STOCK TITAN

Mag Mile Capital swings to profit but flags risks

Mag Mile Capital, Inc. reported strong growth for the six months ended June 30, 2026, with revenue of $3,261,425, up 119.3% from the prior-year period, driven by larger commercial real estate financing transactions, including CMBS deals.

(High)
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

Mag Mile Capital, Inc. reported strong growth for the six months ended June 30, 2026, with revenue of $3,261,425, up 119.3% from the prior-year period, driven by larger commercial real estate financing transactions, including CMBS deals. Gross profit rose to $928,231, and the company generated net income of $138,175 versus a loss a year earlier, and positive operating cash flow of $98,983.

Despite these improvements, the company had a working capital deficit of $57,551, an accumulated deficit of $2,957,394, and total liabilities of $1,027,100 exceeding assets, resulting in a stockholders’ deficit. Management disclosed that these factors, along with reliance on related-party financing, raise substantial doubt about its ability to continue as a going concern.

The business is highly dependent on its CEO: related-party commissions to an entity he owns were $1,406,163 for the first half of 2026, and the company also leases office space from him. Management identified material weaknesses in internal control over financial reporting, including lack of GAAP expertise and inadequate segregation of duties. Subsequent to quarter-end, the board approved a 2026 Stock Incentive Plan covering up to 20,000,000 common shares for equity-based awards.

Positive

  • Revenue more than doubled to $3,261,425 for the six months ended June 30, 2026, a 119.3% increase year-over-year driven by larger CMBS and other financing transactions.
  • Profitability improved from a net loss of $55,870 in the prior-year period to net income of $138,175, with positive operating cash flow of $98,983.
  • Gross profit increased to $928,231 for the first half of 2026, up $379,077 or 69% from the same period in 2025, reflecting higher transaction volumes.
  • The board approved a 2026 Stock Incentive Plan for up to 20,000,000 shares, creating equity-based tools to attract and retain employees, officers, directors and consultants.

Negative

  • Management stated that conditions such as a working capital deficit of $57,551, accumulated deficit and reliance on related parties raise substantial doubt about the company’s ability to continue as a going concern.
  • The company reported material weaknesses in internal control over financial reporting, including lack of personnel with sufficient U.S. GAAP expertise and inadequate segregation of duties.
  • Despite net income, the company had a stockholders’ deficit of $152,158 and total liabilities of $1,027,100 exceeding total assets of $874,942 as of June 30, 2026.
  • The business remains dependent on related parties, including a non-interest-bearing, on-demand loan of $300,000 from a related entity and significant related-party commission expense of $1,406,163 in the first half of 2026.

Filing Explained

The incentive plan is future award capacity, not a reported issuance as of August 14.

This unaudited Form 10-Q reports the company’s financial position for the period ended June 30, 2026; it details a related-party loan due on demand and deferred office-lease payments.

At June 30, 2026, the related-party loan was $300,000, non-interest-bearing and due on demand. The company reported paying only $72,750 toward its office lease since fiscal 2024 and said it intends to resume payments when funds are available.

The lease liability was $305,903, including a current portion of $180,341; scheduled payments totaled $401,700 for 2026 through 2028.

The board and majority stockholders approved the 2026 Stock Incentive Plan on July 8, 2026, with up to 20,000,000 common shares reserved, but the plan was expected to become effective on August 17, 2026; the filing reported 100,055,935 common shares outstanding as of August 14, 2026 and no unregistered equity sales.

Revenue H1 2026 $3,261,425 For the six months ended June 30, 2026; up 119.3% from H1 2025
Net income H1 2026 $138,175 For the six months ended June 30, 2026; compared to net loss of $55,870 in H1 2025
Gross profit H1 2026 $928,231 For the six months ended June 30, 2026; increased by $379,077 versus H1 2025
Working capital deficit $57,551 Current liabilities exceeded current assets as of June 30, 2026
Cash balance $612,760 Cash as of June 30, 2026 on the condensed balance sheet
Related-party commissions H1 2026 $1,406,163 Commissions earned by Park River Investments LLC for six months ended June 30, 2026
SBA loan balance $150,000 Small Business Administration loan principal outstanding as of June 30, 2026
Lease liability $305,903 Total operating lease liability as of June 30, 2026
going concern financial
"these conditions raise substantial doubt about the Company’s ability to continue as a going concern"
Going concern is the accounting assumption that a company will keep operating and meeting its obligations for the foreseeable future. The phrase matters most when a company or its auditors disclose substantial doubt about it, a formal warning that the business may not have enough resources to continue without raising money, restructuring, or selling assets. That language in a filing or press release signals elevated financial risk.
Current Expected Credit Loss financial
"The Company accounts for credit losses in accordance with ... the Current Expected Credit Loss (“CECL”) model."
An accounting approach that requires lenders and companies to estimate and record the credit losses they expect on loans and receivables now, using current conditions and reasonable forecasts rather than waiting for a default to occur. It matters to investors because it changes reported reserves and profits up front and gives an earlier, more forward-looking signal of credit quality—like packing an umbrella today because the forecast predicts rain, which affects a company’s cushion against bad loans.
securitization fees financial
"For the three and six months ended June 30, 2026, we recognized $235,000 and $1,428,000 of securitization fees"
material weakness financial
"Management identified the following material weaknesses in its assessment of the effectiveness of internal control"
A material weakness is a significant flaw in the systems and checks a company uses to ensure its financial reports are accurate, meaning errors or fraud could happen and not be caught. For investors it matters because it raises the risk that reported results are unreliable—similar to finding a hole in a ship’s hull—potentially leading to corrected financials, regulatory action, reduced trust, and negative effects on stock value and borrowing costs.
working capital deficit financial
"generated cash from operations of $98,983, and had a working capital deficit of $57,551"
A working capital deficit occurs when a company's short-term obligations—like bills, supplier payments and near-term debt—are larger than its readily available short-term resources such as cash, money expected from customers, and inventory that can be sold. Like a household whose monthly bills exceed its checking account, it signals potential difficulty paying immediate expenses, which matters to investors because it raises the chance the company will need outside financing or cut operations, affecting risk and value.
Revenue H1 2026 $3,261,425 up 119.3% from $1,487,375 in H1 2025
Net income (loss) H1 $138,175 improved from net loss of $55,870 in H1 2025
Revenue Q2 2026 $879,050 up $172,175 or 24.4% from $706,875 in Q2 2025
Net loss Q2 2026 $163,258 increased from net loss of $65,584 in Q2 2025

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How did Mag Mile Capital (MMCP) perform financially for the six months ended June 30, 2026?

Mag Mile Capital generated revenue of $3,261,425 and net income of $138,175 for the six months ended June 30, 2026. This compares to $1,487,375 of revenue and a net loss of $55,870 for the same period in 2025, reflecting strong growth.

What is the liquidity position and working capital of Mag Mile Capital (MMCP)?

As of June 30, 2026, Mag Mile Capital held cash of $612,760 and reported a working capital deficit of $57,551. The company generated $98,983 of cash from operating activities during the first half of 2026 but still had a stockholders’ deficit.

Did Mag Mile Capital (MMCP) disclose a going concern uncertainty?

Yes. Management stated that recent profitability is limited, the company has a working capital deficit and may rely on related-party financing, which together raise substantial doubt about its ability to continue as a going concern. No adjustments for this uncertainty are reflected in the financial statements.

What internal control issues did Mag Mile Capital (MMCP) report?

The company reported material weaknesses in internal control over financial reporting, including lack of personnel with sufficient accounting expertise and inadequate segregation of duties. As a result, disclosure controls and procedures were concluded to be not effective as of June 30, 2026.

What is the new 2026 Stock Incentive Plan at Mag Mile Capital (MMCP)?

