Exhibit 99.1
Lianhe Sowell International Group Ltd
Financial Results
for the First Half Year ended September 30, 2025
Key Financial Performance Highlights for the First Half Year ended
September 30, 2025
| ● | Revenues
were $26.54 million for six months ended September 30, 2025, representing an increase of 56.9% compared to $16.92 million for the
same period in 2024. Revenue from sales of electronic products for the six months ended September 30, 2025 grew by 58.7% to $20.90 million,
up from $13.17 million for the six months ended September 30, 2024, driven by increased market demand and expanded distribution channels.
Revenue from sales of software for the six months ended September 30, 2025 increased 50.5% to $5.63 million, compared to $3.74 million
for the six months ended September 30, 2024, driven by strengthened marketing efforts that resulted in significant customer growth. |
| ● | Gross
profit was $6.7 million for the six months ended September 30, 2025, up from $3.59 million for the same period in 2024. Gross
margin was 25.3% for the six months ended September 30, 2025, up about 4 percentage points from 21.2% for the same period in 2024,
which was primarily driven by increased sales of higher-margin software. |
| ● | Net
loss was $0.69 million for the six months ended September 30, 2025, compared to net income of $1.25 million for the same period in 2024. |
The first half of fiscal 2025 marked a period
of strategic transformation for Lianhe Sowell International Group Ltd (the “Company”). The Company’s total revenue grew
significantly by 56.9%, driven by deliberate shifts in its business mix. Revenue from higher-margin software solutions increased 50.5%,
while revenue from electronic products grew by 58.7%. This balanced growth, combined with disciplined cost management, expanded the Company’s
gross margin by 4.0 percentage points.
The Company also accelerated innovation in its
industrial robotics line, achieving significant milestones in the commercialization of its new generation automated precision vision spray
painting robots, both domestically and internationally. The strong market reception, reflected in major orders and deliveries, reinforces
its belief that intelligent, automated solutions will be a major growth driver for years to come.
Selected First Half Year ended September 30, 2025 Financial Results
| | |
For the Six Months Ended September 30, | |
| In USD Millions, except %, differences due to rounding. | |
2025 | | |
2024 | | |
Variances /% | |
| Revenues | |
| 26.54 | | |
| 16.92 | | |
| 9.6 | |
| Cost of revenues | |
| 19.83 | | |
| 13.33 | | |
| 6.5 | |
| Gross profit | |
| 6.70 | | |
| 3.59 | | |
| 3.1 | |
| Gross margin | |
| 25.3 | % | |
| 21.2 | % | |
| 4.0 | % |
| Operating (loss) income | |
| (0.98 | ) | |
| 1.17 | | |
| (2.2 | ) |
| Net (loss) income | |
| (0.69 | ) | |
| 1.25 | | |
| (1.9 | ) |
Revenue
Total revenues increased significantly by $9.62
million, or 56.9%, from $16.92 million for the six months ended September 30, 2024 to $26.54 million for the six months ended September
30, 2025. This growth was primarily driven by strong performance across both business segments. All revenues were derived from third parties,
with no related party transactions in either period.
Revenue from electronic products increased by
$7.73 million, or 58.7%, from $13.17 million in the first half of 2024 to $20.90 million in the first half of 2025. Electronic products
continued to be the primary revenue contributor, representing 78.8% of total revenues in the first half of 2025, compared to 77.9% in
the same period of 2024.
Revenue from software sales increased by $1.89
million, or 50.5%, from $3.74 million in the first half of 2024 to $5.63 million in the first half of 2025. Software sales represented
21.2% of total revenues in the first half of 2025, compared to 22.1% in the same period of 2024. The surge in software sales was driven
by enhanced marketing efforts, including increased investment in advertising and promotion, which led to rapid customer growth during
the six months ended September 30, 2025.
The following table presents revenues by revenue categories for the
six months ended September 30, 2025 and 2024, respectively:
| | |
For the Six Months Ended September 30, | | |
| | |
| |
| In USD Millions, except %, differences due to rounding. | |
2025 | | |
2024 | | |
Variance | |
| Revenue Category | |
Amount | | |
% of
revenues | | |
Amount | | |
% of
revenues | | |
Amount | | |
% | |
| Electronic products | |
| 20.90 | | |
| 78.8 | | |
| 13.17 | | |
| 77.9 | | |
| 7.73 | | |
| 58.7 | |
| Software | |
| 5.63 | | |
| 21.2 | | |
| 3.74 | | |
| 22.1 | | |
| 1.89 | | |
| 50.5 | |
| Total revenues | |
| 26.54 | | |
| 100.0 | | |
| 16.92 | | |
| 100.0 | | |
| 9.62 | | |
| 56.9 | |
Cost of Revenues and Margins
Cost of revenues primarily consists of (i) labor
expenses, including salaries, social insurance, and benefits, for employees engaged in operations and product support, and (ii) associated
costs of materials and equipment.
Cost of revenues increased by $6.51 million, or
48.8%, from $13.33 million in the first half of 2024 to $19.83 million in the first half of 2025. This increase was primarily attributable
to the growth in sales volume across both electronic products and software.
As a result, gross profit increased by $3.11 million,
or 86.7%, from $3.59 million for the six months ended September 30, 2024 to $6.70 million for the six months ended September 30, 2025.
The gross profit margin improved to 25.3% in the first half of 2025 from 21.2% in the same period of 2024, primarily driven by the growth
in software sales, which carry higher margins.
Operating Expenses
Selling Expenses
Selling expenses increased by $26,000, or 9.1%,
from $292,000 in the first half of 2024 to $319,000 in the first half of 2025, mainly due to higher salary and welfare costs.
General and Administrative Expenses
General and administrative expenses increased
significantly by $2.89 million, or 443.4%, from $653,000 in the first half of 2024 to $3.55 million in the first half of 2025. This substantial
increase was primarily due to expenses associated with being a newly public company, including increased professional fees, insurance,
and compliance-related costs following the Company’s initial public offering in April 2025.
Research and Development Expenses
Research and development expenses increased by
$2.34 million, or 158.4%, from $1.48 million in the first half of 2024 to $3.82 million in the first half of 2025. The increase was mainly
due to higher spending on third-party R&D services and accelerated innovation in the Company’s industrial robotics line.
Net (Loss) Income
As a result of the foregoing, the Company reported
a net loss of $0.69 million for the six months ended September 30, 2025, compared to net income of $1.25 million for the six months ended
September 30, 2024. The turnaround into loss was primarily attributable to a significant increase in operating expenses, particularly
general and administrative expenses (up 443.4%) and research and development expenses (up 158.4%), following the Company’s initial public
offering in April 2025 and accelerated investment in R&D activities.
Recent Developments
As of September 30, 2025, Lianhe Sowell newly
received certain sales deposit for the software service, which led to the significant increase of contract liabilities of $3.32 million.
In addition, Lianhe Sowell also prepaid purchase deposits to the suppliers mainly for the electronic products sales, which led to the
significant increase of prepayments, deposits and other receivables, net of $2.47 million. As of September 30, 2025, Lianhe Sowell also
further prepaid the service fees for research and development projects and other service projects amounted to $4.36 million.
Forward-Looking Statement
This document contains forward-looking statements.
Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying
assumptions and other statements that are other than statements of historical facts. When the Company uses words such as “may, “will,
“intend,” “should,” “believe,” “expect,” “anticipate,” “project,”
“estimate,” “plan” or similar expressions that do not relate solely to historical matters, it is making forward-looking
statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the
actual results to differ materially from the Company’s expectations discussed in the forward-looking statements. These statements
are subject to uncertainties and risks including, but not limited to, the uncertainties related to market conditions and other risk factors
discussed in the Company’s filings with the SEC, which are available for review at www.sec.gov. For these reasons, among others,
investors are cautioned not to place undue reliance upon any forward-looking statements in this document. The Company undertakes no obligation
to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.
