UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED march
31, 2025
OR
☐ TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NUMBER: 001-40254
MOVANO INC.
(Exact name of registrant as specified in its
charter)
Delaware | | 82-4233771 |
(State of incorporation) | | (I.R.S. Employer
Identification No.) |
6800 Koll Center Parkway, Pleasanton, CA 94566
(Address of principal executive office) (Zip
code)
(415) 651-3172
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.0001 per share | | MOVE | | The Nasdaq Stock Market LLC |
Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether
the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit
such files). Yes ☒ No ☐
Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act:
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | | Emerging growth company | ☒ |
If an emerging growth company,
indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether
the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of September 22, 2025, there
were 8,349,080 shares of our common stock, par value $0.0001 per share, outstanding.
MOVANO INC.
FORM 10-Q
FOR THE THREE MONTHS ENDED MARCH 31, 2025
INDEX
|
|
PAGE |
PART I – FINANCIAL INFORMATION |
|
1 |
|
|
|
Item 1. Financial Statements |
|
1 |
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
20 |
|
|
|
Item 3. Quantitative and Qualitative Disclosure About Market Risk |
|
26 |
|
|
|
Item 4. Controls and Procedures |
|
26 |
|
|
|
PART II – OTHER INFORMATION |
|
27 |
|
|
|
Item 1. Legal Proceedings |
|
27 |
|
|
|
Item 1A. Risk Factors |
|
27 |
|
|
|
Item 2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities |
|
28 |
|
|
|
Item 3. Defaults Upon Senior Securities |
|
28 |
|
|
|
Item 4. Mine Safety Disclosures |
|
28 |
|
|
|
Item 5. Other Information |
|
28 |
|
|
|
Item 6. Exhibits |
|
29 |
|
|
|
SIGNATURES |
|
30 |
|
|
|
EXHIBIT INDEX |
|
|
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Movano Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
(Unaudited)
| |
March 31, | | |
December 31, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
ASSETS | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 4,357 | | |
$ | 7,902 | |
Payroll tax credit, current portion | |
| 52 | | |
| 52 | |
Vendor deposits | |
| 2 | | |
| 28 | |
Inventory | |
| 2,258 | | |
| 2,046 | |
Prepaid expenses and other current assets | |
| 246 | | |
| 362 | |
Total current assets | |
| 6,915 | | |
| 10,390 | |
Property and equipment, net | |
| 184 | | |
| 213 | |
Right-of-use asset | |
| 555 | | |
| 600 | |
Other assets | |
| 112 | | |
| 117 | |
Total assets | |
$ | 7,766 | | |
$ | 11,320 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 2,525 | | |
$ | 2,016 | |
Deferred revenue | |
| 18 | | |
| 36 | |
Other current liabilities | |
| 1,530 | | |
| 1,393 | |
Total current liabilities | |
| 4,073 | | |
| 3,445 | |
Noncurrent liabilities: | |
| | | |
| | |
Other noncurrent liabilities | |
| 459 | | |
| 520 | |
Total noncurrent liabilities | |
| 459 | | |
| 520 | |
Total liabilities | |
| 4,532 | | |
| 3,965 | |
| |
| | | |
| | |
Commitments and contingencies (Note 10) | |
| | | |
| | |
| |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Preferred stock, $0.0001 par value, 5,000,000 shares authorized at March 31, 2025 and December 31, 2024; no shares issued and outstanding at March 31, 2025 and December 31, 2024 | |
| — | | |
| — | |
Common stock, $0.0001 par value, 500,000,000 shares authorized at March 31, 2025 and December 31, 2024; 7,036,475 and 6,840,291 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively | |
| 10 | | |
| 10 | |
Additional paid-in capital | |
| 156,509 | | |
| 155,452 | |
Accumulated deficit | |
| (153,285 | ) | |
| (148,107 | ) |
Total stockholders’ equity | |
| 3,234 | | |
| 7,355 | |
Total liabilities and stockholders’ equity | |
$ | 7,766 | | |
$ | 11,320 | |
See accompanying notes to condensed consolidated
financial statements.
Movano Inc.
Condensed Consolidated Statements of Operations
and Comprehensive Loss
(in thousands, except share and per share data)
(Unaudited)
| |
Three Months Ended
March 31, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
Revenue | |
$ | 206 | | |
$ | 852 | |
| |
| | | |
| | |
COSTS AND EXPENSES: | |
| | | |
| | |
Cost of revenue | |
| 642 | | |
| 1,215 | |
Research and development | |
| 2,383 | | |
| 2,887 | |
Sales, general and administrative | |
| 2,419 | | |
| 2,504 | |
Total costs and expenses | |
| 5,444 | | |
| 6,606 | |
| |
| | | |
| | |
Loss from operations | |
| (5,238 | ) | |
| (5,754 | ) |
| |
| | | |
| | |
Other income (expense), net: | |
| | | |
| | |
Interest and other income, net | |
| 60 | | |
| 34 | |
Other income (expense), net | |
| 60 | | |
| 34 | |
| |
| | | |
| | |
Net loss and total comprehensive loss | |
$ | (5,178 | ) | |
$ | (5,720 | ) |
| |
| | | |
| | |
Net loss per share, basic and diluted | |
$ | (0.73 | ) | |
$ | (1.53 | ) |
| |
| | | |
| | |
Weighted average shares used in computing net loss per share, basic and diluted | |
| 7,123,191 | | |
| 3,734,885 | |
See accompanying notes to condensed consolidated
financial statements.
Movano Inc.
Condensed Consolidated Statements of Stockholders’
Equity (Deficit)
(in thousands, except share data)
(Unaudited)
| |
| | |
Additional | | |
| | |
Total | |
| |
Common Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders’ | |
Three Months Ended March 31, 2025 | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance at December 31, 2024 | |
| 6,840,291 | | |
$ | 10 | | |
$ | 155,452 | | |
$ | (148,107 | ) | |
$ | 7,355 | |
Stock-based compensation | |
| — | | |
| — | | |
| 299 | | |
| — | | |
| 299 | |
Issuance of common stock | |
| 196,184 | | |
| — | | |
| 758 | | |
| — | | |
| 758 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (5,178 | ) | |
| (5,178 | ) |
Balance at March 31, 2025 | |
| 7,036,475 | | |
$ | 10 | | |
$ | 156,509 | | |
$ | (153,285 | ) | |
$ | 3,234 | |
| |
Common Stock | | |
Additional
Paid-In | | |
Accumulated | | |
Total Stockholders’ Equity | |
Three Months Ended March 31, 2024 | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
(Deficit) | |
Balance at December 31, 2023 | |
| 3,723,218 | | |
$ | 6 | | |
$ | 127,823 | | |
$ | (124,380 | ) | |
$ | 3,449 | |
Stock-based compensation | |
| — | | |
| — | | |
| 617 | | |
| — | | |
| 617 | |
Issuance of common stock | |
| 18,221 | | |
| — | | |
| 164 | | |
| — | | |
| 164 | |
Vesting of early exercised stock options | |
| — | | |
| — | | |
| 12 | | |
| — | | |
| 12 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (5,720 | ) | |
| (5,720 | ) |
Balance at March 31, 2024 | |
| 3,741,439 | | |
$ | 6 | | |
$ | 128,616 | | |
$ | (130,100 | ) | |
$ | (1,478 | ) |
See accompanying notes to condensed consolidated financial statements.
Movano Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
| |
Three Months Ended March 31, | |
| |
2025 | | |
2024 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net loss | |
$ | (5,178 | ) | |
$ | (5,720 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 38 | | |
| 52 | |
Stock-based compensation | |
| 299 | | |
| 617 | |
Noncash lease expense | |
| 8 | | |
| 56 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Payroll tax credit | |
| — | | |
| 41 | |
Inventory | |
| (212 | ) | |
| 50 | |
Prepaid expenses, vendor deposits and other current assets | |
| 142 | | |
| 256 | |
Other assets | |
| (4 | ) | |
| — | |
Accounts payable | |
| 509 | | |
| 865 | |
Deferred revenue | |
| (18 | ) | |
| (1,001 | ) |
Other current and noncurrent liabilities | |
| 113 | | |
| 653 | |
Net cash used in operating activities | |
| (4,303 | ) | |
| (4,131 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Purchases of property and equipment | |
| — | | |
| (6 | ) |
Net cash used in investing activities | |
| — | | |
| (6 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Issuance of common stock, net of issuance costs | |
| 758 | | |
| 164 | |
Net cash provided by financing activities | |
| 758 | | |
| 164 | |
| |
| | | |
| | |
Net (decrease) in cash and cash equivalents | |
| (3,545 | ) | |
| (3,973 | ) |
Cash and cash equivalents at beginning of period | |
| 7,902 | | |
| 6,118 | |
Cash and cash equivalents at end of period | |
$ | 4,357 | | |
$ | 2,145 | |
| |
| | | |
| | |
NONCASH INVESTING AND FINANCING ACTIVITIES: | |
| | | |
| | |
Vesting of common stock issued upon early exercise | |
$ | — | | |
$ | 12 | |
Unpaid issuance costs recorded in other current liabilities | |
$ | — | | |
$ | 137 | |
See accompanying notes to condensed consolidated
financial statements.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
Note
1 – Business Organization, Nature of Operations
Movano Inc., dba Movano Health (the “Company”,
“Movano”, “Movano Health”, “we”, “us” or “our”) was incorporated in Delaware
on January 30, 2018 as Maestro Sensors Inc. and changed its name to Movano Inc. on August 3, 2018. The Company is a technology company
and is developing a platform to deliver purpose-driven healthcare solutions to bring medical-grade, high-quality data to the forefront
of consumer health devices.
The Company’s solutions provide vital health
information, including heart rate, heart rate variability (“HRV”), sleep, respiration rate, temperature, blood oxygen saturation
(SpO2), steps, and calories as well as glucose and blood pressure data, in a variety of form factors to meet individual style
needs and give users actionable feedback to improve their quality of life.
On April 28, 2021, the Company established Movano
Ireland Limited, organized under the laws of Ireland, as a wholly owned subsidiary of the Company. Operations and activity at the wholly
owned subsidiary were not significant for the three months ended March 31, 2025 and 2024, respectively.
The Company has incurred losses from operations
and has generated negative cash flows from operating activities since inception. The Company expects to continue to incur net losses for
the foreseeable future as it continues the development of its technology. The Company’s ultimate success depends on the outcome
of its research and development and commercialization activities, for which it expects to incur additional losses in the future. Through
March 31, 2025, the Company has relied primarily on the proceeds from equity offerings to finance its operations.
Through March 31, 2025, the Company has received
gross proceeds of approximately $8.3 million from an at-the-market issuance (ATM) program, and an aggregate offering price amount
of approximately $41.7 million remains available to be issued. (See Note 7.) The Company expects to require additional financing
to fund its future planned operations, including research and development and commercialization of its products. The Company will likely
raise additional capital through the issuance of equity, borrowings, or strategic alliances with partner companies. However, if such financing
is not available at adequate levels, the Company would need to reevaluate its operating plans.