On July 8, 2026, the board and majority stockholders approved a 2026 Stock Incentive Plan for up to 20,000,000 shares of common stock. It allows various equity awards to employees, officers, directors and consultants, with up to 1,000,000 shares issuable as incentive stock options.

How concentrated is Mag Mile Capital’s (MMCP) revenue among customers?

For the six months ended June 30, 2026, the company derived 44%, 16%, 16% and 7% of revenue from its four largest customers. For the comparable 2025 period, it earned 18.5%, 10.7% and 10.6% from its top three customers, indicating notable customer concentration.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
false --12-31 Q2 0001879293 0001879293 2026-01-01 2026-06-30 0001879293 2026-08-14 0001879293 2026-06-30 0001879293 2025-12-31 0001879293 us-gaap:NonrelatedPartyMember 2026-06-30 0001879293 us-gaap:NonrelatedPartyMember 2025-12-31 0001879293 us-gaap:RelatedPartyMember 2026-06-30 0001879293 us-gaap:RelatedPartyMember 2025-12-31 0001879293 us-gaap:SeriesAPreferredStockMember 2026-06-30 0001879293 us-gaap:SeriesAPreferredStockMember 2025-12-31 0001879293 2026-04-01 2026-06-30 0001879293 2025-04-01 2025-06-30 0001879293 2025-01-01 2025-06-30 0001879293 us-gaap:NonrelatedPartyMember 2026-04-01 2026-06-30 0001879293 us-gaap:NonrelatedPartyMember 2025-04-01 2025-06-30 0001879293 us-gaap:NonrelatedPartyMember 2026-01-01 2026-06-30 0001879293 us-gaap:NonrelatedPartyMember 2025-01-01 2025-06-30 0001879293 us-gaap:RelatedPartyMember 2026-04-01 2026-06-30 0001879293 us-gaap:RelatedPartyMember 2025-04-01 2025-06-30 0001879293 us-gaap:RelatedPartyMember 2026-01-01 2026-06-30 0001879293 us-gaap:RelatedPartyMember 2025-01-01 2025-06-30 0001879293 us-gaap:CommonStockMember 2025-12-31 0001879293 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2025-12-31 0001879293 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001879293 us-gaap:RetainedEarningsMember 2025-12-31 0001879293 us-gaap:CommonStockMember 2026-03-31 0001879293 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2026-03-31 0001879293 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001879293 us-gaap:RetainedEarningsMember 2026-03-31 0001879293 2026-03-31 0001879293 us-gaap:CommonStockMember 2024-12-31 0001879293 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-12-31 0001879293 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001879293 us-gaap:RetainedEarningsMember 2024-12-31 0001879293 2024-12-31 0001879293 us-gaap:CommonStockMember 2025-03-31 0001879293 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2025-03-31 0001879293 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001879293 us-gaap:RetainedEarningsMember 2025-03-31 0001879293 2025-03-31 0001879293 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001879293 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2026-01-01 2026-03-31 0001879293 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0001879293 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0001879293 2026-01-01 2026-03-31 0001879293 us-gaap:CommonStockMember 2026-04-01 2026-06-30 0001879293 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2026-04-01 2026-06-30 0001879293 us-gaap:AdditionalPaidInCapitalMember 2026-04-01 2026-06-30 0001879293 us-gaap:RetainedEarningsMember 2026-04-01 2026-06-30 0001879293 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001879293 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2025-01-01 2025-03-31 0001879293 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001879293 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001879293 2025-01-01 2025-03-31 0001879293 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001879293 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2025-04-01 2025-06-30 0001879293 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001879293 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001879293 us-gaap:CommonStockMember 2026-06-30 0001879293 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2026-06-30 0001879293 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001879293 us-gaap:RetainedEarningsMember 2026-06-30 0001879293 us-gaap:CommonStockMember 2025-06-30 0001879293 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2025-06-30 0001879293 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001879293 us-gaap:RetainedEarningsMember 2025-06-30 0001879293 2025-06-30 0001879293 MMCP:GReedPetersenIrrevocableTrustMember us-gaap:SeriesAPreferredStockMember 2022-05-11 2022-05-11 0001879293 us-gaap:CommonStockMember 2022-05-11 0001879293 us-gaap:CommonStockMember 2022-05-11 2022-05-11 0001879293 MMCP:ReddingtonPartnersLLCMember us-gaap:CommonStockMember 2022-06-08 0001879293 MMCP:MagMileCapitalMember 2023-03-30 0001879293 MMCP:MagMileCapitalMember 2026-06-30 0001879293 MMCP:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2026-04-01 2026-06-30 0001879293 MMCP:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2026-04-01 2026-06-30 0001879293 MMCP:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2026-01-01 2026-06-30 0001879293 MMCP:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2026-01-01 2026-06-30 0001879293 MMCP:CustomerThreeMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2026-01-01 2026-06-30 0001879293 MMCP:CustomerFourMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2026-01-01 2026-06-30 0001879293 MMCP:ThreeCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-04-01 2025-06-30 0001879293 MMCP:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-06-30 0001879293 MMCP:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-06-30 0001879293 MMCP:CustomerThreeMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-06-30 0001879293 2025-01-01 2025-12-31 0001879293 MMCP:SmallBusinessAdministrationLoanMember 2020-05-27 0001879293 MMCP:SmallBusinessAdministrationLoanMember 2020-05-27 2020-05-27 0001879293 MMCP:SmallBusinessAdministrationLoanMember 2026-06-30 0001879293 MMCP:SmallBusinessAdministrationLoanMember 2025-12-31 0001879293 MMCP:ParkRiverInvestmentsLLCMember 2026-06-30 0001879293 MMCP:ParkRiverInvestmentsLLCMember 2025-12-31 0001879293 srt:ChiefExecutiveOfficerMember 2023-01-01 0001879293 srt:ChiefExecutiveOfficerMember 2023-01-01 2023-01-01 0001879293 MMCP:CommercialLeaseAgreementMember 2025-01-01 0001879293 MMCP:CommercialLeaseAgreementMember 2025-01-01 2025-01-01 0001879293 MMCP:CommercialLeaseAgreementMember 2026-06-30 0001879293 MMCP:CommercialLeaseAgreementMember 2026-01-01 2026-06-30 0001879293 MMCP:CommercialLeaseAgreementMember 2025-12-31 0001879293 MMCP:CommercialLeaseAgreementMember 2025-01-01 2025-12-31 0001879293 MMCP:EmploymentAgreementMember srt:ChiefExecutiveOfficerMember 2026-06-30 0001879293 MMCP:EmploymentAgreementMember srt:ChiefExecutiveOfficerMember 2026-04-01 2026-06-30 0001879293 MMCP:EmploymentAgreementMember srt:ChiefExecutiveOfficerMember 2026-01-01 2026-06-30 0001879293 MMCP:EmploymentAgreementMember srt:ChiefExecutiveOfficerMember 2025-04-01 2025-06-30 0001879293 MMCP:EmploymentAgreementMember srt:ChiefExecutiveOfficerMember 2025-01-01 2025-06-30 0001879293 MMCP:EmploymentAgreementMember srt:ChiefExecutiveOfficerMember 2025-12-31 0001879293 us-gaap:RelatedPartyMember MMCP:DeferredLeaseLiabilityMember 2026-06-30 0001879293 us-gaap:RelatedPartyMember MMCP:DeferredLeaseLiabilityMember 2025-12-31 0001879293 us-gaap:RelatedPartyMember MMCP:BasementLeaseAccrualMember 2026-06-30 0001879293 us-gaap:RelatedPartyMember MMCP:BasementLeaseAccrualMember 2025-12-31 0001879293 us-gaap:RelatedPartyMember MMCP:CommissionsPayableMember 2026-06-30 0001879293 us-gaap:RelatedPartyMember MMCP:CommissionsPayableMember 2025-12-31 0001879293 MMCP:SeriesAConvertiblePreferredStockMember 2026-06-30 0001879293 MMCP:SeriesAConvertiblePreferredStockMember 2026-01-01 2026-06-30 0001879293 2024-01-01 2024-12-31 0001879293 MMCP:TwoThousandTwentySixStockIncentivePlanMember srt:MaximumMember 2026-08-17 2026-08-17 0001879293 MMCP:TwoThousandTwentySixStockIncentivePlanMember srt:MaximumMember srt:BoardOfDirectorsChairmanMember 2026-08-17 2026-08-17 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:sqft MMCP:Segment

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2026

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from

 

Commission File Number 000-56333

 

MAG MILE CAPITAL, INC.

(Exact Name of registrant as specified in its charter)

 

Delaware   87-1614433

(State or other Jurisdiction of

Incorporation or Organization

 

I.R.S. Employer-

Identification No.)

 

1141 W. Randolph Street, Suite 200, Chicago, IL 60607

(Address of Principal Executive Offices and zip code)

 

(312) 642-0100

(Registrant’s Telephone Number, including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
         
Common Stock   MMCP   OTCQB

 

Indicate by check mark whether the registrant (i) has filed all reports required to be filed by Section 13, or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (ii) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer ☐   Accelerated filer ☐
Non-accelerated filer   Smaller reporting company
Emerging growth company    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.

 

As of August 14, 2026, there were 100,055,935 shares of Common Stock, $0.00001 par value, outstanding.

 

 

 

 

 

 

MAG MILE CAPITAL, INC.

 

FORM 10-Q

 

For the period ended June 30, 2026

 

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION 3
   
Item 1. Financial Statements 3
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 15
   
Item 3. Quantitative and Qualitative Disclosures About Market Risk 19
   
Item 4. Controls and Procedures 19
   
PART II – OTHER INFORMATION 20
   
Item 1. Legal Proceedings 20
   
Item 1A. Risk Factors 20
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 20
   
Item 3. Defaults Upon Senior Securities 20
   
Item 4. Mine Safety Disclosures 20
   
Item 5. Other Information 20
   
Item 6. Exhibits 20
   
SIGNATURES 21

 

2

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Condensed Balance Sheets as of June 30, 2026 (unaudited) and December 31, 2025 (audited) 4
   
Condensed Statements of Operations for the Three and Six Months ended June 30, 2026 and 2025 (unaudited) 5
   
Condensed Statements of Changes in Stockholders’ Equity (Deficit) for the Three and Six Months ended June 30, 2026 and 2025 (unaudited) 6
   
Condensed Statements of Cash Flows for the Six Months ended June 30, 2026 and 2025 (unaudited) 7
   
Notes to Condensed Financial Statements (unaudited) 8

 

3

 

 

MAG MILE CAPITAL, INC.

CONDENSED BALANCE SHEETS

 

   June 30, 2026   December 31, 2025 
   (Unaudited)   (Audited) 
ASSETS          
Current Assets:          
Cash  $612,760   $513,777 
Draws against commissions, net   54,998    144,544 
Prepaid expenses   35,001    41,210 
Prepaid stock compensation       46,250 
Total Current Assets   702,759    745,781 
           
Operating lease right of use asset   172,183    203,272 
Property and equipment, net        
Total Other Assets   172,183    203,272 
           
Total Assets  $874,942   $949,053 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)          
           
Current Liabilities:          
Accounts payable and accruals  $150,847   $349,970 
Accounts payable and accruals – related party   120,350    133,513 
Loan payable   8,772    8,772 
Loan payable – related party   300,000    300,000 
Operating lease liability – current portion   180,341    97,820 
Total Current Liabilities   760,310    890,075 
Long Term Liabilities:          
Operating lease liability – net of current portion   125,562    208,083 
Loan payable, net of current portion   141,228    141,228 
Total Long Term Liabilities   266,790    349,311 
           
Total Liabilities   1,027,100    1,239,386 
           
Commitments and contingencies        
           
Stockholders’ Equity (Deficit):          
Preferred stock, $0.00001 par value, 20,000,000 shares authorized          
Series A Preferred stock, $0.00001 par value, 1,000,000 shares designated, no shares issued and outstanding        
Common stock, $0.00001 par value, 480,000,000 shares authorized; 100,055,935 shares issued and outstanding   1,000    1,000 
Additional paid in capital   2,804,236    2,804,236 
Accumulated deficit   (2,957,394)   (3,095,569)
Total Stockholders’ Equity (Deficit)   (152,158)   (290,333)
Total Liabilities and Stockholders’ Equity (Deficit)  $874,942   $949,053 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

4

 

 

MAG MILE CAPITAL, INC.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited) 

 

             
  

For the Three Months Ended

June 30,

  

For the Six Months Ended

June 30,

 
   2026   2025   2026   2025 
Revenue  $879,050   $706,875   $3,261,425   $1,487,375 
Commission expense   (343,612)   (364,301)   (927,031)   (708,321)
Commission expense – related party   (305,500)   (49,500)   (1,406,163)   (229,900)
                     
Gross profit   229,938    293,074    928,231    549,154 
                     
Operating expenses:                    
Professional fees   27,980    24,066    42,980    49,879 
Consulting           136,250     
Payroll expense   102,943    139,369    168,066    210,007 
General and administrative   219,689    193,030    397,983    340,752 
Bad debt expense   40,391        40,391     
Total operating expenses   391,003    356,465    785,670    600,638 
                     
Income (loss) from operations   (161,065)   (63,391)   142,561    (51,484)
                     
Other expense:                    
Interest expense   (2,193)   (2,193)   (4,386)   (4,386)
Total other expense   (2,193)   (2,193)   (4,386)   (4,386)
                     
Net income (loss) before income tax   (163,258)   (65,584)   138,175    (55,870)
Income tax                
                     
Net Income (Loss)  $(163,258)  $(65,584)  $138,175   $(55,870)
                     
Income (Loss) per share, basic and diluted  $(0.00)  $(0.00)  $0.00   $(0.00)
                     
Weighted average shares outstanding, basic   100,055,935    100,055,935    100,055,935    100,055,935 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

5

 

 

MAG MILE CAPITAL, INC.

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025

(Unaudited)

 

   Shares      Shares             
   Common Stock  

Series A

Preferred Stock

  

Additional

Paid in

   Accumulated  

Total

Stockholders’

 
   Shares   Amount   Shares   Amount   Capital   Deficit   Equity 
Balances, December 31, 2025   100,055,935   $1,000       $   $2,804,236   $(3,095,569)  $(290,333)
Net income                       301,433    301,433 
Balances, March 31, 2026   100,055,935    1,000            2,804,236    (2,794,136)   11,100 
Net loss                       (163,258)   (163,258)
Balances, June 30, 2026   100,055,935   $1,000       $   $2,804,236   $(2,957,394)  $(152,158)

 

   Common Stock  

Series A

Preferred Stock

  

Additional

Paid in

   Accumulated  

Total

Stockholders’

 
   Shares   Amount   Shares   Amount   Capital   Deficit   Equity 
Balances, December 31, 2024   100,055,935   $1,000       $   $2,804,236   $(2,971,814)  $(166,578)
Net income                       9,714    9,714 
Balances, March 31, 2025   100,055,935    1,000            2,804,236    (2,962,100)   (156,864)
Net loss                       (65,584)   (65,584)
Balances, June 30, 2025   100,055,935   $1,000       $   $2,804,236   $(3,027,684)  $(222,448)

