UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR
THE QUARTERLY PERIOD ENDED June 30, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION
FILE NUMBER: 001-40254
MOVANO
INC.
(Exact
name of registrant as specified in its charter)
Delaware | | 82-4233771 |
(State of incorporation) | | (I.R.S. Employer Identification No.) |
6800
Koll Center Parkway, Pleasanton, CA 94566
(Address
of principal executive office) (Zip code)
(415)
651-3172
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.0001 per share | | MOVE | | The Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | | Emerging growth company | ☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of September 22, 2025,
there were 8,349,080 shares of our common stock, par value $0.0001 per share, outstanding.
MOVANO
INC.
FORM
10-Q
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2025
INDEX
|
|
PAGE |
PART I – FINANCIAL
INFORMATION |
|
1 |
|
|
|
Item 1. Financial
Statements |
|
1 |
|
|
|
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations |
|
20 |
|
|
|
Item 3. Quantitative
and Qualitative Disclosure About Market Risk |
|
28 |
|
|
|
Item 4. Controls and
Procedures |
|
28 |
|
|
|
PART II – OTHER
INFORMATION |
|
29 |
|
|
|
Item 1. Legal Proceedings |
|
29 |
|
|
|
Item 1A. Risk Factors |
|
29 |
|
|
|
Item 2. Recent Sales
of Unregistered Securities; Use of Proceeds from Registered Securities |
|
30 |
|
|
|
Item 3. Defaults Upon
Senior Securities |
|
30 |
|
|
|
Item 4. Mine Safety
Disclosures |
|
30 |
|
|
|
Item 5. Other Information |
|
30 |
|
|
|
Item 6. Exhibits |
|
31 |
|
|
|
SIGNATURES |
|
32 |
|
|
|
EXHIBIT INDEX |
|
|
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements
Movano
Inc.
Condensed
Consolidated Balance Sheets
(in
thousands, except share and per share data)
(Unaudited)
| |
June 30, | | |
December 31, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and
cash equivalents | |
$ | 2,109 | | |
$ | 7,902 | |
Payroll tax credit,
current portion | |
| 52 | | |
| 52 | |
Vendor deposits | |
| 8 | | |
| 28 | |
Inventory | |
| 2,479 | | |
| 2,046 | |
Prepaid
expenses and other current assets | |
| 238 | | |
| 362 | |
Total current assets | |
| 4,886 | | |
| 10,390 | |
Property and equipment, net | |
| 157 | | |
| 213 | |
Right-of-use asset | |
| 509 | | |
| 600 | |
Other assets | |
| 108 | | |
| 117 | |
Total
assets | |
$ | 5,660 | | |
$ | 11,320 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’
EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 2,791 | | |
$ | 2,016 | |
Deferred revenue | |
| 5 | | |
| 36 | |
Other
current liabilities | |
| 831 | | |
| 1,393 | |
Total current liabilities | |
| 3,627 | | |
| 3,445 | |
Noncurrent liabilities: | |
| | | |
| | |
Other
noncurrent liabilities | |
| 396 | | |
| 520 | |
Total
noncurrent liabilities | |
| 396 | | |
| 520 | |
Total
liabilities | |
| 4,023 | | |
| 3,965 | |
| |
| | | |
| | |
Commitments and contingencies (Note 10) | |
| | | |
| | |
| |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Preferred stock, $0.0001 par value, 5,000,000 shares authorized at June 30, 2025 and December 31, 2024; no shares issued and outstanding at June 30, 2025 and December 31, 2024 | |
| — | | |
| — | |
Common stock, $0.0001 par value, 500,000,000 shares authorized at June 30, 2025 and December 31, 2024; 8,301,204 and 6,840,291 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively | |
| 10 | | |
| 10 | |
Additional paid-in capital | |
| 158,137 | | |
| 155,452 | |
Accumulated
deficit | |
| (156,510 | ) | |
| (148,107 | ) |
Total
stockholders’ equity | |
| 1,637 | | |
| 7,355 | |
Total
liabilities and stockholders’ equity | |
$ | 5,660 | | |
$ | 11,320 | |
See
accompanying notes to condensed consolidated financial statements.
Movano
Inc.
Condensed
Consolidated Statements of Operations and Comprehensive Loss
(in
thousands, except share and per share data)
(Unaudited)
| |
Three
Months Ended
June 30, | | |
Six
Months Ended
June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | 103 | | |
$ | — | | |
$ | 309 | | |
$ | 852 | |
| |
| | | |
| | | |
| | | |
| | |
COSTS AND EXPENSES: | |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| 362 | | |
| 380 | | |
| 1,004 | | |
| 1,595 | |
Research and development | |
| 1,401 | | |
| 2,907 | | |
| 3,784 | | |
| 5,794 | |
Sales,
general and administrative | |
| 1,600 | | |
| 3,110 | | |
| 4,019 | | |
| 5,614 | |
Total
costs and expenses | |
| 3,363 | | |
| 6,397 | | |
| 8,807 | | |
| 13,003 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (3,260 | ) | |
| (6,397 | ) | |
| (8,498 | ) | |
| (12,151 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense), net: | |
| | | |
| | | |
| | | |
| | |
Interest
and other income, net | |
| 35 | | |
| 207 | | |
| 95 | | |
| 241 | |
Other
income (expense), net | |
| 35 | | |
| 207 | | |
| 95 | | |
| 241 | |
| |
| | | |
| | | |
| | | |
| | |
Net loss and total comprehensive
loss | |
$ | (3,225 | ) | |
$ | (6,190 | ) | |
$ | (8,403 | ) | |
$ | (11,910 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share, basic
and diluted | |
$ | (0.41 | ) | |
$ | (0.93 | ) | |
$ | (1.13 | ) | |
$ | (2.30 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted
average shares used in computing net loss per share, basic and diluted | |
| 7,793,900 | | |
| 6,635,891 | | |
| 7,460,398 | | |
| 5,185,388 | |
See
accompanying notes to condensed consolidated financial statements.
Movano
Inc.
Condensed
Consolidated Statements of Stockholders’ Equity (Deficit)
(in
thousands, except share data)
(Unaudited)
| |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Common
Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders’ | |
Three
Months Ended June 30, 2024 | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance
at March 31, 2024 | |
| 3,741,439 | | |
$ | 6 | | |
$ | 128,616 | | |
$ | (130,100 | ) | |
$ | (1,478 | ) |
Stock-based
compensation | |
| — | | |
| — | | |
| 1,544 | | |
| — | | |
| 1,544 | |
Issuance
of common stock in April 2024 sale | |
| 2,806,898 | | |
| 4 | | |
| 12,955 | | |
| — | | |
| 12,959 | |
Issuance
of pre-funded warrants in April 2024 sale | |
| — | | |
| — | | |
| 980 | | |
| — | | |
| 980 | |
Issuance
of common stock warrants in April 2024 sale | |
| — | | |
| — | | |
| 8,756 | | |
| — | | |
| 8,756 | |
Issuance
of common stock | |
| 45,561 | | |
| — | | |
| 185 | | |
| — | | |
| 185 | |
Issuance
of common stock upon exercise of options | |
| 2,667 | | |
| — | | |
| 15 | | |
| — | | |
| 15 | |
Vesting
of early exercised stock options | |
| — | | |
| — | | |
| 7 | | |
| — | | |
| 7 | |
Net
loss | |
| — | | |
| — | | |
| — | | |
| (6,190 | ) | |
| (6,190 | ) |
Balance
at June 30, 2024 | |
| 6,596,565 | | |
$ | 10 | | |
$ | 153,058 | | |
$ | (136,290 | ) | |
$ | 16,778 | |
| |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Common
Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders’ | |
Six
Months Ended June 30, 2024 | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance
at December 31, 2023 | |
| 3,723,218 | | |
$ | 6 | | |
$ | 127,823 | | |
$ | (124,380 | ) | |
$ | 3,449 | |
Stock-based
compensation | |
| — | | |
| — | | |
| 2,161 | | |
| — | | |
| 2,161 | |
Issuance
of common stock in April 2024 sale | |
| 2,806,898 | | |
| 4 | | |
| 12,955 | | |
| — | | |
| 12,959 | |
Issuance
of pre-funded warrants in April 2024 sale | |
| — | | |
| — | | |
| 980 | | |
| — | | |
| 980 | |
Issuance
of common stock warrants in April 2024 sale | |
| — | | |
| — | | |
| 8,756 | | |
| — | | |
| 8,756 | |
Issuance
of common stock | |
| 63,782 | | |
| — | | |
| 349 | | |
| — | | |
| 349 | |
Issuance
of common stock upon exercise of options | |
| 2,667 | | |
| — | | |
| 15 | | |
| — | | |
| 15 | |
Vesting
of early exercised stock options | |
| — | | |
| — | | |
| 19 | | |
| — | | |
| 19 | |
Net
loss | |
| — | | |
| — | | |
| — | | |
| (11,910 | ) | |
| (11,910 | ) |
Balance
at June 30, 2024 | |
| 6,596,565 | | |
$ | 10 | | |
$ | 153,058 | | |
$ | (136,290 | ) | |
$ | 16,778 | |
| |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Common
Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders’ | |
Three Months
Ended June 30, 2025 | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance at March 31, 2025 | |
| 7,036,475 | | |
$ | 10 | | |
$ | 156,509 | | |
$ | (153,285 | ) | |
$ | 3,234 | |
Stock-based compensation | |
| — | | |
| — | | |
| 780 | | |
| — | | |
| 780 | |
Issuance of common stock | |
| 1,264,729 | | |
| — | | |
| 848 | | |
| — | | |
| 848 | |
Net
loss | |
| — | | |
| — | | |
| — | | |
| (3,225 | ) | |
| (3,225 | ) |
Balance at June 30, 2025 | |
| 8,301,204 | | |
$ | 10 | | |
$ | 158,137 | | |
$ | (156,510 | ) | |
$ | 1,637 | |
| |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Common
Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders’ | |
Six Months
Ended June 30, 2025 | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance at December 31, 2024 | |
| 6,840,291 | | |
$ | 10 | | |
$ | 155,452 | | |
$ | (148,107 | ) | |
$ | 7,355 | |
Stock-based compensation | |
| — | | |
| — | | |
| 1,079 | | |
| — | | |
| 1,079 | |
Issuance of common stock | |
| 1,460,913 | | |
| — | | |
| 1,606 | | |
| — | | |
| 1,606 | |
Net
loss | |
| — | | |
| — | | |
| — | | |
| (8,403 | ) | |
| (8,403 | ) |
Balance at June 30, 2025 | |
| 8,301,204 | | |
$ | 10 | | |
$ | 158,137 | | |
$ | (156,510 | ) | |
$ | 1,637 | |
See
accompanying notes to condensed consolidated financial statements.
Movano
Inc.
Condensed
Consolidated Statements of Cash Flows
(in
thousands)
(Unaudited)
| |
Six
Months Ended
June 30, | |
| |
2025 | | |
2024 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| |
Net loss | |
$ | (8,403 | ) | |
$ | (11,910 | ) |
Adjustments to reconcile net loss to net cash
used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 75 | | |
| 79 | |
Stock-based compensation | |
| 1,079 | | |
| 2,161 | |
Noncash lease expense | |
| 8 | | |
| 121 | |
Changes in operating
assets and liabilities: | |
| | | |
| | |
Payroll tax credit | |
| — | | |
| 331 | |
Inventory | |
| (433 | ) | |
| (676 | ) |
Prepaid expenses, vendor
deposits and other current assets | |
| 144 | | |
| 49 | |
Other assets | |
| (10 | ) | |
| — | |
Accounts payable | |
| 775 | | |
| (1,580 | ) |
Deferred revenue | |
| (31 | ) | |
| (1,252 | ) |
Other
current and noncurrent liabilities | |
| (603 | ) | |
| 374 | |
Net
cash used in operating activities | |
| (7,399 | ) | |
| (12,303 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Purchases of property
and equipment | |
| — | | |
| (6 | ) |
Net
cash used in investing activities | |
| — | | |
| (6 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Issuance
of common stock, pre-funded warrants and common stock warrants in April 2024 sale, net of issuance costs | |
| — | | |
| 22,695 | |
Issuance of common stock, net of issuance costs | |
| 1,606 | | |
| 349 | |
Issuance of common stock
upon exercise of stock options | |
| — | | |
| 15 | |
Net
cash provided by financing activities | |
| 1,606 | | |
| 23,059 | |
| |
| | | |
| | |
Net increase/(decrease) in cash and cash equivalents | |
| (5,793 | ) | |
| 10,750 | |
Cash and cash equivalents
at beginning of period | |
| 7,902 | | |
| 6,118 | |
Cash and cash equivalents
at end of period | |
$ | 2,109 | | |
$ | 16,868 | |
| |
| | | |
| | |
NONCASH INVESTING AND FINANCING ACTIVITIES: | |
| | | |
| | |
Vesting of common stock issued upon early exercise | |
$ | — | | |
$ | 19 | |
Unpaid issuance costs recorded in accounts
payable and other current liabilities | |
$ | — | | |
$ | 6 | |
Issuance of common stock warrants in April
2024 sale | |
$ | — | | |
$ | 8,756 | |
Right of use asset recorded for operating lease
liability | |
$ | — | | |
$ | 544 | |
See
accompanying notes to condensed consolidated financial statements.
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
Note
1 – Business Organization, Nature of Operations
Movano
Inc., dba Movano Health (the “Company”, “Movano”, “Movano Health”, “we”, “us”
or “our”) was incorporated in Delaware on January 30, 2018 as Maestro Sensors Inc. and changed its name to Movano Inc. on
August 3, 2018. The Company is a technology company and is developing a platform to deliver purpose-driven healthcare solutions to bring
medical-grade, high-quality data to the forefront of consumer health devices.
The
Company’s solutions provide vital health information, including heart rate, heart rate variability (“HRV”), sleep,
respiration rate, temperature, blood oxygen saturation (SpO2), steps, and calories as well as glucose and blood pressure data,
in a variety of form factors to meet individual style needs and give users actionable feedback to improve their quality of life.
On
April 28, 2021, the Company established Movano Ireland Limited, organized under the laws of Ireland, as a wholly owned subsidiary of
the Company. Operations and activity at the wholly owned subsidiary were not significant for the three and six months ended June 30,
2025 and 2024, respectively.
The
Company has incurred losses from operations and has generated negative cash flows from operating activities since inception. The Company
expects to continue to incur net losses for the foreseeable future as it continues the development of its technology. The Company’s
ultimate success depends on the outcome of its research and development and commercialization activities, for which it expects to incur
additional losses in the future. Through June 30, 2025, the Company has relied primarily on the proceeds from equity offerings to
finance its operations.
Through
June 30, 2025, the Company has received gross proceeds of approximately $9.3 million from an at-the-market issuance (ATM) program.
The ATM program was terminated in May 2025 upon the expiration of the Company’s Registration Statement on Form S-3 (See
Note 7). The Company expects to require additional financing to fund its future planned operations, including research and development
and commercialization of its products. The Company will likely raise additional capital through the issuance of equity, borrowings, or
strategic alliances with partner companies. However, if such financing is not available at adequate levels, the Company would need to
reevaluate its operating plans.
Liquidity
and Going Concern
The
accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred significant losses and has an
accumulated deficit of $156.5 million as of June 30, 2025. The Company anticipates incurring additional losses until such time,
if ever, that it can generate significant sales. The Company’s existence is dependent upon management’s ability to obtain
additional funding sources and the Company believes that its cash and cash equivalents as of June 30, 2025 will not be sufficient
to fund our projected operating requirements beyond 2025. These circumstances raise substantial doubt about the Company’s ability
to continue as a going concern within one year after the date that the financial statements are issued.
Adequate
additional financing may not be available to the Company on acceptable terms, or at all. If the Company is unable to raise additional
capital and/or enter into strategic alliances when needed or on attractive terms, it would be forced to delay, reduce, or eliminate its
product or any commercialization efforts. There can be no assurance that the Company’s efforts will result in the resolution of
the Company’s liquidity needs. The accompanying condensed consolidated financial statements do not include any adjustments that
might result should the Company be unable to continue as a going concern.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary
and have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and
in accordance with the instructions to Form 10-Q and Rule 8-01 of Regulation S-X. Accordingly, they do not include all the information
and footnotes required by GAAP for complete financial statements. The unaudited condensed consolidated financial statements have been
prepared on the same basis as the annual financial statements. In the opinion of management, the accompanying unaudited condensed consolidated
financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation.
Intercompany transactions are eliminated in the condensed consolidated financial statements. These financial statements should be read
in conjunction with the audited financial statements and notes thereto for the preceding fiscal year contained in the Company’s
Annual Report on Form 10-K filed on April 9, 2025 with the United States Securities and Exchange Commission (the “SEC”).
The
results of operations for the three and six months ended June 30, 2025 are not necessarily indicative of the results to be
expected for the year ending December 31, 2025. The condensed consolidated balance sheet as of December 31, 2024 has been derived
from audited financial statements at that date but does not include all the information required by GAAP for complete financial statements.
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
Use
of Estimates
The
preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed
consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods.
Significant
estimates and assumptions reflected in these condensed consolidated financial statements include but are not limited to the fair value
of stock options and warrants, and income taxes. Estimates are periodically reviewed considering changes in circumstances, facts, and
experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates
or assumptions.
Segment
Information
Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business as a single operating and reportable segment. The Company’s chief operating decision maker (“CODM”), the Chief Executive Officer, allocates resources and assesses performance based upon consolidated financial information, which includes net loss and comprehensive loss as the reported measure of segment profit or loss. The CODM reviews and utilizes functional expenses (cost of revenue, research and development, and sales, general and administrative) at the consolidated level to manage the Company’s operations. The other segment item included in net loss and comprehensive loss is interest and other income, net which is reflected in the condensed consolidated statements of operations and comprehensive loss. Revenues from the sale of the Evie Ring have only been generated in the United States.
The
following table is a summary of the significant expenses and consolidated net loss provided to the CODM:
| |
Three
Months Ended June 30, | | |
Six
Months Ended June 30, | |
(in
thousands) | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | 103 | | |
$ | — | | |
$ | 309 | | |
$ | 852 | |
Less: | |
| | | |
| | | |
| | | |
| | |
Cost of revenue (1) | |
| 362 | | |
| 357 | | |
| 1,003 | | |
| 1,561 | |
Research and development (1) | |
| 1,115 | | |
| 2,269 | | |
| 3,403 | | |
| 4,972 | |
Sales, general and administrative
(1) | |
| 1,106 | | |
| 2,227 | | |
| 3,322 | | |
| 4,309 | |
Other
segment expenses (2) | |
| 745 | | |
| 1,337 | | |
| 984 | | |
| 1,920 | |
Consolidated net loss | |
$ | (3,225 | ) | |
$ | (6,190 | ) | |
$ | (8,403 | ) | |
$ | (11,910 | ) |
Cash
and Cash Equivalents
The
Company invests its excess cash primarily in money market funds, commercial paper, and short-term debt securities. The Company considers
all highly liquid investments with an original maturity of three months or less to be cash equivalents.
Concentrations
of Credit Risk and Off-Balance Sheet Risk
Cash
and cash equivalents are financial instruments that are potentially subject to concentrations of credit risk. Substantially all cash
and cash equivalents are held in United States financial institutions. Cash equivalents consist of interest-bearing money market accounts
and institutional money market funds. The amounts deposited in the money market accounts exceed federally insured limits. Further, the
Company has amounts in excess of federally insured limits as of June 30, 2025 at one financial institution that totaled approximately
$0.1 million. The Company has not experienced any losses related to this account and believes the associated credit risk to be minimal
due to the financial condition of the depository institutions in which those deposits are held.
The
Company is dependent on third-party manufacturers to supply products for manufacturing as well as research and development activities.
These programs could be adversely affected by a significant interruption in the supply of such materials.
The
Company has no financial instruments with off-balance sheet risk of loss.
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
Prepaid
Expenses and Other Current Assets
Prepaid
expenses and other current assets were primarily comprised of prepaid expenses and other current receivables.
Inventory
Inventory,
which consists of raw materials and finished goods, is stated at the lower of cost or net realizable value. Cost comprises purchase price
and incidental expenses incurred in bringing the inventory to its present location and condition. Cost is computed using the weighted-average
cost method.
The
Company writes down its inventory for estimated obsolescence or unmarketable inventory equal
to the difference between the cost of inventory and the estimated net realizable value based
upon assumptions about future demand and market conditions. If actual market conditions are
less favorable than those projected by management, additional inventory write-downs may be
required.
Software
Development Costs
Costs
related to software development are included in research and development expense until the point that technological feasibility is reached,
which, for the Company’s product, will be shortly before the product is released to manufacturing. Once technological feasibility
is reached, such costs are capitalized and amortized to cost of revenue over the estimated lives of the product. During the three and
six months ended June 30, 2025 and 2024, no software development costs were capitalized, and no amortization was recognized.
Impairment
of Long-Lived Assets
The
Company reviews the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. An impairment loss would be recognized when estimated future cash flows expected to result from the
use of the asset and its eventual disposition is less than its carrying amount.
Revenue
The Company recognizes revenue from contracts with customers upon transfer
of control of promised goods or services at the transaction price which reflects the consideration the Company expects to be entitled
to receive in exchange for those goods or services. The transaction price is calculated as selling price net of variable consideration
which may include estimates for future returns and sales incentives related to current period product revenue.
The
Company generates revenue from the sale of Evie Rings, portable chargers, charging cables, ring sizers, and mobile applications. As part
of the purchase, customers also receive customer support and future unspecified software updates. These items are collectively referred
to as the Evie Ring Elements, each of which is distinct and a separate performance obligation. The Company recognizes revenue when
control is transferred to the customer in an amount that reflects the net consideration to which the Company expects to be entitled.
In
determining how revenue should be recognized, a five-step process is used which includes identifying the contract, identifying the distinct
performance obligations, determining the transaction price, allocating the transaction price to each distinct performance obligation,
and determining the timing of revenue recognition for each distinct performance obligation.
For
each contract, the Company considers the obligation to transfer the Evie Ring Elements, each of which are distinct, to be separate performance
obligations.
Transaction
price for the Evie Ring Elements reflects the net consideration to which the Company expects to be entitled. Transaction price is based
on the sales price. The Company includes an estimate of variable consideration in the calculation of the transaction price at the time
of sale. Variable consideration primarily includes product return provisions. The Company classifies the product return provisions as
liabilities in the condensed consolidated balance sheet.
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
The
adequacy of the estimates for the variable consideration is reviewed at each reporting date. If the actual amount of consideration differs
from the estimates, the Company would adjust the estimates, impacting revenue in the period that such variances become known. If any
of the judgments were to change, this change could cause a material increase or decrease in the amount of revenue reported in a particular
period.
The
Company allocates the transaction price to each performance obligation using the relative stand-alone selling price (“SSP”)
for each distinct good or service in the contract. When available, the Company uses observable prices to determine SSP. When observable
prices are not available, SSPs are established that reflect the Company’s best estimates of what the selling prices of the performance
obligations would be if they were sold regularly on a stand-alone basis. The Company’s process for estimating SSPs without observable
prices considers multiple factors that may vary depending upon the unique facts and circumstances related to each performance obligation
including, where applicable, prices charged by the Company for similar offerings, market trends in the pricing for similar offerings,
product-specific business objectives and the estimated cost to provide the performance obligation.
Revenue
associated with the Evie Ring, portable charger, charging cable, ring sizer, and mobile application performance obligations is recognized
upon delivery to customers. The performance obligation for the embedded right to receive, on a when-and-if-available basis, customer
support and future unspecified software updates, is recognized to revenue on a straight-line basis over the estimated life of the product
and is not material in the periods presented. The Company allocates revenue and any related discounts to these performance obligations
based on their relative SSPs. Because the Company lacks observable prices for the undelivered performance obligations, the allocation
of revenue is based on the Company’s estimated SSPs.
The
Company records revenue from the sales of the Evie Ring Elements upon transfer of control of the distinct Evie Ring Elements to the customer.
The Company typically determines transfer of control for the Evie Ring Elements based on when the product is delivered, or when the customer
has obtained the significant risks and reward of ownership. The future unspecified software updates and customer support that the Company
offers are separate performance obligations, and revenue is recognized over time on a ratable basis.
The
sales of the Evie Ring Elements include an assurance warranty.
Contract balances represent amounts presented in the condensed consolidated balance sheets when the Company has transferred goods or services to the customer, or the customer has paid consideration to the Company under the contract. Customer payments are made up-front upon the purchase of products and services. The Company has no accounts receivable as of June 30, 2025 or December 31, 2024, respectively. There were no contract assets at June 30, 2025 or December 31, 2024.
The Company records a contract liability for deferred revenue when cash payments from customers are received prior to the transfer of control or satisfaction of the related performance obligations. Deferred revenue at June 30, 2025 and December 31, 2024 was $5,000 and $36,000, respectively. As of June 30, 2025, the Company expects 100% of total deferred revenue to be realized in less than a year.
The Company offers limited rights of return for a 60-day right of return, whereby customers may return the Evie Ring Elements. The Company’s estimate of future returns requires significant judgement. The Company estimates reserves based on data specific to each reporting period and historical trends to date. The estimate is adjusted each period for actual returns received. The returns reserve is recorded as a reduction of revenue and recognized in other current liabilities. As of June 30, 2025 and December 31, 2024, the balance of product return provisions included in other current liabilities is $43,000 and $0.1 million, respectively.
The
Company collects sales taxes at the point of sale and remits the taxes to the proper state authorities. Sales tax is excluded from the
measurement of the transaction price.
Shipping
and handling costs are incurred as part of fulfillment activities with customers and are included as a component of cost of revenue.
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
Costs
of Revenue
Costs
of revenue consists primarily of material costs, freight charges, purchasing and receiving costs, inspection costs, customer support,
data hosting services and other costs, which are directly attributable to the production of the Company’s product. Write-down of
inventory to lower of cost or net realizable value is also recorded in cost of goods sold.
Advertising
Costs
The
Company expenses advertising costs as they are incurred. Advertising expenses were $0.3 million and $0.2 million for the six
months ended June 30, 2025 and 2024, respectively and $38,000 and $25,000 for the three months ended June 30, 2025 and 2024,
respectively. These costs are included in “Sales, general and administrative expenses” in the accompanying condensed consolidated
statements of operations and comprehensive loss.
Stock-Based
Compensation
The
Company measures equity classified stock-based awards granted to employees, directors, and nonemployees based on the estimated fair value
on the date of grant and recognizes compensation expense of those awards on a straight-line basis over the requisite service period,
which is generally the vesting period of the respective award. The fair value of each stock option grant is estimated on the date of
grant using the Black-Scholes option pricing model. This valuation model for stock-based compensation expense requires the Company to
make assumptions and judgments about the variables used in the calculation including the expected term, the volatility of the Company’s
common stock, and an assumed risk-free interest rate. The Company accounts for forfeitures as they occur.
Income
Taxes
The
Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are determined
based on differences between the financial statement and tax basis of assets and liabilities and net operating loss and credit carryforwards
using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are established
when necessary to reduce deferred tax assets to the amounts expected to be realized. As the Company maintained a full valuation allowance
against its deferred tax assets, the changes resulted in no provision or benefit from income taxes during the three and six months ended
June 30, 2025 and 2024, respectively.
The
Company accounts for unrecognized tax benefits using a more-likely-than-not threshold for financial statement recognition and measurement
of tax positions taken or expected to be taken in a tax return. The Company establishes a liability for tax-related uncertainties based
on estimates of whether, and the extent to which, additional taxes will be due. The Company records an income tax liability, if any,
for the difference between the benefit recognized and measured and the tax position taken or expected to be taken on the Company’s
tax returns. To the extent that the assessment of such tax positions changes, the change in estimate is recorded in the period in which
the determination is made. The liability is adjusted considering changing facts and circumstances, such as the outcome of a tax audit.
The provision for income taxes includes the impact of liability provisions and changes to the liability that are considered appropriate.
Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
For
interim periods, the Company estimates its annual effective income tax rate and applies the estimated rate to the year-to-date income
or loss before income taxes. The Company computes the tax provision or benefit related to items reported separately and recognizes the
items net of their related tax effect in the interim periods in which they occur. The Company recognizes the effect of changes in enacted
tax laws or rates in the interim periods in which the changes occur. The Company does not have any expected income taxes in any jurisdiction
as of June 30, 2025.
Net
Loss per Share
Basic
net loss per share is calculated by dividing the net loss by the weighted average number of shares of common stock outstanding during
the period, without consideration for common stock equivalents. The weighted average number of common shares used in calculating basic
and diluted net loss per share includes the weighted-average pre-funded common stock warrants outstanding during the period as they are
exercisable at any time for nominal cash consideration. Diluted net loss per share is the same as basic net loss per share, since the
effects of potentially dilutive securities are antidilutive.
Recent
Accounting Pronouncements
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which
expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant
segment expenses. The Company adopted this accounting standard on December 31, 2024. The adoption has no impact on our financial
statements nor resulted in incremental disclosures within the footnotes to the consolidated financial statements. See Note 2 under
“Segment Information” for additional information
In
November 2024, the FASB issued 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosure
(Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disaggregated disclosures, in the notes to the
financial statements, of certain categories of expenses that are included in expense line items on the face of the income statement.
The pronouncement’s amendments are effective for public business entities for annual periods beginning after December 15,
2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company will adopt this
guidance on a prospective basis in the annual financial statements for the year ending December 31, 2025. As it only requires additional
disclosures, this pronouncement will not have a significant impact on the Company’s consolidated financial condition or results
of operations.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Subtopic 740): Improvements to Income Tax Disclosures, which includes amendments that further enhance income
tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction.
The pronouncement’s amendments are effective for public business entities for annual periods beginning after December 15, 2024.
The Company will adopt this guidance on a prospective basis in the annual financial statements for the year ending December 31, 2025.
As it only requires additional disclosures, this pronouncement will not have a significant impact on the Company’s consolidated
financial condition or results of operations.
Note
3 – FAIR VALUE MEASUREMENTS
Financial
assets and liabilities are recorded at fair value. The Company uses a three-level hierarchy, which prioritizes, within the measurement
of fair value, the use of market-based information over entity-specific information for fair value measurements based on the nature of
inputs used in the valuation of an asset or liability as of the measurement date. Fair value focuses on an exit price and is defined
as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. The inputs or methodology used for valuing financial instruments are not necessarily an indication of the risk
associated with investing in those financial instruments.
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
A
three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:
| Level 1 – | Quoted
prices in active markets for identical assets or liabilities. |
| Level 2 – | Quoted
prices for similar assets or liabilities in active markets, quoted prices for identical or
similar assets or liabilities in markets that are not active, or other inputs that are observable,
either directly or indirectly. |
| Level 3 – | Significant
unobservable inputs that cannot be corroborated by market data. |
The
asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input
that is significant to the fair value measurement. The Company’s Level 1 financial assets are money market funds whose fair values
are based on quoted market prices. The carrying amounts of prepaid expenses and other current assets, payroll tax credit, vendor deposits,
inventory, accounts payable, deferred revenue, and other current liabilities approximate fair value due to the short-term nature of these
instruments.
The
following tables provide a summary of the assets and liabilities that are measured at fair value on a recurring basis as of June 30,
2025 and December 31, 2024 (in thousands):
Fair
Value Measurements
| |
June
30, 2025 | |
| |
Fair
Value | | |
Level
1 | | |
Level
2 | | |
Level
3 | |
| |
| | |
| | |
| | |
| |
Cash equivalents: | |
| | |
| | |
| | |
| |
Money
market funds | |
$ | 1,787 | | |
$ | 1,787 | | |
$ | — | | |
$ | — | |
Total cash equivalents | |
$ | 1,787 | | |
$ | 1,787 | | |
$ | — | | |
$ | — | |
| |
December
31, 2024 | |
| |
Fair
Value | | |
Level
1 | | |
Level
2 | | |
Level
3 | |
| |
| | |
| | |
| | |
| |
Cash equivalents: | |
| | |
| | |
| | |
| |
Money
market funds | |
$ | 7,158 | | |
$ | 7,158 | | |
$ | — | | |
$ | — | |
Total cash equivalents | |
$ | 7,158 | | |
$ | 7,158 | | |
$ | — | | |
$ | — | |
Note
4 – CASH AND CASH EQUIVALENTS
Cash
and cash equivalents consist of the following (in thousands):
| |
June 30, | | |
December 31, | |
| |
2025 | | |
2024 | |
Cash and cash equivalents: | |
| | |
| |
Cash | |
$ | 322 | | |
$ | 744 | |
Money
market funds | |
| 1,787 | | |
| 7,158 | |
Total cash and cash equivalents | |
$ | 2,109 | | |
$ | 7,902 | |
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
Note
5 – BALANCE SHEET COMPONENTS
Inventory
as of June 30, 2025 and December 31, 2024, consisted of the following (in thousands):
| |
June 30, | | |
December 31, | |
| |
2025 | | |
2024 | |
Raw materials | |
$ | 2,222 | | |
$ | 1,845 | |
Finished goods | |
| 257 | | |
| 201 | |
Total
inventory | |
$ | 2,479 | | |
$ | 2,046 | |
Property
and equipment, net, as of June 30, 2025 and December 31, 2024, consisted of the following (in thousands):
| |
June 30, | | |
December 31, | |
| |
2025 | | |
2024 | |
Office equipment and furniture | |
$ | 260 | | |
$ | 260 | |
Software | |
| 144 | | |
| 144 | |
Test equipment | |
| 310 | | |
| 310 | |
Total property and equipment | |
| 714 | | |
| 714 | |
Less: accumulated depreciation | |
| (557 | ) | |
| (501 | ) |
Total
property and equipment, net | |
$ | 157 | | |
$ | 213 | |
Total
depreciation and amortization expense related to property and equipment for the three and six months ended June 30, 2025 was approximately
$27,000 and $56,000, respectively. Total depreciation and amortization expense related to property and equipment for the three and six
months ended June 30, 2024 was approximately $27,000 and $70,000, respectively.
Note
6 – Other Current Liabilities
Other
current liabilities as of June 30, 2025 and December 31, 2024 consisted of the following (in thousands):
| |
June 30, | | |
December 31, | |
| |
2025 | | |
2024 | |
Accrued compensation | |
$ | 135 | | |
$ | 324 | |
Accrued research and development | |
| 81 | | |
| 235 | |
Accrued vacation | |
| 147 | | |
| 307 | |
Lease liabilities, current portion | |
| 226 | | |
| 186 | |
Other | |
| 242 | | |
| 341 | |
| |
$ | 831 | | |
$ | 1,393 | |
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
Note
7 – Common Stock
As
of June 30, 2025 and December 31, 2024, the Company was authorized to issue 500,000,000 shares of common stock with a par value
of $0.0001 per share. As of June 30, 2025 and December 31, 2024, 8,301,204 and 6,840,291 shares were outstanding, respectively.
At-the-Market
Issuance of Common Stock
On
August 15, 2022, the Company entered into an At-the-Market Issuance Agreement (the “Issuance Agreement”) with B. Riley Securities,
Inc. (the “Sales Agent”). Pursuant to the terms of the Issuance Agreement, the Company may sell from time to time through
the Sales Agent shares of the Company’s common stock having an aggregate offering price of up to $50,000,000 (the “Shares”).
Sales of Shares, if any, may be made by means of transactions that are deemed to be “at the market” offerings as defined
in Rule 415 under the Securities Act, including block trades, ordinary brokers’ transactions on the Nasdaq Capital Market or otherwise
at market prices prevailing at the time of sale, at prices related to prevailing market prices or at negotiated prices or by any other
method permitted by law.
Under
the terms of the Issuance Agreement, the Company may also sell Shares to the Sales Agent as principal for its own accounts at a price
to be agreed upon at the time of sale. Any sale of Shares to the Sales Agent as principal would be pursuant to the terms of a separate
agreement between the Company and the Sales Agent.
The
Company has no obligation to sell any of the Shares under the Issuance Agreement and may at any time suspend solicitation and offers
under the Issuance Agreement.
In
June 2024, the Company replaced B. Riley Securities with Jones Trading as the Sales Agent for the Issuance Agreement.
During the three months ended June 30, 2025 and 2024, the Company issued and sold an aggregate of 1,264,729 and 45,561 shares of common stock through the Issuance Agreement at a weighted-average public offering price of $0.77 and $6.29 per share and received net proceeds of $0.9 million and $0.2 million, respectively. During the six months ended June 30, 2025 and 2024, the Company issued and sold an aggregate of 1,460,913 and 63,782 shares of common stock through the Issuance Agreement at a weighted-average public offering price of $1.20 and $7.27 per share and received net proceeds of $1.6 million and $0.3 million, respectively. As of June 30, 2025, the Issuance Agreement had been terminated as a result of the expiration of the Company’s Registration Statement on Form S-3.
Common
Stock Reserved for Future Issuance
Common
stock reserved for future issuance at June 30, 2025 is summarized as follows:
| |
June 30, | |
| |
2025 | |
Warrants to purchase common stock | |
| 3,513,919 | |
Stock options outstanding | |
| 773,699 | |
Stock options available for future grants | |
| 782,641 | |
Shares subject to restricted
stock units | |
| 615,939 | |
Total | |
| 5,686,198 | |
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
Note
8 – Common Stock Warrants
The
following is a summary of the Company’s warrant activity for the six months ended June 30, 2025:
Warrant Issuance | | Issuance | | Exercise Price | | | Outstanding, December 31, 2024 | | | Granted | | | Exercised | | | Canceled/ Expired | | | Variable Settlement Provision Adjustment | | | Outstanding, June 30, 2025 | | | Expiration |
Preferred A Placement Warrants | | March and April 2018 and August 2019 | | $ | 21.00 | | | | 19,536 | | | | — | | | | — | | | | (19,536 | ) | | | — | | | | — | | | April 2025 |
Preferred B Placement Warrants | | April 2019 | | $ | 31.50 | | | | 30,920 | | | | — | | | | — | | | | (30,920 | ) | | | — | | | | — | | | April 2025 |
Convertible Notes Placement Warrants | | August 2020 | | $ | 38.55 | | | | 11,455 | | | | — | | | | — | | | | — | | | | — | | | | 11,455 | | | August 2025 |
Underwriter Warrants | | March 2021 | | $ | 90.00 | | | | 63,798 | | | | — | | | | — | | | | — | | | | — | | | | 63,798 | | | March 2026 |
January 2023 warrants | | January 2023 | | $ | 23.55 | | | | 154,800 | | | | — | | | | — | | | | — | | | | — | | | | 154,800 | | | January 2028 |
February 2023 warrants | | February 2023 | | $ | 23.55 | | | | 23,220 | | | | — | | | | — | | | | — | | | | — | | | | 23,220 | | | February 2028 |
August 2023 warrants | | August 2023 | | $ | 18.60 | | | | 13,441 | | | | — | | | | — | | | | — | | | | — | | | | 13,441 | | | August 2028 |
April 2024 Pre-Funded warrants | | April 2024 | | $ | 0.02 | | | | 209,936 | | | | — | | | | — | | | | — | | | | — | | | | 209,936 | | | April 2029 |
April 2024 warrants | | April 2024 | | $ | 6.11 | | | | 3,015,172 | | | | — | | | | — | | | | — | | | | — | | | | 3,015,172 | | | April 2029 |
August 2024 warrants | | August 2024 | | $ | 6.11 | | | | 22,097 | | | | — | | | | — | | | | — | | | | — | | | | 22,097 | | | August 2029 |
| | | | | | | | | 3,564,375 | | | | — | | | | — | | | | (50,456 | ) | | | — | | | | 3,513,919 | | | |
The
following is a summary of the Company’s warrant activity for the six months ended June 30, 2024:
Warrant Issuance | | Issuance | | Exercise Price | | | Outstanding, December 31, 2023 | | | Granted | | | Exercised | | | Canceled/ Expired | | | Variable Settlement Provision Adjustment | | | Outstanding, June 30, 2024 | | | Expiration |
Preferred A Placement Warrants | | March and April 2018 and August 2019 | | $ | 21.00 | | | | 19,536 | | | | — | | | | — | | | | — | | | | — | | | | 19,536 | | | April 2025 |
Preferred B Placement Warrants | | April 2019 | | $ | 31.50 | | | | 30,920 | | | | — | | | | — | | | | — | | | | — | | | | 30,920 | | | April 2025 |
Convertible Notes Placement Warrants | | August 2020 | | $ | 38.55 | | | | 11,455 | | | | — | | | | — | | | | — | | | | — | | | | 11,455 | | | August 2025 |
Underwriter Warrants | | March 2021 | | $ | 90.00 | | | | 63,798 | | | | — | | | | — | | | | — | | | | — | | | | 63,798 | | | March 2026 |
January 2023 warrants | | January 2023 | | $ | 23.55 | | | | 154,800 | | | | — | | | | — | | | | — | | | | — | | | | 154,800 | | | January 2028 |
February 2023 warrants | | February 2023 | | $ | 23.55 | | | | 23,220 | | | | — | | | | — | | | | — | | | | — | | | | 23,220 | | | February 2028 |
August 2023 warrants | | August 2023 | | $ | 18.60 | | | | 13,441 | | | | — | | | | — | | | | — | | | | — | | | | 13,441 | | | August 2028 |
April 2024 Pre-Funded warrants | | April 2024 | | $ | 0.020 | | | | — | | | | 209,936 | | | | — | | | | — | | | | — | | | | 209,936 | | | April 2029 |
April 2024 warrants | | April 2024 | | $ | 6.11 | | | | — | | | | 3,015,172 | | | | — | | | | — | | | | — | | | | 3,015,172 | | | April 2029 |
| | | | | | | | | 317,170 | | | | 3,225,108 | | | | — | | | | — | | | | — | | | | 3,542,278 | | | |
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
Note
9 – Stock-based Compensation
2019
Equity Incentive Plan
As
of June 30, 2025, the Company had 661,030 shares available for future grant pursuant to the 2019
Incentive Plan.
2021
Employment Inducement Plan
As
of June 30, 2025, the Company had 121,611 shares available for future grant under the 2021 Inducement Plan.
Stock
Options
Stock
option activity for the six months ended June 30, 2025 was as follows (in thousands, except share, per share, and remaining life
data):
| | Number of Options | | | Weighted Average Exercise Price | | | Weighted Average Remaining Life | | Intrinsic Value | |
Outstanding at December 31, 2024 | | | 721,399 | | | $ | 21.98 | | | 7.2 years | | $ | 11 | |
Granted | | | 53,300 | | | $ | 5.28 | | | | | | | |
Exercised | | | — | | | $ | — | | | | | | | |
Cancelled | | | (1,000 | ) | | $ | 34.81 | | | | | | | |
Outstanding at June 30, 2025 | | | 773,699 | | | $ | 22.41 | | | 6.8 years | | $ | — | |
| | | | | | | | | | | | | | |
Exercisable as of June 30, 2025 | | | 658,619 | | | $ | 21.97 | | | 6.7 years | | $ | — | |
| | | | | | | | | | | | | | |
Vested and expected to vest as of June 30, 2025 | | | 765,426 | | | $ | 22.41 | | | 6.8 years | | $ | — | |
The weighted-average grant date fair value of
options granted during the six months ended June 30, 2025 and 2024, was $3.19 and $3.57, respectively. During the six months ended
June 30, 2025, no options were exercised. During the six months ended June 30, 2024, options were exercised for proceeds of
$15,200. The fair value of the 21,300 and 314,070 options that vested during the six months ended June 30, 2025 and 2024 was approximately
$0.3 million and $2.1 million, respectively.
The
Company estimated the fair value of stock options using the Black-Scholes option pricing model. The fair value of the stock options was
estimated using the following weighted average assumptions for the six months ended June 30, 2025 and 2024.
| | Six Months Ended June 30, | |
| | 2025 | | | 2024 | |
| | | | | | |
Dividend yield | | | — | % | | | — | % |
Expected volatility | | | 65.16 | % | | | 51.6 | % |
Risk-free interest rate | | | 4.39 | % | | | 4.26 | % |
Expected life | | | 5.46 years | | | | 5.0 years | |
Dividend
Rate—The expected dividend rate was assumed to be zero, as the Company had not previously paid dividends on common stock and
has no current plans to do so.
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
Expected
Volatility—The expected volatility was derived from the historical stock volatilities of several public companies within the
Company’s industry that the Company considers to be comparable to the business over a period equivalent to the expected term of
the stock option grants.
Risk-Free
Interest Rate—The risk-free interest rate is based on the interest yield in effect at the date of grant for zero coupon U.
S. Treasury notes with maturities approximately equal to the option’s expected term.
Expected
Term—The expected term represents the period that the Company’s stock options are expected to be outstanding. The expected
term of option grants that are considered to be “plain vanilla” are determined using the simplified method. The simplified
method deems the term to be the average of the time-to-vesting and the contractual life of the options. For other option grants not considered
to be “plain vanilla,” the Company determined the expected term to be the contractual life of the options.
Forfeiture
Rate—The Company recognizes forfeitures when they occur.
The
Company has recorded stock-based compensation expense for the three and six months ended June 30, 2025 and 2024 related to the issuance
of stock option awards to employees and nonemployees in the condensed consolidated statement of operations and comprehensive loss as
follows (in thousands):
| |
Three
Months Ended
June 30, | | |
Six
Months Ended
June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Cost of revenue | |
$ | — | | |
$ | 23 | | |
$ | 1 | | |
$ | 34 | |
Research and development | |
| 71 | | |
| 638 | | |
| 166 | | |
| 822 | |
Sales, general and administrative | |
| 179 | | |
| 883 | | |
| 382 | | |
| 1,305 | |
| |
$ | 250 | | |
$ | 1,544 | | |
$ | 549 | | |
$ | 2,161 | |
As
of June 30, 2025, unamortized compensation expense related to unvested stock options was approximately $0.8 million, which
is expected to be recognized over a weighted average period of 1.2 years.
Restricted
Stock Units
During the three
months ended June 30, 2025, the Company granted 408,090 RSUs to Employees (“Employee RSUs”) in lieu of salary for the
period from May 1, 2025, to June 30, 2025, which vest over that period based upon continued service. The Company also granted
207,849 RSUs to Directors (“Director RSUs”) in lieu of quarterly cash compensation for the period from October 1, 2024,
to June 30, 2025, which vest immediately on the grant date.
The
awards are to be converted into shares on the earlier of (a) the date of a Change of Control, (b) promptly following the date of grantee’s
separation of service, and (c) December 31, 2025.
The
Company measures the fair value of Employee RSUs and Director RSUs on the grant date of the award. For the Employee RSUs, stock-based
compensation expense is recognized on a straight-line basis over the requisite service period. For Director RSUs stock-based compensation
expense is recognized immediately.
The
following table summarizes the activity related to the Company’s restricted stock units (“RSUs”):
| |
Number
of RSUs | | |
Weighted
Average Grant Date Fair Value | |
Balance, March 31, 2025 | |
| — | | |
| — | |
Granted | |
| 615,939 | | |
$ | 0.86 | |
Vested | |
| 615,939 | | |
$ | 0.86 | |
Vested and converted
to shares | |
| — | | |
| — | |
Forfeited or cancelled | |
| — | | |
| — | |
Balance, June 30, 2025 | |
| 615,939 | | |
$ | 0.86 | |
The
Company has recorded stock-based compensation expense for the three and six months ended June 30, 2025 and 2024 related to the issuance
of RSUs to employees and nonemployees in the condensed consolidated statement of operations and comprehensive loss as follows (in thousands):
| |
Three
Months Ended June 30, | | |
Six
Months Ended
June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Cost of revenue | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
Research and development | |
| 215 | | |
| — | | |
| 215 | | |
| — | |
Sales, general and administrative | |
| 315 | | |
| — | | |
| 315 | | |
| — | |
| |
$ | 530 | | |
$ | — | | |
$ | 530 | | |
$ | — | |
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
Note
10 – Commitments and Contingencies
Operating
and Finance Leases
As
of June 30, 2025, the Company has lease agreements for the Corporate headquarters and laboratory space.
The
balances of the operating and finance lease related accounts as of June 30, 2025 and December 31, 2024 are as follows (in thousands):
| |
June 30, | | |
December 31, | |
Operating
and Finance leases | |
2025 | | |
2024 | |
Right-of-use assets | |
$ | 509 | | |
$ | 600 | |
Operating lease liabilities - Short-term | |
$ | 208 | | |
$ | 169 | |
Operating lease liabilities - Long-term | |
$ | 387 | | |
$ | 502 | |
Finance lease liabilities - Short-term | |
$ | 18 | | |
$ | 17 | |
Finance lease liabilities - Long-term | |
$ | 9 | | |
$ | 18 | |
The short-term lease liabilities and the long-term
lease liabilities are included in other current liabilities and other noncurrent liabilities, respectively, on the Company’s condensed
consolidated balance sheets.
The
components of lease expense and supplemental cash flow information as of and for the three and six months ended June 30, 2025 and
2024 are as follows (in thousands):
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2025 | | | 2024 | | | 2025 | | | 2024 | |
| | | | | | | | | | | | |
Lease Cost: | | | | | | | | | | | | |
Operating lease cost | | $ | 53 | | | $ | 61 | | | $ | 116 | | | $ | 124 | |
| | | | | | | | | | | | | | | | |
Other Information: | | | | | | | | | | | | | | | | |
Cash paid for amounts included in the measurement of lease liabilities for the period ended | | $ | 58 | | | $ | 67 | | | $ | 168 | | | $ | 126 | |
Weighted average remaining lease term - operating leases (in years) | | | 2.5 | | | | 3.4 | | | | 2.5 | | | | 3.4 | |
Average discount rate - operating leases | | | 10.00 | % | | | 10.00 | % | | | 10.00 | % | | | 10.00 | % |
Weighted average remaining lease term - financing leases (in years) | | | 1.6 | | | | 2.4 | | | | 1.6 | | | | 2.4 | |
Average discount rate - financing leases | | | 15.08 | % | | | 15.08 | % | | | 15.08 | % | | | 15.08 | % |
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
Future
minimum lease payments for the operating and finance leases are as follows as of June 30, 2025 (in thousands):
2025 remaining | |
$ | 142 | |
2026 | |
| 290 | |
2027 | |
| 280 | |
Total lease payments | |
| 712 | |
Less:
Interest | |
| (90 | ) |
Total lease
liabilities | |
$ | 622 | |
Litigation
From
time to time, the Company may become involved in various litigation and administrative proceedings relating to claims arising from its
operations in the normal course of business. Management is not currently aware of any matters that may have a material adverse impact
on the Company’s business, financial position, results of operations or cash flows.
Indemnification
The
Company enters into standard indemnification agreements in the ordinary course of business. Pursuant to these arrangements, the Company
indemnifies, holds harmless and agrees to reimburse the indemnified parties for losses suffered or incurred by the indemnified party,
in connection with any trade secret, copyright, patent or other intellectual property infringement claim by any third party with respect
to its technology. The term of these indemnification agreements is generally perpetual after the execution of the agreement. The maximum
potential amount of future payments the Company could be required to make under these agreements is not determinable because it involves
claims that may be made against the Company in the future but have not yet been made. The Company has not incurred costs to defend lawsuits
or settle claims related to these indemnification agreements.
The
Company has entered into indemnification agreements with its directors and officers that may require the Company to indemnify its directors
and officers against liabilities that may arise by reason of their status or service as directors or officers, other than liabilities
arising from willful misconduct of the individual.
No
amounts associated with such indemnifications have been recorded as of June 30, 2025.
Non-cancelable
Obligations
One of the Company’s contract manufacturers purchased raw materials for the benefit of the Company of $0.3 million at June 30, 2025 for which title to such materials had not transferred to the Company. The Company did not have any other non-cancelable contractual commitments as of June 30, 2025.
Royalty
Commitments
The
Company is required to make certain usage-based royalty payments to a vendor. The royalty amount is calculated based on the number of
Evie Rings shipped, as adjusted for returns and refunds to customers, and the number of specified algorithms developed by the vendor
that are included on the Evie Rings. The maximum amount of the royalty commitment is approximately $6.1 million, and the amount
of the research and development expenses paid to the vendor will reduce the total royalty commitment amount. Through June 30, 2025,
the Company has paid research and development expenses of approximately $0.9 million to the vendor. The amount of the royalty calculation
for the three and six months ended June 30, 2025 and 2024 was not significant.
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2025 and 2024
(Unaudited)
Note
11 – NET LOSS PER SHARE
The
following table provides the computation of the basic and diluted net loss per share during the three and six months ended June 30,
2025 and 2024 (in thousands, except share and per share data):
| |
Three
Months Ended
June 30, | | |
Six
Months Ended
June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Numerator: | |
| | |
| | |
| | |
| |
Net
loss | |
$ | (3,225 | ) | |
$ | (6,190 | ) | |
$ | (8,403 | ) | |
$ | (11,910 | ) |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Weighted
average shares used in computing net loss per share, basic and diluted | |
| 7,793,900 | | |
| 6,635,891 | | |
| 7,460,398 | | |
| 5,185,388 | |
| |
| | | |
| | | |
| | | |
| | |
Net
loss per share, basic and diluted | |
$ | (0.41 | ) | |
$ | (0.93 | ) | |
$ | (1.13 | ) | |
$ | (2.30 | ) |
The
potential shares of common stock that were excluded from the computation of diluted net loss per share for the six months ended June 30,
2025 and 2024 because including them would have been antidilutive are as follows:
| |
Six Months Ended June 30, | |
| |
2025 | | |
2024 | |
Shares subject to options to purchase common stock | |
| 773,699 | | |
| 754,504 | |
Shares subject to restricted stock units | |
| 615,939 | | |
| — | |
Shares subject to warrants to purchase common stock | |
| 3,303,983 | | |
| 3,332,342 | |
Total | |
| 4,693,621 | | |
| 4,086,846 | |
Note
12 – Subsequent Events
Management
of the Company evaluated events that have occurred after the balance sheet dates through
the date these condensed consolidated financial statements were issued.
On August 6, 2025, the Company entered into a
Loan Agreement and Promissory Note (the “Loan Agreement”) pursuant to which the Company obtained $1,500,000 in bridge financing
(the “Bridge Loan”). The Company intends to use the proceeds of the Bridge Loan to continue its pursuit of strategic alternatives.
In connection with the Bridge Loan, the Company entered into a Security Agreement and Intellectual Property Security Agreement pursuant
to which the Company granted the lender a security interest in all of its assets, properties and rights, including its intellectual property
rights. The Bridge Loan bears interest at a per annum rate equal to 12.0% and matures on November 4, 2025 (the “Maturity Date”).
The Maturity Date may be extended by up to 60 days if the Company delivers evidence that it has entered into definitive documentation
for a Qualifying Transaction (as defined in the Loan Agreement) prior to the Maturity Date. The Loan Agreement also includes a loan premium
provision that would require the Company to pay an additional amount equal to double the then outstanding principal balance of the Bridge
Loan upon the occurrence of certain triggering events.
On
August 27, 2025, by letter received, the Nasdaq Hearings Panel (the “Panel”) of The Nasdaq Stock Market LLC (“Nasdaq”)
determined to grant the Company’s request to continue its listing on Nasdaq, subject to (i) the Company regaining compliance with Listing
Rule 5250(c)(1), requiring the timely filing of periodic reports (the “Period Filing Rule”), by filing its Quarterly
Reports on Form 10-Q for the quarters ended March 31, 2025 and June 30, 2025 on or before September 30, 2025, and (ii)
the Company demonstrating compliance with Listing Rule 5550(a)(2), requiring the maintenance of $1.00 per share bid price (the “Bid
Price Rule”), on or before October 30, 2025. The Panel’s determination followed a hearing on August 19, 2025, at
which the Panel considered the Company’s plan to regain compliance with the Periodic Filing Rule and the Bid Price Rule.
During the three months ended September 30,
2025, the Company granted 797,387 RSUs to Employees (“Employee RSUs”) in lieu of salary for the period from July 1, 2025,
to September 30, 2025, which vest over that period based upon continued service. The Company also granted 95,149 RSUs to Directors
(“Director RSUs”) in lieu of quarterly cash compensation for the period from July 1, 2025, to September 30, 2025,
which vest immediately on the grant date. The awards are to be converted into shares on the earlier of (a) the date of a Change of Control,
(b) promptly following the date of grantee’s separation of service, and (c) December 31, 2025.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are intended to be covered by the “safe
harbor” created by those sections. Forward-looking statements, which are based on certain assumptions and describe our future plans,
strategies and expectations, can generally be identified by the use of forward-looking terms such as “believe,” “expect,”
“may,” “will,” “should,” “would,” “could,” “seek,” “intend,”
“plan,” “goal,” “project,” “estimate,” “anticipate,” “strategy”,
“future”, “likely” or other comparable terms and references to future periods. All statements other than statements
of historical facts included in this Form 10-Q regarding our strategies, prospects, financial condition, operations, costs, plans and
objectives are forward-looking statements. Examples of forward-looking statements include, among others, statements we make regarding
expectations for revenues, cash flows and financial performance, the anticipated results of our development efforts, product features
and the timing for receipt of required regulatory approvals and product launches.
Forward-looking
statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations
and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy
and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks
and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial
condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these
forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those
indicated in the forward-looking statements include, among others, the following:
|
● |
our limited
operating history and our ability to achieve profitability; |
|
● |
the ability of our common
stock to meet the minimum requirements for continued listing on the Nasdaq Capital Market; |
|
● |
our ability to continue as a going concern and our
need for and ability to obtain additional capital in the future; |
|
● |
our ability to demonstrate
the feasibility of and develop products and their underlying technologies; |
|
● |
the impact of competitive
or alternative products, technologies and pricing; |
|
● |
our ability to attract
and retain highly qualified personnel; |
|
● |
our dependence on consultants
to assist in the development of our technologies; |
|
● |
our ability to manage the
growth of our Company and to realize the benefits from any acquisitions or strategic alliances we may enter in the future; |
|
● |
the impact of macroeconomic and geopolitical conditions
including increases in prices caused by rising inflation; |
|
● |
our dependence on the successful
commercialization of the Evie Ring; |
|
● |
our dependence on third
parties to design, manufacture, market and distribute our products; |
|
● |
the adequacy of protections
afforded to us by the patents that we own and the success we may have in, and the cost to us of, maintaining, enforcing and defending
those patents; |
|
● |
our ability to obtain,
expand and maintain patent protection in the future, and to protect our non-patented intellectual property; |
|
● |
the impact of any claims
of intellectual property infringement, trade secret misappropriation, product liability, product recalls or other claims; |
|
● |
our need to secure required
FCC, FDA and other regulatory approvals from governmental authorities in the United States; |
|
● |
the impact of healthcare
regulations and reform measures; |
|
● |
the accuracy of our estimates
of market size for our products; |
|
● |
our ability to implement
and maintain effective control over financial reporting and disclosure controls and procedures; and |
|
● |
our success at managing
the risks involved in the foregoing items. |
The
risks included above are not exhaustive. Other important risks and uncertainties are described in the Risk Factors and in Management’s
Discussion and Analysis of Financial Condition and Results of Operations sections of our Annual Report on Form 10-K for the year ended
December 31, 2024 (the “2024 Form 10-K”). Except as otherwise required by the federal securities laws, we undertake
no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether
as a result of new information, future developments or otherwise.
Overview
Movano
Inc., dba Movano Health, a Delaware corporation, is developing a platform to deliver purpose-driven healthcare solutions to bring medical-grade,
high-quality data to the forefront of consumer health devices.
Our
initial commercial product is the Evie Ring, a wearable designed specifically for women that
was launched in November 2023. We launched the Evie Ring as a general wellness device without
any FDA premarket clearances. All revenues from the sale of the Evie Ring were generated
in the United States.
The
Evie Ring combines health and wellness metrics to give a full picture of one’s health, which include resting heart rate, heart
rate variability (“HRV”), blood oxygen saturation (“SpO2”), respiration rate, skin temperature variability,
period and ovulation tracking, menstrual symptom tracking, activity profile, including steps, active minutes and calories burned, sleep
stages and duration, and mood tracking. The device provides women with continuous health data distilled down to simple, yet meaningful,
insights to help them make manageable lifestyle changes and take a more proactive approach that could mitigate the risks of chronic disease.
Separately,
in November 2024, we received FDA 510(k) clearance for the pulse oximetry feature in our EvieMED Ring, making it a medical device. The
clearance enables us to pursue health solutions needed for applications such as clinical trials, post-clinical trial management, and
remote patient spot check monitoring for both healthcare providers and payors. We believe EvieMED is one of the first patient wearables
with FDA clearance on the entire system, both hardware and software, differing from our competition which sometimes gets FDA clearance
on an individual algorithm under “Software as a Medical Device” guidance. The FDA clearance of these metrics, including pulse
rate and SpO2, will be sold via prescription under the brand name EvieMED, and will help to ensure clinical-level confidence
in EvieMED’s monitoring capabilities and make the device attractive to clinicians and to facilities engaged in clinical trials
for at-home and/or long-term patient monitoring. This unique competitive advantage is not only a key pillar in building brand trust and
loyalty but will also redefine the expectations of wearable devices.
In
addition to the Evie Ring and EvieMED Ring, we are developing the smallest ever patented and proprietary System-on-a-Chip (“SoC”)
designed specifically for blood pressure or continuous glucose monitoring (“CGM”) systems. We built the integrated sensor
from the ground up with multiple antennas and a variety of frequencies to achieve an unprecedented level of precision in health monitoring.
We are currently conducting clinical trials with the SoC and developing algorithms that, if successful, will enable us to develop wearables
that can monitor glucose non-invasively and blood pressure without a cuff. Our end goal is to bring a Class II FDA-cleared device to
the market that includes CGM and cuffless blood pressure monitoring capabilities. Over time, our technology could also enable the measurement
and continuous monitoring of other health data.
On
May 15, 2025, we reported that our Board of Directors has initiated a process to explore strategic alternatives to maximize shareholder
value. This process is continuing as of the date of this filing. To support this process, our Board of Directors has engaged Aquilo Partners
as its financial advisor and K&L Gates LLP as its legal counsel. There can be no assurance that this process will result in
any transaction or other strategic change or as to the timing of any such potential agreement or transaction.
Financial
Operations Overview
We
are a technology company that was formed in January 2018. We have a limited operating history and have generated only limited revenue
to-date. We have largely focused our efforts and resources towards research and development activities relating to our development of
the Evie Ring, EvieMED Ring and the SoC, the commercial launch of the Evie Ring and the FDA 510(k) clearance for the pulse oximeter feature
of the EvieMED Ring. To date, we have funded our operations primarily from the sale of our equity securities.
We
have incurred net losses in each year since inception. Our losses were $8.4 million and $11.9 million for the six months ended
June 30, 2025 and 2024, respectively. Substantially all our net losses have resulted from costs incurred in connection with our
research and development programs and from sales, general and administrative costs associated with our operations.
As
of June 30, 2025, we had $2.1 million in available cash and cash equivalents.
Critical
Accounting Policies and Estimates
The
discussion and analysis of our condensed consolidated financial condition and results of operations are based on our condensed consolidated
financial statements, which we have prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial
statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities at the date of the condensed consolidated financial statements as well as the reported revenue and
expenses during the reporting periods. On an ongoing basis, we evaluate our estimates and judgments. We base our estimates on historical
experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results
may differ from these estimates under different assumptions or conditions.
There
have been no material changes in our critical accounting policies and estimates during the three and six months ended June 30, 2025,
as compared to those disclosed in the 2024 Form 10-K.
Recently
Issued and Adopted Accounting Pronouncements
A
description of recently adopted and recently issued accounting pronouncements that may potentially impact our financial position and
results of operations is disclosed in Note 2, Summary of Significant Accounting Policies, under Recently Adopted Accounting
Pronouncements and Recently Issued Accounting Pronouncements, to our audited financial statements for the year ended December 31,
2024, and notes thereto, included in the Company’s Annual Report on Form 10-K.
See
Note 2 to our condensed consolidated financial statements included in Part I, Item 1, “Notes to Condensed Consolidated Financial
Statements,” of this Quarterly Report on Form 10-Q for a description of recent accounting pronouncements that may potentially impact
our financial position and results of operations.
Results
of Operations
Three
and six months ended June 30, 2025 and 2024
Our
condensed consolidated statements of operations for the three and six months ended June 30, 2025 and 2024 as discussed herein are
presented below.
| |
Three
Months Ended
June 30, | | |
Change | | |
Six
Months Ended
June 30, | | |
Change | |
| |
2025 | | |
2024 | | |
$ | | |
% | | |
2025 | | |
2024 | | |
$ | | |
% | |
| |
(in
thousands, except share and per share data) | | |
(in
thousands, except share and per share data) | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Revenue | |
$ | 103 | | |
$ | — | | |
$ | 103 | | |
| n/a | | |
$ | 309 | | |
$ | 852 | | |
$ | (543 | ) | |
| -64 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
OPERATING EXPENSES: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| 362 | | |
| 380 | | |
| (18 | ) | |
| -5 | % | |
| 1,004 | | |
| 1,595 | | |
| (591 | ) | |
| -37 | % |
Research and development | |
| 1,401 | | |
| 2,907 | | |
| (1,506 | ) | |
| -52 | % | |
| 3,784 | | |
| 5,794 | | |
| (2,010 | ) | |
| -35 | % |
Sales,
general and administrative | |
| 1,600 | | |
| 3,110 | | |
| (1,510 | ) | |
| -49 | % | |
| 4,019 | | |
| 5,614 | | |
| (1,595 | ) | |
| -28 | % |
Total
operating expenses | |
| 3,363 | | |
| 6,397 | | |
| (3,034 | ) | |
| -47 | % | |
| 8,807 | | |
| 13,003 | | |
| (4,196 | ) | |
| -32 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (3,260 | ) | |
| (6,397 | ) | |
| 3,137 | | |
| 49 | % | |
| (8,498 | ) | |
| (12,151 | ) | |
| 3,653 | | |
| 30 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other income (expense), net: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest
and other income, net | |
| 35 | | |
| 207 | | |
| (172 | ) | |
| -83 | % | |
| 95 | | |
| 241 | | |
| (146 | ) | |
| -61 | % |
Other
income (expense), net | |
| 35 | | |
| 207 | | |
| (172 | ) | |
| -83 | % | |
| 95 | | |
| 241 | | |
| (146 | ) | |
| -61 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (3,225 | ) | |
$ | (6,190 | ) | |
$ | 2,965 | | |
| 48 | % | |
$ | (8,403 | ) | |
$ | (11,910 | ) | |
$ | 3,507 | | |
| 29 | % |
Revenue
Revenue
totaled $0.1 million and $0 for the three months ended June 30, 2025 and 2024,
respectively. The transfer of control of the Evie Ring Elements began in the first quarter
of 2024, was completed in the second quarter of 2024, then re-started in the third quarter
of 2024. However, customer refunds and returns during the second quarter of 2024 offset the
recognition of revenue for that quarter.
Revenue
totaled $0.3 million and $0.9 million for the six months ended June 30, 2025 and 2024, respectively. This decrease of
$0.6 million was due to a reduction in marketing effort, leading to lower sales volume and the corresponding recognition of revenue upon
the transfer of control of the Evie Ring Elements, which began in the first quarter of 2024.
Cost
of revenue
Cost
of revenue totaled $0.4 million and $0.4 million for the three months ended June 30, 2025 and 2024, respectively. Cost
of revenue for the three months ended June 30, 2025 included direct costs of $0.3 million related to the transfer of control
of the various Evie Ring Elements and $0.1 million for labor and related stock-based compensation. Cost of revenue for the three
months ended June 30, 2024 included direct costs of $0.4 million related to the transfer of control of the various Evie Ring
Elements.
Cost
of revenue totaled $1.0 million and $1.6 million for the six months ended June 30, 2025 and 2024, respectively. This decrease
of $0.6 million was primarily due to lower revenue for the six months ended June 30, 2025 compared to the six months ended
June 30, 2025. Cost of revenue for the six months ended June 30, 2025 included direct costs of $0.6 million related to
the transfer of control of the various Evie Ring Elements, $0.3 million for labor and related stock-based compensation, and $0.1 million
of order processing, shipping and fulfillment costs. Cost of revenue for the six months ended June 30, 2024 included direct costs
of $1.3 million related to the transfer of control of the various Evie Ring Elements, $0.2 million of order processing, shipping
and fulfillment costs, and $0.1 million for inventory that was designated as scrap materials.
Research
and Development
Research
and development expenses totaled $1.4 million and $2.9 million for the three months ended June 30, 2025 and 2024, respectively.
This decrease of $1.5 million was due primarily to lower research and laboratory expenses and other professional fees. Research
and development expenses for the three months ended June 30, 2025 included expenses related to employee compensation of $0.9 million
and other professional fees of $0.4 million. Research and development expenses for the three months ended June 30, 2024 included
expenses related to employee compensation of $1.9 million, other professional fees of $0.7 million, research and laboratory
expenses of $0.1 million, and other expenses of $0.2 million.
Research
and development expenses totaled $3.8 million and $5.8 million for the six months ended June 30, 2025 and 2024, respectively.
This decrease of $2.0 million was due primarily to lower research and laboratory expenses and other professional fees. Research
and development expenses for the six months ended June 30, 2025 included expenses related to employee compensation of $2.1 million,
other professional fees of $1.3 million, research and laboratory expenses of $0.2 million, and other expenses of $0.2 million.
Research and development expenses for the six months ended June 30, 2024 included expenses related to employee compensation of $3.3 million,
other professional fees of $1.4 million, research and laboratory expenses of $0.7 million, and other expenses of $0.4 million.
Sales,
General and Administrative
Sales,
general and administrative expenses totaled $1.6 million and $3.1 million for the three months ended June 30, 2025 and
2024, respectively. This decrease of $1.5 million was due primarily to lower headcount with respect to sales, general and administrative
employees and decreased marketing costs. Sales, general and administrative expenses for the three months ended June 30, 2025 included
expenses related to employee and board of director compensation of $0.7 million, professional and consulting fees of $0.5 million,
and other expenses of $0.3 million. Sales, general and administrative expenses for the three months ended June 30, 2024 included
expenses related to employee and board of director compensation of $1.8 million, professional and consulting fees of $0.8 million,
and other expenses of $0.5 million.
Sales,
general and administrative expenses totaled $4.0 million and $5.6 million for the six months ended June 30, 2025 and 2024,
respectively. This decrease of $1.6 million was due primarily to lower headcount with respect to sales, general and administrative
employees and decreased marketing costs, offset by increased stock compensation expenses related to the issuance of new option grants.
Sales, general and administrative expenses for the six months ended June 30, 2025 included expenses related to employee and board
of director compensation of $1.6 million, professional and consulting fees of $1.4 million, and other expenses of $0.9 million.
Sales, general and administrative expenses for the six months ended June 30, 2024 included expenses related to employee and board
of director compensation of $3.0 million, professional and consulting fees of $1.5 million, and other expenses of $1.1 million.
Loss
from Operations
Loss
from operations was $3.3 million for the three months ended June 30, 2025, as compared to $6.4 million for the three months
ended June 30, 2024.
Loss
from operations was $8.5 million for the six months ended June 30, 2025, as compared to $12.2 million for the six months
ended June 30, 2024.
Other
Income (Expense), Net
Other
income (expense), net for the three months ended June 30, 2025 was a net other income of $35,000 as compared to a net other income
of $0.2 million for the three months ended June 30, 2024.
Other
income (expense), net for the six months ended June 30, 2025 was a net other income of $95,000 as compared to a net other income
of $0.2 million for the six months ended June 30, 2024.
Net
Loss
As
a result of the foregoing, net loss was $3.2 million for the three months ended June 30, 2025, as compared to $6.2 million
for the three months ended June 30, 2024.
As
a result of the foregoing, net loss was $8.4 million for the six months ended June 30, 2025, as compared to $11.9 million
for the six months ended June 30, 2024.
Liquidity
and Capital Resources
At
June 30, 2025, we had cash and cash equivalents totaling $2.1 million. During the six months ended June 30, 2025, we used
$7.4 million of cash in our operating activities. On August 6, 2025, we entered into a Loan Agreement and Promissory Note pursuant
to which we obtained $1,500,000 in bridge financing. However, our cash and cash equivalents are not expected to be sufficient to fund
our operations beyond 2025. We will require additional investment capital or other funding during the second half of fiscal 2025 to support
our current business and growth plan. We are currently exploring various possible financing options that may be available
to us, which may include a sale of our securities and/or strategic partnership transactions. We have no commitments to obtain
any additional funds, and there can be no assurance such funds will be available on acceptable terms or at all. If we are unable
to obtain such needed funds, our financial condition and results of operations may be materially adversely affected, and we may not be
able to continue operations.
In August 2022, we entered into an at-the-market issuance (“ATM”)
agreement to sell shares of our common stock for aggregate gross proceeds of up to $50.0 million, from time to time, through an ATM equity
offering program. During the six months ended June 30, 2025, we sold an aggregate of 1,460,913 shares of common stock through
the ATM program for proceeds of approximately $1.6 million, net of issuance costs. The ATM program was expired as of June 30,
2025.
We expect
to continue to incur significant expenses and increasing operating losses for at least the next several years.
Until
we can generate a sufficient amount of revenue from our products, if ever, we expect to finance future cash needs through public or private
equity offerings, debt financings or corporate collaborations and licensing arrangements. Additional funds may not be available when
we need them on terms that are acceptable to us, or at all. If adequate funds are not available, we may be required to delay, reduce
the scope of or eliminate one or more of our research or development programs or our commercialization efforts or it may become impossible
for us to remain in operation. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience
additional dilution, and debt financing, if available, may involve restrictive covenants. To the extent that we raise additional funds
through collaborations and licensing arrangements, it may be necessary to relinquish some rights to our technologies or applications
or grant licenses on terms that may not be favorable to us. We may seek to access the public or private capital markets whenever conditions
are favorable, even if we do not have an immediate need for additional capital at that time.
These
circumstances raise substantial doubt about the Company’s ability to continue as a going concern within
one year after the date that the condensed consolidated financial statements are issued. Our condensed consolidated financial statements
do not include adjustments to the amounts and classification of assets and liabilities that may be necessary should we be unable to continue
as a going concern. Our ability to continue as a going concern depends on our ability to raise additional capital
as described above to support our future operations.
The
following table summarizes our cash flows for the periods indicated:
| |
Six
Months Ended
June 30, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
Net cash used in operating activities | |
$ | (7,399 | ) | |
$ | (12,303 | ) |
Net cash used in investing activities | |
| — | | |
| (6 | ) |
Net cash provided by
financing activities | |
| 1,606 | | |
| 23,059 | |
Net increase/(decrease)
in cash and cash equivalents | |
$ | (5,793 | ) | |
$ | 10,750 | |
Operating
Activities
During
the six months ended June 30, 2025, the Company used cash of $7.4 million in operating activities, as compared to $12.3 million
used in operating activities during the six months ended June 30, 2024.
The
$7.4 million used in operating activities during the six months ended June 30, 2025 was primarily attributable to our net loss
of $8.4 million during the period. The net loss was offset by changes in our operating assets and liabilities totaling $0.2 million
and by non-cash items, including stock-based compensation, totaling $1.2 million.
The
$12.3 million used in operating activities during the six months ended June 30, 2024 was primarily attributable to our net
loss of $11.9 million during the period. The net loss was offset by changes in our operating assets and liabilities totaling $2.8 million
and by non-cash items, including stock-based compensation of $2.4 million.
Investing
Activities
During the six months ended June 30, 2025, the Company used no
cash in investing activities.
During the six months ended June 30, 2024,
the Company used cash of $6,000 in investing activities, consisting of purchases of property and equipment.
Financing
Activities
During
the six months ended June 30, 2025, the Company was provided cash of $1.6 million which included net proceeds of $1.6 million
for the issuance of common stock through the ATM activity.
During
the six months ended June 30, 2024, the Company was provided cash of $23.1 million which included net proceeds of $22.7 million
from the issuance of common stock, pre-funded warrants and common stock warrants, and net proceeds of $0.3 million for the issuance
of common stock through the ATM activity and the exercise of common stock options.
Off-Balance
Sheet Transactions
At
June 30, 2025, the Company did not have any transactions, obligations or relationships that could be considered off-balance sheet
arrangements.
Non-cancelable
Obligations
One
of the Company’s contract manufacturers purchased raw materials for the benefit of
the Company of $0.3 million at June 30, 2025 for which title to such materials
had not transferred to the Company. The Company did not have any other non-cancelable contractual
commitments as of June 30, 2025.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
As
a smaller reporting company, we are not required to provide the information required by this Item 3.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
We
are responsible for maintaining disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act.
Disclosure controls and procedures are controls and other procedures designed to ensure that the information required to be disclosed
by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods
specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated
and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate to
allow timely decisions regarding required disclosure.
Based
on our management’s evaluation (with the participation of our principal executive officer
and our principal financial officer) of our disclosure controls and procedures as required
by Rule 13a-15 under the Exchange Act, our principal executive officer and our principal
financial officer have concluded that, due to the previously identified material weakness
in our internal controls over financial reporting that is described below, our disclosure
controls and procedures were not effective as of June 30, 2025, the end of the period
covered by this report.
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is
a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented
or detected on a timely basis. As previously disclosed in our 2024 Form 10-K, we identified the following material weaknesses as of December
31, 2024: (1) ineffective control environment, including an insufficient number of personnel with an appropriate level of knowledge and
experience to create the proper environment for effective internal control over financial reporting, and did not maintain the other components
of the COSO framework, including appropriate risk assessment, control activities, information and communication, and monitoring activities
components, relating to (i) sufficiency of processes related to identifying and analyzing risks to the achievement of objectives, including
technology, across the entity, (ii) developing general control activities over technology to support the achievement of objectives across
the entity, (iii) sufficiency of selecting and developing control activities that contribute to the mitigation of risks to the achievement
of objectives to acceptable levels and (iv) sufficiency of monitoring activities to ascertain whether the components of internal control
are present and functioning; (2) ineffective information technology (IT) general controls for certain information systems supporting
its key financial reporting processes. Specifically, the Company did not design and maintain (a) change management controls to ensure
that program and data changes affecting financial applications and underlying accounting records are identified, tested, authorized and
implemented appropriately, (b) access controls to ensure appropriate IT segregation of duties are maintained that adequately restrict
and segregate privileged access between environments which support development and production, (c) controls to monitor on an on-going
basis for the proper segregation of privileged access between environments which support development and production and (d) operations
controls to ensure appropriate interfacing between systems; (3) ineffective process-level controls which affect substantially all financial
statement account balances and disclosures within the Company.
Inherent
Limitations on Effectiveness of Controls
Our
management, including our principal executive officer and our principal financial officer, do not expect that our disclosure controls
or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well
designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The
design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered
relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute
assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been
detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur
because of a simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or
more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions
about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under
all potential future conditions. Projections of any evaluation of control effectiveness to future periods are subject to risks. Over
time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting during the six months ended June 30, 2025 that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings
We
are not currently a party to any pending legal proceedings that we believe will have a material adverse effect on our business or financial
condition. We may, however, be subject to various claims and legal actions arising in the ordinary course of business from time to time.
Item
1A. Risk Factors
We operate in a rapidly changing environment that involves a number
of risks that could materially affect our business, financial condition or future results, some of which are beyond our control. In addition
to the risk factors included below and other information set forth in this report, the risks and uncertainties that we believe are most
important for you to consider are discussed in Part I, “Item 1A. Risk Factors” in the 2024 Form 10-K. Other than those included
below, we believe that there have been no material changes to the risk factors described in the 2024 Form 10-K.
We
may be unable to continue as a going concern if we do not successfully raise additional capital on favorable terms, or at all, or if
we fail to generate sufficient revenue from operations.
Primarily
as a result of our lack of revenue, history of losses to date and our lack of liquidity, there is substantial doubt as to our ability
to continue as a going concern. As of June 30, 2025, we had total assets of approximately $5.7 million and total liabilities
of approximately $4.0 million. We believe that our cash and cash equivalents as of June 30, 2025 will not be sufficient to
fund our projected operating requirements beyond 2025. We expect to continue to incur significant expenses and operating losses for at
least the next several years. Our forecast of the period through which our financial resources will be adequate to support our operations
is a forward-looking statement and involves risks and uncertainties, and actual results could vary as a result of a number of factors,
including the factors discussed elsewhere in this section and Part I, “Item 1A. Risk Factors” in the 2024 Form 10-K.
We have based this estimate on assumptions that may prove to be wrong, and we could utilize our available capital resources sooner than
we currently expect.
We
do not have any prospective arrangements or credit facilities as a source of future funds, and there can be no assurance that we will
be able to raise sufficient additional capital on acceptable terms, or at all. If we are unable to raise additional capital or if we
are unable to generate sufficient revenue from our operations, we may not stay in business. We may seek additional capital through a
combination of private and public equity offerings, debt financings and strategic collaborations. If we raise additional funds through
the issuance of equity or convertible debt securities, the percentage ownership of our existing stockholders could be significantly diluted
and these newly issued securities may have rights, preferences or privileges senior to those of holders of the common stock offered hereby.
Debt financing, if obtained, may involve agreements that include covenants limiting or restricting our ability to take specific actions,
such as incurring additional debt, which could increase our expenses and require that our assets secure such debt. Moreover, any debt
we incur must be repaid regardless of our operating results. However, we do not own any significant assets that we expect could serve
as acceptable collateral for a bank or other commercial lender. The above circumstances may discourage some investors from purchasing
our stock, lending us money or from providing alternative forms of financing. In addition, the current economic instability in the world’s
equity and credit markets may materially adversely affect our ability to sell additional securities and/or borrow cash. There can be
no assurance that we will be able to raise additional working capital on acceptable terms or at all.
If
we are unable to raise additional capital when needed, we may be required to curtail the development of our technology or materially
curtail or reduce our operations. We could be forced to sell or dispose of our rights or assets. Any inability to raise adequate funds
on commercially reasonable terms would have a material adverse effect on our business, results of operation and financial condition,
including the possibility that a lack of funds could cause our business to fail and liquidate with little or no return to investors.
Even
if we take these actions, they may be insufficient, particularly if our costs are higher than projected or unforeseen expenses arise.
Additionally, if we raise additional funds through collaborations, strategic alliances or marketing, distribution or licensing arrangements
with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams or products or to grant licenses
on terms that may not be favorable to us. If we choose to expand more rapidly than we presently anticipate, we may also need to raise
additional capital sooner than expected.
Our
failure to meet the continued listing requirements of Nasdaq could result in a de-listing of our common stock.
Our
common stock is currently traded on the Nasdaq Stock Market (“Nasdaq”). On November 14, 2023, we were notified by Nasdaq
that because the closing bid price for the Company’s common stock listed on Nasdaq was below $1.00 for 30 consecutive trading days,
the Company no longer met the minimum bid price requirement for continued listing on The Nasdaq Capital Market under Nasdaq Marketplace
Rule 5550(a)(2), requiring a minimum bid price of $1.00 per share (the “Minimum Bid Price Requirement”). On May 15,
2024, since the Company did not regain compliance by May 13, 2024, the Company requested, and was granted, an additional 180 calendar
days to regain compliance with Bid Price Requirement expiring November 11, 2024.
On
October 29, 2024, the Company completed a 1-for-15 reverse stock split of its issued and outstanding common stock. On November 12,
2024, the Company was notified by Nasdaq that it had regained compliance with the Minimum Bid Price Requirement. On January 17,
2025, Nasdaq announced the effectiveness of new listing rules that will complicate regaining compliance with the Bid Price Requirement
by removing the stay period during an appeal of a delisting determination to a hearings panel and reducing the availability of further
compliance periods for issuers that implement multiple reverse stock splits.
On
May 20, 2025, we were notified by Nasdaq that because we had not yet filed our Form 10-Q for the quarterly period ended March 31,
2025, we were not in compliance with Nasdaq Listing Rule 5250(c)(1) (the “Filing Requirement”). We had until July 21,
2025, to submit a plan to regain compliance with the Filing Requirement. On July 7, 2025, we once again received a notice from Nasdaq
that we were not in compliance with the Minimum Bid Price Requirement and, due to the fact we effected a reverse stock split within the
prior year, we were not eligible for an extended compliance period. We requested a hearing to appeal the delisting of our common stock.
This hearing was held on August 19, 2025. At this hearing, we presented our plan to regain compliance with the Minimum Bid Price
Requirement. Separately, on August 21, 2025, we received a notice from Nasdaq that we were not in compliance with the Filing Requirement
because we had not yet filed our 10-Q for the quarterly period ended June 30, 2025.
On August 27, 2025, we received a notice
from Nasdaq that Nasdaq had granted our request to continue our listing on Nasdaq subject to (i) the Company regaining compliance with
the Filing Requirement by filing its Quarterly Reports on Form 10-Q for the quarters ended March 31, 2025 and June 30, 2025
on or before September 30, 2025, and (ii) the Company demonstrating compliance with the Minimum Bid Price Requirement on or before
October 30, 2025. On August 29, 2025, we filed a Definitive Proxy Statement for our Annual Shareholders Meeting to be held
on September 26, 2025, at which our shareholders will have the opportunity to approve a reverse stock split proposal, the effect
of which will allow us to demonstrate compliance with the Bid Price rule within the extension period granted by Nasdaq. On September 24,
2025, we filed Quarterly Reports on Form 10-Q for the quarters ended March 31, 2025 and June 30, 2025, within the extension
period granted by Nasdaq.
Our
failure to regain compliance with the Minimum Bid Price Requirement on or before October 30, 2025 or any future non-compliance with
Nasdaq listing requirements could result in Nasdaq taking steps to delist the Company’s common stock. Such a delisting would likely
have a negative effect on the price of the Company’s common stock and would impair shareholders’ ability to sell or purchase
the Company’s common stock. Any perception that we may not regain compliance for future noncompliance or a delisting of our common
stock by Nasdaq could adversely affect our ability to attract new investors, decrease the liquidity of the outstanding shares of our
common stock, reduce the price at which such shares trade and increase the transaction costs inherent in trading such shares with overall
negative effects for our stockholders.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
Not
applicable.
Item
3. Defaults Upon Senior Securities
Not
applicable.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
Rule
10b5-1 Trading Plans
During
the first quarter of 2025, none of the Company’s directors or executive officers adopted or terminated any “Rule 10b5-1 trading
arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.
Item
6. Exhibits
Exhibit
Number |
|
Description |
3.1 |
|
Third
Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s
Current Report on Form 8-K filed on March 25, 2021) |
3.2 |
|
Certificate
of Amendment to the Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit
3.1 to the Registrant’s Current Report on Form 8-K filed on June 21, 2023) |
3.3 |
|
Certificate
of Amendment to Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1
to the Registrant’s Current Report on Form 8-K filed on July 10, 2024) |
3.4 |
|
Certificate
of Amendment to Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1
to the Registrant’s Current Report on Form 8-K filed on October 25, 2024) |
3.5 |
|
Amended
and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form
8-K filed on March 25, 2021) |
4.1 |
|
Specimen
Certificate representing shares of common stock of the Registrant (incorporated by reference to Exhibit 4.1 to the Registrant’s
Registration Statement on Form S-1 filed on March 10, 2021) |
4.2 |
|
Form
of Underwriter Warrant (incorporated by reference to Exhibit 4.2 to the Registrant’s Registration Statement on Form S-1 filed
on March 10, 2021) |
4.3 |
|
Form
of Amended and Restated Warrant to Purchase Common Stock issued to the placement agent in the Registrant’s 2018 private placement
offering (incorporated by reference to Exhibit 4.3 to the Registrant’s Registration Statement on Form S-1 filed on February
2, 2021) |
4.4 |
|
Form
of Amended and Restated Warrant to Purchase Common Stock issued to the placement agent in the Registrant’s 2019 private placement
offering (incorporated by reference to Exhibit 4.4 to the Registrant’s Registration Statement on Form S-1 filed on February
2, 2021) |
4.5 |
|
Form
of Warrant to Purchase Common Stock issued in 2020 (incorporated by reference to Exhibit 4.6 to the Registrant’s Registration
Statement on Form S-1 filed on February 2, 2021) |
4.6 |
|
Form
of Warrant to Purchase Common Stock issued in 2023 (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report
on Form 8-K filed on January 31, 2023) |
4.7 |
|
Warrant
Agent Agreement, dated January 31, 2023, by and between the Registrant and Pacific Stock Transfer Company (incorporated by reference
to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on January 31, 2023) |
4.8 |
|
Form
of Pre-Funded Warrant issued in April 2024 (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on
Form 8-K filed on April 3, 2024) |
4.9 |
|
Form
of Warrant issued in April 2024 (incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed
on April 3, 2024) |
4.10 |
|
Form
of Warrant issued in August 2024 (incorporated by reference to Exhibit 4.11 to the Registrant’s Quarterly Report on Form 10-Q
filed on November 14, 2024) |
31.1 |
|
Certification of Periodic Report by Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
31.2 |
|
Certification of Periodic Report by Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
32.1 |
|
Certification of Periodic Report by Chief Executive Officer and Chief Financial Officer pursuant to U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) |
101.INS |
|
Inline XBRL Instance Document (filed herewith) |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document (filed
herewith) |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase
Document (filed herewith) |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase
Document (filed herewith) |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document
(filed herewith) |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase
Document (filed herewith) |
104 |
|
Cover Page Interactive Data File (formatted as Inline
XBRL and contained in Exhibit 101). |
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
|
MOVANO INC. |
|
|
|
Date: September 24, 2025 |
By: |
/s/ John
Mastrototaro |
|
|
John Mastrototaro |
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
|
MOVANO INC. |
|
|
|
Date: September 24, 2025 |
By: |
/s/ J.
