STOCK TITAN

LeMaitre Vascular (NASDAQ: LMAT) projects 2026 EPS rising 15%

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

LeMaitre Vascular reported strong preliminary, unaudited Q2 2026 results. Net sales were about $70.4M versus $64.2M a year earlier, with net income of $17.1M and diluted EPS of $0.74 versus $0.60. Gross margin reached 72.1%, up 210 bps, and adjusted EBITDA was $22.8M, up 20%.

Growth was led by Artegraft sales up 34%, record grafts, shunts and patches, and double-digit gains in EMEA and APAC. Organic growth excluding catheters was 12%; catheters declined 11% after prior-year recall overstocking. Cash and short-term marketable securities totaled roughly $376M and stockholders’ equity was $420.3M.

The board declared a $0.25 per-share quarterly dividend payable September 3, 2026 and previously authorized up to $100M of share repurchases through February 2027. Guidance calls for 2026 sales of $274.3M–$278.3M (midpoint $276.3M, about 11% growth) and EPS of $2.84–$2.94 (midpoint $2.89), implying 15% GAAP and 21% adjusted EPS growth versus 2025.

Positive

  • Earnings and EPS grew strongly: Q2 2026 net income rose to $17.1M and diluted EPS to $0.74, both up more than 20% year over year, while adjusted EBITDA increased 20%, indicating broad profitability gains.
  • Double-digit 2026 outlook: Full-year 2026 guidance targets midpoint sales of $276.3M (+11% reported and organic) and EPS of $2.89 (+15% GAAP, +21% adjusted), signaling expected continued growth.
  • Artegraft and international momentum: Artegraft sales grew 34% and now represent 21% of sales, with approvals in 56 countries and double-digit regional growth in EMEA and APAC.
  • Capital returns plus strong liquidity: The company holds about $376M in cash and short-term marketable securities, while authorizing up to $100M of share repurchases and paying a quarterly dividend of $0.25 per share.

Negative

  • None.

Filing Explained

At June 30, 2026, the company reported convertible senior notes, and identified the potential dilutive effect of a conversion as a risk; the filing does not report a conversion.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Net Sales $70,382 Net sales for the three months ended June 30, 2026 (amounts in thousands)
Q2 2026 Net Income $17,050 Net income for the three months ended June 30, 2026 (amounts in thousands)
Q2 2026 Diluted EPS $0.74 Diluted earnings per share for the three months ended June 30, 2026
Q2 2026 Gross Margin 72.1% Gross margin for the three months ended June 30, 2026, up 210 basis points year over year
Q2 2026 Adjusted EBITDA $22,767 Adjusted EBITDA for the three months ended June 30, 2026 (amounts in thousands), up 20%
2026 Sales Guidance Midpoint $276.3mm Full-year 2026 sales guidance midpoint with +11% reported and organic growth
2026 EPS Guidance Midpoint $2.89 Full-year 2026 EPS guidance midpoint, +15% GAAP and +21% adjusted versus 2025
Share Repurchase Authorization $100.0mm Board-authorized common stock repurchase capacity through February 18, 2027
organic growth financial
"Q2 organic growth was 12% excluding catheters."
Organic growth is the increase in a company's sales or profits that comes from its own activities, such as selling more products or services, rather than through acquisitions or mergers. It is like a plant growing taller on its own, without needing outside help. For investors, it indicates the company's ability to expand steadily and sustainably through its existing business efforts.
Adjusted EBITDA financial
"Reconciliation between GAAP and Non-GAAP Adjusted EBITDA"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
convertible senior notes financial
"Convertible senior notes, net | | | 169,091"
Convertible senior notes are a type of loan that a company issues to investors, which can be turned into company shares later on. They are called "senior" because they are paid back before other debts if the company runs into trouble. This allows investors to earn interest like a loan but also have the chance to own part of the company if its value rises.
employee retention credit financial
"Impact of employee retention credit | | | (3,380 | )"
A government-provided payroll tax credit that reimburses employers for a portion of wages paid to staff during qualifying downturns or disruptions, designed to encourage businesses to keep employees on the payroll. For investors, it matters because the credit improves a company’s cash flow and reduces payroll expenses—like a temporary government subsidy that boosts short-term profits and may change the company’s reported tax liabilities and cash reserves, which can affect valuation and risk assessments.
non-GAAP financial measures financial
"Use of Non-GAAP Financial Measures LeMaitre management believes"
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
peripheral vascular disease medical
"devices, implants, and services for the treatment of peripheral vascular disease"
Net sales $70,382 up from $64,232 for the quarter ended June 30, 2025
Net income $17,050 up from $13,779 for the quarter ended June 30, 2025
Diluted EPS $0.74 up from $0.60 for the quarter ended June 30, 2025
Gross margin 72.1% up 210 basis points year over year
Guidance

