remain outstanding;
(iv) an increase in accounts payable of RMB74.9 million (US$10.9 million) due to the timing of vendor settlements near the end of the
interim period; and (v) an increase in contract liabilities of RMB17.3 million (US$2.5 million) due to the additional cash prepayments
collected from customers in advance of product delivery and milestone completions.
For
the six months ended June 30, 2025, our net cash provided by operating activities was RMB4.3 million, which was primarily attributable
to (i) net income of RMB21.5 million, primarily adjusted for depreciation of software and equipment of RMB5.7 million and provision of
expected credit losses of RMB3.2 million; (ii) an increase in prepaid expenses and other current assets of RMB5.0 million; (iii) an increase
in deferred tax assets of RMB6.6 million, driven by expanded R&D expenditure and tax loss carryforwards; and offset by (iv) a decrease
in accounts receivable of RMB10.7 million, reflecting cash collections from clients on outstanding balances during the period; (v) a
decrease in accounts payable of RMB18.7 million, resulting from the timely settlement and payment of outstanding vendor balances; and
(vi) a decrease in contract liabilities of RMB8.1 million, primarily due to the recognition of unearned revenue as performance obligations
were fulfilled for advance customer prepayments.
Investing
activities
For
the six months ended June 30, 2026, our net cash used in investing activities was RMB309.6 million (US$45.1 million), which was primarily
due to (i) purchase of software and equipment of RMB6.6 million (US$1.0 million); (ii) purchase of research development of RMB23.6 million
(US$3.4 million); and (iii) deposits for investment in partnership entities of RMB279.4 million (US$40.7 million).
For
the six months ended June 30, 2025, our net cash used in investing activities was RMB68.8 million, which was primarily due to (i) purchase
of software and equipment of RMB29.5 million; (ii) purchase of research development of RMB19.2 million; and (iii) deposits for investment
in partnership entities of RMB21.5 million.
Financing
activities
For
the six months ended June 30, 2026, our net cash provided by financing activities was RMB284.8 million (US$41.5 million), which was primarily
attributable to (i) proceeds from short-term borrowings of RMB47.0 million (US$6.8 million); (ii) sale of ordinary shares through private
placement of RMB280.0 million (US$40.8 million); and offset by (iii) repayment of short-term borrowing of RMB44.0 million (US$6.4 million).
For
the six months ended June 30, 2025, our net cash provided by financing activities was RMB63.4 million, which was primarily attributable
to (i) proceeds from short-term borrowings of RMB55.0 million; (ii) sale of public shares through public offering of RMB43.6 million;
offset by (iii) repayment of short-term borrowing of RMB31.7 million; (iv) payments of offering costs related to follow-on offering of
RMB1.3 million; and (v) repayment to a related party of RMB2.3 million.
About
Lucas GC Limited
With
24 granted U.S. and Chinese patents and over 75 registered software copyrights in AI, data analytics and blockchain technologies, Lucas
GC Limited is an AI technology-driven PaaS company, applying such technologies in human resources and insurance industry verticals. For
more information, please visit: www.lucasgc.com.
Forward-Looking
Statements
Statements
in this press release about future expectations, plans, and prospects, as well as any other statements regarding matters that are not
historical facts, may constitute “forward-looking statements.” The words “anticipate,” “believe,”
“continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,”
“potential,” “predict,” “project,” “should,” “target,” “will,”
“would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements
contain these identifying words. Actual results may differ materially from those indicated by such forward-looking statements as a result
of various important factors, including the uncertainties related to market conditions. Any forward-looking statements contained in this
press release speak only as of the date hereof, and Lucas GC Limited specifically disclaims any obligation to update any forward-looking
statement, whether as a result of new information, future events, or otherwise.