LIANHE SOWELL INTERNATIONAL GROUP LTD
CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2025 AND MARCH 31, 2025
(Stated in US Dollars)
| | |
As
of
September 30, | | |
As
of
March 31, | |
| | |
2025 | | |
2025 | |
| | |
(Unaudited) | | |
(Audited) | |
| ASSETS | |
| | |
| |
| Current
assets: | |
| | |
| |
| Cash
and cash equivalents | |
$ | 90,608 | | |
$ | 108,745 | |
| Accounts
receivable, net | |
| 18,144,107 | | |
| 19,144,103 | |
| Prepayments,
deposits and other receivables, net | |
| 7,172,492 | | |
| 3,321,253 | |
| Amount
due from related parties, net | |
| 247,228 | | |
| 69,514 | |
| Amount
due from shareholders | |
| 1,443,748 | | |
| 413,350 | |
| Total
current assets | |
| 27,098,183 | | |
| 23,056,965 | |
| | |
| | | |
| | |
| Non-current
assets: | |
| | | |
| | |
| Property
and equipment, net | |
| 137,180 | | |
| 67,083 | |
| Intangible
assets, net | |
| 43,828 | | |
| 42,321 | |
| Operating
lease right-of-use asset, net | |
| 815,110 | | |
| 120,918 | |
| Prepayments | |
| 10,394,231 | | |
| 6,035,922 | |
| Deferred
initial public offering (“IPO”) costs | |
| — | | |
| 921,217 | |
| Deferred
tax assets | |
| 738,359 | | |
| 484,704 | |
| Total
non-current assets | |
| 12,128,708 | | |
| 7,672,165 | |
| | |
| | | |
| | |
| TOTAL
ASSETS | |
$ | 39,226,891 | | |
$ | 30,729,130 | |
| | |
| | | |
| | |
| LIABILITIES
AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
| | |
| | | |
| | |
| Current
liabilities: | |
| | | |
| | |
| Short-term
bank loans | |
$ | 2,475,041 | | |
$ | 1,996,775 | |
| Current
portion of long-term bank loans | |
| 24,080 | | |
| 47,247 | |
| Short-term
other borrowings | |
| — | | |
| 55,121 | |
| Accounts
payable | |
| 10,555,240 | | |
| 11,782,429 | |
| Accrued
expenses and other payables | |
| 3,456,985 | | |
| 2,863,896 | |
| Income
tax payable | |
| 558,834 | | |
| 631,419 | |
| Contract
liabilities | |
| 3,817,472 | | |
| 500,246 | |
| Operating
lease liability – current | |
| 421,350 | | |
| 123,645 | |
| Warranty
provision | |
| 166 | | |
| 1,311 | |
| Amount
due to related parties | |
| 8,845 | | |
| 19,928 | |
| Amount
due to shareholders | |
| 164,362 | | |
| 628,076 | |
| Total
current liabilities | |
| 21,482,375 | | |
| 18,650,093 | |
| | |
| | | |
| | |
| Non-current
liabilities: | |
| | | |
| | |
| Operating
lease liability – non-current | |
| 363,388 | | |
| — | |
| Non-current
portion of long-term bank loans | |
| 48,072 | | |
| 287,872 | |
| Long-term
other borrowing | |
| — | | |
| 137,804 | |
| Total
non-current liabilities | |
| 411,460 | | |
| 425,676 | |
| | |
| | | |
| | |
| TOTAL
LIABILITIES | |
$ | 21,893,835 | | |
$ | 19,075,769 | |
| | |
| | | |
| | |
| SHAREHOLDERS’
EQUITY | |
| | | |
| | |
| Ordinary
shares, par value $0.0001; 500,000,000 shares authorized, 50,000,000 shares issued and outstanding as of September 30, 2025 and March 31,
2025, respectively | |
$ | 5,200 | | |
$ | 5,000 | |
| Additional
paid-in capital | |
| 10,515,294 | | |
| 4,374,056 | |
