STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

[10-Q] Madison Square Garden Sports Corp. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Madison Square Garden Sports (MSGS) reported a seasonal first‑quarter net loss as team calendars ramp up. Revenue was $39.5 million versus $53.3 million a year ago, and operating loss widened to $27.4 million from $8.3 million. Net loss was $8.8 million, or $0.37 per share.

Results reflect lower media and league distributions in the off‑season and higher corporate costs, partly offset by non‑cash investment gains. Miscellaneous income was $15.1 million, driven by unrealized gains in Xtract One securities and warrants. Cash and cash equivalents were $48.6 million. Long‑term debt was $267.0 million under the Knicks revolving credit facility, with $24.0 million outstanding under the Rangers’ NHL advance recorded as current debt.

Deferred revenue rose as season activity approached; current deferred revenue was $330.6 million as of September 30, 2025, up from $164.2 million at June 30, 2025. The company recorded an income tax benefit reflecting a 49% effective tax rate. Media rights agreements were amended in June 2025 and include penny warrants exercisable for 19.9% of MSG Networks.

Positive
  • None.
Negative
  • None.

Insights

Seasonal quarter shows revenue decline; liquidity anchored by deferred revenue build.

MSGS posted revenue of $39.5M and a net loss of $8.8M as Q1 reflects limited NBA/NHL game volume. Operating loss of $27.4M widened year over year. Non‑cash gains in Xtract One equity and warrants lifted miscellaneous income by $15.1M, cushioning results but not altering core operating trends.

Balance sheet leverage includes $267.0M drawn on the Knicks facility and $24.0M under the Rangers NHL advance. Cash stood at $48.6M, while current deferred revenue rose to $330.6M ahead of in‑season fulfillment, consistent with the sports calendar.

The amended media rights with MSG Networks (rights fee reductions effective Jan 1, 2025 and penny warrants for 19.9%) influence revenue mix and investment line items. Actual impact depends on season execution and holder decisions under these agreements.

00016365196/302026Q1falsefalsefalsefalsefalse91111xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesmsgs:teammsgs:segmentxbrli:puremsgs:fiscal_quarter00016365192025-07-012025-09-300001636519us-gaap:CommonClassAMember2025-10-240001636519us-gaap:CommonClassBMember2025-10-2400016365192025-09-3000016365192025-06-300001636519us-gaap:NonrelatedPartyMember2025-09-300001636519us-gaap:NonrelatedPartyMember2025-06-300001636519us-gaap:RelatedPartyMember2025-09-300001636519us-gaap:RelatedPartyMember2025-06-300001636519us-gaap:CommonClassAMember2025-09-300001636519us-gaap:CommonClassAMember2025-06-300001636519us-gaap:CommonClassBMember2025-06-300001636519us-gaap:CommonClassBMember2025-09-3000016365192024-07-012024-09-300001636519us-gaap:RelatedPartyMember2025-07-012025-09-300001636519us-gaap:RelatedPartyMember2024-07-012024-09-3000016365192024-06-3000016365192024-09-300001636519us-gaap:CommonStockMember2025-06-300001636519us-gaap:CommonStockMember2025-09-300001636519us-gaap:CommonStockMember2024-09-300001636519us-gaap:CommonStockMember2024-06-300001636519us-gaap:AdditionalPaidInCapitalMember2025-06-300001636519us-gaap:AdditionalPaidInCapitalMember2024-06-300001636519us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300001636519us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001636519us-gaap:AdditionalPaidInCapitalMember2025-09-300001636519us-gaap:AdditionalPaidInCapitalMember2024-09-300001636519us-gaap:TreasuryStockCommonMember2025-06-300001636519us-gaap:TreasuryStockCommonMember2024-06-300001636519us-gaap:TreasuryStockCommonMember2025-07-012025-09-300001636519us-gaap:TreasuryStockCommonMember2024-07-012024-09-300001636519us-gaap:TreasuryStockCommonMember2025-09-300001636519us-gaap:TreasuryStockCommonMember2024-09-300001636519us-gaap:RetainedEarningsMember2025-06-300001636519us-gaap:RetainedEarningsMember2024-06-300001636519us-gaap:RetainedEarningsMember2025-07-012025-09-300001636519us-gaap:RetainedEarningsMember2024-07-012024-09-300001636519us-gaap:RetainedEarningsMember2025-09-300001636519us-gaap:RetainedEarningsMember2024-09-300001636519us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001636519us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001636519us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300001636519us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001636519us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300001636519us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001636519msgs:ReceivablesArisingFromContractsWithCustomersMember2025-07-012025-09-300001636519msgs:ReceivablesArisingFromContractsWithCustomersMember2024-07-012024-09-300001636519msgs:ContractAssetsArisingFromContractWithCustomersMember2025-07-012025-09-300001636519msgs:ContractAssetsArisingFromContractWithCustomersMember2024-07-012024-09-300001636519msgs:EventRelatedMember2025-07-012025-09-300001636519msgs:EventRelatedMember2024-07-012024-09-300001636519msgs:MediaRightsMember2025-07-012025-09-300001636519msgs:MediaRightsMember2024-07-012024-09-300001636519msgs:SponsorshipSignageAndSuiteLicensesMember2025-07-012025-09-300001636519msgs:SponsorshipSignageAndSuiteLicensesMember2024-07-012024-09-300001636519msgs:LeagueDistributionMember2025-07-012025-09-300001636519msgs:LeagueDistributionMember2024-07-012024-09-300001636519msgs:MediaRightsAgreementsMembermsgs:MSGNetworksAndNewYorkKnicksMember2025-06-272025-06-270001636519msgs:MediaRightsAgreementsMembermsgs:MSGNetworksAndNewYorkRangersMember2025-06-272025-06-270001636519msgs:MediaRightsAgreementsMembermsgs:MSGNetworksMember2025-06-272025-06-270001636519msgs:LocalMediaRightsMemberus-gaap:RelatedPartyMember2025-09-300001636519msgs:LocalMediaRightsMemberus-gaap:RelatedPartyMember2025-06-3000016365192025-10-012025-09-3000016365192026-07-012025-09-3000016365192027-07-012025-09-3000016365192028-07-012025-09-3000016365192029-07-012025-09-3000016365192030-07-012025-09-300001636519msgs:NewMSGELeaseAgreementMember2025-01-310001636519msgs:NewMSGELeaseAgreementMember2025-07-012025-09-300001636519srt:MinimumMember2025-09-300001636519srt:MaximumMember2025-09-300001636519msgs:MSGEntertainmentMember2025-09-300001636519msgs:MSGEntertainmentMember2025-06-300001636519msgs:DirectOperatingExpensesMember2025-07-012025-09-300001636519msgs:DirectOperatingExpensesMember2024-07-012024-09-300001636519us-gaap:SellingGeneralAndAdministrativeExpensesMember2025-07-012025-09-300001636519us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-07-012024-09-300001636519us-gaap:FranchiseRightsMember2025-09-300001636519us-gaap:FranchiseRightsMember2025-06-300001636519us-gaap:ArtisticRelatedIntangibleAssetsMember2025-06-300001636519us-gaap:ArtisticRelatedIntangibleAssetsMember2025-09-300001636519msgs:HardCarryGamingInc.NRGMember2025-09-300001636519msgs:HardCarryGamingInc.NRGMember2025-06-300001636519msgs:MSGNetworksMember2025-09-300001636519msgs:MSGNetworksMember2025-06-300001636519msgs:OtherEquityMethodInvestmentsMember2025-09-300001636519msgs:OtherEquityMethodInvestmentsMember2025-06-300001636519msgs:XtractOneMember2025-09-300001636519msgs:XtractOneMember2025-06-300001636519msgs:OtherEquityInvestmentsMember2025-09-300001636519msgs:OtherEquityInvestmentsMember2025-06-300001636519msgs:HardCarryGamingInc.NRGMember2025-07-012025-09-300001636519msgs:HardCarryGamingInc.NRGMember2024-07-012024-09-300001636519msgs:MSGNetworksMember2025-06-012025-06-300001636519msgs:MSGNetworksMember2025-07-012025-09-300001636519msgs:XtractOneMember2025-07-012025-09-300001636519msgs:XtractOneMember2024-07-012024-09-300001636519msgs:OtherEquityInvestmentsMember2025-07-012025-09-300001636519msgs:OtherEquityInvestmentsMember2024-07-012024-09-300001636519us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2025-09-300001636519us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2025-06-300001636519us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel1Member2025-09-300001636519us-gaap:BankTimeDepositsMemberus-gaap:FairValueInputsLevel1Member2025-06-300001636519us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel1Member2025-09-300001636519us-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel1Member2025-06-300001636519us-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Member2025-09-300001636519us-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Member2025-06-300001636519us-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Member2025-09-300001636519us-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Member2025-06-300001636519us-gaap:MeasurementInputPriceVolatilityMemberus-gaap:FairValueInputsLevel3Member2025-09-300001636519us-gaap:MeasurementInputPriceVolatilityMemberus-gaap:FairValueInputsLevel3Member2025-06-300001636519us-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:FairValueInputsLevel3Member2025-09-300001636519us-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:FairValueInputsLevel3Member2025-06-300001636519us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-09-300001636519us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-09-300001636519us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-06-300001636519us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300001636519us-gaap:SecuredDebtMembermsgs:A2016KnicksRevolvingCreditFacilityMembermsgs:KnicksMember2016-09-300001636519us-gaap:SecuredDebtMembermsgs:A2016KnicksRevolvingCreditFacilityMembermsgs:KnicksMember2016-09-302016-09-300001636519us-gaap:SecuredDebtMembermsgs:KnicksRevolvingCreditFacilityMembermsgs:KnicksMember2021-12-140001636519us-gaap:SecuredDebtMemberus-gaap:BaseRateMembermsgs:KnicksRevolvingCreditFacilityMembersrt:MinimumMembermsgs:KnicksMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMemberus-gaap:BaseRateMembermsgs:KnicksRevolvingCreditFacilityMembersrt:MaximumMembermsgs:KnicksMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMembermsgs:KnicksRevolvingCreditFacilityMembermsgs:KnicksMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMembermsgs:KnicksRevolvingCreditFacilityMembersrt:MinimumMembermsgs:KnicksMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMembermsgs:KnicksRevolvingCreditFacilityMembersrt:MaximumMembermsgs:KnicksMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMembermsgs:KnicksRevolvingCreditFacilityMembersrt:MinimumMembermsgs:KnicksMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMembermsgs:KnicksRevolvingCreditFacilityMembersrt:MaximumMembermsgs:KnicksMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMembermsgs:KnicksRevolvingCreditFacilityMember2025-09-300001636519us-gaap:SecuredDebtMembermsgs:KnicksRevolvingCreditFacilityMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMembermsgs:KnicksRevolvingCreditFacilityMember2024-07-012024-09-300001636519us-gaap:SecuredDebtMembermsgs:KnicksRevolvingCreditFacilityMembermsgs:KnicksMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMembermsgs:KnicksRevolvingCreditFacilityMembermsgs:KnicksMember2025-09-300001636519us-gaap:SecuredDebtMembermsgs:A2017RangersRevolvingCreditFacilityMembermsgs:RangersMember2017-01-250001636519us-gaap:SecuredDebtMembermsgs:A2017RangersRevolvingCreditFacilityMembermsgs:RangersMember2017-01-252017-01-250001636519us-gaap:SecuredDebtMembermsgs:RangersRevolvingCreditFacilityMembermsgs:RangersMember2021-12-140001636519us-gaap:SecuredDebtMemberus-gaap:BaseRateMembermsgs:RangersRevolvingCreditFacilityMembersrt:MinimumMembermsgs:RangersMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMemberus-gaap:BaseRateMembermsgs:RangersRevolvingCreditFacilityMembersrt:MaximumMembermsgs:RangersMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMembermsgs:RangersRevolvingCreditFacilityMembermsgs:RangersMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMembermsgs:RangersRevolvingCreditFacilityMembersrt:MinimumMembermsgs:RangersMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMembermsgs:RangersRevolvingCreditFacilityMembersrt:MaximumMembermsgs:RangersMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMembermsgs:RangersRevolvingCreditFacilityMembersrt:MinimumMembermsgs:RangersMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMembermsgs:RangersRevolvingCreditFacilityMembersrt:MaximumMembermsgs:RangersMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMembermsgs:RangersRevolvingCreditFacilityMember2025-09-300001636519us-gaap:SecuredDebtMembermsgs:RangersRevolvingCreditFacilityMember2024-07-012024-09-300001636519us-gaap:SecuredDebtMembermsgs:RangersRevolvingCreditFacilityMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMembermsgs:RangersRevolvingCreditFacilityMembermsgs:RangersMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMembermsgs:RangersRevolvingCreditFacilityMembersrt:MaximumMembermsgs:RangersMember2025-09-300001636519us-gaap:SecuredDebtMembermsgs:RangersRevolvingCreditFacilityMembermsgs:RangersMember2025-09-300001636519us-gaap:SecuredDebtMembermsgs:A2021RangersNHLAdvanceMembermsgs:RangersMember2021-03-190001636519us-gaap:SecuredDebtMembermsgs:A2021RangersNHLAdvanceMembermsgs:RangersMember2025-09-300001636519us-gaap:SecuredDebtMembermsgs:A2021RangersNHLAdvanceMembermsgs:RangersMember2025-07-012025-09-300001636519us-gaap:SecuredDebtMembermsgs:A2021RangersNHLAdvanceMembermsgs:RangersMember2024-07-012024-09-300001636519us-gaap:OtherCurrentAssetsMember2025-09-300001636519us-gaap:OtherCurrentAssetsMember2025-06-300001636519us-gaap:OtherNoncurrentAssetsMember2025-09-300001636519us-gaap:OtherNoncurrentAssetsMember2025-06-300001636519msgs:NonPerformanceVestingMemberus-gaap:RestrictedStockUnitsRSUMember2025-06-300001636519msgs:PerformanceVestingMemberus-gaap:RestrictedStockUnitsRSUMember2025-06-300001636519us-gaap:RestrictedStockUnitsRSUMember2025-06-300001636519msgs:NonPerformanceVestingMemberus-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300001636519msgs:PerformanceVestingMemberus-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300001636519us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300001636519msgs:NonPerformanceVestingMemberus-gaap:RestrictedStockUnitsRSUMember2025-09-300001636519msgs:PerformanceVestingMemberus-gaap:RestrictedStockUnitsRSUMember2025-09-300001636519us-gaap:RestrictedStockUnitsRSUMember2025-09-300001636519us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001636519us-gaap:RestrictedStockUnitsRSUMemberus-gaap:RelatedPartyMember2025-07-012025-09-300001636519msgs:NonPerformanceVestingMember2025-06-300001636519msgs:NonPerformanceVestingMember2025-07-012025-09-300001636519msgs:NonPerformanceVestingMember2025-09-3000016365192015-10-010001636519us-gaap:CommonClassAMember2015-10-010001636519msgs:ArenaLicenseAgreementsMembermsgs:MSGEntertainmentMember2025-07-012025-09-300001636519msgs:SponsorshipSalesAndServiceRepresentationAgreementsMembermsgs:MSGEntertainmentMember2025-07-012025-09-300001636519msgs:SingleOperatingSegmentMember2025-07-012025-09-300001636519msgs:SingleOperatingSegmentMember2024-07-012024-09-300001636519msgs:ArenaLicenseAgreementsMembermsgs:SingleOperatingSegmentMember2025-07-012025-09-300001636519msgs:ArenaLicenseAgreementsMembermsgs:SingleOperatingSegmentMember2024-07-012024-09-30

Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________
FORM 10-Q
________________________
(Mark One)
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2025
OR
 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to
Commission File Number: 1-36900
msgslogoa01.jpg
MADISON SQUARE GARDEN SPORTS CORP.
(Exact name of registrant as specified in its charter) 
Nevada 47-3373056
(State or other jurisdiction of
incorporation or organization)
 (I.R.S. Employer
Identification No.)
Two Penn Plaza,New York,NY10121
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (212) 465-4111

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Common StockMSGSNew York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
Number of shares of common stock outstanding as of October 24, 2025:
Class A Common Stock par value $0.01 per share —19,529,890 
Class B Common Stock par value $0.01 per share —4,529,517 



Table of Contents


MADISON SQUARE GARDEN SPORTS CORP.
INDEX TO FORM 10-Q
 
 Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets as of September 30, 2025 (unaudited) and June 30, 2025
1
Consolidated Statements of Operations for the three months ended September 30, 2025 and 2024 (unaudited)
3
Consolidated Statements of Comprehensive Loss for the three months ended September 30, 2025 and 2024 (unaudited)
4
Consolidated Statements of Cash Flows for the three months ended September 30, 2025 and 2024 (unaudited)
5
Consolidated Statements of Equity for the three months ended September 30, 2025 and 2024 (unaudited)
6
Notes to Consolidated Financial Statements (unaudited)
7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3. Quantitative and Qualitative Disclosures About Market Risk
34
Item 4. Controls and Procedures
34
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
35
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
35
Item 6. Exhibits
36



Table of Contents
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
MADISON SQUARE GARDEN SPORTS CORP.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
September 30,
2025
June 30,
2025
(Unaudited) 
ASSETS
Current Assets:
Cash and cash equivalents$48,634 $144,617 
Restricted cash8,642 8,571 
Accounts receivable, net of allowance for doubtful accounts of $0 as of September 30, 2025 and June 30, 2025
42,618 25,855 
Net related party receivables26,684 3,582 
Prepaid expenses102,500 43,417 
Other current assets17,615 25,053 
Total current assets246,693 251,095 
Property and equipment, net of accumulated depreciation and amortization of $54,446 and $53,635 as of September 30, 2025 and June 30, 2025, respectively
28,728 28,962 
Right-of-use lease assets758,422 760,456 
Indefinite-lived intangible assets103,644 103,644 
Goodwill226,523 226,523 
Investments73,515 54,720 
Deferred tax assets, net43,268 34,821 
Other assets36,609 12,753 
Total assets$1,517,402 $1,472,974 
See accompanying notes to consolidated financial statements.
1


Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
CONSOLIDATED BALANCE SHEETS (Continued)
(in thousands, except per share data)




September 30,
2025
June 30,
2025
(Unaudited) 
LIABILITIES AND EQUITY
Current Liabilities:
Accounts payable$5,201 $9,336 
Net related party payables4,394 4,807 
Debt24,000 24,000 
Accrued liabilities:
Employee-related costs56,551 98,924 
League-related accruals156,564 196,567 
Other accrued liabilities5,794 13,093 
Operating lease liabilities, current54,233 52,618 
Deferred revenue330,587 164,178 
Total current liabilities637,324 563,523 
Long-term debt267,000 267,000 
Operating lease liabilities, noncurrent829,365 841,050 
Other employee-related costs77,257 82,178 
Deferred revenue, noncurrent634 662 
Total liabilities1,811,580 1,754,413 
Commitments and contingencies (see Note 11)
Madison Square Garden Sports Corp. Stockholders’ Equity:
Class A Common Stock, par value $0.01, 120,000 shares authorized; 19,530 and 19,488 shares outstanding as of September 30, 2025 and June 30, 2025, respectively
204 204 
Class B Common Stock, par value $0.01, 30,000 shares authorized; 4,530 shares outstanding as of September 30, 2025 and June 30, 2025
45 45 
Preferred stock, par value $0.01, 15,000 shares authorized; none outstanding as of September 30, 2025 and June 30, 2025
  
Additional paid-in capital4,403 15,348 
Treasury stock, at cost, 918 and 960 shares as of September 30, 2025 and June 30, 2025, respectively
(151,524)(158,543)
Accumulated deficit(146,410)(137,596)
Accumulated other comprehensive loss(896)(897)
Total equity(294,178)(281,439)
Total liabilities and equity$1,517,402 $1,472,974 
See accompanying notes to consolidated financial statements.
2


Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share data)
Three Months Ended September 30,
20252024
Revenues (a)
$39,454 $53,307 
Operating expenses:
Direct operating expenses (b)
8,279 8,211 
Selling, general and administrative expenses (c)
57,789 52,587 
Depreciation and amortization811 782 
Operating loss(27,425)(8,273)
Other income (expense):
Interest income578 864 
Interest expense(5,591)(6,055)
Miscellaneous income (expense), net15,085 (1,126)
10,072 (6,317)
Loss before income taxes(17,353)(14,590)
Income tax benefit8,555 7,048 
Net loss$(8,798)$(7,542)
Basic loss per common share attributable to Madison Square Garden Sports Corp.’s stockholders$(0.37)$(0.31)
Diluted loss per common share attributable to Madison Square Garden Sports Corp.’s stockholders$(0.37)$(0.31)
Weighted-average number of common shares outstanding:
Basic24,116 24,049 
Diluted24,116 24,049 
_________________
(a)Includes revenues from related parties of $6,760 and $8,904 for the three months ended September 30, 2025 and 2024, respectively.
(b)Includes net charges from related parties of $2,454 and $2,295 for the three months ended September 30, 2025 and 2024, respectively.
(c)Includes net charges from related parties of $14,732 and $11,862 for the three months ended September 30, 2025 and 2024, respectively.
See accompanying notes to consolidated financial statements.
3


Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
(in thousands)
Three Months Ended September 30,
20252024
Net loss$(8,798)$(7,542)
Other comprehensive income, before income taxes:
Pension plans:
Amounts reclassified from accumulated other comprehensive loss:
Amortization of actuarial loss included in net periodic benefit cost2 20 
Other comprehensive income, before income taxes2 20 
Income tax expense related to items of other comprehensive income(1)(6)
Other comprehensive income, net of income taxes1 14 
Comprehensive loss$(8,797)$(7,528)
See accompanying notes to consolidated financial statements.
4


Table of Contents



MADISON SQUARE GARDEN SPORTS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
Three Months Ended September 30,
20252024
Cash flows from operating activities:
Net loss$(8,798)$(7,542)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization811 782 
Benefit from deferred income taxes(8,448)(7,140)
Share-based compensation expense4,844 4,268 
Unrealized (gain) loss on equity investments with readily determinable fair value and warrants(15,500)612 
Other non-cash adjustments1,612 1,673 
Change in assets and liabilities:
Accounts receivable, net(16,763)(11,521)
Net related party receivables(23,102)6,237 
Prepaid expenses and other assets(75,787)(59,309)
Investments(2,181)(2,046)
Accounts payable(4,190)(4,697)
Net related party payables(497)(2,064)
Accrued and other liabilities(95,300)(93,834)
Deferred revenue166,381 158,134 
Operating lease right-of-use assets and lease liabilities(8,036)(9,711)
Net cash used in operating activities(84,954)(26,158)
Cash flows from investing activities:
Capital expenditures(371)(359)
Purchases of investments(1,477)(804)
Net cash used in investing activities(1,848)(1,163)
Cash flows from financing activities:
Dividends paid(340)(440)
Taxes paid in lieu of shares issued for equity-based compensation(8,770)(9,062)
Net cash used in financing activities(9,110)(9,502)
Net decrease in cash, cash equivalents and restricted cash(95,912)(36,823)
Cash, cash equivalents and restricted cash at beginning of period153,188 94,907 
Cash, cash equivalents and restricted cash at end of period$57,276 $58,084 
Non-cash investing and financing activities:
Capital expenditures incurred but not yet paid$233 $232 
See accompanying notes to consolidated financial statements.
5


Table of Contents

MADISON SQUARE GARDEN SPORTS CORP.
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(in thousands)
Three Months Ended September 30,
20252024
Common Stock Issued$249 $249 
Additional Paid-In Capital
Beginning Balance15,348 19,079 
Share-based compensation4,844 4,268 
Tax withholding associated with shares issued for equity-based compensation(8,770)(7,951)
Common stock issued under stock incentive plans(7,019)(7,043)
Ending Balance4,403 8,353 
Treasury Stock
Beginning Balance(158,543)(169,547)
Common stock issued under stock incentive plans7,019 7,043 
Ending Balance(151,524)(162,504)
Accumulated Deficit
Beginning Balance(137,596)(115,139)
Net loss(8,798)(7,542)
Dividends declared ($7.00 per share)
(16)(8)
Ending Balance(146,410)(122,689)
Accumulated Other Comprehensive Loss
Beginning Balance(897)(952)
Other comprehensive income1 14 
Ending Balance(896)(938)
Total Equity$(294,178)$(277,529)
See accompanying notes to consolidated financial statements.
6