For
Investor Inquiries and Media Contact:
https://www.lucasgc.com/
ir@lucasgc.com
T:
818-741-0923
LUCAS
GC LIMITED
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(All
amounts in thousands, except for share and per share data, or otherwise noted)
| | |
As of December 31, | | |
As of June 30, | |
| | |
2025 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
(Audited) | | |
(Unaudited) | |
| ASSETS | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 30,305 | | |
| 10,417 | | |
| 1,535 | |
| Short-term investments | |
| 4,813 | | |
| 4,780 | | |
| 704 | |
| Accounts receivable, net | |
| 30,730 | | |
| 104,415 | | |
| 15,389 | |
| Advance to suppliers, net | |
| 156,289 | | |
| 200,760 | | |
| 29,589 | |
| Deferred offering costs | |
| 104 | | |
| 104 | | |
| 15 | |
| Prepaid expenses and other current assets | |
| 3,010 | | |
| 4,125 | | |
| 608 | |
| Total current assets | |
| 225,251 | | |
| 324,601 | | |
| 47,840 | |
| | |
| | | |
| | | |
| | |
| Non-current assets | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Software and equipment, net | |
| 154,125 | | |
| 150,941 | | |
| 22,246 | |
| Development expenditures | |
| 34,816 | | |
| 58,400 | | |
| 8,607 | |
| Operating lease right-of-use assets, net | |
| 124 | | |
| 186 | | |
| 27 | |
| Deferred tax assets, net | |
| 19,800 | | |
| 15,179 | | |
| 2,237 | |
| Deposits for investment in partnership entities | |
| 19,721 | | |
| 299,134 | | |
| 44,088 | |
| Total non-current assets | |
| 228,586 | | |
| 523,840 | | |
| 77,205 | |
| | |
| | | |
| | | |
| | |
| TOTAL ASSETS | |
| 453,837 | | |
| 848,441 | | |
| 125,045 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Short-term borrowings | |
| 94,861 | | |
| 97,861 | | |
| 14,423 | |
| Accounts payable | |
| 35,530 | | |
| 110,453 | | |
| 16,279 | |
| Contract liabilities | |
| 2,764 | | |
| 20,026 | | |
| 2,952 | |
| Income tax payable | |
| 55 | | |
| 54 | | |
| 8 | |
| Amounts due to related parties | |
| 5,547 | | |
| 7,371 | | |
| 1,086 | |
| Operating lease liabilities, current | |
| - | | |
| 105 | | |
| 15 | |
| Accrued expenses and other current liabilities | |
| 977 | | |
| 1,992 | | |
| 292 | |
| Total current liabilities | |
| 139,734 | | |
| 237,862 | | |
| 35,055 | |
| | |
| | | |
| | | |
| | |
| Operating lease liabilities, non-current | |
| - | | |
| 81 | | |
| 12 | |
| Total non-current liability | |
| - | | |
| 81 | | |
| 12 | |
| TOTAL LIABILITIES | |
| 139,734 | | |
| 237,943 | | |
| 35,067 | |
| | |
| | | |
| | | |
| | |
| Shareholders’ equity | |
| | | |
| | | |
| | |
| Class A Ordinary shares (US$0.0002 par value; 235,000,000 shares authorized as of December 31, 2025 and June 30, 2026; 2,792,810 shares issued and 2,790,404 shares outstanding as of December 31, 2025 and 42,792,810 shares issued and 42,790,404 shares outstanding as of June 30, 2026) | |
| 3 | | |
| 57 | | |
| 8 | |
| Class B Ordinary Shares (US$0.0002 par value; 15,000,000 shares authorized as of December 31, 2025 and June 30, 2026; nil shares issued and outstanding as of December 31, 2025 and June 30, 2026) | |
| - | | |
| - | | |
| - | |
| Subscription receivables | |
| (3 | ) | |
| (3 | ) | |
| - | |
| Treasury Stock | |
| (856 | ) | |