Cogan |
|
|
J. Cogan |
|
|
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
http://fasb.org/srt/2025#ChiefExecutiveOfficerMember
0001734750
false
Q2
--12-31
0001734750
2025-01-01
2025-06-30
0001734750
2025-09-22
0001734750
2025-06-30
0001734750
2024-12-31
0001734750
2025-04-01
2025-06-30
0001734750
2024-04-01
2024-06-30
0001734750
2024-01-01
2024-06-30
0001734750
us-gaap:CommonStockMember
2024-03-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001734750
us-gaap:RetainedEarningsMember
2024-03-31
0001734750
2024-03-31
0001734750
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001734750
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001734750
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001734750
us-gaap:CommonStockMember
2024-06-30
0001734750
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001734750
us-gaap:RetainedEarningsMember
2024-06-30
0001734750
2024-06-30
0001734750
us-gaap:CommonStockMember
2023-12-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001734750
us-gaap:RetainedEarningsMember
2023-12-31
0001734750
2023-12-31
0001734750
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0001734750
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-06-30
0001734750
us-gaap:RetainedEarningsMember
2024-01-01
2024-06-30
0001734750
us-gaap:CommonStockMember
2025-03-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001734750
us-gaap:RetainedEarningsMember
2025-03-31
0001734750
2025-03-31
0001734750
us-gaap:CommonStockMember
2025-04-01
2025-06-30
0001734750
us-gaap:AdditionalPaidInCapitalMember
2025-04-01
2025-06-30
0001734750
us-gaap:RetainedEarningsMember
2025-04-01
2025-06-30
0001734750
us-gaap:CommonStockMember
2025-06-30
0001734750
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0001734750
us-gaap:RetainedEarningsMember
2025-06-30
0001734750
us-gaap:CommonStockMember
2024-12-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001734750
us-gaap:RetainedEarningsMember
2024-12-31
0001734750
us-gaap:CommonStockMember
2025-01-01
2025-06-30
0001734750
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-06-30
0001734750
us-gaap:RetainedEarningsMember
2025-01-01
2025-06-30
0001734750
us-gaap:SoftwareDevelopmentMember
2025-04-01
2025-06-30
0001734750
us-gaap:SoftwareDevelopmentMember
2024-01-01
2024-06-30
0001734750
us-gaap:OtherCurrentLiabilitiesMember
2025-06-30
0001734750
us-gaap:OtherCurrentLiabilitiesMember
2024-12-31
0001734750
srt:ChiefOperatingOfficerMember
2025-04-01
2025-06-30
0001734750
srt:ChiefOperatingOfficerMember
2024-04-01
2024-06-30
0001734750
srt:ChiefOperatingOfficerMember
2025-01-01
2025-06-30
0001734750
srt:ChiefOperatingOfficerMember
2024-01-01
2024-06-30
0001734750
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001734750
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001734750
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001734750
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001734750
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001734750
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001734750
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001734750
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001734750
us-gaap:OfficeEquipmentMember
2025-06-30
0001734750
us-gaap:OfficeEquipmentMember
2024-12-31
0001734750
us-gaap:SoftwareDevelopmentMember
2025-06-30
0001734750
us-gaap:SoftwareDevelopmentMember
2024-12-31
0001734750
us-gaap:EquipmentMember
2025-06-30
0001734750
us-gaap:EquipmentMember
2024-12-31
0001734750
2022-08-15
2022-08-15
0001734750
move:PreferredAPlacementWarrantsMember
2025-01-01
2025-06-30
0001734750
move:PreferredAPlacementWarrantsMember
2025-06-30
0001734750
move:PreferredAPlacementWarrantsMember
2024-12-31
0001734750
move:PreferredBPlacementWarrantsMember
2025-01-01
2025-06-30
0001734750
move:PreferredBPlacementWarrantsMember
2025-06-30
0001734750
move:PreferredBPlacementWarrantsMember
2024-12-31
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2025-01-01
2025-06-30
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2025-06-30
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2024-12-31
0001734750
move:UnderwriterWarrantsMember
2025-01-01
2025-06-30
0001734750
move:UnderwriterWarrantsMember
2025-06-30
0001734750
move:UnderwriterWarrantsMember
2024-12-31
0001734750
move:JanuaryTwoThousandTwentyThreeWarrantsMember
2025-01-01
2025-06-30
0001734750
move:JanuaryTwoThousandTwentyThreeWarrantsMember
2025-06-30
0001734750
move:JanuaryTwoThousandTwentyThreeWarrantsMember
2024-12-31
0001734750
move:FebruaryTwoThousandTwentyThreeWarrantsMember
2025-01-01
2025-06-30
0001734750
move:FebruaryTwoThousandTwentyThreeWarrantsMember
2025-06-30
0001734750
move:FebruaryTwoThousandTwentyThreeWarrantsMember
2024-12-31
0001734750
move:AugustTwoThousandTwentyThreeWarrantsMember
2025-01-01
2025-06-30
0001734750
move:AugustTwoThousandTwentyThreeWarrantsMember
2025-06-30
0001734750
move:AugustTwoThousandTwentyThreeWarrantsMember
2024-12-31
0001734750
move:AprilTwoThousandTwentyFourPreFundedWarrantsMember
2025-01-01
2025-06-30
0001734750
move:AprilTwoThousandTwentyFourPreFundedWarrantsMember
2025-06-30
0001734750
move:AprilTwoThousandTwentyFourPreFundedWarrantsMember
2024-12-31
0001734750
move:AprilTwoThousandTwentyFourWarrantsMember
2025-01-01
2025-06-30
0001734750
move:AprilTwoThousandTwentyFourWarrantsMember
2025-06-30
0001734750
move:AprilTwoThousandTwentyFourWarrantsMember
2024-12-31
0001734750
move:AugustTwoThousandTwentyFourWarrantsMember
2025-01-01
2025-06-30
0001734750
move:AugustTwoThousandTwentyFourWarrantsMember
2025-06-30
0001734750
move:AugustTwoThousandTwentyFourWarrantsMember
2024-12-31
0001734750
move:PreferredAPlacementWarrantsMember
2024-01-01
2024-06-30
0001734750
move:PreferredAPlacementWarrantsMember
2024-06-30
0001734750
move:PreferredAPlacementWarrantsMember
2023-12-31
0001734750
move:PreferredBPlacementWarrantsMember
2024-01-01
2024-06-30
0001734750
move:PreferredBPlacementWarrantsMember
2024-06-30
0001734750
move:PreferredBPlacementWarrantsMember
2023-12-31
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2024-01-01
2024-06-30
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2024-06-30
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2023-12-31
0001734750
move:UnderwriterWarrantsMember
2024-01-01
2024-06-30
0001734750
move:UnderwriterWarrantsMember
2024-06-30
0001734750
move:UnderwriterWarrantsMember
2023-12-31
0001734750
move:JanuaryTwoThousandTwentyThreeWarrantsMember
2024-01-01
2024-06-30
0001734750
move:JanuaryTwoThousandTwentyThreeWarrantsMember
2024-06-30
0001734750
move:JanuaryTwoThousandTwentyThreeWarrantsMember
2023-12-31
0001734750
move:FebruaryTwoThousandTwentyThreeWarrantsMember
2024-01-01
2024-06-30
0001734750
move:FebruaryTwoThousandTwentyThreeWarrantsMember
2024-06-30
0001734750
move:FebruaryTwoThousandTwentyThreeWarrantsMember
2023-12-31
0001734750
move:AugustTwoThousandTwentyThreeWarrantsMember
2024-01-01
2024-06-30
0001734750
move:AugustTwoThousandTwentyThreeWarrantsMember
2024-06-30
0001734750
move:AugustTwoThousandTwentyThreeWarrantsMember
2023-12-31
0001734750
move:AprilTwoThousandTwentyFourPreFundedWarrantsMember
2024-01-01
2024-06-30
0001734750
move:AprilTwoThousandTwentyFourPreFundedWarrantsMember
2024-06-30
0001734750
move:AprilTwoThousandTwentyFourPreFundedWarrantsMember
2023-12-31
0001734750
move:AprilTwoThousandTwentyFourWarrantsMember
2024-01-01
2024-06-30
0001734750
move:AprilTwoThousandTwentyFourWarrantsMember
2024-06-30
0001734750
move:AprilTwoThousandTwentyFourWarrantsMember
2023-12-31
0001734750
move:TwoThousandNineteenEquityIncentivePlanMember
2025-06-30
0001734750
move:TwoThousandTwentyOneEmploymentInducementPlanMember
2025-06-30
0001734750
us-gaap:StockOptionMember
2025-01-01
2025-06-30
0001734750
us-gaap:StockOptionMember
2024-01-01
2024-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
2025-04-01
2025-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
2025-05-01
2025-06-30
0001734750
us-gaap:EmployeeStockOptionMember
2024-12-31
0001734750
us-gaap:EmployeeStockOptionMember
2024-12-31
2024-12-31
0001734750
us-gaap:EmployeeStockOptionMember
2025-01-01
2025-06-30
0001734750
us-gaap:EmployeeStockOptionMember
2025-06-30
0001734750
us-gaap:CostOfSalesMember
2025-04-01
2025-06-30
0001734750
us-gaap:CostOfSalesMember
2024-04-01
2024-06-30
0001734750
us-gaap:CostOfSalesMember
2025-01-01
2025-06-30
0001734750
us-gaap:CostOfSalesMember
2024-01-01
2024-06-30
0001734750
us-gaap:ResearchAndDevelopmentExpenseMember
2025-04-01
2025-06-30
0001734750
us-gaap:ResearchAndDevelopmentExpenseMember
2024-04-01
2024-06-30
0001734750
us-gaap:ResearchAndDevelopmentExpenseMember
2025-01-01
2025-06-30
0001734750
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-06-30
0001734750
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2025-04-01
2025-06-30
0001734750
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-04-01
2024-06-30
0001734750
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2025-01-01
2025-06-30
0001734750
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-01-01
2024-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
2024-12-31
0001734750
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
2025-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CostOfSalesMember
2025-04-01
2025-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CostOfSalesMember
2024-04-01
2024-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CostOfSalesMember
2025-01-01
2025-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CostOfSalesMember
2024-01-01
2024-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:ResearchAndDevelopmentExpenseMember
2025-04-01
2025-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:ResearchAndDevelopmentExpenseMember
2024-04-01
2024-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:ResearchAndDevelopmentExpenseMember
2025-01-01
2025-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2025-04-01
2025-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-04-01
2024-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2025-01-01
2025-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-01-01
2024-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
2024-04-01
2024-06-30
0001734750
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-06-30
0001734750
move:SharesSubjectToOptionsToPurchaseCommonStockMember
2025-01-01
2025-06-30
0001734750
move:SharesSubjectToOptionsToPurchaseCommonStockMember
2024-01-01
2024-06-30
0001734750
move:SharesSubjectToRestrictedStockUnitsMember
2025-01-01
2025-06-30
0001734750
move:SharesSubjectToRestrictedStockUnitsMember
2024-01-01
2024-06-30
0001734750
move:SharesSubjectToWarrantsToPurchaseCommonStockMember
2025-01-01
2025-06-30
0001734750
move:SharesSubjectToWarrantsToPurchaseCommonStockMember
2024-01-01
2024-06-30
0001734750
srt:ScenarioForecastMember
2025-08-06
0001734750
srt:ScenarioForecastMember
2025-08-06
2025-08-06
0001734750
srt:ScenarioForecastMember
move:EmployeeRSUsMember
2025-07-01
2025-09-30
0001734750
srt:ScenarioForecastMember
move:DirectorRSUsMember
2025-07-01
2025-09-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure