STOCK TITAN

Earnings climb at Middlefield Banc Corp. (NASDAQ: MBCN) as 2025 margin and credit improve

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Middlefield Banc Corp. reported stronger results for the twelve months ended December 31, 2025, with net income of $19.4 million, or $2.39 per diluted share, up from $15.5 million, or $1.92 per diluted share, a year earlier. Net interest income rose to $68.5 million from $60.7 million, and the full‑year net interest margin improved to 3.80% from 3.52%.

Noninterest income increased to $9.3 million, while noninterest expense rose to $54.8 million, including $1.8 million of merger-related costs and accelerated vesting of performance share units in the fourth quarter. This contributed to a softer fourth quarter, when net income was $3.1 million versus $4.8 million a year earlier.

Total assets reached $1.90 billion at year-end 2025, with loans at $1.59 billion and deposits at $1.47 billion. Stockholders’ equity grew to $229.6 million, and tangible book value per share increased to $23.22. Asset quality improved, as nonperforming assets fell to $17.0 million from $30.0 million, and the allowance for credit losses was $22.7 million, or 1.43% of total loans. Management highlighted ongoing execution and continued progress toward the pending merger with Farmers National Banc Corp., which is expected to close in the first quarter of 2026.

Positive

  • Strong full-year earnings growth: 2025 net income rose to $19.4 million (diluted EPS $2.39) from $15.5 million (diluted EPS $1.92), supported by higher net interest income and an improved 3.80% net interest margin.
  • Improved capital and asset quality: Stockholders’ equity increased to $229.6 million, tangible book value per share reached $23.22, and nonperforming assets declined to $17.0 million, while the allowance for credit losses remained robust at 1.43% of total loans.

Negative

  • Weaker fourth-quarter profitability: Q4 2025 net income declined to $3.1 million (diluted EPS $0.38) from $4.8 million (diluted EPS $0.60) a year earlier, partly due to $1.8 million of merger-related expenses and accelerated performance share vesting.
  • Higher operating costs: Noninterest expense increased to $54.8 million from $47.5 million in 2024, reflecting growth in salaries, technology, and merger-related costs, which pressured efficiency metrics despite stronger revenue.

Insights

Middlefield delivered solid 2025 growth with better margins and credit, despite Q4 merger costs.

Middlefield Banc Corp. grew full‑year net income to $19.4 million from $15.5 million, aided by higher net interest income of $68.5 million and a wider net interest margin of 3.80% versus 3.52% in 2024. Loan growth and improved earning‑asset yields supported these gains.

Noninterest income increased to $9.3 million, but expenses climbed to $54.8 million, including $1.8 million of merger-related costs and accelerated performance share vesting in Q4. That helped push quarterly net income down to $3.1 million from $4.8 million a year earlier, even as underlying profitability remained healthy.

Asset quality trends were favorable: nonperforming assets declined to $17.0 million, and the allowance for credit losses was $22.7 million, or 1.43% of total loans, at December 31, 2025. Equity strengthened, with stockholders’ equity at $229.6 million and tangible book value per share at $23.22. The company also reiterated its expectation to close the merger with Farmers National Banc Corp. in the first quarter of 2026, which, once completed, will reshape its franchise and financial profile.

false 0000836147 0000836147 2026-02-10 2026-02-10
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
February 10, 2026
(Date of Report: Date of earliest event reported)
 
Middlefield Banc Corp.
(Exact name of registrant as specified in its charter)
 
Ohio
(State or other jurisdiction of incorporation)
 
001-36613
(Commission File Number)
 
34-1585111
(I.R.S. Employer Identification Number)
 
15985 East High Street
Middlefield, Ohio 44062
(Address of principal executive offices, including zip code)
 
(440) 632-1666
(Registrant’s telephone number, including area code)
 
(not applicable)
(Former name or former address, if changed since last report)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, no par value
MBCN
The NASDAQ Stock Market, LLC
(NASDAQ Capital Market)
 
 

 
ITEM 2.02  RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 
The following information is furnished under Item 2.02. On February 10, 2026, Middlefield Banc Corp. issued a press release announcing financial results for the twelve months ended December 31, 2025. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by this reference.
 
The information contained or incorporated by reference in this current report on Form 8-K may contain forward-looking statements, including certain plans, expectations, goals, and projections, which are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors, including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature, extent, and timing of governmental actions and reforms; and extended disruption of vital infrastructure. All forward-looking statements included in this current report on Form 8-K are based on information available at the time of the report. Middlefield Banc Corp. assumes no obligation to update any forward-looking statement.
 
 
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
 
The following exhibits are furnished to this Current Report on Form 8-K:
 
 
(d)
Exhibits.
 
 
99.1
February 10, 2026 press release of Middlefield Banc Corp.
 
 
104
Cover Page Interactive File (embedded within the Inline XBRL document)
 
 
 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
MIDDLEFIELD BANC CORP.
Date: February 10, 2026
/s/ Ronald L. Zimmerly, Jr
President and Chief Executive Officer
 
 
 

Exhibit 99.1

 

logo.jpg

 

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.bank

 

PRESS RELEASE

 

Company Contact:

Investor and Media Contact:

Ronald L. Zimmerly, Jr.

President and Chief Executive Officer

Middlefield Banc Corp.