For 2026, the company guides to sales of $274.3M–$278.3M (midpoint $276.3M, about 11% growth), operating income of $75.3M–$78.2M (midpoint $76.8M, +13% GAAP and +19% adjusted), and EPS of $2.84–$2.94 (midpoint $2.89, +15% GAAP and +21% adjusted versus 2025).

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did LeMaitre Vascular (LMAT) perform financially in Q2 2026?

LeMaitre Vascular reported Q2 2026 net sales of $70.4M and net income of $17.1M. Diluted EPS was $0.74 versus $0.60 a year earlier, with gross margin of 72.1% and adjusted EBITDA of $22.8M, up 20% year over year.

What sales guidance did LeMaitre Vascular (LMAT) provide for 2026?

For 2026, LeMaitre projects sales of $274.3M–$278.3M, with a midpoint of $276.3M. This midpoint implies about 11% total and organic growth versus 2025, reflecting expectations for continued expansion across products and regions.

What is LeMaitre Vascular (LMAT)'s EPS guidance for full-year 2026?

LeMaitre expects 2026 EPS of $2.84–$2.94, midpoint $2.89. The company states this represents 15% GAAP EPS growth and 21% adjusted EPS growth versus 2025, excluding the prior-year employee retention tax credit.

What dividend did LeMaitre Vascular (LMAT) declare and when will it be paid?

The board approved a quarterly dividend of $0.25 per share of common stock. It will be paid on September 3, 2026 to shareholders of record as of August 20, 2026, continuing the company’s cash-return program.

What is LeMaitre Vascular (LMAT)'s current share repurchase authorization?

On February 19, 2026, the board authorized repurchases of up to $100.0M of common stock. The program may be suspended or discontinued and is scheduled to conclude on February 18, 2027, unless the board extends it.

How strong is LeMaitre Vascular (LMAT)'s balance sheet at June 30, 2026?

As of June 30, 2026, LeMaitre held $26.6M in cash and $349.6M in short-term marketable securities. Total assets were $640.5M, stockholders’ equity was $420.3M, and convertible senior notes totaled $169.1M.

What were the key growth drivers for LeMaitre Vascular (LMAT) in Q2 2026?

Q2 growth was driven by Artegraft sales up 34%, record graft, carotid shunt and patch sales, and regional growth of +18% in EMEA, +18% in APAC and +5% in the Americas. Organic growth excluding catheters was 12%.
LEMAITRE VASCULAR INC false 0001158895 0001158895 2026-08-04 2026-08-04
 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 4, 2026

 

 

LeMaitre Vascular, Inc.

(Exact name of registrant as specified in its charter)

 

 

Commission File Number: 001-33092

 

Delaware   04-2825458

(State or other jurisdiction

of incorporation)

 

(IRS Employer

Identification No.)

 

63 Second Avenue
Burlington, MA 01803
(Address of principal executive offices, including zip code)

781-221-2266

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Exchange Act:

 

Title of each class

 

Trading

symbol

 

Name of exchange

on which registered

Common stock, $0.01 par value per share   LMAT   The Nasdaq Global Market

Indicate by checkmark whether the company is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 
 


Item 2.02.

Results of Operations and Financial Condition.

On August 4, 2026, LeMaitre Vascular, Inc. (the “Company”) issued a press release regarding its preliminary financial and operational results for the quarter ended June 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Report.

The information in this Item 2.02, including Exhibit 99.1 attached hereto, is intended to be furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such filing.

Disclaimer on Forward-Looking Statements

This current report on Form 8-K contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Statements regarding the Company’s business that are not historical facts may be “forward-looking statements” that involve risks and uncertainties. Forward-looking statements are based on management’s current, preliminary expectations and are subject to risks and uncertainties that could cause actual results to differ from the results predicted. These risks and uncertainties include risks and uncertainties included under the heading “Risk Factors” in the Company’s most recent Annual Report on Form 10-K, as updated by its subsequent filings with the SEC, all of which are available on the Company’s investor relations website at http://www.lemaitre.com and on the SEC’s website at http://www.sec.gov. Undue reliance should not be placed on forward-looking statements, which speak only as of the date they are made. The Company undertakes no obligation to update publicly any forward-looking statements to reflect new information, events, or circumstances after the date they were made, or to reflect the occurrence of unanticipated events.

