Lloyds Banking Group nine-month pretax profit rises 42%
2026 targets remain in place as impairment charges rise and an Upper Tribunal hearing on motor finance redress schemes is listed for February 2027.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Lloyds Banking Group plc (LYG) reported statutory profit before tax of £6.625 billion for the nine months ended September 30, 2026, up 42% from £4.678 billion in the prior-year period. Statutory profit after tax rose 46% to £4.835 billion. Underlying net interest income increased 10% to £11.084 billion, underlying other income rose 10% to £4.996 billion, and return on tangible equity was 17.9%, compared with 11.9%.
The underlying impairment charge was £930 million, compared with £618 million in the prior-year period; the asset quality ratio was 0.25%, versus 0.18%. The Group described credit performance as strong and stable, with arrears low and stable. At September 30, 2026, customer loans were £495.5 billion, customer deposits were £502.8 billion and the CET1 ratio was 13.3%.
The Group maintained its 2026 guidance, including underlying net interest income greater than £14.9 billion, a C ratio below 50% with operating costs below £9.9 billion, and return on tangible equity greater than 16%. Implementation of the FCA motor finance redress schemes has been delayed; an Upper Tribunal hearing on four challenges is listed for the second half of February 2027. The Group said its current provision remains its best estimate of the potential impact.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointStatutory profit before tax rose 42% to £6.625 billion.
Negative
- Moderate pointUnderlying impairment charge increased to £930 million from £618 million.
Filing Explained
By September 30, Lloyds had repurchased 0.2 billion shares under its July buyback; it also targets a CET1 ratio of about 13.0% by year-end.
A Form 6-K furnishes interim material information; in this report, Lloyds Banking Group says its July buyback had repurchased 0.2 billion shares by September 30, against an authorization of up to
Separately, the Board intends to pay down the CET1 ratio to about
Key Figures
Key Terms
banking net interest margin financial
CET1 capital ratio financial
asset quality ratio financial
multiple economic scenarios financial
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were LYG's profits in the first nine months of 2026?
What is LYG's 2026 financial guidance?
What is the status of LYG's motor finance redress schemes?
How many shares had LYG repurchased under its July 2026 buyback?
AI-generated analysis. How Rhea-AI works. Not financial advice.
|
|
Nine months ended
30 Sep 2026
£m
|
|
|
Nine months ended
30 Sep 2025
£m
|
|
|
Change
%
|
|
Three months ended
30 Sep 2026
£m
|
|
|
Three months ended
30 Sep
2025
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net interest income
|
11,084
|
|
|
10,106
|
|
|
10
|
|
3,806
|
|
|
3,451
|
|
|
10
|
|
Underlying other income
|
4,996
|
|
|
4,526
|
|
|
10
|
|
1,686
|
|
|
1,557
|
|
|
8
|
|
Operating lease depreciation
|
(1,261)
|
|
|
(1,075)
|
|
|
(17)
|
|
(420)
|
|
|
(365)
|
|
|
(15)
|
|
Net income
|
14,819
|
|
|
13,557
|
|
|
9
|
|
5,072
|
|
|
4,643
|
|
|
9
|
|
Operating costs
|
(7,246)
|
|
|
(7,176)
|
|
|
(1)
|
|
(2,370)
|
|
|
(2,302)
|
|
|
(3)
|
|
Remediation
|
(61)
|
|
|
(912)
|
|
|
93
|
|
(22)
|
|
|
(875)
|
|
|
97
|
|
Total costs
|
(7,307)
|
|
|
(8,088)
|
|
|
10
|
|
(2,392)
|
|
|
(3,177)
|
|
|
25
|
|
Underlying profit before impairment
|
7,512
|
|
|
5,469
|
|
|
37
|
|
2,680
|
|
|
1,466
|
|
|
83
|
|
Underlying impairment charge
|
(930)
|
|
|
(618)
|
|
|
(50)
|
|
(313)
|
|
|
(176)
|
|
|
(78)
|
|
Underlying profit
|
6,582
|
|
|
4,851
|
|
|
36
|
|
2,367
|
|
|
1,290
|
|
|
83
|
|
Restructuring
|
(51)
|
|
|
(16)
|
|
|
|
|
(17)
|
|
|
(7)
|
|
|
|
|
Volatility and other items
|
94
|
|
|
(157)
|
|
|
|
|
(18)
|
|
|
(109)
|
|
|
83
|
|
Statutory profit before tax
|
6,625
|
|
|
4,678
|
|
|
42
|
|
2,332
|
|
|
1,174
|
|
|
99
|
|
Tax expense
|
(1,790)
|
|
|
(1,356)
|
|
|
(32)
|
|
(620)
|
|
|
(396)
|
|
|
(57)
|
|
Statutory profit after tax
|
4,835
|
|
|
3,322
|
|
|
46
|
|
1,712
|
|
|
778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
7.6p
|
|
|
4.8p
|
|
|
2.8p
|
|
2.8p
|
|
|
1.0p
|
|
|
1.8p
|
|
Banking net interest marginA
|
3.21%
|
|
|
3.04%
|
|
|
17bp
|
|
3.25%
|
|
|
3.06%
|
|
|
19bp
|
|
Average interest-earning banking assetsA
(£bn)
|
477.5
|
|
|
460.4
|
|
|
4
|
|
481.0
|
|
|
465.5
|
|
|
3
|
|
Cost:income ratioA
|
49.3%
|
|
|
59.7%
|
|
|
(10.4)pp
|
|
47.2%
|
|
|
68.4%
|
|
|
(21.2)pp
|
|
Asset quality ratioA
|
0.25%
|
|
|
0.18%
|
|
|
7bp
|
|
0.25%
|
|
|
0.15%
|
|
|
10bp
|
|
Return on tangible equityA
|
17.9%
|
|
|
11.9%
|
|
|
6.0pp
|
|
19.5%
|
|
|
7.5%
|
|
|
12.0pp
|
|
|
At 30 Sep 2026
|
|
|
At 30 Jun 2026
|
|
|
Change
%
|
|
At 31 Dec 2025
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying loans and advances to customersA,1
(£bn)
|
495.5
|
|
|
491.5
|
|
|
1
|
|
481.1
|
|
|
3
|
|
Customer
deposits (£bn)
|
502.8
|
|
|
500.9
|
|
|
|
|
496.5
|
|
|
1
|
|
Loan to deposit ratioA
|
99%
|
|
|
98%
|
|
|
1pp
|
|
97%
|
|
|
2pp
|
|
CET1 ratio
|
13.3%
|
|
|
13.6%
|
|
|
(0.3)pp
|
|
14.0%
|
|
|
(0.7)pp
|
|
Pro forma CET1 ratioA,2
|
13.3%
|
|
|
13.1%
|
|
|
0.2pp
|
|
13.2%
|
|
|
0.1pp
|
|
Total capital ratio
|
17.9%
|
|
|
18.4%
|
|
|
(0.5)pp
|
|
18.9%
|
|
|
(1.0)pp
|
|
MREL ratio
|
31.2%
|
|
|
32.0%
|
|
|
(0.8)pp
|
|
32.2%
|
|
|
(1.0)pp
|
|
UK leverage ratio
|
5.0%
|
|
|
5.1%
|
|
|
(0.1)pp
|
|
5.4%
|
|
|
(0.4)pp
|
|
Risk-weighted
assets (£bn)
|
247.4
|
|
|
241.8
|
|
|
2
|
|
235.5
|
|
|
5
|
|
Wholesale funding3
(£bn)
|
109.9
|
|
|
107.8
|
|
|
2
|
|
95.6
|
|
|
15
|
|
Liquidity coverage ratio4
|
143%
|
|
|
144%
|
|
|
(1)pp
|
|
145%
|
|
|
(2)pp
|
|
Net stable funding ratio5
|
123%
|
|
|
123%
|
|
|
|
|
124%
|
|
|
(1)pp
|
|
Tangible net assets per shareA
|
55.4p
|
|
|
57.0p
|
|
|
(1.6)p
|
|
57.0p
|
|
|
(1.6)p
|
|
|
Quarter
ended
30
Sep
2026
£m
|
|
|
Quarter
ended
30
Jun
2026
£m
|
|
|
Change
%
|
|
|
Quarter
ended
31
Mar
2026
£m
|
|
|
Quarter
ended
31
Dec
2025
£m
|
|
|
Quarter
ended
30
Sep
2025
£m
|
|
|
Quarter
ended
30
Jun
2025
£m
|
|
|
Quarter
ended
31
Mar
2025
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying
net interest income
|
3,806
|
|
|
3,709
|
|
|
3
|
|
|
3,569
|
|
|
3,529
|
|
|
3,451
|
|
|
3,361
|
|
|
3,294
|
|
|
Underlying other income
|
1,686
|
|
|
1,705
|
|
|
(1)
|
|
|
1,605
|
|
|
1,594
|
|
|
1,557
|
|
|
1,517
|
|
|
1,452
|
|
|
Operating
lease depreciation
|
(420)
|
|
|
(452)
|
|
|
7
|
|
|
(389)
|
|
|
(379)
|
|
|
(365)
|
|
|
(355)
|
|
|
(355)
|
|
|
Net income
|
5,072
|
|
|
4,962
|
|
|
2
|
|
|
4,785
|
|
|
4,744
|
|
|
4,643
|
|
|
4,523
|
|
|
4,391
|
|
|
Operating costs
|
(2,370)
|
|
|
(2,402)
|
|
|
1
|
|
|
(2,474)
|
|
|
(2,585)
|
|
|
(2,302)
|
|
|
(2,324)
|
|
|
(2,550)
|
|
|
Remediation
|
(22)
|
|
|
(28)
|
|
|
21
|
|
|
(11)
|
|
|
(56)
|
|
|
(875)
|
|
|
(37)
|
|
|
–
|
|
|
Total costs
|
(2,392)
|
|
|
(2,430)
|
|
|
2
|
|
|
(2,485)
|
|
|
(2,641)
|
|
|
(3,177)
|
|
|
(2,361)
|
|
|
(2,550)
|
|
|
Underlying profit before impairment
|
2,680
|
|
|
2,532
|
|
|
6
|
|
|
2,300
|
|
|
2,103
|
|
|
1,466
|
|
|
2,162
|
|
|
1,841
|
|
|
Underlying
impairment charge
|
(313)
|
|
|
(322)
|
|
|
3
|
|
|
(295)
|
|
|
(177)
|
|
|
(176)
|
|
|
(133)
|
|
|
(309)
|
|
|
Underlying
profit
|
2,367
|
|
|
2,210
|
|
|
7
|
|
|
2,005
|
|
|
1,926
|
|
|
1,290
|
|
|
2,029
|
|
|
1,532
|
|
|
Restructuring
|
(17)
|
|
|
(16)
|
|
|
(6)
|
|
|
(18)
|
|
|
(30)
|
|
|
(7)
|
|
|
(5)
|
|
|
(4)
|
|
|
Volatility and other items
|
(18)
|
|
|
74
|
|
|
|
|
|
38
|
|
|
87
|
|
|
(109)
|
|
|
(37)
|
|
|
(11)
|
|
|
Statutory profit before tax
|
2,332
|
|
|
2,268
|
|
|
3
|
|
|
2,025
|
|
|
1,983
|
|
|
1,174
|
|
|
1,987
|
|
|
1,517
|
|
|
Tax expense
|
(620)
|
|
|
(700)
|
|
|
11
|
|
|
(470)
|
|
|
(548)
|
|
|
(396)
|
|
|
(577)
|
|
|
(383)
|
|
|
Statutory profit after tax
|
1,712
|
|
|
1,568
|
|
|
9
|
|
|
1,555
|
|
|
1,435
|
|
|
778
|
|
|
1,410
|
|
|
1,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
2.8p
|
|
|
2.4p
|
|
|
0.4p
|
|
|
2.4p
|
|
|
2.2p
|
|
|
1.0p
|
|
|
2.1p
|
|
|
1.7p
|
|
|
Banking net interest marginA
|
3.25%
|
|
|
3.22%
|
|
|
3bp
|
|
|
3.17%
|
|
|
3.10%
|
|
|
3.06%
|
|
|
3.04%
|
|
|
3.03%
|
|
|
Average interest-earning banking assetsA
(£bn)
|
481.0
|
|
|
477.9
|
|
|
1
|
|
|
473.5
|
|
|
470.3
|
|
|
465.5
|
|
|
460.0
|
|
|
455.5
|
|
|
Cost:income ratioA
|
47.2%
|
|
|
49.0%
|
|
|
(1.8)pp
|
|
|
51.9%
|
|
|
55.7%
|
|
|
68.4%
|
|
|
52.2%
|
|
|
58.1%
|
|
|
Asset quality ratioA
|
0.25%
|
|
|
0.26%
|
|
|
(1)bp
|
|
|
0.25%
|
|
|
0.14%
|
|
|
0.15%
|
|
|
0.11%
|
|
|
0.27%
|
|
|
Return on tangible equityA
|
19.5%
|
|
|
17.0%
|
|
|
2.5pp
|
|
|
17.0%
|
|
|
15.7%
|
|
|
7.5%
|
|
|
15.5%
|
|
|
12.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
30
Sep
2026
|
|
|
At
30
Jun
2026
|
|
|
Change
%
|
|
|
At
31 Mar
2026
|
|
|
At
31
Dec
2025
|
|
|
At
30 Sep
2025
|
|
|
At
30 Jun
2025
|
|
|
At
31 Mar
2025
|
|
|
Underlying loans and advances to customersA,1
(£bn)
|
495.5
|
|
|
491.5
|
|
|
1
|
|
|
486.2
|
|
|
481.1
|
|
|
477.1
|
|
|
471.0
|
|
|
466.2
|
|
|
Customer
deposits (£bn)
|
502.8
|
|
|
500.9
|
|
|
|
|
|
495.9
|
|
|
496.5
|
|
|
496.7
|
|
|
493.9
|
|
|
487.7
|
|
|
Loan to deposit ratioA
|
99%
|
|
|
98%
|
|
|
1.0pp
|
|
|
98%
|
|
|
97%
|
|
|
96%
|
|
|
95%
|
|
|
96%
|
|
|
CET1
ratio
|
13.3%
|
|
|
13.6%
|
|
|
(0.3)pp
|
|
|
13.4%
|
|
|
14.0%
|
|
|
13.8%
|
|
|
13.8%
|
|
|
13.5%
|
|
|
Pro forma CET1 ratioA,2,3
|
13.3%
|
|
|
13.1%
|
|
|
0.2pp
|
|
|
13.4%
|
|
|
13.2%
|
|
|
13.8%
|
|
|
13.8%
|
|
|
13.5%
|
|
|
Total
capital ratio
|
17.9%
|
|
|
18.4%
|
|
|
(0.5)pp
|
|
|
18.2%
|
|
|
18.9%
|
|
|
18.6%
|
|
|
19.0%
|
|
|
18.4%
|
|
|
MREL
ratio
|
31.2%
|
|
|
32.0%
|
|
|
(0.8)pp
|
|
|
31.7%
|
|
|
32.2%
|
|
|
31.2%
|
|
|
31.4%
|
|
|
30.4%
|
|
|
UK leverage ratio
|
5.0%
|
|
|
5.1%
|
|
|
(0.1)pp
|
|
|
5.1%
|
|
|
5.4%
|
|
|
5.2%
|
|
|
5.4%
|
|
|
5.5%
|
|
|
Risk-weighted assets (£bn)
|
247.4
|
|
|
241.8
|
|
|
2
|
|
|
240.8
|
|
|
235.5
|
|
|
232.3
|
|
|
231.4
|
|
|
230.1
|
|
|
Wholesale funding4
(£bn)
|
109.9
|
|
|
107.8
|
|
|
2
|
|
|
108.6
|
|
|
95.6
|
|
|
96.0
|
|
|
86.5
|
|
|
85.5
|
|
|
Liquidity coverage ratio5
|
143%
|
|
|
144%
|
|
|
(1)pp
|
|
|
144%
|
|
|
145%
|
|
|
145%
|
|
|
145%
|
|
|
145%
|
|
|
Net stable funding ratio6
|
123%
|
|
|
123%
|
|
|
|
|
|
123%
|
|
|
124%
|
|
|
126%
|
|
|
127%
|
|
|
128%
|
|
|
Tangible net assets per shareA
|
55.4p
|
|
|
57.0p
|
|
|
(1.6)p
|
|
|
57.9p
|
|
|
57.0p
|
|
|
55.0p
|
|
|
54.5p
|
|
|
54.4p
|
|
|
|
At 30 Sep
2026
£bn
|
|
|
At 30 Jun
2026
£bn
|
|
|
Change
%
|
At 31 Dec 2025
£bn
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages1
|
325.2
|
|
|
324.9
|
|
|
|
323.1
|
|
|
1
|
|
Credit cards
|
18.5
|
|
|
18.2
|
|
|
2
|
17.3
|
|
|
7
|
|
UK Retail unsecured loans
|
11.2
|
|
|
11.1
|
|
|
1
|
10.5
|
|
|
7
|
|
UK Motor Finance2
|
17.4
|
|
|
17.1
|
|
|
2
|
16.4
|
|
|
6
|
|
Overdrafts
|
1.3
|
|
|
1.3
|
|
|
|
1.3
|
|
|
|
|
Retail Europe
|
21.9
|
|
|
21.3
|
|
|
3
|
20.4
|
|
|
7
|
|
UK private bank3
|
1.4
|
|
|
1.3
|
|
|
8
|
1.1
|
|
|
27
|
|
Retail other3
|
0.2
|
|
|
0.1
|
|
|
|
0.2
|
|
|
|
|
Business and Commercial Banking4
|
29.8
|
|
|
29.6
|
|
|
1
|
29.3
|
|
|
2
|
|
Corporate and Institutional Banking4
|
69.7
|
|
|
66.6
|
|
|
5
|
61.0
|
|
|
14
|
|
Central Items5
|
(1.1)
|
|
|
–
|
|
|
|
0.5
|
|
|
|
|
Underlying loans and advances to customersA
|
495.5
|
|
|
491.5
|
|
|
1
|
481.1
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail UK current accounts
|
103.8
|
|
|
103.2
|
|
|
1
|
102.8
|
|
|
1
|
|
Retail UK savings accounts6
|
193.6
|
|
|
193.9
|
|
|
|
197.2
|
|
|
(2)
|
|
Retail Europe6
|
14.8
|
|
|
15.3
|
|
|
(3)
|
15.3
|
|
|
(3)
|
|
UK private bank7
|
9.3
|
|
|
9.4
|
|
|
(1)
|
9.9
|
|
|
(6)
|
|
Commercial Banking
|
180.7
|
|
|
178.6
|
|
|
1
|
171.1
|
|
|
6
|
|
Central Items
|
0.6
|
|
|
0.5
|
|
|
20
|
0.2
|
|
|
|
|
Customer deposits
|
502.8
|
|
|
500.9
|
|
|
|
496.5
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
995.1
|
|
|
994.2
|
|
|
|
944.1
|
|
|
5
|
|
Total liabilities
|
949.2
|
|
|
946.9
|
|
|
|
896.2
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shareholders’ equity
|
40.2
|
|
|
41.5
|
|
|
(3)
|
41.8
|
|
|
(4)
|
|
Other equity instruments
|
5.6
|
|
|
5.5
|
|
|
2
|
5.9
|
|
|
(5)
|
|
Non-controlling
interests
|
0.2
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
|
Total equity
|
46.0
|
|
|
47.2
|
|
|
(3)
|
47.9
|
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares in issue, excluding own shares
|
57,409m
|
|
|
58,081m
|
|
|
(1)
|
58,799m
|
|
|
(2)
|
|
Summary income statement
|
Nine months ended
30 Sep
2026
£m
|
|
|
Nine months ended
30 Sep
2025
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
10,827
|
|
|
9,808
|
|
|
10
|
|
Other income
|
5,257
|
|
|
4,444
|
|
|
18
|
|
Total
income
|
16,084
|
|
|
14,252
|
|
|
13
|
|
Operating expenses
|
(8,533)
|
|
|
(8,955)
|
|
|
5
|
|
Impairment
|
(926)
|
|
|
(619)
|
|
|
(50)
|
|
Profit
before tax
|
6,625
|
|
|
4,678
|
|
|
42
|
|
Tax
expense
|
(1,790)
|
|
|
(1,356)
|
|
|
(32)
|
|
Profit
after tax
|
4,835
|
|
|
3,322
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
Profit
attributable to ordinary shareholders
|
4,432
|
|
|
2,892
|
|
|
53
|
|
Profit
attributable to other equity holders
|
334
|
|
|
365
|
|
|
(8)
|
|
Profit
attributable to non-controlling interests
|
69
|
|
|
65
|
|
|
6
|
|
Profit after tax
|
4,835
|
|
|
3,322
|
|
|
46
|
|
Ordinary
shares in issue (weighted-average – basic)
|
58,285m
|
|
|
60,070m
|
|
|
(3)
|
|
Basic
earnings per share
|
7.6p
|
|
|
4.8p
|
|
|
2.8p
|
|
Summary balance sheet
|
At 30 Sep
2026
£m
|
|
|
At 30 Jun
2026
£m
|
|
|
Change
%
|
|
At 31 Dec 2025
£m
|
|
|
Change
%
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
55,919
|
|
|
61,530
|
|
|
(9)
|
|
56,661
|
|
|
(1)
|
|
Financial assets at fair value through profit or loss
|
254,977
|
|
|
258,373
|
|
|
(1)
|
|
240,413
|
|
|
6
|
|
Derivative financial instruments
|
23,732
|
|
|
20,731
|
|
|
14
|
|
19,727
|
|
|
20
|
|
Financial assets at amortised cost
|
577,499
|
|
|
570,802
|
|
|
1
|
|
553,672
|
|
|
4
|
|
Financial assets at fair value through other comprehensive
income
|
39,811
|
|
|
40,428
|
|
|
(2)
|
|
36,320
|
|
|
10
|
|
Other assets
|
43,202
|
|
|
42,293
|
|
|
2
|
|
37,279
|
|
|
16
|
|
Total assets
|
995,140
|
|
|
994,157
|
|
|
|
|
944,072
|
|
|
5
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
from banks
|
8,417
|
|
|
8,208
|
|
|
3
|
|
5,779
|
|
|
46
|
|
Customer
deposits
|
502,777
|
|
|
500,859
|
|
|
|
|
496,457
|
|
|
1
|
|
Repurchase
agreements at amortised cost
|
45,837
|
|
|
45,400
|
|
|
1
|
|
38,570
|
|
|
19
|
|
Financial liabilities at fair value through profit or
loss
|
32,452
|
|
|
31,310
|
|
|
4
|
|
27,909
|
|
|
16
|
|
Derivative
financial instruments
|
21,481
|
|
|
17,826
|
|
|
21
|
|
16,132
|
|
|
33
|
|
Debt
securities in issue at amortised cost
|
92,477
|
|
|
90,853
|
|
|
2
|
|
78,271
|
|
|
18
|
|
Liabilities
arising from insurance and participating investment
contracts
|
143,874
|
|
|
143,566
|
|
|
|
|
135,284
|
|
|
6
|
|
Liabilities
arising from non-participating investment contracts
|
62,077
|
|
|
66,639
|
|
|
(7)
|
|
61,640
|
|
|
1
|
|
Third party interests in consolidated funds1
|
14,048
|
|
|
14,255
|
|
|
(1)
|
|
12,781
|
|
|
10
|
|
Other liabilities1
|
17,325
|
|
|
18,769
|
|
|
(8)
|
|
13,488
|
|
|
28
|
|
Subordinated
liabilities
|
8,404
|
|
|
9,235
|
|
|
(9)
|
|
9,894
|
|
|
(15)
|
|
Total
liabilities
|
949,169
|
|
|
946,920
|
|
|
|
|
896,205
|
|
|
6
|
|
Total equity
|
45,971
|
|
|
47,237
|
|
|
(3)
|
|
47,867
|
|
|
(4)
|
|
Total equity and liabilities
|
995,140
|
|
|
994,157
|
|
|
|
|
944,072
|
|
|
5
|
|
Pro forma CET1 ratio as at 31 December 2025A,1
|
13.2%
|
|
|
Banking build (bps)2
|
188
|
|
|
Insurance
dividend (bps)
|
4
|
|
|
Risk-weighted assets (bps)
|
(68)
|
|
|
Other movements (bps)3
|
29
|
|
|
Capital generation (bps)
|
153
|
|
|
Ordinary dividend (bps)4
|
(88)
|
|
|
Share buyback (bps)5
|
(44)
|
|
|
Curve
acquisition (bps)
|
(7)
|
|
|
CET1 ratio as at 30 September 2026
|
13.3 %
|
|
|
|
Nine months ended
30 Sep 2026
£m
|
|
|
Nine months ended
30 Sep 2025
£m
|
|
|
Change
%
|
|
Three months ended
30 Sep
2026
£m
|
|
|
Three months ended
30 Sep 2025
£m
|
|
|
Change
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges (credits) pre-updated MES1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
760
|
|
|
627
|
|
|
(21)
|
|
272
|
|
|
201
|
|
|
(35)
|
|
Commercial
Banking
|
81
|
|
|
(36)
|
|
|
|
|
33
|
|
|
(61)
|
|
|
|
|
Other
|
1
|
|
|
–
|
|
|
|
|
–
|
|
|
–
|
|
|
|
|
|
842
|
|
|
591
|
|
|
(42)
|
|
305
|
|
|
140
|
|
|
|
|
Updated
economic outlook (MES)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
84
|
|
|
(42)
|
|
|
|
|
7
|
|
|
42
|
|
|
83
|
|
Commercial
Banking
|
4
|
|
|
69
|
|
|
94
|
|
1
|
|
|
(6)
|
|
|
|
|
|
88
|
|
|
27
|
|
|
|
|
8
|
|
|
36
|
|
|
78
|
|
Underlying impairment chargeA
|
930
|
|
|
618
|
|
|
(50)
|
|
313
|
|
|
176
|
|
|
(78)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality ratioA
|
0.25%
|
|
|
0.18%
|
|
|
7bp
|
|
0.25%
|
|
|
0.15%
|
|
|
10bp
|
|
At 30 September 2026
|
Stage 1
£m
|
|
|
Stage 2
£m
|
|
|
Stage 3
£m
|
|
|
Total
£m
|
|
|
Stage 2
as %
of
total
|
|
|
Stage 3
as %
of
total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
and advances to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages1
|
289,535
|
|
|
31,286
|
|
|
5,088
|
|
|
325,909
|
|
|
9.6
|
|
|
1.6
|
|
|
Credit
cards
|
16,601
|
|
|
2,183
|
|
|
320
|
|
|
19,104
|
|
|
11.4
|
|
|
1.7
|
|
|
UK
unsecured loans and overdrafts
|
11,249
|
|
|
1,462
|
|
|
215
|
|
|
12,926
|
|
|
11.3
|
|
|
1.7
|
|
|
UK Motor Finance2
|
15,099
|
|
|
2,613
|
|
|
149
|
|
|
17,861
|
|
|
14.6
|
|
|
0.8
|
|
|
Other
|
23,014
|
|
|
400
|
|
|
140
|
|
|
23,554
|
|
|
1.7
|
|
|
0.6
|
|
|
Retail
|
355,498
|
|
|
37,944
|
|
|
5,912
|
|
|
399,354
|
|
|
9.5
|
|
|
1.5
|
|
|
Business
and Commercial Banking
|
25,547
|
|
|
3,549
|
|
|
1,030
|
|
|
30,126
|
|
|
11.8
|
|
|
3.4
|
|
|
Corporate
and Institutional Banking
|
67,493
|
|
|
2,039
|
|
|
680
|
|
|
70,212
|
|
|
2.9
|
|
|
1.0
|
|
|
Commercial Banking
|
93,040
|
|
|
5,588
|
|
|
1,710
|
|
|
100,338
|
|
|
5.6
|
|
|
1.7
|
|
|
Equity Investments and Central Items3
|
(1,141)
|
|
|
–
|
|
|
–
|
|
|
(1,141)
|
|
|
|
|
|
|
|
|
Total
gross lending
|
447,397
|
|
|
43,532
|
|
|
7,622
|
|
|
498,551
|
|
|
8.7
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
UK mortgages1
|
57
|
|
|
218
|
|
|
449
|
|
|
724
|
|
|
|
|
|
|
|
|
Credit
cards
|
223
|
|
|
288
|
|
|
160
|
|
|
671
|
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
157
|
|
|
216
|
|
|
116
|
|
|
489
|
|
|
|
|
|
|
|
|
UK Motor Finance4
|
206
|
|
|
141
|
|
|
77
|
|
|
424
|
|
|
|
|
|
|
|
|
Other
|
20
|
|
|
10
|
|
|
33
|
|
|
63
|
|
|
|
|
|
|
|
|
Retail
|
663
|
|
|
873
|
|
|
835
|
|
|
2,371
|
|
|
|
|
|
|
|
|
Business and
Commercial Banking
|
77
|
|
|
154
|
|
|
130
|
|
|
361
|
|
|
|
|
|
|
|
|
Corporate and
Institutional Banking
|
79
|
|
|
111
|
|
|
319
|
|
|
509
|
|
|
|
|
|
|
|
|
Commercial
Banking
|
156
|
|
|
265
|
|
|
449
|
|
|
870
|
|
|
|
|
|
|
|
|
Equity
Investments and Central Items
|
–
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
|
|
|
|
|
|
Total
|
819
|
|
|
1,138
|
|
|
1,284
|
|
|
3,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related ECL allowance (drawn and undrawn) as a percentage
of loans and advances to customers5
|
|
||||||||||||||||
|
|
Stage
1%
|
|
|
Stage 2%
|
|
|
Stage 3%
|
|
|
Total%
|
|
|
|
|
|
|
|
|
UK
mortgages
|
–
|
|
|
0.7
|
|
|
8.8
|
|
|
0.2
|
|
|
|
|
|
|
|
|
Credit
cards
|
1.3
|
|
|
13.2
|
|
|
52.6
|
|
|
3.5
|
|
|
|
|
|
|
|
|
UK
unsecured loans and overdrafts
|
1.4
|
|
|
14.8
|
|
|
57.4
|
|
|
3.8
|
|
|
|
|
|
|
|
|
UK
Motor Finance
|
1.4
|
|
|
5.4
|
|
|
51.7
|
|
|
2.4
|
|
|
|
|
|
|
|
|
Other
|
0.1
|
|
|
2.5
|
|
|
23.6
|
|
|
0.3
|
|
|
|
|
|
|
|
|
Retail
|
0.2
|
|
|
2.3
|
|
|
14.2
|
|
|
0.6
|
|
|
|
|
|
|
|
|
Business and
Commercial Banking
|
0.3
|
|
|
4.3
|
|
|
15.7
|
|
|
1.2
|
|
|
|
|
|
|
|
|
Corporate and
Institutional Banking
|
0.1
|
|
|
5.4
|
|
|
46.9
|
|
|
0.7
|
|
|
|
|
|
|
|
|
Commercial
Banking
|
0.2
|
|
|
4.7
|
|
|
29.8
|
|
|
0.9
|
|
|
|
|
|
|
|
|
Equity
Investments and Central Items
|
|
|
|
–
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
0.2
|
|
|
2.6
|
|
|
17.4
|
|
|
0.7
|
|
|
|
|
|
|
|
|
Underlying basisA
|
Probability-
weighted
£m
|
|
|
Upside
£m
|
|
|
Base case
£m
|
|
|
Downside
£m
|
|
|
Severe
downside
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 September 2026
|
|
3,254
|
|
|
2,582
|
|
|
2,969
|
|
|
3,617
|
|
|
5,031
|
|
|
At 31 December 2025
|
|
3,353
|
|
|
2,591
|
|
|
2,987
|
|
|
3,797
|
|
|
5,400
|
|
|
At 30 September 2026
|
First
quarter
2026
%
|
Second
quarter
2026
%
|
Third
quarter
2026
%
|
Fourth
quarter
2026
%
|
First
quarter
2027
%
|
Second
quarter
2027
%
|
Third
quarter
2027
%
|
Fourth
quarter
2027
%
|
|
|
|
|
|
|
|
|
|
|
|
Gross domestic product growth
|
0.6
|
0.4
|
0.3
|
0.2
|
0.2
|
0.3
|
0.3
|
0.3
|
|
Unemployment rate
|
5.0
|
4.9
|
5.0
|
5.1
|
5.3
|
5.3
|
5.3
|
5.2
|
|
House price growth
|
0.8
|
0.6
|
0.3
|
0.7
|
0.5
|
1.0
|
1.6
|
1.7
|
|
Commercial real estate price growth
|
0.8
|
0.3
|
(0.3)
|
(0.6)
|
(0.9)
|
(0.8)
|
(0.7)
|
(0.4)
|
|
UK Bank Rate
|
3.75
|
3.75
|
3.75
|
4.00
|
4.00
|
4.00
|
4.00
|
4.00
|
|
CPI inflation
|
3.1
|
2.8
|
3.0
|
3.6
|
4.3
|
3.7
|
2.9
|
2.3
|
|
At 30 September 2026
|
2026
%
|
2027
%
|
2028
%
|
2029
%
|
2030
%
|
2026-2030
average
%
|
|
|
|
|
|
|
|
|
|
Upside
|
|
|
|
|
|
|
|
Gross
domestic product growth
|
1.4
|
2.5
|
1.9
|
1.6
|
1.7
|
1.8
|
|
Unemployment rate
|
4.9
|
3.7
|
3.1
|
3.0
|
3.3
|
3.6
|
|
House price growth
|
1.1
|
4.3
|
8.1
|
7.7
|
6.5
|
5.5
|
|
Commercial real estate price growth
|
0.7
|
8.3
|
4.4
|
2.7
|
1.3
|
3.5
|
|
UK Bank Rate
|
3.81
|
4.91
|
5.21
|
5.36
|
5.58
|
4.98
|
|
CPI
inflation
|
3.1
|
3.3
|
1.9
|
2.6
|
3.0
|
2.8
|
|
|
|
|
|
|
|
|
|
Base
case
|
|
|
|
|
|
|
|
Gross domestic product growth
|
1.3
|
1.1
|
1.3
|
1.5
|
1.7
|
1.4
|
|
Unemployment rate
|
5.0
|
5.3
|
5.0
|
4.7
|
4.7
|
4.9
|
|
House price growth
|
0.7
|
1.7
|
2.2
|
2.9
|
3.6
|
2.2
|
|
Commercial real estate price growth
|
(0.6)
|
(0.4)
|
1.0
|
1.0
|
0.5
|
0.3
|
|
UK Bank Rate
|
3.81
|
4.00
|
3.63
|
3.50
|
3.50
|
3.69
|
|
CPI inflation
|
3.1
|
3.3
|
1.6
|
1.8
|
2.0
|
2.4
|
|
|
|
|
|
|
|
|
|
Downside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
1.2
|
(0.8)
|
0.2
|
1.3
|
1.7
|
0.7
|
|
Unemployment rate
|
5.1
|
7.1
|
7.5
|
7.0
|
6.8
|
6.7
|
|
House price growth
|
0.4
|
(1.3)
|
(5.1)
|
(3.8)
|
(1.0)
|
(2.2)
|
|
Commercial real estate price growth
|
(2.0)
|
(10.3)
|
(4.3)
|
(2.4)
|
(2.0)
|
(4.3)
|
|
UK Bank Rate
|
3.81
|
2.92
|
1.52
|
1.06
|
0.80
|
2.02
|
|
CPI inflation
|
3.1
|
3.2
|
1.2
|
0.8
|
0.7
|
1.8
|
|
|
|
|
|
|
|
|
|
Severe
downside
|
|
|
|
|
|
|
|
Gross domestic product growth
|
1.0
|
(3.1)
|
(0.8)
|
1.1
|
1.6
|
(0.1)
|
|
Unemployment
rate
|
5.4
|
9.5
|
10.4
|
9.7
|
9.2
|
8.8
|
|
House
price growth
|
0.0
|
(3.2)
|
(12.4)
|
(10.8)
|
(6.4)
|
(6.7)
|
|
Commercial
real estate price growth
|
(4.0)
|
(20.9)
|
(10.2)
|
(7.7)
|
(5.7)
|
(9.9)
|
|
UK Bank
Rate
|
3.81
|
1.53
|
0.16
|
0.04
|
0.01
|
1.11
|
|
CPI
inflation
|
3.1
|
3.2
|
0.7
|
(0.4)
|
(0.9)
|
1.1
|
|
|
|
|
|
|
|
|
|
Probability-weighted
|
|
|
|
|
|
|
|
Gross
domestic product growth
|
1.2
|
0.6
|
0.9
|
1.4
|
1.7
|
1.2
|
|
Unemployment
rate
|
5.0
|
5.8
|
5.7
|
5.4
|
5.4
|
5.5
|
|
House
price growth
|
0.7
|
1.1
|
0.3
|
1.0
|
2.1
|
1.0
|
|
Commercial real estate price growth
|
(1.0)
|
(2.8)
|
(0.7)
|
(0.4)
|
(0.7)
|
(1.1)
|
|
UK Bank Rate
|
3.81
|
3.70
|
3.12
|
2.98
|
2.97
|
3.32
|
|
CPI inflation
|
3.1
|
3.3
|
1.5
|
1.5
|
1.6
|
2.2
|
|
|
Nine months ended
30 Sep
2026
£m
|
|
|
Nine months ended
30 Sep
2025
£m
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
|
|
|
|
|
|
Underlying net interest incomeA
(£m)
|
11,084
|
|
|
10,106
|
|
|
Remove
non-banking underlying net interest expense (£m)
|
386
|
|
|
372
|
|
|
Banking
underlying net interest income (£m)
|
11,470
|
|
|
10,478
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers (£bn)
|
495.6
|
|
|
477.5
|
|
|
Remove finance lease gross up1
(£bn)
|
(0.1)
|
|
|
(0.4)
|
|
|
Underlying loans and advances to customersA
(£bn)
|
495.5
|
|
|
477.1
|
|
|
Add back:
|
|
|
|
|
|
|
Expected credit
loss allowance (drawn) (£bn)
|
2.9
|
|
|
3.1
|
|
|
Acquisition related
fair value adjustments (£bn)
|
0.1
|
|
|
0.1
|
|
|
Underlying gross loans and advances to customers
(£bn)
|
498.5
|
|
|
480.3
|
|
|
Adjustment
for non-banking and other items:
|
|
|
|
|
|
|
Fee-based loans and
advances (£bn)
|
(15.2)
|
|
|
(11.4)
|
|
|
Other
(£bn)
|
2.2
|
|
|
0.2
|
|
|
Interest-earning
banking assets (£bn)
|
485.5
|
|
|
469.1
|
|
|
Averaging
(£bn)
|
(8.0)
|
|
|
(8.7)
|
|
|
Average interest-earning banking assetsA
(£bn)
|
477.5
|
|
|
460.4
|
|
|
|
|
|
|
|
|
|
Banking net interest marginA
|
3.21%
|
|
|
3.04%
|
|
|
|
Nine months ended
30 Sep
2026
£m
|
|
|
Nine months ended
30 Sep
2025
£m
|
|
|
|
|
|
|
|
|
|
Return on tangible equityA
|
|
|
|
|
|
|
Profit
attributable to ordinary shareholders (£m)
|
4,432
|
|
|
2,892
|
|
|
|
|
|
|
|
|
|
Average
ordinary shareholders’ equity (£bn)
|
41.4
|
|
|
40.2
|
|
|
Remove
average goodwill and other intangible assets
(£bn)
|
(8.3)
|
|
|
(7.8)
|
|
|
Average
tangible equity (£bn)
|
33.1
|
|
|
32.4
|
|
|
|
|
|
|
|
|
|
Return on tangible equityA
|
17.9%
|
|
|
11.9%
|
|
|
2026 preliminary results
|
28
January 2027
|
|
2026 annual report and accounts published
|
4 February 2027
|
|
Q1 2027 results
|
29
April 2027
|
|
2027 half year results
|
28 July
2027
|
|
Q3 2027 results
|
27
October 2027
|