Lloyds (NYSE: LYG) lifts Q1 2026 profit and reiterates bullish 2026 targets
Lloyds Banking Group delivered a strong Q1 2026, with statutory profit before tax of £2.0 billion, up from £1.5 billion a year earlier, and earnings per share rising to 2.4p from 1.7p. Return on tangible equity improved to 17.0% from 12.6%.
Underlying net interest income grew 8% year-on-year to £3.6 billion, supported by a higher banking net interest margin of 3.17%, while underlying other income rose 11% to £1.6 billion. Operating costs fell 3%, improving the cost-to-income ratio to 51.9%.
The underlying impairment charge was £295 million, giving an asset quality ratio of 0.25%, reflecting stable credit trends. Loans and advances to customers increased to £486.2 billion and customer deposits to £495.9 billion. The CET1 ratio stood at 13.4% and tangible net assets per share reached 57.9p.
For 2026, Lloyds reiterates guidance, now expecting underlying net interest income greater than £14.9 billion, a cost-to-income ratio below 50%, an asset quality ratio of about 0.25%, return on tangible equity above 16%, capital generation above 200 basis points and a CET1 ratio around 13.0%.
Positive
- Strong earnings growth and capital generation: Q1 2026 statutory profit before tax rose to £2.0 billion from £1.5 billion, return on tangible equity increased to 17.0%, and capital generation reached 41 basis points, while the CET1 ratio remained solid at 13.4%.
Negative
- None.
Insights
Lloyds posts stronger Q1 profits, tight cost control and reaffirms upbeat 2026 guidance.
Lloyds Banking Group reported Q1 2026 statutory profit before tax of £2.0 billion, up 33% year-on-year, with net income rising 9%. Underlying net interest income grew 8% to £3.6 billion as the banking net interest margin expanded to 3.17%, helped by structural hedge income and loan growth.
Costs fell 3% year-on-year to £2.5 billion, improving the cost-to-income ratio to 51.9%. Impairments of £295 million produced an asset quality ratio of 0.25%, consistent with stable credit performance despite a higher charge from updated economic scenarios.
The bank’s balance sheet remains robust, with a CET1 ratio of 13.4%, risk-weighted assets of £240.8 billion and tangible net assets per share of 57.9p. Management reiterates 2026 targets, including underlying net interest income above £14.9 billion and return on tangible equity above 16%, signalling confidence under current macro assumptions.
Key Figures
Key Terms
CET1 ratio regulatory
structural hedge financial
asset quality ratio financial
MREL ratio regulatory
expected credit loss allowance financial
Basel 3.1 regulatory
|
|
Three months ended
31 Mar 2026
£m
|
|
|
Three months ended
31 Mar 2025
£m
|
|
|
Change
%
|
|
Three months ended
31 Dec 2025
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
3,569
|
|
|
3,294
|
|
|
8
|
|
3,529
|
|
|
1
|
|
Underlying other income
|