| (856 | ) | |
| (126 | ) |
| Additional paid-in capital | |
| 182,968 | | |
| 462,914 | | |
| 68,226 | |
| Statutory reserve | |
| 25,836 | | |
| 25,836 | | |
| 3,808 | |
| Retained earnings | |
| 104,335 | | |
| 124,044 | | |
| 18,282 | |
| Accumulated other comprehensive loss | |
| (998 | ) | |
| (4,459 | ) | |
| (657 | ) |
| Total Lucas GC Limited shareholders’ equity | |
| 311,285 | | |
| 607,533 | | |
| 89,541 | |
| Non-controlling interests | |
| 2,818 | | |
| 2,965 | | |
| 437 | |
| Total shareholders’ equity | |
| 314,103 | | |
| 610,498 | | |
| 89,978 | |
| | |
| | | |
| | | |
| | |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| 453,837 | | |
| 848,441 | | |
| 125,045 | |
LUCAS
GC LIMITED
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(All
amounts in thousands, except for share and per share data, or otherwise noted)
| | |
For the six months ended June 30, | |
| | |
2025 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Revenues | |
| | | |
| | | |
| | |
| Recruitment service | |
| 31,806 | | |
| 26,266 | | |
| 3,828 | |
| Outsourcing service | |
| 334,471 | | |
| 213,656 | | |
| 31,134 | |
| Others | |
| 20,613 | | |
| 5,363 | | |
| 782 | |
| Total revenues | |
| 386,890 | | |
| 245,285 | | |
| 35,744 | |
| Cost of revenues | |
| (256,355 | ) | |
| (158,392 | ) | |
| (23,081 | ) |
| Gross profit | |
| 130,535 | | |
| 86,893 | | |
| 12,663 | |
| | |
| | | |
| | | |
| | |
| Operating expenses | |
| | | |
| | | |
| | |
| Selling and marketing expenses | |
| (30,562 | ) | |
| (19,204 | ) | |
| (2,798 | ) |
| General and administrative expenses | |
| (38,798 | ) | |
| (17,807 | ) | |
| (2,595 | ) |
| Research and development expenses | |
| (45,881 | ) | |
| (24,017 | ) | |
| (3,500 | ) |
| Total operating expenses | |
| (115,241 | ) | |
| (61,028 | ) | |
| (8,893 | ) |
| | |
| | | |
| | | |
| | |
| Income from operations | |
| 15,294 | | |
| 25,865 | | |
| 3,770 | |
| | |
| | | |
| | | |
| | |
| Other expenses | |
| | | |
| | | |
| | |
| Financial expenses net | |
| (325 | ) | |
| (1,402 | ) | |
| (204 | ) |
| Other (expenses) income, net | |
| (89 | ) | |
| 13 | | |
| 2 | |
| Total other expenses, net | |
| (414 | ) | |
| (1,389 | ) | |
| (202 | ) |
| | |
| | | |
| | | |
| | |
| Income before income tax benefit (expenses) | |
| 14,880 | | |
| 24,476 | | |
| 3,568 | |
| Income tax benefit (expenses) | |
| 6,613 | | |
| (4,620 | ) | |
| (673 | ) |
| Net income | |
| 21,493 | | |
| 19,856 | | |
| 2,895 | |
| Less: net income attributable to non-controlling interests | |
| (159 | ) | |
| (147 | ) | |
| (21 | ) |
| Net income attributable to Lucas GC Limited’s ordinary shareholders | |
| 21,334 | | |
| 19,709 | | |
| 2,874 | |
| | |
| | | |
| | | |
| | |
| Net income | |
| 21,493 | | |
| 19,856 | | |
| 2,895 | |
| Other comprehensive income: | |
| | | |
| | | |
| | |
| Foreign currency translation difference, net of tax | |
| (506 | ) | |
| (3,461 | ) | |
| (504 | ) |
| Total comprehensive income | |
| 20,987 | | |
| 16,395 | | |
| 2,391 | |
| Less: total comprehensive income attributable to non-controlling interests | |
| (159 | ) | |
| (147 | ) | |
| (21 | ) |
| Comprehensive income attributable to Lucas GC Limited | |
