[10-Q] LiqTech International, Inc. Quarterly Earnings Report

Rhea-AI Filing Summary

LiqTech International reported revenue of $4.96 million for the quarter (up 10.5% year-over-year) and $9.58 million for the six months (up 9.8%). Gross margins contracted to 9.8% in the quarter from 16.0% a year earlier and to 6.4% for the six months from 11.3%, driven by underutilized manufacturing after a decline in DPF sales, provisions for slow-moving inventory and development costs on a first full-scale PureFlow delivery.

The company recorded a net loss of $2.16 million for the quarter and $4.52 million for the six months, with basic and diluted loss per share of $0.22 and $0.47, respectively. Cash on hand was $8.67 million and net working capital was $14.31 million at June 30, 2025. Management states the cash balance and ongoing operations are expected to be sufficient to cover capital requirements for the next 12 months. The company formed a 90% joint venture in China that received RMB 8.0 million (~$1.1M) in R&D funding structured as a long-term loan, and disclosed material weaknesses in internal controls over financial reporting.

Positive

• Revenue growth: Quarter revenue increased 10.5% to $4.96 million and six-month revenue rose 9.8% to $9.58 million.
• Liquidity position: Cash of $8.67 million and net working capital of $14.31 million at June 30, 2025.
• Strategic JV: Established a 90% owned joint venture in China focused on marine water treatment that received RMB 8.0 million (~$1.1M) in R&D funding as a long-term loan.
• Debt relief actions: Senior note maturity extended and related warrants were repriced and extended, producing an incremental warrant value of $220,000.

Negative

• Continued losses: Net loss of $2.16 million for the quarter and $4.52 million for six months; basic and diluted loss per share $0.22 and $0.47, respectively.
• Margin compression: Gross margin fell to 9.8% in the quarter from 16.0% a year earlier and to 6.4% for six months from 11.3%, driven by underutilized capacity, inventory provisions and development costs on a PureFlow delivery.
• Reduced cash vs year-end: Cash declined from $10.87 million at December 31, 2024 to $8.67 million at June 30, 2025.
• Control deficiencies: Management reported material weaknesses in internal controls over financial reporting.
• Financing cost risk: Senior promissory notes extended to May 1, 2027 with interest resetting to 10% beginning January 1, 2026 and step-up default rates that can reach up to 16%.

Insights

Financial Analyst

TL;DR: Revenue growth but margin compression and recurring losses keep near-term fundamentals mixed.

The firm delivered double-digit revenue growth year-over-year for the quarter and six months, led by liquid filtration systems, plastics and ceramic membranes. However, gross margin deterioration from 16.0% to 9.8% (quarter) and higher cost of goods sold for the six-month period materially offsets top-line gains. Continued operating losses of $2.16M quarterly and $4.52M for six months, plus inventory provisions and underutilized capacity following lower DPF demand, weigh on operating leverage. Cash of $8.67M and stated sufficiency for 12 months is supportive but leaves limited cushion against adverse market shifts. Overall impact: mixed to neutral from a financial performance standpoint.

Corporate Governance Expert

TL;DR: Material weaknesses in internal controls and significant financing amendments raise governance and liquidity oversight concerns.

Management disclosed material weaknesses in internal control over financial reporting and ongoing remediation efforts, which is a governance red flag until controls operate effectively. The company extended senior notes to May 1, 2027 and agreed higher future interest terms, and repriced warrants with a $220,000 incremental value, indicating negotiated relief on near-term debt maturities but increased future financing cost risk. The 90% JV formation and partner funding is a strategic move but introduces third-party funding and noncontrolling interests. Given these control and financing developments, the impact to investors is negative until remediation and execution milestones are demonstrated.