Liquidity and Going Concern
The accompanying condensed consolidated financial statements have been
prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course
of business. The Company has incurred significant losses and has an accumulated deficit of $153.3 million as of March 31, 2025.
The Company anticipates incurring additional losses until such time, if ever, that it can generate significant sales. The Company’s
existence is dependent upon management’s ability to obtain additional funding sources, and the Company believes that its cash and
cash equivalents as of March 31, 2025 will not be sufficient to fund our projected operating requirements beyond 2025. These circumstances
raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial
statements are issued.
Adequate additional financing may not be available
to the Company on acceptable terms, or at all. If the Company is unable to raise additional capital and/or enter into strategic alliances
when needed or on attractive terms, it would be forced to delay, reduce, or eliminate its product or any commercialization efforts. There
can be no assurance that the Company’s efforts will result in the resolution of the Company’s liquidity needs. The accompanying
condensed consolidated financial statements do not include any adjustments that might result should the Company be unable to continue
as a going concern.
Note
2 – Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements include the accounts of the Company and its wholly owned subsidiary and have been prepared in accordance with U.S.
generally accepted accounting principles (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q
and Rule 8-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete
financial statements. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial
statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments
(consisting only of normal recurring adjustments) considered necessary for a fair presentation. Intercompany transactions are eliminated
in the condensed consolidated financial statements. These financial statements should be read in conjunction with the audited financial
statements and notes thereto for the preceding fiscal year contained in the Company’s Annual Report on Form 10-K filed on April 9,
2025 with the United States Securities and Exchange Commission (the “SEC”).
The results of operations for the three months
ended March 31, 2025 are not necessarily indicative of the results to be expected for the year ending December 31, 2025. The
condensed consolidated balance sheet as of December 31, 2024 has been derived from audited financial statements at that date but
does not include all the information required by GAAP for complete financial statements.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
Use of Estimates
The preparation of condensed consolidated financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and
the reported amounts of revenues and expenses during the reporting periods.
Significant estimates and assumptions reflected
in these condensed consolidated financial statements include but are not limited to the fair value of stock options and warrants, and
income taxes. Estimates are periodically reviewed considering changes in circumstances, facts, and experience. Changes in estimates are
recorded in the period in which they become known. Actual results could differ from those estimates or assumptions.
Segment Information
Operating segments are defined as components of
an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making
group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business as
a single operating and reportable segment. The Company’s chief operating decision maker (“CODM”), the Chief Executive
Officer, allocates resources and assesses performance based upon consolidated financial information, which includes net loss and comprehensive
loss as the reported measure of segment profit or loss. The CODM reviews and utilizes functional expenses (cost of revenue, research and
development, and sales, general and administrative) at the consolidated level to manage the Company’s operations. The other segment
item included in net loss and comprehensive loss is interest and other income, net which is reflected in the condensed consolidated statements
of operations and comprehensive loss. Revenues from the sale of the Evie Ring have only been generated in the United States.
The following table is a summary of the significant
expenses and consolidated net loss provided to the CODM:
| |
Three Months Ended
March 31, | |
(in thousands) | |
2025 | | |
2024 | |
| |
| | |
| |
Revenue | |
$ | 206 | | |
$ | 852 | |
Less: | |
| | | |
| | |
Cost of revenue (1) | |
| 641 | | |
| 1,160 | |
Research and development (1) | |
| 2,288 | | |
| 2,704 | |
Sales, general and administrative (1) | |
| 2,216 | | |
| 2,125 | |
Other segment expenses (2) | |
| 239 | | |
| 583 | |
Consolidated net loss | |
$ | (5,178 | ) | |
$ | (5,720 | ) |
Cash and Cash Equivalents
The Company invests its excess cash primarily
in money market funds, commercial paper, and short-term debt securities. The Company considers all highly liquid investments with an original
maturity of three months or less to be cash equivalents.
Concentrations of Credit Risk and Off-Balance
Sheet Risk
Cash and cash equivalents are financial instruments
that are potentially subject to concentrations of credit risk. Substantially all cash and cash equivalents are held in United States financial
institutions. Cash equivalents consist of interest-bearing money market accounts and institutional money market funds. The amounts deposited
in the money market accounts exceed federally insured limits. Further, the Company has amounts in excess of federally insured limits as
of March 31, 2025 at one financial institution that totaled approximately $0.4 million. The Company has not experienced any
losses related to this account and believes the associated credit risk to be minimal due to the financial condition of the depository
institutions in which those deposits are held.
The Company is dependent on third-party manufacturers
to supply products for manufacturing as well as research and development activities. These programs could be adversely affected by a
significant interruption in the supply of such materials.
The Company has no financial instruments with
off-balance sheet risk of loss.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets were
primarily comprised of prepaid expenses and other current receivables.
Inventory
Inventory, which consists of raw materials and
finished goods, is stated at the lower of cost or net realizable value. Cost comprises purchase price and incidental expenses incurred
in bringing the inventory to its present location and condition. Cost is computed using the weighted-average cost method.
The Company writes down its inventory for estimated obsolescence or
unmarketable inventory equal to the difference between the cost of inventory and the estimated net realizable value based upon assumptions
about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional
inventory write-downs may be required.
Software Development Costs
Costs related to software development are included
in research and development expense until the point that technological feasibility is reached, which, for the Company’s product,
will be shortly before the product is released to manufacturing. Once technological feasibility is reached, such costs are capitalized
and amortized to cost of revenue over the estimated lives of the product. During the three months ended March 31, 2025 and 2024,
no software development costs were capitalized, and no amortization was recognized.
Impairment of Long-Lived Assets
The Company reviews the impairment of long-lived
assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment
loss would be recognized when estimated future cash flows expected to result from the use of the asset and its eventual disposition is
less than its carrying amount.
Revenue
The Company recognizes revenue from contracts
with customers upon transfer of control of promised goods or services at the transaction price which reflects the consideration the Company
expects to be entitled to receive in exchange for those goods or services. The transaction price is calculated as selling price net of
variable consideration which may include estimates for future returns and sales incentives related to current period product revenue.
The Company generates revenue from the sale of
Evie Rings, portable chargers, charging cables, ring sizers, and mobile applications. As part of the purchase, customers also receive
customer support and future unspecified software updates. These items are collectively referred to as the Evie Ring Elements, each of
which is distinct and a separate performance obligation. The Company recognizes revenue when control is transferred to the customer
in an amount that reflects the net consideration to which the Company expects to be entitled.
In determining how revenue should be recognized,
a five-step process is used which includes identifying the contract, identifying the distinct performance obligations, determining the
transaction price, allocating the transaction price to each distinct performance obligation, and determining the timing of revenue recognition
for each distinct performance obligation.
For each contract, the Company considers the obligation
to transfer the Evie Ring Elements, each of which are distinct, to be separate performance obligations.
Transaction price for the Evie Ring Elements reflects
the net consideration to which the Company expects to be entitled. Transaction price is based on the sales price. The Company includes
an estimate of variable consideration in the calculation of the transaction price at the time of sale. Variable consideration primarily
includes product return provisions. The Company classifies the product return provisions as liabilities in the condensed consolidated
balance sheet.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
The adequacy of the estimates for the variable
consideration is reviewed at each reporting date. If the actual amount of consideration differs from the estimates, the Company would
adjust the estimates, impacting revenue in the period that such variances become known. If any of the judgments were to change, this change
could cause a material increase or decrease in the amount of revenue reported in a particular period.
The Company allocates the transaction price to
each performance obligation using the relative stand-alone selling price (“SSP”) for each distinct good or service in the
contract. When available, the Company uses observable prices to determine SSP. When observable prices are not available, SSPs are established
that reflect the Company’s best estimates of what the selling prices of the performance obligations would be if they were sold regularly
on a stand-alone basis. The Company’s process for estimating SSPs without observable prices considers multiple factors that may
vary depending upon the unique facts and circumstances related to each performance obligation including, where applicable, prices charged
by the Company for similar offerings, market trends in the pricing for similar offerings, product-specific business objectives and the
estimated cost to provide the performance obligation.
Revenue associated with the Evie Ring, portable
charger, charging cable, ring sizer, and mobile application performance obligations is recognized upon delivery to customers. The performance
obligation for the embedded right to receive, on a when-and-if-available basis, customer support and future unspecified software updates,
is recognized to revenue on a straight-line basis over the estimated life of the product and is not material in the periods presented.
The Company allocates revenue and any related discounts to these performance obligations based on their relative SSPs. Because the Company
lacks observable prices for the undelivered performance obligations, the allocation of revenue is based on the Company’s estimated
SSPs.
The Company records revenue from the sales of
the Evie Ring Elements upon transfer of control of the distinct Evie Ring Elements to the customer. The Company typically determines transfer
of control for the Evie Ring Elements based on when the product is delivered, or when the customer has obtained the significant risks
and reward of ownership. The future unspecified software updates and customer support that the Company offers are separate performance
obligations, and revenue is recognized over time on a ratable basis.
The sales of the Evie Ring Elements include an
assurance warranty.
Contract balances represent amounts presented
in the condensed consolidated balance sheets when the Company has transferred goods or services to the customer, or the customer has paid
consideration to the Company under the contract. Customer payments are made up-front upon the purchase of products and services. The Company
has no accounts receivable as of March 31, 2025 or December 31, 2024, respectively. There were no contract assets at March 31,
2025 or December 31, 2024.
The Company records a contract liability for deferred
revenue when cash payments from customers are received prior to the transfer of control or satisfaction of the related performance obligations.
Deferred revenue at March 31, 2025 and December 31, 2024 was $18,000 and $36,000, respectively. As of March 31, 2025, the
Company expects 100% of total deferred revenue to be realized in less than a year.
The Company offers limited rights of return for
a 60-day right of return, whereby customers may return the Evie Ring Elements. The Company’s estimate of future returns requires
significant judgement. The Company estimates reserves based on data specific to each reporting period and historical trends to date. The
estimate is adjusted each period for actual returns received. The returns reserve is recorded as a reduction of revenue and recognized
in other current liabilities. As of March 31, 2025 and December 31, 2024, the balance of product return provisions included
in other current liabilities is $53,000 and $0.1 million, respectively.
The Company collects sales taxes at the point
of sale and remits the taxes to the proper state authorities. Sales tax is excluded from the measurement of the transaction price.
Shipping and handling costs are incurred as part
of fulfillment activities with customers and are included as a component of cost of revenue.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
Costs of Revenue
Costs of revenue consists primarily of material
costs, freight charges, purchasing and receiving costs, inspection costs, customer support, data hosting services and other costs, which
are directly attributable to the production of the Company’s product. Write-down of inventory to lower of cost or net realizable
value is also recorded in cost of goods sold.
Advertising Costs
The Company expenses advertising costs as they
are incurred. Advertising expenses were $0.2 million and $0.1 million for the three months ended March 31, 2025 and 2024,
respectively. These costs are included in “Sales, general and administrative expenses” in the accompanying condensed consolidated
statements of operations and comprehensive loss.