1,605
|
|
|
1,452
|
|
|
11
|
|
1,594
|
|
|
1
|
|
Operating lease depreciation
|
(389)
|
|
|
(355)
|
|
|
(10)
|
|
(379)
|
|
|
(3)
|
|
Net income
|
4,785
|
|
|
4,391
|
|
|
9
|
|
4,744
|
|
|
1
|
|
Operating costs
|
(2,474)
|
|
|
(2,550)
|
|
|
3
|
|
(2,585)
|
|
|
4
|
|
Remediation
|
(11)
|
|
|
-
|
|
|
|
|
(56)
|
|
|
80
|
|
Total costs
|
(2,485)
|
|
|
(2,550)
|
|
|
3
|
|
(2,641)
|
|
|
6
|
|
Underlying profit before impairment
|
2,300
|
|
|
1,841
|
|
|
25
|
|
2,103
|
|
|
9
|
|
Underlying impairment charge
|
(295)
|
|
|
(309)
|
|
|
5
|
|
(177)
|
|
|
(67)
|
|
Underlying profit
|
2,005
|
|
|
1,532
|
|
|
31
|
|
1,926
|
|
|
4
|
|
Restructuring
|
(18)
|
|
|
(4)
|
|
|
|
|
(30)
|
|
|
40
|
|
Volatility and other items
|
38
|
|
|
(11)
|
|
|
|
|
87
|
|
|
(56)
|
|
Statutory profit before tax
|
2,025
|
|
|
1,517
|
|
|
33
|
|
1,983
|
|
|
2
|
|
Tax expense
|
(470)
|
|
|
(383)
|
|
|
(23)
|
|
(548)
|
|
|
14
|
|
Statutory profit after tax
|
1,555
|
|
|
1,134
|
|
|
37
|
|
1,435
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
2.4p
|
|
|
1.7p
|
|
|
0.7p
|
|
2.2p
|
|
|
0.2p
|
|
Banking net interest marginA
|
3.17%
|
|
|
3.03%
|
|
|
14bp
|
|
3.10%
|
|
|
7bp
|
|
Average interest-earning banking assetsA (£bn)
|
473.5
|
|
|
455.5
|
|
|
4
|
|
470.3
|
|
|
1
|
|
Cost:income ratioA
|
51.9%
|
|
|
58.1%
|
|
|
(6.2)pp
|
|
55.7%
|
|
|
(3.8)pp
|
|
Asset quality ratioA
|
0.25%
|
|
|
0.27%
|
|
|
(2)bp
|
|
0.14%
|
|
|
11bp
|
|
Return on tangible equityA
|
17.0%
|
|
|
12.6%
|
|
|
4.4pp
|
|
15.7%
|
|
|
1.3pp
|
|
|
At 31 Mar 2026
|
|
|
At 31 Mar 2025
|
|
|
Change
%
|
|
At 31 Dec 2025
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying loans and advances to customersA (£bn)
|
486.2
|
|
|
466.2
|
|
|
4
|
|
481.1
|
|
|
1
|
|
Customer deposits (£bn)
|
495.9
|
|
|
487.7
|
|
|
2
|
|
496.5
|
|
|
|
|
Loan to deposit ratioA
|
98%
|
|
|
96%
|
|
|
2pp
|
|
97%
|
|
|
1pp
|
|
CET1 ratio
|
13.4%
|
|
|
13.5%
|
|
|
(0.1)pp
|
|
14.0%
|
|
|
(0.6)pp
|
|
Pro forma CET1 ratioA,1
|
13.4%
|
|
|
13.5%
|
|
|
(0.1)pp
|
|
13.2%
|
|
|
0.2pp
|
|
Total capital ratio
|
18.2%
|
|
|
18.4%
|
|
|
(0.2)pp
|
|
18.9%
|
|
|
(0.7)pp
|
|
MREL ratio
|
31.7%
|
|
|
30.4%
|
|
|
1.3pp
|
|
32.2%
|
|
|
(0.5)pp
|
|
UK leverage ratio
|
5.1%
|
|
|
5.5%
|
|
|
(0.4)pp
|
|
5.4%
|
|
|
(0.3)pp
|
|
Risk-weighted assets (£bn)
|
240.8
|
|
|
230.1
|
|
|
5
|
|
235.5
|
|
|
2
|
|
Wholesale funding2 (£bn)
|
114.0
|
|
|
89.4
|
|
|
28
|
|
99.4
|
|
|
15
|
|
Liquidity coverage ratio3
|
144%
|
|
|
145%
|
|
|
(1)pp
|
|
145%
|
|
|
(1)pp
|
|
Net stable funding ratio4
|
123%
|
|
|
128%
|
|
|
(5)pp
|
|
124%
|
|
|
(1)pp
|
|
Tangible net assets per shareA
|
57.9p
|
|
|
54.4p
|
|
|
3.5p
|
|
57.0p
|
|
|
0.9p
|
|
|
Quarter
ended
31 Mar
2026
£m
|
|
|
Quarter
ended
31 Dec
2025
£m
|
|
|
Change
%
|
|
|
Quarter
ended
30 Sep
2025
£m
|
|
|
Quarter
ended
30 Jun
2025
£m
|
|
|
Quarter
ended
31 Mar
2025
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
3,569
|
|
|