| 20,828 | | |
| 16,248 | | |
| 2,370 | |
| | |
| | | |
| | | |
| | |
| Earnings per share for Class A and Class B ordinary shares: | |
| | | |
| | | |
| | |
| Basic | |
| 10.55 | | |
| 0.58 | | |
| 0.08 | |
| Diluted | |
| 10.55 | | |
| 0.58 | | |
| 0.08 | |
| | |
| | | |
| | | |
| | |
| Weighted average number of Class A and Class B ordinary shares outstanding used in calculating basic and diluted earnings per share: | |
| | | |
| | | |
| | |
| Basic | |
| 2,022,399 | | |
| 34,171,619 | | |
| 34,171,619 | |
| Diluted | |
| 2,022,399 | | |
| 34,171,619 | | |
| 34,171,619 | |
LUCAS
GC LIMITED
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(All
amounts in thousands, except for share and per share data, or otherwise noted)
| | |
Ordinary Shares | | |
Treasury Stock | | |
Subscription | | |
Additional paid-in | | |
Statutory | | |
Accumulated (deficit)/Retained | | |
Accumulated other comprehensive (loss)/ | | |
Total Lucas GC Limited shareholders’ | | |
Non- controlling | | |
Total shareholders’ | |
| | |
Share | | |
Amount | | |
Share | | |
Amount | | |
receivables | | |
capital | | |
reserve | | |
earnings | | |
income | | |
equity | | |
interests | | |
equity | |
| Balance as of December 31, 2024 | |
| 1,986,677 | | |
| 3 | | |
| 2,406 | | |
| (856 | ) | |
| (3 | ) | |
| 142,828 | | |
| 23,271 | | |
| 97,118 | | |
| 472 | | |
| 262,833 | | |
| 2,745 | | |
| 265,578 | |
| Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 21,334 | | |
| - | | |
| 21,334 | | |
| 159 | | |
| 21,493 | |
| Sale of public shares through public offering, net of offering cost | |
| 803,750 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 40,140 | | |
| - | | |
| - | | |
| - | | |
| 40,140 | | |
| - | | |
| 40,140 | |
| Foreign currency translation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (506 | ) | |
| (506 | ) | |
| - | | |
| (506 | ) |
| Balance as of June 30, 2025 | |
| 2,790,427 | | |
| 3 | | |
| 2,406 | | |
| (856 | ) | |
| (3 | ) | |
| 182,968 | | |
| 23,271 | | |
| 118,452 | | |
| (34 | ) | |
| 323,801 | | |
| 2,904 | | |
| 326,705 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance as of December 31, 2025 | |
| 2,790,404 | | |
| 3 | | |
| 2,406 | | |
| (856 | ) | |
| (3 | ) | |
| 182,968 | | |
| 25,836 | | |
| 104,335 | | |
| (998 | ) | |
| 311,285 | | |
| 2,818 | | |
| 314,103 | |
| Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 19,709 | | |
| - | | |
| 19,709 | | |
| 147 | | |
| 19,856 | |
| Sale of ordinary shares through private placement | |
| 40,000,000 | | |
| 54 | | |
| - | | |
| - | | |
| - | | |
| 279,946 | | |
| - | | |
| - | | |
| - | | |
| 280,000 | | |
| - | | |
| 280,000 | |
| Foreign currency translation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,461 | ) | |
| (3,461 | ) | |
| - | | |
| (3,461 | ) |
| Balance as of June 30, 2026 | |
| 42,790,404 | | |
| 57 | | |
| 2,406 | | |
| (856 | ) | |
| (3 | ) | |
| 462,914 | | |
| 25,836 | | |
| 124,044 | | |
| (4,459 | ) | |
| 607,533 | | |
| 2,965 | | |
| 610,498 | |
*The
shares and per share information are presented on a retroactive basis to reflect the reorganization, the stock consolidation on October
13, 2025 and the dual-class share structure.