Stock-Based Compensation
The Company measures equity classified stock-based
awards granted to employees, directors, and nonemployees based on the estimated fair value on the date of grant and recognizes compensation
expense of those awards on a straight-line basis over the requisite service period, which is generally the vesting period of the respective
award. The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model. This
valuation model for stock-based compensation expense requires the Company to make assumptions and judgments about the variables used in
the calculation including the expected term, the volatility of the Company’s common stock, and an assumed risk-free interest rate.
The Company accounts for forfeitures as they occur.
Income Taxes
The Company accounts for income taxes using the
asset and liability method. Under this method, deferred tax assets and liabilities are determined based on differences between the financial
statement and tax basis of assets and liabilities and net operating loss and credit carryforwards using enacted tax rates in effect for
the year in which the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax
assets to the amounts expected to be realized. As the Company maintained a full valuation allowance against its deferred tax assets, the
changes resulted in no provision or benefit from income taxes during the three months ended March 31, 2025 and 2024, respectively.
The Company accounts for unrecognized tax benefits
using a more-likely-than-not threshold for financial statement recognition and measurement of tax positions taken or expected to be taken
in a tax return. The Company establishes a liability for tax-related uncertainties based on estimates of whether, and the extent to which,
additional taxes will be due. The Company records an income tax liability, if any, for the difference between the benefit recognized and
measured and the tax position taken or expected to be taken on the Company’s tax returns. To the extent that the assessment of such
tax positions changes, the change in estimate is recorded in the period in which the determination is made. The liability is adjusted
considering changing facts and circumstances, such as the outcome of a tax audit. The provision for income taxes includes the impact of
liability provisions and changes to the liability that are considered appropriate. Changes in recognition or measurement are reflected
in the period in which the change in judgment occurs.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
For interim periods, the Company estimates its
annual effective income tax rate and applies the estimated rate to the year-to-date income or loss before income taxes. The Company computes
the tax provision or benefit related to items reported separately and recognizes the items net of their related tax effect in the interim
periods in which they occur. The Company recognizes the effect of changes in enacted tax laws or rates in the interim periods in which
the changes occur. The Company does not have any expected income taxes in any jurisdiction as of March 31, 2025.
Net Loss per Share
Basic net loss per share is calculated by dividing
the net loss by the weighted average number of shares of common stock outstanding during the period, without consideration for common
stock equivalents. The weighted average number of common shares used in calculating basic and diluted net loss per share includes the
weighted-average pre-funded common stock warrants outstanding during the period as they are exercisable at any time for nominal cash consideration.
Diluted net loss per share is the same as basic net loss per share, since the effects of potentially dilutive securities are antidilutive.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which expands annual and interim disclosure requirements
for reportable segments, primarily through enhanced disclosures about significant segment expenses. The Company adopted this accounting
standard on December 31, 2024. The adoption has no impact on our financial statements nor resulted in incremental disclosures within
the footnotes to the consolidated financial statements. See Note 2 under “Segment Information” for additional information
In November 2024, the FASB issued 2024-03,
Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosure (Subtopic 220-40): Disaggregation of Income
Statement Expenses, which requires disaggregated disclosures, in the notes to the financial statements, of certain categories of expenses
that are included in expense line items on the face of the income statement. The pronouncement’s amendments are effective for public
business entities for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15,
2027. Early adoption is permitted. The Company will adopt this guidance on a prospective basis in the annual financial statements for
the year ending December 31, 2025. As it only requires additional disclosures, this pronouncement will not have a significant impact
on the Company’s consolidated financial condition or results of operations.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Subtopic 740): Improvements to Income Tax Disclosures, which includes amendments that further enhance income
tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction.
The pronouncement’s amendments are effective for public business entities for annual periods beginning after December 15, 2024.
The Company will adopt this guidance on a prospective basis in the annual financial statements for the year ending December 31, 2025.
As it only requires additional disclosures, this pronouncement will not have a significant impact on the Company’s consolidated
financial condition or results of operations.
Note
3 – FAIR VALUE MEASUREMENTS
Financial assets and liabilities are recorded
at fair value. The Company uses a three-level hierarchy, which prioritizes, within the measurement of fair value, the use of market-based
information over entity-specific information for fair value measurements based on the nature of inputs used in the valuation of an asset
or liability as of the measurement date. Fair value focuses on an exit price and is defined as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The inputs or
methodology used for valuing financial instruments are not necessarily an indication of the risk associated with investing in those financial
instruments.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
A three-tier fair value hierarchy is used to prioritize
the inputs in measuring fair value as follows:
|
Level 1 – |
Quoted prices in active markets for identical assets or liabilities. |
|
Level 2 – |
Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly. |
|
Level 3 – |
Significant unobservable inputs that cannot be corroborated by market data. |
The asset’s or liability’s fair value
measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
The Company’s Level 1 financial assets are money market funds whose fair values are based on quoted market prices. The carrying
amounts of prepaid expenses and other current assets, payroll tax credit, vendor deposits, inventory, accounts payable, deferred revenue,
and other current liabilities approximate fair value due to the short-term nature of these instruments.
The following tables provide a summary of
the assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024
(in thousands):
Fair Value Measurements
| |
March 31, 2025 | |
| |
Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
| | |
| | |
| | |
| |
Cash equivalents: | |
| | |
| | |
| | |
| |
Money market funds | |
$ | 3,673 | | |
$ | 3,673 | | |
$ | — | | |
$ | — | |
Total cash equivalents | |
$ | 3,673 | | |
$ | 3,673 | | |
$ | — | | |
$ | — | |
| |
December 31, 2024 | |
| |
Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
| | |
| | |
| | |
| |
Cash equivalents: | |
| | |
| | |
| | |
| |
Money market funds | |
$ | 7,158 | | |
$ | 7,158 | | |
$ | — | | |
$ | — | |
Total cash equivalents | |
$ | 7,158 | | |
$ | 7,158 | | |
$ | — | | |
$ | — | |
Note
4 – CASH AND CASH EQUIVALENTS
Cash and cash equivalents consist of the following
(in thousands):
| |
March 31, | | |
December 31, | |
| |
2025 | | |
2024 | |
Cash and cash equivalents: | |
| | | |
| | |
Cash | |
$ | 684 | | |
$ | 744 | |
Money market funds | |
| 3,673 | | |
| 7,158 | |
Total cash and cash equivalents | |
$ | 4,357 | | |
$ | 7,902 | |
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
Note
5 – BALANCE SHEET COMPONENTS
Inventory as of March 31, 2025 and December 31,
2024, consisted of the following (in thousands):
| |
March 31, | | |
December 31, | |
| |
2025 | | |
2024 | |
Raw materials | |
$ | 2,015 | | |
$ | 1,845 | |
Finished goods | |
| 243 | | |
| 201 | |
Total inventory | |
$ | 2,258 | | |
$ | 2,046 | |
Property and equipment, net, as of March 31,
2025 and December 31, 2024, consisted of the following (in thousands):
| |
March 31, | | |
December 31, | |
| |
2025 | | |
2024 | |
Office equipment and furniture | |
$ | 260 | | |
$ | 260 | |
Software | |
| 144 | | |
| 144 | |
Test equipment | |
| 310 | | |
| 310 | |
Total property and equipment | |
| 714 | | |
| 714 | |
Less: accumulated depreciation | |
| (530 | ) | |
| (501 | ) |
Total property and equipment, net | |
$ | 184 | | |
$ | 213 | |
Total depreciation and amortization expense related
to property and equipment for the three months ended March 31, 2025 was approximately $29,000. Total depreciation and amortization
expense related to property and equipment for the three months ended March 31, 2024 was approximately $43,000.
Note
6 – Other Current Liabilities
Other current liabilities as of March 31,
2025 and December 31, 2024 consisted of the following (in thousands):
| |
March 31, | | |
December 31, | |
| |
2025 | | |
2024 | |
Accrued compensation | |
$ | 309 | | |
$ | 324 | |
Accrued research and development | |
| 313 | | |
| 235 | |
Accrued vacation | |
| 263 | | |
| 307 | |
Lease liabilities, current portion | |
| 206 | | |
| 186 | |
Other | |
| 439 | | |
| 341 | |
| |
$ | 1,530 | | |
$ | 1,393 | |
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
Note
7 – Common Stock
As of March 31, 2025 and December 31,
2024, the Company was authorized to issue 500,000,000 shares of common stock with a par value of $0.0001 per share. As of March 31,
2025 and December 31, 2024, 7,036,475 and 6,840,291 shares were outstanding, respectively.
At-the-Market Issuance of Common Stock
On August 15, 2022, the Company entered into an
At-the-Market Issuance Agreement (the “Issuance Agreement”) with B. Riley Securities, Inc. (the “Sales Agent”).
Pursuant to the terms of the Issuance Agreement, the Company may sell from time to time through the Sales Agent shares of the Company’s
common stock having an aggregate offering price of up to $50,000,000 (the “Shares”). Sales of Shares, if any, may be made
by means of transactions that are deemed to be “at the market” offerings as defined in Rule 415 under the Securities Act,
including block trades, ordinary brokers’ transactions on the Nasdaq Capital Market or otherwise at market prices prevailing at
the time of sale, at prices related to prevailing market prices or at negotiated prices or by any other method permitted by law.
Under the terms of the Issuance Agreement, the
Company may also sell Shares to the Sales Agent as principal for its own accounts at a price to be agreed upon at the time of sale. Any
sale of Shares to the Sales Agent as principal would be pursuant to the terms of a separate agreement between the Company and the Sales
Agent.
The Company has no obligation to sell any of the
Shares under the Issuance Agreement and may at any time suspend solicitation and offers under the Issuance Agreement.
In June 2024, the Company replaced B. Riley Securities
with Jones Trading as the Sales Agent for the Issuance Agreement.
During the three months ended March 31, 2025
and 2024, the Company issued and sold an aggregate of 196,184 and 18,221 shares of common stock through the Issuance Agreement at
a weighted-average public offering price of $3.98 and $9.75 per share and received net proceeds of $0.8 million and $0.2 million,
respectively. As of March 31, 2025, an aggregate offering price amount of approximately $41.7 million remained available
to be issued and sold under the Issuance Agreement.
