STOCK TITAN

Intuitive Machines (LUNR) quadruples Q2 revenue and lifts backlog to $1.8B

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Intuitive Machines, Inc. reported very rapid growth for the quarter ended June 30, 2026. Quarterly revenue reached $206.2 million, more than four times Q2 2025’s $50.3 million, driven by product revenue from spacecraft production plus CLPS, OMES and national security programs. For the first six months of 2026, revenue was $392.9 million versus $112.8 million a year earlier.

The company highlighted record demand, ending Q2 with a backlog of $1.8 billion, up from $213.1 million at December 31, 2025, including $612.8 million from the Lanteris acquisition and large new awards such as a contract of more than $600 million for three commercial GEO satellites. It booked $920 million of awards in Q2 and another $300 million quarter-to-date in Q3, and closed the Goonhilly Earth Station and COMSAT acquisition in August to expand its space-to-ground data network.

Profitability and cash flow remain pressured. Net loss attributable to Class A shareholders was $46.6 million in Q2 2026, with a basic and diluted loss per share of $0.29, and free cash flow for the first half was negative $145.8 million. Adjusted EBITDA improved to a loss of $13.8 million from a $25.4 million loss in Q2 2025. The company ended the quarter with $367.4 million of cash and cash equivalents and reaffirmed its outlook for full-year 2026 revenue of $900 million to $1.0 billion and positive full-year Adjusted EBITDA.

Positive

  • Revenue surged to $206.2 million in Q2 2026, more than four times Q2 2025’s $50.3 million, with first-half 2026 revenue of $392.9 million versus $112.8 million a year earlier.
  • Backlog expanded sharply to $1.76 billion at June 30, 2026, up $1.55 billion from year-end 2025, providing multi-year visibility across commercial, civil, and national security customers.
  • Large new contracts and awards included more than $600 million for three commercial GEO satellites and $920 million of Q2 awards plus $300 million in Q3 quarter-to-date bookings.
  • Adjusted EBITDA loss narrowed to $13.8 million in Q2 2026 from a $25.4 million loss in Q2 2025, indicating improved underlying operating performance despite higher scale.
  • 2026 outlook calls for strong growth, with guided full-year revenue of $900 million to $1.0 billion and full-year Adjusted EBITDA expected to be positive.

Negative

  • GAAP profitability remains weak, with a Q2 2026 net loss attributable to Class A shareholders of $46.6 million and a first-half loss of $84.2 million.
  • Cash burn is substantial, as net cash used in operating activities was $111.9 million and free cash flow was negative $145.8 million for the first six months of 2026.
  • Operating expenses increased significantly, with total operating expenses rising to $253.3 million in Q2 2026 from $79.0 million a year earlier, including much higher general and administrative costs.
  • The capital structure is complex, with $81.4 million of warrant liabilities, $1.19 billion of redeemable noncontrolling interests, and a shareholders’ deficit of $290.6 million at June 30, 2026.

Filing Explained

The filing adds 238,772 thousand dollars of securities-issuance proceeds, but leaves any dilution, repayment obligation, and ownership effect unspecified.

Under the Form 8-K’s results-reporting item, Intuitive Machines furnished its unaudited financial results for the quarter ended June 30, 2026; the disclosed state is completed quarter-end reporting.

The material structural update for existing common holders is a quarter-end balance sheet showing $367,354 thousand of cash and cash equivalents, alongside $238,772 thousand of Q2 proceeds from an unspecified securities issuance.

The filing does not establish whether that issuance changed common-share ownership or its dilution.

The cash-flow entry records proceeds received rather than merely an authorization or registration, but the supplied disclosure does not identify the security type, number of securities, price, or conversion terms.

The same balance sheet reports $336,352 thousand of long-term debt, $1,194,653 thousand of redeemable noncontrolling interests, and a $290,649 thousand shareholders’ deficit attributable to the company as of June 30, 2026.

The specific unresolved line item is the issuance-of-securities proceeds: a filing identifying the security type and terms would determine whether the financing carries an ownership or repayment consequence for existing common holders.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Revenue $206.2 million Total revenues for the three months ended June 30, 2026
Q2 2025 Revenue $50.3 million Total revenues for the three months ended June 30, 2025
Quarter-end Backlog $1,761.9 million Backlog as of June 30, 2026
Cash and Cash Equivalents $367.4 million Cash and cash equivalents as of June 30, 2026
Q2 2026 Net Loss to Class A Shareholders $46.6 million Net loss attributable to Class A common shareholders in Q2 2026
Q2 2026 Net Loss per Share $0.29 Net loss per share of Class A common stock, basic and diluted, Q2 2026
Q2 2026 Adjusted EBITDA $(13.8) million Adjusted EBITDA for the three months ended June 30, 2026
Free Cash Flow H1 2026 $(145.8) million Free cash flow for the six months ended June 30, 2026
Adjusted EBITDA financial
"This includes adjusted EBITDA (“Adjusted EBITDA”). Adjusted EBITDA is a key performance measure"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
free cash flow financial
"We define free cash flow as net cash (used in) provided by operating activities"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
contracted backlog financial
"The Company has also included contracted backlog, which is defined as the total estimate"
Contracted backlog is the total dollar value of customer orders or projects that a company has formally committed to deliver but has not yet completed or recognized as revenue. For investors it is a forward-looking measure of expected future sales and cash flow—like a paid to-do list that shows the pipeline of work—but it can overstate certainty if contracts are cancellable, delayed, or subject to change.
redeemable noncontrolling interests financial
"Redeemable noncontrolling interests | 1,194,653 | | | 951,536 |"
A redeemable noncontrolling interest is a minority ownership stake in a company that the holder can force the company to buy back at a set price or under certain conditions. For investors this matters because it creates a future cash obligation and can be treated more like a liability than permanent equity, affecting a company’s reported debt, net income and valuation — think of it as a part-owner who can cash out, forcing the business to pay them.
warrant liabilities financial
"Warrant liabilities | 81,438 | | | 60,394 |"
Warrant liabilities are the financial obligations a company records when it grants warrants—special rights allowing someone to buy shares at a set price in the future. If the warrants are expected to be exercised, they are treated as a liability because the company might need to deliver shares or cash later. This matters to investors because it affects the company’s reported financial health and the potential dilution of existing shares.
CLPS technical
"Awarded additional CLPS lander contract under NASA’s Moonbase program, Intuitive Machines’"
Revenue $206.2 million up from $50.3 million in the quarter ended June 30, 2025
Net loss attributable to Class A shareholders $46.6 million compared with $25.3 million in the quarter ended June 30, 2025
Adjusted EBITDA $(13.8) million improved from a $(25.4) million loss in the quarter ended June 30, 2025
Backlog $1.76 billion increased from $213.1 million at December 31, 2025
Guidance

For full-year 2026, the company guides to revenue of $900 million to $1.0 billion and expects Adjusted EBITDA to be positive.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How much revenue did Intuitive Machines (LUNR) generate in Q2 2026?

Intuitive Machines generated $206.2 million in revenue in Q2 2026, up from $50.3 million in Q2 2025. First-half 2026 revenue totaled $392.9 million, compared with $112.8 million in the prior-year period.

What was Intuitive Machines’ (LUNR) backlog as of June 30, 2026?

As of June 30, 2026, Intuitive Machines reported a backlog of $1.76 billion, up from $213.1 million at December 31, 2025. The increase included $612.8 million from the Lanteris acquisition and significant new awards.

Did Intuitive Machines (LUNR) report a profit in Q2 2026?

No. Intuitive Machines reported a net loss attributable to Class A shareholders of $46.6 million in Q2 2026. Basic and diluted net loss per share was $0.29, compared with $0.22 in Q2 2025.

What 2026 guidance did Intuitive Machines (LUNR) provide?

Intuitive Machines guided for full-year 2026 revenue of $900 million to $1.0 billion and expects full-year Adjusted EBITDA to be positive. This outlook reflects continued growth in spacecraft, lunar, and national security programs.

How much cash and cash equivalents does Intuitive Machines (LUNR) have?

Intuitive Machines ended Q2 2026 with $367.4 million in cash and cash equivalents. Total cash, cash equivalents, and restricted cash were $379.0 million, providing liquidity to support ongoing growth investments and operations.

What were Intuitive Machines’ (LUNR) Adjusted EBITDA and free cash flow?

In Q2 2026, Adjusted EBITDA was a loss of $13.8 million, improved from a $25.4 million loss a year earlier. For the first half of 2026, free cash flow was negative $145.8 million, reflecting significant operating cash use and capital expenditures.

Which major contracts and awards did Intuitive Machines (LUNR) secure?

Intuitive Machines signed a $600+ million contract for three commercial GEO satellites, booked $920 million of awards in Q2, and added $300 million in awards in Q3 quarter-to-date, spanning commercial, civil, and national security space customers.
0001844452FALSE00018444522026-08-132026-08-13

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): August 13, 2026
INTUITIVE MACHINES, INC.
(Exact name of registrant as specified in its charter)
Delaware001-4082336-5056189
(State or other jurisdiction
of incorporation)
(Commission File Number)(IRS Employer
Identification No.)
13467 Columbia Shuttle Street
Houston, TX 77059
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code: (281) 520-3703

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Common stock, par value $0.0001 per shareLUNRThe Nasdaq Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o



Item 2.02 Results of Operations and Financial Condition.

On August 13, 2026, the Company issued a press release announcing its financial results for the fiscal quarter ended June 30, 2026. The full text of the Company's press release is furnished herewith as Exhibit 99.1 to this Current Report and is incorporated herein by reference.

The information furnished in this Current Report (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No.Description
99.1
Intuitive Machines Reports Second Quarter 2026 Financial Results; Continues Record Backlog Expansion With Quarter-end Backlog of $1.8 Billion
104Cover Page Interactive Data File (embedded within the Inline XBRL document).
1


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 13, 2026
INTUITIVE MACHINES, INC.
By: /s/ Peter McGrath
Name: Peter McGrath
Title: Chief Financial Officer and Senior Vice President
2

Exhibit 99.1

Intuitive Machines Reports Second Quarter 2026 Financial Results; Continues Record Backlog Expansion With Quarter-end Backlog of $1.8 Billion


Houston, TX, August 13, 2026 -- Intuitive Machines, Inc. (Nasdaq: LUNR, “Intuitive Machines,” or the “Company”), a
leading space technology and infrastructure services company, today announced its financial results for the second quarter ended June 30, 2026.

Intuitive Machines CEO Steve Altemus said, “We delivered a strong quarter, highlighted by revenue over four times Q2 2025 as we executed across our programs, recorded unprecedented bookings and backlog, and positioned the Company for the next phase of growth.”


Highlights

Closed Goonhilly Earth Station and COMSAT acquisition in August to expand our space‑to‑ground data services network configured to support missions across LEO, MEO, GEO, cislunar, and deep space environments

Booked $920 million of awards in Q2 with an additional $300 million of awards in Q3 QTD across commercial, civil, and national security space customers

Signed $600+ million contract for three commercial GEO satellites as commercial demand strength continues

Awarded additional CLPS lander contract under NASA’s Moonbase program, Intuitive Machines’ sixth CLPS mission, for a standardized production lander

Expanded YoY National Security revenue from 3% to 30% in Q2 2026; expect continued growth driven by an award in July for 18 spacecraft to support Accelerated Missile Defense Tranche 3 ("AMDT3") Golden Dome constellation

Contracted with NASA for two prime lunar reconnaissance awards (Lunar Reconnaissance Orbiter Camera “LROC” and ShadowCam) to lead lunar imaging operations, data storage, data processing, and analytics in support of NASA’s Artemis Program / Moonbase Initiatives and commercial lunar missions


Financial Highlights

Achieved record quarterly revenue of $206 million driven by spacecraft production, CLPS, OMES, and NSNS execution

Ended Q2 with a strong cash balance of $367 million; Q2 included strategic growth investments through the procurement of advanced inventory that directly resulted in new awards during the quarter; additional investments were made across our ground station network, along with long-lead material purchases for satellites two through five of our lunar constellation, as we look to accelerate NSNS recurring service revenues

Ended Q2 with record backlog of $1.8 billion, an increase of $1.5 billion from year-end 2025 as Intuitive Machines booked record levels of diverse awards across commercial, civil, and national security space customers


Mr. Altemus continued, “We believe the next era of space will require a next-generation space prime, capable of building spacecraft, connecting them through resilient networks, and operating the resulting infrastructure across civil, commercial, and national security markets. Over the past eighteen months, every strategic decision we have made has been focused on building that next-generation space prime.”


Outlook

Full-year 2026 revenue of $900 million - $1 billion

Full-year 2026 Adjusted EBITDA positive






Conference Call Information

Intuitive Machines will host a conference call today, August 13, 2026, at 8:30 am Eastern Time to discuss these results. A link to the live webcast of the earnings conference call will be made available on the investors portion of the Intuitive Machines’ website at https://investors.intuitivemachines.com.

Following the conference call, a webcast replay will be available through the same link on the investors portion of the Intuitive Machines’ website at https://investors.intuitivemachines.com.

Key Business Metrics and Non-GAAP Financial Measures

In addition to the GAAP financial measures set forth in this press release, the Company has included certain financial measures that have not been prepared in accordance with generally accepted accounting principles (“GAAP”) and constitute “non-GAAP financial measures” as defined by the SEC. This includes adjusted EBITDA (“Adjusted EBITDA”).

Adjusted EBITDA is a key performance measure that our management team uses to assess the Company’s operating performance and is calculated as net income (loss) excluding results from non-operating sources including interest income or interest expense from cash deposits, loans, or investments, transaction and integration costs related to acquisitions, gain on extinguishing of debt, share-based compensation, change in fair value instruments, gain or loss on issuance of securities, other income/expense, depreciation, impairment of property and equipment, and provision for income taxes. Intuitive Machines has included Adjusted EBITDA because we believe it is helpful in highlighting trends in the Company’s operating results and because it is frequently used by analysts, investors, and other interested parties to evaluate companies in our industry.

Adjusted EBITDA has limitations as an analytical measure, and investors should not consider it in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. Other companies, including companies in Intuitive Machines’ industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure. Because of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including various cash flow metrics, net income (loss) and our other GAAP results. A reconciliation of Adjusted EBITDA to the most directly comparable GAAP financial measure is included below under the heading “Reconciliation of GAAP to Non-GAAP Financial Measure.”

We define free cash flow as net cash (used in) provided by operating activities less purchases of property and equipment. We believe that free cash flow is a meaningful indicator of liquidity that provides information to management and investors about the amount of cash generated from operations that, after purchases of property and equipment, can be used for strategic initiatives, including continuous investment in our business and strengthening our balance sheet. Free Cash Flow has limitations as a liquidity measure, and you should not consider it in isolation or as a substitute for analysis of our cash flows as reported under GAAP. Some of these limitations are: Free Cash Flow is not a measure calculated in accordance with GAAP and should not be considered in isolation from, or as a substitute for financial information prepared in accordance with GAAP; Free Cash Flow may not be comparable to similarly titled metrics of other companies due to differences among methods of calculation; and Free Cash Flow may be affected in the near to medium term by the timing of capital investments, fluctuations in our growth and the effect of such fluctuations on working capital and changes in our cash conversion cycle. A reconciliation of Free Cash Flow to the most directly comparable GAAP financial measure is included below under the heading “Reconciliation of GAAP to Non-GAAP Financial Measure.”

The Company has also included contracted backlog, which is defined as the total estimate of the revenue the Company expects to realize in the future as a result of performing work on awarded contracts, less the amount of revenue the Company has previously recognized. Intuitive Machines monitors its backlog because we believe it is a forward-looking indicator of potential sales which can be helpful to investors in evaluating the performance of its business and identifying trends over time.

About Intuitive Machines

Intuitive Machines is a next-generation space infrastructure company delivering integrated capabilities across spacecraft manufacturing, communications, networks, mission operations, and ground infrastructure to build, connect, and operate systems across Earth orbit, cislunar space, and deep space. Serving commercial, civil, and national security customers, Intuitive Machines is focused on enabling resilient, scalable infrastructure for sustained operations in space.



Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements that do not relate to matters of historical fact should be considered forward looking. These forward-looking statements generally are identified by the words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “strive,” “would,” “strategy,” “outlook,” the negative of these words or other similar expressions, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include but are not limited to statements regarding: our expectations and plans related to any proposed business combination; our expectations and plans relating to our missions to the Moon, including the expected timing of launch and our progress in preparation thereof; our expectations with respect to, among other things, demand for our product portfolio, our submission of bids for contracts; our expectations regarding revenue for government contracts awarded to us; our expectations regarding changes to government contracts or programs; our operations, our financial performance and our industry; our business strategy, business plan, and plans to drive long-term sustainable shareholder value; information under “Outlook,” or “Guidance” including, our expectations on revenue generation, backlog and cash. These forward-looking statements reflect the Company’s predictions, projections, or expectations based upon currently available information and data. Our actual results, performance or achievements may differ materially from those expressed or implied by the forward-looking statements, and you are cautioned not to place undue reliance on these forward looking statements. The following important factors and uncertainties, among others, could cause actual outcomes or results to differ materially from those indicated by the forward-looking statements in this presentation: our reliance upon the efforts of our Board and key personnel to be successful; our limited operating history; our failure to manage our growth effectively; competition from existing or new companies; unsatisfactory safety performance of our spaceflight systems or security incidents at our facilities; cyber incidents; failure of the market for commercial spaceflight to achieve the growth potential we expect; any delayed launches, launch failures, failure of our satellites or lunar landers to reach their planned orbital locations, significant increases in the costs related to launches of satellites and lunar landers, and insufficient capacity available from satellite and lunar lander launch providers; our customer concentration; risks associated with commercial spaceflight, including any accident on launch or during the journey into space; risks associated with the handling, production and disposition of potentially explosive and ignitable energetic materials and other dangerous chemicals in our operations; our reliance on a limited number of suppliers for certain materials and supplied components; failure of our products to operate in the expected manner or defects in our products; counterparty risks on contracts entered into with our customers and failure of our prime contractors to maintain their relationships with their counterparties and fulfill their contractual obligations; failure to successfully defend protest from other bidders for government contracts; failure to comply with various laws and regulations relating to various aspects of our business and any changes in the funding levels of various governmental entities with which we do business; our failure to protect the confidentiality of our trade secrets and know how; our failure to comply with the terms of third-party open source software our systems utilize; our ability to maintain an effective system of internal control over financial reporting, and to address and remediate material weaknesses in our internal control over financial reporting; the U.S. government’s budget deficit and the national debt, as well as any inability of the U.S. government to complete its budget process for any government fiscal year, and our dependence on U.S. government contracts and funding by the government for the government contracts; our failure to comply with U.S. export and import control laws and regulations and U.S. economic sanctions and trade control laws and regulations; uncertain global macro-economic and political conditions and rising inflation; our history of losses and failure to achieve profitability and our need for substantial additional capital to fund our operations; the fact that our financial results may fluctuate significantly from quarter to quarter; our holding company status; the risk that our business and operations could be significantly affected if it becomes subject to any litigation, including securities litigation or stockholder activism; our public securities’ potential liquidity and trading; and other public filings and press releases other factors detailed under the section titled Part I, Item 1A. Risk Factors of our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 filed with the Securities and Exchange Commission (the “SEC”), the section titled Part I, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations and the section titled Part II. Item 1A. “Risk Factors” in our most recently filed Quarterly Report on Form 10-Q, and in our subsequent filings with the SEC, which are accessible on the SEC's website at www.sec.gov.

These forward-looking statements are based on information available as of the date of this presentation and current expectations, forecasts, and assumptions, and involve a number of judgments, risks, and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws.

Contacts

For investor inquiries:
investors@intuitivemachines.com
For media inquiries:
press@intuitivemachines.com



INTUITIVE MACHINES, INC.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
June 30,
2026
December 31, 2025
ASSETS
Current assets
Cash and cash equivalents
$367,354 $582,606 
Restricted cash
11,668 2,733 
Trade accounts receivable119,670 12,193 
Contract assets
50,992 12,236 
Inventory, net59,941 — 
Advances to suppliers
32,558 3,353 
Prepaid and other current assets
20,637 5,693 
Total current assets
662,820 618,814 
Orbital receivables, non-current209,833 — 
Property and equipment, net
264,626 68,550 
Intangible assets, net297,069 12,968 
Goodwill379,216 18,697 
Operating lease right-of-use assets
72,704 36,755 
Finance lease right-of-use assets78 94 
Other assets
935 1,276 
Total assets
$1,887,281 $757,154 
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT
Current liabilities
Accounts payable and accrued expenses$64,603 $22,199 
Accounts payable - affiliated companies2,870 1,723 
Contract liabilities, current
215,518 57,368 
Operating lease liabilities, current
25,104 10,466 
Finance lease liabilities, current27 48 
Other current liabilities
91,709 33,028 
Total current liabilities
399,831 124,832 
Long-term debt, net
336,352 335,335 
Contract liabilities, non-current
4,065 6,341 
Pension and other postretirement benefits48,739 — 
Operating lease liabilities, non-current
68,298 26,290 
Finance lease liabilities, non-current19 20 
Warrant liabilities81,438 60,394 
Other non-current liabilities
37,023 240 
Total liabilities
975,765 553,452 
Commitments and contingencies
MEZZANINE EQUITY
Series A preferred stock subject to possible redemption6,945 6,613 
Redeemable noncontrolling interests1,194,653 951,536 
SHAREHOLDERS’ DEFICIT
Class A common stock
17 12 
Class C common stock
Treasury Stock(33,525)(33,525)
Paid-in capital
— — 
Accumulated deficit
(257,147)(721,457)
Total shareholders’ deficit attributable to the Company
(290,649)(754,964)
Noncontrolling interests
567 517 
Total shareholders’ deficit
(290,082)(754,447)
Total liabilities, mezzanine equity and shareholders’ deficit
$1,887,281 $757,154 





INTUITIVE MACHINES, INC.
Condensed Consolidated Statements of Operations
(In thousands)
(Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Revenues:
Product revenue
$166,735 $— $308,289 $— 
Service revenue
36,677 50,313 78,753 112,837 
Grant revenue
2,756 — 5,856 — 
Total revenues
206,168 50,313 392,898 112,837 
Operating expenses:
Cost of product revenue (excluding depreciation and amortization)119,328 — 233,241 — 
Cost of service revenue (excluding depreciation and amortization)
41,126 56,047 74,786 104,972 
Cost of grant revenue (excluding depreciation and amortization)2,760 — 5,861 — 
Cost of service revenue (excluding depreciation and amortization) - affiliated companies
7,088 6,109 13,037 13,031 
Total cost of revenues
170,302 62,156 326,925 118,003 
Depreciation and amortization
14,927 752 27,975 1,375 
Research and development7,729 461 13,318 1,372 
General and administrative expense (excluding depreciation and amortization)
60,346 15,584 111,017 30,804 
Total operating expenses
253,304 78,953 479,235 151,554 
Operating loss
(47,136)(28,640)(86,337)(38,717)
Other income (expense), net:
Interest income
1,476 3,500 2,907 4,919 
Interest expense
(4,483)(72)(9,368)(97)
Change in fair value of earn-out liabilities— — — (33,369)
Change in fair value of warrant liabilities(11,622)(13,033)(21,044)29,969 
Change in fair value of contingent consideration liabilities(890)— (1,411)— 
Other income (expense), net
(178)39 (106)65 
Total other income (expense), net
(15,697)(9,566)(29,022)1,486 
Loss before income taxes
(62,833)(38,206)(115,359)(37,231)
Income tax expense
(8)— (10)— 
Net loss
(62,841)(38,206)(115,369)(37,231)
Net loss attributable to redeemable noncontrolling interest(16,781)(13,408)(32,265)(1,499)
Net income attributable to noncontrolling interest385 383 728 845 
Net loss attributable to the Company(46,445)(25,181)(83,832)(36,577)
Less: Preferred dividends(167)(151)(329)(298)
Net loss attributable to Class A common shareholders$(46,612)$(25,332)$(84,161)$(36,875)
Net loss per share
Net loss per share of Class A common stock - basic and diluted
$(0.29)$(0.22)$(0.54)$(0.33)
Weighted-average common shares outstanding
Weighted average shares outstanding - basic and diluted162,172,470117,434,775155,064,726112,286,945





INTUITIVE MACHINES, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Cash flows from operating activities:
Net loss
$(62,841)$(38,206)$(115,369)$(37,231)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
14,927 752 27,975 1,375 
Provision for credit losses
— 135 357 135 
Amortization of debt discount and issuance costs
509 — 786 — 
Share-based compensation expense
10,491 2,520 19,333 5,364 
Change in fair value of earn-out liabilities
— — — 33,369 
Change in fair value of warrant liabilities
11,622 13,033 21,044 (29,969)
Change in fair value of contingent consideration liabilities890 — 1,411 — 
Other
(1,884)(17)(3,811)177 
Changes in operating assets and liabilities:
Trade and other receivables, net
(14,654)(7,365)(13,379)8,053 
Inventory, net
(2,068)— (3,794)— 
Contract assets
(2,971)13,077 (15,613)26,154 
Prepaid expenses
(2,993)445 (20,678)(1,131)
Orbital receivables, net8,457 — 16,146 — 
Other assets, net
(6,665)544 (3,653)1,091 
Accounts payable and accrued expenses
(26,086)(5,551)397 305 
Accounts payable – affiliated companies
465 (231)1,147 1,558 
Contract liabilities – current and long-term
11,277 750 (5,842)(7,876)
Pension and other postretirement benefits(3,291)— (6,054)— 
Other liabilities
5,013 851 (12,281)(1,218)
Net cash provided by (used in) operating activities
(59,802)(19,263)(111,878)156 
Cash flows from investing activities:
Purchase of property and equipment
(24,065)(8,054)(33,941)(14,176)
Acquisition of businesses, net of cash acquired(2,283)— (447,062)— 
Net cash used in investing activities
(26,348)(8,054)(481,003)(14,176)
Cash flows from financing activities:
Proceeds from issuance of securities238,772 — 413,772 — 
Warrants exercised— — — 176,620 
Redemption of warrants— — — (66)
Transaction costs related to the issuance of securities(4,159)— (11,709)— 
Repurchase of Class A Common Stock— — — (20,700)
Settlement of securitization facility
(10,896)— (13,588)— 
Payment of withholding taxes from share-based awards(1,232)(1,035)(1,233)(4,540)
Distributions to noncontrolling interests(678)— (678)— 
Net cash provided by financing activities
221,807 (1,035)386,564 151,314 
Net increase (decrease) in cash, cash equivalents and restricted cash
135,657 (28,352)(206,317)137,294 
Cash, cash equivalents and restricted cash at beginning of the period
243,365 375,295 585,339 209,649 
Cash, cash equivalents and restricted cash at end of the period
379,022 346,943 379,022 346,943 
Less: restricted cash
11,668 2,042 11,668 2,042 
Cash and cash equivalents at end of the period
$367,354 $344,901 $367,354 $344,901 



INTUITIVE MACHINES, INC.
Reconciliation of GAAP to Non-GAAP Financial Measure
Adjusted EBITDA
The following table presents a reconciliation of net loss, the most directly comparable financial measure presented in accordance with GAAP, to Adjusted EBITDA.
Three Months Ended June 30,Six Months Ended June 30,
(in thousands)
2026202520262025
Net loss$(62,841)$(38,206)$(115,369)$(37,231)
Adjusted to exclude the following:
Income tax expense— 10 — 
Depreciation and amortization14,927 752 27,975 1,375 
Impairment of property and equipment— — — — 
Interest income(1,476)(3,500)(2,907)(4,919)
Interest expense4,483 72 9,368 97 
Transaction and integration costs related to acquisitions
7,919 — 27,897 — 
Share-based compensation expense10,491 2,520 19,333 5,364 
Change in fair value of earn-out liabilities— — — 33,369 
Change in fair value of warrant liabilities11,622 13,033 21,044 (29,969)
Change in fair value of contingent consideration liabilities890 — 1,411 — 
Other income, net178 (39)106 (65)
Adjusted EBITDA$(13,799)$(25,368)$(11,132)$(31,978)
Free Cash Flow
We define free cash flow as net cash (used in) provided by operating activities less purchases of property and equipment. We believe that free cash flow is a meaningful indicator of liquidity that provides information to management and investors about the amount of cash generated from operations that, after purchases of property and equipment, can be used for strategic initiatives, including continuous investment in our business and strengthening our balance sheet.
Free Cash Flow has limitations as a liquidity measure, and you should not consider it in isolation or as a substitute for analysis of our cash flows as reported under GAAP. Some of these limitations are:
Free Cash Flow is not a measure calculated in accordance with GAAP and should not be considered in isolation from, or as a substitute for financial information prepared in accordance with GAAP.
Free Cash Flow may not be comparable to similarly titled metrics of other companies due to differences among methods of calculation.
Free Cash Flow may be affected in the near to medium term by the timing of capital investments, fluctuations in our growth and the effect of such fluctuations on working capital and changes in our cash conversion cycle.
The following table presents a reconciliation of net cash used in operating activities, the most directly comparable financial measure presented in accordance with GAAP, to free cash flow:
Six Months Ended June 30,
(in thousands)
20262025
Net cash provided by (used in) operating activities$(111,878)$156 
Purchases of property and equipment
(33,941)(14,176)
Free cash flow
$(145,819)$(14,020)



Backlog
The following table presents our backlog as of the periods indicated:
(in thousands)
June 30,
2026
December 31,
2025
Backlog
$1,761,950 $213,070 

Backlog increased by $1.55 billion as of June 30, 2026 compared to December 31, 2025, which includes $612.8 million of acquired backlog associated with the Lanteris acquisition in January 2026, new awards of $1.34 billion primarily associated with a multi-satellite program in support of three commercial satellites, for which we received a $45.0 million authority to proceed and recorded backlog reflecting an estimated total program value of more than $600.0 million. Additionally, we recognized new awards or expanded contract values for the IM-5 and IM-6 missions, the NSN contract, a government defense contract, and various other contract award. These increases were partially offset by continued performance on existing contracts of $392.9 million, and several adjustments of $15.5 million mostly related to the descoping of a rideshare contract associated with the IM-4 mission.

Filing Exhibits & Attachments

4 documents