08/13/2025 - 04:02 PM

0001307579 LIQTECH INTERNATIONAL INC false --12-31 Q2 2025 0.001 0.001 2,500,000 2,500,000 0 0 0 0 0.001 0.001 50,000,000 50,000,000 9,614,043 9,614,043 9,475,443 9,475,443 6.8 0 1 3 4 9,614,043 9,475,443 false false false false 00013075792025-01-012025-06-30 xbrli:shares 00013075792025-08-13 thunderdome:item iso4217:USD 00013075792025-06-30 00013075792024-12-31 iso4217:USDxbrli:shares 00013075792025-04-012025-06-30 00013075792024-04-012024-06-30 00013075792024-01-012024-06-30 0001307579us-gaap:CommonStockMember2024-12-31 0001307579us-gaap:AdditionalPaidInCapitalMember2024-12-31 0001307579us-gaap:RetainedEarningsMember2024-12-31 0001307579us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 0001307579us-gaap:ParentMember2024-12-31 0001307579us-gaap:NoncontrollingInterestMember2024-12-31 0001307579us-gaap:CommonStockMember2025-01-012025-03-31 0001307579us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-31 0001307579us-gaap:ParentMember2025-01-012025-03-31 00013075792025-01-012025-03-31 0001307579us-gaap:RetainedEarningsMember2025-01-012025-03-31 0001307579us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-31 0001307579us-gaap:NoncontrollingInterestMember2025-01-012025-03-31 0001307579us-gaap:CommonStockMember2025-03-31 0001307579us-gaap:AdditionalPaidInCapitalMember2025-03-31 0001307579us-gaap:RetainedEarningsMember2025-03-31 0001307579us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-31 0001307579us-gaap:ParentMember2025-03-31 0001307579us-gaap:NoncontrollingInterestMember2025-03-31 00013075792025-03-31 0001307579us-gaap:CommonStockMember2025-04-012025-06-30 0001307579us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-30 0001307579us-gaap:RetainedEarningsMember2025-04-012025-06-30 0001307579us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-30 0001307579us-gaap:ParentMember2025-04-012025-06-30 0001307579us-gaap:NoncontrollingInterestMember2025-04-012025-06-30 0001307579us-gaap:CommonStockMember2025-06-30 0001307579us-gaap:AdditionalPaidInCapitalMember2025-06-30 0001307579us-gaap:RetainedEarningsMember2025-06-30 0001307579us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-30 0001307579us-gaap:ParentMember2025-06-30 0001307579us-gaap:NoncontrollingInterestMember2025-06-30 0001307579us-gaap:CommonStockMember2023-12-31 0001307579us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001307579us-gaap:RetainedEarningsMember2023-12-31 0001307579us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0001307579us-gaap:ParentMember2023-12-31 0001307579us-gaap:NoncontrollingInterestMember2023-12-31 00013075792023-12-31 0001307579us-gaap:CommonStockMember2024-01-012024-03-31 0001307579us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0001307579us-gaap:RetainedEarningsMember2024-01-012024-03-31 0001307579us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0001307579us-gaap:ParentMember2024-01-012024-03-31 0001307579us-gaap:NoncontrollingInterestMember2024-01-012024-03-31 00013075792024-01-012024-03-31 0001307579us-gaap:CommonStockMember2024-03-31 0001307579us-gaap:AdditionalPaidInCapitalMember2024-03-31 0001307579us-gaap:RetainedEarningsMember2024-03-31 0001307579us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0001307579us-gaap:ParentMember2024-03-31 0001307579us-gaap:NoncontrollingInterestMember2024-03-31 00013075792024-03-31 0001307579us-gaap:CommonStockMember2024-04-012024-06-30 0001307579us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0001307579us-gaap:RetainedEarningsMember2024-04-012024-06-30 0001307579us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-30 0001307579us-gaap:ParentMember2024-04-012024-06-30 0001307579us-gaap:NoncontrollingInterestMember2024-04-012024-06-30 0001307579us-gaap:CommonStockMember2024-06-30 0001307579us-gaap:AdditionalPaidInCapitalMember2024-06-30 0001307579us-gaap:RetainedEarningsMember2024-06-30 0001307579us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-30 0001307579us-gaap:ParentMember2024-06-30 0001307579us-gaap:NoncontrollingInterestMember2024-06-30 00013075792024-06-30 xbrli:pure 0001307579liqt:NantongGreenEnergyTechnologyMember2025-06-30 0001307579liqt:UnrelatedThirdPartyMemberliqt:NantongGreenEnergyTechnologyMember2025-06-30 iso4217:CNY 0001307579liqt:NantongGreenEnergyTechnologyMember2025-02-012025-02-28 0001307579liqt:NantongGreenEnergyTechnologyMember2025-01-012025-06-30 0001307579liqt:NantongGreenEnergyTechnologyMember2025-06-30 0001307579srt:ReportableGeographicalComponentsMembersrt:AmericasMember2025-04-012025-06-30 0001307579srt:ReportableGeographicalComponentsMembersrt:AmericasMember2024-04-012024-06-30 0001307579srt:ReportableGeographicalComponentsMembersrt:AmericasMember2025-01-012025-06-30 0001307579srt:ReportableGeographicalComponentsMembersrt:AmericasMember2024-01-012024-06-30 0001307579srt:ReportableGeographicalComponentsMembersrt:AsiaPacificMember2025-04-012025-06-30 0001307579srt:ReportableGeographicalComponentsMembersrt:AsiaPacificMember2024-04-012024-06-30 0001307579srt:ReportableGeographicalComponentsMembersrt:AsiaPacificMember2025-01-012025-06-30 0001307579srt:ReportableGeographicalComponentsMembersrt:AsiaPacificMember2024-01-012024-06-30 0001307579srt:ReportableGeographicalComponentsMembersrt:EuropeMember2025-04-012025-06-30 0001307579srt:ReportableGeographicalComponentsMembersrt:EuropeMember2024-04-012024-06-30 0001307579srt:ReportableGeographicalComponentsMembersrt:EuropeMember2025-01-012025-06-30 0001307579srt:ReportableGeographicalComponentsMembersrt:EuropeMember2024-01-012024-06-30 0001307579srt:ReportableGeographicalComponentsMemberliqt:MiddleEastAndAfricaMember2025-04-012025-06-30 0001307579srt:ReportableGeographicalComponentsMemberliqt:MiddleEastAndAfricaMember2024-04-012024-06-30 0001307579srt:ReportableGeographicalComponentsMemberliqt:MiddleEastAndAfricaMember2025-01-012025-06-30 0001307579srt:ReportableGeographicalComponentsMemberliqt:MiddleEastAndAfricaMember2024-01-012024-06-30 0001307579us-gaap:OperatingSegmentsMemberliqt:WaterSegmentMember2025-04-012025-06-30 0001307579us-gaap:OperatingSegmentsMemberliqt:WaterSegmentMember2024-04-012024-06-30 0001307579us-gaap:OperatingSegmentsMemberliqt:WaterSegmentMember2025-01-012025-06-30 0001307579us-gaap:OperatingSegmentsMemberliqt:WaterSegmentMember2024-01-012024-06-30 0001307579us-gaap:OperatingSegmentsMemberliqt:CeramicsSegmentMember2025-04-012025-06-30 0001307579us-gaap:OperatingSegmentsMemberliqt:CeramicsSegmentMember2024-04-012024-06-30 0001307579us-gaap:OperatingSegmentsMemberliqt:CeramicsSegmentMember2025-01-012025-06-30 0001307579us-gaap:OperatingSegmentsMemberliqt:CeramicsSegmentMember2024-01-012024-06-30 0001307579us-gaap:OperatingSegmentsMemberliqt:PlasticsSegmentMember2025-04-012025-06-30 0001307579us-gaap:OperatingSegmentsMemberliqt:PlasticsSegmentMember2024-04-012024-06-30 0001307579us-gaap:OperatingSegmentsMemberliqt:PlasticsSegmentMember2025-01-012025-06-30 0001307579us-gaap:OperatingSegmentsMemberliqt:PlasticsSegmentMember2024-01-012024-06-30 0001307579us-gaap:OperatingSegmentsMemberus-gaap:CorporateMember2025-04-012025-06-30 0001307579us-gaap:OperatingSegmentsMemberus-gaap:CorporateMember2024-04-012024-06-30 0001307579us-gaap:OperatingSegmentsMemberus-gaap:CorporateMember2025-01-012025-06-30 0001307579us-gaap:OperatingSegmentsMemberus-gaap:CorporateMember2024-01-012024-06-30 0001307579liqt:WaterSegmentMember2025-04-012025-06-30 0001307579liqt:WaterSegmentMember2024-04-012024-06-30 0001307579liqt:WaterSegmentMember2025-01-012025-06-30 0001307579liqt:WaterSegmentMember2024-01-012024-06-30 0001307579liqt:CeramicsSegmentMember2025-04-012025-06-30 0001307579liqt:CeramicsSegmentMember2024-04-012024-06-30 0001307579liqt:CeramicsSegmentMember2025-01-012025-06-30 0001307579liqt:CeramicsSegmentMember2024-01-012024-06-30 0001307579liqt:PlasticProductsMember2025-04-012025-06-30 0001307579liqt:PlasticProductsMember2024-04-012024-06-30 0001307579liqt:PlasticProductsMember2025-01-012025-06-30 0001307579liqt:PlasticProductsMember2024-01-012024-06-30 0001307579us-gaap:AllOtherSegmentsMember2025-04-012025-06-30 0001307579us-gaap:AllOtherSegmentsMember2024-04-012024-06-30 0001307579us-gaap:AllOtherSegmentsMember2025-01-012025-06-30 0001307579us-gaap:AllOtherSegmentsMember2024-01-012024-06-30 0001307579liqt:WaterSegmentMember2025-03-31 0001307579liqt:WaterSegmentMember2024-12-31 0001307579liqt:CeramicsSegmentMember2025-03-31 0001307579liqt:CeramicsSegmentMember2024-12-31 0001307579liqt:PlasticProductsMember2025-03-31 0001307579liqt:PlasticProductsMember2024-12-31 0001307579us-gaap:AllOtherSegmentsMember2025-03-31 0001307579us-gaap:AllOtherSegmentsMember2024-12-31 00013075792024-01-012024-12-31 utr:Y 0001307579liqt:SeniorPromissoryNotesMember2025-06-30 0001307579liqt:SeniorPromissoryNotesMember2024-12-31 0001307579liqt:SeniorPromissoryNotesMember2025-01-012025-06-30 0001307579liqt:SeniorPromissoryNotesMember2024-01-012024-06-30 0001307579srt:MinimumMember2025-06-30 0001307579srt:MaximumMember2025-06-30 0001307579srt:MaximumMember2025-01-012025-06-30 0001307579srt:ManagementMember2025-01-012025-01-01 0001307579srt:DirectorMember2025-01-032025-01-03 0001307579srt:ManagementMember2024-01-032024-01-03 0001307579srt:ManagementMember2024-04-302024-04-30 0001307579liqt:SecondAmendmentToTheNoteMembersrt:ScenarioForecastMember2026-01-01 0001307579liqt:SecondAmendmentToTheNoteMemberliqt:EventOfDefaultMember2025-03-26 0001307579liqt:SecondAmendmentToTheNoteMemberliqt:EventOfDefaultMember2025-03-262025-03-26 0001307579liqt:SecondAmendmentToTheNoteMembersrt:MaximumMemberliqt:EventOfDefaultMember2025-03-26 0001307579liqt:SeniorPromissoryNotesWarrantMember2022-06-23 0001307579liqt:SeniorPromissoryNotesWarrantMember2025-03-26 0001307579liqt:SeniorPromissoryNotesWarrantMember2025-03-262025-03-26 0001307579us-gaap:RestrictedStockUnitsRSUMembersrt:DirectorMember2025-01-012025-06-30 0001307579us-gaap:RestrictedStockUnitsRSUMembersrt:DirectorMember2013-01-012013-12-31 0001307579us-gaap:RestrictedStockUnitsRSUMembersrt:BoardOfDirectorsChairmanMember2013-01-012013-12-31 0001307579us-gaap:RestrictedStockUnitsRSUMemberliqt:The2022IncentivePlanMember2025-01-012025-06-30 0001307579us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-30 0001307579us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-30 0001307579us-gaap:RestrictedStockUnitsRSUMember2025-06-30 0001307579us-gaap:RestrictedStockUnitsRSUMember2024-12-31 0001307579us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-30 0001307579liqt:PrefundedWarrantsMember2025-01-012025-06-30 0001307579us-gaap:WarrantMember2025-01-012025-06-30 0001307579us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-30 0001307579liqt:PrefundedWarrantsMember2024-01-012024-06-30 0001307579us-gaap:WarrantMember2024-01-012024-06-30 0001307579us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberliqt:CustomerAMember2024-04-012024-06-30 0001307579us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberliqt:CustomerBMember2024-04-012024-06-30 0001307579us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberliqt:CustomerCMember2025-04-012025-06-30 0001307579us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberliqt:CustomerDMember2025-01-012025-06-30 0001307579us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberliqt:CustomerDMember2024-01-012024-06-30 0001307579us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberliqt:CustomerDMember2025-01-012025-06-30 0001307579us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberliqt:CustomerEMember2025-01-012025-06-30 0001307579us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberliqt:CustomerFMember2024-01-012024-12-31 0001307579us-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMembercountry:DK2025-01-012025-06-30 0001307579us-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMembercountry:CN2025-01-012025-06-30 0001307579us-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMembercountry:US2025-01-012025-06-30 0001307579us-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMembercountry:DK2024-01-012024-12-31 0001307579us-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMembercountry:CN2024-01-012024-12-31 0001307579us-gaap:AssetsTotalMemberus-gaap:GeographicConcentrationRiskMembercountry:US2024-01-012024-12-31

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.20549

FORM 10-Q

(Mark One) 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                                     to                                                       

Commission File Number: 001-36210

LiqTech International, Inc.

(Exact name of registrant as specified in its charter)

Nevada		20-1431677
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
Industriparken 22C, DK 2750 Ballerup, Denmark
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code:  +45 3131 5941

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading symbol(s)		Name of each exchange on which registered
Common Stock, $0.001 par value		LIQT		The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒

As of August 13, 2025, there were 9,614,043 shares of Common Stock, $0.001 par value per share, outstanding. 

Table of Contents

LIQTECH INTERNATIONAL, INC. AND SUBSIDIARIES

Quarterly Report on Form 10-Q

For the Period Ended June 30, 2025

TABLE OF CONTENTS

	Page
PART I. FINANCIAL INFORMATION	5
Item 1. Financial Statements	5
Condensed Consolidated Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024	5
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2025 and June 30, 2024 (unaudited)	7
Condensed Consolidated Statements of Comprehensive Loss for the Three and Six Months Ended June 30, 2025 and June 30, 2024 (unaudited)	8
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months ended June 30, 2025 and June 30, 2024 (unaudited)	9
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2025 and June 30, 2024 (unaudited)	11
Notes to Condensed Consolidated Financial Statements (unaudited)	13
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations	22
Item 3. Quantitative and Qualitative Disclosures About Market Risk	28
Item 4. Controls and Procedures	29
PART II. OTHER INFORMATION	30
Item 1. Legal Proceedings	30
Item 1A. Risk Factors	30
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	30
Item 3. Defaults Upon Senior Securities	30
Item 4. Mine Safety Disclosures	30
Item 5. Other Information	30
Item 6. Exhibits	31
SIGNATURES	33

2

Table of Contents

FORWARD-LOOKING STATEMENTS

Certain statements made in this Quarterly Report on Form 10-Q are “forward-looking statements” regarding the plans and objectives of management for future operations and market trends and expectations. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.