 

Item 9.01.

Financial Statements and Exhibits.

The following exhibits are furnished or filed as part of this Report, as applicable:

 

  (d)

Exhibits.

 

Exhibit
No.

  

Description

99.1    Press release issued by LeMaitre Vascular, Inc. on August 4, 2026.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


Signature(s)

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

      LeMaitre Vascular, Inc.
Date: August 4, 2026     By:   Dorian P. LeBlanc
     

/s/ DORIAN P. LEBLANC

      Chief Financial Officer


Exhibit Index

 

Exhibit
No.
   Description
99.1    Press release issued by LeMaitre Vascular, Inc. on August 4, 2026.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

Exhibit 99.1

LeMaitre Q2 2026 Financial Results

BURLINGTON, MA, August 4, 2026 – LeMaitre Vascular, Inc. (Nasdaq: LMAT), a provider of vascular devices, implants, and services, today reported Q2 2026 results, announced a quarterly dividend of $0.25/share, and provided guidance.

Q2 2026:

 

   

Sales $70.4mm, +10% (+10% organic) vs. Q2 2025

 

   

Gross margin 72.1% (+210 bps)

 

   

Op. income $20.4mm (+26%)

 

   

Op. margin 29%

 

   

EPS $0.74 (+23%)

 

   

Cash up $9.0mm sequentially to $376.2mm

Artegraft sales increased 34% in the quarter. Grafts (+23%), carotid shunts (+18%), and patches (+4%) each posted records, as did EMEA (+18%), APAC (+18%) and the Americas (+5%). Catheters were down 11% in the quarter due to recall-driven overstocking in Q2 2025. Q2 organic growth was 12% excluding catheters.

Gross margin of 72.1% was up 210 bps due to higher prices, mix shift, and operational efficiencies. Operating income of $20.4mm (+26%) also benefited from headcount restraint: 660 at 6/30/2026 vs. 658 at 6/30/2025.

Chairman/CEO George LeMaitre said, “Our focus on the Artegraft international launch paid off in Q2. The product is now approved in 56 countries, accounting for 21% of sales. So our largest product is now our fastest-growing product. To underpin the Artegraft launch and pave the way for RFA, we continue to build our sales force, go direct in new countries and we’re now undertaking six international warehouse expansions. $376m of cash provides strategic optionality.”

Business Outlook

 

     Q3 2026 Guidance    Q4 2026 Guidance    Full Year Guidance

Sales

   $66.3mm - $68.3mm

(Mid $67.3mm, +10%, +11% org.)

   $71.1mm - $73.1mm

(Mid $72.1mm, +12%, +12% org.)

   $274.3mm - $278.3mm

(Mid $276.3mm, +11%, +11% org.)

Gross Margin

   72.2%    72.6%    72.4%

Op. Income

   $17.3mm - $18.8mm

(Mid $18.1mm, -11%, +7% adj.)

   $19.8mm - $21.2mm

(Mid $20.5mm, +9%)

   $75.3mm - $78.2mm

(Mid $76.8mm, +13%, +19% adj.)

Op. Margin (Mid)

   27%    29%    28%

EPS

   $0.66 - $0.71

(Mid $0.69, -9%, +11% adj.)

   $0.75 - $0.81

(Mid $0.78, +15%)

   $2.84 - $2.94

(Mid $2.89, +15%, +21% adj.)

 

*

Q3 2025 results included a non-recurring benefit from the Employee Retention Tax Credit. Non-GAAP adjusted figures exclude this benefit. A reconciliation of GAAP to non-GAAP projected results is included.

Quarterly Dividend

On July 28, 2026, the Company’s Board of Directors approved a quarterly dividend of $0.25/share of common stock. The dividend will be paid on September 3, 2026, to stockholders of record on August 20, 2026.

Share Repurchase Program

On February 19, 2026, the Company’s Board of Directors authorized the repurchase of up to $100.0mm of the Company’s common stock. The repurchase program may be suspended or discontinued at any time and will conclude on February 18, 2027, unless extended by the Board.