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
All amounts included in the following Notes to Consolidated Financial Statements are presented in thousands, except per share data or as otherwise noted.
Note 1. Description of Business and Basis of Presentation
Description of Business
Madison Square Garden Sports Corp. (together with its subsidiaries, collectively, “we,” “us,” “our,” “MSG Sports,” or the “Company”) owns and operates a portfolio of assets featuring some of the most recognized teams in all of sports, including the New York Knickerbockers (“Knicks”) of the National Basketball Association (“NBA”) and the New York Rangers (“Rangers”) of the National Hockey League (“NHL”). Both the Knicks and the Rangers play their home games in Madison Square Garden Arena (“The Garden”). The Company’s other professional sports franchises include two development league teams — the Hartford Wolf Pack of the American Hockey League and the Westchester Knicks of the NBA G League. These professional sports franchises are collectively referred to herein as the “sports teams” or the “teams.” The Company also operates a professional sports team performance center — the Madison Square Garden Training Center in Greenburgh, NY.
The Company operates and reports financial information in one segment. The Company’s decision to organize as one operating segment and report in one segment is based upon its internal organizational structure; the manner in which its operations are managed; and the criteria used by the Company’s Executive Chairman and Chief Executive Officer, its Chief Operating Decision Maker (“CODM”), to evaluate segment performance. The Company’s CODM reviews total company operating results to assess overall performance and allocate resources.
The Company was originally incorporated in Delaware on March 4, 2015 as an indirect, wholly-owned subsidiary of MSG Networks Inc. (“MSG Networks”). All the outstanding common stock of the Company was distributed to MSG Networks stockholders (the “MSGS Distribution”) on September 30, 2015.
On April 17, 2020, the Company distributed all of the outstanding common stock of Sphere Entertainment Co. (“Sphere Entertainment”) to its stockholders (the “Sphere Distribution”).
On July 9, 2021, MSG Networks merged with a subsidiary of Sphere Entertainment and became a wholly-owned subsidiary of Sphere Entertainment. Accordingly, agreements between the Company and MSG Networks are now effectively agreements with Sphere Entertainment on a consolidated basis.
On June 10, 2025, the Company completed its conversion from a corporation organized under the laws of the State of Delaware to a corporation organized under the laws of the State of Nevada.
Unless the context otherwise requires, all references to Madison Square Garden Entertainment Corp. (“MSG Entertainment”), Sphere Entertainment and MSG Networks refer to such entity, together with its direct and indirect subsidiaries.
Basis of Presentation
The accompanying unaudited consolidated interim financial statements (referred to as the “Financial Statements” herein) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and Article 10 of Regulation S-X of the Securities and Exchange Commission for interim financial information, and should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025 (“fiscal year 2025”). Certain information and note disclosures normally included in the annual financial statements have been condensed or omitted from these Financial Statements. The Financial Statements presented in this Quarterly Report on Form 10-Q are unaudited; however, in the opinion of management, the Financial Statements reflect all adjustments, consisting solely of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods presented. The results of operations for the periods presented are not necessarily indicative of the results that might be expected for future interim periods or for the full fiscal year. The dependence of MSG Sports on revenues from its NBA and NHL sports teams generally means it earns a disproportionate share of its revenues in the second and third quarters of the Company’s fiscal year, which is when the majority of the sports teams’ games are played.
Reclassifications
Certain reclassifications have been made in order to conform to the current period’s presentation and relate to the combination of Defined benefit obligations and Other employee-related costs in non-current liabilities in the consolidated balance sheets.
7

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Note 2. Accounting Policies
Principles of Consolidation
The consolidated financial statements of the Company include the accounts of Madison Square Garden Sports Corp. and its subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates
The preparation of the accompanying Financial Statements in conformity with GAAP requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the valuation of accounts receivable, other current assets, goodwill, intangible assets, other long-lived assets, fair value of investments, deferred tax valuation allowance, tax accruals, and other liabilities. In addition, estimates are used in revenue recognition, revenue sharing expense (net of escrow), luxury tax expense, income tax expense (benefit), performance and share-based compensation, depreciation and amortization, litigation matters and other matters. Management believes its use of estimates in the Financial Statements to be reasonable.
Management evaluates its estimates on an ongoing basis using historical experience and other factors, including the general economic environment and actions it may take in the future. The Company adjusts such estimates when facts and circumstances dictate. However, these estimates may involve significant uncertainties and judgments and cannot be determined with precision. In addition, these estimates are based on management’s best judgment at a point in time and, as such, these estimates may ultimately differ from actual results. Changes in estimates resulting from weakness in the economic environment or other factors beyond the Company’s control could be material and would be reflected in the Company’s financial statements in future periods.
Recent Accounting Pronouncements
Recently Issued Accounting Pronouncements Not Yet Adopted
In December 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU enhances annual disclosures related to the effective income tax rate reconciliation and income taxes paid. The ASU is effective for the Company’s Annual Report on Form 10-K for the fiscal year ending June 30, 2026 and subsequent interim periods, with early adoption permitted. The Company is currently evaluating the impact this standard will have on its income tax disclosures.
In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The ASU requires the disclosure of additional information about specific expense categories in the notes to the financial statements. The ASU is effective for the Company’s Annual Report on Form 10-K for the fiscal year ending June 30, 2028 and subsequent interim periods, with early adoption permitted. The Company is currently evaluating the impact this standard will have on its disclosures.
In September 2025, the FASB issued ASU No. 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40) - Targeted Improvements to the Accounting for Internal-Use Software. The ASU modernizes and clarifies the threshold for when an entity is required to start capitalizing software costs and is based on when (i) management has authorized and committed to funding the software project and (ii) it is probable that the project will be completed and the software will be used to perform the function intended. The ASU is effective for the Company in the first quarter of fiscal year 2028. The Company is currently evaluating the impact this standard will have on its consolidated financial statements.
8

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Note 3. Revenue Recognition
Contracts with Customers
All revenue recognized in the consolidated statements of operations is considered to be revenue from contracts with customers. For the three months ended September 30, 2025 and 2024, the Company did not have any impairment losses on receivables or contract assets arising from contracts with customers.
Disaggregation of Revenue
The following table disaggregates the Company’s revenues by type of goods or services in accordance with the disclosure requirements set forth in Accounting Standards Codification (“ASC”) Subtopic 280-10-50-38 to 40 and the disaggregation of revenue required disclosures in accordance with ASC Subtopic 606-10-50-5 for the three months ended September 30, 2025 and 2024:
Three Months Ended September 30,
20252024
Event-related (a)
$6,007 $6,085 
Media rights (b)
5,100 7,353 
Sponsorship, signage and suite licenses4,655 5,188 
League distributions and other23,692 34,681 
Total revenues from contracts with customers$39,454 $53,307 
_________________
(a)Consists of (i) ticket sales and other ticket-related revenues, and (ii) food, beverage and merchandise sales at The Garden.
(b)Consists of (i) local media rights fees from MSG Networks, (ii) revenue from the distribution through league-wide national media contracts, and (iii) other local radio rights fees.
On June 27, 2025, the media rights agreements between subsidiaries of MSG Networks, on the one hand, and New York Knicks, LLC (“Knicks LLC”) and New York Rangers, LLC (“Rangers LLC”), on the other hand, were amended, as follows:
New York Knicks:
A modification to the annual rights fee to effect a 28% reduction as of January 1, 2025;
an elimination of the annual rights fee escalator; and
a change to the contract expiration date to the end of the 2028-29 season, subject to a right of first refusal in favor of MSG Networks;
New York Rangers:
A modification to the annual rights fee to effect an 18% reduction as of January 1, 2025;
an elimination of the annual rights fee escalator; and
a change to the contract expiration date to the end of the 2028-29 season, subject to a right of first refusal in favor of MSG Networks.
Concurrent with the amendments to the media rights agreements, MSG Networks issued penny warrants to the Company exercisable for 19.9% of the equity interests in MSG Networks.
The amendments were accounted for as a modification under ASC Subtopic 606 with revenue for the fiscal year ended June 30, 2025 reflecting the change in the transaction price in the media rights agreements. The penny warrants issued to the Company were considered non-cash consideration under ASC Subtopic 606 and the fair value of consideration received was included in the change in transaction price as a result of the modification. Refer to Note 9 for further details regarding the penny warrant investment and corresponding fair value.
9

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Contract Balances
The timing of revenue recognition, billings and cash collections results in billed receivables, contract assets and contract liabilities on the consolidated balance sheets. The following table provides information about contract balances from the Company’s contracts with customers as of September 30, 2025 and June 30, 2025:
September 30,June 30,
20252025
Receivables from contracts with customers, net (a)
$42,688 $25,214 
Contract assets, current (b)
4,929 14,095 
Deferred revenue, including non-current portion (c), (d)
331,221 164,840 
_________________
(a)Receivables from contracts with customers, net, which are reported in Accounts receivable, net and Net related party receivables in the accompanying consolidated balance sheets, represent the Company’s unconditional rights to consideration under its contracts with customers. As of September 30, 2025 and June 30, 2025, the Company’s receivables reported above included $466 and $0, respectively, related to contracts with customers that are related parties. See Note 15 for further details on these related party arrangements.
(b)Contract assets, current, which are reported as Other current assets in the accompanying consolidated balance sheets, primarily relate to the Company’s rights to consideration for goods or services transferred to the customer, for which the Company does not have an unconditional right to bill as of the reporting date. Contract assets are transferred to accounts receivable once the Company’s right to consideration becomes unconditional.
(c)Deferred revenue, including the non-current portion, primarily relates to the Company’s receipt of consideration from customers, inclusive of sales tax collected, or billing customers in advance of the Company’s transfer of goods or services to those customers. Deferred revenue is reduced and the related revenue is recognized once the underlying goods or services are transferred to a customer. The Company’s deferred revenue related to local media rights was $16,533 and $0 as of September 30, 2025 and June 30, 2025, respectively. See Note 15 for further details on these related party arrangements.
(d)Revenue recognized for the three months ended September 30, 2025 relating to the deferred revenue balance as of July 1, 2025 was $5,874.
Transaction Price Allocated to the Remaining Performance Obligations
The following table depicts the estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of September 30, 2025. In developing the estimated revenue, the Company applies the allowable practical expedient and does not disclose information about remaining performance obligations that have original expected durations of one year or less. Additionally, the Company has elected to exclude variable consideration from its disclosure related to the remaining performance obligations under its local media rights arrangements with MSG Networks, league-wide national and international media contracts, and certain other arrangements with variable consideration.
Fiscal year ending June 30, 2026 (remainder)$174,402 
Fiscal year ending June 30, 2027126,804 
Fiscal year ending June 30, 202886,519 
Fiscal year ending June 30, 202957,720 
Fiscal year ending June 30, 203032,725 
Thereafter17,977 
$496,147 

10

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Note 4. Computation of Earnings (Loss) per Common Share
The following table presents a reconciliation of earnings (loss) allocated to common shares and a reconciliation of weighted-average shares used in the calculations of basic and diluted earnings (loss) per common share attributable to the Company’s stockholders (“EPS”) and the number of shares excluded from diluted earnings (loss) per common share, as they were anti-dilutive.
 Three Months Ended September 30,
 20252024
Net loss allocable to common shares, basic and diluted (numerator):
Net loss$(8,798)$(7,542)
Less: Dividends to other-than-common stockholders (a)
16 8 
Net loss allocable to common shares, basic and diluted (numerator):$(8,814)$(7,550)
Weighted-average shares (denominator):
Weighted-average shares for basic EPS24,116 24,049 
Dilutive effect of shares issuable under share-based compensation plans  
Weighted-average shares for diluted EPS24,116 24,049 
Weighted-average shares excluded from diluted EPS80 92 
Basic loss per common share attributable to Madison Square Garden Sports Corp.’s stockholders$(0.37)$(0.31)
Diluted loss per common share attributable to Madison Square Garden Sports Corp.’s stockholders$(0.37)$(0.31)
_________________
(a)Dividends to other-than-common stockholders consists of forfeitable rights to dividends declared and payable to holders of the Company’s unvested restricted stock units and performance restricted stock units.
Note 5. Team Personnel Transactions
Direct operating and selling, general and administrative expenses in the accompanying consolidated statements of operations include a net provision or credit for transactions relating to the Company’s sports teams for waiver/contract termination costs, player trades and season-ending injuries (“Team personnel transactions”). Team personnel transactions were a net provision of $2,382 and $833 for the three months ended September 30, 2025 and 2024, respectively.
Note 6. Cash, Cash Equivalents and Restricted Cash
The following table provides a summary of the amounts recorded as cash, cash equivalents and restricted cash.
As of
September 30,
2025
June 30,
2025
September 30,
2024
Captions on the consolidated balance sheets:
Cash and cash equivalents$48,634 $144,617 $52,252 
Restricted cash (a)
8,642 8,571 5,832 
Cash, cash equivalents and restricted cash on the consolidated statements of cash flows
$57,276 $153,188 $58,084 
_________________
(a)Restricted cash as of September 30, 2025, June 30, 2025 and September 30, 2024 included cash deposited in an escrow account (see Note 2 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025 for more information).
11

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Note 7. Leases
The Company’s leases primarily consist of the lease of the Company’s principal executive offices at Two Pennsylvania Plaza in New York under the Sublease Agreement with MSG Entertainment (as defined below) and a lease agreement for an aircraft. In addition, the Company accounts for the rights of use of The Garden pursuant to the Arena License Agreements (as defined below) as leases under the ASC Topic 842, Leases. See Note 7 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025 for more information regarding the Company’s accounting policies associated with its leases.
During the second quarter of fiscal year 2025, the Company amended and restated its prior sublease agreement with MSG Entertainment (the “Prior Sublease Agreement”) to enter into a short term lease for new principal executive offices through December 31, 2024.
In January 2025, the Company entered into a new sublease agreement with MSG Entertainment for new principal executive offices at Two Pennsylvania Plaza in New York with a lease term which ends January 31, 2046 (the “New Sublease Agreement” and together with the Prior Sublease Agreement, the “Sublease Agreement”) and fixed lease payment obligations of $167,444 over the lease term. The Company recorded a lease right-of-use asset and liability based on the present value of minimum fixed lease payments over the lease term utilizing the Company’s incremental borrowing rate as of the lease commencement date. In addition, the Company entered into a commitment whereby if MSG Entertainment’s lease for principal executive offices at Two Pennsylvania Plaza in New York were terminated under certain circumstances, the Company would be required to enter into a new lease for executive offices at Two Pennsylvania Plaza directly with the landlord, with a consistent lease term through January 31, 2046.
As of September 30, 2025, the Company’s existing operating leases, which are recorded in the accompanying financial statements, have remaining lease terms ranging from 6 to 30 years. In certain instances, leases include options to renew, with varying option terms. The exercise of lease renewals, if available under the lease options, is generally at the Company’s discretion and is considered in the Company’s assessment of the respective lease term. The Company’s lease agreements do not contain material residual value guarantees or material restrictive covenants.
The following table summarizes the right-of-use assets and lease liabilities recorded in the accompanying consolidated balance sheets as of September 30, 2025 and June 30, 2025:
Line Item in the Company’s Consolidated Balance SheetSeptember 30,
2025
June 30,
2025
Right-of-use assets:
Operating leases
Right-of-use lease assets$758,422 $760,456 
Lease liabilities:
Operating leases, current (a)
Operating lease liabilities, current$54,233 $52,618 
Operating leases, noncurrent (a)
Operating lease liabilities, noncurrent829,365 841,050 
Total lease liabilities$883,598 $893,668 
_________________
(a)As of September 30, 2025, Operating lease liabilities, current and Operating lease liabilities, noncurrent included balances of $47,655 and $800,692, respectively, that are payable to MSG Entertainment. As of June 30, 2025, Operating lease liabilities, current and Operating lease liabilities, noncurrent included balances of $46,040 and $811,190, respectively, that are payable to MSG Entertainment.
The following table summarizes the activity recorded within the accompanying consolidated statements of operations for the three months ended September 30, 2025 and 2024:
Line Item in the Company’s Consolidated
Statement of Operations
Three Months Ended September 30,
20252024
Operating lease costsDirect operating expenses$1,311 $1,311 
Operating lease costs
Selling, general and administrative expenses
3,693 2,471 
Total lease cost$5,004 $3,782 
12

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Supplemental Information
For the three months ended September 30, 2025 and 2024, cash paid for amounts included in the measurement of lease liabilities was $13,039 and $13,493, respectively.
For the three months ended September 30, 2025 and 2024, there were no non-cash additions to right-of-use assets and operating lease liabilities.
The weighted average remaining lease term for operating leases recorded in the accompanying consolidated balance sheet as of September 30, 2025 was 27.9 years. The weighted average discount rate was 7.05% as of September 30, 2025.
Maturities of operating lease liabilities as of September 30, 2025 were as follows:
Fiscal year ending June 30, 2026 (remainder)$41,331 
Fiscal year ending June 30, 202759,716 
Fiscal year ending June 30, 202862,388 
Fiscal year ending June 30, 202963,874 
Fiscal year ending June 30, 203065,361 
Thereafter2,063,935 
Total lease payments2,356,605 
Less imputed interest(1,473,007)
Total lease liabilities$883,598 
Note 8. Goodwill and Intangible Assets
During the first quarter of fiscal year 2026, the Company performed its annual impairment test of goodwill and determined that there were no impairments identified as of the impairment test date. The carrying amount of goodwill as of September 30, 2025 and June 30, 2025 was $226,523.
The Company’s indefinite-lived intangible assets as of September 30, 2025 and June 30, 2025 were as follows:
Sports franchises$102,564 
Photographic related rights1,080 
$103,644 
During the first quarter of fiscal year 2026, the Company performed its annual impairment test of identifiable indefinite-lived intangible assets and determined that there were no impairments identified as of the impairment test date.
13

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Note 9. Investments
The Company’s Investments reported in the accompanying consolidated balance sheets, consisted of the following:
September 30,
2025
June 30,
2025
Equity method investments:
Hard Carry Gaming, Inc. (“NRG”)$6,333 $6,607 
MSG Networks  
Other equity method investments4,332 4,421 
Equity investments with readily determinable fair values:
Xtract One Technologies Inc. (“Xtract One”) common stock18,116 9,290 
Other equity investments with readily determinable fair values held in trust under the Company’s Executive Deferred Compensation Plan26,680 23,536 
Equity investments without readily determinable fair values (a)
10,739 9,262 
Derivative instruments:
Xtract One warrants7,315 1,604 
Total investments$73,515 $54,720 
_________________
(a)During the three months ended September 30, 2025 and 2024, the Company did not record any impairment charges or changes in carrying value of its equity securities without readily determinable fair values in the accompanying consolidated statements of operations.
Equity Method Investments
NRG
The Company holds preferred shares of the capital stock of NRG, a professional gaming and entertainment company. During the three months ended September 30, 2025 and 2024, the Company recognized its net share of losses of $274 and $230, respectively, in Miscellaneous income (expense), net within the Company’s consolidated statements of operations. As of September 30, 2025 and June 30, 2025, the Company’s ownership in NRG was approximately 25%.
MSG Networks
In June 2025, the media rights agreements between subsidiaries of MSG Networks, on the one hand, and Knicks LLC and Rangers LLC, on the other hand, were amended as further described in Note 3. Concurrent with the amendments to the media rights agreements, MSG Networks issued penny warrants to the Company exercisable for 19.9% of the equity interests in MSG Networks. The Company has accounted for the penny warrants issued to the Company as in-substance common stock in accordance with ASC Topic 323, Investments — Equity Method and Joint Ventures, and the Company determined that it has the ability to exert significant influence over the investee. The Company recorded the investment in MSG Networks penny warrants at fair value as an equity method investment. The Company estimated the fair value of the MSG Networks warrants based on a discounted cash flow model (income approach). This approach relied on numerous assumptions and judgments within the model that were subject to various risks and uncertainties. Principal assumptions utilized, all of which are considered Level III inputs under the fair value hierarchy, include the Company’s estimates of future revenue, estimates of future operating cost, margin assumptions, terminal growth rates and the discount rate applied to estimated future cash flows. During the three months ended September 30, 2025, the Company recognized no income or loss related to the MSG Networks equity method investment.
Equity Investments with Readily Determinable Fair Values
The Company holds investments in equity instruments with readily determinable fair value:
Xtract One, a technology-driven threat detection and security solution company that is listed on the Toronto Stock Exchange under the symbol “XTRA”. The Company holds common stock of Xtract One and holds warrants entitling the Company to acquire additional shares of common stock of Xtract One which are considered derivative instruments. Refer to Note 10 for further details regarding the Company’s warrants, including the inputs used in determining the fair value of the warrants.
14

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Other equity investments held in trust under the Company’s Executive Deferred Compensation Plan (the “Deferred Compensation Plan”). See Note 14 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025 for more information regarding Deferred Compensation Plan. The Company recorded compensation expense of $963 and $965 for the three months ended September 30, 2025 and 2024, respectively, within Selling, general and administrative expenses to reflect the remeasurement of the Deferred Compensation Plan liability. In addition, the Company recorded gains of $963 and $965 for the three months ended September 30, 2025 and 2024, respectively, within Miscellaneous income (expense), net to reflect the remeasurement of the fair value of assets under the Deferred Compensation Plan.
The fair value of the Company’s investments in common stock of Xtract One and other investments held in trust are determined based on quoted market prices in active markets, which are classified within Level I of the fair value hierarchy.
The cost basis and carrying value of equity investments with readily determinable fair values are as follows:
September 30, 2025June 30, 2025
Cost BasisCarrying Value/Fair ValueCost BasisCarrying Value/Fair Value
Xtract One common stock$7,721 $18,116 $7,721 $9,290 
Other equity investments with readily determinable fair values21,444 26,680 19,263 23,536 
$29,165 $44,796 $26,984 $32,826 
The following table summarizes amounts recognized related to the Deferred Compensation Plan in the consolidated balance sheets:
September 30,
2025
June 30,
2025
Non-current assets (included in investments)$26,680 $23,536 
Current liabilities (included in accrued employee related costs)(1,404)(1,333)
Non-current liabilities (included in other employee related costs)(25,276)(22,203)
The following table summarizes the realized and unrealized gains (losses) on equity investments with readily determinable fair values, recorded within Miscellaneous income (expense), net within the Company’s consolidated statements of operations, for the three months ended September 30, 2025 and 2024:
Three Months Ended September 30,
20252024
Unrealized gain (loss) - Xtract One common stock$8,826 $(533)
Unrealized gain - other equity investments with readily determinable fair values963 965 
$9,789 $432 
15

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Note 10. Fair Value Measurements
The following table presents the Company’s assets that are measured at fair value on a recurring basis, which include cash equivalents:
Fair Value HierarchySeptember 30,
2025
June 30,
2025
Assets:
Money market accountsI$39,625 $95,367 
Time depositsI8,012 48,263 
Equity investmentsI44,796 32,826 
WarrantsIII7,315 1,604 
Total assets measured at fair value$99,748 $178,060 
Level I Inputs
Assets that are classified within Level I of the fair value hierarchy are valued using observable inputs that reflect quoted prices for identical assets in active markets. The carrying amount of the Company’s money market accounts and time deposits approximates fair value due to their short-term maturities. Refer to Note 9 for further details regarding equity investments.
Level III Inputs
The Company’s Level III assets consist of warrants entitling the Company to acquire additional common stock of Xtract One. The Company’s warrants are included within Investments in the accompanying consolidated balance sheets. Changes in the fair value of derivative instruments are measured at each reporting date and are recorded within Miscellaneous income (expense), net in the accompanying consolidated statements of operations. The fair value of the Company’s warrants in Xtract One were determined using the Black-Scholes option pricing model. The following are key assumptions used to calculate the fair value of the warrants as of September 30, 2025 and June 30, 2025:
September 30,
2025
June 30,
2025
Expected term1.18 years1.30 years
Expected volatility78.49 %70.78 %
Risk-free interest rate3.67 %3.85 %
The following table presents additional information about our assets for which we utilize Level III inputs to determine fair value:
Three Months Ended September 30,
20252024
Balance at beginning of period$1,604 $6,995 
Unrealized gains (losses) on warrants5,711 (1,044)
Balance at end of period$7,315 $5,951 

16

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

The carrying value and fair value of the Company’s debt reported in the accompanying consolidated balance sheets are as follows:
September 30, 2025June 30, 2025
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Liabilities
Debt, current (a)
$24,000 $24,000 $24,000 $24,000 
Long-term debt (b)
$267,000 $267,000 $267,000 $267,000 
_________________
(a)The Company’s debt, current is classified within Level II of the fair value hierarchy as it is valued using quoted indices of similar securities for which the inputs are readily observable. The fair value of the Company’s debt, current is the same as its carrying amount based on valuation of similar securities. See Note 12 for further details.
(b)The Company’s long-term debt is classified within Level II of the fair value hierarchy as it is valued using quoted indices of similar securities for which the inputs are readily observable. The fair value of the Company’s long-term debt is the same as its carrying amount as the debt bears interest at a variable rate indexed to current market conditions. See Note 12 for further details.
Note 11. Commitments and Contingencies
Commitments
As more fully described in Note 12 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025, the Company’s commitments consist primarily of the Company’s obligations under employment agreements that the Company has with its professional sports teams’ personnel that are generally guaranteed regardless of employee injury or termination. In addition, see Note 7 for more information on the contractual obligations related to future lease payments. The Company did not have any material changes in its contractual obligations, including off-balance sheet commitments, since the end of fiscal year 2025, other than activities in the ordinary course of business.
Legal Matters
The Company is a defendant in various lawsuits. Although the outcome of these lawsuits cannot be predicted with certainty (including the extent of available insurance, if any), management does not believe that resolution of these lawsuits will have a material adverse effect on the Company.
Note 12. Debt
Knicks Revolving Credit Facility
On September 30, 2016, Knicks LLC, a wholly owned subsidiary of the Company, entered into a credit agreement (the “2016 Knicks Credit Agreement”) with a syndicate of lenders providing for a senior secured revolving credit facility of up to $200,000 with a term of five years to fund working capital needs and for general corporate purposes.
On November 6, 2020, the Company amended and restated the 2016 Knicks Credit Agreement in its entirety (the “2020 Knicks Credit Agreement”). On December 14, 2021, Knicks LLC entered into Amendment No. 2 to the 2020 Knicks Credit Agreement, which amended and restated the 2020 Knicks Credit Agreement (as amended and restated, the “Knicks Credit Agreement”).
The Knicks Credit Agreement provides for a senior secured revolving credit facility of up to $275,000 (the “Knicks Revolving Credit Facility”) to fund working capital needs and for general corporate purposes. The maturity date of the Knicks Credit Agreement is December 14, 2026. Amounts borrowed may be distributed to the Company except during an event of default.
All borrowings under the Knicks Revolving Credit Facility are subject to the satisfaction of certain customary conditions, including a representation as to the absence of a bankruptcy or insolvency event (as defined in the Knicks Credit Agreement) with respect to the obligor under any local media rights agreement. Borrowings under the Knicks Credit Agreement bear interest at a floating rate, which at the option of Knicks LLC may be either (i) a base rate plus a margin ranging from 0.250% to 0.500% per annum or (ii) term Secured Overnight Financing Rate (“SOFR”) plus a credit spread adjustment of 0.100% per annum plus a margin ranging from 1.250% to 1.500% per annum depending on the credit rating applicable to the NBA’s league-wide credit facility. Knicks LLC is required to pay a commitment fee ranging from 0.250% to 0.300% per annum in respect of the average daily unused commitments under the Knicks Revolving Credit Facility. The outstanding balance under
17

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

the Knicks Revolving Credit Facility was $267,000 as of September 30, 2025, which was recorded as Long-term debt in the accompanying consolidated balance sheet. The interest rate on the Knicks Revolving Credit Facility as of September 30, 2025 was 5.51%. During the three months ended September 30, 2025 and 2024, the Company made interest payments in respect of the Knicks Revolving Credit Facility of $3,883 and $4,793, respectively.
All obligations under the Knicks Revolving Credit Facility are secured by a first lien security interest in certain of Knicks LLC’s assets, including, but not limited to, (i) the Knicks LLC’s membership rights in the NBA, (ii) revenues to be paid to Knicks LLC by the NBA pursuant to certain U.S. national broadcast agreements, and (iii) revenues to be paid to Knicks LLC pursuant to local media contracts.
Subject to customary notice and minimum amount conditions, Knicks LLC may voluntarily prepay outstanding loans under the Knicks Revolving Credit Facility at any time, in whole or in part, without premium or penalty (except for customary breakage costs with respect to SOFR-based loans). Knicks LLC is required to make mandatory prepayments in certain circumstances, including without limitation if the maximum available amount under the Knicks Revolving Credit Facility is greater than 350% of qualified revenues.
In addition to the financial covenant described above, the Knicks Credit Agreement and related security agreement contain certain customary representations and warranties, affirmative covenants and events of default. The Knicks Revolving Credit Facility contains certain restrictions on the ability of Knicks LLC to take certain actions as provided in (and subject to various exceptions and baskets set forth in) the Knicks Revolving Credit Facility, including the following: (i) incurring additional indebtedness and contingent liabilities; (ii) creating liens on certain assets; (iii) making restricted payments during the continuance of an event of default under the Knicks Revolving Credit Facility; (iv) engaging in sale and leaseback transactions; (v) merging or consolidating; and (vi) taking certain actions that would invalidate the secured lenders’ liens on any Knicks LLC’s collateral.
The Knicks Revolving Credit Facility requires Knicks LLC to comply with a debt service ratio of at least 1.5:1.0 over a trailing four quarter period. As of September 30, 2025, Knicks LLC was in compliance with this financial covenant.
Rangers Revolving Credit Facility
On January 25, 2017, Rangers LLC, a wholly owned subsidiary of the Company, entered into a credit agreement (the “2017 Rangers Credit Agreement”) with a syndicate of lenders providing for a senior secured revolving credit facility of up to $150,000 with a term of five years to fund working capital needs and for general corporate purposes.
On November 6, 2020, the Company amended and restated the 2017 Rangers Credit Agreement in its entirety (the “2020 Rangers Credit Agreement”). On December 14, 2021, Rangers LLC entered into Amendment No. 3 to the 2020 Rangers Credit Agreement, which amended and restated the 2020 Rangers Credit Agreement (as amended and restated, the “Rangers Credit Agreement”).
The Rangers Credit Agreement provides for a senior secured revolving credit facility of up to $250,000 (the “Rangers Revolving Credit Facility”) to fund working capital needs and for general corporate purposes. The maturity date of the Rangers Credit Agreement is December 14, 2026. Amounts borrowed may be distributed to the Company except during an event of default.
All borrowings under the Rangers Revolving Credit Facility are subject to the satisfaction of certain customary conditions, including a representation as to the absence of a bankruptcy or insolvency event (as defined in the Rangers Credit Agreement) with respect to the obligor under any local media rights agreement. Borrowings under the Rangers Revolving Credit Facility bear interest at a floating rate, which at the option of Rangers LLC may be either (i) a base rate plus a margin ranging from 0.500% to 1.000% per annum or (ii) term SOFR plus a credit spread adjustment of 0.100% per annum plus a margin ranging from 1.500% to 2.000% per annum depending on the credit rating applicable to the NHL’s league-wide credit facility. Rangers LLC is required to pay a commitment fee ranging from 0.375% to 0.625% per annum in respect of the average daily unused commitments under the Rangers Revolving Credit Facility. There were no borrowings under the Rangers Revolving Credit Facility as of September 30, 2025. The Company did not make any interest payments in respect of the Rangers Revolving Credit Facility during the three months ended September 30, 2025 and 2024.
All obligations under the Rangers Revolving Credit Facility are, subject to the Rangers NHL Advance Agreement (as defined below), secured by a first lien security interest in certain of Rangers LLC’s assets, including, but not limited to, (i) Rangers LLC’s membership rights in the NHL, (ii) revenues to be paid to Rangers LLC by the NHL pursuant to certain U.S. and Canadian national broadcast agreements, and (iii) revenues to be paid to Rangers LLC pursuant to local media contracts.
18

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Subject to customary notice and minimum amount conditions, Rangers LLC may voluntarily prepay outstanding loans under the Rangers Revolving Credit Facility at any time, in whole or in part, without premium or penalty (except for customary breakage costs with respect to SOFR-based loans). Rangers LLC is required to make mandatory prepayments in certain circumstances, including without limitation if qualified revenues are less than 17% of the maximum available amount under the Rangers Credit Agreement.
In addition to the financial covenant described above, the Rangers Credit Agreement and related security agreement contain certain customary representations and warranties, affirmative covenants and events of default. The Rangers Revolving Credit Facility contains certain restrictions on the ability of Rangers LLC to take certain actions as provided in (and subject to various exceptions and baskets set forth in) the Rangers Revolving Credit Facility, including the following: (i) incurring additional indebtedness and contingent liabilities; (ii) creating liens on certain assets; (iii) making restricted payments during the continuance of an event of default under the Rangers Revolving Credit Facility; (iv) engaging in sale and leaseback transactions; (v) merging or consolidating; and (vi) taking certain actions that would invalidate the secured lenders’ liens on any of Rangers LLC’s assets securing the obligations under the Rangers Revolving Credit Facility.
The Rangers Credit Agreement includes an event of default that is implicated by a bankruptcy or insolvency event with respect to a material media rights counterparty, including MSG Networks.
The Rangers Revolving Credit Facility requires Rangers LLC to comply with a debt service ratio of at least 1.5:1.0 over a trailing four quarter period. As of September 30, 2025, Rangers LLC was in compliance with this financial covenant.
Rangers NHL Advance Agreement
On March 19, 2021, Rangers LLC, Rangers Holdings, LLC and MSG NYR Holdings LLC entered into an advance agreement with the NHL (the “Rangers NHL Advance Agreement”) pursuant to which the NHL advanced $30,000 to Rangers LLC. The advance is required to be utilized solely and exclusively to pay for Rangers LLC operating expenses.
All obligations under the Rangers NHL Advance Agreement are senior to and shall have priority over all secured and other indebtedness of Rangers LLC, Rangers Holdings, LLC and MSG NYR Holdings LLC. All borrowings under the Rangers NHL Advance Agreement were made on a non-revolving basis and bear interest at 3.00% per annum, ending on the date any such advances are fully repaid. Advances received under the Rangers NHL Advance Agreement are payable upon demand by the NHL. It is expected that the remaining advanced amount will be set off against funds that would otherwise be paid, distributed or transferred by the NHL to Rangers LLC. The outstanding balance under the Rangers NHL Advance Agreement was $24,000 as of September 30, 2025 and was recorded as Debt in the accompanying consolidated balance sheet. During the three months ended September 30, 2025 and 2024, the Company made interest payments in respect of the Rangers NHL Advance Agreement of $180 and $225, respectively.
Deferred Financing Costs
The following table summarizes deferred financing costs, net of amortization, related to the Company’s credit facilities as reported in the accompanying consolidated balance sheets:
September 30,
2025
June 30,
2025
Other current assets$1,145 $1,145 
Other assets234 520 
Note 13. Share-based Compensation
See Note 15 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025 for more information regarding the Company’s 2015 Employee Stock Plan (the “Employee Stock Plan”) and its 2015 Stock Plan for Non-Employee Directors.
Share-based compensation expense is recognized in the consolidated statements of operations as a component of Selling, general and administrative expenses. Share-based compensation expense was $4,844 and $4,268 for the three months ended September 30, 2025 and 2024, respectively. There were no costs related to share-based compensation that were capitalized for the three months ended September 30, 2025 and 2024.
19

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Restricted Stock Units Award Activity
The following table summarizes activity related to the Company’s restricted stock units and performance restricted stock units, collectively referred to as “RSUs,” held by current and former employees of the Company and non-employee directors, for the three months ended September 30, 2025:
 Number of
Weighted-Average
Fair Value 
Per Share at
Date of Grant (a)
 Nonperformance
Based Vesting
RSUs
Performance
Based Vesting
RSUs
Unvested award balance, June 30, 202595 139 $184.56 
Granted46 48 $195.27 
Vested(46)(58)$171.11 
Forfeited / Cancelled(1)(1)$193.53 
Unvested award balance, September 30, 202594 128 $195.32 
_____________________
(a)Weighted-average fair value per share at date of grant does not reflect any adjustments to awards granted prior to the Sphere Distribution.
The fair value of RSUs that vested during the three months ended September 30, 2025 was $21,962. Upon delivery, RSUs granted under the Employee Stock Plan were net share-settled to cover the required statutory tax withholding obligations. To fulfill the Company’s current and former employees’ required statutory tax withholding obligations for the applicable income and other employment taxes, 42 of these RSUs, with an aggregate value of $8,770, inclusive of $36 related to the Company’s former employees (who vested in the Company’s RSUs), were retained by the Company and the taxes paid are reflected as a financing activity in the accompanying consolidated statement of cash flows for the three months ended September 30, 2025.
The fair value of RSUs that vested during the three months ended September 30, 2024 was $21,227. The weighted-average fair value per share at grant date of RSUs granted during the three months ended September 30, 2024 was $205.31.
Stock Options Award Activity
The following table summarizes activity related to the Company’s stock options for the three months ended September 30, 2025:
Number of
Time Vesting Options
Weighted-Average Exercise Price Per ShareWeighted-Average Remaining Contractual Term (In Years)Aggregate Intrinsic Value
Balance as of June 30, 202594 $138.78 
Granted $ 
Cancelled $ 
Balance as of September 30, 202594 $138.78 2.21$8,277 
Exercisable as of September 30, 202594 $138.78 2.21$8,277 
Note 14. Stock Repurchase Program
Effective as of October 1, 2015, the Company’s board of directors authorized the repurchase of up to $525,000 of the Company’s Class A Common Stock, par value $0.01 per share (“Class A Common Stock”). Under the authorization, shares of Class A Common Stock may be purchased from time to time in open market or private transactions, block trades or such other manner as the Company may determine, in accordance with applicable insider trading and other securities laws and regulations. The timing and amount of purchases will depend on market conditions and other factors.
During the three months ended September 30, 2025 and 2024, the Company did not repurchase any shares under its share repurchase program. As of September 30, 2025, the Company had $184,639 of availability remaining under its stock repurchase authorization.
20

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Note 15. Related Party Transactions
As of September 30, 2025, certain members of the Dolan family, including certain trusts for the benefit of members of the Dolan family, for purposes of Section 13(d) of the Securities Exchange Act of 1934, as amended, collectively beneficially owned 100% of the Company’s outstanding Class B Common Stock, par value $0.01 per share (“Class B Common Stock”) and owned approximately 3.2% of the Company’s outstanding Class A Common Stock. Such shares of the Company’s Class A Common Stock and Class B Common Stock, collectively, represented approximately 70.8% of the aggregate voting power of the Company’s outstanding common stock. Members of the Dolan family are also the controlling stockholders of Sphere Entertainment, MSG Entertainment and AMC Networks Inc. (“AMC Networks”).
The Company was party to the following agreements and/or arrangements with MSG Entertainment as of September 30, 2025:
Arena license agreements, entered into in April 2020 (the “Arena License Agreements”), pursuant to which MSG Entertainment (i) provides the right to use The Garden for games of the Knicks and the Rangers for a 35-year term in exchange for arena license fees, (ii) shares revenues collected for suite and club licenses, (iii) operates and manages the sale of the sports teams’ merchandise at The Garden for a commission, (iv) operates and manages the sales of food and beverage concessions in exchange for 50% of net profits from sales and catering services during Knicks and Rangers home games, (v) shares revenues collected for the sale of venue indoor signage space and sponsorship rights at The Garden that are not specific to our teams, (vi) provides day of game services, and (vii) provides other general services within The Garden;
Sponsorship sales and service representation agreements, entered into in April 2020 (the “Sponsorship Sales and Service Representation Agreements”), pursuant to which MSG Entertainment has the exclusive right and obligation to sell the Company’s sponsorships for an initial stated term of 10 years for a commission. In addition, under these agreements, the Company is charged by MSG Entertainment for sales and service staff and overhead associated with the sales of sponsorship assets;
Team sponsorship allocation agreement with MSG Entertainment, pursuant to which the teams receive an allocation of certain sponsorship and signage revenues associated with sponsorship agreements that include the assets of the Company, MSG Entertainment, and Sphere Entertainment, based on the percentage of revenue each company earns relative to the total contract value;
Services agreement (the “Services Agreement”) pursuant to which the Company (i) receives certain services from MSG Entertainment, such as information technology, executive support, accounts payable, payroll, human resources, and other corporate functions, and communications, marketing and facilities-related services, in exchange for service fees and (ii) provides certain services to MSG Entertainment, such as certain communications and legal services, in exchange for service fees;
Arrangements pursuant to which the Company provides MSG Entertainment certain services associated with the management of ticketing, premium hospitality sales, sponsorship sales and other business operations services;
The Sublease Agreement, pursuant to which the Company leases office space from MSG Entertainment;
Group ticket sales representation agreement, pursuant to which MSG Entertainment appointed the Company as its sales and service representative to sell group ticket packages related to MSG Entertainment events in exchange for a commission and reimbursement for sales and service staff and overhead associated with the ticket sales on behalf of MSG Entertainment;
Single night rental commission agreement, pursuant to which the Company may, from time to time, sell (or make referrals for sales of) licenses for the use of suites at The Garden for individual MSG Entertainment events in exchange for a commission; and
Other agreements with MSG Entertainment entered into in connection with the Sphere Distribution, including a trademark license agreement and certain other arrangements.
The Company was also party to the following agreements and/or arrangements with Sphere Entertainment (including through its subsidiary MSG Networks) as of September 30, 2025:
Media rights agreements between the Company and MSG Networks, as amended in June 2025 and set to expire after the 2028-29 seasons, providing MSG Networks with local telecast rights for Knicks and Rangers games in exchange for media rights fees;
21

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

An agreement with MSG Networks pursuant to which the Company was issued penny warrants exercisable for 19.9% of the equity interests in MSG Networks, as further described in Note 9;
Arrangements with MSG Networks pursuant to which the Knicks and the Rangers have allocated revenues with MSG Networks related to virtual advertising inventory;
Arrangements pursuant to which the Company provides Sphere Entertainment with certain business operations services;
Other agreements with Sphere Entertainment in connection with the Sphere Distribution, including a distribution agreement, a tax disaffiliation agreement and an employee matters agreement and certain other arrangements; and
Other agreements with MSG Networks entered into in connection with the MSGS Distribution, including an employee matters agreement, agreements related to audio-only distribution rights for Knicks and Rangers games, and certain other arrangements.
The Company is also party to time-sharing and dry lease arrangements with MSG Entertainment in connection with aircraft leased by the Company and MSG Entertainment as well as arrangements with MSG Entertainment and Sphere Entertainment pursuant to which the three companies have agreed to allocate expenses in connection with the use by each company of such aircraft.
In addition, the Company shares certain executive support costs, including office space, executive assistants, security and transportation costs for: (i) the Company’s Executive Chairman and Chief Executive Officer with Sphere Entertainment and MSG Entertainment, (ii) the Company’s Vice Chairman with AMC Networks, Sphere Entertainment and MSG Entertainment, and (iii) the Company’s Executive Vice President with Sphere Entertainment and AMC Networks. Additionally, the Company, Sphere Entertainment, AMC Networks and MSG Entertainment allocate the costs of certain personal aircraft and helicopter usage by their shared executives.
Revenues and Operating Expenses (Credits)
The following table summarizes the composition and amounts of the transactions with the Company’s affiliates. These amounts are reflected in revenues and operating expenses in the accompanying consolidated statements of operations for the three months ended September 30, 2025 and 2024:
Three Months Ended September 30,
20252024
Revenues (a)
$6,760 $8,904 
Operating expenses:
Expense pursuant to the Services Agreement$10,423 $8,477 
Rent expense pursuant to Sublease Agreement2,075 894 
Costs associated with the Sponsorship Sales and Service Representation Agreements2,604 2,612 
Operating lease expense associated with the Arena License Agreements1,311 1,311 
Other costs associated with the Arena License Agreements1,193 1,013 
Other operating credits, net(420)(150)
___________________
(a)Primarily consist of local media rights recognized from the licensing of team-related programming under the media rights agreements covering the Knicks and the Rangers.

22

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Note 16. Income Taxes
In general, the Company is required to use an estimated annual effective tax rate to measure the tax benefit or tax expense recognized in an interim period. The estimated annual effective tax rate exceeds the statutory federal tax rate of 21% primarily due to state taxes, nondeductible officers’ compensation, and players’ disability insurance premiums expense, partially offset in the current period by the impact of dividends received. The estimated annual effective tax rate is revised on a quarterly basis.
Income tax benefit for the three months ended September 30, 2025 of $8,555 reflects an effective tax rate of 49%.
Income tax benefit for the three months ended September 30, 2024 of $7,048 reflects an effective tax rate of 48%.
During the three months ended September 30, 2025 and 2024, the Company made income tax payments, net of refunds, of $11,836 and $10,280, respectively.
The Company was notified in March 2025 that the State of New York was commencing an audit of the state income tax returns for the fiscal years ended June 30, 2022 and 2023. The audit was finalized in July 2025 and resulted in no material changes.
On July 4, 2025, the Reconciliation Bill, commonly known as the “One Big Beautiful Bill Act” (the “OBBBA”), was enacted into law. The OBBBA includes a broad range of tax reform provisions affecting businesses, including extending and modifying certain key Tax Cuts & Jobs Act provisions (both domestic and international), expanding certain Inflation Reduction Act incentives and accelerating the phase-out of others. The Company evaluated these provisions and concluded the provisions did not have a material impact on the Company’s consolidated financial statements.
Note 17. Additional Financial Information
The following table summarizes the composition and amounts of prepaid expenses included in the accompanying consolidated balance sheets as of September 30, 2025 and June 30, 2025:
September 30,
2025
June 30,
2025
Prepaid employee-related costs$73,220 $34,850 
Other prepaid expenses29,280 8,567 
Total prepaid expenses$102,500 $43,417 

23

Table of Contents
MADISON SQUARE GARDEN SPORTS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)

Note 18. Segment Information
The Company operates as one operating segment. The Company’s CODM is its Executive Chairman and Chief Executive Officer, who reviews financial information presented on a consolidated basis. The CODM uses consolidated net income (loss) to assess financial performance and allocate resources. Consolidated net income (loss) is used by the CODM to make key operating decisions, such as entering into significant contracts, setting strategic objectives for the Company, and approving annual operating budgets, including approving significant investments in team personnel, and other key executive leadership positions. The CODM does not review segment assets at a different asset level or category than those disclosed in the accompanying consolidated balance sheets.
The following table presents selected financial information with respect to the Company’s single operating segment for the three months ended September 30, 2025 and 2024:
Three Months Ended September 30,
20252024
Revenues
$39,454 $53,307 
Significant segment expenses:
Ticketing and sponsorship sales related expenses (a)
(8,178)(8,515)
Marketing & event-related expenses (b)
(8,922)(8,151)
Corporate & administrative (c)
(26,395)(23,237)
Operating lease expenses and other rental expenses associated with the Arena License Agreements (d)
(1,345)(1,344)
Team operating expenses (e)
(13,009)(11,647)
Other segment items (f)
(8,219)(7,904)
Depreciation and amortization(811)(782)
Interest income578 864 
Interest expense(5,591)(6,055)
Miscellaneous income (expense), net15,085 (1,126)
Income tax benefit8,555 7,048 
Net loss$(8,798)$(7,542)
_________________
(a)Ticketing and sponsorship sales related expenses consist of (i) expenses related to selling tickets to our sports teams’ home games and primarily include employee compensation and related benefits, credit card fees, and other general and administrative expenses, and (ii) fees related to the Company’s Sponsorship Sales and Service Representation Agreements and sponsorship fulfillment costs. See Note 15 for further details related to the Sponsorship Sales and Service Representation Agreements.
(b)Marketing & event-related expenses primarily relate to marketing and production expenses and services provided to the Company by MSG Entertainment pursuant to the Arena License Agreements.
(c)Corporate & administrative expenses include certain selling, general, and administrative costs.
(d)Operating lease expenses and other rental expenses associated with the Arena License Agreements primarily consist of operating lease costs, commercial rent tax, and other expenses associated with the Arena License Agreements. See Note 15 for further details related to the Arena License Agreements.
(e)Team operating expenses primarily consist of team personnel compensation (net of escrow), NBA luxury tax, expenses associated with day-to-day team operations, including for travel and player insurance, and operating costs of the Company’s training center in Greenburgh, NY.
(f)Other segment items primarily consist of net provisions for league revenue sharing expense (excluding playoffs), league assessments, playoff related expenses, cost of goods sold and commission expense related to merchandise revenues, and share-based compensation expense.
24


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In this MD&A, there are statements concerning the future operating and future financial performance of Madison Square Garden Sports Corp. and its direct and indirect subsidiaries (collectively, “we,” “us,” “our,” “MSG Sports,” or the “Company”), including stated annual local media rights fees for the fiscal year ended June 30, 2026. Words such as “expects,” “anticipates,” “believes,” “estimates,” “may,” “will,” “should,” “could,” “potential,” “continue,” “intends,” “plans,” and similar words and terms used in the discussion of future operating and future financial performance identify forward-looking statements. Investors are cautioned that such forward-looking statements are not guarantees of future performance, results or events and involve risks and uncertainties and that actual results or developments may differ materially from the forward-looking statements as a result of various factors. Factors that may cause such differences to occur include, but are not limited to:
the level of our revenues, which depends in part on the popularity and competitiveness of our sports teams;
costs associated with player injuries, waivers or contract terminations of players, coaches and other team personnel;
changes in professional sports teams’ compensation, including the impact of signing free agents and executing trades, subject to league salary caps and the impact of luxury tax;
general economic conditions, especially in the New York City metropolitan area, including any economic downturn, recession, financial instability, impact from Government shutdowns or inflation;
the demand for sponsorship arrangements and for advertising;
competition, for example, from other teams and other sports and entertainment options;
changes in laws, National Basketball Association (“NBA”) or National Hockey League (“NHL”) rules, regulations, guidelines, bulletins, directives, policies and agreements, including the leagues’ respective collective bargaining agreements (each, a “CBA”) with their players’ associations, salary caps, escrow requirements, revenue sharing, NBA luxury tax thresholds and media rights, or other regulations under which we operate;
developments affecting the regional sports network industry, including the effects of such developments on MSG Networks Inc.’s (“MSG Networks”) solvency and its ability to perform its obligations under its local media rights agreements with us;
a default by our subsidiaries under their respective credit facilities;
any NBA, NHL or other work stoppage;
any economic, political or other actions, such as boycotts, protests, work stoppages or campaigns by labor organizations;
the performance by our affiliates of their obligations under various agreements with the Company;
seasonal fluctuations and other variation in our operating results and cash flow from period to period;
the level of our expenses, including our corporate expenses;
the acquisition or disposition of assets or businesses and/or the impact of, and our ability to successfully pursue acquisitions or other strategic transactions;
our ability to successfully integrate acquisitions or new businesses into our operations and the operating and financial performance of strategic acquisitions and investments, including those we may not control;
a pandemic or another public health emergency and our ability to effectively manage the impacts, including labor market disruptions;
activities or other developments that discourage or may discourage congregation at prominent places of public assembly, including Madison Square Garden Arena (“The Garden”) where the home games of the New York Knickerbockers (the “Knicks”) and the New York Rangers (the “Rangers”) are played;
the impact of governmental regulations or laws, changes in how those regulations and laws are interpreted and the continued benefit of certain tax exemptions (including for The Garden) or tax deductions and the ability for us and Madison Square Garden Entertainment Corp. (“MSG Entertainment”) to maintain necessary permits or licenses;
operational, business, reputational, litigation and other risk if there is a security incident resulting in loss, disclosure or misappropriation of stored personal information or other breaches of our information security or if third party facilities, systems and/or software upon which we rely are interrupted or unavailable;
25


Table of Contents
the impact of any government plans to redesign New York City’s Pennsylvania Station;
changes in international trade policies and practices, including tariffs, and the economic impacts, volatility and uncertainty resulting therefrom;
business, economic, reputational and other risks associated with, and the outcome of, litigation and other proceedings;
financial community and rating agency perceptions of our business, operations, financial condition and the industry in which we operate;
certain restrictions on transfer and ownership of our common stock related to our ownership of professional sports franchises in the NBA and NHL; and
the factors described under “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025 (our “2025 Form 10-K”).
We disclaim any obligation to update or revise the forward-looking statements contained herein, except as otherwise required by applicable federal securities laws.
All dollar amounts included in the following MD&A are presented in thousands, except as otherwise noted.
Introduction
This MD&A is provided as a supplement to, and should be read in conjunction with, the Company’s unaudited financial statements and accompanying notes thereto included in this Quarterly Report on Form 10-Q, as well as the 2025 Form 10-K, to help provide an understanding of our financial condition, changes in financial condition and results of operations. Unless the context otherwise requires, all references to “we,” “us,” “our,” “MSG Sports,” or the “Company” refer collectively to Madison Square Garden Sports Corp., a holding company, and its direct and indirect subsidiaries through which substantially all of our operations are conducted.
The Company operates and reports financial information in one segment.
This MD&A is organized as follows:
Results of Operations. This section provides an analysis of our unaudited results of operations for the three months ended September 30, 2025 compared to the three months ended September 30, 2024.
Liquidity and Capital Resources. This section focuses primarily on (i) the liquidity and capital resources of the Company, (ii) an analysis of the Company’s cash flows for the three months ended September 30, 2025 compared to the three months ended September 30, 2024, and (iii) certain contractual obligations.
Seasonality of Our Business. This section discusses the seasonal performance of our business.
Recent Accounting Pronouncements and Critical Accounting Policies. This section discusses accounting pronouncements that have been adopted by the Company, if any, as well as the results of the Company’s annual impairment testing of goodwill and identifiable indefinite-lived intangible assets performed during the first quarter of fiscal year 2026. This section should be read together with our critical accounting policies, which are discussed in our 2025 Form 10-K under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Recently Issued Accounting Pronouncements and Critical Accounting Policies — Critical Accounting Policies” and in the notes to the consolidated financial statements of the Company included therein.

26


Table of Contents
Factors Affecting Operating Results
Amendments to Media Rights Agreements
On June 27, 2025, the media rights agreements between subsidiaries of MSG Networks, on the one hand, and New York Knicks, LLC (“Knicks LLC”) and New York Rangers, LLC (“Rangers LLC”), on the other hand, were amended, as follows:
New York Knicks:
a modification to the annual rights fee to effect a 28% reduction as of January 1, 2025;
an elimination of the annual rights fee escalator; and
a change to the contract expiration date to the end of the 2028-29 season, subject to a right of first refusal in favor of MSG Networks; and
New York Rangers:
a modification to the annual rights fee to effect an 18% reduction as of January 1, 2025;
an elimination of the annual rights fee escalator; and
a change to the contract expiration date to the end of the 2028-29 season, subject to a right of first refusal in favor of MSG Networks.
Concurrent with the amendments to the media rights agreements, MSG Networks issued penny warrants to the Company exercisable for 19.9% of the equity interests in MSG Networks.
As a result of the amendments to the media rights agreements, media rights fees revenues for the three months ended September 30, 2025 have been recorded at the applicable reduced rate described above. The Company also expects to record media rights fees reflecting the reduced rates described above in future periods.
27


Table of Contents
Results of Operations
Comparison of the three months ended September 30, 2025 versus the three months ended September 30, 2024
The table below sets forth, for the periods presented, certain historical financial information.
Three Months Ended September 30,Change
20252024$%
Revenues$39,454 $53,307 $(13,853)(26)%
Direct operating expenses8,279 8,211 68 %
Selling, general and administrative expenses57,789 52,587 5,202 10 %
Depreciation and amortization811 782 29 %
Operating loss(27,425)(8,273)(19,152)NM
Other income (expense):
Interest income578 864 (286)(33)%
Interest expense(5,591)(6,055)464 (8)%
Miscellaneous income (expense), net15,085 (1,126)16,211 NM
Loss before income taxes(17,353)(14,590)(2,763)(19)%
Income tax benefit8,555 7,048 1,507 21 %
Net loss$(8,798)$(7,542)$(1,256)(17)%
______________
NM - Percentage is not meaningful
Revenues
Revenues decreased $13,853, or 26%, to $39,454 for the three months ended September 30, 2025 as compared to the prior year period.
The net decrease was attributable to the following:
Decrease in revenues from league distributions$(11,429)
Decrease in revenues from local media rights fees(2,253)
Other net decreases(171)
$(13,853)
The decrease in revenues from league distributions for the three months ended September 30, 2025 was primarily due to a decrease in certain league distributions unrelated to national media rights fees.
The decrease in revenues from local media rights fees for the three months ended September 30, 2025 was primarily due to reduced local media rights fees as a result of amendments to the Knicks’ and Rangers’ local media rights agreements with MSG Networks entered into in the fourth quarter of fiscal year 2025, and to a lesser extent, a reduction in rights fees due to a decrease in the number of games exclusively available to MSG Networks during the current fiscal year as compared to the prior fiscal year. Stated annual local media rights fees, subject to adjustments in certain circumstances, including if the Company does not make available a minimum number of games in the year, after consideration of the media rights amendments are $139,237 for the year ending June 30, 2026 as compared to $162,939 in stated annual local media rights fees for the fiscal year ended June 30, 2025.
28


Table of Contents
Direct operating expenses
Direct operating expenses increased $68, or 1%, to $8,279 for the three months ended September 30, 2025 as compared to the prior year period.
The net increase was attributable to the following:
Increase in net provisions for certain team personnel transactions$1,549 
Decrease in net provisions for league revenue sharing expense (net of escrow and excluding playoffs) and NBA luxury tax(2,428)
Other net increases947 
$68 
Net provisions for certain team personnel transactions for the three months ended September 30, 2025 and 2024 reflect provisions recorded for waiver/contract terminations of $2,382 and $833, respectively.
The decrease in net provisions for league revenue sharing expense (net of escrow and excluding playoffs) and NBA luxury tax for the three months ended September 30, 2025 was due to the net impact of adjustments to prior seasons’ revenue sharing expense (net of escrow).
Selling, general and administrative expenses
Selling, general and administrative expenses primarily consist of (i) administrative costs, including compensation, costs under the Services Agreement, professional fees, and operating lease costs, (ii) fees related to the Sponsorship Sales and Service Representation Agreements, and (iii) sales and marketing costs. Selling, general and administrative expenses generally do not fluctuate in line with changes in the Company’s revenues and direct operating expenses.
Selling, general and administrative expenses for the three months ended September 30, 2025 increased $5,202, or 10%, to $57,789 as compared to the prior year period driven by (i) higher costs related to the Services Agreement of $1,614, (ii) higher operating lease costs of $1,222, (iii) higher employee compensation and related benefits of $1,008, and (iv) higher other general and administrative expenses.
Operating loss
Operating loss for the three months ended September 30, 2025 increased $19,152 to $27,425 as compared to the prior year period primarily due to lower revenues and higher selling, general and administrative expenses.
Interest income
Interest income for the three months ended September 30, 2025 decreased $286, or 33%, to $578 as compared to the prior year period primarily due to lower average interest rates and lower average cash balances in the current year period.
Interest expense
Interest expense for the three months ended September 30, 2025 decreased $464, or 8%, to $5,591 as compared to the prior year period primarily due to lower average interest rates and lower average borrowings under the Knicks Revolving Credit Facility in the current year period, partially offset by higher other interest expense.
Miscellaneous income (expense), net
Miscellaneous income (expense), net for the three months ended September 30, 2025 reflected net income of $15,085 and miscellaneous income (expense), net for the three months ended September 30, 2024 reflected net expense of $1,126. The increase in miscellaneous income (expense), net relates to changes in fair value in the Company’s investments.
Income taxes
See Note 16 to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for a discussion of the Company’s income taxes.
Changes in tax regulations could limit the availability of tax benefits or deductions that the Company expects to claim or otherwise increase the taxes imposed on the Company’s operations. For example, to the extent the expansion of Section 162(m) of the U.S. Internal Revenue Code, which will become effective for the Company’s fiscal year ending June 30, 2028, reduces the amount of tax deductions available to us, our income tax expense would increase, which would reduce our net income. See “Item 1A. Risk Factors—Operational Risks—We Are Subject to Governmental Regulation, Which Can Change, and Any
29


Table of Contents
Failure to Comply With These Regulations May Have a Material Negative Effect on Our Business and Results of Operations” in our 2025 Form 10-K.
Adjusted operating loss
The Company evaluates performance based on several factors, of which the key financial measure is operating income (loss) excluding (i) depreciation, amortization and impairments of property and equipment, goodwill and other intangible assets, (ii) share-based compensation expense or benefit, (iii) restructuring charges or credits, (iv) gains or losses on sales or dispositions of businesses, (v) the impact of purchase accounting adjustments related to business acquisitions, and (vi) gains and losses related to the remeasurement of liabilities under the Company’s Executive Deferred Compensation Plan, which is referred to as adjusted operating income (loss), a non-GAAP measure.
Management believes that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the Company’s business without regard to the settlement of an obligation that is not expected to be made in cash. In addition, management believes that the exclusion of gains and losses related to the remeasurement of liabilities under the Company’s Executive Deferred Compensation Plan provides investors with a clearer picture of the Company’s operating performance given that, in accordance with GAAP, gains and losses related to the remeasurement of liabilities under the Company’s Executive Deferred Compensation Plan are recognized in Operating income (loss) whereas gains and losses related to the remeasurement of the assets under the Company’s Executive Deferred Compensation Plan, which are equal to and therefore fully offset the gains and losses related to the remeasurement of liabilities, are recognized in Miscellaneous income (expense), net, which is not reflected in Operating income (loss).
The Company believes adjusted operating income (loss) is an appropriate measure for evaluating the operating performance of the Company. Adjusted operating income (loss) and similar measures with similar titles are common performance measures used by investors and analysts to analyze the Company’s performance. The Company uses revenues and adjusted operating income (loss) measures as the most important indicators of its business performance and evaluates management’s effectiveness with specific reference to these indicators.
Adjusted operating income (loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with GAAP. Since adjusted operating income (loss) is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. The Company has presented the components that reconcile operating income (loss), the most directly comparable GAAP financial measure, to adjusted operating income (loss).
The following are the reconciliations of operating loss to adjusted operating loss for the three months ended September 30, 2025 and 2024:
Three Months Ended September 30,Change
20252024$%
Operating loss$(27,425)$(8,273)$(19,152)NM
Depreciation and amortization811 782 
Share-based compensation4,844 4,268 
Remeasurement of deferred compensation plan liabilities963 965 
Adjusted operating loss$(20,807)$(2,258)$(18,549)NM
For the three months ended September 30, 2025, adjusted operating loss increased $18,549 to $20,807 as compared to the prior year period. The increase in adjusted operating loss was primarily due to lower revenues and higher selling, general and administrative expenses.
Liquidity and Capital Resources
Overview
Our primary sources of liquidity are cash and cash equivalents, cash flow from operations and available borrowing capacity under our credit facilities. See Note 12 to the consolidated financial statements included in “Part I - Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for a discussion of the Knicks Credit Agreement, the Rangers Credit Agreement, and the Rangers NHL Advance Agreement (each as defined therein).
Our principal uses of cash include the operation of our businesses, working capital-related items, the repayment of outstanding debt, repurchases of shares of the Company’s Class A Common Stock, dividends, if declared, and investments.
30


Table of Contents
As of September 30, 2025, we had $48,634 in Cash and cash equivalents. In addition, as of September 30, 2025, the Company’s deferred revenue obligations were $302,021, net of billed, but not yet collected deferred revenue. This balance is primarily comprised of obligations in connection with tickets, suites, sponsorships, and local media rights.
We regularly monitor and assess our ability to meet our net funding and investing requirements. The decisions of the Company as to the use of its available liquidity will be based upon the ongoing review of the funding needs of the business, management’s view of a favorable allocation of cash resources, and the timing of cash flow generation. To the extent the Company desires to access alternative sources of funding through the capital and credit markets, restrictions imposed by the NBA and NHL and potentially challenging U.S. and global economic and market conditions could adversely impact its ability to do so at that time.
We believe we have sufficient liquidity, including approximately $48,634 in Cash and cash equivalents as of September 30, 2025, along with $258,000 of additional available borrowing capacity under existing credit facilities (as of September 30, 2025), to fund our operations and satisfy any obligations for the foreseeable future. If MSG Networks were to experience a bankruptcy or insolvency event (as set forth in each of the credit facilities), we would be prevented, absent a cure or waiver, from making borrowings under our revolving credit facilities. The Rangers Credit Agreement also includes an event of default upon a bankruptcy or insolvency event with respect to a material media rights counterparty, including MSG Networks. There were no borrowings outstanding under the Rangers Revolving Credit Facility as of September 30, 2025. See “Item 1A. Risk Factors — Economic and Business Relationship Risks — Certain of Our Subsidiaries Have Incurred Substantial Indebtedness, and the Occurrence of an Event of Default Under Our Subsidiaries’ Credit Facilities or Our Inability to Repay Such Indebtedness When Due Could Substantially Impair the Assets of Those Subsidiaries and Have a Negative Effect on Our Business.” in our 2025 Form 10-K.
Financing Agreements and Stock Repurchases
See Note 12 and Note 14 to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for discussions of the Company’s debt obligations and various financing agreements, and the Company’s stock repurchases, respectively.
Contractual Obligations
The Company did not have any material changes in its contractual obligations since the end of fiscal year 2025 other than activities in the ordinary course of business.
Cash Flow Discussion
The following table summarizes the Company’s cash flow activities for the three months ended September 30, 2025 and 2024:
Three Months Ended September 30,
20252024
Net loss$(8,798)$(7,542)
Adjustments to reconcile net loss to net cash used in operating activities:(16,681)195 
Changes in working capital assets and liabilities(59,475)(18,811)
Net cash used in operating activities(84,954)(26,158)
Net cash used in investing activities(1,848)(1,163)
Net cash used in financing activities(9,110)(9,502)
Net decrease in cash, cash equivalents and restricted cash$(95,912)$(36,823)
Operating Activities
Net cash used in operating activities for the three months ended September 30, 2025 increased by $58,796 to $84,954 as compared to the prior year period. The increase in net cash used in operating activities was primarily due to changes in working capital assets and liabilities and the decrease in net loss adjusted for non-cash items. The changes in working capital assets and liabilities were primarily driven by (i) an increase in net related party receivables of $29,339 primarily due to the timing of collections related to the Company’s Arena License Agreements., (ii) a higher increase in prepaid expenses and other assets of $16,478 primarily due to higher prepayments related to team personnel compensation and income taxes in the current year period, and (iii) a higher increase in accounts receivable, net, of $5,242 primarily due to the lack of receipts related to NBA luxury tax in the current year period, partially offset by higher collections of sponsorship sales in the current year period. These changes were partially offset by a higher increase in deferred revenue of $8,247 primarily due to higher collections of ticket sales in advance of recognition in the current year period.
31


Table of Contents
Investing Activities
Net cash used in investing activities for the three months ended September 30, 2025 increased by $685 to $1,848 as compared to the prior year period primarily due to higher purchases of investments in the current year period.
Financing Activities
Net cash used in financing activities for the three months ended September 30, 2025 decreased by $392 to $9,110 as compared to the prior year period primarily due to lower taxes paid in lieu of shares issued for equity-based compensation and lower dividends paid in the current year period.
Seasonality of Our Business
The Company’s dependence on revenues from its NBA and NHL sports teams generally means that it earns a disproportionate share of its revenues in the second and third quarters of the Company’s fiscal year, which is when the majority of the sports teams’ games are played.
Recent Accounting Pronouncements and Critical Accounting Policies
Recent Accounting Pronouncements
See Note 2 to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for discussion of recent accounting pronouncements.
Critical Accounting Policies
The following discussion has been included to provide the results of our annual impairment testing of goodwill and identifiable indefinite-lived intangible assets performed during the first quarter of fiscal year 2026. There have been no material changes to the Company’s critical accounting policies from those set forth in our 2025 Form 10-K.
Goodwill
The carrying amount of goodwill as of September 30, 2025 was $226,523. Goodwill is tested annually for impairment as of August 31st and at any time upon the occurrence of certain events or changes in circumstances. The Company performs its goodwill impairment test at the reporting unit level, which is the same as or one level below the operating segment level. The Company has one operating and reportable segment, and one reporting unit for goodwill impairment testing purposes.
The Company has the option to perform a qualitative assessment to determine if an impairment is more likely than not to have occurred. If the Company can support the conclusion that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company would not need to perform a quantitative impairment test for that reporting unit. If the Company cannot support such a conclusion or the Company does not elect to perform the qualitative assessment, quantitative assessment is performed by comparing the fair value of a reporting unit with its carrying amount, including goodwill. The estimates of the fair value of the Company’s reporting units are primarily determined using discounted cash flows and comparable market transactions. These valuations are based on estimates and assumptions including projected future cash flows, discount rates, determination of appropriate market comparables and the determination of whether a premium or discount should be applied to comparables. Significant judgments inherent in a discounted cash flow analysis include the selection of the appropriate discount rate, the estimate of the amount and timing of projected future cash flows and identification of appropriate continuing growth rate assumptions. The discount rates used in the analysis are intended to reflect the risk inherent in the projected future cash flows. The amount of an impairment loss is measured as the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The Company elected to perform the qualitative assessment of impairment for the Company’s reporting unit for the fiscal year 2026 impairment test. These assessments considered factors such as:
macroeconomic conditions;
industry and market considerations;
market capitalization;
cost factors;
overall financial performance of the reporting unit;
other relevant company-specific factors such as changes in management, strategy or customers; and
relevant reporting unit specific events such as changes in the carrying amount of net assets.
The Company performed its most recent annual impairment test of goodwill during the first quarter of fiscal year 2026, and there was no impairment of goodwill. Based on this impairment test, the Company concluded it was not more likely than not
32


Table of Contents
that the fair value of the reporting unit was less than its carrying amount.
Identifiable Indefinite-Lived Intangible Assets
Identifiable indefinite-lived intangible assets are tested annually for impairment as of August 31st and at any time upon the occurrence of certain events or substantive changes in circumstances. The following table sets forth the amount of identifiable indefinite-lived intangible assets reported in the Company’s consolidated balance sheet as of September 30, 2025:
Sports franchises$102,564 
Photographic related rights1,080 
$103,644 
The Company has the option to perform a qualitative assessment to determine if an impairment is more likely than not to have occurred. In the qualitative assessment, the Company must evaluate the totality of qualitative factors, including any recent fair value measurements, that impact whether an indefinite-lived intangible asset other than goodwill has a carrying amount that more likely than not exceeds its fair value. The Company must proceed to conducting a quantitative analysis, if the Company (i) determines that such an impairment is more likely than not to exist, or (ii) forgoes the qualitative assessment entirely. Under the quantitative assessment, the impairment test for identifiable indefinite-lived intangible assets consists of a comparison of the estimated fair value of the intangible asset with its carrying value. If the carrying value of the intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. For all periods presented, the Company elected to perform a qualitative assessment of impairment for the indefinite-lived intangible assets. These assessments considered the events and circumstances that could affect the significant inputs used to determine the fair value of the intangible asset. Examples of such events and circumstances include:
cost factors;
financial performance;
legal, regulatory, contractual, business or other factors;
other relevant company-specific factors such as changes in management, strategy or customers;
industry and market considerations; and
macroeconomic conditions.
The Company performed its most recent annual impairment test of identifiable indefinite-lived intangible assets during the first quarter of fiscal year 2026, and there were no impairments identified. Based on this impairment test, the Company concluded it was not more likely than not that the fair value of the indefinite-lived intangible assets was less than their carrying amount.
33


Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There were no material changes to the disclosures regarding market risks in connection with our interest rate risk exposure. See Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our 2025 Form 10-K.
Potential interest rate risk exposure:
We have potential interest rate risk exposure related to outstanding borrowings incurred under our credit facilities. Changes in interest rates may increase interest expense payments with respect to any borrowings incurred under the credit facilities.
Borrowings under our credit facilities incur interest, depending on our election, at a floating rate based upon SOFR plus a credit spread adjustment, the U.S. Federal Funds Rate or the U.S. Prime Rate, plus, in each case, a fixed spread. If appropriate, we may seek to reduce such exposure through the use of interest rate swaps or similar instruments. As of September 30, 2025, we had a total of $267 million of borrowings outstanding under our credit facilities. The effect of a hypothetical 100 basis point increase in floating interest rates prevailing as of September 30, 2025 and continuing for a full year would increase interest expense by approximately $2.7 million. See Note 12 to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for a discussion of the Knicks Credit Agreement, Rangers Credit Agreement, and Rangers NHL Advance Agreement.
Item 4. Controls and Procedures
An evaluation was carried out under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934). Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that as of September 30, 2025 the Company’s disclosure controls and procedures were effective.
There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934) during the quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
34


Table of Contents
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
The Company is a defendant in various lawsuits. Although the outcome of these lawsuits cannot be predicted with certainty (including the extent of available insurance, if any), management does not believe that resolution of these lawsuits will have a material adverse effect on the Company.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
As of September 30, 2025, the Company had approximately $185 million remaining under the $525 million Class A Common Stock share repurchase program authorized by the Company’s Board of Directors on September 11, 2015. Under the authorization, shares of Class A Common Stock may be purchased from time to time in open market or private transactions, block trades or such other manner as the Company may determine, in accordance with applicable insider trading and other securities laws and regulations, with the timing and amount of purchases depending on market conditions and other factors. The Company has funded and expects to continue to fund stock repurchases, if any, through a combination of cash on hand, cash generated by operations and available borrowing capacity under its existing credit facilities. During the three months ended September 30, 2025, the Company did not make any share repurchases under its share repurchase program.
35


Table of Contents
Item 6. Exhibits
(a)Index to Exhibits
EXHIBIT
NO.
DESCRIPTION
10.1
Form of Restricted Stock Units Agreement Under the 2015 Employee Stock Plan, As Amended.
10.2
Form of Performance Restricted Stock Units Agreement Under the 2015 Employee Stock Plan, As Amended. †
10.3
Form of Stock Options Agreement Under the 2015 Employee Stock Plan, As Amended.
31.1
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101The following materials from Madison Square Garden Sports Corp. Quarterly Report on Form 10-Q for the quarter ended September 30, 2025 formatted in Inline Extensible Business Reporting Language (iXBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Loss, (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Equity, and (vi) Notes to Consolidated Financial Statements.
104The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025 formatted in Inline XBRL and contained in Exhibit 101.
†    This exhibit is a management contract or a compensatory plan or arrangement.
*    Furnished herewith. These exhibits shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibits shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
36


Table of Contents


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the 31st day of October 2025.
Madison Square Garden Sports Corp.
By:
/S/    VICTORIA M. MINK
Name:Victoria M. Mink
Title:Executive Vice President, Chief Financial Officer and Treasurer


37

FAQ

What were MSGS (MSGS) Q1 revenue and earnings?

Revenue was $39.5 million, with a net loss of $8.8 million and loss per share of $0.37.

How did MSGS revenue change year over year?

Revenue declined to $39.5 million from $53.3 million for the quarter ended September 30.

What drove the miscellaneous income in the quarter for MSGS?

$15.1 million in miscellaneous income was driven by unrealized gains in Xtract One equity and warrants.

What is MSGS’s debt position?

Long‑term debt was $267.0 million on the Knicks facility; current debt includes $24.0 million from the Rangers NHL advance.

How much deferred revenue does MSGS have?

Current deferred revenue was $330.6 million as of September 30, 2025, up from $164.2 million at June 30, 2025.

What changed in MSGS’s media rights with MSG Networks?

Amendments included rights fee reductions effective January 1, 2025 and penny warrants exercisable for 19.9% of MSG Networks.

What was MSGS’s cash balance and tax rate?

Cash and cash equivalents were $48.6 million; the effective tax rate produced an income tax benefit of $8.6 million (about 49%).
Madison Square Grdn Sprt Corp

NYSE:MSGS

MSGS Rankings

MSGS Latest News

MSGS Latest SEC Filings

MSGS Stock Data

5.40B
16.67M
3.19%
88.42%
3.52%
Entertainment
Services-miscellaneous Amusement & Recreation
Link
United States
NEW YORK