Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1
 | |  |
| | | |
| CORPORATE RELEASE | | 23
September 2026 |
Manchester United
PLC Reports Fourth Quarter
and Full Year Fiscal 2026 Results
Key Points
| · | Achieved
record full year revenue of £677.6 million, despite not participating in UEFA competition,
up from previous record of £666.5 million in the prior year; |
| · | Generated
operating profit for the full year of £22.6 million, compared to an operating loss
of £18.4 million in the prior year, as the Club continues to see the benefits of operating
cost and headcount reductions previously implemented, combined with improved Premier League
performance; |
| · | Full
year adjusted EBITDA at record level of £216.4 million, up £33.6 million, or
18.4%, from fiscal 2025; |
| · | 4Q
total revenue of £157.5 million and adjusted EBITDA of £28.9 million, down slightly
on 4Q fiscal 2025 comparatives of £164.1 million total revenue and £37.5 million
adjusted EBITDA, due to phasing of Premier League matches and the prior year quarter containing
a post-season tour and the UEFA Europa League final; |
| · | Loss
for the year was £43.0 million, compared to a loss of £33.0 million in the prior
year. The Club continues on its journey to improve operational efficiency and financial sustainability; |
| · | The
Men’s first team finished the 2025/26 season in 3rd position in the Premier
League and has returned to the UEFA Champions League in the 2026/27 season; |
| · | The
Women’s team finished the 2025/26 Women’s Super League season in 4th place and
reached the Quarter-Finals of the Women’s Champions League for the first time in our
history; |
| · | Secured
land required to build a new 100,000-seater stadium, marking a major milestone in the long-term
vision to transform the Old Trafford area; |
| · | Announced
a multi-year partnership with Betway as the Club’s Official Training Kit Partner, representing
Betway’s biggest sponsorship investment to date across a portfolio including football,
Formula 1 and tennis; |
| · | Announced
a multi-year partnership with SumUp as the Club’s Official Sleeve Partner; |
| · | The
Men’s first team was strengthened by the additions of Andrey Santos, Youri Tielemans,
Karl Darlow and Carlos Baleba; The Women’s first team was strengthened with the new
signings of Andrea Medina, Janina Leitzig, Monica Jusu Bah and Rebeca Bernal; |
| · | The
Men’s first team successfully undertook a pre-season tour, including matches in Scandinavia
and the Republic of Ireland, in preparation for the 2026/27 season; |
| · | Eva
Olid was appointed as the new Head Coach of our Women’s team, as the team embarks on
a clear vision for long-term, sustainable growth and success; |
| · | For
full year fiscal 2027, the Company introduces revenue guidance of £740 million to £760
million and adjusted EBITDA guidance of £205 million to £225 million |
MANCHESTER, England
– 23 September 2026 – Manchester United (NYSE: MANU; the “Company”, the “Group” and the “Club”)
today announced financial results for the 2026 fiscal fourth quarter and twelve months ended 30 June 2026.
Management Commentary
Omar Berrada,
Chief Executive Officer, commented, “We are pleased to have secured record revenues and adjusted EBITDA which demonstrates the
underlying strength of our business, particularly in a season without European football. This shows the direct impact of the work we
have been doing over the past two years. It also proves Manchester United’s enduring popularity and commercial strength. While
these results confirm that we are on the right trajectory, we will continue to take a disciplined approach to ensure our
finances remain sustainable.
With that
financial sustainability in mind, we have strengthened both our men’s and women’s teams during the summer window and our
men’s team has seen the return of Champions League football to Old Trafford.
We have
also strengthened commercially and have welcomed Betway as our new Training Kit partner and SumUp as our new Sleeve partner; two excellent
organisations which we are delighted to be working with, alongside our kit supplier, adidas and front of shirt partner, Snapdragon.
Our other
main area of focus is our plan to develop a new 100,000 seater stadium. We have now completed the major milestone of securing the land
which will form part of the proposed location of the new stadium.”
Outlook and Guidance Details
For fiscal 2027,
the Company is introducing new full year revenue guidance of £740 million to £760 million and new adjusted EBITDA guidance
of £205 million to £225 million, taking into account the Club’s return to the UEFA Champions League and associated
player staff cost increases.
