STOCK TITAN

Lighting growth and debt reduction shape LSI Industries (NASDAQ: LYTS) Q2

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

LSI Industries Inc. reported net sales of $147.0 million for the quarter ended December 31, 2025, essentially flat with $147.7 million a year earlier, while operating income rose to $8.9 million and net income increased to $6.3 million from $5.6 million.

Quarterly Lighting Segment sales grew 15% to $66.7 million, offsetting a 10% decline in Display Solutions to $80.3 million. For the first six months, net sales climbed to $304.3 million from $285.8 million and net income rose to $13.6 million, supported by margin focus and contributions from the Canada’s Best Holdings acquisition.

Cash flow from operations for the six months improved to $25.7 million, helping reduce total debt to $27.9 million from $48.6 million. LSI ended the period with $6.4 million in cash, a $125 million revolving credit facility with $104.6 million available, and maintained a quarterly dividend of $0.05 per share.

Positive

  • None.

Negative

  • None.
0000763532 LSI INDUSTRIES INC false --06-30 Q2 2026 975 1,152 0 0 1,000,000 1,000,000 0 0 0 0 50,000,000 50,000,000 31,113,681 31,113,681 30,054,532 30,054,532 204 2 2 0 0 0 0 5 1 4 0 14 http://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMember February 10, 2026 February 2, 2026 3 19.54 1 7 false false false Anti-dilutive securities were excluded from the computation of diluted net income per share for the three and six months ended December 31, 2025, and December 31, 2024, because the exercise price was greater than the average fair market price of the common shares or because the assumed proceeds from the award’s exercise or vesting was greater than the average fair market price of the common shares. Calculated using the “Treasury Stock” method as if dilutive securities were exercised and the funds were used to purchase common shares at the average market price during the period. 00007635322025-07-012025-12-31 xbrli:shares 00007635322026-01-30 thunderdome:item iso4217:USD 00007635322025-10-012025-12-31 00007635322024-10-012024-12-31 00007635322024-07-012024-12-31 iso4217:USDxbrli:shares 00007635322025-12-31 00007635322025-06-30 0000763532us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-06-30 0000763532us-gaap:TreasuryStockCommonMember2024-06-30 0000763532lyts:KeyExecutiveDeferredCompensationMember2024-06-30 0000763532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-30 0000763532us-gaap:RetainedEarningsMember2024-06-30 00007635322024-06-30 0000763532us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-07-012024-09-30 0000763532us-gaap:TreasuryStockCommonMember2024-07-012024-09-30 0000763532lyts:KeyExecutiveDeferredCompensationMember2024-07-012024-09-30 0000763532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-30 0000763532us-gaap:RetainedEarningsMember2024-07-012024-09-30 00007635322024-07-012024-09-30 0000763532us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-09-30 0000763532us-gaap:TreasuryStockCommonMember2024-09-30 0000763532lyts:KeyExecutiveDeferredCompensationMember2024-09-30 0000763532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-30 0000763532us-gaap:RetainedEarningsMember2024-09-30 00007635322024-09-30 0000763532us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-10-012024-12-31 0000763532us-gaap:TreasuryStockCommonMember2024-10-012024-12-31 0000763532lyts:KeyExecutiveDeferredCompensationMember2024-10-012024-12-31 0000763532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-10-012024-12-31 0000763532us-gaap:RetainedEarningsMember2024-10-012024-12-31 0000763532us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-12-31 0000763532us-gaap:TreasuryStockCommonMember2024-12-31 0000763532lyts:KeyExecutiveDeferredCompensationMember2024-12-31 0000763532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 0000763532us-gaap:RetainedEarningsMember2024-12-31 00007635322024-12-31 0000763532us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-06-30 0000763532us-gaap:TreasuryStockCommonMember2025-06-30 0000763532lyts:KeyExecutiveDeferredCompensationMember2025-06-30 0000763532us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-30 0000763532us-gaap:RetainedEarningsMember2025-06-30 0000763532us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-07-012025-09-30 0000763532us-gaap:TreasuryStockCommonMember2025-07-012025-09-30 0000763532lyts:KeyExecutiveDeferredCompensationMember2025-07-012025-09-30 0000763532us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-30 0000763532us-gaap:RetainedEarningsMember2025-07-012025-09-30 00007635322025-07-012025-09-30 0000763532us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-09-30 0000763532us-gaap:TreasuryStockCommonMember2025-09-30 0000763532lyts:KeyExecutiveDeferredCompensationMember2025-09-30 0000763532us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-30 0000763532us-gaap:RetainedEarningsMember2025-09-30 00007635322025-09-30 0000763532us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-10-012025-12-31 0000763532us-gaap:TreasuryStockCommonMember2025-10-012025-12-31 0000763532lyts:KeyExecutiveDeferredCompensationMember2025-10-012025-12-31 0000763532us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-10-012025-12-31 0000763532us-gaap:RetainedEarningsMember2025-10-012025-12-31 0000763532us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-12-31 0000763532us-gaap:TreasuryStockCommonMember2025-12-31 0000763532lyts:KeyExecutiveDeferredCompensationMember2025-12-31 0000763532us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-31 0000763532us-gaap:RetainedEarningsMember2025-12-31 0000763532lyts:LightingSegmentMemberus-gaap:TransferredAtPointInTimeMember2025-10-012025-12-31 0000763532lyts:DisplaySolutionsSegmentMemberus-gaap:TransferredAtPointInTimeMember2025-10-012025-12-31 0000763532lyts:LightingSegmentMemberus-gaap:TransferredAtPointInTimeMember2024-10-012024-12-31 0000763532lyts:DisplaySolutionsSegmentMemberus-gaap:TransferredAtPointInTimeMember2024-10-012024-12-31 0000763532lyts:LightingSegmentMemberus-gaap:TransferredOverTimeMember2025-10-012025-12-31 0000763532lyts:DisplaySolutionsSegmentMemberus-gaap:TransferredOverTimeMember2025-10-012025-12-31 0000763532lyts:LightingSegmentMemberus-gaap:TransferredOverTimeMember2024-10-012024-12-31 0000763532lyts:DisplaySolutionsSegmentMemberus-gaap:TransferredOverTimeMember2024-10-012024-12-31 0000763532lyts:LightingSegmentMember2025-10-012025-12-31 0000763532lyts:DisplaySolutionsSegmentMember2025-10-012025-12-31 0000763532lyts:LightingSegmentMember2024-10-012024-12-31 0000763532lyts:DisplaySolutionsSegmentMember2024-10-012024-12-31 0000763532lyts:LEDLightingDigitalSignageElectronicCircuitBoardsMemberlyts:LightingSegmentMember2025-10-012025-12-31 0000763532lyts:LEDLightingDigitalSignageElectronicCircuitBoardsMemberlyts:DisplaySolutionsSegmentMember2025-10-012025-12-31 0000763532lyts:LEDLightingDigitalSignageElectronicCircuitBoardsMemberlyts:LightingSegmentMember2024-10-012024-12-31 0000763532lyts:LEDLightingDigitalSignageElectronicCircuitBoardsMemberlyts:DisplaySolutionsSegmentMember2024-10-012024-12-31 0000763532lyts:PolesOtherDisplaySolutionElementsMemberlyts:LightingSegmentMember2025-10-012025-12-31 0000763532lyts:PolesOtherDisplaySolutionElementsMemberlyts:DisplaySolutionsSegmentMember2025-10-012025-12-31 0000763532lyts:PolesOtherDisplaySolutionElementsMemberlyts:LightingSegmentMember2024-10-012024-12-31 0000763532lyts:PolesOtherDisplaySolutionElementsMemberlyts:DisplaySolutionsSegmentMember2024-10-012024-12-31 0000763532lyts:ProjectManagementInstallationServicesShippingAndHandlingMemberlyts:LightingSegmentMember2025-10-012025-12-31 0000763532lyts:ProjectManagementInstallationServicesShippingAndHandlingMemberlyts:DisplaySolutionsSegmentMember2025-10-012025-12-31 0000763532lyts:ProjectManagementInstallationServicesShippingAndHandlingMemberlyts:LightingSegmentMember2024-10-012024-12-31 0000763532lyts:ProjectManagementInstallationServicesShippingAndHandlingMemberlyts:DisplaySolutionsSegmentMember2024-10-012024-12-31 0000763532lyts:LightingSegmentMemberus-gaap:TransferredAtPointInTimeMember2025-07-012025-12-31 0000763532lyts:DisplaySolutionsSegmentMemberus-gaap:TransferredAtPointInTimeMember2025-07-012025-12-31 0000763532lyts:LightingSegmentMemberus-gaap:TransferredAtPointInTimeMember2024-07-012024-12-31 0000763532lyts:DisplaySolutionsSegmentMemberus-gaap:TransferredAtPointInTimeMember2024-07-012024-12-31 0000763532lyts:LightingSegmentMemberus-gaap:TransferredOverTimeMember2025-07-012025-12-31 0000763532lyts:DisplaySolutionsSegmentMemberus-gaap:TransferredOverTimeMember2025-07-012025-12-31 0000763532lyts:LightingSegmentMemberus-gaap:TransferredOverTimeMember2024-07-012024-12-31 0000763532lyts:DisplaySolutionsSegmentMemberus-gaap:TransferredOverTimeMember2024-07-012024-12-31 0000763532lyts:LightingSegmentMember2025-07-012025-12-31 0000763532lyts:DisplaySolutionsSegmentMember2025-07-012025-12-31 0000763532lyts:LightingSegmentMember2024-07-012024-12-31 0000763532lyts:DisplaySolutionsSegmentMember2024-07-012024-12-31 0000763532lyts:LEDLightingDigitalSignageElectronicCircuitBoardsMemberlyts:LightingSegmentMember2025-07-012025-12-31 0000763532lyts:LEDLightingDigitalSignageElectronicCircuitBoardsMemberlyts:DisplaySolutionsSegmentMember2025-07-012025-12-31 0000763532lyts:LEDLightingDigitalSignageElectronicCircuitBoardsMemberlyts:LightingSegmentMember2024-07-012024-12-31 0000763532lyts:LEDLightingDigitalSignageElectronicCircuitBoardsMemberlyts:DisplaySolutionsSegmentMember2024-07-012024-12-31 0000763532lyts:PolesOtherDisplaySolutionElementsMemberlyts:LightingSegmentMember2025-07-012025-12-31 0000763532lyts:PolesOtherDisplaySolutionElementsMemberlyts:DisplaySolutionsSegmentMember2025-07-012025-12-31 0000763532lyts:PolesOtherDisplaySolutionElementsMemberlyts:LightingSegmentMember2024-07-012024-12-31 0000763532lyts:PolesOtherDisplaySolutionElementsMemberlyts:DisplaySolutionsSegmentMember2024-07-012024-12-31 0000763532lyts:ProjectManagementInstallationServicesShippingAndHandlingMemberlyts:LightingSegmentMember2025-07-012025-12-31 0000763532lyts:ProjectManagementInstallationServicesShippingAndHandlingMemberlyts:DisplaySolutionsSegmentMember2025-07-012025-12-31 0000763532lyts:ProjectManagementInstallationServicesShippingAndHandlingMemberlyts:LightingSegmentMember2024-07-012024-12-31 0000763532lyts:ProjectManagementInstallationServicesShippingAndHandlingMemberlyts:DisplaySolutionsSegmentMember2024-07-012024-12-31 0000763532lyts:CBHMember2025-03-112025-03-11 0000763532lyts:CBHMembersrt:MaximumMember2025-03-112025-03-11 0000763532lyts:CBHMember2025-03-11 0000763532us-gaap:RevolvingCreditFacilityMember2021-09-30 0000763532lyts:CBHMembersrt:ScenarioPreviouslyReportedMember2025-03-11 0000763532lyts:CBHMembersrt:RestatementAdjustmentMember2025-03-11 0000763532lyts:CBHMemberus-gaap:TradeNamesMember2025-03-112025-03-11 utr:Y 0000763532lyts:CBHMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-03-112025-03-11 0000763532lyts:CBHMemberus-gaap:TechnologyBasedIntangibleAssetsMembersrt:MinimumMember2025-03-112025-03-11 0000763532lyts:CBHMemberus-gaap:TechnologyBasedIntangibleAssetsMembersrt:MaximumMember2025-03-112025-03-11 0000763532lyts:CBHMemberus-gaap:CustomerRelationshipsMember2025-03-112025-03-11 0000763532lyts:CBHMember2025-07-012025-12-31 0000763532lyts:CBHMember2025-10-012025-12-31 0000763532lyts:CBHMember2024-10-012024-12-31 0000763532lyts:CBHMember2024-07-012024-12-31 xbrli:pure 00007635322024-07-012025-06-30 0000763532us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2025-10-012025-12-31 0000763532us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2025-07-012025-12-31 0000763532us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2024-10-012024-12-31 0000763532us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2024-07-012024-12-31 0000763532us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2025-07-012025-12-31 0000763532us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2024-07-012024-12-31 0000763532us-gaap:OperatingSegmentsMemberlyts:LightingSegmentMember2025-10-012025-12-31 0000763532us-gaap:OperatingSegmentsMemberlyts:DisplaySolutionsSegmentMember2025-10-012025-12-31 0000763532lyts:CorporateAndEliminationsMember2025-10-012025-12-31 0000763532us-gaap:OperatingSegmentsMemberlyts:LightingSegmentMember2025-07-012025-12-31 0000763532us-gaap:OperatingSegmentsMemberlyts:DisplaySolutionsSegmentMember2025-07-012025-12-31 0000763532lyts:CorporateAndEliminationsMember2025-07-012025-12-31 0000763532us-gaap:OperatingSegmentsMemberlyts:LightingSegmentMember2024-10-012024-12-31 0000763532us-gaap:OperatingSegmentsMemberlyts:DisplaySolutionsSegmentMember2024-10-012024-12-31 0000763532lyts:CorporateAndEliminationsMember2024-10-012024-12-31 0000763532us-gaap:OperatingSegmentsMemberlyts:LightingSegmentMember2024-07-012024-12-31 0000763532us-gaap:OperatingSegmentsMemberlyts:DisplaySolutionsSegmentMember2024-07-012024-12-31 0000763532lyts:CorporateAndEliminationsMember2024-07-012024-12-31 0000763532us-gaap:OperatingSegmentsMemberlyts:LightingSegmentMember2025-12-31 0000763532us-gaap:OperatingSegmentsMemberlyts:LightingSegmentMember2025-06-30 0000763532us-gaap:OperatingSegmentsMemberlyts:DisplaySolutionsSegmentMember2025-12-31 0000763532us-gaap:OperatingSegmentsMemberlyts:DisplaySolutionsSegmentMember2025-06-30 0000763532lyts:CorporateAndEliminationsMember2025-12-31 0000763532lyts:CorporateAndEliminationsMember2025-06-30 0000763532us-gaap:IntersegmentEliminationMemberlyts:LightingSegmentMember2025-10-012025-12-31 0000763532us-gaap:IntersegmentEliminationMemberlyts:LightingSegmentMember2024-10-012024-12-31 0000763532us-gaap:IntersegmentEliminationMemberlyts:LightingSegmentMember2025-07-012025-12-31 0000763532us-gaap:IntersegmentEliminationMemberlyts:LightingSegmentMember2024-07-012024-12-31 0000763532us-gaap:IntersegmentEliminationMemberlyts:DisplaySolutionsSegmentMember2025-10-012025-12-31 0000763532us-gaap:IntersegmentEliminationMemberlyts:DisplaySolutionsSegmentMember2024-10-012024-12-31 0000763532us-gaap:IntersegmentEliminationMemberlyts:DisplaySolutionsSegmentMember2025-07-012025-12-31 0000763532us-gaap:IntersegmentEliminationMemberlyts:DisplaySolutionsSegmentMember2024-07-012024-12-31 0000763532us-gaap:RestrictedStockUnitsRSUMember2025-10-012025-12-31 0000763532us-gaap:RestrictedStockUnitsRSUMember2024-10-012024-12-31 0000763532us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-12-31 0000763532us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-12-31 0000763532lyts:LightingSegmentMember2025-12-31 0000763532lyts:DisplaySolutionsSegmentMember2025-12-31 0000763532lyts:LightingSegmentMember2025-06-30 0000763532lyts:DisplaySolutionsSegmentMember2025-06-30 0000763532lyts:LightingSegmentMember2024-07-012025-06-30 0000763532lyts:DisplaySolutionsSegmentMember2024-07-012025-06-30 0000763532us-gaap:CustomerRelationshipsMember2025-12-31 0000763532us-gaap:PatentsMember2025-12-31 0000763532us-gaap:TechnologyBasedIntangibleAssetsMember2025-12-31 0000763532us-gaap:TradeNamesMember2025-12-31 0000763532us-gaap:NoncompeteAgreementsMember2025-12-31 0000763532us-gaap:TrademarksAndTradeNamesMember2025-12-31 0000763532us-gaap:CustomerRelationshipsMember2025-06-30 0000763532us-gaap:PatentsMember2025-06-30 0000763532us-gaap:TechnologyBasedIntangibleAssetsMember2025-06-30 0000763532us-gaap:TradeNamesMember2025-06-30 0000763532us-gaap:NoncompeteAgreementsMember2025-06-30 0000763532us-gaap:TrademarksAndTradeNamesMember2025-06-30 0000763532lyts:TermLoanMember2025-12-31 0000763532lyts:TermLoanMember2025-06-30 0000763532lyts:CreditFacilityAmendedSeptember2021Member2025-09-30 0000763532lyts:CreditFacilityAmendedSeptember2021Memberlyts:TermLoanMember2025-09-30 0000763532us-gaap:RevolvingCreditFacilityMemberlyts:CreditFacilityAmendedSeptember2021Member2025-09-30 0000763532us-gaap:RevolvingCreditFacilityMember2025-09-30 00007635322025-09-012025-09-30 0000763532us-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2025-09-012025-09-30 0000763532us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2025-09-012025-09-30 0000763532us-gaap:RevolvingCreditFacilityMember2025-12-31 0000763532us-gaap:RevolvingCreditFacilityMemberus-gaap:SubsequentEventMember2026-01-012026-03-31 0000763532srt:MinimumMember2025-09-012025-09-30 0000763532srt:MaximumMember2025-09-012025-09-30 0000763532lyts:O2026Q3DividendsMemberus-gaap:SubsequentEventMember2026-01-012026-01-31 0000763532lyts:The2019OmnibusAwardPlanMember2022-11-012022-11-30 0000763532us-gaap:RestrictedStockUnitsRSUMemberlyts:The2019OmnibusAwardPlanMember2025-07-012025-12-31 0000763532lyts:The2019OmnibusAwardPlanMember2025-12-31 0000763532us-gaap:PerformanceSharesMemberlyts:The2019OmnibusAwardPlanMember2025-07-012025-12-31 0000763532lyts:LSiEmployeeStockPurchasePlanESPPMember2021-11-30 0000763532lyts:LSiEmployeeStockPurchasePlanESPPMember2025-07-012025-12-31 0000763532lyts:LSiEmployeeStockPurchasePlanESPPMember2025-12-31 0000763532lyts:CBHMember2025-12-31 0000763532srt:MinimumMember2025-07-012025-12-31 0000763532srt:MaximumMember2025-07-012025-12-31 0000763532lyts:AircraftDryLeasesMemberlyts:CeosLimitedLiabilityCompanyMember2025-07-012026-01-31
 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

