LiveWire Group (NYSE: LVWR) lifts Q2 revenue and buys Dust Motorcycles
Rhea-AI Filing Summary
LiveWire Group, Inc. reported higher Q2 2026 revenue of $9,115 thousand, up from $5,873 thousand a year earlier, driven by Electric Motorcycles segment revenue of $3,646 thousand and STACYC revenue of $5,469 thousand. Operating loss was $18,014 thousand and net loss was $18,213 thousand, or $0.09 per share, similar to prior-year levels.
Cash and cash equivalents were $52,869 thousand as of June 30, 2026 after $26,406 thousand of operating cash outflows in the first half and interest expense on a $76,818 thousand related-party term loan from Harley-Davidson. An at-the-market program left $47.7 million of capacity. LiveWire completed the $3,631 thousand Dust Motorcycles asset acquisition, adding off-road electric technology, but Dust contributed no revenue and a $274 thousand net loss to date. Management states current cash should fund operations for at least 12 months, yet also indicates additional financing will be required and plans to pursue new capital in the third quarter of 2026.
Positive
- Revenue, net rose to $9,115 thousand in Q2 2026 from $5,873 thousand a year earlier, with Electric Motorcycles revenue increasing to $3,646 thousand and STACYC revenue to $5,469 thousand, showing broader adoption across both segments.
- Consolidated operating loss narrowed to $18,014 thousand in Q2 2026 from $18,264 thousand in Q2 2025, and the STACYC segment generated a small operating profit of $26 thousand versus a prior-year loss of $261 thousand.
Negative
- Net loss remained high at $18,213 thousand in Q2 2026 and $36,341 thousand for the first half, sustaining significant losses and increasing the accumulated deficit to $337,368 thousand.
- Cash and cash equivalents declined to $52,869 thousand from $82,777 thousand at December 31, 2025, as operating activities used $26,406 thousand of cash in the first half of 2026.
- Leverage and related-party dependence increased, with $76,818 thousand outstanding under the term loan from Harley-Davidson and $6,574 thousand in other long-term related-party liabilities, plus a requirement to prepay up to $10.0 million of principal from ATM proceeds.
- Shareholders’ equity fell sharply to $11,921 thousand at June 30, 2026 from $46,028 thousand at year-end 2025, leaving a relatively small equity base against $106,022 thousand of total liabilities.
Filing Explained
The Dust deal includes three obligated annual stock installments and a performance-based earn-out beyond the $500 thousand closing equity.
The Dust acquisition was completed on May 18: LiveWire issued 280,264 common shares at closing, increasing the company’s issued share count.
Because issuing additional shares increases the total share count and reduces existing holders’ percentage ownership absent offsetting changes, the closing shares create dilution for existing holders; later share settlements would do so if issued.
LiveWire is obligated to make three annual installment payments of
Separately, the report shows
Key Figures
Q2 2026 Revenue, net: $9,115 thousand
Q2 2026 Net loss: $18,213 thousand
Cash and cash equivalents: $52,869 thousand
+5 more
8 metrics
Q2 2026 Revenue, net
$9,115 thousand
Three months ended June 30, 2026
Q2 2026 Net loss
$18,213 thousand
Three months ended June 30, 2026
Cash and cash equivalents
$52,869 thousand
Balance as of June 30, 2026
Term Loan outstanding, related party
$76,818 thousand
Long-term portion of term loan as of June 30, 2026
Shareholders’ equity
$11,921 thousand
Total shareholders’ equity as of June 30, 2026
Dust Acquisition total consideration
$3,631 thousand
Preliminary fair value of consideration transferred on May 18, 2026
ATM Program capacity remaining
$47.7 million
Capacity remaining under ATM Program at June 30, 2026
Warranty and recall liability
$2,270 thousand
Warranty and recall liability balance at June 30, 2026
Key Terms
At-The-Market Issuance Sales Agreement, Contingent consideration, Earn-Out Shares, relief from royalty method, +1 more
5 terms
At-The-Market Issuance Sales Agreement financial
"pursuant to the Company’s At-The-Market Issuance Sales Agreement (“Sales Agreement”), dated as of August 22, 2025"
An at-the-market issuance sales agreement lets a company sell newly created shares directly into the public market at the current market price through a broker, on an ongoing basis rather than in one large deal. For investors, it matters because it can provide the company with flexible cash like adding fuel a little at a time, but it can also reduce each existing share’s ownership percentage and put downward pressure on the stock if sales are large.
Contingent consideration financial
"Contingent consideration payments are capped at $11.25 million in the aggregate payable in shares"
Contingent consideration is an additional payment agreed when one company buys another that will be paid later only if specific future targets are met, such as revenue, profit, or regulatory milestones. It matters to investors because it shifts risk between buyer and seller and affects the acquiring company's future cash flow and reported value — like promising a bonus after results are proven.
relief from royalty method financial
"The fair values of the developed technologies and trade name intangible assets were estimated utilizing the relief from royalty method"
Term Loan Maturity Date financial
"from the funding of the Term Loan through the Term Loan Maturity Date"
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did LiveWire (LVWR) perform financially in Q2 2026?
LiveWire reported Q2 2026 revenue of $9,115 thousand and a net loss of $18,213 thousand, or $0.09 per share. Operating loss was $18,014 thousand, roughly in line with the $18,264 thousand loss recorded in Q2 2025 despite higher sales.
What drove revenue growth for LiveWire (LVWR) in the first half of 2026?
First-half 2026 revenue reached $14,230 thousand, up from $8,616 thousand a year earlier. Electric Motorcycles revenue increased to $5,053 thousand, while STACYC revenue rose to $9,177 thousand, reflecting higher sales of electric motorcycles, balance bikes, and electric bikes.
What is LiveWire (LVWR)'s cash and debt position as of June 30, 2026?
As of June 30, 2026, LiveWire held $52,869 thousand in cash and cash equivalents and had $76,818 thousand outstanding under a related-party term loan. The company also maintained $47.7 million of remaining capacity under its at-the-market equity offering program.
What are the key terms of LiveWire (LVWR)'s Dust Motorcycles acquisition?
LiveWire closed the Dust Motorcycles asset purchase on May 18, 2026 for total consideration of $3,631 thousand, including $375 thousand cash, $500 thousand in stock, deferred payments, and up to $11.25 million in contingent share-based earn-outs. Dust recorded no revenue and a $274 thousand net loss so far.
Does LiveWire (LVWR) expect to need additional financing?
Management expects existing cash to fund operations for at least 12 months but states the company will require additional financing to continue financing operations and execute its business plan, and plans to actively pursue additional financing during the third quarter of 2026.
How significant are LiveWire (LVWR)'s warrant and earn-out obligations?
LiveWire has 30,365 thousand warrants outstanding with an $11.50 exercise price and a warrant liability of $607 thousand. Harley-Davidson may also receive up to 12,500,000 Earn-Out Shares if specified stock-price triggers are met within a defined post-combination period.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
For the quarterly period ended June 30, 2026
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
or
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
Commission file number 001-41511
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
(Address of principal executive offices) | (Zip code) | |||||||||||||
( | ||||||||||||||
(Registrant’s telephone number, including area code) | ||||||||||||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | ☐ | ☒ | |||||||||||||||||||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | |||||||||||||||||||||||||||
| Emerging growth company | |||||||||||||||||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
Number of shares of the registrant’s common stock outstanding at August 3, 2026: 205,412,457
LiveWire Group, Inc.
Form 10-Q
For The Quarter Ended June 30, 2026
| Part I | Financial Information | 6 | ||||||
| Item 1. | Financial Statements | 6 | ||||||
Consolidated Statements of Operations and Comprehensive Loss | 6 | |||||||
Consolidated Balance Sheets | 7 | |||||||
Consolidated Statements of Cash Flows | 8 | |||||||
Consolidated Statements of Shareholders’ Equity | 9 | |||||||
Notes to Consolidated Financial Statements | 10 | |||||||
1. Description of Business and Basis of Presentation | 10 | |||||||
2. New Accounting Standards | 11 | |||||||
3. Acquisition | 13 | |||||||
4. Revenue | 16 | |||||||
5. Income Taxes | 17 | |||||||
6. Earnings Per Share | 17 | |||||||
7. Additional Balance Sheet Information | 18 | |||||||
8. Warrant Liabilities | 19 | |||||||
9. Fair Value | 20 | |||||||
10. Product Warranty and Recall Campaigns | 21 | |||||||
11. Commitments and Contingencies | 22 | |||||||
12. Related Party Transactions | 23 | |||||||
13. Reportable Segments and Geographic Information | 25 | |||||||
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 29 | ||||||
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 42 | ||||||
| Item 4. | Controls and Procedures | 43 | ||||||
| Part II | Other Information | 43 | ||||||
| Item 1. | Legal Proceedings | 43 | ||||||
| Item 1A. | Risk Factors | 43 | ||||||
| Item 2. | Unregistered Sales of Equity Securities and Issuer Purchases of Equity Securities | 44 | ||||||
| Item 3. | Defaults Upon Senior Securities | 44 | ||||||
| Item 4. | Mine Safety Disclosures | 44 | ||||||
| Item 5. | Other Information | 44 | ||||||
| Item 6. | Exhibits | 45 | ||||||
Signatures | 46 | |||||||
3
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q (“Quarterly Report”) contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in this Quarterly Report may be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “commits,” “projects,” “contemplates,” “believes,” “estimates,” “forecasts,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. Forward-looking statements contained in this Quarterly Report include, but are not limited to statements regarding our future results of operations and financial position, industry and business trends, equity compensation, business strategy, plans, market growth, plans and objectives relating to our climate commitment, and our objectives for future operations.
The forward-looking statements in this Quarterly Report are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the Company’s history of losses and expectation to incur significant expenses and continuing losses for the foreseeable future; risks related to Harley-Davidson, Inc. (“H-D”) making decisions for its overall benefit that could negatively impact the Company’s overall business; risks related to the Company’s relationship with H-D and its impact on the Company’s other business relationships; the Company’s ability to obtain funding for its operations, access to capital markets and manage costs; the Company’s future capital requirements and sources and uses of cash; the Company’s limited operating history, the Company’s business, expansion plans and opportunities, including its expansion into the off-road electric motorcycle market, its ability to successfully integrate the Dust Motorcycles acquisition, and its ability to develop, commercialize and grow Dust-branded and related off-road electric motorcycle products and product lines, as well as the Company’s ability to scale its operations and manage its future growth effectively; potential delays in the design, manufacture, financing, regulatory approval, launch and delivery of our electric vehicles; the Company’s financial and business performance, including financial projections and business metrics and any underlying assumptions thereunder; changes in the Company’s strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects and plans, including our ability to effectively execute the Company’s relocation and streamlined headcount plan within expected costs and time and our ability to realize the expected savings on an ongoing annual basis; our ability to manage and predict the impact of global trade issues and changes in and uncertainties with respect to trade and export regulations, trade policies and sanctions, tariffs, international trade disputes, particularly those relating to China and Taiwan, may have on the Company's ability to sell products domestically and internationally, and the cost of raw materials and components, including tariffs recently imposed or that may be imposed by the U.S. on foreign goods or other tariffs recently imposed or that may be imposed by foreign countries on U.S. goods; retail partners being unwilling to participate in our go-to-market business model or their inability to establish or maintain relationships with customers for our electric vehicles; our ability to attract and retain a large number of customers; challenges we face as a pioneer into the highly competitive and rapidly evolving electric vehicle industry; our operational and financial risks if we fail to effectively and appropriately separate the LiveWire business from the H-D business; the Company’s ability to leverage contract manufacturers, including H-D and Kwang Yang Motor Co., Ltd., a Taiwanese company (“KYMCO”), to contract manufacture our electric vehicles; building out our supply chain, including our dependency on our existing suppliers and our ability to source suppliers, in each case many of which are single-sourced or limited-source suppliers, for our critical components such as batteries and semiconductor chips; geopolitical events and related actions that may occur between mainland China and Taiwan; increased geopolitical volatility and conflicts, such as in the Middle East, our ability to rely on third party and public charging networks; our ability to attract and retain key personnel; our business, expansion plans and opportunities, including our ability to scale our operations and manage our future growth effectively; the effects on our future business of competition, the pace and depth of electric vehicle adoption generally and our ability to achieve planned competitive advantages with respect to our electric vehicles and products, including with respect to reliability, safety and efficiency; our business and H-D’s business overlapping and being perceived as competitors; the Company’s inability to maintain a strong relationship with H-D or to resolve favorably any disputes that may arise between the Company and H-D; the Company’s dependency on H-D for a number of services, including services relating to quality and safety testing, and if those service arrangements terminate, it may require significant investment for the Company to build its own safety and testing facilities, or the Company may be required to obtain such services from another third-party at increased costs; risks related to any decision by the Company to electrify H-D products, or the products of any other company; the Company’s expectations regarding its ability to obtain and maintain intellectual property protection and not infringe on the rights of others; potential harm caused by misappropriation of the Company’s data and compromises in cybersecurity; changes in laws, regulatory requirements, governmental incentives and fuel and energy prices; the impact of health epidemics on the Company’s business, the other risks it faces and the actions it may take in response thereto; litigation, regulatory proceedings, complaints, product liability claims and/or adverse publicity; the possibility that we may be adversely affected by other economic, business or competitive factors and/or publicity; and the other important factors discussed in Part II, “Item 1A. Risk Factors” in this Quarterly Report, as well as in Item “1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2025. The forward-looking statements are made as of the date of the filing of this report and the Company disclaims any
4
obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances. The forward-looking statements in this Quarterly Report are based upon information available to us as of the date of this Quarterly Report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.
You should read this Quarterly Report and the documents that we reference in this Quarterly Report and have filed as exhibits to this Quarterly Report with the understanding that our actual future results, performance and achievements may be materially different from what we expect. We qualify all of the forward-looking statements by these cautionary statements. The forward-looking statements in this report speak only as of the date of this Quarterly Report. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this Quarterly Report, whether as a result of any new information, future events or otherwise.
As used in this Quarterly Report, unless otherwise stated or the context requires otherwise, references to “LiveWire,” the “Company,” “we,” “us,” and “our,” refer to LiveWire Group, Inc. and its consolidated subsidiaries.
5
PART I
Item 1. Financial Statements
LIVEWIRE GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except per share amounts)
(Unaudited)
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||||||
| Revenue, net | $ | $ | $ | $ | |||||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
Cost of goods sold (including related party amounts of $ | |||||||||||||||||||||||
Selling, administrative and engineering expense (including related party amounts of $ | |||||||||||||||||||||||
| Total operating costs and expenses | |||||||||||||||||||||||
| Operating loss | ( | ( | ( | ( | |||||||||||||||||||
| Interest expense, related party | ( | ( | |||||||||||||||||||||
| Interest income (expense), net | |||||||||||||||||||||||
| Change in fair value of warrant liabilities | ( | ||||||||||||||||||||||
| Loss before income taxes | ( | ( | ( | ( | |||||||||||||||||||
| Income tax provision (benefit) | ( | ||||||||||||||||||||||
| Net loss | ( | ( | ( | ( | |||||||||||||||||||
| Other comprehensive loss: | |||||||||||||||||||||||
| Foreign currency translation adjustments | ( | ( | ( | ( | |||||||||||||||||||
| Comprehensive loss | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
| Net loss per share, basic and diluted (Note 6) | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
The accompanying notes are integral to the consolidated financial statements.