The club remains
committed to, and in compliance with, both the Premier League’s Profit and Sustainability Rules and UEFA’s Club Licensing
and Financial Sustainability Regulations.
| Phasing of Premier League games | |
Quarter 1 | | |
Quarter 2 | | |
Quarter 3 | | |
Quarter 4 | | |
Total | |
| 2026/27 season* | |
| 5 | | |
| 13 | | |
| 12 | | |
| 8 | | |
| 38 | |
| 2025/26 season | |
| 6 | | |
| 13 | | |
| 12 | | |
| 7 | | |
| 38 | |
| 2024/25 season | |
| 6 | | |
| 13 | | |
| 10 | | |
| 9 | | |
| 38 | |
*As of 23 September 2026;
subject to change
Key Financials (unaudited)
| £ million (except loss per share) | |
Twelve months ended 30 June | | |
| | |
Three months ended 30 June | | |
| |
| | |
2026 | | |
2025 | | |
Change | | |
2026 | | |
2025 | | |
Change | |
| Commercial revenue | |
| 317.3 | | |
| 333.3 | | |
| (4.8 | )% | |
| 72.2 | | |
| 88.2 | | |
| (18.1 | )% |
| Broadcasting revenue | |
| 206.8 | | |
| 172.9 | | |
| 19.6 | % | |
| 49.7 | | |
| 38.7 | | |
| 28.4 | % |
| Matchday revenue | |
| 153.5 | | |
| 160.3 | | |
| (4.2 | )% | |
| 35.6 | | |
| 37.2 | | |
| (4.3 | )% |
| Total revenue | |
| 677.6 | | |
| 666.5 | | |
| 1.7 | % | |
| 157.5 | | |
| 164.1 | | |
| (4.0 | )% |
| Adjusted EBITDA(1) | |
| 216.4 | | |
| 182.8 | | |
| 18.4 | % | |
| 28.9 | | |
| 37.5 | | |
| (22.9 | )% |
| Operating profit/(loss) | |
| 22.6 | | |
| (18.4 | ) | |
| - | | |
| (15.0 | ) | |
| (15.2 | ) | |
| 1.3 | % |
| Loss for the period (i.e. net loss) | |
| (43.0 | ) | |
| (33.0 | ) | |
| (30.3 | )% | |
| (28.7 | ) | |
| (3.9 | ) | |
| (633.3 | )% |
| Basic loss per share (pence) | |
| (24.91 | ) | |
| (19.32 | ) | |
| (28.9 | )% | |
| (16.66 | ) | |
| (2.26 | ) | |
| (637.2 | )% |
| Adjusted loss for the period (i.e. adjusted net loss)(1) | |
| (21.6 | ) | |
| (17.5 | ) | |
| (23.4 | )% | |
| (28.2 | ) | |
| (5.4 | ) | |
| (422.2 | )% |
| Adjusted basic loss per share (pence)(1) | |
| (12.51 | ) | |
| (10.24 | ) | |
| (22.2 | )% | |
| (16.36 | ) | |
| (3.16 | ) | |
| (417.7 | )% |
| Non-current borrowings in USD (contractual currency) (2) | |
$ | 775.0 | | |
$ | 650.0 | | |
| 19.2 | % | |
$ | 775.0 | | |
$ | 650.0 | | |
| 19.2 | % |
(1) Adjusted
EBITDA, adjusted loss for the period and adjusted basic loss per share are non-IFRS measures. See “Non-IFRS Measures: Definitions
and Use” on page 8 and the accompanying Supplemental Notes for the definitions and reconciliations for these non-IFRS measures
and the reasons we believe these measures provide useful information to investors regarding the Group’s financial condition and
results of operations.
(2) In
addition to non-current borrowings, the Group maintains a revolving credit facility which varies based on seasonal flow of funds. The
outstanding balance of the revolving credit facility as of 30 June 2026 was £110.0 million and total current borrowings including
accrued interest payable was £111.4 million.
Revenue Analysis
Total revenue for
the year ended 30 June 2026 was £677.6 million, an increase of £11.1 million, or 1.7%, compared to the year ended 30
June 2025, as a result of an increase in revenue in our Broadcasting sector, partially offset by decreases in revenue in our Commercial
and Matchday sectors, as described below.
Commercial
Commercial revenue
for the year was £317.3 million, a decrease of £16.0 million, or 4.8%, over the prior year.
| · | Sponsorship
revenue was £160.5 million, a decrease of £27.9 million, or 14.8%, over the prior
year, primarily due to the Club’s training kit sponsorship agreement with Tezos in
the prior year, which ended before the start of the 2025/26 season. |
| · | Retail,
Merchandising, Apparel & Product Licensing revenue was £156.8 million,
an increase of £11.9 million, or 8.2%, over the prior year, due to the current year
including a full year of our in-house e-commerce model in partnership with SCAYLE, compared
to only 10 months in the prior year, combined with a one-off credit relating to amended terms
of this model. |
For the quarter,
commercial revenue was £72.2 million, a decrease of £16.0 million, or 18.1%, over the prior year quarter.
| · | Sponsorship
revenue was £37.8 million, a decrease of £13.4 million, or 26.2% over the prior
year quarter, primarily due to the prior year quarter including revenue from our men’s
first team undertaking a post-season tour to Malaysia and Hong Kong. No such tour was possible
in the current year quarter due to the FIFA Men’s World Cup taking place; and |
| · | Retail,
Merchandising, Apparel & Product Licensing revenue was £34.4 million,
a decrease of £2.6 million, or 7.0%, over the prior year quarter. |
Broadcasting
Broadcasting revenue
for the year was £206.8 million, an increase of £33.9 million, or 19.6%, over the prior year, primarily due to the men’s
first team finishing 3rd in the Premier League, compared to 15th in the prior year, partially offset by the men’s
first team not participating in UEFA competition in the current year, compared to reaching the UEFA Europa League final in the prior
year.