 


 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2025, OR

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ________________ TO ________________.

 

Commission File No. 0-13375

lsi.jpg

LSI Industries Inc.

(Exact name of registrant as specified in its charter)

 

Ohio

 

31-0888951

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

10000 Alliance Road, Cincinnati, Ohio

 

45242

(Address of principal executive offices)

 

(Zip Code)

(513) 793-3200

Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which

registered

Common Stock, no par value

LYTS

NASDAQ Global Select Market

 

Indicate by checkmark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes  ☒  NO  ☐   

 

Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes  ☒   NO  ☐   

 

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

Large accelerated filer  ☐

Accelerated filer  ☒

Emerging growth company  
 

Non-accelerated filer  ☐

Smaller reporting company  

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES     NO  ☒   

 

As of January 30, 2026, there were 31,133,195 shares of the registrant's common stock, no par value per share, outstanding.  

 

 

  

 

LSI INDUSTRIES INC.

FORM 10-Q

FOR THE QUARTER ENDED DECEMBER 31, 2025

 

INDEX

 

PART I. FINANCIAL INFORMATION 3
     
ITEM 1. FINANCIAL STATEMENTS 3
   
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 3
   
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 4
   
CONDENSED CONSOLIDATED BALANCE SHEETS 5
   
CONDENSED CONSOLIDATED BALANCE SHEETS 6
   
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDER’S EQUITY 7
   
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 8
   
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 9
     
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 23
     
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 32
     
ITEM 4.  CONTROLS AND PROCEDURES 32
     
PART II. OTHER INFORMATION 33
     
ITEM 5. OTHER INFORMATION 33
     
ITEM 6. EXHIBITS 33
     
SIGNATURES 34

 

Page 2

  

 

PART I.  FINANCIAL INFORMATION

 

ITEM 1.  FINANCIAL STATEMENTS

 

LSI INDUSTRIES INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

  

Three Months Ended

  

Six Months Ended

 
  

December 31

  

December 31

 

(In thousands, except per share data)

 

2025

  

2024

  

2025

  

2024

 
                 

Net sales

 $147,002  $147,734  $304,251  $285,829 
                 

Cost of products and services sold

  109,568   112,873   226,540   217,321 
                 

Gross profit

  37,434   34,861   77,711   68,508 
                 

Selling and administrative expenses

  28,569   26,402   57,874   50,918 
                 

Operating income

  8,865   8,459   19,837   17,590 
                 

Interest expense

  573   728   1,320   1,603 

Other expense (income)

  (103)  382   427   322 
                 

Income before income taxes

  8,395   7,349   18,090   15,665 
                 

Income tax expense

  2,047   1,702   4,478   3,336 
                 

Net income

 $6,348  $5,647  $13,612  $12,329 
                 
                 

Earnings per common share (see Note 5)

                

Basic

 $0.20  $0.19  $0.44  $0.41 

Diluted

 $0.20  $0.18  $0.43  $0.40 
                 
                 

Weighted average common shares outstanding

                

Basic

  31,157   29,930   30,803   29,761 

Diluted

  32,004   30,876   31,685   30,709 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

Page 3

 

LSI INDUSTRIES INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

  

Three Months Ended

  

Six Months Ended

 
  

December 31

  

December 31

 

(In thousands)

 

2025

  

2024

  

2025

  

2024

 
                 

Net income

 $6,348  $5,647  $13,612  $12,329 
                 

Foreign currency translation adjustment

  243   (48)  46   (157)
                 

Comprehensive income

 $6,591  $5,599  $13,658  $12,172 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

Page 4

 

LSI INDUSTRIES INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

  

December 31,

  

June 30,

 

(In thousands, except shares)

 

2025

  

2025

 
         

ASSETS

        
         

Current assets

        
         

Cash and cash equivalents

 $6,407  $3,457 
         

Accounts receivable, less allowance for credit losses of $975 and $1,152, respectively

  90,618   104,347 
         

Inventories

  82,023   79,818 
         

Refundable income taxes

  998   - 
         

Other current assets

  7,213   6,544 
         

Total current assets

  187,259   194,166 
         

Property, Plant and Equipment, at cost

        

Land

  4,029   4,029 

Buildings

  24,928   24,575 

Machinery and equipment

  78,769   77,858 

Construction in progress

  1,913   989 
   109,639   107,451 

Less accumulated depreciation

  (79,267)  (76,297)

Net property, plant and equipment

  30,372   31,154 
         

Goodwill

  64,089   64,548 
         

Other intangible assets, net

  75,106   78,258 
         

Operating lease right-of-use assets

  30,080   17,187 
         
Deferred tax assets  5,561   7,302 
         

Other long-term assets, net

  3,839   3,747 
         

Total assets

 $396,306  $396,362 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

Page 5

 

LSI INDUSTRIES INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

  

December 31,

  

June 30,

 

(In thousands, except shares)

 

2025

  

2025

 
         

LIABILITIES & SHAREHOLDERS' EQUITY

        
         

Current liabilities

        

Current maturities of long-term debt

 $-  $3,571 

Accounts payable

  43,334   48,526 

Accrued expenses

  43,841   45,252 
         

Total current liabilities

  87,175   97,349 
         

Long-term debt

  27,939   44,986 
         

Operating lease liabilities

  23,247   12,047 
         

Other long-term liabilities

  3,310   4,695 
         
Deferred tax liabilities  3,197   3,209 
         

Commitments and contingencies (Note 13)

  3,341   3,354 
         

Shareholders' Equity

        

Preferred shares, without par value; Authorized 1,000,000 shares, none issued

  -   - 

Common shares, without par value; Authorized 50,000,000 shares; Outstanding 31,113,681 and 30,054,532 shares, respectively

  170,489   163,692 

Treasury shares, without par value

  (10,845)  (10,011)

Deferred compensation plan

  10,845   10,011 

Retained earnings

  76,733   66,201 

Accumulated other comprehensive income

  875   829 
         

Total shareholders' equity

  248,097   230,722 
         

Total liabilities & shareholders' equity

 $396,306  $396,362 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

Page 6

 

LSI INDUSTRIES INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(Unaudited)

 

  

Common Shares

  

Treasury Shares

  

Key Executive

  

Accumulated Other

      

Total

 
  

Number Of

      

Number Of

      

Compensation

  

Comprehensive

  

Retained

  