6
LIVEWIRE GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
| (Unaudited) | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | $ | |||||||||
| Accounts receivable, net | |||||||||||
| Accounts receivable from related party | |||||||||||
| Inventories, net | |||||||||||
| Other current assets | |||||||||||
| Total current assets | |||||||||||
| Property, plant and equipment, net | |||||||||||
| Goodwill | |||||||||||
| Deferred tax assets | |||||||||||
| Lease assets | |||||||||||
| Intangible assets, net | |||||||||||
| Other long-term assets | |||||||||||
| Total assets | $ | $ | |||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | $ | |||||||||
| Accounts payable to related party | |||||||||||
| Accrued liabilities | |||||||||||
| Current portion of lease liabilities | |||||||||||
| Current portion of term loan - related party, net | |||||||||||
| Total current liabilities | |||||||||||
| Long-term portion of lease liabilities | |||||||||||
| Deferred tax liabilities | |||||||||||
| Long-term portion of term loan - related party, net | |||||||||||
| Warrant liabilities | |||||||||||
| Other long-term liabilities | |||||||||||
| Other long-term liabilities - related party | |||||||||||
| Total liabilities | |||||||||||
| Commitments and contingencies (Note 11) | |||||||||||
| Shareholders' equity: | |||||||||||
Preferred Stock, $ | |||||||||||
Common Stock, $ | |||||||||||
Treasury Stock, at cost: June 30, 2026 - | ( | ( | |||||||||
| Additional paid-in-capital | |||||||||||
| Accumulated deficit | ( | ( | |||||||||
| Accumulated other comprehensive loss | ( | ( | |||||||||
| Total shareholders' equity | |||||||||||
| Total liabilities and shareholders' equity | $ | $ | |||||||||
The accompanying notes are integral to the consolidated financial statements.
7
LIVEWIRE GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Six months ended | |||||||||||
| June 30, 2026 | June 30, 2025 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net loss | $ | ( | $ | ( | |||||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||||||||
| Depreciation and amortization | |||||||||||
| Change in fair value of warrant liabilities | ( | ||||||||||
| Stock compensation expense | |||||||||||
| Provision for expected credit losses | |||||||||||
| Deferred income taxes | |||||||||||
| Inventory write-down | |||||||||||
| Interest expense, related party | |||||||||||
| Other, net | ( | ( | |||||||||
| Changes in current assets and liabilities: | |||||||||||
| Accounts receivable, net | ( | ( | |||||||||
| Accounts receivable from related party | |||||||||||
| Inventories | ( | ( | |||||||||
| Other current assets | ( | ( | |||||||||
| Accounts payable and accrued liabilities | ( | ( | |||||||||
| Accounts payable to related party | |||||||||||
| Net cash used by operating activities | ( | ( | |||||||||
| Cash flows from investing activities: | |||||||||||
| Payment for business acquired | ( | ||||||||||
| Capital expenditures | ( | ( | |||||||||
| Net cash used by investing activities | ( | ( | |||||||||
| Cash flows from financing activities: | |||||||||||
| Gross proceeds from the sale of common stock pursuant to the at-the-market public offering (Note 1) | |||||||||||
| Payment of offering costs from the at-the-market public offering (Note 1) | ( | ||||||||||
| Payment of borrowings under term loan - related party (Note 12) | ( | ||||||||||
| Repurchase of common stock | ( | ( | |||||||||
| Net cash used by financing activities | ( | ( | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | ( | ||||||||||
| Net decrease in cash and cash equivalents | $ | ( | $ | ( | |||||||
| Cash and cash equivalents: | |||||||||||
| Cash and cash equivalents—beginning of period | $ | $ | |||||||||
| Net decrease in cash and cash equivalents | ( | ( | |||||||||
| Cash and cash equivalents—end of period | $ | $ | |||||||||
The accompanying notes are integral to the consolidated financial statements.
8
LIVEWIRE GROUP, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands)
(Unaudited)
| Common Stock | Additional paid-in capital | Accumulated Deficit | Accumulated other comprehensive income (loss) | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||||
| Issued shares | Balance | ||||||||||||||||||||||||||||||||||||||||
| Balance, December 31, 2025 | $ | $ | $ | ( | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||||||
| Net loss | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | — | — | |||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||
| Balance, March 31, 2026 | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| Net loss | — | $ | — | $ | — | $ | ( | $ | — | $ | — | $ | ( | ||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Issuance of common stock in at-the-market public offering, net of issuance cost of $ | — | — | — | — | |||||||||||||||||||||||||||||||||||||
| Shares issuable for acquisition | — | — | — | — | |||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||
| Balance, June 30, 2026 | $ | $ | $ | ( | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||||||
| Common Stock | Additional paid-in capital | Accumulated Deficit | Accumulated other comprehensive income (loss) | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||||
| Issued shares | Balance | ||||||||||||||||||||||||||||||||||||||||
| Balance, December 31, 2024 | $ | $ | $ | ( | $ | $ | ( | $ | |||||||||||||||||||||||||||||||||
| Net loss | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | — | — | |||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||
| Balance, March 31, 2025 | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
| Net loss | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | — | — | — | |||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||
| Balance, June 30, 2025 | $ | $ | $ | ( | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||||||
The accompanying notes are integral to the consolidated financial statements.
9
LIVEWIRE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Description of Business and Basis of Presentation
LiveWire Group, Inc., a Delaware corporation, and its consolidated subsidiaries are referred to in these consolidated financial statements and notes as “we,” “our,” “us,” the “Company,” or “LiveWire.” The Company designs and sells electric motorcycles, electric balance bikes, and electric bikes with related parts, accessories, and apparel. The Company operates in two segments: Electric Motorcycles and STACYC.
On September 26, 2022, the Company consummated a previously announced business combination and related financing transactions (collectively the “Business Combination”) pursuant to a business combination agreement, dated as of December 12, 2021 (the “Business Combination Agreement”), by and among AEA-Bridges Impact Corp (“ABIC”), LiveWire Group Inc., (formerly known as LW EV Holdings, Inc.), LW EV Merger Sub, Inc., a Delaware corporation (“Merger Sub”), Harley-Davidson, Inc., a Wisconsin corporation (“H-D”), and LiveWire EV, LLC (“Legacy LiveWire”), a wholly-owned subsidiary of H-D. The Business Combination was accounted for as a reverse recapitalization. Under this method of accounting, ABIC was treated as the “acquired” company for financial reporting purposes. The net assets of ABIC were stated at historical cost, with no goodwill or other intangible assets recorded resulting from the Business Combination. The Business Combination resulted in net proceeds of approximately $293.7 million. The Company also assumed the Public Warrants and Private Warrants upon consummation of the Business Combination. See further detail in Note 8, Warrant Liabilities.
In connection with the Business Combination, H-D has the right to receive up to an additional 12,500,000 shares of the Company’s Common Stock in the future (the “Earn-Out Shares”) upon the occurrence of certain triggering events: (i) a one-time issuance of 6,250,000 Earn Out Shares if the volume-weighted average price (“VWAP”) of Common Stock is greater than or equal to $14.00 over any 20 trading days within any 30 consecutive trading day period; and (ii) a one-time issuance of 6,250,000 Earn Out Shares if the VWAP of Common Stock is greater than or equal to $18.00 over any 20 trading days within any 30 consecutive trading-day period, in each case, during a period beginning 18 months from September 26, 2022, the closing date of the Business Combination, and expiring five years thereafter.
ATM Program
On August 18, 2025, the Company filed an automatic shelf registration statement on Form S-3 (the “2025 Shelf Registration Statement”) with the SEC registering $100.0 million of its common stock, which the SEC declared effective on August 21, 2025. A Prospectus Supplement, inclusive of the 2025 Shelf Registration, was filed and became effective on August 22, 2025 under registration No. 333-289699. The Prospectus Supplement allows the Company to sell, from time to time and at its discretion, common stock having an aggregate offering price of up to $50.0 million pursuant to the Company’s At-The-Market Issuance Sales Agreement (“Sales Agreement”), dated as of August 22, 2025, with Mizuho Securities USA LLC (“Mizuho”), as sales agent, under an at-the-market offering program (“ATM Program”). The Sales Agreement stipulates that the Company will pay Mizuho a commission of up to 3.0 % of the gross offering proceeds of any shares of common stock sold to or through Mizuho pursuant to the Sales Agreement. The Company is required to repay up to $10.0 million of the amount borrowed under the Amended and Restated Delayed Draw Term Loan Agreement (the “Term Loan”) from net proceeds from sales of common stock issued under the ATM Program as described in Note 12, Related Party Transactions. The Company intends to use the remainder of the net proceeds from sales of common stock issued under the ATM Program for general corporate purposes, including working capital and capital expenditures, and potential future investments. The timing of any sales and the number of shares sold will depend on a variety of factors to be determined and considered by the Company. The Company is not obligated to sell any shares under the Sales Agreement.
There were 70,256 100 3 381 thousand and $382 thousand, respectively, unamortized issuance costs related to the ATM Program recorded included in Other current assets on the consolidated balance sheet and will be offset against Additional paid-in capital on a ratable basis as additional proceeds are received under the ATM Program. Additionally, there were $127 thousand and $307 thousand in expenses associated with maintaining the ATM Program included in Selling, administrative and engineering expense on the consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2026, respectively. At June 30, 2026 and December 31, 2025, $47.7 million and $47.8 million, respectively, in capacity remained available under the ATM Program.
10
Basis of Presentation
In the opinion of the Company’s management, the accompanying unaudited interim consolidated financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the consolidated balance sheet as of June 30, 2026, the consolidated statements of operations and comprehensive loss and shareholders’ equity for the three and six month periods ended June 30, 2026 and 2025, and cash flows for the six month periods ended June 30, 2026 and 2025.
These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) on the going concern basis of accounting and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in complete financial statements have been condensed or omitted pursuant to the rules and regulations of the SEC and GAAP for interim financial reporting. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.
The preparation of financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from those estimates. All intercompany transactions within the Company have been eliminated in preparing the consolidated financial statements.
As of June 30, 2026, the Company had a cash balance of $52.9 million. As discussed above, the Company initiated an ATM Program on August 22, 2025, which allows the Company to sell, from time to time and at its discretion, common stock having an aggregate offering price of up to $50.0 million. Through June 30, 2026, the Company raised net proceeds of $1.6 million under this program. Additional sales under this program are subject to market demand, outside of management’s control, and subject to approval by the H-D Board of Directors as we are a controlled company. As described in Note 12, Related Party Transactions, the Term Loan requires mandatory prepayment of the principal amount of the Term Loan from the first $10.0 million of net ATM proceeds (as defined in the Term Loan) from the funding of the Term Loan through the Term Loan Maturity Date. The Company paid $800 thousand in the six months ended June 30, 2026 for the mandatory prepayment related to the net ATM proceeds received from shares sold in the three months ended December 31, 2025.
Management continues to assess the Company’s liquidity position and has the flexibility to adjust spending as needed through cost reduction initiatives in order to preserve liquidity. At the same time, the Company continues to explore additional means for raising capital to continue to support ongoing operations and future investments. Additionally, the Company continues to focus on the development of products that are profitable while reducing its use of cash. Based on its current plans and projections, the Company expects that its current cash and cash equivalents will be sufficient to fund its ongoing operations and capital expenditure requirements for at least the next twelve months from the issuance date of these consolidated financial statements. The Company has been actively exploring various financing alternatives and will require additional financing to continue financing its operations and execute its business plan before eventually attaining and maintaining profitable operations. To address this need, management will continue to actively pursue additional financing during the third quarter of 2026. The amount and timing of future funding requirements will depend on many factors, including the pace and results of the Company’s product development and sales efforts, as well as timing and size of funds raised under the ATM Program or other possible financing vehicles. If the Company is unable to secure additional capital or other financing in the amounts needed, on terms acceptable to the Company, or at all, it could adversely affect its ability to satisfy obligations as they become due and execute its strategic business objectives.
2. New Accounting Standards
Accounting Standards Adopted in 2026
In July 2025, the FASB issued ASU No. 2025-05, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which is intended to reduce complexity related to estimating expected credit losses for current accounts receivable and current contract asset balances accounted for under Topic 606. The main provisions of ASU 2025-05 provide (i) a practical expedient that allows all entities to assume that conditions as of the balance sheet date will not change for the remaining life of the asset when developing reasonable and supportable forecasts as part of estimating expected credit losses accounted for under Topic 606 and (ii) an accounting policy election available to entities other than public business entities which allows such entities that elect the practical expedient to consider collection activity after the balance sheet date when estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under Topic 606. The new guidance is effective for the fiscal years beginning after December 15, 2025. The Company adopted this guidance as of January 1, 2026 on a prospective basis and there was not a material impact to the Company’s consolidated financial statements or disclosures.
11
Accounting Standards Not Yet Adopted
In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40), which is intended to improve the disclosures about a public business entity's expenses and provide more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, amortization, and depletion) in commonly presented expense captions (such as cost of goods sold and selling, administrative and engineering expense). The main provisions of ASU 2024-03 require a public entity at each interim and annual reporting period to (i) disclose the amounts of purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depletion included in each relevant expense caption presented on the face of the income statement within continuing operations, (ii) include certain amounts that are already required to be disclosed under current generally accepted accounting principles in the same disclosure as the other disaggregation requirements, (iii) disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, and (iv) disclose the total amount of selling expenses and, in annual reporting periods, an entity's definition of selling expenses. In January 2025, the FASB issued ASU No. 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) Clarifying the Effective Date, which is intended to clarify the effective date of ASU No. 2024-03. As clarified in ASU 2025-01, the new guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is still evaluating the impact ASU 2024-03 will have on the Company's consolidated financial statement disclosures.
In September 2025, the FASB issued ASU No. 2025-06, Intangibles – Goodwill and Other Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which is intended to modernize the accounting for internal-use software costs. The main provisions of ASU 2025-06 remove all references to prescriptive and sequential software development stages and require capitalization of software costs when both (i) management has authorized and committed to funding the software project and (ii) it is probable the project will be completed and the software will be used to perform the function intended (the “probable-to-complete recognition threshold”). In evaluating the probable-to-complete recognition threshold, consideration is given to whether there is significant uncertainty associated with the development activities of the software (“significant development uncertainty”). Significant development uncertainty considers whether (i) the software being developed has technological innovations or novel, unique, or unproven functions or features, and the uncertainty related to those technological innovations, functions, or features, if identified, that have not been resolved through coding and testing and (ii) a determination has been made regarding what the software needs to do (for example, functions or features), including whether the software’s significant performance requirements have been identified or are being substantially revised. The new guidance is effective for annual reporting periods beginning after December 15, 2027, including interim periods within those annual periods. Early adoption is permitted at the beginning of an annual reporting period. Entities may apply the guidance using one of three transition approaches: prospective, modified, or retrospective. The prospective approach applies the new guidance to software costs incurred from the adoption date forward. The modified approach also applies prospectively but requires derecognition of certain in-process project costs through a cumulative-effect adjustment to retained earnings. The retrospective approach involves restating prior periods and adjusting retained earnings at the beginning of the first period presented. The Company is still evaluating the impact ASU 2025-06 will have on its consolidated financial statements and related disclosures.
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, which is intended to improve the navigability of the required interim disclosures and clarify when the guidance is applicable. The amendments also provide additional guidance on what disclosures should be provided in interim reporting periods. The amendments add to Topic 270 a principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. The Board does not intend to change the fundamental nature of interim reporting or expand or reduce current interim disclosure requirements, which were determined by prior Boards when the disclosure requirements were initially issued. Rather, the objective of the amendments is to provide clarity on the current interim reporting requirements. The new guidance is effective for the fiscal years beginning after December 15, 2027. Early adoption is permitted in both interim and annual reporting periods. If elected, the amendments in ASU 2025-11 may be applied prospectively or retrospectively. The Company is still evaluating the impact ASU 2025-11 will have on its consolidated financial statements and related disclosures.
12
3. Acquisition
Asset Purchase Agreement with Dust Motorcycles, Inc.
On May 18, 2026 (“Acquisition Date”), LiveWire EV, LLC, a wholly owned subsidiary of the Company (“Purchaser”) and LiveWire Group, Inc. (“Purchaser Parent”) entered into and consummated the transactions contemplated by an Asset Purchase Agreement (“Purchase Agreement”) with Dust Motorcycles, Inc. (“Dust”) and the equity holders of Dust (“Selling Holders”). Pursuant to the Purchase Agreement, the Purchaser acquired substantially all of assets and assumed certain specific liabilities of Dust related to the design, development, manufacture and distribution of electric dirt bikes and related powertrain technology (“Dust Acquisition”). The Company believes the Dust Acquisition will strengthen LiveWire’s strategy to grow beyond on‑road electric motorcycles and addresses the rapidly expanding electric off‑road market. The transaction was accounted for in accordance with ASC 805, Business Combinations, (“ASC 805”). The Company determined the operations of Dust will be included in the Electric Motorcycles segment. Acquisition-related costs of $297 thousand and $424 thousand were recorded within Selling, administrative and engineering costs on the consolidated statements of operations and comprehensive loss in the three and six months ended June 30, 2026. There was no 274
Consideration transferred
Total consideration transferred includes (i) $375 thousand in cash, (ii) $500 thousand in shares of the Company’s common stock issued in connection with the closing (“Equity consideration”), (iii) three annual installment payments of $875 thousand each payable in shares of the Company’s common stock on each of the first three anniversaries of the closing date (“Deferred consideration”), and (iv) contingent earn-out payments of up to $11.25 million in the aggregate payable in shares of the Company’s common stock, in each case subject to the terms of the Agreement (“Contingent consideration”). In each case, the number of shares of the Company’s common stock to be issued will be determined based on a volume-weighted average per share of the Company’s common stock over the 30 trading days immediately prior to the determination date (“VWAP”). The Equity consideration issued upon closing consisted of 280,264 shares at a $1.78 VWAP.
The following table summarizes the preliminary fair value of the total consideration transferred on the Acquisition Date (in thousands):
| Cash | $ | ||||
| Equity consideration | |||||
| Deferred consideration | |||||
| Contingent consideration | |||||
| Total consideration transferred | $ | ||||
Deferred consideration
The Company is obligated to issue additional shares of common stock in three annual installment payments. The first installment payment includes a provision that reduces the payment by 44 % if two employees of Dust, who became employees of the Company as a result of the Dust Acquisition, terminate employment or voluntarily resign within 12 months of the Acquisition Date. The Company determined that this provision represents a service condition under ASC 805, and, accordingly, 44 % of the first installment payment payable in shares was accounted for as compensation and will be recognized as expense over the 12 months requisite service period, while the remaining portion is accounted for as consideration transferred at fair value in Accrued liabilities on the consolidated balance sheets as of the Acquisition Date. During the three and six months ended June 30, 2026, the Company recognized $23
The Company is obligated to issue additional shares of common stock in the second and third annual installment payments. These payments are not contingent upon continued employment or post-acquisition services and are accounted for entirely as consideration transferred. The Deferred consideration was measured at fair value on the Acquisition Date, which reflected the net present value of the expected payments using a market participant discount rate incorporating the Company’s credit risk.
13
As the Deferred consideration represents an obligation to issue a variable number of shares based on a fixed monetary value, it is recorded as a liability pursuant to the guidance in ASC 480, Distinguishing Liabilities from Equity, (“ASC 480”). The Company recorded a Deferred consideration liability of $1,649 thousand as of the Acquisition Date in Accrued liabilities on the consolidated balance sheets. The Deferred consideration was initially recorded at its acquisition-date fair value and will be subsequently accreted to its contractual settlement amount over the deferral period using the effective interest method, with the accretion recognized in interest expense. For the three and six months ended June 30, 2026, the Company recorded $51
Contingent consideration
As part of the Dust Acquisition, the Company may be required to make contingent payments to the Selling Holders based on post-acquisition performance metrics, specifically 50 % of the positive gross margin as defined in the Purchase Agreement generated over a three-year earn-out period. The aggregate Contingent consideration payments are capped at $11.25 million. The Contingent consideration is payable in shares of the Company’s common stock; however, the Purchase Agreement includes a stock issuance limitation that may require settlement in cash if shareholder approval is not obtained. As the Contingent consideration represents an obligation to issue a variable number of shares based on a fixed monetary value, it is recorded as a liability pursuant to the guidance in ASC 480. The Company recorded a Contingent consideration liability of $1,107 thousand as of the Acquisition Date in Accrued liabilities in the consolidated balance sheets representing the estimated fair value of the obligation. The fair value of the contingent consideration was estimated using a Monte Carlo Simulation, which factors in the risks associated with the underlying positive gross margin metric, the payment structure and cap on the payment of $11.25 million, the counterparty credit risk, and the time value of money associated with expected payments occurring over the three-year earn-out period. The Contingent consideration liability is remeasured to fair value at each reporting date, with changes in fair value recognized in earnings. The fair value measurement is based on significant unobservable inputs and therefore is classified within Level 3 of the fair value hierarchy. In each reporting period after the Dust Acquisition, the Company will reassess the value of the Contingent consideration liability and may recognize an increase or decrease in the fair value in its consolidated statements of operations and comprehensive loss after the measurement period. Changes in fair value may result from changes in actual results and projected forecasts. The inputs and assumptions may not be observable in the market, but reflect the assumptions the Company believes would be made by a market participant. There were no changes in the fair value of the Contingent consideration liability at the Acquisition Date through the three-and-six-month periods ended June 30, 2026. As of June 30, 2026, the estimated payment of $1,107 thousand is recorded as a Contingent consideration liability in Other Long-Term Liabilities in the Company’s consolidated balance sheets.
Purchase price allocation
The Company recorded adjustments to the acquired assets and liabilities to reflect their estimated fair values as of the Acquisition Date. In addition, the Company recognized identifiable intangible assets and Deferred consideration and Contingent consideration liabilities as part of the purchase price in accordance with ASC 805.
14
The following table summarizes our preliminary purchase price allocation, including resulting goodwill, recorded at the Acquisition Date (in thousands):
| Assets acquired: | |||||
| Inventory | $ | ||||
| Property, plant and equipment | |||||
| Identifiable intangible assets | |||||
| Trade name | |||||
| Developed technologies | |||||
| Goodwill | |||||
| Other assets | |||||
| Lease assets | |||||
| Total identifiable assets | $ | ||||
| Liabilities assumed: | |||||
| Accounts payable | $ | ( | |||
| Lease liabilities | $ | ( | |||
| Total liabilities assumed | $ | ( | |||
| Net assets acquired | $ | ||||
Developed technologies represents acquired technology associated with Dust's electric motorcycle platform and related intellectual property. The trade name intangible asset represents the value of the Dust brand. The developed technologies and trade name intangible assets will be amortized over the estimated useful lives of five years and ten years , respectively.
The valuation of intangible assets was determined using an income approach methodology. The fair values of the developed technologies and trade name intangible assets were estimated utilizing the relief from royalty method, which calculates the cost savings associated with owning rather than licensing the assets. Assumed royalty rates are applied to projected revenue for the remaining useful lives of the assets to estimate the royalty savings. Assumptions used in the determination of the fair value of the developed technology included revenue growth rates, royalty rates, obsolescence factors and discount rates. Assumptions used in the determination of the fair value of the trade name included the revenue growth rates, the royalty rate and discount rate.
Goodwill represents the excess of the purchase price over the fair value of the net identifiable assets acquired and primarily reflects expected synergies, future growth opportunities, and the acquired workforce that do not qualify for separate recognition. There is no goodwill deductible for tax purposes.
The purchase price allocation is preliminary and subject to adjustment as additional information becomes available during the measurement period, which is one year from the Acquisition Date, and may result in changes to the estimated fair values of the assets acquired and liabilities assumed, including, but not limited to, identifiable intangible assets, Contingent consideration, deferred tax assets and liabilities, and certain working capital balances. Any subsequent changes to estimates that do not qualify as measurement period adjustments will be recognized in the consolidated statements of operations and comprehensive loss.
15
4. Revenue
The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or service to a customer. Revenue is measured based on the consideration that the Company expects to be entitled to in exchange for the goods or services transferred. Taxes that are collected from a customer concurrent with revenue-producing activities are excluded from revenue.
Disaggregated revenue, net by major source was as follows (in thousands):
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||||||
| Electric Motorcycles | |||||||||||||||||||||||
| Electric motorcycles | $ | $ | $ | $ | |||||||||||||||||||
| Parts, accessories and apparel | |||||||||||||||||||||||
| $ | $ | $ | $ | ||||||||||||||||||||
| STACYC | |||||||||||||||||||||||
| Electric balance bikes and electric bikes | $ | $ | $ | $ | |||||||||||||||||||
| Parts, accessories and apparel | |||||||||||||||||||||||
| $ | $ | $ | $ | ||||||||||||||||||||
| Total Revenue, net | $ | $ | $ | $ | |||||||||||||||||||
Revenue from the sale of LiveWire One electric motorcycles, electric balance bikes, electric bikes, as well as parts and accessories and apparel are recorded when control is transferred to the customer, generally at the time of shipment to independent dealers and distributors or at the time of delivery to retail customers. In March 2025, STACYC launched an adult pedal assist electric bike (“electric bike”) that can operate with or without a battery. Currently, the electric bike is only sold with batteries and revenue related to both performance obligations is recognized when control is transferred to the customer, as discussed above. S2 electric motorcycles, being motorcycles produced from LiveWire’s S2 platform using the Arrow Architecture model, contain two performance obligations, which is the sale of the electric motorcycle and a stand ready obligation to transfer Firmware Over The Air (“FOTA”) software updates to the electric motorcycle, when-and-if available, to the customer. Revenue on the sale of the S2 electric motorcycles is recorded at a point-in-time when control is transferred to the customer. As the unspecified FOTA software updates to S2 electric motorcycles are provided when-and-if they become available, revenue related to these updates is recognized ratably over the period the updates will be provided, estimated by management to be five years , commencing when control of the electric motorcycle is transferred to the customer. The standalone selling prices of performance obligations are estimated by considering costs to develop and deliver the good or service, third-party pricing of similar goods or services and other information that may be available. The Company allocates the transaction price among the performance obligations in proportion to the standalone selling price of the Company’s performance obligations.
The Company offers sales incentive programs to independent dealers, distributors and retail customers designed to promote the sale of its products. The Company estimates its variable consideration related to its sales incentive programs using the expected value method. The Company accounts for consideration payable as part of its sales incentives as a reduction of revenue, which is accrued at the later of the date the related sale is recorded or the date the incentive program is both approved and communicated. Variable consideration related to sales incentives and rights to return is adjusted at the earliest of when the amount of consideration the Company expects to receive changes, or the consideration becomes fixed. Adjustments for variable consideration for the three and six months ended June 30, 2026 and 2025 were not
The Company offers the right to return eligible parts and accessories and apparel, electric balance bikes, electric bikes and, in limited circumstances, on electric motorcycles. The Company estimates returns based on an analysis of historical trends and probability of returns and records revenue on the initial sale only in the amount that it expects to be entitled. The remaining consideration is deferred in a refund liability account. The refund liability is remeasured for changes in the estimate at each reporting date with a corresponding adjustment to revenue. The Company records a refund asset at the carrying amount of the goods at the time of sale, less any expected costs to recover the goods and any expected reduction in value as a reduction to Cost of goods sold. This amount is monitored and adjusted for impairment, as necessary. The refund assets of $219 thousand and $298 thousand were included in Other current assets as of June 30, 2026 and December 31, 2025, respectively, and $247 thousand and $326 thousand of the refund liabilities were included in Accrued liabilities as of June 30, 2026 and December 31, 2025, respectively, in the Company’s consolidated balance sheets.
16
Shipping and handling costs associated with freight after control of a product has transferred to a customer are accounted for as fulfillment costs in Cost of goods sold. The Company accrues for the shipping and handling in the same period that the related revenue is recognized.
The Company offers standard, limited warranties on its electric motorcycles, electric balance bikes, electric bikes and parts and accessories. These warranties provide assurance that the product will function as expected and are not separate performance obligations. The Company accounts for estimated warranty costs as a liability when control of the product transfers to the customer.
Contract Liabilities
The Company maintains certain contract liability balances related to payments received at contract inception in advance of the Company’s performance under the contract that generally relates to customer deposits for electric balance bikes, electric bikes and electric motorcycles and consideration received upon transfer of control of the S2 motorcycles for FOTA software updates. Contract liabilities are recognized as revenue once the Company performs under the contract. The current portion of contract liabilities of $367 thousand and $662 thousand were included in Accrued liabilities and the long-term portion of contract liabilities of $388 thousand and $410 thousand were included in Other long-term liabilities in the Company's consolidated balance sheets as of June 30, 2026 and December 31, 2025, respectively. The Company expects to recognize $388 thousand included in Other long-term liabilities in the Company’s consolidated balance sheet at June 30, 2026 over the next five years .
5. Income Taxes
The Company’s effective income tax rate was (0.3 )% and 0.0 % for the six months ended June 30, 2026 and 2025, respectively. During the six months ended June 30, 2026, the Company made income tax payments of $165 thousand, including estimated tax prepayments in certain foreign jurisdictions. During the six months ended June 30, 2025, the income tax payments made by the Company were immaterial .
6. Earnings Per Share
The Company computes earnings per share (“EPS”) in accordance with ASC 260, Earnings per Share. Basic EPS is computed by dividing net loss available to common shareholders by the weighted-average number of shares of common stock outstanding. Diluted EPS is computed using the weighted-average number of shares of common stock, plus the effect of potentially dilutive securities. The Company applies the treasury method to calculate the dilution impact of share-based awards- restricted stock, performance share units, and warrants. Because the Company has reported a net loss for all periods presented, diluted net loss per share is the same as basic net loss per share as all of the potentially dilutive shares were anti-dilutive in those periods.
17
Computation of basic and diluted earnings per share was as follows (in thousands, except per share amounts):
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||||||
| Net loss | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
| Basic weighted-average shares outstanding | |||||||||||||||||||||||
| Effect of dilutive securities – warrants | |||||||||||||||||||||||
| Effect of dilutive securities – employee stock compensation awards | |||||||||||||||||||||||
| Diluted weighted-average shares outstanding | |||||||||||||||||||||||
Earnings per share (1): | |||||||||||||||||||||||
| Basic | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
| Diluted | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
Diluted net loss per share is computed by giving effect to all potential shares of common stock, to the extent dilutive, including unvested restricted stock units (“RSUs”) and Warrants (as defined in Note 8, Warrant Liabilities). Potential shares of common stock are excluded from the computation of diluted net loss per share if their effect would have been anti-dilutive for the periods presented or if the issuance of shares is contingent upon events that did not occur by the end of the period. For the three and six months ended June 30, 2026, 3,526 283,427 3,368 30,365
7. Additional Balance Sheet Information
Inventories are valued at the lower of cost or net realizable value using the first-in, first-out (“FIFO”) method for electric motorcycles and related products and average costing method for electric balance bikes and electric bikes. Inventories, net consisted of the following (in thousands):
| June 30, 2026 | December 31, 2025 | ||||||||||
| Raw materials and work in process | $ | $ | |||||||||
| Electric motorcycles, electric balance bikes and electric bikes | |||||||||||
| Parts and accessories and apparel | |||||||||||
| Inventories, net | $ | $ | |||||||||
Accrued liabilities primarily includes accrued payroll and employee benefits of $2,515 thousand, the current portion of accrued warranty and recalls of $1,640 thousand (as discussed in Note 10, Product Warranty and Recall Campaigns), and accrued engineering costs of $1,724 thousand as of June 30, 2026. Accrued liabilities primarily include accrued payroll and employee benefits of $4,553 thousand, accrued warranty and recalls of $1,449 thousand, and accrued engineering costs of $1,356 thousand as of December 31, 2025.
18
8. Warrant Liabilities
Upon consummation of the Business Combination, the Company assumed 30,499,990 Warrants to purchase the Company’s Common Stock, comprised of 19,999,990 public warrants, originally issued by ABIC as part of ABIC’s IPO of units (the “Public Warrants”) and 10,500,000 of outstanding warrants originally issued in a private placement in connection with the IPO of ABIC (the “Private Placement Warrants”, collectively with the Public Warrants, the “Warrants”). The Warrants expire five years from the completion of the Business Combination. There were 19,865,207 10,500,000
Each Warrant entitles the registered holder to purchase one share of Common Stock at a price of $11.50 per share. A Warrant holder may exercise its Warrants only for a whole number of shares of Common Stock. This means only a whole Warrant may be exercised at a given time by a Warrant holder. No fractional Warrants were issued upon separation of the units and only whole warrants trade. The Company will receive the proceeds from the exercise of any warrants in cash. The Warrants will expire five years after the completion of the Business Combination, or earlier upon redemption or liquidation.