The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. Our plans and objectives are based, in part, on assumptions involving the continued expansion of our business. Assumptions relating to the foregoing involve judgments with respect to, among other things, future political, legislative, economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. This is especially underlined by the potential impacts from the prevailing macro-economic uncertainty on the Company, including the related effects to our business operations, results of operations, cash flows, and financial position. Although we believe that our assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Quarterly Report on Form 10-Q will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

Forward-looking statements include, but are not limited to, statements concerning:

	●	The potential adverse effects on our operations and financial performance from armed conflicts or geopolitical tensions;
	●	The potential adverse impact of global trade restrictions, tariffs and geopolitical tensions on our business and supply chain;
	●	The potential negative impact of prolonged energy market volatility and supply disruptions on our business;
	●	The potential adverse impact of health crises, pandemics, and public health emergencies on our business, financial condition,  and operations;
	●	Our dependence on a few major customers and the ability to maintain future relationships with one or more of these major customers;
	●	Our ability to operate with financial stability and secure access to external financing and adequate liquidity;
	●	Our ability to secure and source supplies of raw materials and key components in due time and at competitive prices;
	●	Our ability to achieve revenue growth and penetrate new markets;
	●	Our dependence on the expertise and experience of our management team and the retention of key employees;
	●	Our reliance and access to qualified personnel to expand our business;
	●	Our ability to adapt to potentially adverse changes in legislative, regulatory and political frameworks;
	●	Changes in interest rates or tightening of debt capital markets;
	●	Changes in emissions and environmental regulations, and potential further tightening of emission standards;

3

Table of Contents

	●	Exposure to potentially adverse tax consequences;
	●	Our ability to compete under changing governmental standards by which our products are evaluated;
	●	The financial impact from the fluctuation and volatility of foreign currencies;
	●	The potential monetary costs of defending our intellectual property rights;
	●	Our ability to successfully protect our intellectual property rights and manufacturing know-how;
	●	The possibility of a dispute over intellectual property developed in conjunction with third parties with whom we have contractual relationships;
	●	The possibility that we could become subject to litigation that could be costly, limit or cancel our intellectual property rights or divert time and efforts away from our business operations;
	●	The potential negative impact to the sale of our products caused by technological advances of our competitors;
	●	The potential liability for environmental harm or damages resulting from technical faults or failures of our products;
	●	The possibility that an investor located within the United States may not be able to, or find it difficult to, enforce any judgments obtained in United States courts because a significant portion of our assets and some of our officers and directors may be located outside of the United States;
	●	The possibility that we may not be able to develop and maintain an effective system of internal control over financial reporting, leading to inaccurate reports of our financial results;
	●	The possibility of breaches in the security of our information technology systems;
	●	The liability risk of our compliance to environmental laws and regulations; and
	●	The potential negative impact of more stringent environmental laws and regulations as governmental agencies seek to improve minimum standards.

Any forward-looking statement made by us herein speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor can we assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

4

Table of Contents

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

LIQTECH INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

		June 30,				December 31,
		2025				2024
			(Unaudited)
Assets
Current Assets:
Cash and restricted cash		$	8,673,449			$	10,868,728
Accounts receivable, net			4,095,991				2,396,056
Inventories, net			5,514,889				5,541,192
Contract assets			1,140,358				1,666,698
Prepaid expenses and other current assets			367,630				168,443
Total Current Assets			19,792,317				20,641,117
Non-Current Assets:
Property and equipment, net			6,445,062				6,618,822
Operating lease right-of-use assets			4,690,909				4,450,822
Deposits and other assets			505,382				456,658
Intangible assets, net			40,110				39,367
Goodwill			247,626				220,693
Total Non-Current Assets			11,929,089				11,786,362
Total Assets		$	31,721,406			$	32,427,479

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

Table of Contents

LIQTECH INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

		June 30,				December 31,
		2025				2024
			(Unaudited)
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable		$	1,532,813			$	1,300,966
Accrued expenses			2,698,239				2,491,479
Current portion of finance lease liabilities			522,815				458,347
Current portion of operating lease liabilities			623,766				544,197
Contract liabilities			102,710				109,319
Total Current Liabilities			5,480,343				4,904,308
Non-Current Liabilities:
Deferred tax liability			64,281				57,960
Finance lease liabilities, net of current portion			1,676,281				1,600,931
Operating lease liabilities, net of current portion			4,067,143				3,906,625
Loan from related party, net of current portion			1,167,215				-
Notes payable, net			5,335,911				5,303,563
Total Non-Current Liabilities			12,310,831				10,869,079
Total Liabilities			17,791,174				15,773,387
Stockholders' Equity:
Preferred stock; par value $0.001, 2,500,000 shares authorized, 0 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively			-				-
Common stock; par value $0.001, 50,000,000 shares authorized and 9,614,043 and 9,475,443 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively			9,614				9,475
Additional paid-in capital			109,912,732				109,274,166
Accumulated deficit			(90,770,715	)			(86,267,438	)
Accumulated other comprehensive loss			(5,218,427	)			(6,362,111	)
Total Stockholders' Equity			13,933,204				16,654,092
Noncontrolling Interest			(2,972	)			-
Total Equity			13,930,232				16,654,092
Total Liabilities and Equity		$	31,721,406			$	32,427,479

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

Table of Contents

LIQTECH INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

		For the Three Months Ended								For the Six Months Ended
		June 30,								June 30,
		2025				2024				2025				2024
Revenue		$	4,957,489			$	4,485,062			$	9,575,030			$	8,720,406
Cost of goods sold			4,472,911				3,767,851				8,965,396				7,732,093
Gross Profit			484,578				717,211				609,634				988,313
Operating Expenses:
Selling expenses			812,568				855,122				1,530,584				1,372,701
General and administrative expenses			1,539,323				1,541,316				2,901,569				3,086,047
Research and development expenses			242,556				407,292				472,679				662,104
Total Operating Expenses			2,594,447				2,803,730				4,904,832				5,120,852
Loss from Operations			(2,109,869	)			(2,086,519	)			(4,295,198	)			(4,132,539	)
Other Income (Expense):
Interest and other income			64,605				45,744				133,356				114,830
Interest expense			(63,466	)			(29,290	)			(111,749	)			(101,009	)
Amortization of debt discount			(84,318	)			(150,591	)			(252,348	)			(296,631	)
Gain (loss) on foreign currency transactions			34,060				84,462				69,576				339,998
Gain (loss) on disposal of property and equipment			(2,158	)			10,344				(63,464	)			(453,233	)
Total Other Expense			(51,277	)			(39,331	)			(224,629	)			(396,045	)
Loss Before Income Taxes			(2,161,146	)			(2,125,850	)			(4,519,827	)			(4,528,584	)
Income tax benefit			(360	)			(14,150	)			(699	)			(28,589	)
Net Loss		$	(2,160,786	)		$	(2,111,700	)		$	(4,519,128	)		$	(4,499,995	)
Net Loss attributable to noncontrolling interest			(8,901	)			-				(15,851	)			-
Net Loss attributable to LiqTech International, Inc.			(2,151,885	)			(2,111,700	)			(4,503,277	)			(4,499,995	)
Loss Per Common Share – Basic and Diluted		$	(0.22	)		$	(0.36	)		$	(0.47	)		$	(0.77	)
Weighted-Average Common Shares Outstanding – Basic and Diluted			9,606,902				5,808,127				9,606,902				5,806,480

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

Table of Contents

LIQTECH INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE LOSS (UNAUDITED)

		For the Three Months Ended								For the Six Months Ended
		June 30,								June 30,
		2025				2024				2025				2024
Net Loss			(2,160,786	)			(2,111,700	)			(4,519,128	)			(4,499,995	)
Loss on foreign currency translation adjustments			794,429				(213,191	)			1,142,775				(756,771	)
Total Other Comprehensive Loss		$	(1,366,357	)		$	(2,324,891	)		$	(3,376,353	)		$	(5,256,766	)
Net loss attributable to non-controlling interests			8,901				-				15,851				-
Total Other Comprehensive Loss Attributable to LiqTech International, Inc.		$	(1,357,456	)		$	(2,324,891	)		$	(3,360,502	)		$	(5,256,766	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

8

Table of Contents

LIQTECH INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (UNAUDITED)

																		Accumulated								Non-
										Additional								Other				Total				controlled
		Common Stock								Paid-in				Accumulated				Comprehensive				Stockholders’				Interest in				Total
		Shares				Amount				Capital				Deficit				Income (Loss)				Equity				Subsidiaries				Equity
Balance at December 31, 2024			9,475,443				9,475				109,274,166				(86,267,438	)			(6,362,111	)			16,654,092				-				16,654,092
Common stock issued in settlement of RSUs			158,975				159				(159	)			-				-				-				-				-
Tax withholdings paid related to stock-based compensation			(28,394	)			(28	)			(53,065	)			-				-				(53,093	)			-				(53,093	)
Warrants issued in connection with Senior Promissory Notes			-				-				220,000				-				-				220,000				-				220,000
Stock-based compensation			-				-				241,245				-				-				241,245				-				241,245
Currency translation, net			-				-				-				-				348,346				348,346				-				348,346
Net loss			-				-				-				(2,351,392	)			-				(2,351,392	)			-				(2,351,392	)
Capital contribution from noncontrolling interest			-				-				-				-				-				-				13,788				13,788
Net loss attributable to noncontrolling interest			-				-				-				-				-				-				(6,950	)			(6,950	)
Balance at March 31, 2025			9,606,024				9,606				109,682,187				(88,618,830	)			(6,013,765	)			15,059,198				6,838				15,066,036
Common stock issued in settlement of RSUs			8,019				8				(8	)			-				-				-				-				-
Stock-based compensation			-				-				230,553				-				-				230,553				-				230,553
Currency translation, net			-				-				-				-				795,338				795,338				(909	)			794,429
Net loss			-				-				-				(2,151,885	)			-				(2,151,885	)			-				(2,151,885	)
Net loss attributable to noncontrolling interest			-				-				-				-				-				-				(8,901	)			(8,901	)
Balance at June 30, 2025			9,614,043				9,614				109,912,732				(90,770,715	)			(5,218,427	)			13,933,204				(2,972	)			13,930,232

The accompanying notes are an integral part of these condensed consolidated financial statements.