Common Stock Reserved for Future Issuance
Common stock reserved for future issuance at March 31,
2025 is summarized as follows:
| |
March 31, | |
| |
2025 | |
Warrants to purchase common stock | |
| 3,564,375 | |
Stock options outstanding | |
| 773,699 | |
Stock options available for future grants | |
| 782,641 | |
Total | |
| 5,120,715 | |
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
Note
8 – Common Stock Warrants
The following is a summary of the Company’s
warrant activity for the three months ended March 31, 2025:
Warrant Issuance | | Issuance | | Weighted
Average
Exercise
Price | | | Outstanding,
December 31,
2024 | | | Granted | | | Exercised | | | Canceled/
Expired | | | Outstanding,
March 31, 2025 | | | Expiration |
Preferred A Placement Warrants | | March and April 2018 and August 2019 | | $ | 21.00 | | | | 19,536 | | | | — | | | | — | | | | — | | | | 19,536 | | | April 2025 |
Preferred B Placement Warrants | | April 2019 | | $ | 31.50 | | | | 30,920 | | | | — | | | | — | | | | — | | | | 30,920 | | | April 2025 |
Convertible Notes Placement Warrants | | August 2020 | | $ | 38.55 | | | | 11,455 | | | | — | | | | — | | | | — | | | | 11,455 | | | August 2025 |
Underwriter Warrants | | March 2021 | | $ | 90.00 | | | | 63,798 | | | | — | | | | — | | | | — | | | | 63,798 | | | March 2026 |
January 2023 warrants | | January 2023 | | $ | 23.55 | | | | 154,800 | | | | — | | | | — | | | | — | | | | 154,800 | | | January 2028 |
February 2023 warrants | | February 2023 | | $ | 23.55 | | | | 23,220 | | | | — | | | | — | | | | — | | | | 23,220 | | | February 2028 |
August 2023 warrants | | August 2023 | | $ | 18.60 | | | | 13,441 | | | | — | | | | — | | | | — | | | | 13,441 | | | August 2028 |
April 2024 Pre-Funded warrants | | April 2024 | | $ | 0.02 | | | | 209,936 | | | | — | | | | — | | | | — | | | | 209,936 | | | None |
April 2024 warrants | | April 2024 | | $ | 6.11 | | | | 3,015,172 | | | | — | | | | — | | | | — | | | | 3,015,172 | | | April 2029 |
August 2024 warrants | | August 2024 | | $ | 6.11 | | | | 22,097 | | | | — | | | | — | | | | — | | | | 22,097 | | | August 2029 |
| | | | | | | | | 3,564,375 | | | | — | | | | — | | | | — | | | | 3,564,375 | | | |
The following is a summary of the Company’s
warrant activity for the three months ended March 31, 2024:
Warrant Issuance | | Issuance | | Exercise Price | | | Outstanding, December 31, 2023 | | | Granted | | | Exercised | | | Canceled/ Expired | | | Variable
Settlement
Provision Adjustment | | | Outstanding, March 31,
2024 | | | Expiration |
Preferred A Placement Warrants | | March and April 2018 and August 2019 | | $ | 21.00 | | | | 19,536 | | | | — | | | | — | | | | — | | | | — | | | | 19,536 | | | April 2024 |
Preferred B Placement Warrants | | April 2019 | | $ | 31.50 | | | | 30,920 | | | | — | | | | — | | | | — | | | | — | | | | 30,920 | | | April 2024 |
Convertible Notes Placement Warrants | | August 2020 | | $ | 38.55 | | | | 11,455 | | | | — | | | | — | | | | — | | | | — | | | | 11,455 | | | August 2025 |
Underwriter Warrants | | March 2021 | | $ | 90.00 | | | | 63,798 | | | | — | | | | — | | | | — | | | | — | | | | 63,798 | | | March 2026 |
January 2023 warrants | | January 2023 | | $ | 23.55 | | | | 154,800 | | | | — | | | | — | | | | — | | | | — | | | | 154,800 | | | January 2028 |
February 2023 warrants | | February 2023 | | $ | 23.55 | | | | 23,220 | | | | — | | | | — | | | | — | | | | — | | | | 23,220 | | | February 2028 |
August 2023 warrants | | August 2023 | | $ | 18.60 | | | | 13,441 | | | | — | | | | — | | | | — | | | | — | | | | 13,441 | | | August 2028 |
| | | | | | | | | 317,170 | | | | — | | | | — | | | | — | | | | — | | | | 317,170 | | | |
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
Note
9 – Stock-based Compensation
2019 Equity Incentive Plan
As of March 31, 2025, the Company had
661,030 shares available for future grant pursuant to the 2019 Incentive Plan.
2021 Employment Inducement Plan
As of March 31, 2025, the Company had 121,611
shares available for future grant under the 2021 Inducement Plan.
Stock Options
Stock option activity for the three months ended
March 31, 2025 was as follows (in thousands, except share, per share, and remaining life data):
| | Number of
Options | | | Weighted
Average
Exercise
Price | | | Weighted
Average
Remaining
Life | | Intrinsic
Value | |
Outstanding at December 31, 2024 | | | 721,399 | | | $ | 21.98 | | | 7.2 years | | $ | 11 | |
Granted | | | 53,300 | | | $ | 5.28 | | | | | | | |
Exercised | | | — | | | $ | — | | | | | | | |
Cancelled | | | (1,000) | | | $ | 34.81 | | | | | | | |
Outstanding at March 31, 2025 | | | 773,699 | | | $ | 20.81 | | | 6.8 years | | $ | 9,141 | |
| | | | | | | | | | | | | | |
Exercisable as of March 31, 2025 | | | 646,260 | | | $ | 21.69 | | | 6.7 years | | $ | 8,493 | |
| | | | | | | | | | | | | | |
Vested and expected to vest as of March 31, 2025 | | | 773,699 | | | $ | 20.81 | | | 6.8 years | | $ | 9,141 | |
The weighted-average grant date fair value of
options granted during the three months ended March 31, 2025 and 2024, was $3.19 and $6.60, respectively. During the three months
ended March 31, 2025 and 2024, no options were exercised. The fair value of the 19,318 and 21,564 options that vested during the
three months ended March 31, 2025 and 2024 was approximately $0.4 million and $0.6 million, respectively.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
The Company estimated the fair value of stock
options using the Black-Scholes option pricing model. The fair value of the stock options was estimated using the following weighted average
assumptions for the three months ended March 31, 2025 and 2024.
| | Three Months Ended
March 31, | |
| | 2025 | | | 2024 | |
| | | | | | |
Dividend yield | | | — | % | | | — | % |
Expected volatility | | | 65.16 | % | | | 58.11 | % |
Risk-free interest rate | | | 4.39 | % | | | 3.93 | % |
Expected life | | | 5.46 years | | | | 5.25 years | |
Dividend Rate—The expected dividend
rate was assumed to be zero, as the Company had not previously paid dividends on common stock and has no current plans to do so.
Expected Volatility—The expected
volatility was derived from the historical stock volatilities of several public companies within the Company’s industry that the
Company considers to be comparable to the business over a period equivalent to the expected term of the stock option grants.
Risk-Free Interest Rate—The risk-free
interest rate is based on the interest yield in effect at the date of grant for zero coupon U. S. Treasury notes with maturities approximately
equal to the option’s expected term.
Expected Term—The expected term represents
the period that the Company’s stock options are expected to be outstanding. The expected term of option grants that are considered
to be “plain vanilla” are determined using the simplified method. The simplified method deems the term to be the average of
the time-to-vesting and the contractual life of the options. For other option grants not considered to be “plain vanilla,”
the Company determined the expected term to be the contractual life of the options.
Forfeiture Rate—The Company recognizes
forfeitures when they occur.
The Company has recorded stock-based compensation
expense for the three months ended March 31, 2025 and 2024 related to the issuance of stock option awards to employees and nonemployees
in the condensed consolidated statement of operations and comprehensive loss as follows (in thousands):
| |
Three Months Ended March 31, | |
| |
2025 | | |
2024 | |
Cost of revenue | |
$ | 1 | | |
$ | 55 | |
Research and development | |
| 95 | | |
| 183 | |
Sales, general and administrative | |
| 203 | | |
| 379 | |
| |
$ | 299 | | |
$ | 617 | |
As of March 31, 2025, unamortized compensation
expense related to unvested stock options was approximately $1.1 million, which is expected to be recognized over a weighted average
period of 1.5 years.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
Note
10 – Commitments and Contingencies
Operating and Finance Leases
As of March 31, 2025, the Company has lease agreements
for the Corporate headquarters and laboratory space.
The balances of the operating and finance lease
related accounts as of March 31, 2025 and December 31, 2024 are as follows (in thousands):
| |
March 31, | | |
December 31, | |
Operating and Finance leases | |
2025 | | |
2024 | |
Right-of-use assets | |
$ | 555 | | |
$ | 600 | |
Operating lease liabilities - Short-term | |
$ | 188 | | |
$ | 169 | |
Operating lease liabilities - Long-term | |
$ | 445 | | |
$ | 502 | |
Finance lease liabilities - Short-term | |
$ | 18 | | |
$ | 17 | |
Finance lease liabilities - Long-term | |
$ | 14 | | |
$ | 18 | |
The short-term lease liabilities and the long-term lease liabilities are included in other
current liabilities and other noncurrent liabilities, respectively, on the Company’s condensed consolidated balance sheets.
The components of lease expense and supplemental
cash flow information as of and for the three months ended March 31, 2025 and 2024 are as follows (in thousands):
| | Three Months Ended March 31, | |
| | 2025 | | | 2024 | |
| | | | | | |
Lease Cost: | | | | | | |
Operating lease cost | | $ | 56 | | | $ | 63 | |
| | | | | | | | |
Other Information: | | | | | | | | |
Cash paid for amounts included in the measurement of lease liabilities for the period ended | | $ | 87 | | | $ | 59 | |
Weighted average remaining lease term - operating leases (in years) | | | 2.75 | | | | 0.7 | |
Average discount rate - operating leases | | | 10.00 | % | | | 10.00 | % |
Weighted average remaining lease term - financing leases (in years) | | | 1.8 | | | | 2.7 | |
Average discount rate - financing leases | | | 15.08 | % | | | 15.08 | % |
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
Future minimum lease payments for the operating
and finance leases are as follows as of March 31, 2025 (in thousands):
2025 remaining | |
$ | 212 | |
2026 | |
| 290 | |
2027 | |
| 280 | |
Total lease payments | |
| 782 | |
Less: Interest | |
| (117 | ) |
Total lease liabilities | |
$ | 665 | |
Litigation
From time to time, the Company may become involved
in various litigation and administrative proceedings relating to claims arising from its operations in the normal course of business.
Management is not currently aware of any matters that may have a material adverse impact on the Company’s business, financial position,
results of operations or cash flows.
Indemnification
The Company enters into standard indemnification
agreements in the ordinary course of business. Pursuant to these arrangements, the Company indemnifies, holds harmless and agrees to reimburse
the indemnified parties for losses suffered or incurred by the indemnified party, in connection with any trade secret, copyright, patent
or other intellectual property infringement claim by any third party with respect to its technology. The term of these indemnification
agreements is generally perpetual after the execution of the agreement. The maximum potential amount of future payments the Company could
be required to make under these agreements is not determinable because it involves claims that may be made against the Company in the
future but have not yet been made. The Company has not incurred costs to defend lawsuits or settle claims related to these indemnification
agreements.
The Company has entered into indemnification agreements
with its directors and officers that may require the Company to indemnify its directors and officers against liabilities that may arise
by reason of their status or service as directors or officers, other than liabilities arising from willful misconduct of the individual.