Shareholders'

 
  

Shares

  

Amount

  

Shares

  

Amount

  

Amount

  

Income/(Loss)

  

Earnings

  

Equity

 
                                 

Balance at June 30, 2024

  29,222  $156,365   (1,036) $(8,895) $8,895   202  $47,788  $204,355 
                                 

Net Income

  -   -   -   -   -   -   6,682   6,682 

Other comprehensive loss

  -   -   -   -   -   (109)  -   (109)

Board stock compensation awards

  8   113   -   -   -   -   -   113 

ESPP stock Awards

  3   45   -   -   -   -   -   45 

Restricted stock units issued, net of shares withheld for tax withholdings

  492   (204)  -   -   -   -   -   (204)

Shares issued for deferred compensation

  32   487   -   -   -   -   -   487 

Activity of treasury shares, net

  -   -   42   140   -   -   -   140 

Deferred stock compensation

  -   -   -   -   (140)  -   -   (140)

Stock-based compensation expense

      1,047   -   -   -   -   -   1,047 

Stock options exercised, net

  39   248   -   -   -   -   -   248 

Dividends — $0.20 per share

  -   -   -   -   -   -   (1,481)  (1,481)
                                 

Balance at September 30, 2024

  29,796  $158,101   (994) $(8,755) $8,755  $93  $52,989  $211,183 
                                 

Net Income

  -   -   -   -   -   -   5,647   5,647 

Other comprehensive loss

  -   -   -   -   -   (48)  -   (48)

Board stock compensation awards

  7   112   -   -   -   -   -   112 

ESPP stock Awards

  5   65   -   -   -   -   -   65 

Restricted stock units issued, net of shares withheld for tax withholdings

  26   (374)                 (374)

Shares issued for deferred compensation

  27   507   -   -   -   -   -   507 

Activity of treasury shares, net

  -   -   (28)  (506)  -   -   -   (506)

Deferred stock compensation

  -   -   -   -   506   -   -   506 

Stock-based compensation expense

  -   1,141   -   -   -   -   -   1,141 

Stock options exercised, net

  30   374   -   -   -   -   -   374 

Dividends — $0.20 per share

  -   -   -   -   -   -   (1,492)  (1,492)
                                 

Balance at December 31, 2024

  29,891  $159,926   (1,022) $(9,261) $9,261  $45  $57,144  $217,115 

 

  

Common Shares

  

Treasury Shares

  

Key Executive

  

Accumulated Other

      

Total

 
  

Number Of

      

Number Of

      

Compensation

  

Comprehensive

  

Retained

  

Shareholders'

 
  

Shares

  

Amount

  

Shares

  

Amount

  

Amount

  

Income/(Loss)

  

Earnings

  

Equity

 
                                 

Balance at June 30, 2025

  30,054  $163,692   (1,052) $(10,011) $10,011  $829   66,201  $230,722 
                                 

Net Income

  -   -   -   -   -      7,264   7,264 

Other comprehensive loss

  -   -   -   -   -   (197)     (197)

Board stock compensation awards

  8   135   -   -   -   -   -   135 

ESPP stock Awards

  4   55   -   -   -   -   -   55 

Restricted stock units issued, net of shares withheld for tax withholdings

  377   297   -   -   -   -   -   297 

Shares issued for deferred compensation

  22   443   -   -   -   -   -   443 

Activity of treasury shares, net

  -   -   (13)  (341)  -   -   -   (341)

Deferred stock compensation

  -   -   -   -   341   -   -   341 

Stock-based compensation expense

      1,109   -   -   -   -   -   1,109 

Stock options exercised, net

  613   3,023   -   -   -   -   -   3,023 

Dividends — $0.20 per share

  -   -   -   -   -      (1,525)  (1,525)
                                 

Balance at September 30, 2025

  31,078  $168,754   (1,065) $(10,352) $10,352  $632  $71,940  $241,326 
                                 

Net Income

  -   -   -   -   -   -   6,348   6,348 

Other comprehensive loss

  -   -   -   -   -   243   -   243 

Board stock compensation awards

  6   135   -   -   -   -   -   135 

ESPP stock Awards

  6   94   -   -   -   -   -   94 

Restricted stock units issued, net of shares withheld for tax withholdings

  -   13                  13 

Shares issued for deferred compensation

  24   492   -   -   -   -   -   492 

Activity of treasury shares, net

  -   -   (24)  (493)  -   -   -   (493)

Deferred stock compensation

  -   -   -   -   493   -   -   493 

Stock-based compensation expense

  -   1,001   -   -   -   -   -   1,001 

Stock options exercised, net

  -   -   -   -   -   -   -   - 

Dividends — $0.20 per share

  -   -   -   -   -   -   (1,555)  (1,555)
                                 

Balance at December 31, 2025

  31,114  $170,489   (1,089) $(10,845) $10,845  $875  $76,733  $248,097 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

Page 7

 

LSI INDUSTRIES INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

  

Six Months Ended

 
  

December 31

 

(In thousands)

 

2025

  

2024

 
         

Cash Flows from Operating Activities

        

Net income

 $13,612  $12,329 

Non-cash items included in net income

        

Depreciation and amortization

  6,427   5,958 

Deferred income taxes

  1,741   558 

Deferred compensation plan

  935   994 

ESPP discount

  149   110 

Stock compensation expense

  2,110   2,188 

Issuance of common shares as compensation

  270   225 

(Gain) loss on disposition of fixed assets

  43   (17)

Allowance for credit losses

  (178)  21 

Inventory obsolescence reserve

  (687)  131 
         

Changes in certain assets and liabilities

        

Accounts receivable

  13,907   (2,661)

Inventories

  (1,518)  1,356 

Refundable income taxes

  (998)  223 

Accounts payable

  (5,192)  130 

Accrued expenses and other

  (4,868)  (44)

Customer prepayments

  (94)  236 

Net cash flows provided by operating activities

  25,659   21,737 
         

Cash Flows from Investing Activities

        

Acquisition of business

  262   (59)

Proceeds from the sale of fixed assets

  -   46 

Purchases of property, plant and equipment

  (2,651)  (1,825)

Net cash flows used in investing activities

  (2,389)  (1,838)
         

Cash Flows from Financing Activities

        

Payments of long-term debt

  (107,927)  (96,265)

Borrowings of long-term debt

  87,308   80,222 

Cash dividends paid

  (3,080)  (2,973)

Shares withheld for employees' taxes

  310   (578)

Payments on financing lease obligations

  -   (168)

Proceeds from stock option exercises

  3,023   622 

Net cash flows used in financing activities

  (20,366)  (19,140)
         

Change related to foreign currency

  46   (157)

Increase in cash and cash equivalents

  2,950   602 

Cash and cash equivalents at beginning of period

  3,457   4,110 
         

Cash and cash equivalents at end of period

 $6,407  $4,712 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements. 

 

Page 8

 

LSI INDUSTRIES INC.

 

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 - INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The interim condensed consolidated financial statements are unaudited and are prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information, and rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the interim financial statements include all normal adjustments and disclosures necessary to present fairly the Company’s financial position as of December 31, 2025, the results of its operations for the three and six-month periods ended December 31, 2025, and 2024, and its cash flows for the six-month periods ended December 31, 2025, and 2024. These statements should be read in conjunction with the financial statements and footnotes included in the fiscal 2025 Annual Report on Form 10-K. Financial information as of June 30, 2025, has been derived from the Company’s audited consolidated financial statements.

  

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Consolidation:

 

A summary of the Company’s significant accounting policies is included in Note 1 to the audited consolidated financial statements of the Company’s fiscal 2025 Annual Report on Form 10-K.

 

Revenue Recognition:

 

The Company recognizes revenue when it satisfies the performance obligation in its customer contracts or purchase orders. Most of the Company’s products have a single performance obligation which is satisfied at a point in time when control is transferred to the customer. Control is generally transferred at the time of shipment when title and risk of ownership passes to the customer. For customer contracts with multiple performance obligations, the Company allocates the transaction price and any discounts to each performance obligation based on relative standalone selling prices. Payment terms are typically within 30 to 90 days from the shipping date, depending on the terms with the customer. The Company offers standard warranties that do not represent separate performance obligations.

 

Installation is a separate performance obligation, except for the Company’s digital signage products. For digital signage products, installation is not a separate performance obligation as the product and installation is the combined item promised in digital signage contracts. The Company is not always responsible for installation of products it sells and has no post-installation responsibilities other than standard warranties.

 

A number of the Company's display solutions and select lighting products are customized for specific customers. As a result, these customized products do not have an alternative use. For these products, the Company has a legal right to payment for performance to date and generally does not accept returns on these items. The measurement of performance is based upon cost plus a reasonable profit margin for work completed. Because there is no alternative use and there is a legal right to payment, the Company transfers control of the item as the item is being produced and therefore recognizes revenue over time. The customized product types are as follows:

 

 

Customer specific metal and millwork branded products and branded print graphics

 

Electrical components based on customer specifications

 

Digital signage and related media content

 

The Company also offers installation services for its display solutions elements and select lighting products. Installation revenue is recognized over time as the customer simultaneously receives and consumes the benefits provided through the installation process.

 

For these customized products and installation services, revenue is recognized using a cost-based input method: recognizing revenue and gross profit as work is performed based on the relationship between the actual cost incurred and the total estimated cost for the performance obligation.

 

Page 9

 

On occasion, the Company enters into bill-and-hold arrangements on a limited basis. Each bill-and-hold arrangement is reviewed and revenue is recognized only when certain criteria have been met: (1) the customer has requested delayed delivery and storage of the products by the Company because the customer wants to secure a supply of the products but lacks storage space; (ii) the risk of ownership has passed to the customer; (iii) the products are segregated from the Company’s other inventory items held for sale; (iv) the products are ready for shipment to the customer; and (v) the Company does not have the ability to use the products or direct them to another customer.

 

Disaggregation of Revenue

 

The Company disaggregates the revenue from contracts with customers by the timing of revenue recognition because the Company believes it best depicts the nature, amount, and timing of its revenue and cash flows. The table below presents a reconciliation of the disaggregation by reportable segments:

 

  

Three Months Ended

 

(In thousands)

 

December 31, 2025

  

December 31, 2024

 
  

Lighting Segment

  

Display Solutions Segment

  

Lighting Segment

  

Display Solutions Segment

 

Timing of revenue recognition

                

Products and services transferred at a point in time

 $55,724  $67,543  $48,366  $68,046 

Products and services transferred over time

  10,949   12,786   9,844   21,478 
  $66,673  $80,329  $58,210  $89,524 

 

  

Three Months Ended

 
  

December 31, 2025

  

December 31, 2024

 
  

Lighting Segment

  

Display Solutions Segment

  

Lighting Segment

  

Display Solutions Segment

 

Type of Product and Services

                

LED lighting, digital signage solutions, electronic circuit boards

 $54,554  $4,739  $47,580  $9,310 

Poles, other display solution elements

  11,510   61,719   9,945   60,726 

Project management, installation services, shipping and handling

  609   13,871   685   19,488 
  $66,673  $80,329  $58,210  $89,524 

 

  

Six Months Ended

 
  

December 31, 2025

  

December 31, 2024

 
  

Lighting Segment

  

Display Solutions Segment

  

Lighting Segment

  

Display Solutions Segment

 

Timing of revenue recognition

                

Products and services transferred at a point in time

 $113,034  $145,206  $96,577  $130,140 

Products and services transferred over time

  22,692   23,319   20,069   39,043 
  $135,726  $168,525  $116,646  $169,183 

 

  

Six Months Ended

 
  

December 31, 2025

  

December 31, 2024

 
  

Lighting Segment

  

Display Solutions Segment

  

Lighting Segment

  

Display Solutions Segment

 

Type of Product and Services

                

LED lighting, digital signage solutions, electronic circuit boards

 $110,301  $8,089  $95,009  $17,746 

Poles, other display solution elements

  24,244   132,079   20,338   116,429 

Project management, installation services, shipping and handling

  1,181   28,357   1,299   35,008 
  $135,726  $168,525  $116,646  $169,183 

 

Page 10

 

Practical Expedients and Exemptions

 

 

The Company’s contracts with customers have an expected duration of one year or less, as such, the Company applies the practical expedient to expense sales commissions as incurred and has omitted disclosures on the amount of remaining performance obligations.

 

Shipping costs that are not material in context of the delivery of products are expensed as incurred.

 

The Company’s accounts receivable balance represents the Company’s unconditional right to receive payment from its customers with contracts. Payments are generally due within 30 to 90 days of completion of the performance obligation and invoicing; therefore, payments do not contain significant financing components.

 

The Company collects sales tax and other taxes concurrent with revenue-producing activities which are excluded from revenue. Shipping and handling costs are treated as fulfillment activities and included in cost of products and services sold on the Consolidated Statements of Operations.

 

New Accounting Pronouncements:

 

In  October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to SEC's Disclosure Update and Simplification Initiative. This ASU amends the disclosure or presentation requirements related to various subtopics in the FASB Accounting Standards Codification. The effective date for each amendment will be the date on which the SEC's removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. The Company will monitor the removal of various requirements from the current regulations in order to determine when to adopt the related amendments, but it does not anticipate that the adoption of the new guidance will have a material impact on the Company’s consolidated financial statements and related disclosures. The Company will continue to evaluate the impact of this guidance on its consolidated financial statements.

 

In  December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU requires additional disclosures of various income tax components that affect the rate reconciliation based on the applicable taxing jurisdictions, as well as the qualitative and quantitative aspects of those components. The standard also requires information pertaining to taxes paid to be disaggregated for federal, state and foreign taxes, and contains other disclosure requirements. This ASU is effective for fiscal years beginning after  December 15, 2024, and interim periods within fiscal years beginning after  December 15, 2025, with early adoption permitted. The Company is currently evaluating the effect of this new guidance on its consolidated financial statements and related disclosures.

  

 

NOTE 3 ACQUISITION OF CANADAS BEST HOLDINGS

 

On March 11, 2025, the Company acquired Canada’s Best Holdings (CBH), an Ontario Canada-based leading provider of retail fixtures and custom store design solutions for grocery, quick service restaurant, c-store, banking, and specialty retail environments, for $25.9 million, subject to a working capital adjustment and future potential earnout payments up to $7.0 million. As of the acquisition date, total purchase consideration of $28.8 million includes the current fair value of the contingent consideration related to future earnout payments of $3.4 million. The future earnout payments include revenue and EBITDA goals for the fiscal years ending June 30,2026 and June 30, 2027. The Company incurred acquisition-related costs totaling $1.0 million which are included in the selling and administrative expense line of the consolidated statements of operations. The Company funded the initial purchase consideration totaling $25.9 million with a combination of cash on hand and from the $75 million revolving line of credit.

 

The Company accounted for this transaction as a business combination. The Company has preliminarily allocated the purchase price of $28.8 million, which includes an estimate of customary post-closing purchase price adjustments to the assets acquired and liabilities assumed at estimated fair values, and the excess of the purchase price over the aggregate fair values is recorded as goodwill. This preliminary allocation is subject to the final determination of the purchase price which will be finalized in fiscal 2026, as well as potential revision resulting from the finalization of pre-acquisition tax filings and earnout payment calculations. The Company has finalized the third-party valuations of certain assets including fixed assets and intangible assets. The allocation of the purchase consideration to the fair value of the assets acquired and liabilities assumed as of March 11, 2025, is as follows:

 

(In thousands)

 

March 11, 2025 as

initially reported

  

Measurement

period adjustments

  

March 11, 2025 as

adjusted

 

Cash and cash equivalents

 $4,592  $-  $4,592 

Accounts receivable

  3,907   (55)  3,852 

Inventory

  4,287   (104)  4,183 

Property, plant and equipment

  640   1,422   2,062 

Operating lease right-of-use assets

  5,211   (386)  4,825 

Other assets

  204   1,790   1,994 

Intangible assets

  9,955   (353)  9,602 

Accounts payable

  (29)  2   (27)

Accrued expenses

  (472)  (639)  (1,111)

Operating lease liabilities

  (2,954)  -   (2,954)

Other long-term liabilities

  -   (1,515)  (1,515)

Deferred tax liability

  (3,700)  573   (3,127)

Identifiable Assets

  21,641   735   22,376 

Goodwill

  5,748   709   6,457 

Net Purchase Consideration

 $27,389  $1,444  $28,833 

 

Page 11

 

The gross amount of accounts receivable is $4.3 million.

 

Goodwill recorded from the acquisition of CBH is attributable to the impact of the positive cash flow from CBH in addition to expected synergies from the business combination. The intangible assets include amounts recognized for the fair value of the trade name, non-compete agreements and customer relationships. The fair value of the intangible assets was determined based upon the income (discounted cash flow) approach. The following table presents the details of the intangible assets acquired at the date of acquisition:

 

(in thousands)

 

Estimated Fair

Value

  

Estimated Useful

Life (Years)

 
          

Tradename

 $991   10  

Technology assets

  180  3-5 

Customer relationships

  8,431   20  
  $9,602      

 

CBH’s post-acquisition results of operations for the period from July 1, 2025, through December 31, 2025, are included in the Company’s Condensed Consolidated Statements of Operations. Since the acquisition date, net sales of CBH for the period from July 1, 2025, through December 31, 2025, were $15.2 million and operating income was $1.7 million, and net sales of CBH for the period from October 1, 2025, through December 31, 2025, were $6.3 million and operating income was $0.4 million. The operating results of CBH are included in the Display Solutions Segment.

 

Pro Forma Impact of the Acquisition of CBH (Unaudited)

 

The following table represents unaudited pro forma results of operations and gives effect to the acquisition of CBH as if the transaction had occurred on July 1, 2023. The unaudited pro forma results of operations have been prepared for comparative purposes only and are not necessarily indicative of what would have occurred had the business combination been completed at the beginning of the period or the results that may occur in the future. Furthermore, the unaudited pro forma financial information does not reflect the impact of any synergies or operating efficiencies resulting from the acquisition of CBH.

 

The unaudited pro forma financial information for the three and six months ended December 31, 2024, is prepared using the acquisition method of accounting and has been adjusted to reflect the pro forma events that are: (1) directly attributable to the acquisition; (2) factually supportable; and (3) expected to have a continuing impact on the combined results. The unaudited pro-form operating income for the three months ended December 31, 2024 of $10.3 million excludes acquisition-related expenses of $0.1 million. The unaudited pro-form operating income for the six months ended December 31, 2024 of $23.4 million excludes acquisition-related expenses of $0.2 million.

 

(in thousands; unaudited) 

Three Months

Ended December

31, 2024

  

Six Months

Ended December

31, 2024

 

Sales

 $155,070  $313,156 
         

Gross Profit

 $37,810  $78,324 
         

Operating Income

 $10,330  $23,410 

 

Page 12

  
 

NOTE 4 - SEGMENT REPORTING INFORMATION

 

The accounting guidance on Segment Reporting establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information of those segments to be presented in financial statements. Operating segments are identified as components of an enterprise for which separate discrete financial information is available for evaluation by the chief operating decision maker (the Company’s Chief Executive Officer or “CODM”) in making decisions on how to allocate resources and assess performance. The Company’s two operating segments are Lighting and Display Solutions, with one executive team under the organizational structure reporting directly to the CODM with responsibilities for managing each segment. Corporate and Eliminations, which captures the Company’s corporate administrative activities, is also reported in the segment information.

 

The Company’s method for measuring profitability on a reportable segment basis and used by the CODM to assess performance is adjusted operating income and adjusted earnings before interest, tax, depreciation, amortization, along with other non-GAAP adjustments (adjusted EBITDA). These measurements are used to monitor performance compared to prior periods and forecasted results.

 

The Lighting Segment includes non-residential outdoor and indoor lighting fixtures utilizing LED light sources that have been fabricated and assembled for the Company’s markets, primarily the refueling and convenience store markets, parking lot and garage markets, quick-service restaurant market, retail and grocery store markets, the automotive market, the warehouse market, and the sports court and field market. The Company also services lighting product customers through the commercial and industrial project, stock and flow, and renovation channels. In addition to the manufacture and sale of lighting fixtures, the Company offers a variety of lighting controls to complement its lighting fixtures which include sensors, photocontrols, dimmers, motion detection and Bluetooth systems. The Lighting Segment also includes the design, engineering and manufacturing of electronic circuit boards, assemblies and sub-assemblies which are sold directly to customers.

 

The Display Solutions Segment manufactures, sells and installs exterior and interior visual image and display elements, including printed graphics, structural graphics, digital signage, menu board systems, millwork display fixtures, refrigerated displays, food equipment, countertops, and other custom display elements. These products are used in visual image programs in several markets including the refueling and convenience store markets, quick-service and casual restaurant market, retail and grocery store, and other retail markets. The Company accesses its customers primarily through a direct sale model utilizing its own sales force. Sales through distribution represent a small portion of Display Solutions sales. The Display Solutions Segment also provides a variety of project management services to complement our display elements, such as installation management, site surveys, permitting, and content management which are offered to our customers to support our digital signage.

 

The Company’s corporate administration activities are reported in the Corporate and Eliminations line item. These activities primarily include intercompany profit in inventory eliminations, expense related to certain corporate officers and support staff, the Company’s internal audit staff, expense related to the Company’s Board of Directors, equity compensation expense for various equity awards granted to corporate administration employees, certain consulting expenses, investor relations activities, and a portion of the Company’s legal, auditing, and professional fee expenses. Corporate identifiable assets primarily consist of cash, invested cash (if any), refundable income taxes (if any), and deferred income taxes. 

 

There were no customers or customer programs representing a concentration of 10% or more of the Company’s consolidated net sales in the three and six months ended December 31, 2025, or 2024. There was no concentration of accounts receivable at December 31, 2025, or 2024.

 

Page 13

 

Summarized financial information for the Company’s operating segments is provided for the indicated periods and as of December 31, 2025, and December 31, 2024:

 

(In thousands)

 

Three Months Ended

 
  

December 31, 2025

 
          

Corporate

     
  

Lighting

  

Display

  

& Elims

  

Total

 

Net sales

 $66,673  $80,329  $-  $147,002 
                 

Operating income

  7,547   6,076   (4,758)  8,865 
                 

Long-term performance based compensation

  81   259   662   1,002 

Severance costs and restructuring costs

  (1)  2   (1)  - 

Amortization expense of acquired intangible assets

  603   955   -   1,558 

Acquisition costs

  -   -   200   200 

Expense on step-up basis of acquired assets

  -   68   -   68 
                 

Adjusted operating income

  8,230   7,360   (3,897)  11,693 
                 

Depreciation Expense

  658   896   115   1,669 
                 

Adjusted EBITDA

 $8,888  $8,256  $(3,782) $13,362 

 

(In thousands)

 

Six Months Ended

 
  

December 31, 2025

 
          

Corporate

     
  

Lighting

  

Display

  

& Elims

  

Total

 

Net sales

  135,726   168,525   -  $304,251 
                 

Operating income

  16,096   14,667   (10,926)  19,837 
                 

Long-term performance based compensation

  190   474   1,620   2,284 

Severance costs and restructuring costs

  17   (88)  -   (71)

Amortization expense of acquired intangible assets

  1,206   1,906   -   3,112 

Acquisition costs

  -   -   420   420 

Expense on step-up basis of acquired assets

  -   136   -   136 
                 

Adjusted operating income

  17,509   17,095   (8,886)  25,718 
                 

Depreciation Expense

  1,331   1,784   200   3,315 
                 

Adjusted EBITDA

 $18,840  $18,879  $(8,686) $29,033 

 

Page 14

 

(In thousands)

 

Three Months Ended

 
  

December 31, 2024

 
          

Corporate

     
  

Lighting

  

Display

  

& Elims

  

Total

 

Net sales

 $58,210  $89,524  $-  $147,734 
                 

Operating income

  5,971   8,125   (5,637)  8,459 
                 

Long-term performance based compensation

  141   358   1,170   1,669 

Consulting expense: commercial growth initiatives

  -   -   81   81 

Amortization expense of acquired intangible assets

  603   805   -   1,408 

Expense on step-up basis of acquired assets

  -   69   -   69 
                 

Adjusted operating income

  6,715   9,357   (4,386)  11,686 
                 

Depreciation Expense

  642   835   133   1,610 
                 

Adjusted EBITDA

 $7,357  $10,192  $(4,253) $13,296 

 

  

Six Months Ended

 
  

December 31, 2024

 

(In thousands)

         

Corporate

     
  

Lighting

  

Display

  

& Elims

  

Total

 

Net sales

  116,646   169,183   -  $285,829 
                 

Operating income

  11,730   15,833   (9,973)  17,590 
                 

Long-term performance based compensation

  210   643   2,000   2,853 

Consulting expense: commercial growth initiatives

  -   -   81   81 

Severance costs and restructuring costs

  60   -   -   60 

Amortization expense of acquired intangible assets

  1,206   1,610   -   2,816 

Acquisition costs

  -   -   48   48 

Expense on step-up basis of acquired assets

  -   136   -   136 
                 

Adjusted operating income

  13,206   18,222   (7,844)  23,584 
                 

Depreciation Expense

  1,286   1,682   174   3,142 
                 

Adjusted EBITDA

 $14,492  $19,904  $(7,670) $26,726 

 

Page 15

 
  

Three Months Ended

  

Six Months Ended

 

(In thousands)

 

December 31

  

December 31

 
  

2025

  

2024

  

2025

  

2024

 

Capital Expenditures:

                

Lighting Segment

 $449  $509  $738  $1,221 

Display Solutions Segment

  1,200   529   1,811   576 

Corporate and Eliminations

  35   28   102   28 
  $1,684  $1,066  $2,651  $1,825 
                 

Depreciation and Amortization:

                

Lighting Segment

 $1,275  $1,281  $2,537  $2,493 

Display Solutions Segment

  1,849   1,656   3,690   3,291 

Corporate and Eliminations

  103   81   200   174 
  $3,227  $3,018  $6,427  $5,958 

 

  

December 31, 2025

  

June 30, 2025

 

Total Assets:

        

Lighting Segment

 $130,671  $132,960 

Display Solutions Segment

  255,739   253,299 

Corporate and Eliminations

  9,896   10,103 
  $396,306  $396,362 

 

The segment net sales reported above represent sales to external customers. Identifiable assets are those assets used by each segment in its operations.

 

The Company records a 10% mark-up on intersegment revenues. Any intersegment profit in inventory is eliminated in consolidation. Intersegment revenues were eliminated in consolidation as follows:

 

Inter-segment sales

 

Three Months Ended

  

Six Months Ended

 

(In thousands)

 

December 31

  

December 31

 
  

2025

  

2024

  

2025

  

2024

 

Lighting Segment inter-segment net sales

 $3,249  $6,053  $6,494  $12,037 
                 

Display Solutions Segment inter-segment net sales

 $429  $133  $543  $304 

 

Page 16

  
 

NOTE 5 - EARNINGS PER COMMON SHARE

 

The following table presents the amounts used to compute basic and diluted earnings per common share, as well as the effect of dilutive potential common shares on weighted average shares outstanding:

 

  

Three Months Ended

  

Six Months Ended

 
  

December 31

  

December 31

 
  

2025

  

2024

  

2025

  

2024

 
                 

BASIC EARNINGS PER SHARE

                
                 

Net income

 $6,348  $5,647  $13,612  $12,329 
                 

Weighted average shares outstanding during the period, net of treasury shares

  30,019   28,848   29,682   28,681 

Weighted average vested restricted stock units outstanding

  61   72   52   81 

Weighted average shares outstanding in the Deferred Compensation Plan during the period

  1,077   1,010   1,069   999 

Weighted average shares outstanding

  31,157   29,930   30,803   29,761 
                 

Basic earnings per common share

 $0.20  $0.19  $0.44  $0.41 
                 
                 

DILUTED EARNINGS PER SHARE

                
                 

Net income

 $6,348  $5,647  $13,612  $12,329 
                 

Weighted average shares outstanding:

                
                 

Basic

  31,157   29,930   30,803   29,761 
                 

Effect of dilutive securities (a):

                

Impact of common shares to be issued under stock option plans, and contingently issuable shares, if any

  847   946   882   948 

Weighted average shares outstanding

  32,004   30,876   31,685   30,709 
                 

Diluted earnings per common share

 $0.20  $0.18  $0.43  $0.40 
                 

Anti-dilutive securities (b)

  4   265   2   265 

 

 

(a)

Calculated using the “Treasury Stock” method as if dilutive securities were exercised and the funds were used to purchase common shares at the average market price during the period.

 

 

(b)

Anti-dilutive securities were excluded from the computation of diluted net income per share for the three and six months ended December 31, 2025, and December 31, 2024, because the exercise price was greater than the average fair market price of the common shares or because the assumed proceeds from the award’s exercise or vesting was greater than the average fair market price of the common shares.

 

Page 17

  
 

NOTE 6 – INVENTORIES, NET

 

The following information is provided as of the dates indicated:

 

  

December 31,

  

June 30,

 

(In thousands)

 

2025

  

2025

 
         

Inventories:

        

Raw materials

 $61,329  $60,726 

Work-in-progress

  5,803   7,942 

Finished goods

  14,891   11,150 

Total Inventories

 $82,023  $79,818 

  

 

NOTE 7 - ACCRUED EXPENSES

 

The following information is provided as of the dates indicated:

 

  

December 31,

  

June 30,

 

(In thousands)

 

2025

  

2025

 
         

Accrued Expenses:

        

Customer prepayments

 $3,976  $4,070 

Compensation and benefits

  10,212   12,471 

Accrued warranty

  7,874   7,505 

Operating lease liabilities

  7,650   6,037 

Accrued sales commissions

  3,943   3,956 

Accrued freight

  2,279   1,978 

Income taxes

  -   1,848 

Other accrued expenses

  7,907   7,387 

Total Accrued Expenses

 $43,841  $45,252 

  

 

NOTE 8 - GOODWILL AND OTHER INTANGIBLE ASSETS

 

The carrying values of goodwill and other intangible assets with indefinite lives are reviewed at least annually for possible impairment. The Company may first assess qualitative factors in order to determine if goodwill and indefinite-lived intangible assets are impaired. If through the qualitative assessment it is determined that it is more likely than not that goodwill and indefinite-lived assets are not impaired, no further testing is required. If it is determined more likely than not that goodwill and indefinite-lived assets are impaired, or if the Company elects not to first assess qualitative factors, the Company’s impairment testing continues with the estimation of the fair value of the reporting unit using a combination of a market approach and an income (discounted cash flow) approach, at the reporting unit level. The estimation of the fair value of the reporting unit requires significant management judgment with respect to revenue and expense growth rates, changes in working capital and the selection and use of an appropriate discount rate. The estimates of the fair value of reporting units are based on the best information available as of the date of the assessment. The use of different assumptions would increase or decrease estimated discounted future operating cash flows and could increase or decrease an impairment charge. Company management uses its judgment in assessing whether assets may have become impaired between annual impairment tests. Indicators such as adverse business conditions, economic factors and technological change or competitive activities may signal that an asset has become impaired. 

 

The Company identified its reporting units in conjunction with its annual goodwill impairment testing. The Company has a total of five reporting units that contain goodwill. One reporting unit is within the Lighting Segment and four reporting units are within the Display Solutions Segment. The tradename intangible assets have an indefinite life and are also tested separately on an annual basis. The Company relies upon a number of factors, judgments and estimates when conducting its impairment testing including, but not limited to, the Company’s stock price, operating results, forecasts, anticipated future cash flows, and marketplace data. There are inherent uncertainties related to these factors and judgments in applying them to the analysis of goodwill impairment.

 

Page 18

 

The following table presents information about the Company's goodwill on the dates or for the periods indicated:

 

Goodwill

     

Display

     

(In thousands)

 

Lighting

  

Solutions

     
  

Segment

  

Segment

  

Total

 

Balance as of December 31, 2025

            

Goodwill

 $70,971  $82,865  $153,836 

Goodwill acquired, net of adjustements

  -   (262)  (262)

Foreign currency translation

  -   (197)  (197)

Accumulated impairment losses

  (61,763)  (27,525)  (89,288)

Goodwill, net as of December 31, 2025

 $9,208  $54,881  $64,089 
             

Balance as of June 30, 2025

            

Goodwill

 $70,971  $75,714  $146,685 

Goodwill acquired, net of adjustements

  -   6,769   6,769 

Foreign currency translation

  -   382   382 

Accumulated impairment losses

  (61,763)  (27,525)  (89,288)

Goodwill, net as of June 30, 2025

 $9,208  $55,340  $64,548 

 

The gross carrying amount and accumulated amortization by each major intangible asset class is as follows:

 

Other Intangible Assets

 

December 31, 2025

 

(In thousands)

 

Gross

         
  

Carrying

  

Accumulated

  

Net

 
  

Amount

  

Amortization

  

Amount

 

Amortized Intangible Assets

            

Customer relationships

 $78,441  $27,360  $51,081 

Patents

  268   268   - 

LED technology firmware, software

  24,126   19,512   4,614 

Trade name

  3,700   1,508   2,192 

Non-compete

  590   353   237 

Total Amortized Intangible Assets

  107,125   49,001   58,124 
             

Indefinite-lived Intangible Assets

            

Trademarks and trade names

  16,982   -   16,982 

Total indefinite-lived Intangible Assets

  16,982   -   16,982 
             

Total Other Intangible Assets

 $124,107  $49,001  $75,106 

 

Other Intangible Assets

 

June 30, 2025

 

(In thousands)

 

Gross

         
  

Carrying

  

Accumulated

  

Net

 
  

Amount

  

Amortization

  

Amount

 

Amortized Intangible Assets

            

Customer relationships

 $78,485  $25,251  $53,234 

Patents

  268   268   - 

LED technology firmware, software

  24,126   18,694   5,432 

Trade name

  3,704   1,404   2,300 

Non-compete

  590   280   310 

Total Amortized Intangible Assets

  107,173   45,897   61,276 
             

Indefinite-lived Intangible Assets

            

Trademarks and trade names

  16,982   -   16,982 

Total indefinite-lived Intangible Assets

  16,982   -   16,982 
             

Total Other Intangible Assets

 $124,155  $45,897  $78,258 

 

Page 19

 
  

Three Months Ended

  

Six Months Ended

 
  

December 31

  

December 31

 

(In thousands)

 

2025

  

2024

  

2025

  

2024

 
                 

Amortization Expense of Other Intangible Assets

 $1,558  $1,408  $3,112  $2,816 

 

The Company expects to record annual amortization expense as follows:

 

(In thousands)

    

2026

 $6,226 

2027

 $6,008 

2028

 $5,568 

2029

 $4,927 

2030

 $4,921 

After 2030

 $33,626 

  

 

NOTE 9 - DEBT

 

The Company’s long-term debt as of December 31, 2025, and June 30, 2025, consisted of the following:

 

  

December 31,

  

June 30,

 

(In thousands)

 

2025

  

2025

 
         

Secured line of credit

 $27,939  $36,956 

Term loan, net of debt issuance costs of $0 and $14, respectively

  -   11,601 
Total debt $27,939  $48,557 

Less: amounts due within one year

  -   3,571 

Total amounts due after one year, net

 $27,939  $44,986 

 

In September 2025, the Company amended its existing $100 million credit facility which consisted of a $25 million term loan and a $75 million revolving credit line to a $125 million revolving credit line. The $125 million credit facility will expire in the first quarter of fiscal 2031. Interest on the revolving line of credit is charged based upon an increment over the Secured Overnight Financing Rate (SOFR). The increment over the SOFR borrowing rate fluctuates between 100 and 225 basis points of which depend upon the ratio of indebtedness to earnings before interest, taxes, depreciation, and amortization (“EBITDA”), as defined in the line of credit agreement. As of December 31, 2025, the Company’s borrowing rate against its revolving line of credit was 5.5%. The increment over the SOFR borrowing rate will be 100 basis points for the third quarter of fiscal 2026. The fee on the unused balance of the $125 million committed line of credit fluctuates between 15 and 25 basis points. Under the terms of the credit agreement, the Company is required to comply with a financial covenant that limits the ratio of indebtedness to EBITDA. The Company is also required to maintain an interest coverage ratio equal to or above the minimum set forth in the agreement. Under the amended credit facility, there was $104.6 available for borrowing under the $125 million line of credit.

 

The Company is in compliance with all of its loan covenants as of December 31, 2025.

  

 

NOTE 10 - CASH DIVIDENDS

 

The Company paid cash dividends of $3.1 million and $3.0 million for the six months ended December 31, 2025, and December 31, 2024, respectively. Dividends on restricted stock units in the amount of $0.2 million and $0.2 million were accrued as of both December 31, 2025, and 2024, respectively. These dividends will be paid upon the vesting of the restricted stock units when shares are issued to the award recipients. In January 2026, the Board of Directors declared a regular quarterly cash dividend of $0.05 per share payable February 10, 2026, to shareholders of record as February 2, 2026. The indicated annual cash dividend rate is $0.20 per share.

 

Page 20

  
 

NOTE 11 – EQUITY COMPENSATION

 

In November 2022, the Company's shareholders approved the amendment and restatement of the 2019 Omnibus Award Plan ("2019 Omnibus Plan") which increased the number of shares authorized for issuance under the plan by 2,350,000 and removed the Plan's fungible share counting feature. The purpose of the 2019 Omnibus Plan is to provide a means to attract and retain key personnel and to align the interests of the directors, officers, and employees with the Company's shareholders. The plan also provides a vehicle whereby directors and officers may acquire shares in order to meet the ownership requirements under the Company's Stock Ownership Policy. The 2019 Omnibus Plan allows for the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units RSUs, performance stock units ("PSUs") and other awards. Except for Restricted Stock Unit ("RSU") grants which are time-based, participants in the Company's Long-Term Equity Compensation Plans are awarded the opportunity to acquire shares over a three-year performance measurement period tied to specific company performance metrics. The number of shares that remain reserved for issuance under the 2019 Omnibus Plan is 1,012,769 as of December 31, 2025.

 

In the six months ended December 31, 2025, the Company granted 121,440 PSUs and 85,958 RSUs, both with a weighted average market value of $19.54. Stock compensation expense was $1.0 million and $1.1 million for the three months ended December 31, 2025, and 2024, respectively, and $2.1 million and $2.2 million in the six months ended December 31, 2025, and 2024, respectively.

 

In November of 2021, our board of directors approved the LSI Employee Stock Purchase Plan (“ESPP”). A total of 270,000 shares of common stock were provided for issuance under the ESPP. Employees may participate at their discretion and are able to purchase, through payroll deduction, common stock at a 10% discount on a quarterly basis. Employees may end their participation at any time during the offering period, and participation ends automatically upon termination of employment with the company. During fiscal year 2026, employees purchased 9,000 shares. At December 31, 2025, 216,000 shares remained available for purchase under the ESPP.

  

 

NOTE 12 - SUPPLEMENTAL CASH FLOW INFORMATION

 

  

Six Months Ended

 

(In thousands)

 

December 31

 
  

2025

  

2024

 

Cash Payments:

        

Interest

 $1,226  $1,460 

Income taxes

 $5,113  $2,321 
         

Non-cash investing and financing activities

        

Issuance of common shares as compensation

 $270  $225 

Issuance of common shares to fund deferred compensation plan

 $935  $994 

Issuance of common shares to fund ESPP plan

 $149  $110 

  

 

NOTE 13 - COMMITMENTS AND CONTINGENCIES

 

The Company is party to various negotiations, customer bankruptcies, and legal proceedings arising in the normal course of business. The Company provides reserves for these matters when a loss is probable and reasonably estimable. The Company does not disclose a range of potential loss because the likelihood of such a loss is remote. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s financial position, results of operations, cash flows or liquidity.

 

The Company recorded a $3.4 million contingent liability related to the future earnout payments as part of the acquisition of Canada’s Best Holding (CBH). (Refer to Footnote 3.) The $3.4 million represents the value of the earnout converted from its functional currency to USD as of December 31, 2025, and June 30, 2025.

  

 

NOTE 14 - LEASES

 

The Company leases certain manufacturing facilities along with a small office space, several forklifts, several small tooling items, and various items of office equipment. All but two of the Company’s leases are operating leases. Leases have a remaining term of one to seven years some of which have an option to renew. The Company does not assume renewals in determining the lease term unless the renewals are deemed reasonably certain. The lease agreements do not contain any material residual guarantees or material variable lease payments.

 

The Company has periodically entered into short-term operating leases with an initial term of twelve months or less. The Company elected not to record these leases on the balance sheet. The rent expense for these leases was immaterial for December 31, 2025, and 2024.

 

Page 21

 

The Company has certain leases that contain lease and non-lease components and has elected to utilize the practical expedient to account for these components together as a single lease component.

 

Lease expense is recognized on a straight-line basis over the lease term. The Company used its incremental borrowing rate when determining the present value of lease payments.

 

  

Three Months Ended

  

Six Months Ended

 
  

December 31

  

December 31

 

(In thousands)

 

2025

  

2024

  

2025

  

2024

 
                 

Operating lease cost

 $2,222  $1,610  $4,097  $3,231 

Financing lease cost:

                

Amortization of right of use assets

  -   73   -   145 

Interest on lease liabilities

  -   10   -   22 

Variable lease cost

  -   -   -   7 

Sublease income

  -   -   -   (39)

Total lease cost

 $2,222  $1,693  $4,097  $3,366 

 

Supplemental Cash Flow Information:

 

Six Months Ended

 
  

December 31

 

(In thousands)

 

2025

  

2024

 
         

Cash flows from operating leases

        

Fixed payments - operating cash flows

 $3,900  $3,298 

Liability reduction - operating cash flows

 $3,405  $2,813 
Assets obtained in exchange for operating lease obligations $18,568  $2,441 
         

Cash flows from finance leases

        

Interest - operating cash flows

 $-  $21 

Repayments of principal portion - financing cash flows

 $-  $168 

 

Operating Leases:

 

December 31,

  

June 30,

 
  

2025

  

2025

 
         

Total operating right-of-use assets

 $30,080  $17,187 
         

Accrued expenses (Current liabilities)

 $7,650  $6,037 

Long-term operating lease liability

  23,247   12,047 

Total operating lease liabilities

 $30,897  $18,084 
         

Weighted Average remaining Lease Term (in years)

  6.07   3.49 
         

Weighted Average Discount Rate

  5.58%  5.70%

 

Page 22

 

Maturities of Lease Liability:

 

Operating Lease Liabilities

  

Finance

Lease

Liabilities

  

Operating Subleases

  

Net Lease Commitments

 

2026

 $7,650  $-  $-  $7,650 

2027

  8,296   -   -   8,296 

2028

  4,479   -   -   4,479 

2029

  3,888   -   -   3,888 

2030

  2,751   -   -   2,751 

Thereafter

  9,635   -   -   9,635 

Total lease payments

 $36,699  $-  $-  $36,699 

Less: Interest

  (5,802)  -       (5,802)

Present Value of Lease Liabilities

 $30,897  $-      $30,897 

  

 

NOTE 15 INCOME TAXES

 

The Company's effective income tax rate is based on expected income, statutory rates, and tax planning opportunities available in the various jurisdictions in which it operates. For interim financial reporting, the Company estimates the annual income tax rate based on projected taxable income for the full year and records a quarterly income tax provision or benefit in accordance with the anticipated annual rate. The Company refines the estimates of the year's taxable income as new information becomes available, including actual year-to-date financial results. This continual estimation process often results in a change to the expected effective income tax rate for the year. When this occurs, the Company adjusts the income tax provision during the quarter in which the change in estimate occurs so that the year-to-date provision reflects the expected income tax rate. Significant judgment is required in determining the effective tax rate and in evaluating tax positions.

 

  

Three Months Ended

  

Six Months Ended

 
  

December 31

  

December 31

 
  

2025

  

2024

  

2025

  

2024

 

Reconciliation of effective tax rate:

                
                 

Provision for income taxes at the anticipated annual tax rate

  24.9%  26.7%  24.8%  26.2%

Uncertain tax positions

  (0.5)  (1.5)  0.5   (0.2)

Deferred income tax adjustment

  -   -   -   1.1 

Share-based compensation

  -   (2.0)  (0.5)  (5.8)

Effective tax rate

  24.4%  23.2%  24.8%  21.3%

  

 

NOTE 16  SUBSEQUENT EVENTS

 

A limited liability company owned and controlled by LSI's Chief Executive Officer, James A. Clark, owns an aircraft that is dry leased to an unrelated third party. Pursuant to a separate arrangement, the third-party dry leases the aircraft to LSI for NEO business travel. Payments made by LSI depends on actual usage. For the period from July 2025 through January 2026, the LLC received aggregate payments of $102,000 in connection with this arrangement.

  

 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Note About Forward-Looking Statements

 

This report includes estimates, projections, statements relating to our business plans, objectives, and expected operating results that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout this report, including this section. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “focus,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties that may cause actual results to differ materially. We describe risks and uncertainties that could cause actual results and events to differ materially in in our Annual Report on Form 10-K in the following sections: “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Quantitative and Qualitative Disclosures about Market Risk,” and “Risk Factors.” All of those risks and uncertainties are incorporated herein by reference. We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events, or otherwise.

 

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand the results of operations and financial condition of LSI Industries Inc. MD&A is provided as a supplement to, and should be read in conjunction with, our Annual Report on Form 10-K for the year ended June 30, 2025, and our financial statements and the accompanying Notes to Financial Statements (Part I, Item 1 of this Form 10-Q).

 

Page 23

 

Our condensed consolidated financial statements, accompanying notes and the “Safe Harbor” Statement, each as appearing earlier in this report, should be referred to in conjunction with this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Summary of Consolidated Results

 

 

Net Sales by Business Segment

 

Three Months Ended

   

Six Months Ended

 
   

December 31

   

December 31

 

(In thousands)

 

2025

   

2024

   

2025

   

2024

 
                                 

Lighting Segment

  $ 66,673     $ 58,210     $ 135,726     $ 116,646  

Display Solutions Segment

    80,329       89,524       168,525       169,183  
    $ 147,002     $ 147,734     $ 304,251     $ 285,829  

 

Operating Income (Loss) by Business Segment

 

Three Months Ended

   

Six Months Ended

 
   

December 31

   

December 31

 

(In thousands)

 

2025

   

2024

   

2025

   

2024

 
                                 

Lighting Segment

  $ 7,547     $ 5,972     $ 16,096     $ 11,731  

Display Solutions Segment

    6,076       8,127       14,667       15,834  

Corporate and Eliminations

    (4,758 )     (5,640 )     (10,926 )     (9,975 )
    $ 8,865     $ 8,459     $ 19,837     $ 17,590  

 

Net sales of $147.0 million for the three months ended December 31, 2025, decreased less than 1% as compared to net sales of $147.7 million for the three months ended December 31, 2024. Lighting Segment net sales of $66.7 million increased 15% and Display Solutions Segment net sales of $80.3 million decreased 10% from last year’s second quarter net sales. The 15% second quarter sales growth of Lighting Segment sales follows 18% growth in the first quarter, with several factors contributing to the improving momentum, including the increased number of large project shipments, which doubled from the second quarter last year. Within the Display Solutions segment, we continue to maintain a high level of project execution across large, multi-year customer programs in the refueling/c-store and QSR verticals. In addition, our grocery vertical continues to stabilize, with demand patterns returning to seasonal levels after two years of significant disruption.

 

Net sales of $304.3 million for the six months ended December 31, 2025, increased 6% as compared to net sales of $285.8 million for the six months ended December 31, 2024. Lighting Segment net sales of $135.7 million increased 16% and Display Solutions Segment net sales of $168.5 million decreased less than 1 percent from last year’s net sales As stated in the overview of second quarter sales, the momentum in the Lighting Segment from the first quarter carried over to the second quarter with strong lighting net sales driven by the increased number of large project shipments and by the introduction of several new products and the Company’s ability to convert multiple competitor accounts to LSI. Within the Display Solutions segment we continue to experience a steady demand in the refueling/c-store and grocery markets as customers continue to recognize the value of our broad service capabilities.

 

Operating income of $8.9 million for the three months ended December 31, 2025, represents a 5% increase in operating income from $8.5 million in the three months ended December 31, 2024. Adjusted operating income, a Non-GAAP measure, was $11.7 million in the three months ended December 31, 2025, compared to $11.7 million in the three months ended December 31, 2024. Refer to “Non-GAAP Financial Measures” below for a reconciliation of Non-GAAP financial measures to U.S. GAAP measures. While net sales were relatively flat compared to the same time in the prior year, operating income improved. Margin management remains a priority for us, with a strong focus on project pricing, productivity, and cost discipline.

 

Operating income of $19.8 million for the six months ended December 31, 2025, represents a 13% increase from operating income of $17.6 million in the six months ended December 31, 2024. Adjusted operating income, a Non-GAAP financial measure, was $25.7 million in the six months ended December 31, 2025, compared to adjusted operating income of $23.6 million in the six months ended December 31, 2024. The increase in net sales coupled with focused margin management contributed to the period over period improvement in operating income. Refer to “Non-GAAP Financial Measures” below for a reconciliation of Non-GAAP financial measures to U.S. GAAP measures.

 

Page 24

 

Non-GAAP Financial Measures

 

This report includes adjustments to GAAP operating income, net income, and earnings per share for the three months ended December 31, 2025, and 2024.  Operating income, net income, and earnings per share, which exclude the impact of long-term performance-based compensation expense, the amortization expense of acquired intangible assets, commercial growth opportunity expense, acquisition costs, the lease expense on the step-up basis of acquired leases, and restructuring and severance costs, are non-GAAP financial measures.  We further note that while the amortization expense of acquired intangible assets is excluded from the non-GAAP financial measures, the revenue of the acquired companies is included in the measures, and the acquired assets contribute to the generation of revenue. We believe these non-GAAP measures will provide increased transparency to our core operating performance of the business. Also included in this report are non-GAAP financial measures, including Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA and Adjusted EBITDA), Net Debt to Adjusted EBITDA, and Free Cash Flow.  We believe that these are useful as supplemental measures in assessing the operating performance of our business.  These measures are used by our management, including our chief operating decision maker, to evaluate business results, and are frequently referenced by those who follow the Company.  These non-GAAP measures may be different from non-GAAP measures used by other companies.  In addition, the non-GAAP measures are not based on any comprehensive set of accounting rules or principles.  Non-GAAP measures have limitations, in that they do not reflect all amounts associated with our results as determined in accordance with U.S. GAAP.  Therefore, these measures should be used only to evaluate our results in conjunction with corresponding GAAP measures.  Below is a reconciliation of these non-GAAP measures to net income and earnings per share reported for the periods indicated along with the calculation of EBITDA, Adjusted EBITDA, Free Cash Flow, Net Debt to Adjusted EBITDA, and organic sales growth.

 

   

Three Months Ended

 

Reconciliation of operating income to adjusted operating income:

 

December 31

 
   

2025

   

2024

 

(In thousands)

               
                 

Operating income as reported

  $ 8,865     $ 8,459  
                 

Long-term performance based compensation

    1,002       1,669  
                 

Amortization expense of acquired intangible assets

    1,558       1,408  
                 

Lease expense on the step-up basis of acquired leases

    68       69  
                 

Acquisition costs

    200       -  
                 

Consulting expense: commercial growth opportunities

    -       81  
                 

Adjusted operating income

  $ 11,693     $ 11,686  

 

Reconciliation of net income to adjusted net income

 

Three Months Ended

 
   

December 31

 

(In thousands, except per share data)

 

2025

   

2024

 
             

Diluted

EPS

             

Diluted

EPS

 
                                     

Net income as reported

  $ 6,348       $ 0.20     $ 5,647       $ 0.18  
                                     

Long-term performance based compensation

    713   (1)     0.02       1,294   (6)     0.04  
                                     

Amortization expense of acquired intangible assets

    1,159   (2)     0.04       1,090   (7)     0.04  
                                     

Lease expense on the step-up basis of acquired leases

    48   (3)     -       53   (8)     -  
                                     

Acquisition costs

    142   (4)     -       -         -  
                                     

Consulting expense: commercial growth opportunities

    -         -       62   (9)     -  
                                     

Foreign currency transaction loss on intercompany loan

    28   (5)     -       -         -  
                                     

Tax rate difference between reported and adjusted net income

    -         -       (150 )       -  
                                     

Net income adjusted

  $ 8,438       $ 0.26     $ 7,996       $ 0.26  

 

Page 25

 

The following represents the income tax effects of the adjustments in the tables above, which were calculated using the estimated combined U.S., Canada and Mexico effective income tax rates for the periods indicated (in thousands):

 

(1) $289

(2) $399

(3) $20

(4) $58

(5) ($28)

(6) $375

(7) $318

(8) $16

(9) $19

 

   

Six Months Ended

 

Reconciliation of operating income to adjusted operating income:

 

December 31

 
   

2025

   

2024

 

(In thousands)

               
                 

Operating income as reported

  $ 19,837     $ 17,590  
                 

Acquisition costs

    420       48  
                 

Long-term performance based compensation

    2,284       2,853  
                 

Amortization expense of acquired intangible assets

    3,112       2,816  
                 

Lease expense on the step-up basis of acquired leases

    136       136  
                 

Restructuring/severance costs

    (71 )     60  
                 

Consulting expense: commercial growth opportunities

    -       81  
                 

Adjusted operating income

  $ 25,718     $ 23,584  

 

 

Reconciliation of net income to adjusted net income

 

Six Months Ended

 
   

December 31

 

(In thousands, except per share data)

 

2025

   

2024

 
             

Diluted

EPS

             

Diluted

EPS

 
                                     

Net income as reported

  $ 13,612       $ 0.43     $ 12,329       $ 0.40  
                                     

Long-term performance based compensation

    1,667   (1)     0.05       2,161   (6)     0.07  
                                     

Amortization expense of acquired intangible assets

    2,276   (2)     0.07       2,132   (7)     0.07  
                                     

Restructuring/severance costs

    (53 ) (3)     -       45   (8)     -  
                                     

Acquisition costs

    307   (4)     0.01       50   (9)     -  
                                     

Lease expense on the step-up basis of acquired leases

    99   (5)     -       103   (10)     0.01  
                                     

Consulting expense: commercial growth opportunities

    -         -       62   (11)     -  
                                     

Foreign currency transaction loss on intercompany loan

    354         0.01                    
                                     

Tax rate difference between reported and adjusted net income

    (93 )       -       (905 )       (0.03 )
                                     

Net income adjusted

  $ 18,169       $ 0.57     $ 15,977       $ 0.52  

 

The following represents the income tax effects of the adjustments in the tables above, which were calculated using the estimated combined U.S., Canada and Mexico effective income tax rates for the periods indicated (in thousands):

 

(1) $617

(2) $836

(3) ($18)

(4) $113

(5) $37

(6) $692

(7) $684

(8) $15

 

Page 26

 

(9) ($2)

(10) $33

(11) $19

 

Reconciliation of Net Income to Adjusted EBITDA

 

Three Months Ended

   

Six Months Ended

 
   

December 31

   

December 31

 

(In thousands)

 

2025

   

2024

   

2025

   

2024

 

Net Income - Reported

  $ 6,348     $ 5,647     $ 13,612     $ 12,329  
                                 

Income Tax

    2,047       1,702       4,478       3,336  

Interest Expense, Net

    573       728       1,320       1,603  

Other (Income) Expense

    (103 )     382       427       322  

Operating Income as reported

  $ 8,865     $ 8,459     $ 19,837     $ 17,590  
                                 

Depreciation and Amortization

    3,227       3,018       6,427       5,958  
                                 

EBITDA

  $ 12,092     $ 11,477     $ 26,264     $ 23,548  
                                 

Long-term performance based compensation

    1,002       1,669       2,284       2,853  

Restructuring/severance costs

    -       -       (71 )     60  

Lease expense on the step-up basis of acquired leases

    68       69       136       136  

Consulting expense: commercial growth opportunities

    -       81       -       81  

Acquisition costs

    200       -       420       48  
                                 

Adjusted EBITDA

  $ 13,362     $ 13,296     $ 29,033     $ 26,726  

 

 

Reconciliation of cash flow from operations to free cash flow

 

Three Months Ended

   

Six Months Ended

 
   

December 31

   

December 31

 

(In thousands)

 

2025

   

2024

   

2025

   

2024

 
                                 

Cash Flow from Operations

  $ 24,984     $ 9,891     $ 25,659     $ 21,737  
                                 

Capital expenditures

    (1,684 )     (1,066 )     (2,651 )     (1,825 )
                   

`

         

Free Cash Flow

  $ 23,300     $ 8,825     $ 23,008     $ 19,912  

 

Net Debt to Adjusted EBITDA

 

December 31

   

December 31

 

(In thousands)

 

2025

   

2024

 
                 

Current portion and long-term debt as reported

  $ -     $ 3,571  

Long-Term Debt

    27,939       34,615  

Total Debt

    27,939       38,186  

Less: Cash and cash equivalents

    (6,407 )     (4,712 )
                 

Net Debt

  $ 21,532     $ 33,474  
                 

Adjusted EBITDA - Trailing 12 Months

  $ 57,286     $ 52,006  
                 

Net Debt to Adjusted EBITDA

    0.4       0.6  

 

Page 27

 

   

Three Months Ended

             

Six Months Ended

         

Organic compared to Inorganic Sales

 

Dec 2025

     

Dec 2024

   

% Variance

     

Dec 2025

     

Dec 2024

   

% Variance

 
                                                       

Lighting Segment

  $ 66,673  

#

  $ 58,210       15 %     $ 135,726  

#

  $ 116,646       16 %

Display Solutions Segment

                                                     

- Comparable Display Solutions Sales

    74,001         89,524       -17 %       153,278         169,183       -9 %

- Canada's Best

    6,328         -                 15,247         -          

Total Diplay Solutions Sales

    80,329         89,524       -10 %       168,525         169,183       0 %

Total net sales

    147,002         147,734       0 %       304,251         285,829       6 %

Less:

                                                     

Canada's Best

    6,328         -          

`

    15,247         -          

Total organic net sales

  $ 140,674       $ 147,734       -5 %     $ 289,004       $ 285,829       1 %

 

Results of Operations

 

THREE MONTHS ENDED DECEMBER 31, 2025, COMPARED TO THREE MONTHS ENDED DECEMBER 31, 2024

 

Display Solutions Segment

 

Three Months Ended

 
   

December 31

 

(In thousands)

 

2025

   

2024

 
                 

Net Sales

  $ 80,329     $ 89,524  

Gross Profit

  $ 14,402     $ 15,820  

Operating Income

  $ 6,076     $ 8,125  

 

Display Solutions net sales of $80.3 million decreased from same period in fiscal 2024. Within the Display Solutions segment, we continue to maintain a high level of project execution across large, multi-year customer programs in the refueling/c-store and QSR verticals. In addition, our grocery vertical continues to stabilize, with demand patterns returning to seasonal levels after two years of significant disruption.

 

Gross profit of $14.4 million in the three months ended December 31, 2025, decreased from the same period of fiscal 2025 driven by lower sales. Gross profit as a percentage of net sales remained at 18% despite lower sales as we continue to maintain favorable program pricing and prudent cost management.

 

Operating expenses of $8.3 million in the three months ended December 31, 2025, increased 8% from the same period of fiscal 2025, primarily driven by the acquisition of Canada’s Best Holdings and by continued investment in commercial initiatives to drive growth.

 

Display Solutions Segment operating income of $6.1 million in the three months ended December 31, 2025, decreased from the same period of fiscal 2025. The decrease in operating income driven by the net effect of a decrease in net sales partially offset by the gross margin impact of product mix and by favorable program pricing and prudent cost management.

 

Lighting Segment

 

Three Months Ended

 
   

December 31

 

(In thousands)

 

2025

   

2024

 
                 

Net Sales

  $ 66,673     $ 58,210  

Gross Profit

  $ 23,037     $ 19,034  

Operating Income

  $ 7,547     $ 5,971  

 

Lighting Segment net sales of $66.7 million in the three months ended December 31, 2025, increased 15% compared to net sales of $58.2 million in the same period in fiscal 2025. The 15% second quarter sales growth follows 18% growth in the first quarter, with several factors contributing to our improving momentum, including the increased number of large project shipments, which doubled from the second quarter last year.

 

Page 28

 

Gross profit of $23.0 million in the three months ended December 31, 2025, increased 21% from the same period of fiscal 2025. Gross profit as a percentage of sales improved from 32.7% to 34.6%. The increase in net sales coupled with focused margin management contributed to the period over period improvement in gross profit.

 

Operating expenses of $15.5 million in the three months ended December 31, 2025, increased from the same period of fiscal 2025, driven mostly by higher agent commission expense from higher net sales.

 

Lighting Segment operating income of $7.5 million for the three months ended December 31, 2025, increased 26% from operating income of $6.0 million in the same period of fiscal 2025 primarily driven by improved sales and focused margin management.

 

Corporate and Eliminations

 

Three Months Ended

 
   

December 31

 

(In thousands)

 

2025

   

2024

 
                 

Gross Profit

  $ (5 )   $ 7  

Operating (Loss)

  $ (4,758 )   $ (5,637 )

 

The gross profit relates to the change in the intercompany profit in inventory elimination.

 

Operating expenses of $4.8 million in the three months ended December 31, 2025, decreased 16% from the same period of fiscal 2025. The decrease in expense is primarily the result of effective cost management of the Company’s corporate operating expenses.

 

Consolidated Results

 

The Company reported $0.6 million and $0.7 million of net interest expense in the three months ended December 31, 2025, and December 31, 2024, respectively. The decrease in interest expense is driven by profitability and by sustained working capital management as the Company lowered its outstanding debt. The Company also recorded other income of ($0.1) million compared to other expense of $0.4 in the three months ended December 31, 2025, and December 31, 2024, respectively, of which is related to net foreign exchange currency transaction gains and losses through the Company’s Mexican and Canadian subsidiaries.

 

The $2.0 million of income tax expense in the three months ended December 31, 2025, represents a consolidated effective tax rate of 24.4%. The $1.7 million of income tax expense in the three months ended December 31, 2024, represents a consolidated effective tax rate of 23.2%. Impacting the effective tax rate of both reported periods was the favorable tax treatment of the Company’s long-term performance-based compensation.

 

The Company reported net income of $6.3 million in the three months ended December 31, 2025, compared to net income of $5.6 million in the three months ended December 31, 2024. Non-GAAP adjusted net income was $8.4 million for the three months ended December 31, 2025, compared to adjusted net income of $8.0 million for the three months ended December 31, 2024 (Refer to the Non-GAAP tables above). The increase in Non-GAAP adjusted net income is primarily the result of a strong focus on project pricing, productivity, and cost disciplines, on relatively flat sales. Diluted adjusted earnings per share of $0.20 were reported in the three months ended December 31, 2025, compared to $0.18 diluted adjusted earnings per share in the same period of fiscal 2025. The weighted average common shares outstanding for purposes of computing diluted earnings per share in the three months ended December 31, 2025, were 32,004,000 shares compared to 30,876,000 shares in the same period last year.

 

SIX MONTHS ENDED DECEMBER 31, 2025, COMPARED TO SIX MONTHS ENDED DECEMBER 31, 2024

 

Display Solutions Segment

 

Six Months Ended

 
   

December 31

 

(In thousands)

 

2025

   

2024

 
                 

Net Sales

  $ 168,525     $ 169,182  

Gross Profit

  $ 31,497     $ 30,851  

Operating Income

  $ 14,667     $ 15,833  

 

Page 29

 

Display Solutions Segment net sales of $168.5 million decreased less than 1 percent from last year’s net sales. We continue to experience a continued steady demand in the refueling/c-store and grocery markets as customers continue to recognize the value of our broad service capabilities. In addition, our grocery vertical continues to stabilize, with demand patterns returning to seasonal levels after two years of significant disruption.