LUCAS
GC LIMITED
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(All
amounts in thousands, except for share and per share data, or otherwise noted)
| | |
For the six months ended June 30, | |
| | |
2025 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Cash flows from operating activities: | |
| | | |
| | | |
| | |
| Net income | |
| 21,493 | | |
| 19,856 | | |
| 2,895 | |
| Adjustments to reconcile net income to net cash provided by operating activities: | |
| | | |
| | | |
| | |
| Depreciation and amortization | |
| 5,691 | | |
| 9,787 | | |
| 1,426 | |
| Amortization of right-of-use assets | |
| 207 | | |
| 26 | | |
| 4 | |
| Allowance for expected credit losses | |
| 3,162 | | |
| 3,228 | | |
| 470 | |
| Fair value (gains) losses on short-term investments | |
| (18 | ) | |
| 33 | | |
| 5 | |
| Changes in operating assets and liabilities: | |
| | | |
| | | |
| | |
| Accounts receivable | |
| 10,671 | | |
| (76,913 | ) | |
| (11,208 | ) |
| Advance to suppliers, net | |
| 1,238 | | |
| (44,471 | ) | |
| (6,480 | ) |
| Prepaid expenses and other current assets | |
| (4,976 | ) | |
| (1,115 | ) | |
| (162 | ) |
| Deferred tax assets, net | |
| (6,613 | ) | |
| 4,620 | | |
| 673 | |
| Accounts payable | |
| (18,674 | ) | |
| 74,923 | | |
| 10,918 | |
| Contract liabilities | |
| (8,063 | ) | |
| 17,261 | | |
| 2,515 | |
| Income tax payables | |
| - | | |
| (1 | ) | |
| - | |
| Operating lease liabilities | |
| (254 | ) | |
| 99 | | |
| 14 | |
| Accrued expenses and other current liabilities | |
| 485 | | |
| 1,012 | | |
| 147 | |
| Net cash provided by operating activities | |
| 4,349 | | |
| 8,345 | | |
| 1,217 | |
| | |
| | | |
| | | |
| | |
| Cash flows from investing activities: | |
| | | |
| | | |
| | |
| Purchases of software and equipment | |
| (29,494 | ) | |
| (6,604 | ) | |
| (962 | ) |
| Addition to development expenditures | |
| (19,200 | ) | |
| (23,585 | ) | |
| (3,437 | ) |
| Maturities of short-term investments | |
| 1,396 | | |
| - | | |
| - | |
| Deposits for investment in partnership entities | |
| (21,491 | ) | |
| (279,413 | ) | |
| (40,717 | ) |
| Net cash used in investing activities | |
| (68,789 | ) | |
| (309,602 | ) | |
| (45,116 | ) |
| | |
| | | |
| | | |
| | |
| Cash flows from financing activities: | |
| | | |
| | | |
| | |
| Proceeds from short-term borrowings | |
| 55,000 | | |
| 47,000 | | |
| 6,849 | |
| Repayments of short-term borrowings | |
| (31,670 | ) | |
| (44,000 | ) | |
| (6,412 | ) |
| Payments of offering costs related to followed-on offering | |
| (1,306 | ) | |
| - | | |
| - | |
| Repayments to a related party | |
| (2,300 | ) | |
| - | | |
| - | |
| Advance from a related party | |
| - | | |
| 1,824 | | |
| 266 | |
| Sale of public shares through public offering | |
| 43,644 | | |
| - | | |
| - | |
| Sale of ordinary shares through private placement | |
| - | | |
| 280,000 | | |
| 40,802 | |
| Net cash provided by financing activities | |
| 63,368 | | |
| 284,824 | | |
| 41,505 | |
| | |
| | | |
| | | |
| | |
| Effect of exchange rate changes on cash and cash equivalents | |
| (507 | ) | |
| (3,455 | ) | |
| (405 | ) |
| | |
| | | |
| | | |
| | |
| Net decrease in cash and cash equivalents | |
| (1,579 | ) | |
| (19,888 | ) | |
| (2,799 | ) |
| Cash and cash equivalents at the beginning of period | |
| 31,661 | | |
| 30,305 | | |
| 4,334 | |
| Cash and cash equivalents at the end of period | |
| 30,082 | | |
| 10,417 | | |
| 1,535 | |
| | |
| | | |
| | | |
| | |
| Supplemental disclosure of cash flow information: | |
| | | |
| | | |
| | |
| Income tax paid | |
| 159 | | |
| - | | |
| - | |
| Interest paid | |
| 1,014 | | |
| 1,482 | | |
| 216 | |
| | |
| | | |
| | | |
| | |
| Supplemental disclosure of non-cash flow information: | |
| | | |
| | | |
| | |
| Obtaining right-of-use assets in exchange for lease liability | |
| - | | |
| 211 | | |
| 31 | |