Public Warrants
Redemption of Warrants when the price per Common Stock share equals or exceeds $18.00 : The Company may redeem the outstanding Warrants (except as described with respect to the Private Placement Warrants):
•in whole and not in part;
•at a price of $0.01 per Warrant;
•upon not less than 30 days’ prior written notice of redemption; and
•if, and only if, the reported last sales price of the Company’s Common Stock equals or exceeds $18.00 per share for any 20 trading days within a 30 -trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the Warrant holders.
Redemption of Warrants when the price per Common Stock share equals or exceeds $10.00 : Once the Warrants become exercisable, the Company may redeem the outstanding Warrants:
•in whole and not in part;
•at $0.10 per Warrant upon a minimum 30 days’ prior written notice of redemption provided that holders will be able to exercise their Warrants on a cashless basis prior to redemption and receive that number of shares determined by reference to the agreed table, based on the redemption date and the “fair market value” of Common Stock;
•if, and only if, the closing price of the shares of Common Stock equals or exceeds $10.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a Warrant) for any 20 trading days within the 30 -trading day period ending three trading days before we send the notice of redemption to the Warrant holders; and
•if the closing price of the shares of Common Stock for any 20 trading days within a 30 -trading day period ending on the third trading day prior to the date on which we send the notice of redemption to the Warrant holders is less than $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a Warrant), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Warrants, as described above.
Private Placement Warrants
The Private Placement Warrants have terms and provisions that are similar to those of the Public Warrants, including as to the exercise price, exercisability and exercise period. The Private Placement Warrants will not be redeemable by the Company so long as they are (i) held by the initial purchasers of the Private Placement Warrants or its permitted transferees and (ii) the reference value exceeds $18.00 per share. The initial Private Placement Warrant purchasers, or its permitted transferees, have the option to exercise the Private Placement Warrants on a cashless basis if the reference value is between $10.00 and $18.00 . If the Private Placement Warrants are held by holders other than AEA-Bridges Impact Sponsor, LLC (the “Sponsor”) or its permitted transferees, the Private Placement Warrants will be redeemable by the Company in all redemption scenarios and exercisable by the holders on the same basis as the Public Warrants.
During the three and six months ended June 30, 2026 and 2025, there were no
19
During the three and six months ended June 30, 2026, the Company recognized income of $911 thousand and $1,294 thousand, respectively, as a change in fair value of warrant liabilities in the consolidated statements of operations and comprehensive loss. During the three and six months ended June 30, 2025, the Company recognized expense of $905 thousand and zero , respectively, as a change in fair value of warrant liabilities in the consolidated statements of operations and comprehensive loss. The Company determined the Public Warrants and Private Placement Warrants do not meet the criteria to be classified in stockholders’ equity and the fair value of the warrants should be classified as a liability. The Company’s Warrant liability was $607 thousand and $1,901 thousand as of June 30, 2026 and December 31, 2025, respectively.
9. Fair Value
The Company assesses the inputs used to measure fair value using a three-tier hierarchy.
•Level 1 inputs include quoted prices for identical instruments and are the most observable.
•Level 2 inputs include quoted prices for similar assets and observable inputs.
•Level 3 inputs are not observable in the market and include the Company’s judgments about the assumptions market participants would use in pricing the asset or liability.
The Company’s assets and liabilities measured at fair value on a recurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall, were as follows (in thousands):
| June 30, 2026 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Money market funds | $ | $ | $ | $ | |||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Contingent consideration | |||||||||||||||||||||||
| Public Warrants | |||||||||||||||||||||||
| Private Placement Warrants | |||||||||||||||||||||||
| Share-based awards settled in cash | |||||||||||||||||||||||
| $ | $ | $ | $ | ||||||||||||||||||||
| December 31, 2025 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Money market funds | $ | $ | $ | $ | |||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Public Warrants | $ | $ | $ | $ | |||||||||||||||||||
| Private Placement Warrants | |||||||||||||||||||||||
| Share-based awards settled in cash | |||||||||||||||||||||||
| $ | $ | $ | $ | ||||||||||||||||||||
There were no significant assets or liabilities on the Company’s consolidated balance sheets measured at fair value on a nonrecurring basis.
Recurring Fair Value Measurements
Money Market Funds
Money market funds include highly liquid investments with an original maturity of three or fewer months and are presented within Cash and cash equivalents in the consolidated balance sheets. They are valued using quoted market prices in active markets and are classified under Level 1 within the fair value hierarchy.
20
Warrant Liabilities
The Warrants were accounted for as liabilities in accordance with ASC 815 and are presented within Warrant liabilities in the accompanying consolidated balance sheets. The Warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within Change in fair value of warrant liabilities in the consolidated statements of operations and comprehensive loss.
The Public Warrants are publicly traded under the symbol “LVWR WS” and the fair value of the Public Warrants at a specific date is determined by the closing price of the Public Warrants as of that date. As such, the Public Warrants are classified within Level 1 of the fair value hierarchy. The fair value of the Private Placement Warrants was determined using the closing price of the Public Warrants as the Private Placement Warrants have terms and provisions that are economically similar to those of the Public Warrants. The Private Placement Warrants are classified as Level 2 of the fair value hierarchy due to the use of an observable market quote for a similar asset in an active market.
Share-based awards settled in cash
Share-based awards settled in cash represent grants of share-based awards that will be settled with employees in cash and are presented within Accrued liabilities and Other long-term liabilities in the consolidated balance sheets. They are valued using the market price of the Company’s and Harley-Davidson, Inc.’s stock and are remeasured at each balance sheet date and are classified under Level 1 under the fair value hierarchy.
Contingent consideration
As a result of the Dust Acquisition, as discussed in Note 3, Acquisition, the Company initially recorded the Contingent consideration liability at it’s acquisition-date fair value and the liability will be remeasured to fair value at each reporting date, with changes in fair value recognized in earnings. The fair value of the contingent consideration was estimated using a Monte Carlo Simulation, which factors in the risks associated with the underlying positive gross margin metric, the payment structure and cap on the payment of $11.25 million, the counterparty credit risk, and the time value of money associated with expected payments occurring over the three-year earn-out period. The fair value measurement is based on significant unobservable inputs and therefore is classified within Level 3 of the fair value hierarchy. There were no changes in the fair value of the Contingent consideration liability at the Acquisition Date through the three-and-six-month periods ended June 30, 2026.
Other Fair Value Measurements
The fair value of financial instruments classified as Cash and cash equivalents, Accounts receivable, net, and Accounts payable on the consolidated balance sheets approximate carrying value due to the short-term nature and the relative liquidity of the instruments.
As of June 30, 2026 and December 31, 2025, the carrying value of the Term Loan, including accrued interest, was $76.8 million and $75.0 million, respectively. The estimated fair value of the Term Loan, including accrued interest, was $74.9 million as of June 30, 2026. The carrying value of the Term Loan, including accrued interest, approximated the estimated fair value as of December 31, 2025. The fair market values of the Term Loan were determined using observable inputs, including forward-looking term rate based on SOFR, as well as market-based credit spreads. The estimated fair value of the Term Loan is classified within Level 2 of the fair value hierarchy. See Note 12, Related Party Transactions, for further discussion.
10. Product Warranty and Recall Campaigns
The Company provides a limited warranty on new LiveWire One and S2 electric motorcycles for a period of two years , except for the battery which is covered for five years . The Company also provides limited warranties on parts and accessories, electric balance bikes and electric bikes. The warranty coverage for the retail customer generally begins when the product is sold to the retail customer. The Company accrues future warranty claims at the time of sale by the Company using an estimated cost based primarily on historical Company claim information. In the case of both warranty and recall costs, as actual experience becomes available it is used to update the accruals.
Additionally, the Company may from time-to-time initiate certain voluntary recall campaigns. The Company records estimated recall costs when the liability is both probable and estimable. This generally occurs when the Company’s management approves and commits to a recall. The warranty and recall liability are included in Accrued liabilities and Other long-term liabilities on the consolidated balance sheets.
21
Changes in the Company’s warranty and recall liability were as follows (in thousands):
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||||||
| Balance, beginning of period | $ | $ | $ | $ | |||||||||||||||||||
| Warranties issued during the period | |||||||||||||||||||||||
| Settlements made during the period | ( | ( | ( | ( | |||||||||||||||||||
| Recalls and changes to pre-existing warranty liabilities | |||||||||||||||||||||||
| Balance, end of period | $ | $ | $ | $ | |||||||||||||||||||
The liability for recall campaigns included in the above table was $23 thousand and $29 thousand as of June 30, 2026 and December 31, 2025, respectively.
11. Commitments and Contingencies
Contingencies – The Company is subject to claims related to product and other commercial matters. In determining costs to accrue related to these items, the Company carefully analyzes cases and considers the likelihood of adverse judgments or outcomes, as well as the potential range of possible loss. The Company accrues for matters when losses are both probable and estimable. Any amounts accrued for these matters are monitored on an ongoing basis and are updated based on new developments or new information as it becomes available for each matter. Refer to Note 10, Product Warranty and Recall Campaigns, for a discussion of warranty and recall liabilities. The Company had no product liability claims as of June 30, 2026 and December 31, 2025.
Litigation and Other Claims – The Company from time to time may be subject to lawsuits and other claims related to product, commercial, supplier, employee, environmental and other matters in the normal course of business. In determining costs to accrue related to these items, the Company carefully analyzes cases and considers the likelihood of adverse judgments or outcomes, as well as the potential range of possible loss. The Company accrues for matters when losses are both probable and estimable. Any amounts accrued for these matters are monitored on an ongoing basis and are updated based on new developments or new information as it becomes available for each matter. The Company, through H-D, also maintains insurance coverage for product liability exposures. The Company believes that its accruals and insurance coverage are adequate and there are no material exposures to loss in excess of amounts accrued and insured for losses related to these matters.
In December 2024, the Company received an unfavorable arbitration ruling related to the resolution of a claim from a supplier, which was recorded in Accrued liabilities on the consolidated balance sheet as of December 31, 2024. As a result of the ruling, the Company paid $1,802 thousand to the supplier in the six months ended June 30, 2025.
22
12. Related Party Transactions
In connection with the Business Combination, the Company entered into a number of agreements with H-D to govern and provide a framework for the relationship between the parties going forward pursuant to which the Company and/or H-D have continuing obligations to each other. All transactions with H-D subsequent to the Business Combination are considered related party transactions. Agreements that the Company entered into in connection with the separation from H-D that resulted in related party transactions include the Transition Services Agreement (effective through December 31, 2024), the Master Services Agreement (effective through December 31, 2024), the new Master Services Agreement (dated December 23, 2024, effective January 1, 2025), the Contract Manufacturing Agreement, the Joint Development Agreement, and the Tax Matters Agreement. Refer to Note 15, Related Party Transactions, of the consolidated financial statements in the Company’s 2025 Form 10-K for additional details on the agreements entered into with H-D as part of, or subsequent to, the separation from H-D.
Related Party Sales and Purchases in the Ordinary Course of Business
Transactions Associated with Service Agreements with H-D
Cost of goods sold - For the three and six months ended June 30, 2026, there were $4,963 thousand and $7,092 thousand, respectively, and for the three and six months ended June 30, 2025, there were $485 thousand and $1,644 thousand, respectively, of Cost of goods sold with H-D on the consolidated statements of operations and comprehensive loss. Of the Cost of goods sold with H-D, for the three and six months ended June 30, 2026, $4,958 thousand and $7,084 thousand, respectively, and for the three and six months ended June 30, 2025, $471 thousand and $1,621 thousand, respectively, were related to purchases, primarily motorcycles, under the terms of the Contract Manufacturing Agreement. These purchases of electric motorcycles from H-D are sold to the Company’s customers resulting in Cost of goods sold.
Selling, administrative and engineering - During the three and six months ended June 30, 2026, there were $1,154 thousand and $2,307 thousand, respectively, and for the three and six months ended June 30, 2025, there were $1,331 thousand and $2,735 thousand, respectively, in expenses associated with services rendered in conjunction with the various service agreements with H-D, which are presented within Selling, administrative and engineering on the consolidated statements of operations and comprehensive loss.
Accounts payable to related party - As of June 30, 2026 and December 31, 2025, there was $3,364 thousand and $6,716 thousand, respectively, due to H-D and presented as Accounts payable to related party on the consolidated balance sheets. Of the amount outstanding to H-D, as of June 30, 2026 and December 31, 2025, $3,048 thousand and $275 thousand, respectively, was associated with inventory purchased under the Contract Manufacturing Agreement, $316 thousand and $361 thousand, respectively, was associated with services under the various service agreements with H-D. Included in this balance as of December 31, 2025 is $6,080 thousand associated with the obligation to reimburse H-D for excess inventory components held by H-D under the terms of the Contract Manufacturing Agreement. This amount represents the Company’s best estimate of the liability as of December 31, 2025 and is subject to adjustment based on final negotiations with H-D regarding amounts owed under the terms of the Contract Manufacturing Agreement. The final amount negotiated becomes payable upon the issuance of a termination notice of a relevant product line by the Company.
Other long-term liabilities - related party - As of June 30, 2026 and December 31, 2025, there was $6,574 thousand and zero , respectively, in Other long-term liabilities - related parties due to H-D on the consolidated balance sheets. Of the amount outstanding to H-D as of June 30, 2026, $6,080 thousand is associated with the obligation to reimburse H-D for excess inventory components held by H-D under the terms of the Contract Manufacturing Agreement and $494 thousand is additional accrued interest due to H-D as a result of the Amended and Restated Delayed Draw Term Loan Agreement, as discussed below. This obligation to reimburse H-D for excess inventory components represents the Company’s best estimate of the liability as of June 30, 2026 and is subject to adjustment based on final negotiations with H-D regarding amounts owed under the terms of the Contract Manufacturing Agreement. The final amount negotiated becomes payable upon the issuance of a termination notice of a relevant product line by the Company. This amount was included in Other long-term liabilities – related party as of June 30, 2026 based on a change in the expected timing of payment due to H-D under the terms of the Contract Manufacturing Agreement.
23
Amended and Restated Delayed Draw Term Loan
On February 14, 2024, the Company entered into a Convertible Delayed Draw Term Loan Agreement with H-D providing for term loans from H-D to the Company in one or more advances up to an aggregate principal amount of $100 million. The Convertible Term Loan had a maturity date of the earlier of (i) 24 months from the date of the first draw on the loan or (ii) October 31, 2026. The Convertible Term Loan contained a provision that provided for H-D to convert amounts outstanding to equity at the Maturity Date if, on the Maturity Date, H-D determined, acting reasonably and in good faith, that the Company does not have the financial wherewithal to repay all amounts outstanding. The Company did not draw any amounts under the Convertible Term Loan.
On November 9, 2025, the Company entered into an Amended and Restated Delayed Draw Term Loan Agreement (the “Term Loan”) with H-D, which amended the Convertible Delayed Draw Term Loan. The Term Loan provided the Company with access of up to $75.0 million to be drawn by the Company between November 17, 2025 and December 15, 2025. The maturity date of the amount outstanding under the Term Loan, including interest, is December 15, 2027 (“Term Loan Maturity Date”). The Term Loan requires mandatory prepayment of the principal amount of the Term Loan from the first $10.0 million of net ATM proceeds (defined as gross ATM proceeds less offering costs) from the funding of the Term Loan through the Term Loan Maturity Date. No other scheduled principal payments are required to be made on the Term Loan and the remaining principal balance must be paid in full on the Term Loan Maturity Date. The amount outstanding under the Term Loan bears interest at a floating rate per annum, as calculated by H-D as of the date of funding of the Term Loan and as of each June 1 and December 1 thereafter, equal to the sum of (i) the forward-looking term rate based on SOFR (i.e., the secured overnight financing rate published by the Federal Reserve Bank of New York (or a successor administrator of the secured overnight financing rate)) for a 6-month interest period, plus (ii) 4.00 %. Interest is compounded on a semi-annual basis on May 31 and November 30 and is required to be paid in full on the Term Loan Maturity Date. The Term Loan includes negative covenants restricting the ability of the Company to incur indebtedness, create liens, sell assets, make investments, make fundamental changes, make dividends or other restricted payments and enter into affiliate transactions. All of the obligations under the Term Loan are collateralized by a security interest in substantially all of the assets of the Company.
On December 15, 2025, the Company borrowed $75.0 million under the Term Loan. The Company paid $800 thousand in the six months ended June 30, 2026 for the mandatory prepayment related to net ATM proceeds received from shares sold in the three months ended December 31, 2025. As of June 30, 2026 and December 31, 2025, there was $0 thousand and $800 thousand, respectively, presented as Current portion of term loan - related party, net, and $76.8 million and $74.2 million, respectively, presented as Long-term portion of term loan - related party, net, on the consolidated balance sheet. During the three and six months ended June 30, 2026, the Company recorded $1,454 thousand and $2,871 thousand in interest expense, respectively, which is presented in Interest expense, related party on the consolidated statements of operations and comprehensive loss. During the six months ended June 30, 2026, the carrying value of the Term Loan increased by $2.6 million due primarily to accrued and compounded interest and was added to the Long-term portion of term loan - related party, net, on the consolidated balance sheets and will be payable on the Term Loan Maturity Date. Additional accrued interest due to H-D as of June 30, 2026 was $494 thousand and presented in Other long-term liabilities - related party on the consolidated balance sheets. Additional accrued interest due to H-D as of December 31, 2025 was $255 thousand and presented in Other long-term liabilities on the consolidated balance sheets. The effective interest rate was 7.71 % and 7.64 %, respectively, as of June 30, 2026 and December 31, 2025. The Company remained in compliance with all of the existing covenants as of June 30, 2026.
Other Transactions
Sales of electric motorcycles and related products to independent dealers in the U.S. and Canada are primarily financed through Harley Davidson Financial Services (“HDFS”), a wholly owned subsidiary of H-D; therefore, the Company’s accounts receivable related to these sales are recorded in Accounts receivable from related party on the consolidated balance sheets. Amounts financed through HDFS, not yet remitted to the Company by HDFS are generally settled within 30 days. As of June 30, 2026 and December 31, 2025, there is $200 thousand and $564 thousand, respectively, due from HDFS and other related receivables due from H-D, which is presented within Accounts receivable from related party on the consolidated balance sheets.
During the three and six months ended June 30, 2026, the Company recorded $8 thousand and $12 thousand, respectively, in related party sales between the Company and H-D with $5 thousand and $8 thousand, respectively, in Cost of goods sold. During the three and six months ended June 30, 2025, the Company recorded $19 thousand and $31 thousand, respectively, in related party sales between the Company and H-D with $14 thousand and $23 thousand, respectively, in Cost of goods sold. All sales were for the STACYC segment which sells electric balance bikes and electric bikes to H-D. As of June 30, 2026 and December 31, 2025, there was $6 thousand and $21 thousand, respectively, due from H-D, which is presented as Accounts receivable from related party on the consolidated balance sheet.
24
On September 26, 2022, the Company entered into a lease agreement with H-D to sublease a Product Development Center. The lease was terminated effective February 28, 2025. On August 28, 2023, the Company amended a lease agreement with H-D for office space to extend the term of the lease to a 12-month period, which expired on September 26, 2024 and was then renewed on a month-to-month basis and terminated effective January 31, 2025. On September 4, 2024, the Company entered into a lease agreement with H-D to sublease office space in California, which expires on October 31, 2027. These are classified as operating leases.
In conjunction with the relocation of LiveWire Labs from California, announced in 2024, the Company moved its equipment from LiveWire Labs to an H-D location in Milwaukee, Wisconsin in September 2024. During the fourth quarter of 2024, the Company began occupying a portion of the space in the H-D location, including operating certain of its equipment, and using a portion for office space. The Company and H-D finalized negotiations and executed a lease agreement related to this space on January 30, 2025. The Company recorded an ROU asset and ROU liability of $488 thousand and $456 thousand, respectively, in the first quarter of 2025, which were reduced for a $500 thousand lease incentive to be provided from H-D for tenant improvements. The initial term of the agreement is 60 months with a renewal option for another 60 months. As of the current date, the Company does not believe it is reasonably certain of exercising the renewal option and, therefore, the lease term is 60 months. This lease was amended effective September 26, 2025 to move the location of the office space and extend the timing of the lease incentive from 2025 to 2026 resulting in an increase to the current lease liability of $203 thousand and a decrease to long-term lease liability of $184 thousand.
These leases are classified as operating leases. As of June 30, 2026, the right of use assets included within Lease assets, short-term lease liabilities included within Current portion of lease liabilities, and long-term lease liabilities included within Long-term portion of lease liabilities in the consolidated balance sheets were $410 thousand, $22 thousand, and $244 thousand, respectively. As of December 31, 2025, the right of use assets included within Lease assets, short-term lease liabilities included within Current portion of lease liabilities, and long-term lease liabilities included within Long-term portion of lease liabilities in the consolidated balance sheets were $437 thousand, $206 thousand, and $131 thousand, respectively. In addition, the Company incurred $55 thousand and $110 thousand in rent expense during the three and six months ended June 30, 2026, respectively, and the Company recorded $54 thousand and $153 thousand during the three and six months ended June 30, 2025, respectively, which is included within Selling, administrative and engineering expense on the consolidated statements of operations and comprehensive loss.
13. Reportable Segments and Geographic Information
The Company’s reportable segments and significant segment expenses are determined based on how the Company’s Chief Operating Decision Maker (“CODM”) assesses performance and decides how to allocate resources for the Company.
The Company’s Chief Executive Officer is the Company’s CODM. Operating loss is the measure of profit and loss used by the CODM to assess performance and to decide how to allocate resources for each of the Company’s reportable segments.
Operating loss is used to monitor actual results versus planned and prior period results for each segment based on their respective profitability objectives and business models. Operating loss is also used to allocate human and capital resources among the reportable segments. Additionally, operating loss is a key metric used to establish and pay variable compensation to employees at all levels.
The Company operates in two
The Electric Motorcycles segment consists of the business activities related to the design and sales of electric motorcycles. The Electric Motorcycles segment also sells electric motorcycle parts, accessories, and apparel. The Electric Motorcycle segment products are sold at wholesale to a network of independent dealers and at retail through a Company-owned dealership and through online sales.
25
The STACYC segment consists of the business activities related to the design and sales of the STACYC brand of electric balance bikes for kids and an adult pedal assist electric bike that was introduced in March 2025. The STACYC segment also sells related parts, accessories, and apparel. STACYC products are sold in the U.S., Canada, Australia, Europe, and other international markets. The STACYC segment products are sold through independent retail partners in the U.S. and Europe, including powersports dealers, H-D dealers, bicycle retailers and direct to customers online. In Canada, Australia and Europe, STACYC sells its products through independent distributors.
The Company’s revenue and significant expenses by segment regularly reviewed by the CODM, and other segment items are as follows (in thousands):
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||||||
| Electric Motorcycles | |||||||||||||||||||||||
| Electric motorcycles, parts and accessories and apparel revenue, net | $ | $ | $ | $ | |||||||||||||||||||
| Cost of goods sold | |||||||||||||||||||||||
| Selling, administrative and engineering expense: | |||||||||||||||||||||||
People costs (1) | |||||||||||||||||||||||
Other segment items (2) | |||||||||||||||||||||||
| Total selling, administrative and engineering expense | |||||||||||||||||||||||
| Operating loss | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
| STACYC | |||||||||||||||||||||||
| Electric balance bikes and electric bikes, parts and accessories and apparel revenue, net | |||||||||||||||||||||||
| Cost of goods sold | |||||||||||||||||||||||
| Selling, administrative and engineering expense: | |||||||||||||||||||||||
People costs (1) | |||||||||||||||||||||||
Marketing (3) | |||||||||||||||||||||||
Other segment items (4) | |||||||||||||||||||||||
| Total selling, administrative and engineering expense | |||||||||||||||||||||||
| Operating loss | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
| Consolidated operating loss | ( | ( | ( | ( | |||||||||||||||||||
| Interest expense, related party | ( | ( | |||||||||||||||||||||
| Interest income (expense), net | |||||||||||||||||||||||
| Change in fair value of warrant liabilities | ( | ||||||||||||||||||||||
| Loss before income taxes | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
(1) People expenses include salary and related fringe costs, including payroll tax and health and welfare costs, as well as short-term incentive compensation and long-term incentive compensation in the form of share-based awards.
(2) Other segment items for Electric Motorcycles include depreciation and amortization, marketing, rent and facilities costs, warranty, supplies and materials, costs paid for services performed by H-D under the TSA and MSA agreements, travel costs, other professional services and miscellaneous expenses. These costs are all included in Selling, administrative and engineering expense.
(3) Marketing expenses include costs related to digital and print media, social media, website maintenance, consumer experiences, product placement, sponsorships and market research.
(4) Other segment items for STACYC include depreciation and amortization, rent and facilities costs, warranty, supplies and materials, travel costs, other professional services and miscellaneous expenses. These costs are all included in Selling, administrative and engineering expense.
26
Additional segment information is set forth below (in thousands):
| Electric Motorcycles | STACYC | Consolidated | |||||||||||||||
| June 30, 2026: | |||||||||||||||||
| Assets | $ | $ | $ | ||||||||||||||
| Goodwill | $ | $ | $ | ||||||||||||||
| December 31, 2025: | |||||||||||||||||
| Assets | $ | $ | $ | ||||||||||||||
| Goodwill | $ | $ | $ | ||||||||||||||
| Three months ended June 30, 2026 | |||||||||||||||||
| Depreciation and amortization | $ | $ | $ | ||||||||||||||
| Stock compensation expense | $ | $ | $ | ||||||||||||||
| Three months ended June 30, 2025 | |||||||||||||||||
| Depreciation and amortization | $ | $ | $ | ||||||||||||||
| Stock compensation expense | $ | $ | $ | ||||||||||||||
| Six months ended June 30, 2026 | |||||||||||||||||
| Depreciation and amortization | $ | $ | $ | ||||||||||||||
| Stock compensation expense | $ | $ | $ | ||||||||||||||
| Capital expenditures | $ | $ | $ | ||||||||||||||
| Six months ended June 30, 2025 | |||||||||||||||||
| Depreciation and amortization | $ | $ | $ | ||||||||||||||
| Stock compensation expense | $ | $ | $ | ||||||||||||||
| Capital expenditures | $ | $ | $ | ||||||||||||||
Customer Information - For the three and six months ended June 30, 2026 and 2025, no single customer or customer group represented 10% or greater of consolidated revenue, net. As of June 30, 2026 and December 31, 2025, no single customer or customer group represented 10% or greater of our Accounts receivable, net.
Geographic Information – Included in the consolidated financial statements are the following amounts relating to geographic locations (in thousands):
| June 30, 2026 | December 31, 2025 | |||||||||||||
Long-lived assets(1): | ||||||||||||||
| United States | $ | $ | ||||||||||||
| International | ||||||||||||||
| $ | $ | |||||||||||||
27
(1)Long-lived assets include all long-term assets except those specifically excluded under ASC Topic 280, Segment Reporting, such as deferred income taxes.
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||||||
Revenue, net (1): | |||||||||||||||||||||||
| United States | $ | $ | $ | $ | |||||||||||||||||||
| Other countries | |||||||||||||||||||||||
| Total | $ | $ | $ | $ | |||||||||||||||||||
(1)Revenue is attributed to geographic regions based on location of customer.
28
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is intended to help the reader understand the Company, the Company’s financial condition and results of operations, and the Company’s present business environment. The following discussion and analysis should be read together with the accompanying unaudited consolidated financial statements and related notes included elsewhere in this Quarterly Report and the audited consolidated financial statements and related notes in the 2025 Annual Report on Form 10-K.
Overview
LiveWire is an industry-leading all-electric vehicle brand with a mission to pioneer the rapidly growing two-wheel electric motorcycle space. The Company operates in two segments: Electric Motorcycles and STACYC.
The Electric Motorcycles segment sells electric motorcycles, related parts and accessories and apparel in the United States and certain international markets, while the STACYC segment sells electric balance bikes, electric bikes, and related parts, accessories and apparel in the United States and certain international markets. The STACYC segment launched an adult pedal assist electric bike in the United States in March 2025.
Electric motorcycles are sold at wholesale to a network of Independent Retail Partners, at retail through a Company-owned dealership and through online sales. Electric balance bikes and electric bikes are sold at wholesale to independent dealers and independent distributors, as well as direct to customers online. As discussed below, on September 26, 2022 as part of the Business Combination, the Company, which included LiveWire branded electric motorcycles and STACYC, became a separate, publicly traded company.
On May 18, 2026, LiveWire acquired substantially all of the assets of Dust Motorcycles, Inc. (“Dust”), expanding the Company's presence into the electric off-road market. Through the acquisition, LiveWire obtained an electric dirt bike platform that is being advanced toward production and is expected to complement the Company's existing electric motorcycle portfolio. The acquisition aligns with the Company's strategy to expand its product offerings and address additional categories of the electric two-wheel market. The Company determined the operations of Dust will be included in the Electric Motorcycles segment. Acquisition-related costs of $297 thousand and $424 thousand were recorded within Selling, administrative and engineering costs on the consolidated statements of operations and comprehensive loss in the three and six months ended June 30, 2026. There was no revenue recorded and a net loss of $274 thousand recorded for Dust operations for the three and six months ended June 30, 2026 on the consolidated statements of operations and comprehensive loss.
For the three months ended June 30, 2026, the Company’s net loss was $18,213 thousand compared to $18,826 thousand for the three months ended June 30, 2025, and was $36,341 thousand for the six months ended June 30, 2026 compared to $38,097 thousand for the six months ended June 30, 2025. The Company’s net losses reflect the early-stage nature of the Company’s business including investments in product development as the Company continues to focus on technological innovation that it expects will support future products and growth. The decrease in net loss of $613 thousand and $1,756 thousand for the three and six months ended June 30, 2026, respectively, reflect the segment results and changes in interest expense, related party, interest income (expense), net, and the change in fair value of warrant liabilities discussed below.
For the three months ended June 30, 2026, the Electric Motorcycles segment operating loss was $18,040 thousand compared to an operating loss of $18,003 thousand for the three months ended June 30, 2025 and was an operating loss of $34,741 thousand for the six months ended June 30, 2026 compared to an operating loss of $37,356 thousand for the six months ended June 30, 2025. Refer to the Electric Motorcycles segment analysis below for further discussion on the increase in operating loss of $37 thousand and decrease in operating loss of $2,615 thousand for the three and six months ended June 30, 2026, respectively.
For the three months ended June 30, 2026, the STACYC segment operating income was $26 thousand compared to an operating loss of $261 thousand for the three months ended June 30, 2025 and was an operating loss of $945 thousand for the six months ended June 30, 2026 compared to operating loss of $1,574 thousand for the six months ended June 30, 2025. Refer to the STACYC segment analysis below for further discussion on the decrease in operating loss of $287 thousand and $629 thousand for the three and six months ended June 30, 2026, respectively.
29
In response to the market challenges facing the electric vehicle segment and the overall broader powersports industry, the Company is continuing to focus on strategic expansion of its product offerings. The Company commenced production in the second quarter 2026 of its two new 125 cc-equivalent mini-motos, the S4 HonchoTM products, which are designed to expand access and affordability for riders globally. The first units are expected to arrive at authorized LiveWire retail locations later in the summer of 2026. As the Company evaluates its long-term strategy and product offerings, it will continue to focus on cost savings to reduce cash usage while focusing on developing and producing profitable products to align with evolving customer preferences and broader electric vehicle adoption trends that will allow the Company to continue to reduce operating losses and fund its operations through profitability.
On August 22, 2025, LiveWire entered into an At-The-Market Issuance Sales Agreement with Mizuho Securities USA LLC, as agent (the “Agent”), under which LiveWire may offer and sell, from time to time at its sole discretion, an aggregate gross sale price of up to $50.0 million of shares of its common stock through the Agent (the “ATM Program”), pursuant to an effective shelf registration statement on Form S-3 (Registration No. 333-289699), which was declared effective by the SEC on August 21, 2025. LiveWire filed a prospectus supplement with the SEC on August 22, 2025 in connection with the ATM Program.
Business Combination
On September 26, 2022, the Company consummated a previously announced business combination and related financing transactions (collectively the “Business Combination”) pursuant to a business combination agreement, dated as of December 12, 2021 (the “Business Combination Agreement”), by and among AEA-Bridges Impact Corp (“ABIC”), LiveWire EV Holdings, Inc., a Delaware corporation (now known as “LiveWire Group, Inc.”), LW EV Merger Sub, Inc., a Delaware corporation (“Merger Sub”), Harley-Davidson, Inc., a Wisconsin corporation (“H-D”), and LiveWire EV, LLC (“Legacy LiveWire”), a wholly-owned subsidiary of H-D.
The Business Combination was accounted for as a reverse recapitalization. Under this method of accounting, ABIC was treated as the “acquired” company for financial reporting purposes. Accordingly, the Business Combination was treated as the equivalent of the Company issuing stock for the net assets of ABIC, accompanied by a recapitalization. The net assets of ABIC were stated at historical cost, with no goodwill or other intangible assets recorded resulting from the Business Combination. The Business Combination resulted in net proceeds of approximately $293.7 million. The Company also assumed the Public Warrants and Private Warrants upon consummation of the Business Combination. See further detail in Note 8, Warrant Liabilities, to the consolidated financial statements.
2026 Outlook
For the remainder of 2026, LiveWire's focus is on the introduction and delivery into the market of its two new 125 cc-equivalent mini-motos, the S4 HonchoTM products, and continued advancement of the Dust electric dirt bike platform towards production. Additionally, the Company remains focused on continued network expansion, cost savings and improvements, product innovation and development focused on profitable products, and continued growth of the STACYC segment.
30
Key Business Metrics
To analyze LiveWire’s business performance, determine financial forecasts and help develop long-term strategic plans, management reviews the following key business metrics, which are important measures that represent the growth of the business:
•Wholesale Motorcycle Unit Sales – LiveWire defines Wholesale Motorcycle Unit Sales as the number of electric motorcycles sold by LiveWire to independent dealers for which LiveWire recognized revenue during the period.
•Company Retail Motorcycle Unit Sales – LiveWire defines Company Retail Motorcycle Unit Sales as the number of new electric motorcycles sold at retail by LiveWire through its Company-owned dealership, through online sales or direct to customers through select international partners for which LiveWire recognized revenue during the period.
•Independent Retail Motorcycle Unit Sales – LiveWire defines Independent Retail Motorcycle Unit Sales as the number of new electric motorcycles sold at retail by Independent Retail Partners. These unit sales do not generate revenues for LiveWire but generate revenues for individual retail partners. The data source for electric motorcycle retail sales figures is new sales warranty and registration information provided by Independent Retail Partners and compiled by LiveWire. LiveWire must rely on information that its Independent Retail Partners supply concerning new retail sales, and LiveWire does not regularly verify the information that its Independent Retail Partners supply. This information is subject to revision.
•Retail Motorcycle Unit Sales – LiveWire defines Retail Motorcycle Unit Sales as the sum of Company Retail Motorcycle Unit Sales and Independent Retail Motorcycle Unit Sales.
•Company-Owned Dealership – Dealership owned and operated by LiveWire to sell electric motorcycles, related products, and services.
•Independent Retail Partners (Electric Motorcycles) – Independent Retail Partners as used with Electric Motorcycles are dealers owned and operated by independent entities under contract with LiveWire to sell LiveWire electric motorcycles, related products and services.
•Electric Balance Bike and Electric Bike Unit Sales (STACYC) – LiveWire defines Electric Balance Bike and Electric Bike Unit Sales as the number of electric balance bikes and pedal assist electric bikes sold by LiveWire for which LiveWire recognized revenue during the period.
•Independent Retail Partners (STACYC) – Independent Retail Partners as used with STACYC are independent entities under contract with STACYC to sell electric balance bikes, electric bikes and related products and services.
31
The following table details the key business metric amounts for the periods indicated:
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||||||
| Wholesale Motorcycle Unit Sales | 251 | 47 | 327 | 79 | |||||||||||||||||||
| Company Retail Motorcycle Unit Sales | 16 | 8 | 31 | 9 | |||||||||||||||||||
| Total LiveWire Motorcycle Unit Sales | 267 | 55 | 358 | 88 | |||||||||||||||||||
| Retail Motorcycle Unit Sales: | |||||||||||||||||||||||
Company Retail Motorcycle Unit Sales (1) | 16 | 8 | 31 | 9 | |||||||||||||||||||
Independent Retail Partners (2) | 277 | 100 | 381 | 171 | |||||||||||||||||||
| Total Retail Motorcycle Unit Sales | 293 | 108 | 412 | 180 | |||||||||||||||||||
Electric Balance Bike and Electric Bike Unit Sales: | |||||||||||||||||||||||
| US | 4,595 | 3,410 | 8,312 | 5,355 | |||||||||||||||||||
| International | 628 | 1,462 | 870 | 1,487 | |||||||||||||||||||
Total Electric Balance Bike and Electric Bike Unit Sales | 5,223 | 4,872 | 9,182 | 6,842 | |||||||||||||||||||
(1) Data source for Company Retail Motorcycle Unit Sales figures shown above is LiveWire’s records.
(2) Data source for Independent Retail Motorcycle Unit Sales figures shown above is new sales warranty and registration information provided by retail partners and compiled by LiveWire. LiveWire must rely on information that its Independent Retail Partners supply concerning new retail sales, and LiveWire does not regularly verify the information that its Independent Retail Partners supply. This information is subject to revision.
The following table details the number of retail partners:
| As of | As of | ||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| Electric Motorcycles | |||||||||||
| Company-Owned Dealership | 1 | 1 | |||||||||
| Independent Retail Partners | 105 | 96 | |||||||||
| Total Electric Motorcycles Retail Partners | 106 | 97 | |||||||||
| STACYC | |||||||||||
| Independent Retail Partners: | |||||||||||
| U.S. | 2,017 | 1,986 | |||||||||
| International | 49 | 31 | |||||||||
| Total STACYC Independent Retail Partners | 2,066 | 2,017 | |||||||||
The Electric Motorcycles Independent Retail Partners shown above include those that have been contracted by LiveWire to sell LiveWire motorcycles. LiveWire intends to grow this network as it expands its distribution capabilities.
LiveWire believes these key business metrics provide useful information to help investors understand and evaluate LiveWire’s business performance. Wholesale Motorcycle Unit Sales and Company Retail Motorcycle Unit Sales are key drivers of revenue and operating results for the Electric Motorcycles segment. Retail Motorcycle Unit Sales made through both the Company-owned dealership and Independent Retail Partners are a key measure of consumer demand and market share for LiveWire’s electric motorcycles. Total Electric Balance Bike and Electric Bike Unit Sales is a key driver of revenue and profit for STACYC.
32
Results of Operations
The following table presents consolidated results of operations for the three months ended June 30, 2026 and 2025 (in thousands):
| Three months ended | |||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | $ Change | % Change | ||||||||||||||||||||
| Operating loss from Electric Motorcycles | $ | (18,040) | $ | (18,003) | $ | (37) | (0.2) | % | |||||||||||||||
| Operating income (loss) from STACYC | 26 | (261) | 287 | 110.0 | % | ||||||||||||||||||
| Total operating loss | (18,014) | (18,264) | 250 | 1.4 | % | ||||||||||||||||||
| Interest expense, related party | (1,454) | — | (1,454) | (100.0) | % | ||||||||||||||||||
| Interest income (expense), net | 420 | 333 | 87 | 26.1 | % | ||||||||||||||||||
| Change in fair value of warrant liabilities | 911 | (905) | 1,816 | 200.7 | % | ||||||||||||||||||
| Loss before income taxes | (18,137) | (18,836) | 699 | 3.7 | % | ||||||||||||||||||
| Income tax provision (benefit) | 76 | (10) | 86 | (860.0) | % | ||||||||||||||||||
| Net loss | (18,213) | (18,826) | 613 | 3.3 | % | ||||||||||||||||||
| Other comprehensive loss: | |||||||||||||||||||||||
| Foreign currency translation adjustments | (13) | (4) | (9) | (225.0) | % | ||||||||||||||||||
| Comprehensive loss | $ | (18,226) | $ | (18,830) | $ | 604 | 3.2 | % | |||||||||||||||
| Net loss per share, basic and diluted | $ | (0.09) | $ | (0.09) | $ | — | — | % | |||||||||||||||
Operating Loss
The Company reported an operating loss of $18,014 thousand for the three months ended June 30, 2026 compared to $18,264 thousand for the three months ended June 30, 2025. The Electric Motorcycles segment reported an operating loss of $18,040 thousand for the three months ended June 30, 2026 compared to $18,003 thousand for the three months ended June 30, 2025. The STACYC segment reported operating income of $26 thousand for the three months ended June 30, 2026 compared to operating loss of $261 thousand for the three months ended June 30, 2025. Refer to the Electric Motorcycles and STACYC Segment discussions for a more detailed analysis of the factors affecting operating results.
Interest Expense, Related Party
Interest expense, related party, for the three months ended June 30, 2026 was $1,454 thousand compared to zero for the three months ended June 30, 2025. The expense is related to the Company borrowing $75 million from H-D under the Term Loan on December 15, 2025. See Note 12, Related Party Transactions, in the consolidated financial statements for further discussion.
Interest Income (expense), net
Interest income (expense), net, for the three months ended June 30, 2026 was $420 thousand compared to $333 thousand for the three months ended June 30, 2025. The investment in money market funds increased to $41 million as of June 30, 2026 from $17 million as of June 30, 2025 after the Company borrowed $75.0 million under the Term Loan on December 15, 2025. See Note 12, Related Party Transactions, in the consolidated financial statements for further discussion.
Change in Fair Value of Warrant Liabilities
Change in fair value of warrant liabilities for the three months ended June 30, 2026 was income of $911 thousand compared to a loss of $905 thousand for the three months ended June 30, 2025. The income recognized for the three months ended June 30, 2026 was due to the decrease in the estimated fair value due to fluctuations in the market price of the warrants. The loss recognized for the three months ended June 30, 2025 was due to the increase in the estimated fair value due to fluctuations in the market price of the warrants. See Note 8, Warrant Liabilities, in the consolidated financial statements for further discussion.
Income Tax Provision (Benefit)
The income tax provision for the three months ended June 30, 2026 was $76 thousand compared to a benefit of $10 thousand for the three months ended June 30, 2025. The Company believes there is not sufficient positive evidence for the tax benefit generated by the current period operating loss in the U.S. to be benefited in future periods.
33
Segment Results
Electric Motorcycles
The following table presents consolidated results of operations for the Electric Motorcycles segment for the three months ended June 30, 2026 and 2025 (in thousands):
| Three months ended | |||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | $ Change | % Change | ||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Electric motorcycles | $ | 3,066 | $ | 627 | $ | 2,439 | 389.0 | % | |||||||||||||||
| Parts, accessories and apparel | 580 | 215 | 365 | 169.8 | % | ||||||||||||||||||
| Revenue, net | 3,646 | 842 | 2,804 | 333.0 | % | ||||||||||||||||||
| Cost of goods sold | 6,187 | 2,379 | 3,808 | 160.1 | % | ||||||||||||||||||
| Gross profit | (2,541) | (1,537) | (1,004) | (65.3) | % | ||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Selling, administrative and engineering expense | 15,499 | 16,466 | (967) | (5.9) | % | ||||||||||||||||||
| Operating loss | $ | (18,040) | $ | (18,003) | $ | (37) | (0.2) | % | |||||||||||||||
Revenue
Revenue for the three months ended June 30, 2026 increased by $2,804 thousand, or 333.0%, to $3,646 thousand from $842 thousand for the three months ended June 30, 2025. The increase in revenue was primarily driven by the increase in unit sales of 212 units, or 385.5%, from 55 units in the three months ended June 30, 2025 to 267 units in the three months ended June 30, 2026.
Cost of Goods Sold
Cost of goods sold for the three months ended June 30, 2026 increased by $3,808 thousand, or 160.1%, to $6,187 thousand from $2,379 thousand for the three months ended June 30, 2025. The increase was primarily due to higher volumes in alignment with the increased revenue described above and an increase of $2,204 thousand for net realizable value adjustments on higher purchases of S2 motorcycles in the three months ended June 30, 2026 as compared to the three months ended June 30, 2025.
Selling, Administrative and Engineering Expense
Selling, administrative and engineering expense for the three months ended June 30, 2026 decreased by $967 thousand, or 5.9%, to $15,499 thousand from $16,466 thousand for the three months ended June 30, 2025. The decrease was primarily driven by reduced personnel costs of $1,728 thousand from lower average headcount in the three months ended June 30, 2026 as compared to the same period in 2025, offset by increased product development spend of $483 thousand related to the development of S4 HonchoTM and $424 thousand in expenses related to the acquisition of Dust and the Company’s at-the-market program in the three months ended June 30, 2026 compared to the three months ended June 30, 2025.
34
STACYC
The following table presents consolidated results of operations for the STACYC segment for the three months ended June 30, 2026 and 2025 (in thousands):
Three months ended | |||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | $ Change | % Change | ||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Electric balance bikes and electric bikes | $ | 4,097 | $ | 3,619 | $ | 478 | 13.2 | % | |||||||||||||||
| Parts, accessories and apparel | 1,372 | 1,412 | (40) | (2.8) | % | ||||||||||||||||||
| Revenue, net | 5,469 | 5,031 | 438 | 8.7 | % | ||||||||||||||||||
| Cost of goods sold | 2,974 | 2,945 | 29 | 1.0 | % | ||||||||||||||||||
| Gross profit | 2,495 | 2,086 | 409 | 19.6 | % | ||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Selling, administrative and engineering expense | 2,469 | 2,347 | 122 | 5.2 | % | ||||||||||||||||||
| Operating income (loss) | $ | 26 | $ | (261) | $ | 287 | 110.0 | % | |||||||||||||||
Revenue
Revenue for the three months ended June 30, 2026 increased by $438 thousand, or 8.7%, to $5,469 thousand from $5,031 thousand for the three months ended June 30, 2025. The increase in revenue of $438 thousand was primarily driven by higher volumes in the three months ended June 30, 2026 compared to the three months ended June 30, 2025.
Cost of Goods Sold
Cost of goods sold for the three months ended June 30, 2026 increased by $29 thousand, or 1.0%, to $2,974 thousand from $2,945 thousand for the three months ended June 30, 2025. The increase was primarily due to higher volumes in alignment with the increased revenue described above. This increase was offset by the recognition of tariff refund recoveries related to previously paid International Emergency Economic Powers Act (“IEEPA”) duties following acceptance of refund claims by U.S. Customs and Border Protection of $453 thousand in the three months ended June 30, 2026 compared to zero in the three months ended June 30, 2025.
Selling, Administrative and Engineering Expense
Selling, administrative and engineering expense for the three months ended June 30, 2026 increased by $122 thousand, or 5.2%, to $2,469 thousand from $2,347 thousand for the three months ended June 30, 2025. Selling, administrative and engineering expense increased $145 thousand primarily due to higher marketing spend in the three months ended June 30, 2026 compared to the three months ended June 30, 2025.
35
Results of Operations
The following table presents consolidated results of operations for the six months ended June 30, 2026 and 2025 (in thousands):
| Six months ended | |||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | $ Change | % Change | ||||||||||||||||||||
| Operating loss from Electric Motorcycles | $ | (34,741) | $ | (37,356) | $ | 2,615 | 7.0 | % | |||||||||||||||
| Operating loss from STACYC | (945) | (1,574) | 629 | 40.0 | % | ||||||||||||||||||
| Operating loss | (35,686) | (38,930) | 3,244 | 8.3 | % | ||||||||||||||||||
| Interest expense related party | (2,871) | — | (2,871) | (100.0) | % | ||||||||||||||||||
| Interest income (expense), net | 1,023 | 837 | 186 | 22.2 | % | ||||||||||||||||||
| Change in fair value of warrant liabilities | 1,294 | — | 1,294 | 100.0 | % | ||||||||||||||||||
| Loss before income taxes | (36,240) | (38,093) | 1,853 | 4.9 | % | ||||||||||||||||||
| Income tax provision | 101 | 4 | 97 | 2,425.0 | % | ||||||||||||||||||
| Net loss | (36,341) | (38,097) | 1,756 | 4.6 | % | ||||||||||||||||||
| Other comprehensive loss: | |||||||||||||||||||||||
| Foreign currency translation adjustments | (13) | (19) | 6 | 31.6 | % | ||||||||||||||||||
| Comprehensive loss | $ | (36,354) | $ | (38,116) | $ | 1,762 | 4.6 | % | |||||||||||||||
| Net loss per share, basic and diluted | $ | (0.18) | $ | (0.19) | $ | 0.01 | 5.3 | % | |||||||||||||||
Operating Loss
The Company reported an operating loss of $35,686 thousand for the six months ended June 30, 2026 compared to $38,930 thousand for the six months ended June 30, 2025. The Electric Motorcycles segment reported an operating loss of $34,741 thousand for the six months ended June 30, 2026 compared to $37,356 thousand for the six months ended June 30, 2025. The STACYC segment reported operating loss of $945 thousand for the six months ended June 30, 2026 compared to $1,574 thousand for the six months ended June 30, 2025. Refer to the Electric Motorcycles and STACYC Segment discussions for a more detailed analysis of the factors affecting operating results.
Interest Expense, Related Party
Interest expense, related party, for the six months ended June 30, 2026 was $2,871 thousand compared to zero for the six months ended June 30, 2025. The expense is related to the Company borrowing $75 million from H-D under the Term Loan on December 15, 2025. See Note 12, Related Party Transactions, in the consolidated financial statements for further discussion.
Interest Income (Expense), net
Interest income (expense), net, for the six months ended June 30, 2026 was $1,023 thousand compared to $837 thousand for the six months ended June 30, 2025. The investment in money market funds increased to $41 million as of June 30, 2026 from $17 million as of June 30, 2025 after the Company borrowed $75 million under the Term Loan on December 15, 2025. See Note 12, Related Party Transactions, in the consolidated financial statements for further discussion.
Change in Fair Value of Warrant Liabilities
Change in fair value of warrant liabilities for the six months ended June 30, 2026 was income of $1,294 thousand compared to zero for the six months ended June 30, 2025. The income recognized for the six months ended June 30, 2026 was due to the decrease in the estimated fair value due to fluctuations in the market price of the warrants. The estimated fair value of the warrants was the same at June 30, 2025 as December 31, 2024. See Note 8, Warrant Liabilities, in the consolidated financial statements for further discussion.
Income Tax Provision
The income tax provision for the six months ended June 30, 2026 was $101 thousand compared to $4 thousand for the six months ended June 30, 2025. The Company believes there is not sufficient positive evidence for the tax benefit generated by the current period operating loss in the U.S. to be benefited in future periods.
36
Electric Motorcycles
The following table presents consolidated results of operations for the Electric Motorcycles segment for the six months ended June 30, 2026 and 2025 (in thousands):
| Six months ended | |||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | $ Change | % Change | ||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Electric motorcycles | $ | 3,933 | $ | 768 | $ | 3,165 | 412.1 | % | |||||||||||||||
| Parts, accessories and apparel | 1,120 | 493 | 627 | 127.2 | % | ||||||||||||||||||
| Revenue, net | 5,053 | 1,261 | 3,792 | 300.7 | % | ||||||||||||||||||
| Cost of goods sold | 9,506 | 5,779 | 3,727 | 64.5 | % | ||||||||||||||||||
| Gross profit | (4,453) | (4,518) | 65 | (1.4) | % | ||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Selling, administrative and engineering expense | 30,288 | 32,838 | (2,550) | (7.8) | % | ||||||||||||||||||
| Operating loss | $ | (34,741) | $ | (37,356) | $ | 2,615 | 7.0 | % | |||||||||||||||
Revenue
Revenue for the six months ended June 30, 2026 increased by $3,792 thousand, or 300.7%, to $5,053 thousand from $1,261 thousand for the six months ended June 30, 2025. The increase in revenue was primarily driven by the increase in unit sales of 270 units, or 306.8%, from 88 units in the six months ended June 30, 2025 to 358 units in the six months ended June 30, 2026.
Cost of Goods Sold
Cost of goods sold for the six months ended June 30, 2026 increased by $3,727 thousand, or 64.5%, to $9,506 thousand from $5,779 thousand for the six months ended June 30, 2025. The increase for the six months ended June 30, 2026 compared to the six months ended June 30, 2025 was primarily due to higher volumes in alignment with the increased revenue described above and an increase of $1,572 thousand for net realizable value adjustments on higher S2 motorcycle purchases in the six months ended June 30, 2026 compared to the same period in 2026, partially offset by a decrease in depreciation expense of $1,072 thousand resulting primarily from accelerated depreciation recorded in 2025 on certain tools that were replaced as part of the Company’s cost reduction activities.
Selling, Administrative and Engineering Expense
Selling, administrative and engineering expense for the six months ended June 30, 2026 decreased by $2,550 thousand, or 7.8%, to $30,288 thousand from $32,838 thousand for the six months ended June 30, 2025. The decrease was primarily driven by reduced personnel costs of $3,144 thousand from lower average headcount in the six months ended June 30, 2026 compared to the same period in 2025 and a decrease in marketing spend of $1,517 thousand during the six months ended June 30, 2026 as compared to the six months ended June 30, 2025. The decreases were offset by $731 thousand in expenses related to the acquisition of Dust and the Company’s at-the-market program, increased product development spend of $676 thousand related to the development of S4 HonchoTM and increased warranty expense of $580 thousand due to increased unit sales in the six months ended June 30, 2026 compared to the six months ended June 30, 2025.
37
STACYC
The following table presents consolidated results of operations for the STACYC segment for the six months ended June 30, 2026 and 2025 (in thousands):
| Six months ended | |||||||||||||||||||||||
| June 30, 2026 | June 30, 2025 | $ Change | % Change | ||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Electric balance bikes and electric bikes | $ | 6,831 | $ | 5,298 | $ | 1,533 | 28.9 | % | |||||||||||||||
| Parts, accessories and apparel | 2,346 | 2,057 | 289 | 14.0 | % | ||||||||||||||||||
| Revenue, net | 9,177 | 7,355 | 1,822 | 24.8 | % | ||||||||||||||||||
| Cost of goods sold | 5,307 | 4,456 | 851 | 19.1 | % | ||||||||||||||||||
| Gross profit | 3,870 | 2,899 | 971 | 33.5 | % | ||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Selling, administrative and engineering expense | 4,815 | 4,473 | 342 | 7.6 | % | ||||||||||||||||||
| Operating income (loss) | $ | (945) | $ | (1,574) | $ | 629 | 40.0 | % | |||||||||||||||
Revenue
Revenue for the six months ended June 30, 2026 increased by $1,822 thousand, or 24.8%, to $9,177 thousand from $7,355 thousand for the six months ended June 30, 2025. The increase in revenue of $1,822 thousand was primarily driven by higher volumes of $1,681 thousand, offset by pricing decreases of $141 thousand in the six months ended June 30, 2026 compared to the six months ended June 30, 2025.
Cost of Goods Sold
Cost of goods sold for the six months ended June 30, 2026 increased by $851 thousand, or 19.1%, to $5,307 thousand from $4,456 thousand for the six months ended June 30, 2025. The increase was primarily due to higher shipment volumes in alignment with the increased revenue described above. This increase was offset by the recognition of tariff refund recoveries related to previously paid IEEPA duties following acceptance of refund claims by U.S. Customs and Border Protection of $453 thousand in the six months ended June 30, 2026 compared to zero in the six months ended June 30, 2025.
Selling, Administrative and Engineering Expense
Selling, administrative and engineering expense for the six months ended June 30, 2026 increased by $342 thousand, or 7.6%, to $4,815 thousand from $4,473 thousand for the six months ended June 30, 2025. The change was primarily driven by $190 thousand increased marketing spend and $148 thousand increased research and development expenses in the six months ended June 30, 2026 compared the six months ended June 30, 2025.
Other Matters
Commitments and Contingencies
The Company is subject to lawsuits and other claims related to product, commercial, supplier, employee, environmental and other matters. In determining costs to accrue related to these items, the Company carefully analyzes cases and considers the likelihood of adverse judgments or outcomes, as well as the potential range of possible loss. Any amounts accrued for these matters are monitored on an ongoing basis and are updated based on new developments or new information as it becomes available for each matter. Refer to Note 11, Commitments and Contingencies, in the consolidated financial statements for a discussion of the Company's commitments and contingencies.
38
Liquidity and Capital Resources
On May 18, 2026 (“Acquisition Date”), the Company completed the acquisition of substantially all of the assets of Dust expanding its presence into the electric off-road market. Total consideration included $375 thousand of cash paid at closing, $500 thousand of equity issued at closing, deferred consideration with a fair value of $1,649 thousand, and contingent consideration with a fair value of $1,107 thousand as of the Acquisition Date. The deferred consideration consists of three annual installment payments payable in shares of the Company's common stock, while the contingent consideration is tied to future performance metrics and is subject to the terms of the Asset Purchase Agreement. The Company expects to continue funding product development and commercialization activities associated with the Dust platform as it progresses toward production. Management does not currently expect the acquisition-related obligations to have a material impact on the Company's near-term liquidity position. Refer to Note 3, Acquisitions, for additional information.
As of June 30, 2026 and December 31, 2025, LiveWire’s cash and cash equivalents were $52,869 thousand and $82,777 thousand, respectively.
As an early growth company, LiveWire does not expect to generate positive cash flow from operations over the next twelve months. Prior to the Business Combination, H-D supported LiveWire’s operating, investing and financing activities. Following the Business Combination, LiveWire received net proceeds of approximately $293.7 million. The Company also assumed the Public Warrants and Private Warrants upon consummation of the Business Combination. See further detail in Note 8, Warrant Liabilities, to the consolidated financial statements.
In the event of the exercise of any Warrants for cash, LiveWire will receive the proceeds from such exercise. Assuming the exercise in full of all of Warrants for cash, LiveWire would receive an aggregate of approximately $349.2 million, but would not receive any proceeds from the sale of the shares of Common Stock issuable upon such exercise. To the extent any of the Warrants are exercised on a “cashless basis,” LiveWire will not receive any proceeds upon such exercise. LiveWire expects to use any proceeds it receives from Warrant exercises for general corporate and working capital purposes, which would increase its liquidity. LiveWire believes the likelihood that warrant holders will exercise their Warrants, and therefore the amount of cash proceeds LiveWire would receive, is dependent upon the trading price of its Common Stock. As of June 30, 2026, the reported sales price of Common Stock was $1.12 per share. If the trading price of Common Stock is less than the $11.50 exercise price per share of the Warrants, LiveWire expects that warrant holders will not exercise their Warrants. There is no guarantee the Warrants will be in the money following the time they become exercisable and prior to their expiration, and as such, the Warrants may expire worthless and LiveWire may receive no proceeds from the exercise of Warrants. As a result, LiveWire does not expect to rely on the cash exercise of Warrants to fund its operations and LiveWire does not believe that it needs such proceeds to support working capital and capital expenditure requirements for the next twelve months. LiveWire will continue to evaluate the probability of Warrant exercises and the merit of including potential cash proceeds from the exercise of the Warrants in its future liquidity projections. LiveWire instead currently expects to rely on the sources of funding described below, if available on reasonable terms or at all.
On February 14, 2024, the Company entered into a Convertible Delayed Draw Term Loan Agreement (the “Convertible Term Loan”) with H-D providing for term loans from H-D to the Company in one or more advances up to an aggregate principal amount of $100 million. The Convertible Term Loan had a maturity date of the earlier of (i) 24 months from the date of the first draw on the loan or (ii) October 31, 2026. The Convertible Term Loan contained a provision that provided for H-D to convert amounts outstanding to equity at the Maturity Date if, on the Maturity Date, H-D determined, acting reasonably and in good faith, that the Company does not have the financial wherewithal to repay all amounts outstanding.
39
On November 9, 2025, the Company entered into an Amended and Restated Delayed Draw Term Loan Agreement (the “Term Loan”) with H-D, which amended the Convertible Term Loan. The Term Loan provided the Company with access of up to $75.0 million to be drawn by the Company between November 17, 2025 and December 15, 2025. The maturity date of the amount outstanding under the Term Loan, including interest, is December 15, 2027 (“Term Loan Maturity Date”). The Term Loan requires mandatory prepayment of the principal amount of the Term Loan from the first $10.0 million of net ATM proceeds (defined as gross ATM proceeds less offering costs) from the funding of the Term Loan through the Term Loan Maturity Date. No other scheduled principal payments are required to be made on the Term Loan and the remaining principal balance must be paid in full on the Term Loan Maturity Date. The amount outstanding under the Term Loan bears interest at a floating rate per annum, as calculated by H-D as of the date of funding of the Term Loan and as of each June 1 and December 1 thereafter, equal to the sum of (i) the forward-looking term rate based on SOFR (i.e., the secured overnight financing rate published by the Federal Reserve Bank of New York (or a successor administrator of the secured overnight financing rate)) for a 6-month interest period, plus (ii) 4.00%. Interest is compounded on a semi-annual basis on May 31 and November 30 and is required to be paid in full on the Term Loan Maturity Date. The Term Loan includes negative covenants restricting the ability of the Company to incur indebtedness, create liens, sell assets, make investments, make fundamental changes, make dividends or other restricted payments and enter into affiliate transactions. All of the obligations under the Term Loan are collateralized by a security interest in substantially all of the assets of the Company.
On December 15, 2025, the Company borrowed $75.0 million under the Term Loan. The Company paid $800 thousand in the six months ended June 30, 2026 for the mandatory prepayment related to net ATM proceeds received from shares sold in the three months ended December 31, 2025. As of June 30, 2026 and December 31, 2025, there was $0 thousand and $800 thousand, respectively, presented as Current portion of term loan - related party, net, and $76.8 million and $74.2 million, respectively, presented as Long-term portion of term loan - related party, net, on the consolidated balance sheet. During the three and six months ended June 30, 2026, the Company recorded $1,454 thousand and $2,871 thousand in interest expense, respectively, which is presented in Interest expense, related party on the consolidated statements of operations and comprehensive loss. During the six months ended June 30, 2026, the carrying value of the Term Loan increased by $2.6 million due primarily to accrued and compounded interest and was added to the Long-term portion of term loan - related party, net, on the consolidated balance sheets and will be payable on the Term Loan Maturity Date. Additional accrued interest due to H-D as of June 30, 2026 was $494 thousand and presented in Other long-term liabilities - related party on the consolidated balance sheets. Additional accrued interest due to H-D as of December 31, 2025 was $255 thousand and presented in Other long-term liabilities on the consolidated balance sheets. The effective interest rate was 7.71% and 7.64%, respectively, as of June 30, 2026 and December 31, 2025. The Company remained in compliance with all of the existing covenants as of June 30, 2026.
As discussed above, on August 22, 2025, LiveWire entered into an At-The-Market Issuance Sales Agreement with Mizuho Securities USA LLC, as agent (the “Agent”), under which LiveWire may offer and sell, from time to time at its sole discretion, an aggregate gross sale price of up to $50.0 million of shares of its common stock through the Agent (the “ATM Program”). LiveWire filed a prospectus supplement with the SEC on August 22, 2025 in connection with the ATM Program. There were 70,256 shares of common stock sold under the ATM Program in the three and six months ended June 30, 2026 for an aggregate offering price of $100 thousand. Total commissions related to the ATM Program for the three and six months ended June 30, 2026 were $3 thousand, which were offset against Additional-paid-in-capital. As of June 30, 2026 and December 31, 2025, there were $381 thousand and $382 thousand, respectively, unamortized issuance costs related to the ATM Program recorded included in Other current assets on the consolidated balance sheet and will be offset against Additional paid-in capital on a ratable basis as additional proceeds are received under the ATM Program. Additionally, there were $127 thousand and $307 thousand in expenses associated with maintaining the ATM Program included in Selling, administrative and engineering expense on the consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2026, respectively. At June 30, 2026 and December 31, 2025, $47.7 million and $47.8 million, respectively, in capacity remained available under the ATM Program.
40
Management continues to assess the Company’s liquidity position and has the flexibility to adjust spending as needed through cost reduction initiatives in order to preserve liquidity. At the same time, the Company continues to explore additional means for raising capital to continue to support ongoing operations and future investments. Additionally, the Company continues to focus on the development of products that are profitable while reducing its use of cash. Based on its current plans and projections, the Company expects that its current cash and cash equivalents will be sufficient to fund its ongoing operations and capital expenditure requirements for at least the next twelve months from the issuance date of these consolidated financial statements. The Company has been actively exploring various financing alternatives and will require additional financing to continue financing its operations and execute its business plan before eventually attaining and maintaining profitable operations. To address this need, management will continue to actively pursue additional financing during the third quarter of 2026. The amount and timing of future funding requirements will depend on many factors, including the pace and results of the Company’s product development and sales efforts, as well as timing and size of funds raised under the ATM Program or other possible financing vehicles. If the Company is unable to secure additional capital or other financing in the amounts needed, on terms acceptable to the Company, or at all, it could adversely affect its ability to satisfy obligations as they become due and execute its strategic business objectives.
LiveWire’s material contractual operating cash commitments at June 30, 2026 relate to leases. LiveWire estimates capital expenditures to be between $3 million and $8 million in 2026. As a result of the Business Combination completed on September 26, 2022, LiveWire will be subject to certain payments in the event minimum purchase commitments under the Contract Manufacturing Agreement with H-D are not met beginning in the year 2027. The Company also has a liability of $6,080 thousand as of June 30, 2026 and December 31, 2025 for excess inventory components held by H-D that the Company expects to be obligated to reimburse H-D under the terms of the Contract Manufacturing Agreement. Refer to Note 12, Related Party Transactions, for discussion of commitments with H-D.
Cash Flow Activity
The following table presents condensed highlights from the Company’s consolidated statements of cash flows for the six months ended June 30, 2026 and 2025 (in thousands):
| Six months ended | |||||||||||
| June 30, 2026 | June 30, 2025 | ||||||||||
| Net cash used by operating activities | $ | (26,406) | $ | (32,367) | |||||||
| Net cash used by investing activities | (1,909) | (2,043) | |||||||||
| Net cash used by financing activities | (1,564) | (759) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | (29) | 48 | |||||||||
| Net change in cash and cash equivalents | $ | (29,908) | $ | (35,121) | |||||||
The overall decrease in cash during the six months ended June 30, 2026 was due primarily to cash used for operating activities.
Operating Activities
The Company had net cash outflow from operating activities during the six months ended June 30, 2026 and 2025. Net cash used by operating activities decreased by $5,961 thousand to $26,406 thousand for the six months ended June 30, 2026 compared to $32,367 thousand for the six months ended June 30, 2025. The decrease in net cash outflow from operating activities was primarily driven by a reduction in net loss adjusted for non-cash items and favorable changes in Inventories, net, and Accounts payable and accrued liabilities offset by unfavorable changes in Accounts receivable, net, and Other current assets.
Investing Activities
Net cash used by investing activities decreased by $134 thousand to $1,909 thousand for the six months ended June 30, 2026 compared to $2,043 thousand for the six months ended June 30, 2025 due to a decrease in capital expenditures of $509 thousand offset by an increase related to the payment for business acquired of $375 thousand, as discussed in Note 3, Acquisition.
41
Financing Activities
Net cash used by financing activities increased by $805 thousand to an outflow of $1,564 thousand for the six months ended June 30, 2026 compared to an outflow of $759 thousand for the six months ended June 30, 2025. The increase in the cash outflow for the six months ended June 30, 2026 is primarily related to the $800 thousand payment of borrowings under the Term Loan, as described in Note 12, Related Party Transactions.
Critical Accounting Policies and Estimates
There have been no changes to the LiveWire’s critical accounting policies and estimates from those described under “Critical Accounting Policies and Estimates” in the Management's Discussion and Analysis of Financial Condition and Results of Operations of the Annual Report on Form 10-K for the year ended December 31, 2025.
Emerging Growth Company Status
Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can choose not to take advantage of the extended transition period and comply with the requirements that apply to non-emerging growth companies, and any such election to not take advantage of the extended transition period is irrevocable.
LiveWire is an “emerging growth company” as defined in Section 2(a) of the Securities Act and has elected to take advantage of the benefits of the extended transition period for new or revised financial accounting standards, although it may decide to early adopt such new or revised accounting standards to the extent permitted by such standards. This may make it difficult or impossible to compare LiveWire’s financial results with the financial results of another public company that is either not an emerging growth company or is an emerging growth company that has chosen not to take advantage of the extended transition period exemptions because of the potential differences in accounting standards used.
New Accounting Standards Issued But Not Yet Adopted
For a discussion of recent accounting pronouncements, see Note 2, New Accounting Standards, in the consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As of June 30, 2026, the Company’s cash and cash equivalents amounted to $52,869 thousand. The Company manages its liquidity risk by effectively managing its working capital, capital expenditures and cash flows.
Financial instruments that potentially subject the Company to concentrations of credit risk principally consist of accounts receivable. The Company limits its credit risk with respect to accounts receivable by performing credit evaluations and requiring collateral to secure amounts owed to the Company by its customers, each when deemed necessary.
Inflationary factors, such as cost increases for logistics, manufacturing, raw materials and purchased components, may adversely affect the Company’s operating results. Although the Company does not believe inflation has had a material impact on its financial condition given its lower production volumes, a high rate of inflation in the future may have an adverse effect on the Company’s ability to maintain and increase its gross margin or decrease its operating expenses as a percentage of its revenues if the selling prices of its products do not increase as much or more than its increase in costs.
The Company is also exposed to possible disruption of supply or shortage of materials, including, but not limited to, lithium-ion battery cells and key semiconductor chip components necessary for electric vehicles, and any inability to purchase raw materials and components could negatively impact the Company’s operations.
The Company sells its electric balance bikes, electric bikes and electric motorcycles and related products internationally, and in most markets, those sales are made in the foreign country’s local currency. As a result, the Company’s operating results are affected by fluctuations in the values of the U.S. dollar relative to foreign currencies, however, the impact of such fluctuations on the Company’s operations to date are not material given the majority of the Company’s sales are currently in the U.S. The Company plans to expand its business and operations internationally and expects its exposure to currency rate risk to increase as it grows its international presence.
42
Item 4. Controls and Procedures
Limitations on effectiveness of controls and procedures
In designing and evaluating the Company’s disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Evaluation of Disclosure Controls and Procedures
The Company’s management, with the participation of the Company’s Chief Executive Officer (Principal Executive Officer) and Head Accounting Officer (Principal Financial Officer), evaluated, as of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, the Company’s Chief Executive Officer and Head Accounting Officer have concluded that the disclosure controls and procedures were effective at the reasonable assurance level as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the Securities and Exchange Commission rules and forms, and to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, the Company’s Chief Executive Officer and Head Accounting Officer, as appropriate, to allow timely decisions regarding disclosure.
Changes in Internal Control over Financial Reporting
During the quarter ended June 30, 2026, the Company completed the acquisition of Dust Motorcycles, Inc. In connection with the acquisition, the Company implemented additional controls and procedures related to the valuation and accounting for acquired intangible assets and contingent considerations, including enhanced review procedures and involvement of valuation specialists. There were no other changes in our internal control over financial reporting during the quarter ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting in connection with the evaluation required by Rules 13a-15(e) and 15d-15(e) under the Exchange Act.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The information required under this Item 1 of Part II is contained in Item 1 of Part I of this Quarterly Report on Form 10-Q in Note 11, Commitments and Contingencies, to the Notes to consolidated financial statements, and such information is incorporated herein by reference in this Item 1 of Part II.
Item 1A. Risk Factors
The Company’s business, results of operations, and financial condition can be affected by a number of factors, whether currently known or unknown, including but not limited to those described as risk factors, any one or more of which could, directly or indirectly, cause the Company’s actual results of operations and financial condition to vary materially from past, or anticipated future, results of operation and financial condition. For a discussion of these potential risks and uncertainties, see Part I, Item 1A. “Risk Factors” of the 2025 Annual Report on Form 10-K for the year ended December 31, 2025. Any of these factors, in whole or in part, could materially and adversely affect the Company’s business, results of operations, financial condition, and the price of the Common Stock. Other than the risk factors set forth below, there have been no material changes to the principal risks that the Company believes are material to the Company’s business, results of operations, and financial condition from those included in the 2025 Annual Report on Form 10-K for the year ended December 31, 2025.
We may fail to realize the anticipated benefits of the Dust Acquisition and may assume unanticipated liabilities.
The success of the Dust Acquisition will depend on, among other things, our ability to integrate the transferred businesses in a manner that realizes the various benefits, growth opportunities and synergies that we have identified. Our ability to achieve the anticipated benefits of the Dust Acquisition is subject to a number of risks and uncertainties.
43
The Deferred consideration and Contingent consideration payable pursuant to the Dust Acquisition may dilute our stockholders.
Pursuant to the Dust Acquisition, we will issue additional shares of common stock for the Deferred consideration and may issue additional shares of common stock for the Contingent consideration. The issuance of shares of common stock will dilute the ownership of our stockholders.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
There were no unregistered sales of equity securities for the three months ended June 30, 2026, other than those reported in our Current Report on Form 8-K filed with the Securities and Exchange Commission on May 22, 2026.
Purchases of Equity Securities
The Company’s share repurchases, which consisted of shares of Common Stock surrendered to satisfy withholding taxes in connection with the vesting of restricted stock units, were as follows during the three months ended June 30, 2026, other than those reported in our Current Report on Form 8-K filed with the Securities and Exchange Commission on May 22, 2026.
| 2026 Fiscal Date of Vest | Total Number of Shares Repurchased | Average Price Per Share Paid | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||||
| June 1 – June 30 | 45,440 | $1.19 | — | — | ||||||||||
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None of our directors or executive officers adopted terminated
On August 4, 2026, the Human Resources Committee of the Board of Directors (the “Board”) of LiveWire Group, Inc. (the “Company”), upon review of market practices in consultation with its independent compensation consultant and upon recommendation for approval by the Conflicts Committee of the Company’s Board, approved revisions to its Executive Severance Plan and restricted stock units for executive officers, to ensure that the plan and agreements continue to achieve their objectives of attracting, retaining and incentivizing the Company’s executive officers. The Executive Severance Plan was revised to (i) increase the severance benefits in the event of an involuntary termination without cause unrelated to a change in control to 18 months of base salary (up from 12 months) for the Chief Executive Officer and 12 months of base salary (up from 6 months) for other executive officers and (ii) provide enhanced severance, equal to 24 months of base salary plus two times target annual cash incentive for the Chief Executive Officer and 18 months of base salary plus one and one-half times target annual cash incentive for the other executive officers, in the event of an involuntary termination without cause or termination for good reason occurring 90 days before to two years after a change in control. The revisions also provide that the acquisition of 100% of the stock of the Company by H-D would not constitute a change in control for purposes of this provision, other than with respect to the Company’s current Chief Executive Officer.
The restricted stock units held by the Company’s executive officers were also amended to provide for acceleration of unvested units in the event of an involuntary termination without cause or termination for good reason occurring two years after a change in control, with the same changes to the change in control definition described above for the Executive Severance Plan. The changes reflected in this amendment will also be included in the restricted stock unit agreements granted to executive officers going forward.
44
Item 6. Exhibits
| LiveWire Group, Inc. Exhibit Index to Form 10-Q | |||||||||||||||||||||||
| Exhibit No. | Description | Form | File No. | Filing Date | Exhibit Number | Filed/Furnished herewith | |||||||||||||||||
2.1† | Business Combination Agreement, dated as of December 12, 2021, by and among Harley-Davidson, Inc., AEA-Bridges Impact Corp., LW EV Holdings, Inc., LW EV Merger Sub, Inc. and LiveWire EV, LLC | 8-K | 001-39584 | 12/15/2021 | 2.1 | ||||||||||||||||||
3.1 | Amended and Restated Certificate of Incorporation of LiveWire Group, Inc. | 8-K | 001-41511 | 9/30/2022 | 3.1 | ||||||||||||||||||
3.2 | Amended and Restated Bylaws of LiveWire Group, Inc. | 8-K | 001-41511 | 9/30/2022 | 3.2 | ||||||||||||||||||
4.1 | Warrant Agreement, dated as of October 1, 2022, by and between the Company and Continental Stock Transfer & Trust Company, as Warrant Agent | 8-K | 001-39584 | 10/7/2020 | 4.4 | ||||||||||||||||||
4.2 | Specimen Warrant Certificate | S-1 | 333-248785 | 9/14/2020 | 4.3 | ||||||||||||||||||
10.1 | Asset Purchase Agreement, dated May 18, 2026, by and among LiveWire EV, LLC, LiveWire Group, Inc., Dust Motorcycles, Inc., and the other parties named therein | 8-K | 001-41511 | 5/22/2026 | 10.1 | ||||||||||||||||||
10.2# | Amended and Restated Contract Manufacturing Agreement, dated May 19, 2026, by and between Kwang Yang Motor Co., Ltd. and LiveWire EV, LLC | 8-K | 001-41511 | 5/22/2026 | 10.2 | ||||||||||||||||||
10.3 | LiveWire Group, Inc. Executive Severance Plan, as amended and restated effective August 1, 2026 | * | |||||||||||||||||||||
10.4 | Form of Omnibus Amendment to Restricted Stock Unit Agreements for Executive Officers (July 2026) | * | |||||||||||||||||||||
10.5 | Form of Restricted Stock Unit Agreement for Executive Officers (grants after July 2026) | * | |||||||||||||||||||||
31.1 | Principal Executive Officer Certification pursuant to Rule 13a-14(a) and 15d-14(a) | * | |||||||||||||||||||||
31.2 | Principal Financial Officer Certification pursuant to Rule 13a-14(a) and 15d-14(a) | * | |||||||||||||||||||||
32.1 | Certifications of the Principal Executive Officer and the Principal Financial Officer pursuant to 18 U.S.C. §1350 | ** | |||||||||||||||||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | * | |||||||||||||||||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document | * | |||||||||||||||||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | * | |||||||||||||||||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | * | |||||||||||||||||||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | * | |||||||||||||||||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | * | |||||||||||||||||||||
| 104 | Cover Page Interactive Data File - formatted in Inline XBRL and contained in Exhibit 101 | * | |||||||||||||||||||||
* Filed herewith.
** Furnished herewith.
† The annexes, schedules and certain exhibits to this Exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Registrant hereby agrees to furnish supplementally a copy of any omitted annex, schedule or exhibit to the SEC upon request.
#Certain portions of this exhibit (indicated by “[***]”) have been omitted pursuant to Regulation S-K, item 601(b)(10).
45
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| LiveWire Group, Inc. | ||||||||||||||||||||||||||
| Date: | August 5, 2026 | /s/ Karim Donnez | ||||||||||||||||||||||||
| Karim Donnez | ||||||||||||||||||||||||||
| Chief Executive Officer | ||||||||||||||||||||||||||
| (Principal Executive Officer) | ||||||||||||||||||||||||||
| Date: | August 5, 2026 | /s/ Jennifer Hoover | ||||||||||||||||||||||||
| Jennifer Hoover | ||||||||||||||||||||||||||
| Head Accounting Officer | ||||||||||||||||||||||||||
| (Principal Financial Officer and Principal Accounting Officer) | ||||||||||||||||||||||||||
46