Broadcasting revenue
for the quarter was £49.7 million, an increase of £11.0 million, or 28.4%, over the prior year quarter, primarily due to
the men’s first team’s improved performance in the Premier League, partially offset by not participating in UEFA competition,
as discussed above.
Matchday
Matchday revenue
for the year was £153.5 million, a decrease of £6.8 million, or 4.2%, over the prior year, due to the men’s first team
playing 10 fewer home matches in the current year compared to the prior year, partially offset by strong demand for our general admission
and hospitality offerings.
Matchday revenue
for the quarter was £35.6 million, a decrease of £1.6 million, or 4.3%, over the prior year quarter.
Other Financial Information
Operating
expenses
Total operating
expenses for the year were £701.9 million, a decrease of £31.8 million, or 4.3%, over the prior year. This decrease is explained
by category below.
Employee
benefit expenses
Employee benefit
expenses for the year were £302.0 million, a decrease of £11.3 million, or 3.6%, over the prior year. This is primarily due
to changes in the make-up of the men’s first team squad, combined with savings associated with headcount reduction programs implemented
over the previous two fiscal years.
Other operating expenses
Other operating
expenses for the year were £159.2 million, a decrease of £11.2 million, or 6.6%, over the prior year. This is primarily due
to savings associated with the club’s continued focus on improving operating efficiency, combined with reduced matchday costs as
a result of hosting 10 fewer home matches in the current season compared to the prior year.
Depreciation,
impairment and amortization
Depreciation and
impairment for the year was £20.6 million, an increase of £3.6 million, or 21.2%, over the prior year. Amortization for the
year was £211.8 million, an increase of £15.4 million, or 7.8%, over the prior year, due to continued investment in the first
team playing squad. The unamortized balance of registrations at 30 June 2026 was £452.3 million.
Exceptional
items
Exceptional items
for the year were a cost of £8.2 million, primarily comprising costs associated with the departure of former men’s first
team head coach Ruben Amorim and final costs in relation to the Club’s restructuring programs. The charge also includes additional
contributions we expect to pay towards the Football League pension scheme deficit.
Exceptional items
for the prior year were a cost of £36.6 million, as a result of compensation for loss of office costs incurred in relation to the
restructuring of the club’s operations, as well as costs associated with the departure of former men’s first team head coach
Erik ten Hag and various members of football staff.
Profit on
disposal of intangible assets
Profit on disposal
of intangible assets for the year was £46.9 million, compared to £48.7 million for the prior year.
Net finance
costs
Net finance costs
for the year were £69.6 million, compared to net finance costs of £21.2 million for the prior year, an increase of £48.4
million, or 228.3%. This is primarily due to a large unrealized foreign exchange loss on unhedged USD borrowings of £10.0 million
in the current year, compared to a large unrealized foreign exchange gain of £22.9 million in the prior year.
Income tax
The income tax
credit for the year was £4.0 million, compared to a credit of £6.6 million in the prior year. In both years the credit arises
primarily as a result of deferred tax assets recognised in respect of losses arising in the year.
Cash flows
Overall cash and
cash equivalents (including the effects of exchange rate movements) decreased by £18.9 million in the year, compared to an increase
of £12.6 million in the prior year.
Net cash inflow
from operating activities for the year was £178.7 million, an increase of £106.0 million compared to a net cash inflow of
£72.7 million for the prior year. This is explained further in the Statement of Cash Flows on page 13 and Cash Generated from
Operations note on page 16.
Net capital expenditure
on property, plant and equipment for the year was £85.9 million, an increase of £41.2 million over the prior year. The current
year expenditure includes £63.5 million of spend on the acquisition of land required as part of our ambition to build a new 100,000
seater stadium. The prior year expenditure primarily relates to the upgrade of facilities at our Carrington Training Centre which was
completed in August 2025.
Net capital expenditure
on intangible assets for the year was £143.7 million, a decrease of £86.3 million over the prior year, primarily due to proceeds
raised from the sale of future dated transfer fee receivables due from other football clubs, combined with stronger contractual player
receivable cash flows received.