3,529
|
|
|
1
|
|
|
3,451
|
|
|
3,361
|
|
|
3,294
|
|
|
Underlying other income
|
1,605
|
|
|
1,594
|
|
|
1
|
|
|
1,557
|
|
|
1,517
|
|
|
1,452
|
|
|
Operating lease depreciation
|
(389)
|
|
|
(379)
|
|
|
(3)
|
|
|
(365)
|
|
|
(355)
|
|
|
(355)
|
|
|
Net income
|
4,785
|
|
|
4,744
|
|
|
1
|
|
|
4,643
|
|
|
4,523
|
|
|
4,391
|
|
|
Operating costs
|
(2,474)
|
|
|
(2,585)
|
|
|
4
|
|
|
(2,302)
|
|
|
(2,324)
|
|
|
(2,550)
|
|
|
Remediation
|
(11)
|
|
|
(56)
|
|
|
80
|
|
|
(875)
|
|
|
(37)
|
|
|
-
|
|
|
Total costs
|
(2,485)
|
|
|
(2,641)
|
|
|
6
|
|
|
(3,177)
|
|
|
(2,361)
|
|
|
(2,550)
|
|
|
Underlying profit before impairment
|
2,300
|
|
|
2,103
|
|
|
9
|
|
|
1,466
|
|
|
2,162
|
|
|
1,841
|
|
|
Underlying impairment charge
|
(295)
|
|
|
(177)
|
|
|
(67)
|
|
|
(176)
|
|
|
(133)
|
|
|
(309)
|
|
|
Underlying profit
|
2,005
|
|
|
1,926
|
|
|
4
|
|
|
1,290
|
|
|
2,029
|
|
|
1,532
|
|
|
Restructuring
|
(18)
|
|
|
(30)
|
|
|
40
|
|
|
(7)
|
|
|
(5)
|
|
|
(4)
|
|
|
Volatility and other items
|
38
|
|
|
87
|
|
|
(56)
|
|
|
(109)
|
|
|
(37)
|
|
|
(11)
|
|
|
Statutory profit before tax
|
2,025
|
|
|
1,983
|
|
|
2
|
|
|
1,174
|
|
|
1,987
|
|
|
1,517
|
|
|
Tax expense
|
(470)
|
|
|
(548)
|
|
|
14
|
|
|
(396)
|
|
|
(577)
|
|
|
(383)
|
|
|
Statutory profit after tax
|
1,555
|
|
|
1,435
|
|
|
8
|
|
|
778
|
|
|
1,410
|
|
|
1,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
2.4p
|
|
|
2.2p
|
|
|
0.2p
|
|
|
1.0p
|
|
|
2.1p
|
|
|
1.7p
|
|
|
Banking net interest marginA
|
3.17%
|
|
|
3.10%
|
|
|
7bp
|
|
|
3.06%
|
|
|
3.04%
|
|
|
3.03%
|
|
|
Average interest-earning banking assetsA (£bn)
|
473.5
|
|
|
470.3
|
|
|
1
|
|
|
465.5
|
|
|
460.0
|
|
|
455.5
|
|
|
Cost:income ratioA
|
51.9%
|
|
|
55.7%
|
|
|
(3.8)pp
|
|
|
68.4%
|
|
|
52.2%
|
|
|
58.1%
|
|
|
Asset quality ratioA
|
0.25%
|
|
|
0.14%
|
|
|
11bp
|
|
|
0.15%
|
|
|
0.11%
|
|
|
0.27%
|
|
|
Return on tangible equityA
|
17.0%
|
|
|
15.7%
|
|
|
1.3pp
|
|
|
7.5%
|
|
|
15.5%
|
|
|
12.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
31 Mar 2026
|
|
|
At
31 Dec
2025
|
|
|
Change
%
|
|
|
At
30 Sep 2025
|
|
|
At
30 Jun 2025
|
|
|
At
31 Mar 2025
|
|
|
Underlying loans and advances to customersA (£bn)
|
486.2
|
|
|
481.1
|
|
|
1
|
|
|
477.1
|
|
|
471.0
|
|
|
466.2
|
|
|
Customer deposits (£bn)
|
495.9
|
|
|
496.5
|
|
|
|
|
|
496.7
|
|
|
493.9
|
|
|
487.7
|
|
|
Loan to deposit ratioA
|
98%
|
|
|
97%
|
|
|
|
|
|
96%
|
|
|
95%
|
|
|
96%
|
|
|
CET1 ratio
|
13.4%
|
|
|
14.0%
|
|
|
(0.6)pp
|
|
|
13.8%
|
|
|
13.8%
|
|
|
13.5%
|
|
|
Pro forma CET1 ratioA,1
|
13.4%
|
|
|
13.2%
|
|
|
0.2pp
|
|
|
13.8%
|
|
|
13.8%
|
|
|
13.5%
|
|
|
Total capital ratio
|
18.2%
|
|
|
18.9%
|
|
|
(0.7)pp
|
|
|
18.6%
|
|
|
19.0%
|
|
|
18.4%
|
|
|
MREL ratio
|
31.7%
|
|
|
32.2%
|
|
|
(0.5)pp
|
|
|
31.2%
|
|
|
31.4%
|
|
|
30.4%
|
|
|
UK leverage ratio
|
5.1%
|
|
|
5.4%
|
|
|
(0.3)pp
|
|
|
5.2%
|
|
|
5.4%
|
|
|
5.5%
|
|
|
Risk-weighted assets (£bn)
|
240.8