 

Gross profit of $31.5 million in the six months ended December 31, 2025, increased 2% from the same period of fiscal 2025 despite slightly lower sales. Gross profit as a percentage of net sales in the six months ended December 31, 2025, increased slightly to 18.7% from 18.2% in the same period of fiscal 2025 impacted by favorable program pricing and prudent cost management.

 

Operating expenses of $16.8 million in the six months ended December 31, 2025, increased 12% from the same period of fiscal 2025, primarily driven by the acquisition of Canada’s Best Holdings and by continued investment in commercial initiatives to drive growth.

 

Operating income of $14.7 million in the six months ended December 31, 2025, decreased from the same period of fiscal 2025. The decrease in operating income was driven by the net effect of an increase in gross offset by an increase in operating expenses.

 

Lighting Segment

 

Six Months Ended

 
   

December 31

 

(In thousands)

 

2025

   

2024

 
                 

Net Sales

  $ 135,726     $ 116,646  

Gross Profit

  $ 46,219     $ 37,658  

Operating Income

  $ 16,096     $ 11,730  

 

Lighting Segment net sales of $135.7 million in the six months ended December 31, 2025, increased 16% compared to net sales of $116.7 million in the same period in fiscal 2025. The 15% second quarter sales growth follows 18% growth in the first quarter, with several factors contributing to our improving momentum, including the increased number of large project shipments, which doubled from the second quarter last year. Also contributing to the period over period growth of sales was the introduction of several new products and the Company’s ability to convert multiple competitor accounts to LSI.

 

Gross profit of $46.2 million in the three months ended December 31, 2025, increased 23% from the same period of fiscal 2025. Gross profit as a percentage of sales improved from 32.3% to 34.1%. The increase in net sales coupled with focused margin management contributed to the period over period improvement in gross profit.

 

Operating expenses of $30.1 million in the six months ended December 31, 2025, increased 16% from the same period of fiscal 2025, driven mostly by higher agent commission expense.

 

Lighting Segment operating income of $16.1 million for the six months ended December 31, 2025, increased 37% from operating income of $11.7 million in the same period of fiscal 2025. primarily driven by improved sales and focused margin management.

 

Corporate and Eliminations

 

Six Months Ended

 
   

December 31

 

(In thousands)

 

2025

   

2024

 
                 

Gross Profit (Loss)

  $ (5 )   $ (1 )

Operating (Loss)

  $ (10,926 )   $ (9,973 )

 

The gross profit (loss) relates to the change in the intercompany profit in inventory elimination.

 

Operating expenses of $10.9 million in the six months ended December 31, 2025, increased 10% from the same period of fiscal 2025. The increase in expense is the result of an increase in investment in commercial initiatives to support the growth of the Company.

 

Page 30

 

Consolidated Results

 

The Company reported $1.3 million and $1.6 million of net interest expense in the six months ended December 31, 2025, and December 31, 2024, respectively. The decrease in interest expense is driven by profitability and by sustained working capital management as the Company lowered its outstanding debt. The Company also recorded other expense of $0.4 million and $0.3 million in the six months ended December 31, 2025, and December 31, 2024, respectively, both of which is related to net foreign exchange currency transaction gains and losses through the Company’s Mexican and Canadian subsidiaries.

 

The $4.5 million of income tax expense in the six months ended December 31, 2025, represents a consolidated effective tax rate of 24.8%. The $3.3 million of income tax expense in the six months ended December 31, 2024, represents a consolidated effective tax rate of 21.3%. Impacting the effective tax rate of both reported periods was the favorable tax treatment of the Company’s long-term performance-based compensation.

 

The Company reported net income of $13.6 million in the six months ended December 31, 2025, compared to net income of $12.3 million in the six months ended December 31, 2024. Non-GAAP adjusted net income was $18.2 million for the six months ended December 31, 2025, compared to adjusted net income of $16.0 million for the six months ended December 31, 2024 (Refer to the Non-GAAP tables above). The increase in Non-GAAP adjusted net income is primarily the result of improved sales and a strong focus on project pricing, productivity, and cost disciplines. Diluted adjusted earnings per share of $0.57 was reported in the six months ended December 31, 2025, compared to $0.52 diluted adjusted earnings per share in the same period of fiscal 2025. The weighted average common shares outstanding for purposes of computing diluted earnings per share in the six months ended December 31, 2025, were 31,685,000 shares compared to 30,709,000 shares in the same period last year.

 

Liquidity and Capital Resources

 

The Company considers its level of cash on hand, borrowing capacity, current ratio and working capital levels to be its most important measures of short-term liquidity. For long-term liquidity indicators, the Company believes its ratio of long-term debt to equity and our historical levels of net cash flows from operating activities to be the most important measures.

 

At December 31, 2025, the Company had working capital of $100.1 million compared to $96.8 million at June 30, 2025. The ratio of current assets to current liabilities was 2.2 to 1 for December 31, 2025, and 2.0 for June 30, 2025. The increase in working capital from June 30, 2025, to December 31, 2025, was primarily driven a decrease in accounts payable and accrued expenses and an increase in net inventory, partially offset by a $13.7 million decrease in net accounts receivable.

 

Net accounts receivable was $90.6 million and $104.3 million at December 31, 2025, and June 30, 2025, respectively. DSO decreased to 59 days at December 31, 2025, from 66 days at June 30, 2025.

 

Net inventories of $82.0 million at December 31, 2025, increased $2.2 million from $79.8 million at June 30, 2025. Lighting Segment net inventory increased $3.6 million to support the growth in Lighting Segment sales whereas net inventory in the Display Solutions Segment decreased $1.4 million.

 

Cash generated from operations and borrowing capacity under the Company’s line of credit is its primary source of liquidity. The Company has a $125 million a secured revolving line of credit. The revolving line of credit expires in the first quarter of fiscal 2031. As of December 31, 2025, $104.6 million of the credit line was available. The Company is in compliance with all of its loan covenants. The $125 million credit facility plus cash flows from operating activities are adequate for operational and capital expenditure needs for the remainder of fiscal 2026.

 

The Company generated $25.7 million of cash from operating activities in the six months ended December 31, 2025, compared to $21.7 million of cash generated from operating activities in the same period in fiscal 2025. The Company continues to effectively manage its working capital while generating increasing cash flow from earnings in both fiscal years, resulting in strong cash flow from operations.

 

The Company invested $2.6 million and $1.8 million of cash related to investing activities in the six months ended December 31, 2025, and December 31, 2024, respectively. The Company continues to invest in equipment and tooling to support sales growth.

 

The Company had a net use of cash of $20.4 million and $19.1 million related to financing activities in the six months ended December 31, 2025, and December 31, 2024, respectively. The Company continues to generate positive cash flow from its operations in order to pay down its debt and fund its dividend payments to shareholders.

 

Page 31

 

The Company has on its balance sheet financial instruments consisting primarily of cash and cash equivalents, revolving lines of credit, and long-term debt. The fair value of these financial instruments approximates carrying value because of their short-term maturity and/or variable, market-driven interest rates.

 

Off-Balance Sheet Arrangements

 

The Company has no financial instruments with off-balance sheet risk and have no off-balance sheet arrangements.

 

Cash Dividends

 

In January 2026, the Board of Directors declared a regular quarterly cash dividend of $0.05 per share payable February 10, 2026, to shareholders of record as of February 2, 2026. The indicated annual cash dividend rate for fiscal 2026 is $0.20 per share. The Board of Directors has adopted a policy regarding dividends which indicates that dividends will be determined by the Board of Directors in its discretion based upon its evaluation of earnings, cash flow requirements, financial condition, debt levels, stock repurchases, future business developments and opportunities, and other factors deemed relevant.

 

Critical Accounting Policies and Estimates

 

A summary of our significant accounting policies is included in Note 1 to the audited consolidated financial statements of the Company’s fiscal 2025 Annual Report on Form 10-K.

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes in our exposure to market risk since June 30, 2025. Additional information can be found in Item 7A, Quantitative and Qualitative Disclosures About Market Risk, which appears on page 16 of the Annual Report on Form 10-K for the fiscal year ended June 30, 2025.

 

ITEM 4.  CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as such term is defined Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized, and reported within required time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

We conducted, under the supervision of our management, including the Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based upon our evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2025, our disclosure controls and procedures were effective. Management believes that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q are fairly presented in all material respects in accordance with GAAP for interim financial statements, and the Company’s Chief Executive Officer and Chief Financial Officer have certified that, based on their knowledge, the condensed consolidated financial statements included in this report fairly present in all material respects the Company’s financial condition, results of operations and cash flows for each of the periods presented in this report.

 

Changes in Internal Control

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended December 31, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Page 32

 

PART II.  OTHER INFORMATION

 

ITEM 5. OTHER INFORMATION

 

None.

  

 

ITEM 6.  EXHIBITS

 

Exhibits:

 

10.1

Non-Employee Director Deferred Compensation Program

 

31.1

Certification of Principal Executive Officer required by Rule 13a-14(a)

 

31.2

Certification of Principal Financial Officer required by Rule 13a-14(a)

 

32.1

Section 1350 Certification of Principal Executive Officer

 

32.2

Section 1350 Certification of Principal Financial Officer

 

101.INS Inline XBRL Instance Document

 

101.SCH Inline XBRL Taxonomy Extension Schema Document

 

101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document

 

101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document

 

101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

104

Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101)

 

* Management compensatory agreement.

++ Certain portions of this exhibit have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The omitted information is not material and would likely cause competitive harm to the Registrant if publicly disclosed. The Registrant hereby agrees to furnish a copy of any omitted portion to the SEC upon request.

 

Page 33

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

LSI Industries Inc.

 
       
       
 

By:

/s/ James A. Clark

 
   

James A. Clark

 
   

Chief Executive Officer and President

 
   

(Principal Executive Officer)

 
       
       
 

By:

/s/ James E. Galeese

 
   

James E. Galeese

 
   

Executive Vice President and Chief

Financial Officer

 
   

(Principal Financial and Accounting

Officer)

 
February 9, 2026      

 

Page 34

FAQ

How did LSI Industries (LYTS) perform in the quarter ended December 31, 2025?

LSI Industries generated quarterly net sales of $147.0 million, roughly flat year over year, while net income increased to $6.3 million from $5.6 million. Operating income improved to $8.9 million as the company emphasized pricing discipline, productivity and cost control despite mixed segment trends.

What drove Lighting Segment results for LSI Industries (LYTS) this quarter?

Lighting Segment net sales grew 15% to $66.7 million, following 18% growth in the prior quarter. Management attributes the performance to more large project shipments, new product introductions and converting competitor accounts, which together lifted gross profit and expanded segment margins compared with the prior-year quarter.

How is LSI Industries’ Display Solutions Segment performing?

Display Solutions net sales declined to $80.3 million from $89.5 million in the quarter, though gross margin held near 18%. The company highlights continued execution on multi‑year refueling/c‑store and QSR programs and stabilizing grocery demand, while higher expenses reflect the Canada’s Best Holdings acquisition and growth initiatives.

What was LSI Industries’ profitability for the first six months of fiscal 2026?

For the six months ended December 31, 2025, LSI Industries reported net sales of $304.3 million versus $285.8 million a year earlier and net income of $13.6 million versus $12.3 million. Adjusted operating income reached $25.7 million, supported by 16% Lighting sales growth and modest Display Solutions margin improvement.

What is LSI Industries’ debt and liquidity position as of December 31, 2025?

LSI Industries reported total debt of $27.9 million, down from $48.6 million at June 30, 2025, and cash and equivalents of $6.4 million. The company has a $125 million revolving credit facility expiring in fiscal 2031, with $104.6 million of borrowing capacity available at quarter end.

How strong were LSI Industries’ cash flows in the first half of fiscal 2026?

Operating activities provided $25.7 million of cash in the six months ended December 31, 2025, up from $21.7 million a year earlier. After $2.7 million of capital expenditures, free cash flow was about $23.0 million, which supported debt reduction and $3.1 million of cash dividends.

What impact did the Canada’s Best Holdings acquisition have on LSI Industries (LYTS)?

LSI acquired Canada’s Best Holdings for total purchase consideration of $28.8 million, including contingent earnout value. From July 1 through December 31, 2025, CBH contributed net sales of $15.2 million and operating income of $1.7 million, all reported within the Display Solutions Segment.
Lsi Inds Inc Ohio

NASDAQ:LYTS

LYTS Rankings

LYTS Latest News

LYTS Latest SEC Filings

LYTS Stock Data

712.02M
27.25M
12.71%
76.01%
1.3%
Electronic Components
Electric Lighting & Wiring Equipment
Link
United States
CINCINNATI