STOCK TITAN

Grand Canyon Education (NASDAQ: LOPE) Q1 2026 earnings and 2026 EPS outlook

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Grand Canyon Education, Inc. reported solid first quarter 2026 results, with service revenue of $308.8 million for the three months ended March 31, 2026, up from $289.3 million a year earlier. Net income rose to $75.3 million, and diluted income per share increased to $2.80 from $2.52.

Adjusted EBITDA, a non-GAAP measure, grew to $110.7 million from $102.0 million, reflecting higher profitability after adding back items such as share-based compensation and litigation and regulatory costs. Liquidity, measured by cash, cash equivalents and investments, declined by $48.4 million between December 31, 2025 and March 31, 2026 to $251.7 million, mainly because $127.9 million was used for share repurchases and capital expenditures. The company also issued a full year 2026 outlook, guiding to non-GAAP diluted income per share between $9.93 and $10.50, which excludes $0.24 per share of non-cash amortization of intangible assets.

Positive

  • None.

Negative

  • None.

Insights

Q1 2026 showed steady growth, higher EPS, active buybacks and detailed 2026 EPS guidance.

Grand Canyon Education, Inc. delivered moderate top-line growth in Q1 2026, with service revenue rising from $289.3M to $308.8M. Operating income increased to $95.5M, and net income reached $75.3M, supported by disciplined cost control across technology, counseling and marketing functions.

Diluted EPS moved from $2.52 to $2.80, while Adjusted EBITDA increased to $110.7M. Non-GAAP diluted EPS for the quarter was $2.86. These metrics incorporate adjustments such as amortization of intangible assets, share-based compensation and litigation and regulatory costs, which management does not view as core to ongoing operations.

The company used $127.9M for share repurchases and tax-withholding related share settlements, contributing to a $48.4M reduction in cash and investments to $251.7M as of March 31, 2026. Management issued full-year 2026 guidance for non-GAAP diluted EPS of $9.93–$10.50, which excludes $6.4M of non-cash amortization ($0.24 per share). Future filings may further detail how actual results compare with this outlook.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Service revenue $308.8M Three months ended March 31, 2026; vs. $289.3M in 2025
Net income $75.3M Three months ended March 31, 2026; vs. $71.6M in 2025
Diluted EPS $2.80 Q1 2026; vs. $2.52 in Q1 2025
Adjusted EBITDA $110.7M Q1 2026; vs. $102.0M in Q1 2025
Cash and investments $251.7M Unrestricted cash, cash equivalents and investments as of March 31, 2026
Liquidity decrease $48.4M Decline in cash and investments between Dec. 31, 2025 and March 31, 2026
Share repurchases $127.9M Repurchase of common shares and shares withheld in Q1 2026
2026 non-GAAP EPS outlook $9.93–$10.50 Full year 2026 non-GAAP diluted income per share guidance
Adjusted EBITDA financial
"GRAND CANYON EDUCATION, INC. ​ Adjusted EBITDA (Non-GAAP Financial Measure) Adjusted EBITDA is defined as net income plus interest expense"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
non-GAAP diluted income per share financial
"Thus, as adjusted, non-GAAP diluted income per share of between $1.63 and $1.74."
share-based compensation financial
"Share-based compensation | ​ | | 3,598 | ​ | | 3,630"
Share-based compensation is when a company pays employees, executives or directors with its own stock or rights to buy stock instead of, or in addition to, cash. Think of it like receiving store gift cards instead of extra paycheck — it can motivate staff to boost the company’s value, but it also increases the number of shares outstanding and can shrink each existing owner’s slice of profits and voting power. Investors watch it because it affects reported earnings, share count and the alignment between management and shareholders.
deferred revenue financial
"Deferred revenue | ​ | | 9,868 | ​ | | —"
Cash a company has already received for goods or services it has promised but not yet delivered; it's recorded as a liability because the company still owes that product, service, or future revenue recognition. For investors, deferred revenue signals upcoming work or deliveries that will convert into reported sales over time and affects short-term obligations, cash flow quality, and how quickly a firm can grow recognized revenue—think of it like prepaid subscriptions or gift cards a business must honor later.
treasury stock financial
"Treasury stock, at cost, 27,558 and 26,785 shares of common stock"
Treasury stock is shares that a company has bought back from the public and kept in its own control rather than retiring them. Think of it like a company holding its own tickets in a drawer: those shares no longer vote or receive dividends while held, but the company can reissue or retire them later; this reduces the number of shares available to outside investors and can boost per‑share earnings and influence ownership and stock price.
forward-looking statements regulatory
"This news release contains “forward-looking statements” within the meaning of federal securities laws"
Forward-looking statements are predictions or plans that companies share about what they expect to happen in the future, like estimating sales or profits. They matter because they help investors understand a company's outlook, but since they are based on guesses and assumptions, they can sometimes be wrong.
Service revenue $308.8M
Net income $75.3M
GAAP diluted EPS $2.80
Adjusted EBITDA $110.7M
Guidance