|
|
|
235.5
|
|
|
2
|
|
|
232.3
|
|
|
231.4
|
|
|
230.1
|
|
|
Wholesale funding (£bn)
|
114.0
|
|
|
99.4
|
|
|
15
|
|
|
103.5
|
|
|
92.2
|
|
|
89.4
|
|
|
Liquidity coverage ratio2
|
144%
|
|
|
145%
|
|
|
(1)pp
|
|
|
145%
|
|
|
145%
|
|
|
145%
|
|
|
Net stable funding ratio3
|
123%
|
|
|
124%
|
|
|
(1)pp
|
|
|
126%
|
|
|
127%
|
|
|
128%
|
|
|
Tangible net assets per shareA
|
57.9p
|
|
|
57.0p
|
|
|
0.9p
|
|
|
55.0p
|
|
|
54.5p
|
|
|
54.4p
|
|
|
|
At 31 Mar
2026
£bn
|
|
|
At 31 Mar 2025
£bn
|
|
|
Change
%
|
At 31 Dec 2025
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages
|
324.7
|
|
|
317.1
|
|
|
2
|
323.1
|
|
|
|
|
Credit cards
|
17.6
|
|
|
15.9
|
|
|
11
|
17.3
|
|
|
2
|
|
UK Retail unsecured loans
|
10.9
|
|
|
9.5
|
|
|
15
|
10.5
|
|
|
4
|
|
UK Motor Finance1
|
16.8
|
|
|
15.8
|
|
|
6
|
16.4
|
|
|
2
|
|
Overdrafts
|
1.3
|
|
|
1.2
|
|
|
8
|
1.3
|
|
|
|
|
Retail Europe2
|
21.1
|
|
|
17.8
|
|
|
19
|
20.4
|
|
|
3
|
|
UK private bank3
|
1.2
|
|
|
1.0
|
|
|
20
|
1.1
|
|
|
9
|
|
Retail other2,3
|
0.2
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
|
Business and Commercial Banking
|
28.7
|
|
|
29.4
|
|
|
(2)
|
28.3
|
|
|
1
|
|
Corporate and Institutional Banking
|
64.4
|
|
|
58.5
|
|
|
10
|
62.0
|
|
|
4
|
|
Central Items4
|
(0.7)
|
|
|
(0.2)
|
|
|
|
0.5
|
|
|
|
|
Underlying loans and advances to customersA
|
486.2
|
|
|
466.2
|
|
|
4
|
481.1
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail UK current accounts
|
103.4
|
|
|
102.5
|
|
|
1
|
102.8
|
|
|
1
|
|
Retail UK savings accounts
|
194.1
|
|
|
196.5
|
|
|
(1)
|
197.2
|
|
|
(2)
|
|
Retail Europe5
|
15.0
|
|
|
13.6
|
|
|
10
|
15.3
|
|
|
(2)
|
|
UK private bank6
|
9.6
|
|
|
9.8
|
|
|
(2)
|
9.9
|
|
|
(3)
|
|
Commercial Banking
|
173.4
|
|
|
164.9
|
|
|
5
|
171.1
|
|
|
1
|
|
Central Items
|
0.4
|
|
|
0.4
|
|
|
|
0.2
|
|
|
|
|
Customer deposits
|
495.9
|
|
|
487.7
|
|
|
2
|
496.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
968.1
|
|
|
909.9
|
|
|
6
|
944.1
|
|
|
3
|
|
Total liabilities
|
919.9
|
|
|
862.1
|
|
|
7
|
896.2
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shareholders' equity
|
42.1
|
|
|
40.7
|
|
|
3
|
41.8
|
|
|
1
|
|
Other equity instruments
|
5.9
|
|
|
6.9
|
|
|
(14)
|
5.9
|
|
|
|
|
Non-controlling interests
|
0.2
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
|
Total equity
|
48.2
|
|
|
47.8
|
|
|
1
|
47.9
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares in issue, excluding own shares
|
58,518m
|
|
|
60,459m
|
|
|
(3)
|
58,799m
|
|
|
|
|
Summary income statement
|
Three months ended
31 Mar
2026
£m
|
|
|
Three months ended
31 Mar
2025
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
3,483
|
|
|
3,204
|
|
|
9
|
|
Other income
|
1,701
|
|
|
1,491
|
|
|
14
|
|
Total income
|
5,184
|
|
|
4,695
|
|
|
10
|
|
Operating expenses
|
(2,865)
|
|
|
(2,868)
|
|
|
|
|
Impairment
|
(294)
|
|
|
(310)
|
|
|
5
|
|
Profit before tax
|
2,025
|
|
|
1,517
|
|
|
33
|
|
Tax expense
|
(470)
|
|
|
(383)
|
|
|
(23)
|
|
Profit after tax
|
1,555
|
|
|
1,134
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders
|
1,413
|
|
|
1,006
|
|
|
40
|
|
Profit attributable to other equity holders
|
118
|
|
|
115
|
|
|
3
|
|
Profit attributable to non-controlling interests
|
24
|
|
|
13
|
|
|
85
|
|
Profit after tax
|
1,555
|
|
|
1,134
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares in issue (weighted-average - basic)
|
58,801m
|
|
|
60,589m
|
|
|
(3)
|
|
Basic earnings per share
|
2.4p
|
|
|
1.7p
|
|
|
0.7p
|
|
Summary balance sheet
|
At 31 Mar
2026
£m
|
|
|
At 31 Dec 2025
£m
|
|
|
Change
%
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
62,128
|
|
|
56,661
|
|
|
10
|
|
Financial assets at fair value through profit or loss
|
238,626
|
|
|
240,413
|
|
|
(1)
|
|
Derivative financial instruments
|
22,307
|
|
|
19,727
|
|
|
13
|
|
Financial assets at amortised cost
|
565,121
|
|
|
553,672
|
|
|
2
|
|
Financial assets at fair value through other comprehensive
income
|
35,442
|
|
|
36,320
|
|
|
(2)
|
|
Other assets
|
44,501
|
|
|
37,279
|
|
|
19
|
|
Total assets
|
968,125
|
|
|
944,072
|
|
|
3
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits from banks
|
7,476
|
|
|
5,779
|
|
|
29
|
|
Customer deposits
|
495,924
|
|
|
496,457
|
|
|
|
|
Repurchase agreements at amortised cost
|
41,014
|
|
|
38,570
|
|
|
6
|
|
Financial liabilities at fair value through profit or
loss
|
31,425
|
|
|
27,909
|
|
|
13
|
|
Derivative financial instruments
|
19,568
|
|
|
16,132
|
|
|
21
|
|
Debt securities in issue at amortised cost
|
91,884
|
|
|
78,271
|
|
|
17
|
|
Liabilities arising from insurance and participating investment
contracts
|
131,334
|
|
|
135,284
|
|
|
(3)
|
|
Liabilities arising from non-participating investment
contracts
|
60,630
|
|
|
61,640
|
|
|
(2)
|
|
Other liabilities
|
31,771
|
|
|
26,269
|
|
|
21
|
|
Subordinated liabilities
|
8,868
|
|
|
9,894
|
|
|
(10)
|
|
Total liabilities
|
919,894
|
|
|
896,205
|
|
|
3
|
|
Total equity
|
48,231
|
|
|
47,867
|
|
|
1
|
|
Total equity and liabilities
|
968,125
|
|
|
944,072
|
|
|
3
|
|
Pro forma CET1 ratio as at 31 December 2025A,1
|
13.2%
|
|
|
Banking build (bps)2
|
60
|
|
|
Risk-weighted assets (bps)
|
(31)
|
|
|
Other movements (bps)3
|
12
|
|
|
Capital generation (bps)
|
41
|
|
|
Ordinary dividend (bps)
|
(24)
|
|
|
CET1 ratio as at 31 March 2026
|
13.4%
|
|
|
|
Three months ended
31 Mar 2026
£m
|
|
|
Three months ended
31 Mar 2025
£m
|
|
|
Change
%
|
|
Three months ended
31 Dec 2025
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges (credits) pre-updated MES1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
224
|
|
|
204
|
|
|
(10)
|
|
107
|
|
|
|
|
Commercial
Banking
|
(30)
|
|
|
71
|
|
|
|
|
22
|
|
|
|
|
Other
|
-
|
|
|
(1)
|
|
|
|
|
1
|
|
|
|
|
|
194
|
|
|
274
|
|
|
29
|
|
130
|
|
|
(49)
|
|
Updated economic outlook (MES)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
95
|
|
|
(90)
|
|
|
|
|
42
|
|
|
|
|
Commercial
Banking
|
6
|
|
|
25
|
|
|
76
|
|
5
|
|
|
(20)
|
|
Other
|
-
|
|
|
100
|
|
|
|
|
-
|
|
|
|
|
|
101
|
|
|
35
|
|
|
|
|
47
|
|
|
|
|
Underlying impairment chargeA
|
295
|
|
|
309
|
|
|
5
|
|
177
|
|
|
(67)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality ratioA
|
0.25%
|
|
|
0.27%
|
|
|
(2)bp
|
|
0.14%
|
|
|
11bp
|
|
At 31 March 2026
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
Total
£m
|
|
|
Stage 2
as % of
total
|
|
|
Stage 3
as % of
total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages1
|
288,062
|
|
|
31,755
|
|
|
5,754
|
|
|
325,571
|
|
|
9.8
|
|
|
1.8
|
|
|
Credit
cards
|
15,598
|
|
|
2,267
|
|
|
296
|
|
|
18,161
|
|
|
12.5
|
|
|
1.6
|
|
|
UK
unsecured loans and overdrafts
|
10,972
|
|
|
1,404
|
|
|
190
|
|
|
12,566
|
|
|
11.2
|
|
|
1.5
|
|
|
UK Motor Finance2
|
14,159
|
|
|
2,903
|
|
|
139
|
|
|
17,201
|
|
|
16.9
|
|
|
0.8
|
|
|
Other
|
22,099
|
|
|
400
|
|
|
134
|
|
|
22,633
|
|
|
1.8
|
|
|
0.6
|
|
|
Retail
|
350,890
|
|
|
38,729
|
|
|
6,513
|
|
|
396,132
|
|
|
9.8
|
|
|
1.6
|
|
|
Business
and Commercial Banking
|
24,711
|
|
|
3,368
|
|
|
946
|
|
|
29,025
|
|
|
11.6
|
|
|
3.3
|
|
|
Corporate
and Institutional Banking
|
62,137
|
|
|
1,986
|
|
|
748
|
|
|
64,871
|
|
|
3.1
|
|
|
1.2
|
|
|
Commercial Banking
|
86,848
|
|
|
5,354
|
|
|
1,694
|
|
|
93,896
|
|
|
5.7
|
|
|
1.8
|
|
|
Equity Investments and Central Items3
|
(740)
|
|
|
-
|
|
|
-
|
|
|
(740)
|
|
|
|
|
|
|
|
|
Total gross lending
|
436,998
|
|
|
44,083
|
|
|
8,207
|
|
|
489,288
|
|
|
9.0
|
|
|
1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
UK mortgages1
|
58
|
|
|
247
|
|
|
570
|
|
|
875
|
|
|
|
|
|
|
|
|
Credit
cards
|
210
|
|
|
279
|
|
|
132
|
|
|
621
|
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
175
|
|
|
227
|
|
|
106
|
|
|
508
|
|
|
|
|
|
|
|
|
UK Motor Finance4
|
200
|
|
|
150
|
|
|
78
|
|
|
428
|
|
|
|
|
|
|
|
|
Other
|
18
|
|
|
10
|
|
|
31
|
|
|
59
|
|
|
|
|
|
|
|
|
Retail
|
661
|
|
|
913
|
|
|
917
|
|
|
2,491
|
|
|
|
|
|
|
|
|
Business
and Commercial Banking
|
80
|
|
|
161
|
|
|
117
|
|
|
358
|
|
|
|
|
|
|
|
|
Corporate
and Institutional Banking
|
100
|
|
|
122
|
|
|
254
|
|
|
476
|
|
|
|
|
|
|
|
|
Commercial Banking
|
180
|
|
|
283
|
|
|
371
|
|
|
834
|
|
|
|
|
|
|
|
|
Equity Investments and Central Items
|
1
|
|
|
-
|
|
|
-
|
|
|
1
|
|
|
|
|
|
|
|
|
Total
|
842
|
|
|
1,196
|
|
|
1,288
|
|
|
3,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn) as a percentage
of loans and advances to customers5
|
|
||||||||||||||||
|
|
Stage 1%
|
|
|
Stage 2%
|
|
|
Stage 3%
|
|
|
Total%
|
|
|
|
|
|
|
|
|
UK
mortgages
|
-
|
|
|
0.8
|
|
|
9.9
|
|
|
0.3
|
|
|
|
|
|
|
|
|
Credit
cards
|
1.3
|
|
|
12.3
|
|
|
46.5
|
|
|
3.4
|
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
1.6
|
|
|
16.2
|
|
|
58.6
|
|
|
4.0
|
|
|
|
|
|
|
|
|
UK
Motor Finance
|
1.4
|
|
|
5.2
|
|
|
56.1
|
|
|
2.5
|
|
|
|
|
|
|
|
|
Other
|
0.1
|
|
|
2.5
|
|
|
23.1
|
|
|
0.3
|
|
|
|
|
|
|
|
|
Retail
|
0.2
|
|
|
2.4
|
|
|
14.1
|
|
|
0.6
|
|
|
|
|
|
|
|
|
Business
and Commercial Banking
|
0.3
|
|
|
4.8
|
|
|
15.7
|
|
|
1.2
|
|
|
|
|
|
|
|
|
Corporate
and Institutional Banking
|
0.2
|
|
|
6.1
|
|
|
34.0
|
|
|
0.7
|
|
|
|
|
|
|
|
|
Commercial Banking
|
0.2
|
|
|
5.3
|
|
|
24.9
|
|
|
0.9
|
|
|
|
|
|
|
|
|
Equity Investments and Central Items
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
0.2
|
|
|
2.7
|
|
|
16.1
|
|
|
0.7
|
|
|
|
|
|
|
|
|
Underlying basisA
|
Probability-
weighted
£m
|
|
|
Upside
£m
|
|
|
Base case
£m
|
|
|
Downside
£m
|
|
|
Severe
downside
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2026
|
|
3,343
|
|
|
2,588
|
|
|
2,982
|
|
|
3,779
|
|
|
5,383
|
|
|
At 31 December 2025
|
|
3,353
|
|
|
2,591
|
|
|
2,987
|
|
|
3,797
|
|
|
5,400
|
|
|
At 31 March 2026
|
First
quarter
2026
%
|
Second
quarter
2026
%
|
Third
quarter
2026
%
|
Fourth
quarter
2026
%
|
First
quarter
2027
%
|
Second
quarter
2027
%
|
Third
quarter
2027
%
|
Fourth
quarter
2027
%
|
|
|
|
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.2
|
0.2
|
0.1
|
0.3
|
0.4
|
0.4
|
0.4
|
0.4
|
|
Unemployment rate
|
5.3
|
5.5
|
5.6
|
5.6
|
5.5
|
5.5
|
5.3
|
5.2
|
|
House price growth
|
1.0
|
0.5
|
0.2
|
0.7
|
0.3
|
1.1
|
1.4
|
1.4
|
|
Commercial real estate price growth
|
0.6
|
0.2
|
0.1
|
(0.3)
|
(0.4)
|
(0.3)
|
(0.3)
|
0.4
|
|
UK Bank Rate
|
3.75
|
3.75
|
3.75
|
3.75
|
3.75
|
3.75
|
3.50
|
3.50
|
|
CPI inflation
|
3.2
|
3.1
|
3.5
|
3.9
|
3.5
|
3.1
|
2.1
|
1.8
|
|
At
31 March 2026
|
2026
%
|
2027
%
|
2028
%
|
2029
%
|
2030
%
|
2026-2030
average
%
|
|
|
|
|
|
|
|
|
|
Upside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
1.1
|
2.4
|
1.7
|
1.6
|
1.6
|
1.7
|
|
Unemployment rate
|
4.7
|
3.6
|
3.2
|
3.1
|
3.2
|
3.6
|
|
House price growth
|
2.2
|
5.9
|
7.3
|
6.8
|
5.8
|
5.6
|
|
Commercial real estate price growth
|
5.6
|
5.6
|
3.2
|
1.7
|
0.3
|
3.2
|
|
UK Bank Rate
|
4.04
|
4.97
|
5.26
|
5.50
|
5.65
|
5.08
|
|
CPI inflation
|
3.5
|
2.9
|
2.4
|
3.1
|
3.3
|
3.0
|
|
|
|
|
|
|
|
|
|
Base case
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.5
|
1.2
|
1.5
|
1.6
|
1.7
|
1.3
|
|
Unemployment rate
|
5.5
|
5.4
|
5.0
|
4.7
|
4.5
|
5.0
|
|
House price growth
|
0.7
|
1.4
|
1.9
|
3.1
|
3.6
|
2.1
|
|
Commercial real estate price growth
|
(0.3)
|
0.4
|
1.3
|
0.7
|
(0.4)
|
0.4
|
|
UK Bank Rate
|
3.75
|
3.63
|
3.50
|
3.50
|
3.50
|
3.58
|
|
CPI inflation
|
3.4
|
2.6
|
1.8
|
2.2
|
2.3
|
2.5
|
|
|
|
|
|
|
|
|
|
Downside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
(0.3)
|
(0.9)
|
0.7
|
1.4
|
1.7
|
0.5
|
|
Unemployment rate
|
6.3
|
7.8
|
7.7
|
7.2
|
6.8
|
7.1
|
|
House price growth
|
(0.5)
|
(3.3)
|
(5.8)
|
(3.2)
|
(0.7)
|
(2.7)
|
|
Commercial real estate price growth
|
(5.9)
|
(7.4)
|
(2.6)
|
(2.3)
|
(3.1)
|
(4.3)
|
|
UK Bank Rate
|
3.43
|
1.80
|
1.00
|
0.69
|
0.50
|
1.48
|
|
CPI inflation
|
3.4
|
2.5
|
1.2
|
1.0
|
0.8
|
1.8
|
|
|
|
|
|
|
|
|
|
Severe downside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
(1.3)
|
(2.8)
|
0.3
|
1.3
|
1.6
|
(0.2)
|
|
Unemployment rate
|
7.4
|
10.5
|
10.4
|
9.7
|
9.0
|
9.4
|
|
House price growth
|
(1.6)
|
(7.6)
|
(12.6)
|
(8.9)
|
(5.0)
|
(7.2)
|
|
Commercial real estate price growth
|
(13.4)
|
(13.7)
|
(7.0)
|
(5.7)
|
(5.9)
|
(9.2)
|
|
UK Bank Rate
|
2.96
|
0.34
|
0.06
|
0.02
|
0.00
|
0.68
|
|
CPI inflation
|
3.4
|
2.3
|
0.3
|
(0.3)
|
(0.7)
|
1.0
|
|
|
|
|
|
|
|
|
|
Probability-weighted
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.3
|
0.5
|
1.2
|
1.5
|
1.7
|
1.0
|
|
Unemployment rate
|
5.7
|
6.1
|
5.8
|
5.4
|
5.2
|
5.7
|
|
House price growth
|
0.6
|
0.4
|
(0.2)
|
1.1
|
2.1
|
0.8
|
|
Commercial real estate price growth
|
(1.5)
|
(1.8)
|
(0.1)
|
(0.5)
|
(1.5)
|
(1.1)
|
|
UK Bank Rate
|
3.66
|
3.15
|
2.93
|
2.91
|
2.90
|
3.11
|
|
CPI inflation
|
3.4
|
2.7
|
1.7
|
1.9
|
1.9
|
2.3
|
|
|
Three months ended
31 Mar
2026
|
|
|
Three months ended
31 Mar
2025
|
|
|
|
|
|
|
|
|
|
Banking net interest
marginA
|
|
|
|
|
|
|
Underlying net interest incomeA (£m)
|
3,569
|
|
|
3,294
|
|
|
Remove non-banking underlying net interest expense
(£m)
|
129
|
|
|
112
|
|
|
Banking underlying net interest income (£m)
|
3,698
|
|
|
3,406
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers (£bn)
|
486.4
|
|
|
466.9
|
|
|
Remove finance lease gross up1 (£bn)
|
(0.2)
|
|
|
(0.7)
|
|
|
Underlying loans and advances to customersA (£bn)
|
486.2
|
|
|
466.2
|
|
|
Add back:
|
|
|
|
|
|
|
Expected
credit loss allowance (drawn) (£bn)
|
3.0
|
|
|
3.3
|
|
|
Acquisition
related fair value adjustments (£bn)
|
0.1
|
|
|
0.2
|
|
|
Underlying gross loans and advances to customers
(£bn)
|
489.3
|
|
|
469.7
|
|
|
Adjustment for non-banking and other items:
|
|
|
|
|
|
|
Fee-based
loans and advances (£bn)
|
(12.3)
|
|
|
(9.7)
|
|
|
Other
(£bn)
|
2.0
|
|
|
1.3
|
|
|
Interest-earning banking assets (£bn)
|
479.0
|
|
|
461.3
|
|
|
Averaging (£bn)
|
(5.5)
|
|
|
(5.8)
|
|
|
Average interest-earning banking assetsA (£bn)
|
473.5
|
|
|
455.5
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
3.17%
|
|
|
3.03%
|
|
|
|
Three months ended
31 Mar
2026
|
|
|
Three months ended
31 Mar
2025
|
|
|
|
|
|
|
|
|
|
Return on tangible
equityA
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders (£m)
|
1,413
|
|
|
1,006
|
|
|
|
|
|
|
|
|
|
Average ordinary shareholders' equity (£bn)
|
41.9
|
|
|
40.1
|
|
|
Remove average goodwill and other intangible assets
(£bn)
|
(8.2)
|
|
|
(7.8)
|
|
|
Average tangible equity (£bn)
|
33.7
|
|
|
32.3
|
|
|
|
|
|
|
|
|
|
Return on tangible equityA
|
17.0%
|
|
|
12.6%
|
|
|
Annual General Meeting
|
14 May 2026
|
|
Final 2025 dividend paid
|
19 May 2026
|
|
2026 Half-year results and strategy update
|
30 July 2026
|
|
Q3 2026 Interim Management Statement
|
29 October 2026
|