(419) 673-1217

rzimmerly@middlefieldbank.com 

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com 

 

Middlefield Banc Corp. Reports 2025 Twelve-Month Financial Results

 

MIDDLEFIELD, OHIO, February 10, 2026  ◆◆◆◆ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the twelve months ended December 31, 2025.

 

Ronald L. Zimmerly, Jr., President and Chief Executive Officer, stated, “2025 was a strong year of operating and financial growth for Middlefield, driven by consistent execution and continued momentum across the Bank. We are pleased with the progress we’ve made and are focused on completing our merger with Farmers National Banc Corp., which we expect to close in the first quarter of 2026. We believe this combination will create meaningful opportunities for our customers, employees, and shareholders.”

 

 

 

Income Statement

Net interest income for the twelve months ended December 31, 2025increased $7.8 million to $68.5 million, compared to $60.7 million for the same period last year. The net interest margin for the twelve months ended December 31, 2025, was 3.80%, compared to 3.52% last year. Net interest income for the 2025 fourth quarter increased $1.8 to $17.4 million, compared to $15.6 million for the 2024 fourth quarter. The net interest margin for the 2025 fourth quarter was 3.80%, compared to 3.56% for the same period of 2024.

 

For the twelve months ended December 31, 2025, noninterest income increased $2.1 to $9.3 million, compared to $7.2 million for the same period in 2024. Noninterest income for the 2025 fourth quarter was $2.0 million, compared to $1.9 million for the same period the previous year.

 

Noninterest expense for the twelve months ended December 31, 2025, was $54.8 million, compared to $47.5 million for the same period in 2024. For the 2025 fourth quarter, noninterest expense was $15.9 million, compared to $11.8 million for the 2024 fourth quarter. Noninterest expense was negatively impacted in the fourth quarter of 2025 by $1.8 million of merger-related expenses and the accelerated vesting of certain performance share units as communicated in a Form 8-K filed by the Company on December 8, 2025.

 

Net income for the twelve months ended December 31, 2025, was $19.4 million, or $2.39 per diluted share, compared to $15.5 million, or $1.92 per diluted share, for the same period last year. Net income for the 2025 fourth quarter was $3.1 million, or $0.38 per diluted share, compared to $4.8 million, or $0.60 per diluted share, for the same period last year.

 

For the twelve months ended December 31, 2025, pre-tax, pre-provision net income was $23.0 million, compared to $20.4 million last year. For the 2025 fourth quarter, pre-tax, pre-provision net income was $3.5 million, compared to $5.7 million for the same period of 2024. (See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”.)

 

Balance Sheet

Total assets at December 31, 2025, increased 2.7% to $1.90 billion, compared to $1.85 billion at December 31, 2024. Total loans at December 31, 2025, were $1.59 billion, compared to $1.52 billion at December 31, 2024. The 4.3% year-over-year increase in total loans was primarily due to originations within the owner occupied and commercial and industrial loan segments as well as home equity lines of credit, offset by a decrease in the non-owner occupied loan segment. The investment securities available-for-sale portfolio was $155.5 million at December 31, 2025, compared with $165.8 million at December 31, 2024.

 

Total liabilities at December 31, 2025, increased 1.8% to $1.67 billion, compared to $1.64 billion at December 31, 2024. Total deposits at December 31, 2025, were $1.47 billion, compared to $1.45 billion at December 31, 2024. The 1.8% year-over-year increase in deposits was primarily due to growth in money market accounts, partially offset by declines in time deposits and savings accounts. Noninterest-bearing demand deposits were 25.5% of total deposits at December 31, 2025, compared to 26.1% at December 31, 2024. At December 31, 2025, the Company had brokered deposits of $23.1 million, compared to $35.1 million at December 31, 2024.

 


 

Middlefield's CRE portfolio included the following categories at December 31, 2025:

 

   

 

   

Percent of

   

Percent of

   

Weighted

Average

 

(Dollar amounts in thousands)

    Balance       CRE Portfolio       Loan Portfolio       Loan-to-Value  
                                 

Multi-Family

  $ 86,384       12.5 %     5.4 %     64.8 %

Owner Occupied

                               

Real Estate and Rental and Leasing

    75,289       10.9 %     4.7 %     59.1 %

Other Services (except Public Administration)

    37,313       5.4 %     2.4 %     58.1 %

Manufacturing

    22,453       3.2 %     1.4 %     50.0 %

Health Care and Social Assistance

    14,477       2.1 %     0.9 %     52.3 %

Accommodation and Food Services

    12,373       1.8 %     0.8 %     48.9 %

Other

    63,167       9.0 %     4.0 %     51.9 %

Total Owner Occupied

  $ 225,072       32.4 %     14.2 %        

Non-Owner Occupied

                               

Real Estate and Rental and Leasing

    325,274       47.0 %     20.5 %     54.0 %

Accommodation and Food Services

    37,717       5.5 %     2.4 %     57.0 %

Health Care and Social Assistance

    7,516       1.1 %     0.5 %     31.7 %

Manufacturing

    3,989       0.6 %     0.3 %     42.8 %

Arts, Entertainment, and Recreation

    2,108       0.3 %     0.1 %     15.8 %

Other

    3,953       0.6 %     0.2 %     71.8 %

Total Non-Owner Occupied

  $ 380,557       55.1 %     24.0 %        

Total CRE

  $ 692,013       100.0 %     43.6 %        

 

Stockholders' Equity and Dividends

At December 31, 2025, stockholders' equity was $229.6 million, compared to $210.6 million at December 31, 2024. The 9.1% year-over-year increase in stockholders' equity was primarily from higher retained earnings and a decrease in the unrealized loss on the available-for-sale investment portfolio. On a per-share basis, shareholders' equity at December 31, 2025, was $28.26, compared to $26.08 at December 31, 2024.

 

At December 31, 2025, tangible stockholders' equity(1) was $188.7 million, compared to $168.6 million at December 31, 2024. On a per-share basis, tangible stockholders' equity(1) was $23.22 at December 31, 2025, compared to $20.88 at December 31, 2024. (1)See non-GAAP reconciliation under the section “GAAP to Non-GAAP Reconciliations”.

 

For the twelve months ended December 31, 2025, the Company declared cash dividends of $0.84 per share, totaling $6.8 million. For the twelve months ended December 31, 2024, the Company declared cash dividends of $0.80 per share, totaling $6.5 million.

 

The Company did not repurchase any common stock during 2025. For the twelve months ended December 31, 2024, the Company repurchased 43,858 shares of its common stock, at an average price of $24.00 per share. 

 

At December 31, 2025, the Company's equity-to-assets ratio was 12.07%, compared to 11.36% at December 31, 2024.

 

Asset Quality

For the twelve months ended December 31, 2025, the Company recorded a recovery of credit losses of $494,000 million, versus a provision for credit losses of $2.0 million for the same period last year. For the 2025 fourth quarter, the Company recorded a recovery of credit losses of $475,000, compared to a recovery of credit losses of $177,000 for the same period of 2024.

 

Net charge-offs were $481,000 million, or (0.03%) of average loans, for the twelve months ended December 31, 2025, compared to net recoveries of $1.4, or 0.10% of average loans, for the same period last year. Net charge-offs were $148,000, or (0.04%) of average loans, annualized, for the 2025 fourth quarter, compared to net recoveries of $151,000, or 0.04% of average loans, annualized, for the same period of 2024.  The higher net charge-offs were due to the partial charge-off of one loan during the 2025 third quarter.    

 

Nonperforming assets at December 31, 2025, which consisted of nonperforming loans, were $17.0 million, compared to $30.0 million at December 31, 2024. The decrease in nonperforming assets is primarily the result of a $13.5 million loan moved to nonaccrual in the 2024 third quarter paying off in the fourth quarter of 2025. The allowance for credit losses at December 31, 2025, stood at $22.7 million, or 1.43% of total loans, compared to $22.4 million, or 1.48% of total loans at December 31, 2024. The increase in the allowance for credit losses was mainly from an overall increase in total loans as well as changes in projected loss drivers, prepayment assumptions, curtailment expectations over the reasonable and supportable forecast period, and geographic footprint of unemployment data.

 

 

 

About Middlefield Banc Corp.

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is the Bank holding Company of The Middlefield Banking Company, with total assets of $1.90 billion at December 31, 2025. The Bank operates 21 full-service banking centers and an LPL Financial® brokerage office serving Ada, Beachwood, Bellefontaine, Chardon, Cortland, Dublin, Garrettsville, Kenton, Mantua, Marysville, Middlefield, Newbury, Orwell, Plain City, Powell, Solon, Sunbury, Twinsburg, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio.

 

Additional information is available at www.middlefieldbank.bank

 

NON-GAAP FINANCIAL MEASURES

This press release includes disclosure of Middlefield Banc Corp.'s tangible book value per share, return on average tangible equity, and pre-tax, pre-provision for loan losses income, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts required to be disclosed by GAAP. Middlefield Banc Corp. believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Middlefield Banc Corp.'s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures are included in the following Consolidated Financial Highlights tables below.

 

FORWARD-LOOKING STATEMENTS

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain "forward-looking statements" relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are several important factors that could cause Middlefield Banc Corp.'s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.'s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.

 

 

 

 

MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, unaudited)

   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 

Balance Sheets (period end)

 

2025

   

2025

   

2025

   

2025

   

2024

 

ASSETS

                                       

Cash and due from banks

  $ 39,823     $ 81,372     $ 59,145     $ 56,150     $ 46,037  

Federal funds sold

    7,685       22,333       13,701       10,720       9,755  

Cash and cash equivalents

    47,508       103,705       72,846       66,870       55,792  

Investment securities available for sale, at fair value

    155,544       155,855       161,116       165,014       165,802  

Other investments

    1,128       1,131       1,014       1,021       855  

Loans held for sale

    -       209       152       -       -  

Loans:

                                       

Commercial real estate:

                                       

Owner occupied

    225,072       221,600       196,645       185,412       181,447  

Non-owner occupied

    380,557       390,354       405,032       413,621       412,291  

Multifamily

    86,384       88,899       79,497       88,737       89,849  

Residential real estate

    367,413       366,307       357,217       351,274       353,442  

Commercial and industrial

    262,209       269,422       257,519       235,547       229,034  

Home equity lines of credit

    161,157       159,805       156,297       147,154       143,379  

Construction and other

    96,894       104,843       123,531       122,653       103,608  

Consumer installment

    5,740       5,794       6,187       5,951       6,564  

Total loans

    1,585,426       1,607,024       1,581,925       1,550,349       1,519,614  

Less allowance for credit losses

    22,707       23,029       22,335       22,401       22,447  

Net loans

    1,562,719       1,583,995       1,559,590       1,527,948       1,497,167  

Premises and equipment, net

    22,207       21,428       20,304       20,494       20,565  

Premises and equipment held for sale

    998       998       1,015       -       -  

Goodwill

    36,356       36,356       36,356       36,356       36,356  

Core deposit intangibles

    4,613       4,862       5,112       5,362       5,611  

Bank-owned life insurance

    35,553       35,335       35,102       34,866       35,259  

Accrued interest receivable and other assets

    35,913       35,019       31,762       30,425       35,952  

TOTAL ASSETS

  $ 1,902,539     $ 1,978,893     $ 1,924,369     $ 1,888,356     $ 1,853,359  

 

   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2025

   

2025

   

2025

   

2025

   

2024

 

LIABILITIES

                                       

Deposits:

                                       

Noninterest-bearing demand

  $ 374,999     $ 410,612     $ 371,155     $ 369,492     $ 377,875  

Interest-bearing demand

    225,079       232,452       236,239       222,953       208,291  

Money market

    513,498       528,246       466,935       481,664       414,074  

Savings

    180,158       180,547       184,534       189,943       197,749  

Time

    178,418       270,445       334,755       275,673       247,704  

Total deposits

    1,472,152       1,622,302       1,593,618       1,539,725       1,445,693  

Federal Home Loan Bank advances

    175,000       106,000       89,000       110,000       172,400  

Other borrowings

    11,446       11,502       11,557       11,609       11,660  

Accrued interest payable and other liabilities

    14,297       14,969       14,142       13,229       13,044  

TOTAL LIABILITIES

    1,672,895       1,754,773       1,708,317       1,674,563       1,642,797  

STOCKHOLDERS' EQUITY

                                       

Common stock, no par value; 25,000,000 shares authorized, 10,006,068

                                       

shares issued, 8,126,758 shares outstanding as of December 31, 2025

    163,813       162,349       162,195       162,195       161,999  

Additional paid-in capital

    1,052       1,041       811       515       246  

Retained earnings

    121,931       120,514       116,892       112,432       109,299  

Accumulated other comprehensive loss

    (16,243 )     (18,875 )     (22,937 )     (20,440 )     (20,073 )

Treasury stock, at cost; 1,879,310 shares as of December 31, 2025

    (40,909 )     (40,909 )     (40,909 )     (40,909 )     (40,909 )

TOTAL STOCKHOLDERS' EQUITY

    229,644       224,120       216,052       213,793       210,562  
                                         

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $ 1,902,539     $ 1,978,893     $ 1,924,369     $ 1,888,356     $ 1,853,359  

 

 

 

MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, unaudited)

 

   

For the Three Months Ended

   

For the Twelve Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

December 31,

   

December 31,

 

Statements of Income

 

2025

   

2025

   

2025

   

2025

   

2024

   

2025

   

2024

 
                                                         

INTEREST AND DIVIDEND INCOME

                                                       

Interest and fees on loans

  $ 25,055     $ 25,485     $ 25,122     $ 23,387     $ 23,308     $ 99,049     $ 92,566  

Interest-earning deposits in other institutions

    323       299       325       291       320       1,238       1,491  

Federal funds sold

    152       192       120       155       151       619       568  

Investment securities:

                                                       

Taxable interest

    416       538       526       530       528       2,010       2,028  

Tax-exempt interest

    955       958       960       960       961       3,833       3,861  

Dividends on stock

    123       136       183       150       170       592       748  

Total interest and dividend income

    27,024       27,608       27,236       25,473       25,438       107,341       101,262  

INTEREST EXPENSE

                                                       

Deposits

    8,275       8,972       8,789       7,885       8,582       33,921       33,263  

Short-term borrowings

    1,204       918       870       1,347       1,128       4,339       6,616  

Other borrowings

    153       153       140       143       173       589       703  

Total interest expense

    9,632       10,043       9,799       9,375       9,883       38,849       40,582  
                                                         

NET INTEREST INCOME

    17,392       17,565       17,437       16,098       15,555       68,492       60,680  
                                                         

Provision for (recovery of) credit losses

    (475 )     392       (506 )     95       (177 )     (494 )     2,008  
                                                         

NET INTEREST INCOME AFTER PROVISION

                                                       

FOR (RECOVERY OF) CREDIT LOSSES

    17,867       17,173       17,943       16,003       15,732       68,986       58,672  

NONINTEREST INCOME

                                                       

Service charges on deposit accounts

    1,084       1,072       1,061       989       1,068       4,206       3,907  

Gain (Loss) on equity securities

    (3 )     17       (7 )     (34 )     56       (27 )     (9 )

Earnings on bank-owned life insurance

    236       228       230       493       230       1,187       930  

Gain on sale of loans

    97       158       39       24       64       318       199  

Revenue from investment services

    224       306       310       268       237       1,108       916  

Gain on exchange of real estate

    -       -       1,229       -       -       1,229       -  

Gross rental income

    -       -       -       -       -       -       67  

Other income

    313       543       216       204       259       1,276       1203  

Total noninterest income

    1,951       2,324       3,078       1,944       1,914       9,297       7,213  
                                                         

NONINTEREST EXPENSE

                                                       

Salaries and employee benefits

    8,084       6,883       6,731       6,551       5,996       28,249       24,641  

Occupancy expense

    640       604       667       687       596       2,598       2,376  

Equipment expense

    215       249       248       225       221       937       925  

Data processing and information technology costs

    1,257       1,240       1,273       1,271       1,174       5,041       4,740  

Ohio state franchise tax

    347       399       399       399       390       1,544       1,583  

Federal deposit insurance expense

    267       267       267       267       293       1,068       1,055  

Professional fees

    490       700       521       598       611       2,309       2,265  

Advertising expense

    453       386       451       364       371       1,654       1,581  

Software amortization expense

    93       94       95       90       83       372       200  

Core deposit intangible amortization

    249       250       250       249       258       998       1,031  

Loss on premises and equipment held for sale

    -       18       693       -       -       711       -  

Gross other real estate owned expenses

    -       -       -       -       -       -       99  

Merger-related costs

    1,808       -       -       -       -       1,808       -  

Other expense

    1,959       2,008       2,056       1,492       1,810       7,515       7,045  

Total noninterest expense

    15,862       13,098       13,651       12,193       11,803       54,804       47,541  
                                                         

Income before income taxes

    3,956       6,399       7,370       5,754       5,843       23,479       18,344  

Income taxes

    841       1,079       1,213       924       995       4,057       2,825  
                                                         

NET INCOME

  $ 3,115     $ 5,320     $ 6,157     $ 4,830     $ 4,848     $ 19,422     $ 15,519  
                                                         

PTPP (1)

  $ 3,481     $ 6,791     $ 6,864     $ 5,849     $ 5,666     $ 22,985     $ 20,352  

 

(1)  See section “GAAP to Non-GAAP Reconciliations” for the reconciliation of GAAP performance measures to non-GAAP measures.

 

 

 

 

MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, except per share and share amounts, unaudited)

   

For the Three Months Ended

   

For the Twelve Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

December 31,

   

December 31,

 
   

2025

   

2025

   

2025

   

2025

   

2024

   

2025

   

2024

 

Per common share data

                                                       

Net income per common share - basic

  $ 0.38     $ 0.66     $ 0.76     $ 0.60     $ 0.60     $ 2.40     $ 1.93  

Net income per common share - diluted

  $ 0.38     $ 0.65     $ 0.76     $ 0.60     $ 0.60     $ 2.39     $ 1.92  

Dividends declared per share

  $ 0.21     $ 0.21     $ 0.21     $ 0.21     $ 0.20     $ 0.84     $ 0.80  

Book value per share (period end)

  $ 28.26     $ 27.71     $ 26.74     $ 26.46     $ 26.08     $ 28.26     $ 26.08  

Tangible book value per share (period end) (1) (2)

  $ 23.22     $ 22.62     $ 21.60     $ 21.29     $ 20.88     $ 23.22     $ 20.88  

Dividends declared

  $ 1,698     $ 1,698     $ 1,697     $ 1,697     $ 1,616     $ 6,790     $ 6,457  

Dividend yield

    2.41 %     2.78 %     2.80 %     3.05 %     2.84 %     2.43 %     2.85 %

Dividend payout ratio

    54.51 %     31.92 %     27.56 %     35.13 %     33.33 %     34.96 %     41.61 %

Average shares outstanding - basic

    8,086,886       8,084,658       8,081,193       8,078,805       8,071,905       8,084,257       8,075,300  

Average shares outstanding - diluted

    8,149,723       8,147,495       8,113,572       8,097,545       8,092,357       8,132,897       8,086,098  

Period ending shares outstanding

    8,126,758       8,086,886       8,081,193       8,081,193       8,073,708       8,126,758       8,073,708  
                                                         

Selected ratios

                                                       

Return on average assets (Annualized)

    0.64 %     1.08 %     1.29 %     1.04 %     1.04 %     1.01 %     0.84 %

Return on average equity (Annualized)

    5.64 %     9.62 %     11.53 %     9.22 %     9.19 %     9.02 %     7.48 %

Return on average tangible common equity (1) (3)

    6.94 %     11.86 %     14.31 %     11.48 %     11.50 %     11.17 %     9.41 %

Efficiency (4)

    79.61 %     63.73 %     64.49 %     65.22 %     65.05 %     68.22 %     67.38 %

Equity to assets at period end

    12.07 %     11.33 %     11.23 %     11.32 %     11.36 %     12.07 %     11.36 %

Noninterest expense to average assets

    0.82 %     0.67 %     0.72 %     0.65 %     0.63 %     2.86 %     2.58 %

 

(1)  See section “GAAP to Non-GAAP Reconciliations” for the reconciliation of GAAP performance measures to non-GAAP measures.

(2)  Calculated by dividing tangible common equity by shares outstanding.

(3)  Calculated by dividing annualized net income for each period by average tangible common equity.

(4)  The efficiency ratio is calculated by dividing noninterest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus noninterest income.

   

For the Three Months Ended

   

For the Twelve Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

December 31,

   

December 31,

 

Yields

 

2025

   

2025

   

2025

   

2025

   

2024

   

2025

   

2024

 

Interest-earning assets:

                                                       

Loans receivable (1)

    6.24 %     6.30 %     6.40 %     6.17 %     6.12 %     6.28 %     6.17 %

Investment securities (1) (2)

    3.58 %     3.69 %     3.64 %     3.69 %     3.63 %     3.65 %     3.61 %

Interest-earning deposits with other banks

    3.53 %     3.52 %     4.13 %     3.57 %     4.23 %     3.68 %     4.49 %

Total interest-earning assets

    5.88 %     5.93 %     6.03 %     5.81 %     5.78 %     5.91 %     5.83 %

Deposits:

                                                       

Interest-bearing demand deposits

    2.09 %     2.27 %     2.27 %     2.13 %     2.07 %     2.24 %     2.01 %

Money market deposits

    3.55 %     3.43 %     3.53 %     3.38 %     3.81 %     3.48 %     3.88 %

Savings deposits

    0.94 %     0.95 %     0.86 %     0.82 %     0.75 %     0.89 %     0.67 %

Certificates of deposit

    3.46 %     3.74 %     3.66 %     3.93 %     4.21 %     3.70 %     4.33 %

Total interest-bearing deposits

    2.84 %     2.91 %     2.90 %     2.82 %     3.05 %     2.88 %     3.06 %

Non-Deposit Funding:

                                                       

Borrowings

    4.16 %     4.53 %     4.54 %     4.58 %     4.93 %     4.44 %     5.45 %

Total interest-bearing liabilities

    2.97 %     3.03 %     3.01 %     3.01 %     3.21 %     3.02 %     3.33 %

Cost of deposits

    2.11 %     2.20 %     2.21 %     2.10 %     2.24 %     2.16 %     2.24 %

Cost of funds

    2.27 %     2.33 %     2.34 %     2.30 %     2.41 %     2.31 %     2.51 %

Net interest margin (3)

    3.80 %     3.79 %     3.88 %     3.69 %     3.56 %     3.80 %     3.52 %

 

(1)  Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were determined using an effective tax rate of 21%.

(2)  Yield is calculated on the basis of amortized cost.

(3)  Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 

   

For the Three Months Ended

 
   

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 

Asset quality data

 

2025

   

2025

   

2025

   

2025

   

2024

 

 

                                       

Nonperforming assets (1)

  $ 17,023     $ 29,928     $ 25,052     $ 29,550     $ 29,984  
                                         

Allowance for credit losses

  $ 22,707     $ 23,029     $ 22,335     $ 22,401     $ 22,447  

Allowance for credit losses/total loans

    1.43 %     1.43 %     1.41 %     1.44 %     1.48 %

Net charge-offs (recoveries):

                                       

Quarter-to-date

  $ (147 )   $ (107 )   $ (18 )   $ (209 )   $ 151  

Year-to-date

    (481 )     (334 )     (227 )     (209 )     1,436  

Net charge-offs (recoveries) to average loans, annualized:

                                       

Quarter-to-date

    (0.04 %)     (0.03 %)     (0.00 %)     (0.06 %)     0.04 %

Year-to-date

    (0.03 %)     (0.03 %)     (0.03 %)     (0.06 %)     0.10 %
                                         

Nonperforming loans/total loans

    1.07 %     1.86 %     1.58 %     1.91 %     1.97 %

Allowance for credit losses/nonperforming loans

    133.39 %     76.95 %     89.15 %     75.81 %     74.86 %

Nonperforming assets/total assets

    0.89 %     1.51 %     1.30 %     1.56 %     1.62 %

 

(1)  Nonperforming assets consist of nonperforming loans.

 

 

 

MIDDLEFIELD BANC CORP.

GAAP to Non-GAAP Reconciliations

(Dollar amounts in thousands, unaudited)

Reconciliation of Common Stockholders' Equity to Tangible Common Equity

 

For the Three Months Ended

 

 

 

December 31,

   

September 30,

   

June 30,

   

March 31,

   

December 31,

 
   

2025

   

2025

   

2025

   

2025

   

2024

 
                                         

Stockholders' equity

  $ 229,644     $ 224,120     $ 216,052     $ 213,793     $ 210,562  

Less goodwill and other intangibles

    40,969       41,218       41,468       41,718       41,967  

Tangible common equity

  $ 188,675     $ 182,902     $ 174,584     $ 172,075     $ 168,595  
                                         

Shares outstanding

    8,126,758       8,086,886       8,081,193       8,081,193       8,073,708  

Tangible book value per share

  $ 23.22     $ 22.62     $ 21.60     $ 21.29     $ 20.88  

 

 

Reconciliation of Average Equity to Return on Average Tangible Common Equity

 

For the Three Months Ended

   

For the Twelve Months Ended

 
                                                         

 

  December 31,     September 30,     June 30,     March 31,     December 31,     December 31,     December 31,  
   

2025

   

2025

   

2025

   

2025

   

2024

   

2025

   

2024

 
                                                         

Average stockholders' equity

  $ 219,278     $ 219,278     $ 214,144     $ 212,465     $ 209,864     $ 215,395     $ 207,367  

Less average goodwill and other intangibles

    41,090       41,340       41,589       41,839       42,092       41,465       42,479  

Average tangible common equity

  $ 178,188     $ 177,938     $ 172,555     $ 170,626     $ 167,772     $ 173,930     $ 164,888  
                                                         

Net income

  $ 3,115     $ 5,320     $ 6,157     $ 4,830     $ 4,848     $ 19,422     $ 15,519  

Return on average tangible common equity (annualized)

    6.94 %     11.86 %     14.31 %     11.48 %     11.50 %     11.17 %     9.41 %

 

 

Reconciliation of Pre-Tax Pre-Provision Income (PTPP)

 

For the Three Months Ended

   

For the Twelve Months Ended

 
                                                         

 

  December 31,     September 30,     June 30,     March 31,     December 31,     December 31,     December 31,  
   

2025

   

2025

   

2025

   

2025

   

2024

   

2025

   

2024

 

Net income

  $ 3,115     $ 5,320     $ 6,157     $ 4,830     $ 4,848     $ 19,422     $ 15,519  

Add income taxes

    841       1,079       1,213       924       995       4,057       2,825  

Add provision for (recovery of) credit losses

    (475 )     392       (506 )     95       (177 )     (494 )     2,008  

PTPP

  $ 3,481     $ 6,791     $ 6,864     $ 5,849     $ 5,666     $ 22,985     $ 20,352  

 

 

 

 

MIDDLEFIELD BANC CORP.

Average Balance Sheets

(Dollar amounts in thousands, unaudited)

 

   

For the Three Months Ended

 
   

December 31,

   

December 31,

 
   

2025

   

2024

 
   

Average

           

Average

   

Average

           

Average

 
   

Balance

   

Interest

   

Yield/Cost

   

Balance

   

Interest

   

Yield/Cost

 

Interest-earning assets:

                                               

Loans receivable ⁽¹⁾

  $ 1,594,562     $ 25,055       6.24 %   $ 1,517,051     $ 23,308       6.12 %

Investment securities (1) (2)

    179,990       1,371       3.58 %     191,390       1,489       3.63 %

Interest-earning deposits with other banks (3)

    67,152       598       3.53 %     60,241       641       4.23 %

Total interest-earning assets

    1,841,704       27,024       5.88 %     1,768,682       25,438       5.78 %

Noninterest-earning assets

    88,694                       88,205                  

Total assets

  $ 1,930,398                     $ 1,856,887                  

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 228,905     $ 1,207       2.09 %   $ 216,492     $ 1,126       2.07 %

Money market deposits

    521,393       4,669       3.55 %     393,298       3,768       3.81 %

Savings deposits

    179,095       426       0.94 %     197,257       373       0.75 %

Certificates of deposit

    226,278       1,973       3.46 %     313,582       3,315       4.21 %

Short-term borrowings

    117,898       1,204       4.05 %     93,200       1,128       4.81 %

Other borrowings

    11,479       153       5.29 %     11,690       173       5.89 %

Total interest-bearing liabilities

    1,285,048       9,632       2.97 %     1,225,519       9,883       3.21 %

Noninterest-bearing liabilities:

                                               

Noninterest-bearing demand deposits

    401,367                       404,428                  

Other liabilities

    24,705                       17,076                  

Stockholders' equity

    219,278                       209,864                  

Total liabilities and stockholders' equity

  $ 1,930,398                     $ 1,856,887                  

Net interest income

          $ 17,392                     $ 15,555          

Interest rate spread (4)

                    2.91 %                     2.57 %

Net interest margin (5)

                    3.80 %                     3.56 %

Ratio of average interest-earning assets to average interest-bearing liabilities

                    143.32 %                     144.32 %

 

(1) Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $270 and  $280 for the three months ended December 31, 2025 and 2024, respectively.

(2) Yield is calculated on the basis of amortized cost.

(3) Includes dividends received on restricted stock.

(4) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5) Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 

 

   

For the Three Months Ended

 
   

December 31,

   

September 30,

 
   

2025

   

2025

 
   

Average

           

Average

   

Average

           

Average

 
   

Balance

   

Interest

   

Yield/Cost

   

Balance

   

Interest

   

Yield/Cost

 

Interest-earning assets:

                                               

Loans receivable ⁽¹⁾

  $ 1,594,562     $ 25,055       6.24 %   $ 1,605,733     $ 25,485       6.30 %

Investment securities (1) (2)

    179,990       1,371       3.58 %     188,211       1,496       3.69 %

Interest-earning deposits with other banks (3)

    67,152       598       3.53 %     70,727       627       3.52 %

Total interest-earning assets

    1,841,704       27,024       5.88 %     1,864,671       27,608       5.93 %

Noninterest-earning assets

    88,694                       83,217                  

Total assets

  $ 1,930,398                     $ 1,947,888                  

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 228,905     $ 1,207       2.09 %   $ 233,106     $ 1,331       2.27 %

Money market deposits

    521,393       4,669       3.55 %     479,785       4,143       3.43 %

Savings deposits

    179,095       426       0.94 %     184,146       440       0.95 %

Certificates of deposit

    226,278       1,973       3.46 %     324,516       3,058       3.74 %

Short-term borrowings

    117,898       1,204       4.05 %     82,306       918       4.43 %

Other borrowings

    11,479       153       5.29 %     11,532       153       5.26 %

Total interest-bearing liabilities

    1,285,048       9,632       2.97 %     1,315,391       10,043       3.03 %

Noninterest-bearing liabilities:

                                               

Noninterest-bearing demand deposits

    401,367                       398,307                  

Other liabilities

    24,705                       14,912                  

Stockholders' equity

    219,278                       219,278                  

Total liabilities and stockholders' equity

  $ 1,930,398                     $ 1,947,888                  

Net interest income

          $ 17,392                     $ 17,565          

Interest rate spread (4)

                    2.91 %                     2.90 %

Net interest margin (5)

                    3.80 %                     3.79 %

Ratio of average interest-earning assets to average interest-bearing liabilities

                    143.32 %                     141.76 %

 

(1)  Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $270 and $271 for the three months ended December 31, 2025 and September 30, 2025 respectively.

(2) Yield is calculated on the basis of amortized cost.

(3) Includes dividends received on restricted stock.

(4) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5) Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 

 

   

For the Twelve Months Ended

 
   

December 31,

   

December 31,

 
   

2025

   

2024

 
   

Average

           

Average

   

Average

           

Average

 
   

Balance

   

Interest

   

Yield/Cost

   

Balance

   

Interest

   

Yield/Cost

 

Interest-earning assets:

                                               

Loans receivable ⁽¹⁾

  $ 1,578,420     $ 99,049       6.28 %   $ 1,501,138     $ 92,566       6.17 %

Investment securities (1) (2)

    187,954       5,843       3.65 %     191,685       5,889       3.61 %

Interest-earning deposits with other banks (3)

    66,638       2,449       3.68 %     62,463       2,807       4.49 %

Total interest-earning assets

    1,833,012       107,341       5.91 %     1,755,286       101,262       5.83 %

Noninterest-earning assets

    83,968                       88,358                  

Total assets

  $ 1,916,980                     $ 1,843,644                  

Interest-bearing liabilities:

                                               

Interest-bearing demand deposits

  $ 225,015     $ 5,045       2.24 %   $ 213,647     $ 4,293       2.01 %

Money market deposits

    487,287       16,941       3.48 %     348,065       13,498       3.88 %

Savings deposits

    186,293       1,658       0.89 %     197,422       1,325       0.67 %

Certificates of deposit

    277,382       10,277       3.70 %     326,559       14,147       4.33 %

Short-term borrowings

    99,527       4,339       4.36 %     122,506       6,616       5.40 %

Other borrowings

    11,559       589       5.10 %     11,765       703       5.98 %

Total interest-bearing liabilities

    1,287,063       38,849       3.02 %     1,219,964       40,582       3.33 %

Noninterest-bearing liabilities:

                                               

Noninterest-bearing demand deposits

    396,880                       399,430                  

Other liabilities

    17,642                       16,883                  

Stockholders' equity

    215,395                       207,367                  

Total liabilities and stockholders' equity

  $ 1,916,980                     $ 1,843,644                  

Net interest income

          $ 68,492                     $ 60,680          

Interest rate spread (4)

                    2.89 %                     2.50 %

Net interest margin (5)

                    3.80 %                     3.52 %

Ratio of average interest-earning assets to average interest-bearing liabilities

                    142.42 %                     143.88 %

 

 

(1)  Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $1,080 and $1,131 for the twelve months ended December 31, 2025 and 2024, respectively.

(2) Yield is calculated on the basis of amortized cost.

(3) Includes dividends received on restricted stock.

(4) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5) Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 
 

FAQ

How did Middlefield Banc Corp. (MBCN) perform financially in 2025?

Middlefield Banc Corp. delivered higher earnings in 2025, with net income of $19.4 million versus $15.5 million in 2024. Diluted EPS increased to $2.39 from $1.92, driven by growth in net interest income, wider margins, and modest balance sheet expansion.

What were Middlefield Banc Corp.’s key revenue and margin trends for 2025?

Net interest income rose to $68.5 million in 2025 from $60.7 million in 2024, and the full‑year net interest margin improved to 3.80% from 3.52%. Noninterest income also increased, reaching $9.3 million compared with $7.2 million the prior year.

How did Middlefield Banc Corp.’s balance sheet change in 2025?

At December 31, 2025, total assets increased to $1.90 billion from $1.85 billion a year earlier. Total loans were $1.59 billion and deposits were $1.47 billion, reflecting growth in key lending segments and money market deposit balances.

What is the status of Middlefield Banc Corp.’s merger with Farmers National Banc Corp.?

Middlefield’s CEO reiterated the company is focused on completing its merger with Farmers National Banc Corp.. The transaction is expected to close in the first quarter of 2026, subject to customary conditions, and is intended to create additional opportunities for stakeholders.

How did asset quality and credit metrics trend for Middlefield Banc Corp. in 2025?

Asset quality improved in 2025. Nonperforming assets declined to $17.0 million from $30.0 million a year earlier. The allowance for credit losses was $22.7 million, or 1.43% of total loans, providing a substantial reserve relative to problem assets.

What dividends did Middlefield Banc Corp. pay to shareholders in 2025?

For 2025, Middlefield declared cash dividends of $0.84 per share, totaling $6.8 million, up from $0.80 per share and $6.5 million in 2024. The company did not repurchase common stock during 2025, after repurchasing 43,858 shares in 2024.

How did Middlefield Banc Corp.’s capital ratios and book value change in 2025?

Stockholders’ equity increased to $229.6 million at year-end 2025 from $210.6 million in 2024. Book value per share rose to $28.26, while tangible book value per share climbed to $23.22. The equity‑to‑assets ratio improved to 12.07%.

Filing Exhibits & Attachments

5 documents
Middlefield Banc Corp

NASDAQ:MBCN

MBCN Rankings

MBCN Latest News

MBCN Latest SEC Filings

MBCN Stock Data

283.31M
7.17M
3.81%
34.67%
0.67%
Banks - Regional
State Commercial Banks
Link
United States
MIDDLEFIELD