Full year 2026 non-GAAP diluted income per share is guided between $9.93 and $10.50, excluding $0.24 per share of non-cash amortization of intangible assets.

0001434588false00014345882026-04-302026-04-30

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 30, 2026

Grand Canyon Education, Inc.

(Exact name of registrant as specified in its charter)

Delaware

  ​ ​ ​

001-34211

  ​ ​ ​

20-3356009

(State or other Jurisdiction of

(Commission File Number)

(IRS Employer Identification No.)

Incorporation)

2600 W. Camelback Road

Phoenix, Arizona

85017

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s telephone number, including area code: (602) 247-4400

(Former name or former address if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

LOPE

Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Item 2.02. Results of Operations and Financial Condition.

On April 30, 2026, Grand Canyon Education, Inc. reported its results for the quarter ended March 31, 2026.  The press release dated April 30, 2026 is furnished as Exhibit 99.1 to this report.

Item 9.01. Financial Statements and Exhibits.

99.1       Press Release dated April 30, 2026

104Cover Page Interactive Data File (embedded within the Inline XBRL document)

EXHIBIT INDEX

Exhibit No.

  ​ ​ ​

Description

99.1

Press Release dated April 30, 2026

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

GRAND CANYON EDUCATION, INC.

Date: April 30, 2026

By:

/s/ Daniel E. Bachus

Daniel E. Bachus

Chief Financial Officer

(Principal Financial Officer)

Exhibit 99.1

NEWS RELEASE

FOR IMMEDIATE RELEASE

Investor Relations Contact:

Daniel E. Bachus

Chief Financial Officer

Grand Canyon Education, Inc.

602-639-6648

Dan.bachus@gce.com

GRAND CANYON EDUCATION, INC. REPORTS

FIRST QUARTER 2026 RESULTS

PHOENIX, AZ., April 30, 2026Grand Canyon Education, Inc. (NASDAQ: LOPE), (“GCE” or the “Company”), is a publicly traded education services company that currently provides services to 20 university partners. GCE provides a full array of support services in the post-secondary education sector and has developed significant technological solutions, infrastructure and operational processes to provide superior services in these areas on a large scale. GCE today announced financial results for the quarter ended March 31, 2026.

(more)

1


Grand Canyon Education, Inc. Reports First Quarter 2026 Results

For the three months ended March 31, 2026:

Service revenue for the three months ended March 31, 2026 was $308.8 million, an increase of $19.5 million, or 6.7%, as compared to service revenue of $289.3 million for the three months ended March 31, 2025. The increase year over year in service revenue was primarily due to an increase in university partner enrollments of 7.1% to 136,884 at March 31, 2026 as compared to 127,779 at March 31, 2025. Revenue per student decreased slightly between years primarily due to contract modifications with some of our university partners in which our revenue share percentage was reduced in exchange for us no longer reimbursing these partners for certain faculty costs which had the effect of reducing revenue per student and a slight decline year over year in revenue per student for online students due to the continued mix shift to students that have a slightly lower net tuition rate and a slight decline year over year in ground students which generate a higher revenue per student than online students. These decreases were partially offset by an additional day of revenue for the ground campus due to the start date shifting one day of revenue from the second quarter to the first quarter in 2026 which had a $1.0 million impact and the service revenue per student for accelerated Bachelor of Science in Nursing (“ABSN”) students at off-campus classroom and laboratory sites generating a significantly higher revenue per student than we earn under our agreement with GCU, as these agreements generally provide us with a higher revenue share percentage, the partners have higher tuition rates than GCU and the majority of our partners’ students take more credits on average per semester.
GCU enrollments increased to 132,354 at March 31, 2026, an increase of 6.9% over enrollments at March 31, 2025. University partner enrollments at our off-campus classroom and laboratory sites were 5,961, an increase of 18.6% over enrollments at March 31, 2025, which includes 1,431 and 1,021 GCU students at March 31, 2026 and 2025, respectively. Excluding sites that have been closed or are in teach out, total enrollments at our off-campus classroom and laboratory sites increased 20.3% between years. We opened five new sites in the year ended December 31, 2025 closed two sites in which we stopped recruiting new students in 2024 and merged two sites that were located in the same market bringing the total number of these sites to 47 at December 31, 2025, which has also positively impacted the enrollment growth. We plan to open one to two additional sites in the second half of 2026 while mutually agreeing with one partner to stop the recruiting of new students and begin teach outs at its three sites during the first quarter of 2026. Enrollments for GCU ground students were 21,948 at March 31, 2026, down slightly from 22,330 at March 31, 2025. The number of ground students has historically declined between the Fall and Spring semesters due to graduations significantly exceeding Spring new enrollments. GCU online enrollments were 110,406 at March 31, 2026, up from 101,443 at March 31, 2025, an increase of 8.8% between years.
Operating income for the three months ended March 31, 2026 was $95.5 million, an increase of $7.5 million, or 8.5%, as compared to $88.0 million for the same period in 2025. The operating margin for the three months ended March 31, 2026 and 2025 was 30.9% and 30.4%, respectively.
Income tax expense for the three months ended March 31, 2026 was $23.1 million, an increase of $3.3 million, or 16.9%, as compared to income tax expense of $19.8 million for the three months ended March 31, 2025. Our effective tax rate was 23.5% during the three months ended March 31, 2026 compared to 21.6% during the three months ended March 31, 2025. The effective tax rate increased year over year due to higher state income taxes and a decrease in excess tax benefits to $1.4 million as compared to $2.7 million in the three months ended March 31, 2026 and 2025, respectively. The inclusion of excess tax benefits and deficiencies as a component of our income tax expense increases the volatility within our provision for income taxes as the amount of excess tax benefits or deficiencies from share-based compensation awards are dependent on our stock price at the date the restricted stock awards vest. Our restricted stock awards vest in March each year so any benefit or expense will primarily impact the first quarter each year.
Net income for the three months ended March 31, 2026 was $75.3 million, an increase of $3.7 million, or 5.2% as compared to $71.6 million for the same period in 2025. As adjusted net income was $77.0 million and $73.3 million for the first quarters of 2026 and 2025, respectively.
Diluted net income per share was $2.80 and $2.52 for the first quarters of 2026 and 2025, respectively. As adjusted diluted net income per share was $2.86 and $2.57 for the first quarters of 2026 and 2025, respectively.

2


Adjusted EBITDA increased 8.5% to $110.7 million for the first quarter of 2026, compared to $102.0 million for the same period in 2025.

Liquidity and Capital Resources

Our liquidity position, as measured by cash and cash equivalents and investments decreased by $48.4 million between December 31, 2025 and March 31, 2026, which was largely attributable to cash expended for share repurchases and capital expenditures exceeding our cash provided by operations during the three months ended March 31, 2026. Our unrestricted cash and cash equivalents and investments were $251.7 million and $300.1 million at March 31, 2026 and December 31, 2025, respectively.

3


Grand Canyon Education, Inc. Reports First Quarter 2026 Results and Full Year Outlook 2026

2026 Outlook

Q2 2026:

Service revenue of between $260.0 million and $264.0 million;
Operating margin of between 20.1% and 21.3%;
Effective tax rate of 24.9%;
Diluted EPS of between $1.57 and $1.68; and
26.3 million diluted shares.

The diluted EPS guidance includes non-cash amortization of intangible assets net of taxes of $1.6 million, which equates to a $0.06 impact on diluted EPS. Thus, as adjusted, non-GAAP diluted income per share of between $1.63 and $1.74.

Q3 2026:

Service revenue of between $271.5 million and $278.5 million;
Operating margin of between 21.0% and 23.0%;
Effective tax rate of 24.9%;
Diluted EPS of between $1.72 and $1.91; and
26.1 million diluted shares.

The diluted EPS guidance includes non-cash amortization of intangible assets net of taxes of $1.6 million, which equates to a $0.06 impact on diluted EPS. Thus, as adjusted, non-GAAP diluted income per share of between $1.78 and $1.97.

Q4 2026:

Service revenue of between $329.0 million and $338.5 million;
Operating margin of between 36.4% and 38.2%;
Effective tax rate of 24.3%;
Diluted EPS of between $3.59 and $3.87; and
25.8 million diluted shares.

The diluted EPS guidance includes non-cash amortization of intangible assets net of taxes of $1.6 million, which equates to a $0.06 impact on diluted EPS. Thus, as adjusted, non-GAAP diluted income per share of between $3.65 and $3.93.

Full Year 2026:

Service revenue of between $1,169.3 million and $1,189.8 million;
Operating margin of between 27.8% and 29.0%;
Effective tax rate of 24.3%;
Diluted EPS between $9.69 and $10.26; and
26.2 million diluted shares.

The diluted EPS guidance includes non-cash amortization of intangible assets net of taxes of $6.4 million, which equates to a $0.24 impact on diluted EPS. Thus, as adjusted, non-GAAP diluted income per share of between $9.93 and $10.50.

Forward-Looking Statements

This news release contains “forward-looking statements” within the meaning of federal securities laws including information relating to future events, future financial performance, strategies, expectations, competitive environment, regulation, and availability of resources. These forward-looking statements include, without limitation, statements regarding: proposed new programs; whether regulatory, economic, or business developments or other matters may or may not have a material adverse effect on our financial position, results of operations, or liquidity; projections, predictions, expectations, estimates, and forecasts as to our business, financial and operating results, and future economic performance; and management’s goals and objectives and other similar expressions concerning matters that are not historical facts. Words such as “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar expressions, the negative of these expressions, as well as statements in future tense, identify forward-looking statements.

Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made or management’s good faith belief as of that time with

4


respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause our actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements include, but are not limited to: (i) legal and regulatory actions taken against us related to our services business, or against our university partners that impact their businesses and that directly or indirectly reduce the service revenue we can earn under our master services agreements; (ii) the occurrence of any event, change or other circumstance that could give rise to the termination of any of the key university partner agreements; (iii) our ability to properly manage risks and challenges associated with strategic initiatives, including potential acquisitions or divestitures of, or investments in, new businesses, acquisitions of new properties and new university partners, and expansion of services provided to our existing university partners; (iv) our ability to comply with the extensive regulatory framework applicable to us either directly as a third-party service provider or indirectly through our university partners; (v) our ability to manage risks associated with epidemics, pandemics, or public health crises; (vi) our ability to manage risks resulting from system disruptions, interruptions, or outages associated with our technology platforms or those of third-party service providers; (vii) the ability of our university partners’ students to obtain federal Title IV funds, state financial aid, and private financing; (viii) potential damage to our reputation or other adverse effects as a result of negative publicity in the media, in the industry or in connection with governmental reports or investigations or otherwise; (ix) risks associated with changes in applicable federal and state laws and regulations and accrediting commission standards; (x) competition from other education service companies in our geographic region and market sector; (xi) our ability to hire and train new, and develop and train existing employees; (xii) the pace of growth of our university partners’ enrollment and its effect on the pace of our own growth; (xiii) fluctuations in our revenues due to seasonality; (xiv) our ability to, on behalf of our university partners, convert prospective students to enrolled students and to retain active students to graduation; and (xv) other risks and uncertainties identified from time to time in documents filed with the Securities and Exchange Commission (the “SEC”) by us, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed on February 18, 2026.

Forward-looking statements speak only as of the date the statements are made.  You should not put undue reliance on any forward-looking statements.  We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws.  If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.  This press release should be read in conjunction with the information included in our other press releases, reports and other filings with the SEC.  Understanding the information contained in these filings is important in order to fully understand GCE’s reported financial results and our business outlook for future periods.

5


Grand Canyon Education, Inc. Reports First Quarter 2026 Results

Conference Call

Grand Canyon Education, Inc. will discuss its first quarter 2026 results and full year 2026 outlook during a conference call scheduled for today, April 30, 2026 at 4:30 p.m. Eastern time (ET).

Live Conference Dial-In:

Those interested in participating in the question-and-answer session should follow the conference dial-in instructions below. Participants may register for the call here to receive the dial-in numbers and unique PIN to access the call seamlessly. Please dial in at least ten minutes prior to the start of the call.  Journalists are invited to listen only.

Webcast and Replay:

Investors, journalists and the general public may access a live webcast of this event at: Q1 2026 Grand Canyon Education Inc. Earnings Conference CallA webcast replay will be available approximately two hours following the conclusion of the call at the same link.

About Grand Canyon Education, Inc.

Grand Canyon Education, Inc. (“GCE”), incorporated in 2008, is a publicly traded education services company that currently provides services to 20 university partners. GCE is uniquely positioned in the education services industry in that its leadership has over 30 years of proven expertise in providing a full array of support services in the post-secondary education sector and has developed significant technological solutions, infrastructure and operational processes to provide superior services in these areas on a large scale. GCE provides services that support students, faculty and staff of partner institutions such as marketing, strategic enrollment management, counseling services, financial services, technology, technical support, compliance, human resources, classroom operations, content development, faculty recruitment and training, among others. For more information about GCE visit the Company's website at www.gce.com.

Grand Canyon Education, Inc., 2600 W. Camelback Road, Phoenix, AZ 85017, www.gce.com.

###

6


Grand Canyon Education, Inc. Reports First Quarter 2026 Results

GRAND CANYON EDUCATION, INC.

Consolidated Income Statements

(Unaudited)

Three Months Ended

March 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

(In thousands, except per share data)

 

  ​

 

  ​

 

Service revenue

$

308,760

$

289,310

Costs and expenses:

Technology and academic services

 

45,030

 

41,664

Counseling services and support

 

91,857

 

86,822

Marketing and communication

 

63,987

 

60,330

General and administrative

 

10,319

 

10,366

Amortization of intangible assets

 

2,105

 

2,105

Total costs and expenses

 

213,298

 

201,287

Operating income

 

95,462

 

88,023

Investment interest and other

 

3,021

 

3,381

Income before income taxes

 

98,483

 

91,404

Income tax expense

 

23,135

 

19,786

Net income

$

75,348

$

71,618

Earnings per share:

Basic income per share

$

2.82

$

2.53

Diluted income per share

$

2.80

$

2.52

Basic weighted average shares outstanding

 

26,744

 

28,277

Diluted weighted average shares outstanding

 

26,869

 

28,469

7


Grand Canyon Education, Inc. Reports First Quarter 2026 Results

GRAND CANYON EDUCATION, INC.

Consolidated Balance Sheets

As of March 31, 

As of December 31,

(In thousands, except par value)

  ​ ​ ​

2026

  ​ ​ ​

2025

ASSETS:

(Unaudited)

Current assets

 

  ​

 

  ​

Cash and cash equivalents

$

96,145

$

111,762

Investments

 

155,555

 

188,317

Accounts receivable, net

 

113,251

 

84,278

Income taxes receivable

 

231

 

2,392

Other current assets

 

14,793

 

13,430

Total current assets

 

379,975

 

400,179

Property and equipment, net

 

179,656

 

178,957

Right-of-use assets

 

93,495

 

96,571

Amortizable intangible assets, net

 

149,438

 

151,543

Goodwill

 

160,766

 

160,766

Other assets

 

4,564

 

4,289

Total assets

$

967,894

$

992,305

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

  ​

 

  ​

Current liabilities

 

  ​

 

  ​

Accounts payable

$

29,258

$

24,347

Accrued compensation and benefits

 

25,574

 

35,199

Accrued liabilities

 

37,873

 

32,283

Income taxes payable

 

20,792

 

3,355

Deferred revenue

 

9,868

 

Current portion of lease liability

 

15,054

 

14,568

Total current liabilities

 

138,419

 

109,752

Deferred income taxes, noncurrent

 

42,775

 

41,426

Other long-term liabilities

 

1,384

 

1,439

Lease liability, less current portion

89,126

92,755

Total liabilities

 

271,704

 

245,372

Commitments and contingencies

 

  ​

 

  ​

Stockholders’ equity

 

  ​

 

  ​

Preferred stock, $0.01 par value, 10,000 shares authorized; 0 shares issued and outstanding at March 31, 2026 and December 31, 2025

 

 

Common stock, $0.01 par value, 100,000 shares authorized; 54,263 and 54,178 shares issued and 26,705 and 27,393 shares outstanding at March 31, 2026 and December 31, 2025, respectively

 

543

 

542

Treasury stock, at cost, 27,558 and 26,785 shares of common stock at March 31, 2026 and December 31, 2025, respectively

 

(2,420,603)

 

(2,291,610)

Additional paid-in capital

 

353,971

 

350,374

Accumulated other comprehensive (loss) gain

 

(185)

 

511

Retained earnings

 

2,762,464

 

2,687,116

Total stockholders’ equity

 

696,190

 

746,933

Total liabilities and stockholders’ equity

$

967,894

$

992,305

8


Grand Canyon Education, Inc. Reports First Quarter 2026 Results

GRAND CANYON EDUCATION, INC.

Consolidated Statements of Cash Flows

(Unaudited)

Three Months Ended

March 31, 

(In thousands)

2026

2025

Cash flows provided by operating activities:

Net income

  ​ ​ ​

$

75,348

  ​ ​ ​

$

71,618

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

  ​

Share-based compensation

 

3,598

 

3,630

Depreciation and amortization

 

8,343

 

7,451

Amortization of intangible assets

2,105

2,105

Deferred income taxes

 

1,566

 

2,446

Other, including fixed asset disposals

 

(232)

 

(207)

Changes in assets and liabilities:

 

 

  ​

Accounts receivable

 

(28,973)

 

(32,748)

Other assets

 

(1,791)

 

(4,449)

Right-of-use assets and lease liabilities

(67)

278

Accounts payable

 

4,022

 

(2,023)

Accrued liabilities

 

(5,177)

 

(5,558)

Income taxes receivable/payable

 

19,598

 

16,007

Deferred revenue

9,868

9,081

Net cash provided by operating activities

 

88,208

 

67,631

Cash flows provided by (used in) investing activities:

 

  ​

 

  ​

Capital expenditures

 

(8,129)

 

(8,948)

Additions of amortizable content

(15)

(20)

Purchase of equity investment

(1,000)

Loss on equity investment

100

Purchases of investments

 

(23,512)

 

(159,920)

Proceeds from sale or maturity of investments

 

55,637

 

Net cash provided by (used in) investing activities

 

24,081

 

(169,888)

Cash flows used in financing activities:

 

  ​

 

  ​

Repurchase of common shares and shares withheld in lieu of income taxes

 

(127,906)

 

(77,857)

Net cash used in financing activities

 

(127,906)

 

(77,857)

Net decrease in cash and cash equivalents and restricted cash

 

(15,617)

 

(180,114)

Cash and cash equivalents and restricted cash, beginning of period

 

111,762

 

324,623

Cash and cash equivalents and restricted cash, end of period

$

96,145

$

144,509

Supplemental disclosure of cash flow information

 

  ​

 

  ​

Cash paid for interest

$

$

Cash paid for income taxes

$

370

$

333

Supplemental disclosure of non-cash investing and financing activities

 

  ​

 

  ​

Purchases of property and equipment included in accounts payable

$

1,724

$

444

Excise tax on treasury stock repurchases

$

1,087

$

533

9


Grand Canyon Education, Inc. Reports First Quarter 2026 Results

GRAND CANYON EDUCATION, INC.

Adjusted EBITDA  (Non-GAAP Financial Measure)

Adjusted EBITDA is defined as net income plus interest expense, less interest income and other gain (loss) recognized on investments, plus income tax expense, and plus depreciation and amortization (EBITDA), as adjusted for (i) contributions to private Arizona school tuition organizations in lieu of the payment of state income taxes; (ii) share-based compensation; and (iii) unusual charges or gains, such as litigation and regulatory costs, impairment charges and asset write-offs, severance costs, and exit or lease termination costs. We present Adjusted EBITDA because we consider it to be an important supplemental measure of our operating performance. We also make certain compensation decisions based, in part, on our operating performance, as measured by Adjusted EBITDA. All of the adjustments made in our calculation of Adjusted EBITDA are adjustments to items that management does not consider to be reflective of our core operating performance. Management considers our core operating performance to be that which can be affected by our managers in any particular period through their management of the resources that affect our underlying revenue and profit generating operations during that period and does not consider the items for which we make adjustments (as listed above) to be reflective of our core performance.

We believe Adjusted EBITDA allows us to compare our current operating results with corresponding historical periods and with the operational performance of other companies in our industry because it does not give effect to potential differences caused by variations in capital structures (affecting relative interest expense, including the impact of write-offs of deferred financing costs when companies refinance their indebtedness), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses), the book amortization of intangibles (affecting relative amortization expense), and other items that we do not consider reflective of underlying operating performance. We also present Adjusted EBITDA because we believe it is frequently used by securities analysts, investors, and other interested parties as a measure of performance.

In evaluating Adjusted EBITDA, investors should be aware that in the future we may incur expenses similar to the adjustments described above. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by expenses that are unusual, non-routine, or non-recurring. Adjusted EBITDA has limitations as an analytical tool in that, among other things, it does not reflect:

cash expenditures for capital expenditures or contractual commitments;
changes in, or cash requirements for, our working capital requirements;
interest expense, or the cash required to replace assets that are being depreciated or amortized; and
the impact on our reported results of earnings or charges resulting from the items for which we make adjustments to our EBITDA, as described above and set forth in the table below.

In addition, other companies, including other companies in our industry, may calculate these measures differently than we do, limiting the usefulness of Adjusted EBITDA as a comparative measure. Because of these limitations, Adjusted EBITDA should not be considered as a substitute for net income, operating income, or any other performance measure derived in accordance with and reported under GAAP, or as an alternative to cash flow from operating activities or as a measure of our liquidity. We compensate for these limitations by relying primarily on our GAAP results and only use Adjusted EBITDA as a supplemental performance measure.

10


The following table provides a reconciliation of net income to Adjusted EBITDA, which is a non-GAAP measure for the periods indicated:

Three Months Ended

March 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

 

(Unaudited, in thousands)

Net income

$

75,348

$

71,618

Less: investment interest and other

 

(3,021)

 

(3,381)

Plus: income tax expense

 

23,135

 

19,786

Plus: amortization of intangible assets

2,105

2,105

Plus: depreciation and amortization

 

8,343

 

7,451

EBITDA

 

105,910

 

97,579

Plus: share-based compensation

3,598

3,630

Plus: litigation and regulatory costs

1,167

743

Plus: loss on fixed asset disposal

 

11

 

16

Adjusted EBITDA

$

110,686

$

101,968

Non-GAAP Net Income and Non-GAAP Diluted Income Per Share

The Company believes the presentation of non-GAAP net income and non-GAAP diluted income per share information that excludes amortization of intangible assets and loss on disposal of fixed assets allows investors to develop a more meaningful understanding of the Company’s performance over time. Accordingly, for the three months ended March 31, 2026 and 2025, the table below provides reconciliations of these non-GAAP items to GAAP net income and GAAP diluted income per share, respectively:

Three Months Ended

March 31, 

  ​ ​ ​

2026

2025

  ​ ​ ​

(Unaudited, in thousands except per share data)

GAAP Net income

$

75,348

$

71,618

Plus: Amortization of intangible assets

 

2,105

 

2,105

Plus: Loss on disposal of fixed assets

11

16

Less: Income tax effects of adjustments (1)

 

(497)

 

(459)

As Adjusted, Non-GAAP Net income

$

76,967

$

73,280

GAAP Diluted income per share

$

2.80

$

2.52

Plus: Amortization of intangible assets (2)

0.06

0.05

Plus: Loss on disposal of fixed assets (3)

0.00

0.00

As Adjusted, Non-GAAP Diluted income per share

$

2.86

$

2.57


(1)The income tax effects of adjustments are based on the effective income tax rate applicable to adjusted (non-GAAP) results.
(2)The amortization of acquired intangible assets per diluted share is net of an income tax benefit of $0.02 for both of the three months ended March 31, 2026 and 2025.
(3)The loss on disposal of fixed assets per diluted share is net of an income tax benefit of nil for both of the three months ended March 31, 2026 and 2025.

11


FAQ

How did Grand Canyon Education (LOPE) perform in Q1 2026?

Grand Canyon Education reported higher Q1 2026 results, with service revenue of $308.8 million and net income of $75.3 million. Diluted EPS increased to $2.80 from $2.52 a year earlier, showing improved profitability alongside measured cost growth.

What was Grand Canyon Education’s Q1 2026 Adjusted EBITDA?

Grand Canyon Education’s Q1 2026 Adjusted EBITDA was $110.7 million, up from $102.0 million in Q1 2025. This non-GAAP metric adds back items such as share-based compensation and litigation and regulatory costs to highlight underlying operating performance trends.

What is Grand Canyon Education’s full year 2026 EPS outlook?

For full year 2026, Grand Canyon Education guides to non-GAAP diluted income per share of $9.93 to $10.50. This range excludes $6.4 million of non-cash amortization of intangible assets, which management estimates reduces diluted EPS by $0.24 for the year.

How did Grand Canyon Education’s liquidity change in Q1 2026?

Liquidity, measured by unrestricted cash, cash equivalents and investments, decreased by $48.4 million between December 31, 2025 and March 31, 2026, to $251.7 million. The company attributed this mainly to share repurchases and capital expenditures exceeding cash generated from operations.

How much stock did Grand Canyon Education repurchase in Q1 2026?

Grand Canyon Education used $127.9 million in Q1 2026 for repurchase of common shares and shares withheld in lieu of income taxes. These repurchases contributed to lower cash balances and an increase in treasury stock recorded on the balance sheet at quarter end.

What were Grand Canyon Education’s Q1 2026 non-GAAP net income and EPS?

As adjusted, non-GAAP net income for Q1 2026 was $77.0 million, compared with $73.3 million in Q1 2025. Non-GAAP diluted income per share was $2.86, versus $2.57 a year earlier, excluding amortization of intangible assets and fixed asset disposal losses.

Filing Exhibits & Attachments

4 documents