| Statutory
reserve | |
| 297,656 | | |
| 297,656 | |
| Retained
earnings | |
| 6,261,268 | | |
| 6,994,445 | |
| Accumulated
other comprehensive loss | |
| 149,239 | | |
| (75,549 | ) |
| Equity
attributable to the shareholders of the Company | |
| 17,228,657 | | |
| 11,595,608 | |
| | |
| | | |
| | |
| Non-controlling
interests | |
| 104,399 | | |
| 57,753 | |
| Total
shareholders’ equity | |
| 17,333,056 | | |
| 11,653,361 | |
| | |
| | | |
| | |
| TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
$ | 39,226,891 | | |
$ | 30,729,130 | |
LIANHE SOWELL INTERNATIONAL GROUP LTD
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2025 AND 2024
(Stated in US Dollars)
| | |
For the Six Months Ended
September 30, | |
| | |
2025 | | |
2024 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| Revenue from third parties | |
$ | 26,538,675 | | |
$ | 16,918,107 | |
| Revenue from a related party | |
| — | | |
| — | |
| REVENUES | |
$ | 26,538,675 | | |
$ | 16,918,107 | |
| | |
| | | |
| | |
| COST OF REVENUES | |
| (19,834,974 | ) | |
| (13,327,901 | ) |
| | |
| | | |
| | |
| GROSS PROFIT | |
| 6,703,701 | | |
| 3,590,206 | |
| | |
| | | |
| | |
| OPERATING EXPENSES | |
| | | |
| | |
| Selling expenses | |
| (318,863 | ) | |
| (292,399 | ) |
| General and administrative expenses | |
| (3,547,600 | ) | |
| (652,843 | ) |
| Research and development expenses | |
| (3,817,635 | ) | |
| (1,477,688 | ) |
| Total operating expenses | |
| (7,684,098 | ) | |
| (2,422,930 | ) |
| | |
| | | |
| | |
| OPERATING (LOSS) INCOME | |
| (980,397 | ) | |
| 1,167,276 | |
| | |
| | | |
| | |
| OTHER INCOME (EXPENSE), NET | |
| | | |
| | |
| Interest income | |
| 240 | | |
| 144 | |
| Interest expense | |
| (53,967 | ) | |
| (50,388 | ) |
| Other income | |
| 69,307 | | |
| 110,569 | |
| Other expense | |
| (44,141 | ) | |
| (4,092 | ) |
| Total other (expense) income, net | |
| (28,561 | ) | |
| 56,233 | |
| | |
| | | |
| | |
| (LOSS) INCOME BEFORE INCOME TAXES | |
| (1,008,958 | ) | |
| 1,223,509 | |
| Benefit from (provision for) income taxes | |
| 322,427 | | |
| 21,583 | ) |
| NET (LOSS) INCOME | |
| (686,531 | ) | |
| 1,245,092 | |
| Less: net income (loss) attributable to non-controlling interests | |
| 46,646 | | |
| (2,708 | ) |
| Net (loss) income attributable to shareholders of the Company | |
| (733,177 | ) | |
| 1,247,800 | |
| | |
| | | |
| | |
| Other comprehensive income (loss) | |
| | | |
| | |
| Foreign currency translation adjustment | |
| 224,788 | | |
| (69,001 | ) |
| Total comprehensive (loss) income | |
| (461,743 | ) | |
| 1,176,091 | |
| Less: comprehensive income (loss) attributable to non-controlling interests | |
| 46,646 | | |
| (2,708 | ) |
| Comprehensive (loss) income | |
$ | (508,389 | ) | |
$ | 1,178,799 | |
| | |
| | | |
| | |
| (Loss) earning per share – basic and diluted | |
$ | (0.01 | ) | |
$ | 0.02 | |
| | |
| | | |
| | |
| Basic and diluted weighted average shares outstanding | |
| 51,967,033 | | |
| 50,000,000 | |
6