Net cash inflow
from financing activities for the year was £35.3 million. This is due to net proceeds, including issue costs, of £89.5 million
arising from the refinancing of our Senior Secured Notes, partially offset by net repayments on our revolving credit facility of £50.0
million. Net cash inflow from financing activities in the prior year was £209.6 million, due to net drawdowns on our revolving
credit facility of £130.0 million, in addition to £80.0 million of proceeds from the issue of shares as part of the transaction
agreement with Trawlers Limited (later INEOS Services Limited).
Balance sheet
Our USD non-current
borrowings as of 30 June 2026 were $775 million, an increase of $125.0 million from 30 June 2025, as a result of the refinanced
Senior Secured Notes discussed above. As a result of the year-on-year change in the USD/GBP exchange rate from 1.3709 at 30 June 2025
to 1.3272 at 30 June 2026, our non-current borrowings when converted to GBP were £577.6 million, compared to £471.9
million at the prior year end.
In addition to
non-current borrowings, the Group maintains a revolving credit facility which varies based on seasonal flow of funds. Current borrowings,
including accrued interest, at 30 June 2026 were £111.4 million compared to £165.1 million at 30 June 2025.
As of 30 June 2026,
cash and cash equivalents were £67.2 million compared to £86.1 million at 30 June 2025. This movement is detailed further
in the Statement of Cash Flows on page 13 of this report.
About Manchester United
Manchester United
is one of the most popular and successful sports teams in the world, playing one of the most popular spectator sports on Earth. Through
our 148-year football heritage we have won 69 trophies, enabling us to develop what we believe is one of the world’s leading sports
and entertainment brands with a global community of 1.1 billion fans and followers, per latest available survey data from 2019. Our large,
passionate and highly engaged fan base provides Manchester United with a worldwide platform to generate significant revenue from multiple
sources, including sponsorship, merchandising, product licensing, broadcasting and matchday initiatives which in turn, directly fund
our ability to continuously reinvest in the club.
Cautionary
Statements
This press release
contains forward-looking statements. You should not place undue reliance on such statements because they are subject to numerous risks
and uncertainties relating to the Company’s operations and business environment, all of which are difficult to predict and many
are beyond the Company’s control. These statements often include words such as “may,” “might,” “will,”
“could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,”
“seek,” “believe,” “estimate,” “predict,” “potential,” “continue,”
“contemplate,” “possible” or similar expressions. The forward-looking statements contained in this press release
are based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations.
You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties
and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should
be aware that many factors could affect its actual financial results or results of operations and could cause actual results to differ
materially from those in these forward-looking statements. These factors are more fully discussed in the “Risk Factors” section
and elsewhere in the Company’s Registration Statement on Form F-1, as amended (File No. 333-182535) and the Company’s
Annual Report on Form 20-F (File No. 001-35627) as supplemented by the risk factors contained in the Company’s other
filings with the Securities and Exchange Commission.
Statement Regarding Unaudited Financial
Information
The unaudited financial
information set forth is preliminary and subject to adjustments. The audit of the financial statements and related notes to be included
in our annual report on Form 20-F for the year ended 30 June 2026 is still in progress. Adjustments to the financial statements
may be identified when audit work is completed, which could result in significant differences from this preliminary unaudited financial
information.
Non-IFRS
Measures: Definitions and Use
Adjusted EBITDA
is defined as loss for the period before depreciation and impairment, amortization, profit on disposal of intangible assets, net finance
costs/income, exceptional items and tax.
Adjusted EBITDA
is useful as a measure of comparative operating performance from period to period and among companies as it is reflective of changes
in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our asset base
(primarily depreciation, impairment and amortization), material volatile items (primarily profit on disposal of intangible assets and
exceptional items), capital structure (primarily finance income/costs), and items outside the control of our management (primarily taxes).
Adjusted EBITDA excludes exceptional items, defined as items that are not indicative of the ordinary trading performance of the business.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for an analysis
of our results as reported under IFRS as issued by the IASB. A reconciliation of loss/profit for the period to adjusted EBITDA is presented
in supplemental note 2.
| 2. | Adjusted
loss for the period (i.e. adjusted net loss) |
Adjusted loss for
the period is calculated, where appropriate, by adjusting for charges/credits related to exceptional items, foreign exchange gains/losses
on unhedged US dollar denominated borrowings (including foreign exchange gains/losses immediately reclassified from the hedging reserve
following change in contract currency denomination of future revenues), and fair value movements on embedded foreign exchange derivatives
and foreign currency options, adding/subtracting the actual tax expense/credit for the period, and subtracting/adding the adjusted tax
expense/credit for the period (based on a normalized tax rate of 25%; 2025: 25%). The normalized tax rate of 25% is the current UK corporation
tax rate. A reconciliation of loss for the period to adjusted loss for the period is presented in supplemental note 3.