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

6

 

 

MAG MILE CAPITAL, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

       
  

For the Six Months Ended

June 30,

 
   2026   2025 
Cash Flows from Operating Activities:          
Net income (loss)  $138,175   $(55,870)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Amortization of operating lease right-of-use asset   31,089    29,026 
Stock compensation   46,250    46,250 
Provision for credit losses   

40,391

    

 
Changes in Operating Assets and Liabilities:          
Prepaids   6,209    (16,921)
Draws against commissions   49,155    51,221 
Accounts payable and accruals   (199,123)   234,200 
Accounts payable and accruals – related party   (13,163)    
Proceeds from related parties       55,000 
Net cash provided by operating activities   98,983    342,906 
           
Net change in cash   98,983    342,906 
Cash, at beginning of period   513,777    484 
Cash, at end of period  $612,760   $343,390 
           
Cash paid for:          
Cash paid for interest  $4,386   $4,386 
Cash paid for taxes  $   $ 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

7

 

 

MAG MILE CAPITAL, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(UNAUDITED)

 

NOTE 1 – NATURE OF OPERATIONS

 

Mag Mile Capital, Inc. (“Mag Mile”, or the “Company”) was originally incorporated on July 8, 2021, as an Oklahoma corporation. The Company was formed for the purpose of entering into a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses.

 

On May 11, 2022, G. Reed Petersen Irrevocable Trust (the “Seller”), agreed to sell all 1,000 issued and outstanding Series A Preferred Shares of the Company to Reddington Partners LLC (the “Purchaser”), thus constituting a change of control of the Company, for $495,000, pursuant to a Stock Purchase Agreement (the “Stock Purchase Agreement”). The Preferred Shares were convertible into 10,000,000 common shares which, upon conversion, represent approximately 98.7% of the Company’s outstanding common shares. On June 8, 2022, Reddington Partners LLC converted their Series A Preferred Shares into 10,000,000 common shares.

 

The sale of the Shares to the Purchaser was completed on May 17, 2022. As part of the Stock Purchase Agreement, G. Reed Petersen agreed to resign as the Company’s sole officer and director; and the change of management was completed on June 5, 2022. On June 6, 2022, Henrik Rouf became the Company’s sole officer and director.

 

On March 30, 2023, the Company entered into a Reorganization Agreement (the “Reorganization Agreement”) with Megamile Capital, Inc. d/b/a Mag Mile Capital f/k/a CSF Capital LLC (“Mag Mile Capital”) under which Mag Mile Capital was merged with and into Myson, Inc. At the closing of the Reorganization Agreement, the sole member of the Myson Board of Directors and its officer resigned and Rushi Shah, President and CEO of Mag Mile Capital, assumed the positions of Chairman of the Myson Board of Directors and the titles of President and CEO, Secretary and Treasurer of Myson. Under the terms of the Reorganization Agreement, Mag Mile Capital’s shareholders now own 88% of the issued and outstanding shares of the Company’s common stock or 87,424,424 shares.

 

The Merger was accounted for as a reverse recapitalization. Mag Mile Capital was deemed the accounting predecessor of the Merger and became the successor registrant for SEC purposes, meaning that Mag Mile Capital’s financial statements for previous periods are reflected in the Company’s periodic reports filed with the SEC for periods following the merger.

 

On May 15, 2023, the Company filed with the Oklahoma Secretary of State an amendment to the Certificate of Incorporation to change the Company’s name to Mag Mile Capital, Inc., that became effective on June 16, 2023. On September 5, 2023, the name change to Mag Mile Capital, Inc. and symbol change to MMCP became effective on OTC Markets.

 

On July 9, 2025, FINRA completed its review of Mag Mile Capital’s corporate action to change its domicile from Oklahoma to Delaware.

 

Mag Mile Capital is a full-service commercial real estate mortgage banking firm headquartered in Chicago with offices in the states of New York, Massachusetts, Connecticut, Florida, Texas, Michigan, Colorado and Nevada. Mag Mile Capital is a national platform comprised of capital markets specialists with extensive experience in real estate bridge financing, mezzanine and permanent debt placement and equity arrangements throughout the full capital stack and across all major real estate asset classes nationwide, including hotels, multifamily, office, retail, industrial, healthcare, self-storage and special purpose properties, offering access to structured debt and equity advisory solutions and placement for real estate investors, developers, and entrepreneurs, Mag Mile Capital leverages a wide variety of lending relationships and equity capital connections as a leading national real estate mortgage intermediary. Its personnel have collectively raised over $9 billion in real estate financing during their combined 29 years of experience in this industry.

 

8

 

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Company’s unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The accompanying unaudited condensed financial statements reflect all adjustments, consisting of only normal recurring items, which, in the opinion of management, are necessary for a fair statement of the results of operations for the periods shown and are not necessarily indicative of the results to be expected for the full year ending December 31, 2026. These unaudited condensed financial statements should be read in conjunction with the financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

Use of estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all cash accounts, which are not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less as cash and cash equivalents. The carrying amount of financial instruments included in cash and cash equivalents approximates fair value because of the short maturities for the instruments held. The Company had no cash equivalents as of June 30, 2026 and December 31, 2025.

 

Concentrations of Credit Risk

 

We maintain our cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. We continually monitor our banking relationships and consequently have not experienced any losses in our accounts.

 

Basic and Diluted Earnings Per Share

 

Net income per common share is computed pursuant to ASC 260-10-45, Earnings per Share—Overall—Other Presentation Matters. Basic net income per common share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted net income per common share is computed by dividing net income by the weighted average number of shares of common stock and potentially outstanding shares of common stock during the period. As of June 30, 2026 and 2025, the Company had no potentially dilutive shares of common stock. Additionally, diluted amounts, if any, are not presented when the effect of the computations are anti-dilutive due to the losses incurred. Accordingly, there is no difference in the amounts presented for basic and diluted loss per share.

 

Stock-based Compensation

 

We account for equity-based transactions with employees and non-employees under the provisions of FASB ASC Topic 718, “Compensation – Stock Compensation” (“Topic 718”), which establishes that equity-based payments to employees and non-employees are recorded at the grant date the fair value of the equity instruments the entity is obligated to issue when the employees and non-employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments. Topic 718 also states that observable market prices of identical or similar equity or liability instruments in active markets are the best evidence of fair value and, if available, should be used as the basis for the measurement for equity and liability instruments awarded in these share-based payment transactions. However, if observable market prices of identical or similar equity or liability instruments are not available, the fair value shall be estimated by using a valuation technique or model that complies with the measurement objective, as described in Topic 718.

 

9

 

 

Revenue Recognition

 

The Company follows ASC 606, Revenue from Contracts with Customers, the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. To achieve this core principle, five basic criteria must be met before revenue can be recognized: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to performance obligations in the contract; and (5) recognize revenue when or as the Company satisfies a performance obligation. The Company generates revenues from brokering financing transactions, mainly senior debt on Commercial Real Estate (CRE) transactions. Success fee revenue is recognized when the related transaction closes, which is generally the same day the cash is received. Securitization revenue is received and recognized after a short delay after a deal closes. In most cases, securitization revenue is received 30 to 45 days after closing of the transaction. The Company does not recognize this revenue until earned. For certain types of loans, mainly securitized Commercial Mortgage-Backed Securities loans (CMBS) loans, revenues are also earned after the transaction closing based on the successful securitization of the loan into bonds. For the three and six months ended June 30, 2026, we recognized $235,000 and $1,428,000 of securitization fees, respectively. For the three and six months ended June 30, 2026, we recognized $644,051 and $1,833,425 of success fees, respectively. For the three and six months ended June 30, 2025, we recognized $284,000 and $689,000 of securitization fees, respectively. For the three and six months ended June 30, 2025, we recognized $422,875 and $798,375 of success fees, respectively.

 

We have no contracts with either Barclays or SB Norcross LLC. This is the nature of this business. The Company relies on large transactions to generate significant revenue. Revenues fluctuate from one month to another, which is a normal course of this business. The revenues depend on the deal flow. On our vendor/lender front, our deal sources change based on who is active at a certain time. This is determined by which lender wants more business and which lender can price deal more competitively. It also depends on each lender’s credit appetite at any given point of time. They tend to change from one quarter to another. In absence of Barclays, we can easily pivot and find another lender, who is Barclays’ competitor to do business with.

 

For the three months ended June 30, 2026, the Company recognized 26.7% of its revenue from one customer and 26.7% from another customer.

 

For the six months ended June 30, 2026, the Company recognized 44%, 16%,16% and 7% of revenue from its four largest customers, respectively.

 

For the three months ended June 30, 2025, the Company recognized 62.7% of its revenue from three customers.

 

For the six months ended June 30, 2025, the Company recognized 18.5%, 10.7% and 10.6% of its revenue from its top three customers, respectively.

 

Cost of Revenue

 

Cost of revenue includes commission expense incurred during the period.

 

Accounts Receivable and Allowance for Credit Losses

 

The Company evaluates the collectability of its accounts receivable based on a number of factors, including customer-specific information, historical collection experience, the aging of receivables, and current and expected economic conditions. When the Company becomes aware of a customer’s inability to meet its financial obligations, a specific allowance is recorded to reduce the receivable to the amount expected to be collected.

 

The Company accounts for credit losses in accordance with Accounting Standards Codification (“ASC”) Topic 326, Financial Instruments — Credit Losses, which requires the use of the Current Expected Credit Loss (“CECL”) model. Under this model, the Company estimates lifetime expected credit losses upon initial recognition of financial assets measured at amortized cost, including accounts receivable, and updates those estimates at each reporting period.

 

The allowance for credit losses is determined using a combination of historical loss rates, aging analysis, customer-specific risk characteristics, and forward-looking information, including macroeconomic factors such as industry conditions and economic trends. Financial assets with similar risk characteristics are evaluated collectively.

 

The allowance represents management’s best estimate of the amount of receivables that will not be collected over the contractual life of the asset. The carrying value of accounts receivable, net of the allowance for credit losses, reflects the amount the Company expects to collect. Changes in the allowance are recorded in the statements of operations as credit loss expense.

 

10

 

 

Draws Against Commissions

 

Draws against commissions are payments made to originators, brokers or salespeople that are the procuring cause for bringing in a transaction for financing, in lieu of future commissions to be received. This acts as an unsecured working capital loan paid to the salespeople until the actual commission is earned and/or received. Draws against commissions are non-interest bearing.

 

The Company evaluates the collectability of these receivables on an individual basis when specific risk factors are identified. In estimating the need for an allowance for credit losses, the Company considers a combination of historical loss experience, the aging of outstanding balances, the extent to which draws are expected to be repaid through future earned commissions, current economic conditions, and reasonable and supportable forecasts.

 

Given that draws are typically recovered through commissions earned on originated transactions, the Company also evaluates the underlying pipeline of transactions, historical conversion rates of such transactions into funded deals, and the ongoing relationship with the applicable salesperson. Where repayment is no longer probable, such as when a salesperson is no longer affiliated with the Company or when expected future commissions are insufficient to cover outstanding draws, the Company records a specific reserve or writes off the balance when deemed uncollectible. As of June 30, 2026 and December 31, 2025, the Company has a reserve against its draw balances of $40,391 and $0, respectively.

 

Recent Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

NOTE 3 – GOING CONCERN

 

These financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for one year after the date the financial statements are issued. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern.

 

For the six months ended June 30, 2026, the Company reported net income of $138,175, generated cash from operations of $98,983, and had a working capital deficit of $57,551. Although the Company has achieved positive results during the current period, it has only recently begun generating net income and still may rely on related parties for financing. As a result, these conditions raise substantial doubt about the Company’s ability to continue as a going concern.

 

The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.

 

The Company’s ability to continue as a going concern is dependent upon its ability to continue to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due.

 

NOTE 4 - PROPERTY AND EQUIPMENT

 

Property and equipment consists of leasehold improvements, office and other equipment. All property and equipment were fully depreciated in 2024.

 

NOTE 5 – LOAN PAYABLE

 

On May 27, 2020, the Company received a $150,000 loan from the Small Business Administration (“Loan”). The Loan accrues interest at 3.75% and matures in thirty years. Monthly payments of principal and interest of $731 are to begin twelve months from the date of the Loan. The Loan can be prepaid at any time without penalty. As of June 30, 2026 and December 31, 2025, all payments to date have been applied to interest and the balance remains at $150,000.

 

11

 

 

The Collateral in which this security interest is granted includes the following property that Borrower now owns or shall acquire or create immediately upon the acquisition or creation thereof: all tangible and intangible personal property, including, but not limited to: (a) inventory, (b) equipment, (c) instruments, including promissory notes, (d) chattel paper, including tangible chattel paper and electronic chattel paper, (e) documents, (f) letter of credit rights, (g) accounts, including health-care insurance receivables and credit card receivables, (h) deposit accounts, (i) commercial tort claims, (j) general intangibles, including payment intangibles and software and (k) as-extracted collateral as such terms may from time to time be defined in the Uniform Commercial Code. The security interest Borrower grants includes all accessions, attachments, accessories, parts, supplies and replacements for the Collateral, all products, proceeds and collections thereof and all records and data relating thereto.

 

NOTE 6 - RELATED PARTY TRANSACTIONS

 

As of June 30, 2026 and December 31, 2025, the Company has a loan payable due to Park River Investments LLC (formerly Mag Mile Capital LLC) of $300,000 and $300,000, respectively. The loan is non-interest bearing and due on demand. Loans to the Company are used to pay operating expenses.

 

The Company has an office lease dated January 1, 2023, with a term of three years, with a one-time renewal option for an additional three years, for 1,625 square feet at 1141 W. Randolph Street, Floor 2, Chicago, IL 60607, a company owned and controlled by Rushi Shah, CEO. The lease requires a monthly rental payment of approximately $4,062. Base Rent shall increase by $1,462.50 per year beginning the first anniversary (Note 8). The option to renew was exercised, extending the lease termination date to December 31, 2028.

 

On January 1, 2025, we entered into a commercial lease agreement, at 1141 W. Randolph St., Chicago, IL, for approximately 1,625 square feet of basement space for use as office/lounge space. The lease requires a monthly rental payment of approximately $1,900. As of June 30, 2026, the Company has accrued $22,800 for payments due, which was reduced by a $20,363 draw receivable for $2,437 due as of June 30, 2026. As of December 31, 2025, the Company has accrued $22,800 for payments due, which was reduced by a $2,437 draw receivable for $20,363 due as of December 31, 2025. The Company has elected the short-term lease exemption under ASC 842-20-25-2.

 

Related party commission expense is for commission paid to Park River Investments, LLC, a company owned by Mr. Shah, Chairman and CEO, where Mr. Shah was the procuring cause for the revenue. Per the terms of Mr. Shah’s employment agreement his commission is limited to 55% of all revenue from commercial real estate mortgage financing for which he is the procuring cause. For the three and six months ended June 30, 2026, Mr. Shah earned commissions of $305,500 and $1,406,163, respectively. For the three and six months ended June 30, 2025, Mr. Shah earned commissions of $49,500 and $229,900, respectively. There was $79,750 due as of both June 30, 2026 and December 31, 2025, for commission expense. The amount is disclosed as accounts payable – related party on the balance sheet.

 

A summary of Accounts Payable and Accruals – Related Party is as follows:

 

   June 30, 2026   December 31, 2025 
Deferred lease liability  $17,800   $33,400 
Basement lease accrual   22,800    20,363 
Commissions payable   79,750    79,750 
Total  $120,350    133,513 

 

NOTE 7 – EQUITY

 

Preferred Stock

 

The Company has authorized 20,000,000 shares of preferred stock, par value $0.00001. The Preferred Stock authorized by the Certificate of Incorporation may be issued in one or more series. The Board of Directors of the Company is authorized to determine or alter the rights, preferences, privileges, and restrictions granted or imposed upon any wholly unissued series of Preferred Stock, and within the limitations or restrictions stated in any resolution or resolutions of the Board of Directors originally fixing the number of shares constituting any series, to increase or decrease (but not below the number of shares of any such series then outstanding) the number of shares of any such series subsequent to the issue of shares of that series, to determine the designation and par value of any series and to fix the numbers of shares of any series.

 

12

 

 

Of the authorized preferred stock, 1,000,000 shares have been designated as Series A Convertible Preferred Stock. Each share of Series A Convertible Preferred Stock is convertible into 10,000 shares of common stock and has 100,000 voting rights per share.

 

As of June 30, 2026 and December 31, 2025, there are no shares of preferred stock issued.

 

Common Stock

 

The Company has 480,000,000 shares of common stock authorized, with a par value of $0.00001. As of June 30, 2026 and December 31, 2025, there are 100,055,935 and 100,055,935 shares of common stock issued and outstanding, respectively.

 

NOTE 8 – OPERATING LEASE

 

The Company has an office lease dated January 1, 2023, with a term of three years, with a one-time renewal option for an additional three years, for 1,625 square feet at 1141 W. Randolph Street, Floor 2, Chicago, IL 60607 with 1141 W. Randolph, LLC, a company owned and controlled by Rushi Shah, CEO. The lease requires a monthly rental payment of approximately $4,062. Base Rent shall increase by $1,462.50 per year beginning the first anniversary. The Company used a discount rate of 6%, based on the Company’s estimated incremental borrowing rate. The option to renew was exercised, extending the lease termination date to December 31, 2028.

 

   Balance Sheet Classification  June 30, 2026   December 31, 2025 
Asset             
Operating lease asset  Right of use asset  $172,183   $203,272 
Total lease asset     $172,183   $203,272 
              
Liability             
Operating lease liability – current portion  Current operating lease liability  $180,341   $97,820 
Operating lease liability – noncurrent portion  Long-term operating lease liability   125,562    208,083 
Total lease liability     $305,903   $305,903 

 

Lease obligation at June 30, 2026 consisted of the following:

 

For the year ended December 31:    
2026  $234,000 
2027   83,850 
2028   83,850 
Total payments   401,700 
Amount representing interest   (95,797)
Lease obligation, net   305,903 
Less current portion   (180,341)
Lease obligation – long term  $125,562 

 

Operating lease expense for the six months ended June 30, 2026 and 2025 was $37,538 and $37,537, respectively.

 

As of June 30, 2026, there is approximately 2.5 years remaining on the term of the lease.

 

In order to manage the Company’s cash flows the Company has paid only $72,750 since fiscal year 2024, including $24,000 in 2026, towards its office lease. The Company intends to resume making lease payments when there are funds available to do so. The lease liability continues to be amortized over the lease term despite the lack of payments. Any reduction in the lease liability is being allocated to a separate accrual account for the purpose of repaying Mr. Shah in the future.

 

13

 

 

NOTE 9 – SEGMENT REPORTING

 

The Company operates as a 1single reportable segment engaged in commercial real estate mortgage banking and related capital advisory services. The Company’s Chief Executive Officer serves as the chief operating decision maker (“CODM”). The CODM regularly reviews the Company’s financial results on a consolidated basis to assess operating performance, allocate resources, evaluate liquidity and cash requirements, and make strategic operating decisions.

 

The CODM primarily evaluates segment performance based on revenue, gross profit, operating income (loss), net income (loss), and cash flows from operations. Gross profit, which represents revenue less commission expense, including related-party commission expense, is a significant measure used by the CODM in evaluating the profitability of the Company’s lending and financing activities. The CODM also reviews significant operating expense categories, including professional fees, consulting expense, payroll expense, and general and administrative expense, in assessing operating performance and determining resource allocation.

 

The Company’s segment revenues, significant expenses and measure of segment profit or loss are the same as the corresponding amounts presented in the Company’s condensed statements of operations. The Company does not allocate assets or liabilities to separate business components because the CODM manages the Company and evaluates financial position on a consolidated basis. Accordingly, the Company has one operating segment and one reportable segment.

 

NOTE 10 – INCOME TAX

 

The Company accounts for income taxes in accordance with ASC 740. For interim reporting purposes, income tax expense is recognized using an estimated annual effective tax rate applied to year-to-date ordinary income, together with the tax effects of discrete items recognized in the period.

 

For the six months ended June 30, 2026, the Company recorded no income tax expense or benefit. The Company generated pre-tax income of $138,175 during the period; however, it continues to maintain a full valuation allowance against its deferred tax assets, as management has determined that it is more likely than not that such assets will not be realized.

 

As of June 30, 2026, the Company’s deferred tax assets continue to consist primarily of net operating loss carryforwards. There have been no material changes to the components of deferred tax assets, valuation allowance, or related estimates from those disclosed in the Company’s audited financial statements as of December 31, 2025.

 

The Company’s effective tax rate for the six months ended June 30, 2026 differs from the combined statutory tax rate primarily due to the full valuation allowance recorded against its deferred tax assets, partially offset by permanent differences related to stock-based compensation.

 

The following table reconciles the combined statutory income tax rate to the Company’s effective tax rate for the six months ended June 30, 2026 and 2025:

 

   2026   2025 
Federal statutory rate   21.0%   21.0%
State taxes, net of federal benefit   17.0%   17.0%
Combined statutory rate   38.0%   38.0%
Permanent differences (stock-based compensation)   9.4%   9.4%
Change in valuation allowance   (47.4)%   (47.4)%
Effective income tax rate   0.0%   0.0%

 

NOTE 11 - SUBSEQUENT EVENTS

 

On July 8, 2026, the Company’s Board of Directors and stockholders holding a majority of the Company’s voting power approved the Mag Mile Capital, Inc. 2026 Stock Incentive Plan (the “2026 Plan”), which is expected to become effective on August 17, 2026. The 2026 Plan provides for the issuance of up to 20,000,000 shares of the Company’s common stock to eligible employees, officers, directors and consultants through awards that may include incentive and nonqualified stock options, stock appreciation rights, restricted and unrestricted stock awards, restricted stock units, performance awards and other stock-based awards. The Plan is administered by the Board of Directors or a committee appointed by the Board, which has discretion to determine the recipients, type, amount, vesting provisions and other terms and conditions of awards. Of the shares reserved under the 2026 Plan, a maximum of 1,000,000 shares may be issued pursuant to incentive stock options.

 

Management evaluated subsequent events and transactions occurring after June 30, 2026 through the date these financial statements were issued. Except for the matters disclosed above, management determined that there were no additional subsequent events requiring recognition or disclosure in the accompanying financial statements.

 

14

 

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

 

Special Note Regarding Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements.” These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

 

General Overview

 

The Company was originally incorporated on July 8, 2021, as an Oklahoma corporation and formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. Prior to the March 30, 2023, reorganization discussed below, the Company was formed for the purpose of effecting a business combination. Following the reorganization, the Company operates as a commercial real estate mortgage banking firm.

 

On May 11, 2022, G. Reed Petersen Irrevocable Trust (the “Seller”), agreed to sell all 1,000 issued and outstanding Series A Preferred Shares of the Company to Reddington Partners LLC (the “Purchaser”), thus constituting a change of control of the Company, for $495,000, pursuant to a Stock Purchase Agreement (the “Stock Purchase Agreement”). The Preferred Shares were convertible into 10,000,000 common shares which, upon conversion, represent approximately 98.7% of the Company’s outstanding common shares.

 

The sale of the Shares to the Purchaser was completed on May 17, 2022. As part of the Stock Purchase Agreement, G. Reed Petersen agreed to resign as the Company’s sole officer and director; and the change of management was completed on June 5, 2022. On June 6, 2022, Henrik Rouf became the Company’s sole officer and director.

 

On March 30, 2023, the Company entered into a Reorganization Agreement (the “Reorganization Agreement”) with Megamile Capital, Inc. d/b/a Mag Mile Capital f/k/a CSF Capital LLC (“Mag Mile Capital”) under which Mag Mile Capital was merged with and into Myson. At the closing of the Reorganization Agreement, the sole member of the Myson Board of Directors and its officer resigned and Rushi Shah, President and CEO of Mag Mile Capital, assumed the positions of Chairman of the Myson Board of Directors and the titles of President and CEO, Secretary and Treasurer of Myson. Under the terms of the Reorganization Agreement, Mag Mile Capital’s shareholders now own 88% of the issued and outstanding shares of the Company’s common stock or 87,424,424 shares.

 

The Merger was accounted for as a reverse recapitalization. Mag Mile Capital was deemed the accounting predecessor of the Merger and is the successor registrant for SEC purposes, meaning that Mag Mile Capital’s financial statements for previous periods are reflected in the Company’s periodic reports filed with the SEC for periods following the merger.

 

15

 

 

Current Business

 

Mag Mile Capital is a full-service commercial real estate mortgage banking firm headquartered in Chicago with offices in the states of New York, Massachusetts, Connecticut, Florida, Texas, Michigan, Colorado and Nevada. Mag Mile Capital is a national platform comprised of capital markets specialists with extensive experience in real estate bridge financing, mezzanine and permanent debt placement and equity arrangements throughout the full capital stack and across all major real estate asset classes nationwide, including hotels, multifamily, office, retail, industrial, healthcare, self-storage and special purpose properties, offering access to structured debt and equity advisory solutions and placement for real estate investors, developers, and entrepreneurs, Mag Mile Capital leverages a wide variety of lending relationships and equity capital connections as a leading national real estate mortgage intermediary. Its personnel have collectively raised over $9 billion in real estate financing during their combined 29 years of experience in this industry.

 

Mag Mile Capital leverages its access to diverse sources of capital, including family offices, hedge funds, private equity firms, investment banks, life insurance companies, money center and regional commercial banks, mortgage and equity REITs and sovereign wealth funds. Mag Mile Capital also utilizes historic tax credits and federal and state new markets tax credits to originate creative financing alternatives for its diverse customer base. Those customers are among the most high profile hotel brands such as Hilton, Hyatt, Marriott, Four Seasons and Wyndham.

 

Mag Mile Capital has developed a commercial real estate origination software platform named CapLogiq that uses automation and artificial intelligence to increase the efficiency of the loan closing process.

 

Our growth strategies are as follows:

 

Invest in sales and marketing

 

We intend to continue to attract new customers through an increase in the number of salespeople we engage by leveraging our public company stock to provide a more competitive compensation package than many of our private company competitors that can only offer cash incentives as well as to attract highly talented marketing personnel.

 

Pursue Strategic Acquisitions

 

We intend to explore potential high-quality acquisition opportunities, subject to availability of capital and market conditions, using our public company status to offer attractive purchase prices and growth prospects to such targets.

 

Results of Operations

 

Results of Operations for the Three Months Ended June 30, 2026 Compared to the Three Months Ended June 30, 2025

 

Revenue and Gross Profit

 

Our revenue for the three months ended June 30, 2026 and 2025 was $879,050 and $706,875, respectively, an increase of $172,175, or 24.4%. The increase in revenue was primarily attributable to increased deal activity, including several large loans originated through the Commercial Mortgage-Backed Securities (“CMBS”) market, which remained active during the second quarter of 2026. The Company also recognized $235,000 of securitization fees and $644,051 of success fees during the second quarter of 2026, compared to $284,000 and $422,875, respectively, during the second quarter of 2025.

 

The Company continues to experience fluctuations in monthly and quarterly revenue as a result of the timing and size of transactions closed. Revenue is dependent on overall deal flow, lender activity, pricing, and individual lenders’ credit appetites. During the second quarter of 2026, the Company continued to benefit from increased activity in the CMBS market and several larger financing transactions.

 

Our commission expense for the three months ended June 30, 2026 and 2025, was $343,612 and $364,301, respectively, a decrease of $20,689 or 5.7%. The decrease in commission expense, despite the increase in revenue, was primarily due to restructuring certain originator commission splits and overrides to improve the Company’s profitability.

 

Our related-party commission expense for the three months ended June 30, 2026 and 2025, was $305,500 and $49,500, respectively, an increase of $256,000 or 517.2%. The increase was primarily attributable to a greater number of transactions originated by the Company’s Chairman and CEO. Related-party commission expense represents commissions paid to Park River Investments, LLC, a company owned by the Chairman and CEO, where the Chairman and CEO was the procuring cause of the related revenue.

 

As a result, gross profit decreased to $229,938 for the three months ended June 30, 2026, compared to $293,074 for the three months ended June 30, 2025, a decrease of $63,136, or approximately 21.5%. The decrease in gross profit was primarily attributable to the significant increase in related-party commission expense, partially offset by the increase in revenue and the decrease in non-related-party commission expense.

 

16

 

 

Operating Expenses

 

Professional fees for the three months ended June 30, 2026 and 2025, were $27,980 and $24,066, respectively, an increase of $3,914 or 16.3%. Professional fees consist mainly of legal, audit and accounting fees. In the current period we had a $7,000 increase in accounting fees (due to timing of billings) offset by decrease of legal fees.

 

Payroll expense for the three months ended June 30, 2026 and 2025, was $102,943 and $139,369, respectively, a decrease of $36,426 or 26.1%. Payroll expense decreased due to improved payroll management, decreased splits of some of the originators, and moving bonus for the Analyst to formulaic bonus directly connected to revenue as opposed to discretionary bonus.

 

General and administrative expenses for the three months ended June 30, 2026 and 2025, were $219,689 and $193,030, respectively, an increase of $26,659 or 13.8%. In the current period we had an increase of conference expense of approximately $33,000, $31,000 for marketing expense and office expense of $8,700. These increases were offset by a $46,250 decrease in consulting expense and a $35,264 decrease in meals and entertainment expense.

 

For the three months ended June 30, 2026 and 2025, the Company recognized $40,391 and $0, respectively of bad debt expense related to its draw receivable accounts.

 

Other Expense

 

We incurred interest expense of $2,193 and $2,193 for the three months ended June 30, 2026 and 2025. We incur interest expense for our Small Business Administration loan (Note 5).

 

Net Loss

 

We had a net loss of $163,258 for the three months ended June 30, 2026, compared to $65,584 for the three months ended June 30, 2025. The increase to our net loss was the result of a $63,136 decrease in our gross profit, while our operating expenses were about the same, for a net increase to operating loss of $97,674.

 

Results of Operations for the Six Months Ended June 30, 2026 Compared to the Six Months Ended June 30, 2025

 

Revenue and Gross Profit

 

Our revenue for the six months ended June 30, 2026 and 2025, was $3,261,425 and $1,487,375, respectively, an increase of $1,774,050 or 119.3%. The increase in revenue was primarily attributable to increased deal activity, including several large loans originated through the Commercial Mortgage-Backed Securities (“CMBS”) market, which remained active during the second quarter of 2026.

 

The Company continues to experience fluctuations in monthly and quarterly revenue as a result of the timing and size of transactions closed. Revenue is dependent on overall deal flow, lender activity, pricing, and individual lenders’ credit appetites. During the second quarter of 2026, the Company continued to benefit from increased activity in the CMBS market and several larger financing transactions.

 

Our commission expense for the six months ended June 30, 2026 and 2025, was $927,031 and $708,321, respectively, an increase of $218,710 or 30.9%. We saw an increase in commission expenses in conjunction with the increase in revenue due to restructuring of some of the Originator’s splits and overrides to increase the Company’s profitability.

 

Our related-party commission expense for the six months ended June 30, 2026 and 2025, was $1,406,163 and $229,900, respectively, an increase of $1,176,263 or 511.6%.

 

The increase was primarily attributable to a greater number of transactions originated by the Company’s Chairman and CEO. Related-party commission expense represents commissions paid to Park River Investments, LLC, a company owned by the Chairman and CEO, where the Chairman and CEO was the procuring cause of the related revenue.

 

As a result, gross profit increased to $928,231 for the six months ended June 30, 2026, compared to $549,154 for the six months ended June 30, 2025, an increase of $379,077, or 69%. The increase in gross profit was primarily attributable to the increase in revenue.

 

17

 

 

Operating Expenses

 

Professional fees for the six months ended June 30, 2026 and 2025, were $42,980 and $49,879, respectively, a decrease of $6,899 or 13.8%. Professional fees consist mainly of legal, audit and accounting fees. In the current period we had a $14,557 decrease in audit fees, (due to timing of billings) offset by increases of accounting and legal fees.

 

Consulting expense for the six months ended June 30, 2026 and 2025, was $136,250 and $0, respectively, an increase of $136,250. In the current year we recognized $90,000 for IR consulting. We also recognized $46,250 of non-cash consulting expense, that had been in prepaids, for common stock issued in a prior period.

 

Payroll expense for the six months ended June 30, 2026 and 2025, was $168,066 and $210,007, respectively, a decrease of $41,941 or 20%. Payroll expense decreased due to improved payroll management, decreased splits of some of the originators, and moving bonus for the Analyst to formulaic bonus directly connected to revenue as opposed to discretionary bonus.

 

General and administrative expenses for the six months ended June 30, 2026 and 2025, were $397,983 and $340,752, respectively, an increase of $57,231 or 16.8%. In the current period we had an increase of conference expense of approximately $30,000, $36,000 for marketing expense, office expense of $14,500 and other general business expense of $21,700. The larger increases were offset by a $26,000 decrease for meals and entertainment.

 

For the six months ended June 30, 2026 and 2025, the Company recognized $40,391 and $0, respectively of bad debt expense related to its draw receivable accounts.

 

Other Expense

 

We incurred interest expense of $4,386 and $4,386 for the six months ended June 30, 2026 and 2025. We incur interest expense for our Small Business Administration loan (Note 5).

 

Net Income

 

We had net income of $138,175 for the six months ended June 30, 2026, compared to a net loss of $55,870 for the six months ended June 30, 2025. The increase from a net loss to net income was primarily attributable to a $379,077 increase in gross profit, partially offset by a $185,032 increase in operating expenses.

 

Liquidity and Capital Resources

 

As of June 30, 2026, we had cash of approximately $613,000 and a working capital deficit of $57,551.

 

During the six months ended June 30, 2026, we generated $98,983 of cash from operating activities. Cash flows provided by operating activities were the result of (i) our net income of $138,175, adjusted for non-cash activity of $117,730 and (ii) a decrease in prepaids of $6,209, a decrease of draws against commissions of $49,155, a decrease of accounts payable and accruals of $199,123 and a decrease of accounts payable - related party of $13,163.

 

During the six months ended June 30, 2025, we received $342,906 of cash from operating activities. Our cash flows provided by operating activities is the result of (i) our net loss of $55,870, adjusted for non-cash activity of $75,276 and (ii) an increase in prepaids of $16,921, a decrease of draws against commissions of $51,221, an increase of accounts payable and accruals of $234,200 and an increase of proceeds from related parties of $55,000.

 

During the six months ended June 30, 2026 and 2025, we had no investing activities.

 

During the six months ended June 30, 2026 and 2025, we had no financing activities.

 

18

 

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

Critical Accounting Policies

 

Refer to Note 2 of our financial statements contained elsewhere in this Form 10-Q for a summary of our critical accounting policies and recently adopted and issued accounting standards.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Evaluation of Disclosure Controls and Procedures

 

As of June 30, 2026, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of June 30, 2026 due to the material weaknesses in internal control over financial reporting described below.

 

A significant deficiency is a deficiency, or combination of deficiencies in internal control over financial reporting, that adversely affects the entity’s ability to initiate, authorize, record, process, or report financial data reliably in accordance with generally accepted accounting principles such that there is more than a remote likelihood that a misstatement of the entity’s financial statements that is more than inconsequential will not be prevented or detected by the entity’s internal control. A material weakness is a deficiency or a combination of deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. Management identified the following material weaknesses in its assessment of the effectiveness of internal control over financial reporting as of June 30, 2026:

 

  Material Weakness – The Company did not maintain effective controls over certain aspects of the financial reporting process because we lacked personnel with accounting expertise and an adequate supervisory review structure that is commensurate with our financial reporting requirements.
     
  Material Weakness – Inadequate segregation of duties.

 

We expect to be materially dependent on a third party that can provide us with accounting consulting services for the foreseeable future. Until such time as we have a chief financial officer with the requisite expertise in U.S. GAAP, there are no assurances that the material weaknesses in our disclosure controls and procedures and internal control over financial reporting will not result in errors in our financial statements, which could lead to a restatement of those financial statements. Our management does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and maintained, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must account for resource constraints. In addition, the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, can and will be detected.

 

19

 

 

This Quarterly Report on Form 10-Q does not include an attestation report from our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Commission that permit us to provide only management’s report in this Quarterly Report on Form 10-Q.

 

Changes in Internal Controls over Financial Reporting

 

During the most recently completed fiscal quarter, there has been no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We know of no material, existing or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our company.

 

Item 1A. Risk Factors

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

Exhibit No.   Description
3.1   Certificate of Incorporation of Mag Mile Capital, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 14, 2026)
3.2   Certificate of Merger of Mag Mile Capital, Inc. (Oklahoma) into Mag Mile Capital, Inc. (Delaware) (incorporated by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 14, 2026)
3.3   Certificate of Correction to Certificate of Merger of Mag Mile Capital, Inc. (Oklahoma) into Mag Mile Capital, Inc. (Delaware) (incorporated by reference to Exhibit 3.3 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 14, 2026)
3.4   Bylaws (incorporated by reference to Exhibit 3.4 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 14, 2026)
31.1   Certification of Chief Executive and Financial Officer (Rule 13a-14(a))
32.1   Certification of Chief Executive and Financial Officer (18 USC 1350)
101 INS   Inline XBRL Instance Document
101 SCH   Inline XBRL Taxonomy Extension Schema Document.
101 Cal   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101 DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101 LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101 PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

20

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Mag Mile Capital, Inc.  
   
Date: August 14, 2026  
   
By /s/ Rushi Shah  
  Rushi Shah  
 

Chief Executive Officer and Chief Financial Officer

(Principal Executive Officer, Principal Financial and Accounting Officer)

 

 

21

Keep reading