Conference Call Reminder

Management will conduct a conference call at 5:00pm ET today. The conference call will be broadcast live over the Internet. Individuals interested in listening to the webcast can log on to the Company’s website at www.lemaitre.com/investor. Access to the live call is available by registering online here. All registrants will receive dial-in information and a PIN allowing them to access the live call. The audio webcast can also be accessed live or via replay through a webcast at www.lemaitre.com/investor. For individuals unable to join the live conference call, a replay will be available on the Company’s website.

A reconciliation of GAAP to non-GAAP results is included in the tables attached to this release.

About LeMaitre

LeMaitre is a provider of devices, implants, and services for the treatment of peripheral vascular disease, a condition that affects more than 200 million people worldwide. The Company develops, manufactures, and markets disposable and implantable vascular devices to address the needs of its core customer, the vascular surgeon.

LeMaitre is a registered trademark of LeMaitre Vascular, Inc. This press release may include other trademarks and trade names of the Company.

For more information about the Company, please visit www.lemaitre.com.

Use of Non-GAAP Financial Measures

LeMaitre management believes that in order to better understand the Company’s short- and long-term financial trends, investors may wish to consider certain non-GAAP financial measures as a supplement to financial performance measures prepared in accordance with GAAP. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles and do not have standardized meanings. These non-GAAP measures result from facts and circumstances that may vary in frequency and/or impact on continuing operations. Non-GAAP measures should be considered in addition to, and not as a substitute for, GAAP financial performance measures. In addition to the description provided below, reconciliation of GAAP to non-GAAP results is provided in the financial statement tables included in this press release.

In this press release, the Company has reported non-GAAP sales growth percentages after adjusting for the impact of foreign currency exchange, business development transactions, and/or other events. The Company refers to the calculation of non-GAAP sales growth percentages as “organic” or “adjusted.” The Company analyzes non-GAAP sales on a constant currency basis, net of acquisitions and other non-recurring events. Because changes in foreign currency exchange rates have a non-operating impact on net sales, and acquisitions, divestitures, product discontinuations, factory closures, and other strategic transactions are episodic in nature and are highly variable to the reported sales results, the Company believes that evaluating growth in sales on a constant currency basis net of such transactions provides an additional and meaningful assessment of sales to management. Additionally, the Company has provided percentages for operating income and EPS guidance adjusted to exclude the effects of the employee retention tax credit received in 2025. Management believes that viewing projected growth in operating income and EPS excluding those effects provides an alternative and meaningful view of the Company’s projected profitability.

Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures set forth in the tables captioned “Reconciliation of GAAP to Non-GAAP Financial Measures” below.

Forward-Looking Statements

The Company’s current financial results, as discussed in this release, are preliminary and unaudited, and subject to adjustment. This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Statements in this press release regarding the Company’s business that are not historical facts may be “forward-looking statements” that involve risks and uncertainties. Forward-looking statements are based on management’s current, preliminary expectations and are subject to risks and uncertainties that could cause actual results to differ from the results expected, including, but not limited to, our ability to maintain historic levels of profit growth; our ability to increase the selling prices of our products; the status of our regulatory approvals, compliance with regulatory requirements, and the potential for adverse regulatory findings or enforcement actions arising from inspections, audits, or other regulatory reviews, affecting our ability to market and sell our products domestically and internationally; competition from other medical device companies and alternative medical technologies; our ability to source, acquire, and integrate acquisitions; our dependence on sole- or limited-source suppliers; our ability to engage sales call points other than vascular surgeons; disruptions to our information technology systems or breaches of our information security systems; our implementation of our new enterprise resource planning system; our ability to procure, process, and preserve human tissue and comply with relevant regulatory requirements; the impact of a disruption in our manufacturing facilities; our ability to navigate the risks inherent in operating internationally; our ability to transition to direct sales models in certain international territories; the occurrence of litigation relating to product liability, employment matters, intellectual property, contract disputes, and other matters; the occurrence of


product defects or recalls; our ability to service and repurchase our debt; the dilutive effect of a conversion of our debt; our ability to navigate executive officer transitions and retain key personnel; our ability to protect our intellectual property; volatility in the price of our common stock; and other risks and uncertainties included under the heading “Risk Factors” in our most recent Annual Report on Form 10-K, as updated by our subsequent filings with the SEC, which are all available on the Company’s investor relations website at http://www.lemaitre.com and on the SEC’s website at http://www.sec.gov. Undue reliance should not be placed on forward-looking statements, which speak only as of the date they are made. The Company undertakes no obligation to update publicly any forward-looking statements to reflect new information, events, or circumstances after the date they were made, or to reflect the occurrence of unanticipated events.

CONTACT:

Gregory Manker

Director of Business Development and Investor Relations

ir@LEMAITRE.COM


LEMAITRE VASCULAR, INC. (NASDAQ: LMAT)

CONDENSED CONSOLIDATED BALANCE SHEETS

(amounts in thousands)

 

     June 30, 2026     December 31, 2025  
     (unaudited)        

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 26,625     $ 28,244  

Short-term marketable securities

     349,615       330,876  

Accounts receivable, net

     35,682       33,610  

Inventory and other deferred costs

     70,503       70,422  

Prepaid expenses and other current assets

     5,872       5,080  
  

 

 

   

 

 

 

Total current assets

     488,297       468,232  

Property and equipment, net

     29,591       26,997  

Right-of-use leased assets

     19,998       15,762  

Goodwill

     65,945       65,945  

Other intangibles, net

     30,544       33,089  

Deferred tax assets

     734       759  

Other assets

     5,440       4,906  
  

 

 

   

 

 

 

Total assets

   $ 640,549     $ 615,690  
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities:

    

Accounts payable

   $ 3,236     $ 3,646  

Accrued expenses

     22,880       29,411  

Acquisition-related obligations

     380       322  

Lease liabilities - short-term

     3,439       2,944  
  

 

 

   

 

 

 

Total current liabilities

     29,935       36,323  

Convertible senior notes, net

     169,091       168,645  

Lease liabilities - long-term

     17,724       14,003  

Deferred tax liabilities

     1,998       1,735  

Other long-term liabilities

     1,459       1,468  
  

 

 

   

 

 

 

Total liabilities

     220,207       222,174  

Stockholders’ equity

    

Common stock

     245       244  

Additional paid-in capital

     236,161       228,407  

Retained earnings

     206,017       184,715  

Accumulated other comprehensive loss

     (4,165     (2,411

Treasury stock

     (17,916     (17,439
  

 

 

   

 

 

 

Total stockholders’ equity

     420,342       393,516  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 640,549     $ 615,690  
  

 

 

   

 

 

 


LEMAITRE VASCULAR, INC. (NASDAQ: LMAT)

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(amounts in thousands, except per share amounts)

(unaudited)

 

     For the three months ended     For the six months ended  
     June 30, 2026     June 30, 2025     June 30, 2026     June 30, 2025  

Net sales

   $ 70,382     $ 64,232     $ 136,933     $ 124,103  

Cost of sales

     19,618       19,258       37,773       37,709  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     50,764       44,974       99,160       86,394  

Operating expenses:

        

Sales and marketing

     14,408       14,895       28,923       29,107  

General and administrative

     11,110       10,396       23,156       20,883  

Research and development

     4,847       3,541       8,907       7,636  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     30,365       28,832       60,986       57,626  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     20,399       16,142       38,174       28,768  

Other income (expense):

        

Investment income

     3,386       2,980       6,710       5,883  

Interest expense

     (1,302     (1,299     (2,602     (2,589

Other income (loss), net

     (294     247       (421     249  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     22,189       18,070       41,861       32,311  

Provision for income taxes

     5,139       4,291       9,132       7,521  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 17,050     $ 13,779     $ 32,729     $ 24,790  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share of common stock

        

Basic

   $ 0.75     $ 0.61     $ 1.43     $ 1.10  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.74     $ 0.60     $ 1.42     $ 1.08  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted - average shares outstanding:

        

Basic

     22,858       22,614       22,830       22,592  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     24,531       22,892       24,505       22,896  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends declared per common share

   $ 0.25     $ 0.20     $ 0.50     $ 0.40  
  

 

 

   

 

 

   

 

 

   

 

 

 


LEMAITRE VASCULAR, INC. (NASDAQ: LMAT)

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(amounts in thousands)

(unaudited)

 

     For the six months ended  
     June 30, 2026     June 30, 2025  

Operating activities

    

Net income

   $ 32,729     $ 24,790  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation and amortization

     5,285       5,200  

Stock-based compensation

     4,027       3,990  

Amortization of issuance costs on convertible notes

     446       433  

Non-cash investment income

     (805     —   

Provision for inventory write-downs

     1,548       1,030  

Provision for credit losses

     333       337  

Foreign currency transaction effect on income

     145       (279

Changes in operating assets and liabilities:

    

Accounts receivables

     (2,877     (5,299

Inventory and other deferred costs

     (1,935     (3,454

Prepaid expenses and other assets

     (1,363     1,676  

Accounts payable and other liabilities

     (6,475     (1,250

Accrued interest

     —        2,156  
  

 

 

   

 

 

 

Net cash provided by operating activities

     31,058       29,330  

Investing activities

    

Purchases of short-term marketable securities

     (231,434     (17,849

Purchases of property and equipment

     (5,096     (2,725

Payments related to acquisitions, net of cash acquired

     (158     (95

Proceeds from short-term marketable securities

     212,489       —   
  

 

 

   

 

 

 

Net cash used in investing activities

     (24,199     (20,669

Financing activities

    

Proceeds from stock option exercises

     3,728       3,072  

Deferred payments for acquisitions

     (95     (1,433

Payment of withholding taxes in connection with net settlement of equity awards

     (477     (605

Common stock cash dividend paid

     (11,427     (9,037
  

 

 

   

 

 

 

Net cash used in financing activities

     (8,271     (8,003

Effect of exchange rate changes on cash and cash equivalents

     (207     909  
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (1,619     1,567  

Cash and cash equivalents at beginning of period

     28,244       25,610  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 26,625     $ 27,177  
  

 

 

   

 

 

 


LEMAITRE VASCULAR, INC. (NASDAQ: LMAT)

SELECTED NET SALES INFORMATION

(amounts in thousands)

(unaudited)

 

     For the three months ended     For the six months ended  
     June 30, 2026     June 30, 2025     June 30, 2026     June 30, 2025  
     $      %     $      %     $      %     $      %  

Net Sales by Geography

                    

Americas

   $ 43,454        62   $ 41,321        64   $ 85,050        62   $ 80,279        65

Europe, Middle East and Africa

     22,137        31     18,840        29     42,424        31     35,799        29

Asia Pacific

     4,791        7     4,071        7     9,459        7     8,025        6
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Net Sales

   $ 70,382        100   $ 64,232        100   $ 136,933        100   $ 124,103        100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 


LEMAITRE VASCULAR, INC (NASDAQ: LMAT)

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(amounts in thousands)

(unaudited)

 

     For the three months ended     For the six months ended  
     June 30, 2026     June 30, 2025     June 30, 2026     June 30, 2025  

Reconciliation between GAAP and Non-GAAP Adjusted EBITDA

        

Net income as reported

   $ 17,050     $ 13,779     $ 32,729     $ 24,790  

Interest (income) expense, net

     (2,084     (1,681     (4,108     (3,294

Amortization and depreciation expense

     2,662       2,648       5,285       5,200  

Provision for income taxes

     5,139       4,291       9,132       7,521  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 22,767     $ 19,037     $ 43,038     $ 34,217  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA percentage increase

     20         26
  

 

 

       

 

 

 


LEMAITRE VASCULAR, INC. (NASDAQ: LMAT)

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(amounts in thousands)

(unaudited)

 

Reconciliation between GAAP and Non-GAAP sales growth:

       

For the three months ended June 30, 2026

       

Net sales as reported

   $ 70,382       

Impact of currency exchange rate fluctuations

     (352     
  

 

 

      

Adjusted net sales

     $ 70,030     

For the three months ended June 30, 2025

       

Net sales as reported

   $ 64,232       

Net impact of divestitures excluding currency

     (365     
  

 

 

      

Adjusted net sales

     $ 63,867     
    

 

 

    

Adjusted net sales increase for the three months ended June 30, 2026

     $ 6,163        10
    

 

 

    

 

 

 

Reconciliation between GAAP and Non-GAAP sales growth (excluding catheters):

       

For the three months ended June 30, 2026

       

Net sales as reported

   $ 70,382       

Catheter net sales as reported

     (6,895     

Impact of currency exchange rate fluctuations

     (352     
  

 

 

      

Adjusted net sales

     $ 63,135     

For the three months ended June 30, 2025

       

Net sales as reported

   $ 64,232       

Catheter net sales as reported

     (7,754     
  

 

 

      

Adjusted net sales

     $ 56,478     
    

 

 

    

Adjusted net sales increase (excluding catheters) for the three months ended June 30, 2026

     $ 6,657        12
    

 

 

    

 

 

 

Reconciliation between GAAP and Non-GAAP projected sales growth:

       

For the three months ending September 30, 2026

       

Net sales per guidance (midpoint)

   $ 67,300       

Impact of currency exchange rate fluctuations

     489       
  

 

 

      

Adjusted projected net sales

     $ 67,789     

For the three months ended September 30, 2025

       

Net sales as reported

   $ 61,046       
  

 

 

      

Adjusted net sales

     $ 61,046     
    

 

 

    

Adjusted projected net sales increase for the three months ending September 30, 2026

     $ 6,743        11
    

 

 

    

 

 

 

Reconciliation between GAAP and Non-GAAP projected sales growth:

       

For the three months ending December 31, 2026

       

Net sales per guidance (midpoint)

   $ 72,100       

Impact of currency exchange rate fluctuations

     162       
  

 

 

      

Adjusted projected net sales

     $ 72,262     

For the three months ended December 31, 2025

       

Net sales as reported

   $ 64,453       
  

 

 

      

Adjusted net sales

     $ 64,453     
    

 

 

    

Adjusted projected net sales increase for the three months ending December 31, 2026

     $ 7,809        12
    

 

 

    

 

 

 

Reconciliation between GAAP and Non-GAAP projected sales growth:

       

For the year ending December 31, 2026

       

Net sales per guidance (midpoint)

   $ 276,300       

Impact of currency exchange rate fluctuations

     (1,749     
  

 

 

      

Adjusted projected net sales

     $ 274,551     

For the year ended December 31, 2025

       

Net sales as reported

   $ 249,602       

Net impact of divestitures excluding currency

     (1,839     
  

 

 

      

Adjusted net sales

     $ 247,763     
    

 

 

    

Adjusted projected net sales increase for the year ending December 31, 2026

     $ 26,788        11
    

 

 

    

 

 

 


LEMAITRE VASCULAR, INC. (NASDAQ: LMAT)

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(amounts in thousands)

(unaudited)

 

Reconciliation between GAAP and Non-GAAP projected operating income growth:

       

For the three months ending September 30, 2026

       

Operating income per guidance (midpoint)

   $ 18,100       
  

 

 

      

Projected operating income

     $ 18,100     

For the three months ended September 30, 2025

       

Operating income as reported

   $ 20,312       

Impact of employee retention credit

     (3,380     
  

 

 

      

Adjusted operating income

     $ 16,932     
    

 

 

    

Adjusted projected operating income increase for the three months ending September 30, 2026

     $ 1,168        7
    

 

 

    

 

 

 

Reconciliation between GAAP and Non-GAAP projected operating income growth:

       

For the year ending December 31, 2026

       

Operating income per guidance (midpoint)

   $ 76,800       
  

 

 

      

Projected operating income

     $ 76,800     

For the year ended December 31, 2025

       

Operating income as reported

   $ 67,912       

Impact of employee retention credit

     (3,380     
  

 

 

      

Adjusted operating income

     $ 64,532     
    

 

 

    

Adjusted projected operating income increase for the year ending December 31, 2026

     $ 12,268        19
    

 

 

    

 

 

 

Reconciliation between GAAP and Non-GAAP earnings per share growth:

       

For the three months ending September 30, 2026

       

Earnings per share per guidance (midpoint)

   $ 0.69       
  

 

 

      

Projected earnings per share

     $ 0.69     

For the three months ended September 30, 2025

       

Earnings per share as reported

   $ 0.75       

Impact of employee retention credit

     (0.13     
  

 

 

      

Adjusted earnings per share

     $ 0.62     
    

 

 

    

Adjusted projected earnings per share increase for the three months ending September 30, 2026

     $ 0.07        11
    

 

 

    

 

 

 

Reconciliation between GAAP and Non-GAAP earnings per share growth:

       

For the year ending December 31, 2026

       

Earnings per share per guidance (midpoint)

   $ 2.89       
  

 

 

      

Projected earnings per share

     $ 2.89     

For the year ended December 31, 2025

       

Earnings per share as reported

   $ 2.52       

Impact of employee retention credit

     (0.14     
  

 

 

      

Adjusted earnings per share

     $ 2.38     
    

 

 

    

Adjusted projected earnings per share increase for the year ending December 31, 2026

     $ 0.51        21
    

 

 

    

 

 

 

Filing Exhibits & Attachments

4 documents