| 3. | Adjusted basic and diluted
loss per share |
Adjusted basic
and diluted loss per share are calculated by dividing the adjusted loss for the period by the weighted average number of ordinary shares
in issue during the period. Adjusted diluted loss per share is calculated by adjusting the weighted average number of ordinary shares
in issue during the period to assume conversion of all dilutive potential ordinary shares. There is one category of dilutive potential
ordinary shares: share awards pursuant to the 2012 Equity Incentive Plan (the “Equity Plan”). Share awards pursuant to the
Equity Plan are assumed to have been converted into ordinary shares at the beginning of the financial year. Adjusted basic and diluted
loss per share are presented in supplemental note 3.
Key Performance Indicators
| | |
Twelve months ended | | |
Three months ended | |
| | |
30 June | | |
30 June | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Revenue | |
| | | |
| | | |
| | | |
| | |
| Commercial % of total revenue | |
| 46.8 | % | |
| 50.0 | % | |
| 45.8 | % | |
| 53.7 | % |
| Broadcasting % of total revenue | |
| 30.5 | % | |
| 25.9 | % | |
| 31.6 | % | |
| 23.6 | % |
| Matchday % of total revenue | |
| 22.7 | % | |
| 24.1 | % | |
| 22.6 | % | |
| 22.7 | % |
| | |
2025/26 Season | | |
2024/25 Season | | |
2025/26 Season | | |
2024/25 Season | |
| Home Matches Played | |
| | | |
| | | |
| | | |
| | |
| PL | |
| 19 | | |
| 19 | | |
| 4 | | |
| 4 | |
| UEFA competitions | |
| - | | |
| 7 | | |
| - | | |
| 2 | |
| Domestic Cups | |
| 1 | | |
| 4 | | |
| - | | |
| - | |
| Away Matches Played | |
| | | |
| | | |
| | | |
| | |
| PL | |
| 19 | | |
| 19 | | |
| 3 | | |
| 5 | |
| UEFA competitions | |
| - | | |
| 8 | | |
| - | | |
| 3 | |
| Domestic Cups | |
| 1 | | |
| 4 | | |
| - | | |
| 2 | |
| Other | |
| | | |
| | | |
| | | |
| | |
| Employee benefit expenses % of revenue | |
| 44.6 | % | |
| 47.0 | % | |
| 52.3 | % | |
| 48.3 | % |
| Contacts |
|
| |
|
Investors:
Roger Bell
Chief Financial Officer
Roger.Bell@manutd.co.uk |
Media:
Toby Craig
Chief Communications Officer
Toby.Craig@manutd.co.uk |
CONSOLIDATED
STATEMENT OF PROFIT OR LOSS
(unaudited; in
£ thousands, except per share and shares outstanding data)
| | |
Twelve months ended 30 June | | |
Three months ended 30 June | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Revenue from contracts with customers | |
| 677,649 | | |
| 666,514 | | |
| 157,500 | | |
| 164,185 | |
| Operating expenses | |
| (701,895 | ) | |
| (733,686 | ) | |
| (176,387 | ) | |
| (189,480 | ) |
| Profit on disposal of intangible assets | |
| 46,881 | | |
| 48,742 | | |
| 3,862 | | |
| 10,080 | |
| Operating profit/(loss) | |
| 22,635 | | |
| (18,430 | ) | |
| (15,025 | ) | |
| (15,215 | ) |
| Finance costs | |
| (77,657 | ) | |
| (58,988 | ) | |
| (14,519 | ) | |
| (14,239 | ) |
| Finance income | |
| 8,037 | | |
| 37,754 | | |
| 599 | | |
| 25,736 | |
| Net finance (costs)/income | |
| (69,620 | ) | |
| (21,234 | ) | |
| (13,920 | ) | |
| 11,497 | |
| Loss before tax | |
| (46,985 | ) | |
| (39,664 | ) | |
| (28,945 | ) | |
| (3,718 | ) |
| Income tax credit/(expense) | |
| 4,031 | | |
| 6,641 | | |
| 225 | | |
| (179 | ) |
| Loss for the period | |
| (42,954 | ) | |
| (33,023 | ) | |
| (28,720 | ) | |
| (3,897 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted loss per share: | |
| | | |
| | | |
| | | |
| | |
| Basic and diluted loss per share (pence) (1) | |
| (24.91 | ) | |
| (19.32 | ) | |
| (16.66 | ) | |
| (2.26 | ) |
| Weighted average number of ordinary shares used as the denominator in calculating basic and diluted loss per share (thousands) (1) | |
| 172,433 | | |
| 170,931 | | |
| 172,434 | | |
| 172,353 | |
(1) For the twelve and
three months ended 30 June 2026 and the twelve and three months ended 30 June 2025, potential ordinary shares are anti-dilutive,
as their inclusion in the diluted loss per share calculation would reduce the loss per share, and hence have been excluded.
CONSOLIDATED
BALANCE SHEET
(unaudited; in
£ thousands)
| | |
As of 30 June | |
| | |
2026 | | |
2025 | |
| ASSETS | |
| | | |
| | |
| Non-current assets | |
| | | |
| | |
| Property, plant and equipment | |
| 357,294 | | |
| 292,334 | |
| Right-of-use assets | |
| 2,903 | | |
| 7,145 | |
| Investment properties | |
| 19,154 | | |
| 19,433 | |
| Intangible assets | |
| 881,267 | | |
| 966,457 | |
| Deferred tax asset | |
| 29,997 | | |
| 24,927 | |
| Trade receivables | |
| 42,913 | | |
| 43,419 | |
| | |
| 1,333,528 | | |
| 1,353,715 | |
| Current assets | |
| | | |
| | |
| Inventories | |
| 12,221 | | |
| 13,053 | |
| Prepayments | |
| 18,342 | | |
| 17,438 | |
| Contract assets – accrued revenue | |
| 27,163 | | |
| 19,528 | |
| Trade receivables | |
| 89,284 | | |
| 133,728 | |
| Other receivables | |
| 1,117 | | |
| 13,694 | |
| Derivative financial instruments | |
| - | | |
| 472 | |
| Cash and cash equivalents | |
| 67,246 | | |
| 86,105 | |
| | |
| 215,373 | | |
| 284,018 | |
| Total assets | |
| 1,548,901 | | |
| 1,637,733 | |
CONSOLIDATED
BALANCE SHEET (continued)
(unaudited; in
£ thousands)
| | |
As of 30 June | |
| | |
2026 | | |
2025 | |
| EQUITY AND LIABILITIES | |
| | | |
| | |
| Equity | |
| | | |
| | |
| Share capital | |
| 56 | | |
| 56 | |
| Share premium | |
| 307,345 | | |
| 307,345 | |
| Treasury shares | |
| (21,305 | ) | |
| (21,305 | ) |
| Merger reserve | |
| 249,030 | | |
| 249,030 | |
| Hedging reserve | |
| (636 | ) | |
| 223 | |
| Retained deficit | |
| (384,127 | ) | |
| (341,616 | ) |
| | |
| 150,363 | | |
| 193,733 | |
| Non-current liabilities | |
| | | |
| | |
| Contract liabilities - deferred revenue | |
| 2,679 | | |
| 5,915 | |
| Trade and other payables | |
| 156,664 | | |
| 205,359 | |
| Borrowings | |
| 577,554 | | |
| 471,855 | |
| Lease liabilities | |
| 2,805 | | |
| 7,899 | |
| Derivative financial instruments | |
| 938 | | |
| 2,599 | |
| | |
| 740,640 | | |
| 693,627 | |
| Current liabilities | |
| | | |
| | |
| Contract liabilities - deferred revenue | |
| 210,814 | | |
| 205,490 | |
| Trade and other payables | |
| 317,312 | | |
| 359,246 | |
| Income tax liabilities | |
| 407 | | |
| 566 | |
| Borrowings | |
| 111,400 | | |
| 165,119 | |
| Lease liabilities | |
| 465 | | |
| 572 | |
| Derivative financial instruments | |
| 4,131 | | |
| 3,403 | |
| Provisions | |
| 13,369 | | |
| 15,977 | |
| | |
| 657,898 | | |
| 750,373 | |
| Total equity and liabilities | |
| 1,548,901 | | |
| 1,637,733 | |
CONSOLIDATED
STATEMENT OF CASH FLOWS
(unaudited; in
£ thousands)
| | |
Twelve months ended 30 June | | |
Three months ended 30 June | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Cash flows from operating activities | |
| | | |
| | | |
| | | |
| | |
| Cash generated from operations (see supplemental note 4) | |
| 216,184 | | |
| 107,498 | | |
| 173,465 | | |
| 105,330 | |
| Interest paid | |
| (38,845 | ) | |
| (37,198 | ) | |
| (9,644 | ) | |
| (5,475 | ) |
| Interest received | |
| 2,084 | | |
| 3,350 | | |
| 594 | | |
| 927 | |
| Tax paid | |
| (708 | ) | |
| (948 | ) | |
| (338 | ) | |
| (484 | ) |
| Net cash inflow from operating activities | |
| 178,715 | | |
| 72,702 | | |
| 164,077 | | |
| 100,298 | |
| Cash flows from investing activities | |
| | | |
| | | |
| | | |
| | |
| Payments for property, plant and equipment | |
| (85,919 | ) | |
| (44,721 | ) | |
| (66,381 | ) | |
| (10,630 | ) |
| Payments for intangible assets | |
| (292,267 | ) | |
| (278,746 | ) | |
| (34,397 | ) | |
| (39,026 | ) |
| Proceeds from sale of intangible assets | |
| 148,612 | | |
| 48,792 | | |
| 4,970 | | |
| 4,651 | |
| Net cash outflow from investing activities | |
| (229,574 | ) | |
| (274,675 | ) | |
| (95,808 | ) | |
| (45,005 | ) |
| Cash flows from financing activities | |
| | | |
| | | |
| | | |
| | |
| Proceeds from revolving credit facility | |
| 225,000 | | |
| 230,000 | | |
| - | | |
| - | |
| Repayment of revolving credit facility | |
| (275,000 | ) | |
| (100,000 | ) | |
| (150,000 | ) | |
| (50,000 | ) |
| Proceeds from refinanced senior secured notes | |
| 414,406 | | |
| - | | |
| 414,406 | | |
| - | |
| Repayment of refinanced senior secured notes | |
| (320,223 | ) | |
| - | | |
| (320,223 | ) | |
| - | |
| Proceeds from issue of shares | |
| - | | |
| 79,985 | | |
| - | | |
| - | |
| Principal elements of lease payments | |
| (1,714 | ) | |
| (403 | ) | |
| (105 | ) | |
| (110 | ) |
| Debt issue costs paid | |
| (7,161 | ) | |
| - | | |
| (4,706 | ) | |
| - | |
| Net cash inflow/(outflow) from financing activities | |
| 35,308 | | |
| 209,582 | | |
| (60,628 | ) | |
| (50,110 | ) |
| Effects of exchange rate changes on cash and cash equivalents | |
| (3,308 | ) | |
| 4,947 | | |
| (1,330 | ) | |
| 7,711 | |
| Net (decrease)/increase in cash and cash equivalents | |
| (18,859 | ) | |
| 12,556 | | |
| 6,311 | | |
| 12,894 | |
| Cash and cash equivalents at beginning of period | |
| 86,105 | | |
| 73,549 | | |
| 60,935 | | |
| 73,211 | |
| Cash and cash equivalents at end of period | |
| 67,246 | | |
| 86,105 | | |
| 67,246 | | |
| 86,105 | |
SUPPLEMENTAL
NOTES
Manchester United
plc (the “Company”) and its subsidiaries (together the “Group”) is a men’s and women’s professional
football club together with related and ancillary activities. The Company incorporated under the Companies Law (as amended) of the Cayman
Islands.
| 2 | Reconciliation of loss for the period
to adjusted EBITDA |
| | |
Twelve months ended 30 June | | |
Three months ended 30 June | |
| | |
2026 £’000 | | |
2025 £’000 | | |
2026 £’000 | | |
2025 £’000 | |
| Loss for the period | |
| (42,954 | ) | |
| (33,023 | ) | |
| (28,720 | ) | |
| (3,897 | ) |
| Adjustments: | |
| | | |
| | | |
| | | |
| | |
| Income tax (credit)/expense | |
| (4,031 | ) | |
| (6,641 | ) | |
| (225 | ) | |
| 179 | |
| Net finance costs/(income) | |
| 69,620 | | |
| 21,234 | | |
| 13,920 | | |
| (11,497 | ) |
| Profit on disposal of intangible assets | |
| (46,881 | ) | |
| (48,742 | ) | |
| (3,862 | ) | |
| (10,080 | ) |
| Exceptional items | |
| 8,209 | | |
| 36,626 | | |
| (8,477 | ) | |
| 10,793 | |
| Amortization | |
| 211,813 | | |
| 196,373 | | |
| 50,709 | | |
| 47,813 | |
| Depreciation and impairment | |
| 20,631 | | |
| 17,002 | | |
| 5,516 | | |
| 4,199 | |
| Adjusted EBITDA | |
| 216,407 | | |
| 182,829 | | |
| 28,861 | | |
| 37,510 | |
| 3 | Reconciliation
of loss for the period to adjusted loss for the period and adjusted basic and diluted loss
per share |
| | |
Twelve months ended 30 June | | |
Three months ended 30 June | |
| | |
2026 £’000 | | |
2025 £’000 | | |
2026 £’000 | | |
2025 £’000 | |
| Loss for the period | |
| (42,954 | ) | |
| (33,023 | ) | |
| (28,720 | ) | |
| (3,897 | ) |
| Exceptional items | |
| 8,209 | | |
| 36,626 | | |
| (8,477 | ) | |
| 10,793 | |
| Foreign exchange losses/(gains) on unhedged US dollar denominated borrowings | |
| 9,963 | | |
| (22,931 | ) | |
| (295 | ) | |
| (14,898 | ) |
| Fair value movement on embedded foreign exchange derivatives | |
| 58 | | |
| 2,639 | | |
| 109 | | |
| 560 | |
| Income tax (credit)/expense | |
| (4,031 | ) | |
| (6,641 | ) | |
| (225 | ) | |
| 179 | |
| Adjusted loss before tax | |
| (28,755 | ) | |
| (23,330 | ) | |
| (37,608 | ) | |
| (7,263 | ) |
| Adjusted income tax credit (using a normalized tax rate of 25% (2025: 25%)) | |
| 7,189 | | |
| 5,833 | | |
| 9,402 | | |
| 1,816 | |
| Adjusted loss for the period (i.e. adjusted net loss) | |
| (21,566 | ) | |
| (17,497 | ) | |
| (28,206 | ) | |
| (5,447 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Adjusted basic and diluted loss per share: | |
| | | |
| | | |
| | | |
| | |
| Adjusted basic and diluted loss per share (pence)(1) | |
| (12.51 | ) | |
| (10.24 | ) | |
| (16.36 | ) | |
| (3.16 | ) |
| Weighted average number of ordinary shares used as the denominator in calculating adjusted basic and diluted loss per share (thousands) (1) | |
| 172,433 | | |
| 170,931 | | |
| 172,434 | | |
| 172,353 | |
(1) For the twelve and
three months ended 30 June 2026 and the twelve and three months ended 30 June 2025 potential ordinary shares are anti-dilutive,
as their inclusion in the diluted adjusted loss per share calculation would reduce the adjusted loss per share, and hence have been excluded.
| 4 | Cash generated from operations |
| | |
Twelve months ended 30 June | | |
Three months ended 30 June | |
| | |
2026 £’000 | | |
2025 £’000 | | |
2026 £’000 | | |
2025 £’000 | |
| Loss for the period | |
| (42,954 | ) | |
| (33,023 | ) | |
| (28,720 | ) | |
| (3,897 | ) |
| Income tax (credit)/expense | |
| (4,031 | ) | |
| (6,641 | ) | |
| (225 | ) | |
| 179 | |
| Loss before income tax | |
| (46,985 | ) | |
| (39,664 | ) | |
| (28,945 | ) | |
| (3,718 | ) |
| Adjustments for: | |
| | | |
| | | |
| | | |
| | |
| Depreciation and impairment | |
| 20,631 | | |
| 17,002 | | |
| 5,516 | | |
| 4,199 | |
| Amortization | |
| 211,813 | | |
| 196,373 | | |
| 50,709 | | |
| 47,813 | |
| Profit on disposal of intangible assets | |
| (46,881 | ) | |
| (48,742 | ) | |
| (3,862 | ) | |
| (10,080 | ) |
| Net finance costs/(income) | |
| 69,620 | | |
| 21,234 | | |
| 13,920 | | |
| (11,497 | ) |
| Non-cash employee benefit expense - equity-settled share-based payments | |
| 243 | | |
| 658 | | |
| (514 | ) | |
| (558 | ) |
| Foreign exchange losses on operating activities | |
| 3,638 | | |
| 3,594 | | |
| 253 | | |
| 863 | |
| Reclassified from hedging reserve | |
| (159 | ) | |
| (1,322 | ) | |
| (2,127 | ) | |
| (3,198 | ) |
| Changes in working capital: | |
| | | |
| | | |
| | | |
| | |
| Inventories | |
| 832 | | |
| (9,510 | ) | |
| 1,466 | | |
| (1,050 | ) |
| Prepayments | |
| 509 | | |
| 113 | | |
| (215 | ) | |
| 1,720 | |
| Contract assets – accrued revenue | |
| (7,635 | ) | |
| 20,250 | | |
| 50,268 | | |
| 21,354 | |
| Trade receivables | |
| 25,278 | | |
| (86,244 | ) | |
| 19,159 | | |
| 1,111 | |
| Other receivables | |
| 12,577 | | |
| (10,959 | ) | |
| 192 | | |
| (11,998 | ) |
| Contract liabilities – deferred revenue | |
| 2,088 | | |
| 7,430 | | |
| 58,341 | | |
| 33,699 | |
| Trade and other payables | |
| (26,403 | ) | |
| 28,995 | | |
| 10,478 | | |
| 27,951 | |
| Provisions | |
| (2,982 | ) | |
| 8,290 | | |
| (1,174 | ) | |
| 8,719 | |
| Cash generated from operations | |
| 216,184 | | |
| 107,498 | | |
| 173,465 | | |
| 105,330 | |