9

Table of Contents

LIQTECH INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (UNAUDITED)

																		Accumulated								Non-
										Additional								Other				Total				controlled
		Common Stock								Paid-in				Accumulated				Comprehensive				Stockholders’				Interest in				Total
		Shares				Amount				Capital				Deficit				Income (Loss)				Equity				Subsidiaries				Equity
Balance at December 31, 2023			5,727,310				5,727				98,796,357				(75,922,180	)			(5,603,888	)			17,276,016				-				17,276,016
Common Stock issued in settlement of RSUs			110,028				110				(110	)			-				-				-				-				-
Tax withholdings paid related to stock-based compensation			(29,998	)			(30	)			30				-				-				-				-				-
Stock-based compensation			-				-				193,321				-				-				193,321				-				193,321
Currency translation, net			-				-				-				-				(543,580	)			(543,580	)			-				(543,580	)
Net loss			-				-				-				(2,388,295	)			-				(2,388,295	)			-				(2,388,295	)
Balance at March 31, 2024			5,807,340				5,807				98,989,598				(78,310,475	)			(6,147,468	)			14,537,462				-				14,537,462
Common Stock issued in settlement of RSUs			11,932				12				(12	)			-				-				-				-				-
Tax withholdings paid related to stock-based compensation			-				-				(104,940	)			-				-				(104,940	)			-				(104,940	)
Stock-based compensation			-				-				166,617				-				-				166,617				-				166,617
Currency translation, net			-				-				-				-				(213,191	)			(213,191	)			-				(213,191	)
Net loss			-				-				-				(2,111,700	)			-				(2,111,700	)			-				(2,111,700	)
Balance at June 30, 2024			5,819,272				5,819				99,051,263				(80,422,175	)			(6,360,659	)			12,274,248				-				12,274,248

The accompanying notes are an integral part of these condensed consolidated financial statements.

10

Table of Contents

LIQTECH INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

		For the Six Months Ended
		June 30,
		2025				2024
Cash Flows from Operating Activities:
Net loss		$	(4,519,128	)		$	(4,499,995	)
Adjustments to reconcile net loss to net cash used in operations:
Depreciation and amortization			900,766				1,067,312
Amortization of debt discount			252,348				296,631
Stock-based compensation			471,798				359,938
Amortization of right-of-use assets			281,639				271,926
Deferred taxes			(699	)			(28,589	)
(Gain) loss on disposal of property and equipment			63,464				453,233
Changes in assets and liabilities:
Accounts receivable			(1,307,919	)			268,143
Inventories			652,828				(525,240	)
Contract assets			678,102				(79,639	)
Prepaid expenses and other current assets			(227,584	)			(227,077	)
Accounts payable			74,808				(562,014	)
Accrued expenses			71,919				(263,144	)
Operating lease liabilities			(281,639	)			(273,833	)
Contract liabilities			(18,539	)			(37,331	)
Net Cash used in Operating Activities			(2,907,836	)			(3,779,679	)
Cash Flows from Investing Activities:
Purchase of property and equipment			(102,342	)			(612,090	)
Proceeds from the disposal of property and equipment			54,457				945,261
Net Cash used in Investing Activities			(47,885	)			333,171
Cash Flows from Financing Activities:
Repayments of finance lease liabilities			(240,849	)			(1,115,153	)
Proceeds from related party loan			1,084,616				-
Capital contribution from noncontrolling interest			12,729				-
Net Cash provided by Financing Activities			856,496				(1,115,153	)
Effect of exchange rate changes on cash, cash equivalents and restricted cash			(96,054	)			(370,744	)
Net Change in Cash, Cash Equivalents, and Restricted Cash			(2,195,279	)			(4,932,405	)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period			10,868,728				10,422,181
Cash, Cash Equivalents, and Restricted Cash at End of Period		$	8,673,449			$	5,489,776

The accompanying notes are an integral part of these condensed consolidated financial statements.

11

Table of Contents

LIQTECH INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

		For the Six Months Ended
		June 30,
		2025				2024
Supplemental Disclosures of Cash Flow Information:
Cash paid for interest		$	107,753			$	97,769
Cash paid for income taxes			-				-
Non-Cash Investing and Financing Activities
Financed purchases of property and equipment		$	149,219			$	83,378

The accompanying notes are an integral part of these condensed consolidated financial statements.

12

Table of Contents

LIQTECH INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 1 – BASIS OF PRESENTATION AND OTHER INFORMATION

The accompanying unaudited condensed consolidated financial statements of LiqTech International, Inc. (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q of Regulation S-X. They do not include all the information and footnotes required by GAAP for complete financial statements. The  December 31, 2024 consolidated balance sheet data were derived from audited financial statements but does not include all disclosures required by GAAP. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements for the year ended December 31, 2024 included in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 28, 2025. The interim unaudited condensed consolidated financial statements should be read in conjunction with those consolidated financial statements included in the Company’s Annual Report on Form 10-K. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial statements, consisting solely of normal recurring adjustments, have been made. Operating results for the three and six months ended June 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025.

Recently Adopted Accounting Pronouncements

In August 2023, the FASB issued ASU 2023-05, “Business Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement,” which requires a newly-formed joint venture to apply a new basis of accounting to its contributed net assets, resulting in the joint venture initially measuring its contributed net assets at fair value on the formation date. ASU 2023-05 is effective for all joint venture formations with a formation date on or after January 1, 2025, with early adoption permitted. These amendments are to be applied prospectively, with retrospective application permitted for joint ventures formed before the effective date. The adoption of ASU 2023-05 did not have a material impact on the Company’s condensed consolidated financial statements.

Recently Issued Accounting Pronouncements Not Yet Adopted

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which enhances the transparency and decision usefulness of income tax disclosures by requiring; (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. ASU 2023-09 is effective for fiscal years beginning after December 15, 2025, with early adoption permitted. These amendments are to be applied prospectively, with retrospective application permitted. The Company is currently evaluating the impact this standard will have on its condensed consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses,” which requires the disaggregated disclosure of specific expense categories, including purchases of inventory, employee compensation, depreciation, and amortization included in each relevant expense caption presented on the statement of operations. The standard also requires disclosure of qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, as well as the total amount of selling expenses and an entity’s definition of selling expenses. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. The Company is currently evaluating the impact this standard will have on its condensed consolidated financial statements.

The Company currently believes there are no other issued and not yet effective accounting standards that are materially relevant to its condensed consolidated financial statements.

13

Table of Contents

NOTE 2 – NONCONTROLLING INTEREST

In January 2025, the Company established a joint venture Nantong JiTRI LiqTech Green Energy Technology Co., Ltd (the “JV”) in which it holds a 90% ownership interest. The remaining 10% is owned by an unrelated third party. The primary focus of the JV is to develop and commercialize systems for the marine water treatment market in China. The JV is fully consolidated in the Company’s condensed financial statements, and the 10% noncontrolling interest is presented separately in the consolidated balance sheet within equity and in the consolidated statement of operations as a component of net income (loss).

As part of the JV agreement, LiqTech has agreed to make our technology utilization available to the JV and to transfer the utilization rights necessary for operations in the marine scrubber market in China. In February 2025, the JV received R&D funding of RMB 8,000,000 (approximately USD 1.1 million) from the JV partner to support capability development and system construction. The funding is classified as a long-term loan in the financial statements and may be increased to up to RMB 10,000,000 within 12 months if certain technical and commercial milestones are achieved.

The loan bears a fixed annual interest rate of 12% per annum and has no set maturity date. At the sole discretion of LiqTech, the loan may be either converted into equity of the JV in connection with future capital increases or equity injections, or it may be repaid in full with accrued interest. There is no separate default rate beyond the stated contractual interest, and no mandatory repayment terms exist unless elected by LiqTech.

As of June 30, 2025, the noncontrolling interest in the JV amounted to $2,972 and reflects the third party’s share of the JV’s net assets and net loss for the period.

NOTE 3 – DISAGGREGATION OF REVENUES AND SEGMENT REPORTING

The Company operates in three reportable segments: Water, Ceramics, and Plastics.

The Company sells products throughout the world, and sales by geographical region are as follows for the three and six months ended June 30, 2025 and 2024:

		For the Three Months								For the Six Months
		Ended June 30,								Ended June 30,
		2025				2024				2025				2024
Americas		$	1,252,870			$	329,711			$	3,486,771			$	1,526,908
Asia-Pacific			376,413				92,535				510,868				435,496
Europe			3,205,345				3,285,925				5,454,530				5,936,840
Middle East & Africa			122,861				776,891				122,861				821,162
Total revenue		$	4,957,489			$	4,485,062			$	9,575,030			$	8,720,406

The Company’s sales by segment are as follows for the three and six months ended June 30, 2025 and 2024:

		For the Three Months								For the Six Months
		Ended June 30,								Ended June 30,
Revenues		2025				2024				2025				2024
Water		$	2,442,696			$	1,870,625			$	5,136,418			$	3,419,291
Ceramics			1,299,412				1,665,138				2,253,258				3,471,474
Plastics			1,215,381				949,299				2,185,354				1,829,641
Corporate			-				-				-				-
Total revenues		$	4,957,489			$	4,485,062			$	9,575,030			$	8,720,406

14

Table of Contents

 

The Company’s income and total assets by segment are as follows:

		For the Three Months								For the Six Months
		Ended June 30,								Ended June 30,
Net loss		2025				2024				2025				2024
Water			(187,961	)			(254,251	)			(261,305	)			(688,739	)
Ceramics			(790,593	)			(340,160	)			(1,794,153	)			(1,318,834	)
Plastics			(37,689	)			(240,414	)			(155,169	)			(514,181	)
Corporate			(1,144,543	)			(1,276,875	)			(2,308,501	)			(1,978,241	)
Total net loss			(2,160,786	)			(2,111,700	)			(4,519,128	)			(4,499,995	)

		As of
		June 30,				December 31,
Total assets		2025				2024
Water		$	8,893,465			$	8,235,726
Ceramics			10,258,473				10,679,025
Plastics			2,156,260				1,670,644
Corporate			10,413,208				11,842,084
Total assets		$	31,721,406			$	32,427,479

NOTE 4 – ACCOUNTS RECEIVABLE

Accounts receivable consisted of the following on June 30, 2025, and December 31, 2024:

		June 30,				December 31,
		2025				2024
Trade accounts receivable		$	4,290,599			$	3,033,612
Allowance for current expected credit losses			(194,608	)			(637,556	)
Total accounts receivable, net		$	4,095,991			$	2,396,056

The roll-forward of the allowance for doubtful accounts for the periods ended June 30, 2025 and December 31, 2024 is as follows: 

		June 30,				December 31,
		2025				2024
Allowance for current expected credit losses at the beginning of the period		$	637,556			$	134,912
Bad debt expense			(38,891	)			578,423
Receivables written off during the period			(481,864	)			(49,577	)
Effect of exchange rate changes			77,807				(26,202	)
Allowance for current expected credit losses at the end of the period		$	194,608			$	637,556

15

Table of Contents

 

NOTE 5 – INVENTORIES

Inventories consisted of the following on June 30, 2025, and December 31, 2024:

		June 30,				December 31,
		2025				2024
Raw materials		$	3,405,195			$	2,734,781
Work in process			1,890,956				2,435,280
Finished goods and filtration systems			1,619,526				1,580,255
Reserve for obsolescence			(1,400,788	)			(1,209,124	)
Total inventories, net		$	5,514,889			$	5,541,192

Inventory valuation adjustments for excess and obsolete inventory are calculated based on current inventory levels, movements, expected useful lives, and estimated future demand for the products.

NOTE 6 – CONTRACT ASSETS AND CONTRACT LIABILITIES

The roll-forward of Contract assets and Contract liabilities for the periods ended June 30, 2025 and December 31, 2024 is as follows:

		June 30,				December 31,
		2025				2024
Cost incurred		$	2,110,111			$	2,512,901
Unbilled project deliveries			-				51,442
VAT			254,767				93,961
Other receivables			9,584				20,972
Prepayments			(1,336,814	)			(1,121,897	)
		$	1,037,648			$	1,557,379
Distributed as follows:
Contract assets		$	1,140,358			$	1,666,698
Contract liabilities			(102,710	)			(109,319	)
		$	1,037,648			$	1,557,379

NOTE 7 – LEASES

The Company leases certain vehicles, real property, production equipment and office equipment under lease agreements. The Company evaluates each lease to determine its appropriate classification as an operating lease or finance lease for financial reporting purposes. The majority of our operating leases are non-cancelable leases for production and office space in Hobro and Copenhagen, Denmark. 

16

Table of Contents

 

During the six months ended June 30, 2025, cash paid for amounts included for the measurement of finance lease liabilities was $243,724, and the Company recorded finance lease expenses in other income (expenses) of $64,806.

During the six months ended June 30, 2025, cash paid for amounts included for the measurement of operating lease liabilities was $435,174, and the Company recorded operating lease expense of $435,174.

Supplemental balance sheet information related to leases as of June 30, 2025 and December 31, 2024 was as follows:

		June 30,				December 31,
		2025				2024
Operating leases:
Operating lease right-of-use assets		$	4,690,909			$	4,450,822
Operating lease liabilities – current		$	623,766			$	544,197
Operating lease liabilities – long-term		$	4,067,143				3,906,625
Total operating lease liabilities		$	4,690,909			$	4,450,822
Finance leases:
Property and equipment, at cost		$	4,581,132			$	4,082,864
Accumulated depreciation			(1,503,101	)			(1,157,025	)
Property and equipment, net		$	3,078,031			$	2,925,839
Finance lease liabilities – current		$	522,815			$	458,347
Finance lease liabilities – long-term			1,676,281				1,600,931
Total finance lease liabilities		$	2,199,096			$	2,059,278
Weighted average remaining lease term:
Operating leases			7.7				8.1
Finance leases			2.9				3.1
Weighted average discount rate:
Operating leases			6.8	%			6.8	%
Finance leases			5.3	%			5.5	%

Maturities of lease liabilities at June 30, 2025 were as follows:

		Operating				Finance
		Leases				Leases
2025		$	461,841			$	327,957
2026			918,751				617,279
2027			918,751				1,173,121
2028			785,515				125,201
2029			519,041				176,646
Thereafter			2,388,180				45,136
Total payment under lease agreements			5,992,079				2,465,340
Less imputed interest			(1,301,170	)			(266,244	)
Total lease liabilities		$	4,690,909			$	2,199,096

 

17

Table of Contents

 

NOTE 8 – LONG-TERM DEBT

The components of notes payable are as follows:

		June 30,				December 31,
		2025				2024
Senior promissory notes		$	6,000,000			$	6,000,000
Less: unamortized debt discount			(664,089	)			(696,437	)
Total senior promissory notes payable, net		$	5,335,911			$	5,303,563
Current portion of senior promissory notes payable			-				-
Senior promissory notes payable, less current portion			5,335,911				5,303,563
Total senior promissory notes payable, net		$	5,335,911			$	5,303,563

For the six months ended June 30, 2025, and 2024, the Company recognized interest expense of $0 and $0, respectively, and $252,348 and $296,632, respectively, on the Senior Promissory Notes related to the amortization of debt issuance costs.

NOTE 9 – AGREEMENTS AND COMMITMENTS

Contingencies – From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business.

Product Warranties – The Company provides a standard warranty for its systems, generally for a period of one to three years after customer acceptance. The Company estimates the costs that may be incurred under its standard warranty programs and records a liability for such costs at the time product revenue is recognized.

In addition, the Company sells an extended warranty for certain systems, which generally provides a warranty for up to four years from the date of commissioning. The specific terms and conditions of the warranties vary depending upon the product sold and the country in which the installation occurred. Revenue received for the sale of extended warranty contracts is deferred and recognized in the same manner as the costs incurred to perform under the warranty contracts.

The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary. Factors that affect the warranty liability include the number of units sold, historical and anticipated rates of warranty claims, and the cost per claim.

Changes in the Company’s current and long-term warranty obligations included in accrued expenses on the balance sheet, as of June 30, 2025 and December 31, 2024, were as follows:

		June 30,				December 31,
		2025				2024
Balance at January 1		$	621,031			$	629,100
Warranty costs charged to cost of goods sold			66,193				100,726
Utilization charges against reserve			-				(72,736	)
Foreign currency effect			80,831				(36,059	)
Balance at the end of the period		$	768,055			$	621,031

NOTE 10 – STOCKHOLDERS’ EQUITY

Common Stock – The Company has 50,000,000 authorized shares of Common Stock, $0.001 par value. As of June 30, 2025 and December 31, 2024, there were 9,614,043 and 9,475,443 shares of Common Stock issued and outstanding, respectively.

18

Table of Contents

 

Stock Issuances 

During the six months ended June 30, 2025, the Company has made the following issuances of Common Stock: 

On January 1, 2025, the Company issued 30,703 shares of Common Stock to settle RSUs. The RSUs were valued at $81,886 for services provided by management in 2024. The Company recognized the stock-based compensation of the award over the requisite service period during the year ended December 31, 2024. 

On January 3, 2025, the Company issued 52,350 shares of Common Stock to settle RSUs. The RSUs were valued at $183,750 for services provided by the Board of Directors in 2024. The Company recognized the stock-based compensation of the award over the requisite service period during the year ended December 31, 2024.

On January 3, 2025, the Company issued 75,921 shares of Common Stock to settle RSUs. The RSUs were valued at $245,899 for services provided by management in 2024. The Company recognized the stock-based compensation of the award over the requisite service period during the year ended December 31, 2024. In connection with the issuance, 28,394 shares of Common Stock, with a total value of $53,097, were withheld from vesting to settle tax withholdings associated with stock-based compensation.

On April 30, 2025, the Company issued 8,019 shares of Common Stock to settle RSUs. The RSUs were valued at $11,868 for services provided by management.

Warrants 

On March 26, 2025, the Company entered into a Second Amendment to the Note and Warrant Purchase Agreement (the "Second Amendment") originally dated June 22, 2022, with the holders of the Company’s senior promissory notes. In connection with the Second Amendment, the parties executed Allonge No. 2 (the "Allonges") to each of the existing amended notes, resulting in an extension of the maturity date from January 1, 2026 to May 1, 2027.

Additionally, pursuant to the Allonges, beginning on January 1, 2026, the notes will bear interest at a rate of 10% per annum, payable semiannually. In the event of a default or if the notes are not repaid on or before the new maturity date, the interest rate increases to 13% per annum, with a monthly 1% step-up up to a cap of 16% per annum, payable monthly. Accrued interest (excluding default interest) may be paid in cash or in shares of common stock, at the Company’s election, subject to certain limitations.

As part of the transaction, the Company and the noteholders also agreed to amend and restate the related warrants, reducing the exercise price from $5.20 to $2.00 per share and extending the expiration date to December 31, 2029. The repricing resulted in an incremental change in warrant value of $220,000.

The following is a summary of the periodic changes in warrants outstanding for the six months ended June 30, 2025, and 2024:

		2025				2024
Outstanding, December 31			11,391,225				5,021,354
Warrants issued in connection with public offering and private placement			-				-
Exercises and conversions			-				-
Outstanding, June 30			11,391,225				5,021,354

19

Table of Contents

 

Stock-based Compensation 

In 2013, the Company’s Board of Directors adopted a Share Incentive Plan (as amended, the “Incentive Plan”). Under the terms and conditions of the Incentive Plan, the Board of Directors is empowered to grant stock awards, including RSUs, to officers, directors, and consultants of the Company. At June 30, 2025, 26,042 RSUs were granted and outstanding under the Incentive Plan.

Directors of the Company receive share compensation consisting of annual grants of $36,750 ($73,500 for the Chairman of the Board) in RSUs per annum with one-year vesting.

In 2022, the Company’s Board of Directors adopted an Equity Incentive Plan (the “2022 Incentive Plan”). Under the terms and conditions of the 2022 Incentive Plan, the Board of Directors is empowered to grant stock awards, including RSUs, to officers and directors of the Company. At June 30, 2025, 511,651 RSUs were granted and outstanding under the 2022 Incentive Plan.

The Company recognizes compensation costs for RSU grants to Directors and management based on the stock price on the date of the grant.

The Company recognized stock-based compensation expense related to RSU grants of $471,798 and $359,938 for the six-month periods ended June 30, 2025, and 2024, respectively. On June 30, 2025, the Company had $820,628 of unrecognized compensation cost related to non-vested stock grants.

A summary of the status of the RSUs as of June 30, 2025 and changes during the period are presented below:

		June 30, 2025
						Weighted
						Average				Aggregated
		Number of				Grant-Date				Intrinsic
		units				Fair value				Value
Outstanding, December 31, 2024			357,903			$	3.25			$	-
Granted			376,431				1.97				-
Vested and settled with share issuance			(166,994	)			3.19				-
Forfeited			(29,647	)			2.19				-
Outstanding, June 30, 2025			537,693			$	2.43			$	-

20

Table of Contents

 

NOTE 11 – LOSS PER SHARE

Basic and diluted net income (loss) per common share is determined by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. For the periods where there is a net loss, stock options, warrants, and RSUs have been excluded from the calculation of diluted net loss per common share because their effect would be anti-dilutive. Consequently, the weighted average number of shares of Common Stock used to calculate both basic and diluted net loss per common share is the same for the reported periods.

As of June 30, 2025, the Company had 537,693 RSUs, 5,299,879 prefunded warrants, and 6,091,346 warrants, all exercisable for shares of Common Stock.

As of June 30, 2024, the Company had 405,553 RSUs, 3,930,008 prefunded warrants, and 1,091,346 warrants, all exercisable for shares of Common Stock.

NOTE 12 – SIGNIFICANT CUSTOMERS AND CONCENTRATIONS

The following table presents customers accounting for 10% or more of the Company’s revenue:

		For the Three Months								For the Six Months
		Ended June 30,								Ended June 30,
		2025				2024				2025				2024
Customer A			*	%			16	%			*	%			*	%
Customer B			*	%			10	%			*	%			*	%
Customer C			11	%			*	%			*	%			*	%
Customer D			*	%			*	%			20	%			11	%

* Zero or less than 10%

The following table presents customers accounting for 10% or more of the Company’s Accounts receivable:

		June 30,				December 31,
		2025				2024
Customer D			36	%			*	%
Customer E			12	%			*	%
Customer F			*	%			20	%

* Zero or less than 10%

As of June 30, 2025, approximately 94% of the Company’s assets were located in Denmark, 4% were located in China, and 2% were located in the U.S. As of December 31, 2024, approximately 86% of the Company’s assets were located in Denmark, 0% were located in China, and 14% were located in the U.S.

NOTE 13 – SUBSEQUENT EVENTS

None.

21

Table of Contents

 

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes included elsewhere in this quarterly report. In addition, the following discussion should be read in conjunction with our annual report on Form 10-K filed with the U.S. Securities and Exchange Commission on March 28, 2025 and the financial statements and notes thereto. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

Overview

LiqTech International, Inc. is a clean technology company that provides state-of-the-art gas and liquid purification products by manufacturing ceramic silicon carbide filters and membranes as well as developing industry-leading and fully automated filtration solutions and systems. For more than two decades, we have developed and manufactured products of re-crystallized silicon carbide. We specialize in three business areas: ceramic membranes for liquid filtration systems, ceramic diesel particulate filters (DPFs) to control soot exhaust particles and black carbon emission from diesel engines, and plastic components for usage across various industries. Using nanotechnology, we develop proprietary products using patented silicon carbide technology. Our products are based on innovative silicon carbide membranes that facilitate new applications and improve existing technologies. We market our products from our offices in Denmark and through local representatives and distributors. The products are shipped directly to customers from our production facilities in Denmark.

The terms “LiqTech”, “we”, “our”, “us”, the “Company” or any derivative thereof, as used herein, refer to LiqTech International, Inc., a Nevada corporation, together with its direct and indirect wholly-owned subsidiaries, which we collectively refer to herein as our “Subsidiaries”.  

At present, we conduct our operations in the Kingdom of Denmark and China, with locations in the Copenhagen area, Hobro and Nantong.

Our Strategy

Our strategy is to leverage our core competencies in material science, advanced filtration, and systems integration, creating differentiated products with compelling value propositions to penetrate attractive end markets with regulatory tailwinds and sustainability implications. Essential imperatives associated with our strategy include the following:

	●	Develop and reinforce new products and applications to provide clean water and reduce pollution. We currently provide water filtration systems for commercial pool owners, marine scrubber technology providers, shipowners, and ship operators as well as tailored filtration systems for oil & gas operators and services companies. We are expanding our range of products to better leverage existing customer relationships and develop new relationships within the oil & gas, marine, chemical, and other industries.
	●	Better penetrate existing end markets where our value proposition is strong. We have successfully sold products and installed systems into several end market segments--including automotive/transportation, clean water and pool filtration, marine, industrial wastewater, chemicals/petrochemicals, and oil & gas applications. We are focused on targeting and developing new customers in these end markets while working with distributors, agents, and partners to access other important geographic markets.
	●	Develop new end markets for our core products and applications. Our existing products and systems are relevant for and valuable to other end markets, and we regularly evaluate opportunities to develop strategic partners to perfect new applications and validate associated value propositions.

22

Table of Contents

Results of Operations

The financial information below is derived from our unaudited condensed consolidated financial statements included elsewhere in this report. 

Comparison of the Three Months Ended June 30, 2025, and June 30, 2024

The following table sets forth our revenues, expenses, and net loss for the three months ended June 30, 2025, and 2024:

		Three Months Ended June 30,
																		Period to Period Change
						As a %								As a %								Percent
		2025				of Sales				2024				of Sales				Variance				%
Revenue		$	4,957,489				100.0	%		$	4,485,062				100.0	%		$	472,427				10.5	%
Cost of goods sold			4,472,911				90.2				3,767,851				84.0				705,060				18.7
Gross Profit (Loss)			484,578				9.8				717,211				16.0				(232,633	)			(32.4	)
Operating Expenses
Selling expenses			812,568				16.4				855,122				19.1				(42,554	)			(5.0	)
General and administrative expenses			1,539,323				31.1				1,541,316				34.4				(1,993	)			(0.1	)
Research and development expenses			242,556				4.9				407,292				9.1				(164,736	)			(40.4	)
Total Operating Expenses			2,594,447				52.3				2,803,730				62.5				(209,283	)			(7.5	)
Loss from Operation			(2,109,869	)			(42.6	)			(2,086,519	)			(46.5	)			(23,350	)			1.1
Other Income (Expense)
Interest and other income			64,605				1.3				45,744				1.0				18,861				41.2
Interest expense			(63,466	)			(1.3	)			(29,290	)			(0.7	)			(34,176	)			116.7
Amortization of debt discount			(84,318	)			(1.7	)			(150,591	)			(3.4	)			66,273				(44.0	)
Gain on currency transactions			34,060				0.7				84,462				1.9				(50,402	)			(59.7	)
Loss on disposal of property and equipment			(2,158	)			(0.0	)			10,344				0.2				(12,502	)			(120.9	)
Total Other Income (Expense)			(51,277	)			(1.0	)			(39,331	)			(0.9	)			(11,946	)			30.4
Loss Before Income Taxes			(2,161,146	)			(43.6	)			(2,125,850	)			(47.4	)			(35,296	)			1.7
Income tax benefit			(360	)			(0.0	)			(14,150	)			(0.3	)			13,790				(97.5	)
Net Loss		$	(2,160,786	)			(43.6	)%		$	(2,111,700	)			(47.1	)%		$	(49,086	)			2.3	%
Net Loss attributable to Noncontrolling Interest			(8,901	)			(0.2	)			-				-				(8,901	)			-
Net Loss attributable to LiqTech International, Inc.			(2,151,885	)			(43.4	)			(2,111,700	)			(47.1	)			(40,185	)			1.9

Revenues 

Revenue for the three months ended June 30, 2025 was $4,957,489 compared to $4,485,062 for the same period in 2024, representing an increase of $472,427, or 10.5%. The favorable change was attributable to an increase in liquid filtration systems, specifically an increase in pool system deliveries and aftermarket sales, increased sales of plastics products, and increased sales of ceramic membranes, partially offset by a decrease in deliveries of DPFs.

23

Table of Contents

Gross Profit (Loss)

Gross profit for the three months ended June 30, 2025 was $484,578 (representing a gross profit margin of 9.8%) compared to a gross profit of $717,211 (representing a gross profit margin of 16.0%) for the same period in 2024, marking a decrease of $232,633, or 32.4%. This decline was primarily driven by the underutilization of our manufacturing capacity following the decline in DPFs sales. Gross profit was further impacted by increased provisions and write-offs for slow-moving inventory also linked to the DPF activity. This impact was partially offset by lower depreciation expenses. Included in the gross profit was depreciation of $412,291 and $441,936 for the three months ended June 30, 2025, and 2024, respectively.

Expenses

Total operating expenses for the three months ended June 30, 2025 were $2,594,447, representing a decrease of $209,283, or 7.5%, compared to $2,803,730 for the same period in 2024.

Selling expenses for the three months ended June 30, 2025 were $812,568 compared to $855,122 for the same period in 2024, representing a decrease of $42,554, or 5.0%. The decrease in selling expenses is mainly related to the release of bad debt provision due to aging improvements and lower depreciation. The decrease was partially offset by costs associated with the newly formed joint venture, Nantong JiTRI LiqTech Green Energy Technology Co., Ltd. The primary focus of the JV is to develop and commercialize systems for the marine water treatment market in China. 

General and administrative expenses for the three months ended June 30, 2025 were $1,539,323 compared to $1,541,316 for the same period in 2024, representing a decrease of $1,993, or 0.1%. While overall expenses remained stable, an increase in non-cash compensation was offset by corresponding decrease in salaries. Included in general and administrative expenses were non-cash compensation of $230,553 and $166,617 for the three months ended June 30, 2025, and 2024, respectively.

Research and development expenses for the three months ended June 30, 2025 were $242,556 compared to $407,292 for the same period in 2024, representing a decrease of $164,736, or 40.4%. The decrease was primarily attributed to one-time exit costs of a loss-making external development project in the prior-year period and additionally, a reduction in the average number of employees engaged in research and development activity as the Company streamlined and centralized the R&D function.

Other Income (Expenses)

Other expenses for the three months ended June 30, 2025 were $51,277 compared to other expenses of $39,331 for the comparable period in 2024, representing an unfavorable change of $11,946, or 30.4%. The change was primarily attributable to lower gain on currency transactions and increased interest expenses for the three months ended June 30, 2025, partially offset by decreased debt discount amortization.

Net Loss

As a result of the cumulative effect of the factors described above, we had a net loss for the three months ended June 30, 2025 of $2,160,786 compared to $2,111,700 for the comparable period in 2024, representing a favorable change in net loss of $49,086, or 2.3%.

24

Table of Contents

Comparison of the Six Months Ended June 30, 2025, and June 30, 2024

The following table sets forth our revenues, expenses, and net loss for the six months ended June 30, 2025, and 2024:

		Six Months Ended June 30,
																		Period to Period Change
						As a %								As a %								Percent
		2025				of Sales				2024				of Sales				Variance						%
Revenue		$	9,575,030				100.0	%		$	8,720,406				100.0	%		$	854,624				9.8	%
Cost of goods sold			8,965,396				93.6				7,732,093				88.7				1,233,303				16.0
Gross Loss			609,634				6.4				988,313				11.3				(378,679	)			(38.3	)
Operating Expenses
Selling expenses			1,530,584				16.0				1,372,701				15.7				157,883				11.5
General and administrative expenses			2,901,569				30.3				3,086,047				35.4				(184,478	)			(6.0	)
Research and development expenses			472,679				4.9				662,104				7.6				(189,425	)			(28.6	)
Total Operating Expenses			4,904,832				51.2				5,120,852				58.7				(216,020	)			(4.2	)
Loss from Operation			(4,295,198	)			(44.9	)			(4,132,539	)			(47.4	)			(162,659	)			3.9
Other Income (Expense)
Interest and other income			133,356				1.4				114,830				1.3				18,526				16.1
Interest expense			(111,749	)			(1.2	)			(101,009	)			(1.2	)			(10,740	)			10.6
Amortization of debt discount			(252,348	)			(2.6	)			(296,631	)			(3.4	)			44,283				(14.9	)
Gain (loss) on foreign currency transactions			69,576				0.7				339,998				3.9				(270,422	)			(79.5	)
Gain (loss) on disposal of property and equipment			(63,464	)			(0.7	)			(453,233	)			(5.2	)			389,769				(86.0	)
Loss on assets held for sale			-				-				-				-				-				-
Total Other Expense			(224,629	)			(2.3	)			(396,045	)			(4.5	)			171,416				(43.3	)
Loss Before Income Taxes			(4,519,827	)			(47.2	)			(4,528,584	)			(51.9	)			8,757				(0.2	)
Income Tax Benefit			(699	)			(0.0	)			(28,589	)			(0.3	)			27,890				(97.6	)
Net Loss		$	(4,519,128	)			(47.2	)%		$	(4,499,995	)			(51.6	)%		$	(19,133	)			0.4	%
Net Loss attributable to Noncontrolling Interest			(15,851	)			(0.3	)			-				-				(15,851	)			-
Net Loss attributable to LiqTech International, Inc.			(4,503,277	)			(90.8	)			(4,499,995	)			(51.6	)			(3,282	)			0.1

Revenues 

Revenue for the six months ended June 30, 2025 was $9,575,030 compared to $8,720,406 for the same period in 2024, representing an increase of $854,624, or 9.8%. The favorable change was attributable to an increase in liquid filtration systems, specifically a full-scale PureFlow™ system delivery and pool filtration systems, increased sales of plastics products, and increased sales of ceramic membranes, partially offset by a decrease in deliveries of DPFs.

25

Table of Contents

Gross Profit (Loss)

Gross profit for the six months ended June 30, 2025 was $609,634 (representing a gross profit margin of 6.4%) compared to a gross profit of $988,313 (representing a gross profit margin of 11.3%) for the same period in 2024, marking a decrease of $378,679, or 38.3%. This decline was primarily driven by the low gross profit margin related to the delivery of a first time full-scale PureFlow™ liquid filtration system to the U.S., caused by associated development costs for the system. Also impacting gross profit was the underutilization of our manufacturing capacity following the decline in DPFs sales. This impact was partially offset by lower depreciation expenses. Included in the gross profit was depreciation of $804,583 and $893,580 for the six months ended June 30, 2025, and 2024, respectively.

Expenses

Total operating expenses for the six months ended June 30, 2025 were $4,904,832, representing a decrease of $216,020, or 4.2%, compared to $5,120,852 for the same period in 2024.

Selling expenses for the six months ended June 30, 2025 were $1,530,584 compared to $1,372,701 for the same period in 2024, representing an increase of $157,883, or 11.5%. The increase in selling expenses was mainly related to lower sales commissions in 2024, along with the cost associated with the newly formed joint venture, Nantong JiTRI LiqTech Green Energy Technology Co., Ltd. The primary focus of the JV is to develop and commercialize systems for the marine water treatment market in China. The increase was partially offset by decreased bad debt expense and lower depreciation.

General and administrative expenses for the six months ended June 30, 2025 were $2,901,569 compared to $3,086,047 for the same period in 2024, representing a decrease of $184,478, or 6.0%. The decrease was mainly attributable to non-recurring costs in the comparable period related to recruitment expenses associated with the CFO transition along with savings on external consulting services during this period. Included in general and administrative expenses were non-cash compensation of $471,798 and $359,938 for the six months ended June 30, 2025, and 2024, respectively.

Research and development expenses for the six months ended June 30, 2025 were $472,679 compared to $662,104 for the same period in 2024, representing a decrease of $189,425, or 28.6%. The decrease was primarily attributed to one-time exit costs of a loss-making external development project in the prior-year period and additionally, reduction in the average number of employees engaged in research and development activity as the Company streamlined and centralized the R&D function.

Other Income (Expenses)

Other expenses for the six months ended June 30, 2025 were $224,629 compared to other expenses of $396,045 for the comparable period in 2024, representing a favorable change of $171,416, or 43.3%. The change was primarily attributable to significant losses on the disposal of property and equipment in the prior-year period, partially offset by a lower gain on currency transactions for the six months ended June 30, 2025.

Net Loss

As a result of the cumulative effect of the factors described above, we had a net loss for the six months ended June 30, 2025 of $4,519,128 compared to $4,499,995 for the comparable period in 2024, representing a decrease in net loss of $19,133, or 0.4%.

26

Table of Contents

Liquidity and Capital Resources 

The Company has historically financed operations through offerings of equity or debt instruments, internally generated cash from operations, and our available lines of credit. On June 30, 2025, we had cash of $8,673,449 and net working capital of $14,311,974, and on December 31, 2024, we had cash of $10,868,728 and net working capital of $15,736,809. On June 30, 2025, our net working capital had decreased by $1,424,835 compared to December 31, 2024, mainly as a result of a reduction in cash and cash equivalents to fund operating losses.

Based on current projections, which are subject to significant uncertainties--including the duration and severity of global macroeconomic issues, trade wars and associated tariffs, geopolitical instability, commodity price volatility, and continued global supply chain disruptions--the Company believes that the cash on hand, as well as ongoing cash generated from operations, will be sufficient to cover its capital requirements and committed investments for the next 12 months.

While the Company anticipates that its proactive measures will be sufficient to protect the business over the coming 12 months, the Company cannot predict the specific duration and severity of the unfavorable market dynamics that may adversely affect the business. In the future, the Company may experience reduced or changed demand for its products and services, especially if there is a global recession, structural shift in regulation, or the escalating interest rates and tariffs that adversely impact the investment decisions of our customers.

27

Table of Contents

Cash Flows 

Six months ended June 30, 2025 compared to six months ended June 30, 2024

Cash flows from operating activities for the period ending June 30, 2025 derived from the net loss for the period, adjusted for non-cash items and changes in assets and liabilities. Cash flows used in operating activities for the six months ended June 30, 2025 were $2,907,836 representing a favorable change of $871,843 compared to cash flows used in operating activities of $3,779,679 for the six months ended June 30, 2024. The cash flows used in operating activities for the period consists mainly of the net loss of $2,549,812, when adjusted for depreciation and other non-cash-related items of $1,969,316, increase in accounts receivables of $1,307,919, partially offset by decrease in contract assets of $678,102 and inventories of $652,828.

Cash flows used in investing activities were $47,885 for the six months ended June 30, 2025 as compared to cash flows from investing activities of $333,171 for the six months ended June 30, 2024, representing an unfavorable change of $381,056. The investing activities include general purchases of production equipment to continue optimizing production throughput and the internal production of rental assets, partly offset by proceeds from the disposal of production equipment in our Ballerup facility.

Cash flows provided from financing activities were $856,496 for the six months ended June 30, 2025 compared to cash flows used by financing activities of $1,115,153 for the six months ended June 30, 2024, representing a favorable change of $1,971,649. The finance activities include proceeds from a long-term loan and capital contribution from the noncontrolling interest in the JV. Additionally, in the prior-year period, finance activities included the repayment of a lease agreement.

Off Balance Sheet Arrangements

As of June 30, 2025, we had no off-balance sheet arrangements. We are not aware of any material transactions that are not disclosed in our consolidated financial statements. 

Significant Accounting Policies and Critical Accounting Estimates

The methods, estimates, and judgments that we use in applying our accounting policies have a significant impact on the results that we report in our consolidated financial statements. Some of our accounting policies require us to make difficult and subjective judgments, often as a result of the need to make estimates regarding matters that are inherently uncertain. Our most critical accounting estimates include:

●	The assessment of revenue recognition, which impacts revenue and cost of sales;
●	the assessment of allowance for product warranties, which impacts gross profit;
●	the assessment of collectability of accounts receivable, which impacts operating expenses if and when we record bad debt or adjust the allowance for doubtful accounts;
●	the assessment of recoverability of long-lived assets, which impacts gross profit or operating expenses if and when we record asset impairments or accelerate their depreciation;
●	the recognition and measurement of current and deferred income taxes (including the measurement of uncertain tax positions), which impact our provision for taxes;
●	the valuation of inventory, which impacts gross profit; and
●	the recognition and measurement of loss contingencies, which impact gross profit or operating expenses when we recognize a loss contingency, revise the estimate for a loss contingency, or record an asset impairment.

Recently Enacted Accounting Standards

For a description of accounting changes and recent accounting standards, including the expected dates of adoption and estimated effects, if any, on our consolidated financial statements, see “Note 1: Recently Enacted Accounting Standards” in the accompanying financial statements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are not required to provide quantitative and qualitative disclosures about market risk because we are a smaller reporting company. 

28

Table of Contents

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the design and effectiveness of our internal controls over financial reporting and disclosure controls and procedures (pursuant to Rule 13a-15(b) and (c) under the Exchange Act) as of the end of the period covered by this Quarterly Report. A material weakness is a control deficiency, or combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a misstatement of the registrant's financial statements will not be prevented or detected on a timely basis.

There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures as of June 30, 2025 were not effective as of the period covered by this Quarterly Report due to material weaknesses in internal controls over financial reporting. For more information on material weaknesses identified by management, please reference our Form 10-K filed on March 28, 2025 for the year ended December 31, 2024.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Management's Remediation Initiatives

In response to the identified material weaknesses, our management, with oversight from the Company’s Audit Committee, has been and will continue to dedicate necessary resources to enhance the Company’s internal control over financial reporting and remediate the identified material weaknesses. As an example of such remediation, in 2023 the Company hired additional employees into the finance department, and the Company implemented a new ERP system along with other IT programs to help reinforce its controls and processes, and these investments are an important step in the remediation of the material weaknesses. During 2022, the Company introduced an updated Delegation of Authority, with the overall purpose to provide clarity for all employees on the extent to which they can commit the Company and at the same time provide the Company with assurance that decisions about agreements are made by the appropriate functions and employees. Lastly, the Company has started the process of redesigning and ensuring documentation of all processes and procedures related to the financial reporting process to ensure the effective design and operation of process-level controls.

While management believes that the actions implemented and planned will improve the overall system of internal control over financial reporting and will remediate the identified material weaknesses, these material weaknesses cannot be considered fully remediated until the applicable relevant controls operate for a sufficient period of time.

Limitations on the Effectiveness of Internal Controls

An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

While management believes that the steps that we have taken and plan to take will improve the overall system of internal control over financial reporting and will remediate identified material weaknesses, the material weaknesses cannot be considered remediated until the applicable relevant controls operate for a sufficient period of time.

29

Table of Contents

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. For a description of contingencies, see “Note 9 – Agreements And Commitments”.

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors discussed in “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 28, 2025 except the following:

Changes in U.S. policy, including the imposition of or increases in tariffs, changes to existing trade agreements and any resulting changes in international trade relations, such as reciprocal tariffs or trade wars, particularly with regard to China and EU, may have a material adverse impact on our business, results of operations, or financial condition.

In April-May 2025, the global tariff landscape began to quickly change with the U.S. implementing new and/or increased tariffs on various foreign countries, either generally or with respect to certain products. Certain foreign countries, including China and EU, have, and may continue to, change their tariff policies in response to changes in the U.S. tariff policy. These recent tariffs and the subsequent retaliatory tariffs could increase the cost of goods for our products or reduce our ability to sell products globally, particularly in China and EU, which may adversely affect our operating results and financial condition. So far, these new tariffs and trade policies have not had a significant impact on our business operations and financial results, primarily due to our prior efforts to accumulate and maintain inventories at favorable cost levels. However, there is no guarantee that we can avoid the impact of tariff and related economic effects in the future, and these trade measures and retaliations may directly impact our business by increasing trade-related costs or affecting the demand for our products globally. Any further unfavorable government policies on international trade, such as capital controls or tariffs, may affect the demand for our products and services, impacting the competitive position of our products. If any new tariffs, legislation and/or regulations are implemented, or if existing trade agreements are renegotiated or, in particular, if the U.S. government takes retaliatory trade actions due to the recent trade tension, such changes could have an adverse effect on our business, financial condition and results of operations.

ITEM 2.   UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 

We did not sell any equity securities during the quarter ended June 30, 2025 in transactions that were not registered under the Securities Act other than as previously disclosed in our other filings with the SEC.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.   MINE SAFETY DISCLOSURES

None.  

ITEM 5.   OTHER INFORMATION

(c)     Insider Trading Plans

During the quarter ended  June 30, 2025, no director or Section 16 officer adopted, modified, or terminated any “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (in each case, as defined in Item 408(a) of Regulation S-K).

30

Table of Contents

  

ITEM 6.    EXHIBITS

3.1	Articles of Incorporation, as amended as of November 13, 2023		Incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K as filed with the SEC on March 22, 2024 (File No. 001-36210)
3.2	Amended and Restated Bylaws		Incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-Q as filed with the SEC on May 14, 2025 (File No. 001-36210)
10.1*	Amendment No. 1 to LiqTech International, Inc. 2022 Equity Incentive Plan, as approved by the Company’s stockholders on June 5, 2025		Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K as filed with the SEC on June 6, 2025 (File No. 001-36210)

31

Table of Contents

31.1	Certifications of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002		Filed herewith
31.2	Certifications of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002		Filed herewith
32.1	Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of the Sarbanes-Oxley Act Of 2002		Furnished herewith
32.2	Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of the Sarbanes-Oxley Act Of 2002		Furnished herewith
101. INS	Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)		Provided herewith
101. CAL	Inline XBRL Taxonomy Extension Calculation Link base Document		Provided herewith
101. DEF	Inline XBRL Taxonomy Extension Definition Link base Document		Provided herewith
101. LAB	Inline XBRL Taxonomy Label Link base Document		Provided herewith
101. PRE	Inline XBRL Extension Presentation Link base Document		Provided herewith
101. SCH	Inline XBRL Taxonomy Extension Scheme Document		Provided herewith
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).		Provided herewith

*Denotes a management contract or compensatory plan or arrangement

32

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	LiqTech International, Inc.
Dated: August 13, 2025	/s/ Fei Chen
	Fei Chen, Chief Executive Officer
	(Principal Executive Officer)
Dated: August 13, 2025	/s/ David Noerby Foss Kowalczyk
	David Noerby Foss Kowalczyk, Chief Financial and Operating Officer
	(Principal Financial, Accounting and Operating Officer)

33

FAQ

What were LiqTech (LIQT) revenues for Q2 2025 and the six months ended June 30, 2025?

Revenue for Q2 2025 was $4,957,489 (up 10.5% year-over-year). Revenue for the six months ended June 30, 2025 was $9,575,030 (up 9.8%).

What net loss and loss per share did LIQT report for the quarter and six months?

Net loss for Q2 2025 was $2,160,786 (loss per share $0.22). Net loss for the six months was $4,519,128 (loss per share $0.47).

How much cash did LiqTech have and what was its working capital at June 30, 2025?

Cash and restricted cash totaled $8,673,449 and net working capital was $14,311,974 at June 30, 2025.

What caused the decline in gross margins for LIQT?

Management attributes margin decline to underutilized manufacturing capacity following lower DPF sales, provisions and write-offs for slow-moving inventory, and development costs on a first full-scale PureFlow system.

Did LiqTech enter any joint ventures or receive external funding in 2025?

Yes. In January 2025 LiqTech formed a JV (90% owned) in Nantong to commercialize marine systems in China; the JV received RMB 8,000,000 (~$1.1M) in R&D funding classified as a long-term loan bearing 12% annual interest with no set maturity.

What changes were made to LiqTech's senior notes and warrants?

On March 26, 2025 the senior notes' maturity was extended to May 1, 2027; interest will be 10% per annum beginning January 1, 2026 with higher default step-ups. Related warrants were repriced from $5.20 to $2.00 and extended to December 31, 2029, yielding an incremental warrant value of $220,000.