No amounts associated with such indemnifications
have been recorded as of March 31, 2025.
Non-cancelable Obligations
One of the Company’s contract manufacturers
purchased raw materials for the benefit of the Company of $0.4 million at March 31, 2025 for which title to such materials had
not transferred to the Company. The Company did not have any other non-cancelable contractual commitments as of March 31, 2025.
Royalty Commitments
The Company is required to make certain usage-based
royalty payments to a vendor. The royalty amount is calculated based on the number of Evie Rings shipped, as adjusted for returns and
refunds to customers, and the number of specified algorithms developed by the vendor that are included on the Evie Rings. The maximum
amount of the royalty commitment is approximately $6.1 million, and the amount of the research and development expenses paid to the
vendor will reduce the total royalty commitment amount. Through March 31, 2025, the Company has paid research and development expenses
of approximately $0.8 million to the vendor. The amount of the royalty calculation for the three months ended March 31, 2025
and 2024 was not significant.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three months ended March 31, 2025 and
2024
(Unaudited)
Note
11 – NET LOSS PER SHARE
The following table provides the computation of
the basic and diluted net loss per share during the three months ended March 31, 2025 and 2024 (in thousands, except share and per
share data):
| |
Three Months Ended March 31, | |
| |
2025 | | |
2024 | |
Numerator: | |
| | |
| |
Net loss | |
$ | (5,178 | ) | |
$ | (5,720 | ) |
Denominator: | |
| | | |
| | |
Weighted average shares used in computing net loss per share, basic and diluted | |
| 7,123,191 | | |
| 3,734,885 | |
| |
| | | |
| | |
Net loss per share, basic and diluted | |
$ | (0.73 | ) | |
$ | (1.53 | ) |
The potential shares of common stock that were
excluded from the computation of diluted net loss per share for the three months ended March 31, 2025 and 2024 because including
them would have been antidilutive are as follows:
| |
Three Months Ended March 31, | |
| |
2025 | | |
2024 | |
Shares subject to options to purchase common stock | |
| 773,699 | | |
| 496,561 | |
Shares subject to warrants to purchase common stock | |
| 3,354,439 | | |
| 317,170 | |
Total | |
| 4,128,138 | | |
| 813,731 | |
Note
12 – Subsequent Events
Management of the Company evaluated events that
have occurred after the balance sheet dates through the date these condensed consolidated financial statements were issued.
On May 15, 2025, we reported that our Board
of Directors has initiated a process to explore strategic alternatives to maximize shareholder value. This process is continuing as of
the date of this filing. To support this process, our Board of Directors has engaged Aquilo Partners as its financial advisor and K&L
Gates LLP as its legal counsel. There can be no assurance that this process will result in any transaction or other strategic change
or as to the timing of any such potential agreement or transaction.
During the three months ended June 30,
2025, the Company granted 408,090 RSUs to Employees (“Employee RSUs”) in lieu of salary for the period from May 1,
2025, to June 30, 2025, which vest over that period based upon continued service. The Company also granted 207,849 RSUs to
Directors (“Director RSUs”) in lieu of quarterly cash compensation for the period from October 1, 2024, to
June 30, 2025, which vest immediately on the grant date. During the three months ended September 30, 2025, the Company
granted 797,387 RSUs to Employees (“Employee RSUs”) in lieu of salary for the period from July 1, 2025, to
September 30, 2025, which vest over that period based upon continued service. The Company also granted 95,149 RSUs to Directors
(“Director RSUs”) in lieu of cash compensation for the period from July 1, 2025, to September 30, 2025, which
vest immediately on the grant date. The awards are to be converted into shares on the earlier of (a) the date of a Change of
Control, (b) promptly following the date of grantee’s separation of service, and (c) December 31, 2025.
On August 6, 2025, the Company entered
into a Loan Agreement and Promissory Note (the “Loan Agreement”) pursuant to which the Company obtained $1,500,000 in
bridge financing (the “Bridge Loan”). The Company intends to use the proceeds of the Bridge Loan to continue its pursuit
of strategic alternatives. In connection with the Bridge Loan, the Company entered into a Security Agreement and Intellectual
Property Security Agreement pursuant to which the Company granted the lender a security interest in all of its assets, properties
and rights, including its intellectual property rights. The Bridge Loan bears interest at a per annum rate equal to 12.0% and
matures on November 4, 2025 (the “Maturity Date”). The Maturity Date may be extended by up to 60 days if the
Company delivers evidence that it has entered into definitive documentation for a Qualifying Transaction (as defined in the Loan
Agreement) prior to the Maturity Date. The Loan Agreement also includes a loan premium provision that would require the Company to
pay an additional amount equal to double the then outstanding principal balance of the Bridge Loan upon the occurrence of certain triggering
events.
On August 27, 2025, by letter received, the
Nasdaq Hearings Panel (the “Panel”) of The Nasdaq Stock Market LLC (“Nasdaq”) determined to grant the Company’s
request to continue its listing on Nasdaq, subject to (i) the Company regaining compliance with Listing Rule 5250(c)(1), requiring
the timely filing of periodic reports (the “Period Filing Rule”), by filing its Quarterly Reports on Form 10-Q for the quarters
ended March 31, 2025 and June 30, 2025 on or before September 30, 2025, and (ii) the Company demonstrating compliance with
Listing Rule 5550(a)(2), requiring the maintenance of $1.00 per share bid price (the “Bid Price Rule”), on or before
October 30, 2025. The Panel’s determination followed a hearing on August 19, 2025, at which the Panel considered the Company’s
plan to regain compliance with the Periodic Filing Rule and the Bid Price Rule.
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended, that are intended to be covered by the “safe harbor” created by those sections. Forward-looking statements,
which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by the
use of forward-looking terms such as “believe,” “expect,” “may,” “will,” “should,”
“would,” “could,” “seek,” “intend,” “plan,” “goal,” “project,”
“estimate,” “anticipate,” “strategy”, “future”, “likely” or other comparable
terms and references to future periods. All statements other than statements of historical facts included in this Form 10-Q regarding
our strategies, prospects, financial condition, operations, costs, plans and objectives are forward-looking statements. Examples of forward-looking
statements include, among others, statements we make regarding expectations for revenues, cash flows and financial performance, the anticipated
results of our development efforts, product features and the timing for receipt of required regulatory approvals and product launches.
Forward-looking statements are neither historical
facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding
the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions.
Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances
that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially
from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important
factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements
include, among others, the following:
|
● |
our limited operating history and our ability to achieve profitability; |
|
● |
the ability of our common stock to meet the minimum requirements for continued listing on the Nasdaq Capital Market; |
|
● |
our ability to continue as a going concern and our need for and ability to obtain additional capital in the future; |
|
● |
our ability to demonstrate the feasibility of and develop products and their underlying technologies; |
|
● |
the impact of competitive or alternative products, technologies and pricing; |
|
● |
our ability to attract and retain highly qualified personnel; |
|
● |
our dependence on consultants to assist in the development of our technologies; |
|
● |
our ability to manage the growth of our Company and to realize the benefits from any acquisitions or strategic alliances we may enter in the future; |
|
● |
the impact of macroeconomic and geopolitical conditions including increases in prices caused by rising inflation; |
|
● |
our dependence on the successful commercialization of the Evie Ring; |
|
● |
our dependence on third parties to design, manufacture, market and distribute our products; |
|
● |
the adequacy of protections afforded to us by the patents that we own and the success we may have in, and the cost to us of, maintaining, enforcing and defending those patents; |
|
● |
our ability to obtain, expand and maintain patent protection in the future, and to protect our non-patented intellectual property; |
|
● |
the impact of any claims of intellectual property infringement, trade secret misappropriation, product liability, product recalls or other claims; |
|
● |
our need to secure required FCC, FDA and other regulatory approvals from governmental authorities in the United States; |
|
● |
the impact of healthcare regulations and reform measures; |
|
● |
the accuracy of our estimates of market size for our products; |
|
● |
our ability to implement and maintain effective control over financial reporting and disclosure controls and procedures; and |
|
● |
our success at managing the risks involved in the foregoing items. |
The risks included above are not exhaustive. Other
important risks and uncertainties are described in the Risk Factors and in Management’s Discussion and Analysis of Financial Condition
and Results of Operations sections of our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”).
Except as otherwise required by the federal securities laws, we undertake no obligation to publicly update any forward-looking statement,
whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
Overview
Movano Inc., dba Movano Health, a Delaware corporation,
is developing a platform to deliver purpose-driven healthcare solutions to bring medical-grade, high-quality data to the forefront of
consumer health devices.
Our initial commercial product is the Evie Ring, a wearable designed
specifically for women that was launched in November 2023. We launched the Evie Ring as a general wellness device without any FDA premarket
clearances. All revenues from the sale of the Evie Ring were generated in the United States.
The Evie Ring combines health and wellness metrics to give
a full picture of one’s health, which include resting heart rate, heart rate variability (“HRV”), blood oxygen saturation
(“SpO2”), respiration rate, skin temperature variability, period and ovulation tracking, menstrual symptom tracking,
activity profile, including steps, active minutes and calories burned, sleep stages and duration, and mood tracking. The device provides
women with continuous health data distilled down to simple, yet meaningful, insights to help them make manageable lifestyle changes and
take a more proactive approach that could mitigate the risks of chronic disease.
Separately, in November 2024, we received FDA
510(k) clearance for the pulse oximetry feature in our EvieMED Ring, making it a medical device. The clearance enables us to pursue health
solutions needed for applications such as clinical trials, post-clinical trial management, and remote patient spot check monitoring for
both healthcare providers and payors. We believe EvieMED is one of the first patient wearables with FDA clearance on the entire system,
both hardware and software, differing from our competition which sometimes gets FDA clearance on an individual algorithm under “Software
as a Medical Device” guidance. The FDA clearance of these metrics, including pulse rate and SpO2, will be sold via prescription
under the brand name EvieMED, and will help to ensure clinical-level confidence in EvieMED’s monitoring capabilities and make the
device attractive to clinicians and to facilities engaged in clinical trials for at-home and/or long-term patient monitoring. This unique
competitive advantage is not only a key pillar in building brand trust and loyalty but will also redefine the expectations of wearable
devices.
In addition to the Evie Ring and EvieMED Ring, we are developing the
smallest ever patented and proprietary System-on-a-Chip (“SoC”) designed specifically for blood pressure or continuous glucose
monitoring (“CGM”) systems. We built the integrated sensor from the ground up with multiple antennas and a variety of frequencies
to achieve an unprecedented level of precision in health monitoring. We are currently conducting clinical trials with the SoC and developing
algorithms that, if successful, will enable us to develop wearables that can monitor glucose non-invasively and blood pressure without
a cuff. Our end goal is to bring a Class II FDA-cleared device to the market that includes CGM and cuffless blood pressure monitoring
capabilities. Over time, our technology could also enable the measurement and continuous monitoring of other health data.
Financial Operations Overview
We are a technology company that was formed in
January 2018. We have a limited operating history and have generated only limited revenue to-date. We have largely focused our efforts
and resources towards research and development activities relating to our development of the Evie Ring, EvieMED Ring and the SoC, the
commercial launch of the Evie Ring and the FDA 510(k) clearance for the pulse oximeter feature of the EvieMED Ring. To date, we have funded
our operations primarily from the sale of our equity securities.
We have incurred net losses in each year since
inception. Our losses were $5.2 million and $5.7 million for the three months ended March 31, 2025 and 2024, respectively.
Substantially all our net losses have resulted from costs incurred in connection with our research and development programs and from sales,
general and administrative costs associated with our operations.
As of March 31, 2025, we had $4.4 million
in available cash and cash equivalents.
Critical Accounting Policies and Estimates
The discussion and analysis of our condensed consolidated
financial condition and results of operations are based on our condensed consolidated financial statements, which we have prepared in
accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the
condensed consolidated financial statements as well as the reported revenue and expenses during the reporting periods. On an ongoing basis,
we evaluate our estimates and judgments. We base our estimates on historical experience and on various other factors that we believe are
reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
There have been no material changes in our critical
accounting policies and estimates during the three months ended March 31, 2025, as compared to those disclosed in the 2024 Form 10-K.
Recently Issued and Adopted Accounting Pronouncements
A description of recently adopted and recently issued accounting pronouncements
that may potentially impact our financial position and results of operations is disclosed in Note 2, Summary of Significant Accounting
Policies, under Recently Adopted Accounting Pronouncements and Recently Issued Accounting Pronouncements, to our audited financial
statements for the year ended December 31, 2024, and notes thereto, included in the Company’s Annual Report on Form 10-K.
See Note 2 to our condensed consolidated financial statements included
in Part I, Item 1, “Notes to Condensed Consolidated Financial Statements,” of this Quarterly Report on Form 10-Q for a description
of recent accounting pronouncements that may potentially impact our financial position and results of operations.
Results of Operations
Three months ended March 31, 2025 and 2024
Our condensed consolidated statements of operations
for the three months ended March 31, 2025 and 2024 as discussed herein are presented below.
| |
Three Months Ended March 31, | | |
Change | |
| |
2025 | | |
2024 | | |
$ | | |
% | |
| |
(in thousands) | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | 206 | | |
$ | 852 | | |
$ | (646 | ) | |
| -76 | % |
| |
| | | |
| | | |
| | | |
| | |
OPERATING EXPENSES: | |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| 642 | | |
| 1,215 | | |
| (573 | ) | |
| -47 | % |
Research and development | |
| 2,383 | | |
| 2,887 | | |
| (504 | ) | |
| -17 | % |
Sales, general and administrative | |
| 2,419 | | |
| 2,504 | | |
| (85 | ) | |
| -3 | % |
Total operating expenses | |
| 5,444 | | |
| 6,606 | | |
| (1,162 | ) | |
| -18 | % |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (5,238 | ) | |
| (5,754 | ) | |
| 516 | | |
| 9 | % |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense), net: | |
| | | |
| | | |
| | | |
| | |
Interest and other income, net | |
| 60 | | |
| 34 | | |
| 26 | | |
| 76 | % |
Other income (expense), net | |
| 60 | | |
| 34 | | |
| 26 | | |
| 76 | % |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (5,178 | ) | |
$ | (5,720 | ) | |
$ | 542 | | |
| 9 | % |
Revenue
Revenue totaled $0.2 million and $0.9 million
for the three months ended March 31, 2025 and 2024, respectively. The transfer of control of the Evie Ring Elements began in the
first quarter of 2024, was completed in the second quarter of 2024, then re-started in the third quarter of 2024.
Cost of revenue
Cost of revenue totaled $0.6 million and $1.2 million for
the three months ended March 31, 2025 and 2024, respectively. This decrease of $0.6 million was primarily due to lower revenue
for the three months ended March 31, 2025 compared to the three months ended March 31, 2024. Cost of revenue for the three months
ended March 31, 2025 included direct costs of $0.4 million related to the transfer of control of the various Evie Ring Elements,
$0.2 million for labor and related stock-based compensation. Cost of revenue for the three months ended March 31, 2024 included
direct costs of $1.0 million related to the transfer of control of the various Evie Ring Elements, $0.1 million for labor and
related stock-based compensation, $0.1 million of order processing, shipping and fulfillment costs, and $0.1 million for inventory
that was designated as scrap materials.
Research and Development
Research and development expenses totaled $2.4 million
and $2.9 million for the three months ended March 31, 2025 and 2024, respectively. This decrease of $0.5 million was due
primarily to lower research and laboratory expenses and other professional fees. Research and development expenses for the three months
ended March 31, 2025 included expenses related to employee compensation of $1.2 million, other professional fees of $0.9 million,
research and laboratory expenses of $0.2 million, and other expenses of $0.1 million. Research and development expenses for
the three months ended March 31, 2024 included expenses related to employee compensation of $1.4 million, other professional
fees of $0.7 million, research and laboratory expenses of $0.5 million, and other expenses of $0.3 million.
Sales, General and Administrative
Sales, general and administrative expenses totaled
$2.4 million and $2.5 million for the three months ended March 31, 2025 and 2024, respectively. This decrease of $0.1 million
was due primarily to lower headcount with respect to sales, general and administrative employees and decreased marketing costs, offset
by increased stock compensation expenses related to the issuance of new option grants. Sales, general and administrative expenses for
the three months ended March 31, 2025 included expenses related to employee and board of director compensation of $0.8 million,
professional and consulting fees of $0.9 million, and other expenses of $0.6 million. Sales, general and administrative expenses
for the three months ended March 31, 2024 included expenses related to employee and board of director compensation of $1.2 million,
professional and consulting fees of $0.7 million, and other expenses of $0.6 million.
Loss from Operations
Loss from operations was $5.2 million for
the three months ended March 31, 2025, as compared to $5.8 million for the three months ended March 31, 2024.
Other Income (Expense), Net
Other income (expense), net for the three months
ended March 31, 2025 was a net other income of $60,000 as compared to a net other income of $34,000 for the three months ended
March 31, 2024.
Net Loss
As a result of the foregoing, net loss was $5.2 million
for the three months ended March 31, 2025, as compared to $5.7 million for the three months ended March 13, 2024.
Liquidity and Capital Resources
At March 31, 2025, we had cash and cash equivalents totaling $4.4 million.
During the three months ended March 31, 2025, we used $4.3 million of cash in our operating activities. On August 6, 2025,
we entered into a Loan Agreement and Promissory Note pursuant to which we obtained $1,500,000 in bridge financing. However, our cash and
cash equivalents are not expected to be sufficient to fund our operations beyond 2025. We will require additional investment capital or
other funding during the second half of fiscal 2025 to support our current business and growth plan. We are currently exploring
various possible financing options that may be available to us, which may include a sale of our securities and/or strategic partnership
transactions. We have no commitments to obtain any additional funds, and there can be no assurance such funds will be available
on acceptable terms or at all. If we are unable to obtain such needed funds, our financial condition and results of operations may
be materially adversely affected, and we may not be able to continue operations.
In August 2022, we entered into an at-the-market issuance (“ATM”)
agreement to sell shares of our common stock for aggregate gross proceeds of up to $50.0 million, from time to time, through an ATM equity
offering program. During the three months ended March 31, 2025, we sold an aggregate of 196,184 shares of common stock through
the ATM program for proceeds of approximately $0.8 million, net of commissions paid. Approximately $41.7 million remained
available on the ATM equity offering program at March 31, 2025.
We expect to continue to incur significant expenses and increasing
operating losses for at least the next several years.
Until we can generate a sufficient amount of
revenue from our products, if ever, we expect to finance future cash needs through public or private equity offerings, debt financings
or corporate collaborations and licensing arrangements. Additional funds may not be available when we need them on terms that are acceptable
to us, or at all. If adequate funds are not available, we may be required to delay, reduce the scope of or eliminate one or more of our
research or development programs or our commercialization efforts or it may become impossible for us to remain in operation. To the extent
that we raise additional funds by issuing equity securities, our stockholders may experience additional dilution, and debt financing,
if available, may involve restrictive covenants. To the extent that we raise additional funds through collaborations and licensing arrangements,
it may be necessary to relinquish some rights to our technologies or applications or grant licenses on terms that may not be favorable
to us. We may seek to access the public or private capital markets whenever conditions are favorable, even if we do not have an immediate
need for additional capital at that time.
These circumstances raise substantial doubt about
the Company’s ability to continue as a going concern within one year after the date that the condensed consolidated
financial statements are issued. Our condensed consolidated financial statements do not include adjustments to the amounts and classification
of assets and liabilities that may be necessary should we be unable to continue as a going concern. Our ability to continue
as a going concern depends on our ability to raise additional capital as described above to support our future operations.
The following table summarizes our cash flows
for the periods indicated:
| |
Three Months Ended
March 31, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
Net cash used in operating activities | |
$ | (4,303 | ) | |
$ | (4,131 | ) |
Net cash used in investing activities | |
| — | | |
| (6 | ) |
Net cash provided by financing activities | |
| 758 | | |
| 164 | |
Net decrease in cash and cash equivalents | |
$ | (3,545 | ) | |
$ | (3,973 | ) |
Operating Activities
During the three months ended March 31, 2025,
the Company used cash of $4.3 million in operating activities, as compared to $4.1 million used in operating activities during
the three months ended March 31, 2024.
The $4.3 million used in operating activities
during the three months ended March 31, 2025 was primarily attributable to our net loss of $5.2 million during the period. The
net loss was offset by changes in our operating assets and liabilities totaling $0.5 million and by non-cash items, including stock-based
compensation, totaling $0.3 million.
The $4.1 million used in operating activities
during the three months ended March 31, 2024 was primarily attributable to our net loss of $5.7 million during the period. The
net loss was offset by changes in our operating assets and liabilities totaling $0.9 million and by non-cash items, including stock-based
compensation of $0.7 million.
Investing Activities
During the three months ended March 31, 2025, the Company used
no cash in investing activities.
During the three months ended March 31, 2024, the Company used
cash of $6,000 in investing activities, consisting of purchases of property and equipment.
Financing Activities
During the three months ended March 31, 2025,
the Company was provided cash of $0.8 million which included net proceeds of $0.8 million for the issuance of common stock through
the ATM activity.
During the three months ended March 31, 2024,
the Company was provided cash of $0.2 million which included net proceeds of $0.2 million for the issuance of common stock through
the ATM activity.
Off-Balance Sheet Transactions
At March 31, 2025, the Company did not have
any transactions, obligations or relationships that could be considered off-balance sheet arrangements.
Non-cancelable Obligations
One of the Company’s contract manufacturers
purchased raw materials for the benefit of the Company of $0.4 million at March 31, 2025 for which title to such materials had
not transferred to the Company. The Company did not have any other non-cancelable contractual commitments as of March 31, 2025.
Item 3. Quantitative and Qualitative Disclosure
About Market Risk
As a smaller reporting company, we are not required
to provide the information required by this Item 3.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We are responsible for maintaining disclosure
controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Disclosure controls and procedures are controls
and other procedures designed to ensure that the information required to be disclosed by us in the reports that we file or submit under
the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to
be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including
our principal executive officer and our principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Based on our management’s evaluation (with the participation
of our principal executive officer and our principal financial officer) of our disclosure controls and procedures as required by Rule
13a-15 under the Exchange Act, our principal executive officer and our principal financial officer have concluded that, due to the previously
identified material weakness in our internal controls over financial reporting that is described below, our disclosure controls and procedures
were not effective as of March 31, 2025, the end of the period covered by this report.
A material weakness is a deficiency, or a combination of deficiencies,
in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of a company’s
annual or interim financial statements will not be prevented or detected on a timely basis. As previously disclosed in our 2024 Form 10-K,
we identified the following material weaknesses as of December 31, 2024: (1) ineffective control environment, including an insufficient
number of personnel with an appropriate level of knowledge and experience to create the proper environment for effective internal control
over financial reporting, and did not maintain the other components of the COSO framework, including appropriate risk assessment, control
activities, information and communication, and monitoring activities components, relating to (i)sufficiency of processes related to identifying
and analyzing risks to the achievement of objectives, including technology, across the entity, (ii) developing general control activities
over technology to support the achievement of objectives across the entity, (iii) sufficiency of selecting and developing control activities
that contribute to the mitigation of risks to the achievement of objectives to acceptable levels and (iv) sufficiency of monitoring activities
to ascertain whether the components of internal control are present and functioning; (2) ineffective information technology (IT) general
controls for certain information systems supporting its key financial reporting processes. Specifically, the Company did not design and
maintain (a) change management controls to ensure that program and data changes affecting financial applications and underlying accounting
records are identified, tested, authorized and implemented appropriately, (b) access controls to ensure appropriate IT segregation of
duties are maintained that adequately restrict and segregate privileged access between environments which support development and production,
(c) controls to monitor on an on-going basis for the proper segregation of privileged access between environments which support development
and production and (d) operations controls to ensure appropriate interfacing between systems; (3) ineffective process-level controls which
affect substantially all financial statement account balances and disclosures within the Company.
Inherent Limitations on Effectiveness of
Controls
Our management, including our principal executive
officer and our principal financial officer, do not expect that our disclosure controls or our internal control over financial reporting
will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable,
not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that
there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent
limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud
will not occur or that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities
that judgments in decision-making can be faulty and that breakdowns can occur because of a simple error or mistake. Controls can also
be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls.
The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no
assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation
of control effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions
or deterioration in the degree of compliance with policies or procedures.
Changes in Internal Control over Financial
Reporting
There were no changes in our internal control
over financial reporting during the three months ended March 31, 2025 that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We are not currently a party to any pending legal
proceedings that we believe will have a material adverse effect on our business or financial condition. We may, however, be subject to
various claims and legal actions arising in the ordinary course of business from time to time.
Item 1A. Risk Factors
We operate in a rapidly changing environment that
involves a number of risks that could materially affect our business, financial condition or future results, some of which are beyond
our control. In addition to the risk factors included below and other information set forth in this report, the risks and uncertainties
that we believe are most important for you to consider are discussed in Part I, “Item 1A. Risk Factors” in the 2024 Form 10-K.
Other than those included below, we believe that there have been no material changes to the risk factors described in the 2024 Form 10-K.
We may be unable to continue as a going
concern if we do not successfully raise additional capital on favorable terms, or at all, or if we fail to generate sufficient revenue
from operations.
Primarily as a result of our lack of revenue,
history of losses to date and our lack of liquidity, there is substantial doubt as to our ability to continue as a going concern. As of
March 31, 2025, we had total assets of approximately $7.8 million and total liabilities of approximately $4.5 million.
We believe that our cash and cash equivalents as of March 31, 2025 will not be sufficient to fund our projected operating requirements
beyond 2025. We expect to continue to incur significant expenses and operating losses for at least the next several years. Our forecast
of the period through which our financial resources will be adequate to support our operations is a forward-looking statement and involves
risks and uncertainties, and actual results could vary as a result of a number of factors, including the factors discussed elsewhere in
this section and Part I, “Item 1A. Risk Factors” in the 2024 Form 10-K. We have based this estimate on assumptions that
may prove to be wrong, and we could utilize our available capital resources sooner than we currently expect.
We do not have any prospective arrangements or
credit facilities as a source of future funds, and there can be no assurance that we will be able to raise sufficient additional capital
on acceptable terms, or at all. If we are unable to raise additional capital or if we are unable to generate sufficient revenue from our
operations, we may not stay in business. We may seek additional capital through a combination of private and public equity offerings,
debt financings and strategic collaborations. If we raise additional funds through the issuance of equity or convertible debt securities,
the percentage ownership of our existing stockholders could be significantly diluted and these newly issued securities may have rights,
preferences or privileges senior to those of holders of the common stock offered hereby. Debt financing, if obtained, may involve agreements
that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, which could increase
our expenses and require that our assets secure such debt. Moreover, any debt we incur must be repaid regardless of our operating results.
However, we do not own any significant assets that we expect could serve as acceptable collateral for a bank or other commercial lender.
The above circumstances may discourage some investors from purchasing our stock, lending us money or from providing alternative forms
of financing. In addition, the current economic instability in the world’s equity and credit markets may materially adversely affect
our ability to sell additional securities and/or borrow cash. There can be no assurance that we will be able to raise additional working
capital on acceptable terms or at all.
If we are unable to raise additional capital when
needed, we may be required to curtail the development of our technology or materially curtail or reduce our operations. We could be forced
to sell or dispose of our rights or assets. Any inability to raise adequate funds on commercially reasonable terms would have a material
adverse effect on our business, results of operation and financial condition, including the possibility that a lack of funds could cause
our business to fail and liquidate with little or no return to investors.
Even if we take these actions, they may be insufficient,
particularly if our costs are higher than projected or unforeseen expenses arise. Additionally, if we raise additional funds through collaborations,
strategic alliances or marketing, distribution or licensing arrangements with third parties, we may have to relinquish valuable rights
to our technologies, future revenue streams or products or to grant licenses on terms that may not be favorable to us. If we choose to
expand more rapidly than we presently anticipate, we may also need to raise additional capital sooner than expected.
Our failure to meet the continued listing
requirements of Nasdaq could result in a de-listing of our common stock.
Our common stock is currently traded on the Nasdaq
Stock Market (“Nasdaq”). On November 14, 2023, we were notified by Nasdaq that because the closing bid price for the
Company’s common stock listed on Nasdaq was below $1.00 for 30 consecutive trading days, the Company no longer met the minimum bid
price requirement for continued listing on The Nasdaq Capital Market under Nasdaq Marketplace Rule 5550(a)(2), requiring a minimum bid
price of $1.00 per share (the “Minimum Bid Price Requirement”). On May 15, 2024, since the Company did not regain compliance
by May 13, 2024, the Company requested, and was granted, an additional 180 calendar days to regain compliance with Bid Price Requirement
expiring November 11, 2024.
On October 29, 2024, the Company completed
a 1-for-15 reverse stock split of its issued and outstanding common stock. On November 12, 2024, the Company was notified by Nasdaq
that it had regained compliance with the Minimum Bid Price Requirement. On January 17, 2025, Nasdaq announced the effectiveness of
new listing rules that will complicate regaining compliance with the Bid Price Requirement by removing the stay period during an appeal
of a delisting determination to a hearings panel and reducing the availability of further compliance periods for issuers that implement
multiple reverse stock splits.
On May 20, 2025, we were notified by Nasdaq
that because we had not yet filed our Form 10-Q for the quarterly period ended March 31, 2025, we were not in compliance with
Nasdaq Listing Rule 5250(c)(1) (the “Filing Requirement”). We had until July 21, 2025, to submit a plan to regain compliance
with the Filing Requirement. On July 7, 2025, we once again received a notice from Nasdaq that we were not in compliance with the
Minimum Bid Price Requirement and, due to the fact we effected a reverse stock split within the prior year, we were not eligible for an
extended compliance period. We requested a hearing to appeal the delisting of our common stock. This hearing was held on August 19,
2025. At this hearing, we presented our plan to regain compliance with the Minimum Bid Price Requirement. Separately, on August 21,
2025, we received a notice from Nasdaq that we were not in compliance with the Filing Requirement because we had not yet filed our 10-Q
for the quarterly period ended June 30, 2025.
On August 27, 2025, we received a notice
from Nasdaq that Nasdaq had granted our request to continue our listing on Nasdaq subject to (i) the Company regaining compliance with
the Filing Requirement by filing its Quarterly Reports on Form 10-Q for the quarters ended March 31, 2025 and June 30, 2025
on or before September 30, 2025, and (ii) the Company demonstrating compliance with the Minimum Bid Price Requirement on or before
October 30, 2025. On August 29, 2025, we filed a Definitive Proxy Statement for our Annual Shareholders Meeting to be held on
September 26, 2025, at which our shareholders will have the opportunity to approve a reverse stock split proposal, the effect of
which will allow us to demonstrate compliance with the Bid Price rule within the extension period granted by Nasdaq. On September 24,
2025, we filed Quarterly Reports on Form 10-Q for the quarters ended March 31, 2025 and June 30, 2025, within the extension
period granted by Nasdaq.
Our failure to regain compliance with the Minimum
Bid Price Requirement on or before October 30, 2025 or any future non-compliance with Nasdaq listing requirements could result in
Nasdaq taking steps to delist the Company’s common stock. Such a delisting would likely have a negative effect on the price of the
Company’s common stock and would impair shareholders’ ability to sell or purchase the Company’s common stock. Any perception
that we may not regain compliance for future noncompliance or a delisting of our common stock by Nasdaq could adversely affect our ability
to attract new investors, decrease the liquidity of the outstanding shares of our common stock, reduce the price at which such shares
trade and increase the transaction costs inherent in trading such shares with overall negative effects for our stockholders.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Rule 10b5-1 Trading Plans
During the first quarter of 2025, none of the
Company’s directors or executive officers adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule
10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.
Item 6. Exhibits
Exhibit
Number |
|
Description |
3.1 |
|
Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on March 25, 2021) |
3.2 |
|
Certificate of Amendment to the Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on June 21, 2023) |
3.3 |
|
Certificate of Amendment to Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on July 10, 2024) |
3.4 |
|
Certificate of Amendment to Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on October 25, 2024) |
3.5 |
|
Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed on March 25, 2021) |
4.1 |
|
Specimen Certificate representing shares of common stock of the Registrant (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-1 filed on March 10, 2021) |
4.2 |
|
Form of Underwriter Warrant (incorporated by reference to Exhibit 4.2 to the Registrant’s Registration Statement on Form S-1 filed on March 10, 2021) |
4.3 |
|
Form of Amended and Restated Warrant to Purchase Common Stock issued to the placement agent in the Registrant’s 2018 private placement offering (incorporated by reference to Exhibit 4.3 to the Registrant’s Registration Statement on Form S-1 filed on February 2, 2021) |
4.4 |
|
Form of Amended and Restated Warrant to Purchase Common Stock issued to the placement agent in the Registrant’s 2019 private placement offering (incorporated by reference to Exhibit 4.4 to the Registrant’s Registration Statement on Form S-1 filed on February 2, 2021) |
4.5 |
|
Form of Warrant to Purchase Common Stock issued in 2020 (incorporated by reference to Exhibit 4.6 to the Registrant’s Registration Statement on Form S-1 filed on February 2, 2021) |
4.6 |
|
Form of Warrant to Purchase Common Stock issued in 2023 (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on January 31, 2023) |
4.7 |
|
Warrant Agent Agreement, dated January 31, 2023, by and between the Registrant and Pacific Stock Transfer Company (incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on January 31, 2023) |
4.8 |
|
Form of Pre-Funded Warrant issued in April 2024 (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on April 3, 2024) |
4.9 |
|
Form of Warrant issued in April 2024 (incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on April 3, 2024) |
4.10 |
|
Form of Warrant issued in August 2024 (incorporated by reference to Exhibit 4.11 to the Registrant’s Quarterly Report on Form 10-Q filed on November 14, 2024) |
31.1 |
|
Certification of Periodic Report by Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
31.2 |
|
Certification of Periodic Report by Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
32.1 |
|
Certification of Periodic Report by Chief Executive Officer and Chief Financial Officer pursuant to U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) |
101.INS |
|
Inline XBRL Instance Document (filed herewith) |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document (filed herewith) |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith) |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith) |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith) |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith) |
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
SIGNATURES
Pursuant to the requirements of Section 13 or
15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
MOVANO INC. |
|
|
|
Date: September 24, 2025 |
By: |
/s/ John Mastrototaro |
|
|
John Mastrototaro |
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
|
MOVANO INC. |
|
|
|
Date: September 24, 2025 |
By: |
/s/ J. Cogan |
|
|
J. Cogan |
|
|
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
30
2025-03-31
0001734750
false
Q1
--12-31
0001734750
2025-01-01
2025-03-31
0001734750
2025-09-22
0001734750
2025-03-31
0001734750
2024-12-31
0001734750
2024-01-01
2024-03-31
0001734750
us-gaap:CommonStockMember
2024-12-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001734750
us-gaap:RetainedEarningsMember
2024-12-31
0001734750
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0001734750
us-gaap:RetainedEarningsMember
2025-01-01
2025-03-31
0001734750
us-gaap:CommonStockMember
2025-03-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001734750
us-gaap:RetainedEarningsMember
2025-03-31
0001734750
us-gaap:CommonStockMember
2023-12-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001734750
us-gaap:RetainedEarningsMember
2023-12-31
0001734750
2023-12-31
0001734750
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001734750
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001734750
us-gaap:CommonStockMember
2024-03-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001734750
us-gaap:RetainedEarningsMember
2024-03-31
0001734750
2024-03-31
0001734750
us-gaap:SoftwareDevelopmentMember
2025-01-01
2025-03-31
0001734750
us-gaap:SoftwareDevelopmentMember
2024-01-01
2024-03-31
0001734750
us-gaap:OtherCurrentLiabilitiesMember
2025-03-31
0001734750
us-gaap:OtherCurrentLiabilitiesMember
2024-12-31
0001734750
move:ChiefOperatingDecisionMakerMember
2025-01-01
2025-03-31
0001734750
move:ChiefOperatingDecisionMakerMember
2024-01-01
2024-03-31
0001734750
us-gaap:FairValueMeasurementsRecurringMember
2025-03-31
0001734750
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2025-03-31
0001734750
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2025-03-31
0001734750
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2025-03-31
0001734750
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001734750
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001734750
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001734750
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001734750
us-gaap:OfficeEquipmentMember
2025-03-31
0001734750
us-gaap:OfficeEquipmentMember
2024-12-31
0001734750
us-gaap:SoftwareDevelopmentMember
2025-03-31
0001734750
us-gaap:SoftwareDevelopmentMember
2024-12-31
0001734750
us-gaap:EquipmentMember
2025-03-31
0001734750
us-gaap:EquipmentMember
2024-12-31
0001734750
2022-08-15
2022-08-15
0001734750
move:PreferredAPlacementWarrantsMember
2025-01-01
2025-03-31
0001734750
move:PreferredAPlacementWarrantsMember
2025-03-31
0001734750
move:PreferredAPlacementWarrantsMember
2024-12-31
0001734750
move:PreferredBPlacementWarrantsMember
2025-01-01
2025-03-31
0001734750
move:PreferredBPlacementWarrantsMember
2025-03-31
0001734750
move:PreferredBPlacementWarrantsMember
2024-12-31
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2025-01-01
2025-03-31
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2025-03-31
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2024-12-31
0001734750
move:UnderwriterWarrantsMember
2025-01-01
2025-03-31
0001734750
move:UnderwriterWarrantsMember
2025-03-31
0001734750
move:UnderwriterWarrantsMember
2024-12-31
0001734750
move:JanuaryTwoThousandTwentyThreeWarrantsMember
2025-01-01
2025-03-31
0001734750
move:JanuaryTwoThousandTwentyThreeWarrantsMember
2025-03-31
0001734750
move:JanuaryTwoThousandTwentyThreeWarrantsMember
2024-12-31
0001734750
move:FebruaryTwoThousandTwentyThreeWarrantsMember
2025-01-01
2025-03-31
0001734750
move:FebruaryTwoThousandTwentyThreeWarrantsMember
2025-03-31
0001734750
move:FebruaryTwoThousandTwentyThreeWarrantsMember
2024-12-31
0001734750
move:AugustTwoThousandTwentyThreeWarrantsMember
2025-01-01
2025-03-31
0001734750
move:AugustTwoThousandTwentyThreeWarrantsMember
2025-03-31
0001734750
move:AugustTwoThousandTwentyThreeWarrantsMember
2024-12-31
0001734750
move:AprilTwoThousandTwentyFourPreFundedWarrantsMember
2025-01-01
2025-03-31
0001734750
move:AprilTwoThousandTwentyFourPreFundedWarrantsMember
2025-03-31
0001734750
move:AprilTwoThousandTwentyFourPreFundedWarrantsMember
2024-12-31
0001734750
move:AprilTwoThousandTwentyFourWarrantsMember
2025-01-01
2025-03-31
0001734750
move:AprilTwoThousandTwentyFourWarrantsMember
2025-03-31
0001734750
move:AprilTwoThousandTwentyFourWarrantsMember
2024-12-31
0001734750
move:AugustTwoThousandTwentyFourWarrantsMember
2025-01-01
2025-03-31
0001734750
move:AugustTwoThousandTwentyFourWarrantsMember
2025-03-31
0001734750
move:AugustTwoThousandTwentyFourWarrantsMember
2024-12-31
0001734750
move:PreferredAPlacementWarrantsMember
2024-01-01
2024-03-31
0001734750
move:PreferredAPlacementWarrantsMember
2024-03-31
0001734750
move:PreferredAPlacementWarrantsMember
2023-12-31
0001734750
move:PreferredBPlacementWarrantsMember
2024-01-01
2024-03-31
0001734750
move:PreferredBPlacementWarrantsMember
2024-03-31
0001734750
move:PreferredBPlacementWarrantsMember
2023-12-31
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2024-01-01
2024-03-31
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2024-03-31
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2023-12-31
0001734750
move:UnderwriterWarrantsMember
2024-01-01
2024-03-31
0001734750
move:UnderwriterWarrantsMember
2024-03-31
0001734750
move:UnderwriterWarrantsMember
2023-12-31
0001734750
move:JanuaryTwoThousandTwentyThreeWarrantsMember
2024-01-01
2024-03-31
0001734750
move:JanuaryTwoThousandTwentyThreeWarrantsMember
2024-03-31
0001734750
move:JanuaryTwoThousandTwentyThreeWarrantsMember
2023-12-31
0001734750
move:FebruaryTwoThousandTwentyThreeWarrantsMember
2024-01-01
2024-03-31
0001734750
move:FebruaryTwoThousandTwentyThreeWarrantsMember
2024-03-31
0001734750
move:FebruaryTwoThousandTwentyThreeWarrantsMember
2023-12-31
0001734750
move:AugustTwoThousandTwentyThreeWarrantsMember
2024-01-01
2024-03-31
0001734750
move:AugustTwoThousandTwentyThreeWarrantsMember
2024-03-31
0001734750
move:AugustTwoThousandTwentyThreeWarrantsMember
2023-12-31
0001734750
move:TwoThousandNineteenEquityIncentivePlanMember
2025-03-31
0001734750
move:TwoThousandTwentyOneEmploymentInducementPlanMember
2025-03-31
0001734750
us-gaap:StockOptionMember
2025-01-01
2025-03-31
0001734750
us-gaap:StockOptionMember
2024-01-01
2024-03-31
0001734750
us-gaap:StockOptionMember
2024-12-31
0001734750
us-gaap:StockOptionMember
2024-12-31
2024-12-31
0001734750
us-gaap:StockOptionMember
2025-03-31
0001734750
us-gaap:CostOfSalesMember
2025-01-01
2025-03-31
0001734750
us-gaap:CostOfSalesMember
2024-01-01
2024-03-31
0001734750
us-gaap:ResearchAndDevelopmentExpenseMember
2025-01-01
2025-03-31
0001734750
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-03-31
0001734750
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2025-01-01
2025-03-31
0001734750
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-01-01
2024-03-31
0001734750
move:SharesSubjectToOptionsToPurchaseCommonStockMember
2025-01-01
2025-03-31
0001734750
move:SharesSubjectToOptionsToPurchaseCommonStockMember
2024-01-01
2024-03-31
0001734750
move:SharesSubjectToWarrantsToPurchaseCommonStockMember
2025-01-01
2025-03-31
0001734750
move:SharesSubjectToWarrantsToPurchaseCommonStockMember
2024-01-01
2024-03-31
0001734750
srt:ScenarioForecastMember
move:RestrictedStockUnitMember
2025-04-01
2025-06-30
0001734750
srt:ScenarioForecastMember
srt:DirectorMember
move:RestrictedStockUnitMember
2024-10-01
2025-06-30
0001734750
srt:ScenarioForecastMember
move:RestrictedStockUnitMember
2025-07-01
2025-09-30
0001734750
srt:ScenarioForecastMember
srt:DirectorMember
move:RestrictedStockUnitMember
2025-07-01
2025-09-30
0001734750
srt:ScenarioForecastMember
move:TheBridgeLoanMember
2025-08-06
0001734750
srt:ScenarioForecastMember
2025-08-06
0001734750
srt:ScenarioForecastMember
2025-08-27
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure