Profit drops as Masonglory (NASDAQ: MSGY) faces margin pressure
Masonglory Limited reported sharply weaker interim results for the six months ended September 30, 2025, as project activity shifted. Revenue fell to $9,396,001 from $11,613,852, driven by lower work volumes on existing construction contracts.
Gross profit dropped to $452,597, cutting the gross margin to 4.8% from 8.3%. Net income slid to $146,780 from $743,740, mainly due to weaker margins and a more than tripling of administrative expenses to $322,260. The company completed a Nasdaq IPO, issuing 1,725,000 shares for gross proceeds of $6,900,000, which helped lift net assets and fund new machinery purchases.
Positive
- None.
Negative
- Net income fell 80.3% to $146,780 and gross margin dropped to 4.8%, signaling significantly weaker profitability despite new IPO capital.
Insights
Revenue and profit decline sharply despite fresh IPO capital.
Masonglory’s revenue declined 19.1% to $9.4M, while net income fell 80.3% to $146.8k. Gross margin compressed from 8.3% to 4.8%, reflecting pricing or cost pressure on wet trades projects and unresolved variation orders that added costs before related revenue is confirmed.
Administrative expenses more than tripled to $322.3k, partly from higher legal and professional fees and higher expected credit loss. Cash from operations swung to an outflow of $2.1M, while the company spent $2.0M on new machinery.
These pressures were cushioned by the Nasdaq IPO, which raised gross proceeds of $6.9M and boosted equity to $8.7M. Contract assets increased to $5.1M, indicating substantial work performed but not yet billed or collected, so future collections will be important for liquidity.
Key Figures
Key Terms
wet trades works financial
contract assets financial
two-tiered profits tax rates regime financial
expected credit loss allowance financial
percentage of completion method financial
Construction Innovation and Technology Fund (CITF) financial
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16
OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For
the month of March
Commission
File Number:
Room 8, 25/F, CRE Centre
889 Cheung Sha Wan
Kowloon, Hong Kong
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Other Information
Attached hereto as Exhibit 99.1 is the unaudited condensed consolidated financial statements of Masonglory Limited as of September 30, 2025 and for the six months ended September 30, 2025 and 2024; and attached hereto as Exhibit 99.2 is the management’s discussion and analysis of financial condition and results of operations of Masonglory Limited.
Exhibit Index
| Exhibit No. | Description | |
| 99.1 | Masonglory Limited’s Unaudited Interim Condensed Consolidated Financial Statements as of September 30, 2025 and for the six months ended September 30, 2025 and 2024 | |
| 99.2 | Masonglory Limited’s Management’s Discussion and Analysis of Financial Condition and Results of Operations. | |
| 101.INS | Inline XBRL Instance Document | |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Masonglory Limited | ||
| By: | /s/ Tse Shing Fung | |
| Name: | Tse Shing Fung | |
| Title: | Chairman of the Board and Director | |
Date: March 31, 2026
2
Exhibit 99.1
MASONGLORY LIMITED
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| Page | ||
| Interim Condensed Consolidated Balance Sheets as of September 30, 2025 (unaudited) and March 31, 2025 (audited) | F-2 | |
| Interim Condensed Consolidated Statements of Operations and Comprehensive Income for the six months ended September 30, 2025 and 2024 (unaudited) | F-3 | |
| Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity for the six months ended September 30, 2025 and 2024 (unaudited) | F-4 | |
| Interim Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2025 and 2024 (unaudited) | F-5 | |
| Notes to the Condensed Consolidated Financial Statements for the six months ended September 30, 2025 and 2024 (unaudited) | F-6 |
F-1
Masonglory Limited and its subsidiaries
Interim Condensed Consolidated Balance Sheets (Stated in US Dollars)
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Assets | ||||||||
| Current assets | ||||||||
| Cash at banks | ||||||||
| Accounts receivable, net | ||||||||
| Contract assets | ||||||||
| Deferred offering costs | - | |||||||
| Deposits and prepayments | ||||||||
| Total current assets | ||||||||
| Non-current assets | ||||||||
| Machineries and equipment, net | - | |||||||
| Prepayments | - | |||||||
| Deferred tax assets | ||||||||
| Total non-current assets | ||||||||
| Total assets | ||||||||
| Current liabilities | ||||||||
| Accounts payable | ( | ) | ( | ) | ||||
| Contract liabilities | ( | ) | - | |||||
| Due to directors | - | ( | ) | |||||
| Accrued expenses | ( | ) | ( | ) | ||||
| Income tax payable | ( | ) | ( | ) | ||||
| Total current liabilities | ( | ) | ( | ) | ||||
| Total liabilities | ( | ) | ( | ) | ||||
| Shareholders’ equity | ||||||||
| Ordinary shares, | ||||||||
| Additional paid in capital | ||||||||
| Retained earnings | ||||||||
| Total shareholders’ equity | ||||||||
| Total liabilities and shareholders’ equity | ||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-2
Masonglory Limited and its subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| USD | USD | |||||||
| (unaudited) | (unaudited) | |||||||
| Revenue | ||||||||
| Cost of revenue | ( | ) | ( | ) | ||||
| Gross profit | ||||||||
| Operating expenses | ||||||||
| General and administrative expenses | ( | ) | ( | ) | ||||
| Total operating expenses | ( | ) | ( | ) | ||||
| Income from operations | ||||||||
| Other income | ||||||||
| Other income | ||||||||
| Total other income, net | ||||||||
| Income before tax expense | ||||||||
| Income tax expense | ( | ) | ( | ) | ||||
| Net income and total comprehensive income | ||||||||
| Net income per share attributable to ordinary shareholders | ||||||||
| Basic and diluted | ||||||||
| Weighted average number of ordinary shares used in computing net income per share | ||||||||
| Basic and diluted | ||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-3
Masonglory Limited and its subsidiaries
Condensed Consolidated Statements of Changes in Shareholders’ Equity
| Ordinary Shares | Total | |||||||||||||||||||
| Number of shares | Amount | Additional paid in capital | Retained Earnings | Shareholders’ Equity | ||||||||||||||||
| USD | USD | USD | USD | |||||||||||||||||
| Balance as of April 1, 2024 | - | |||||||||||||||||||
| Reorganization (unaudited) | - | |||||||||||||||||||
| Net profit for the period (unaudited) | - | - | - | |||||||||||||||||
| Balance as of September 30, 2024 (unaudited) | ||||||||||||||||||||
| Ordinary Shares | Total | |||||||||||||||||||
| Number of shares | Amount | Additional paid in capital | Retained Earnings | Shareholders’ Equity | ||||||||||||||||
| USD | USD | USD | USD | |||||||||||||||||
| Balance as of April 1, 2025 | ||||||||||||||||||||
| Issue of ordinary shares pursuant to IPO, net of offering costs (unaudited) | - | |||||||||||||||||||
| Net profit for the period (unaudited) | - | - | - | |||||||||||||||||
| Balance as of September 30, 2025 (unaudited) | ||||||||||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-4
Masonglory Limited and its subsidiaries
Condensed Consolidated Statements of Cash Flows
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| USD | USD | |||||||
| (unaudited) | (unaudited) | |||||||
| Operating activities: | ||||||||
| Net income | ||||||||
| Adjustments: | ||||||||
| Amortization of right-of-use assets – finance lease | - | |||||||
| Expected credit loss allowance, net | ||||||||
| Deferred taxation | ( | ) | ( | ) | ||||
| Change in working capital items: | ||||||||
| Change in accounts receivable | ( | ) | ||||||
| Change in contract assets | ( | ) | ( | ) | ||||
| Change in deposits and prepayments | ( | ) | ( | ) | ||||
| Change in accounts payable | ( | ) | ||||||
| Change in contract liabilities | - | |||||||
| Change in income tax payable | ||||||||
| Change in accrued expenses | ( | ) | ||||||
| Cash (used in) generated from operating activities | ( | ) | ||||||
| Investing activity: | ||||||||
| Acquisitions of machineries and equipment | ( | ) | - | |||||
| Cash used in investing activity | ( | ) | - | |||||
| Financing activities: | ||||||||
| Repayment to directors | ( | ) | ( | ) | ||||
| Issuance of ordinary shares | ||||||||
| Deferred offering costs | ( | ) | ( | ) | ||||
| Cash generated from (used in) financing activities | ( | ) | ||||||
| Net (decrease) increase in cash at banks | ( | ) | ||||||
| Cash at banks as of beginning of the period | ||||||||
| Cash at banks as of the end of the period | ||||||||
| Supplementary Cash Flows Information | ||||||||
| Cash refunded for income tax | - | |||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-5
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
1. Organization and Business Description
Organization and Nature of Operations
Masonglory Limited (the “Company”) is a limited liability company established under the laws of the Cayman Islands on February 21, 2024. It is a holding company with no business operation.
The Company conducts its primary operations through its indirectly wholly owned subsidiary, Masontech Limited, which is incorporated and domiciled in Hong Kong SAR; Masontech Limited principally engage in the provision of wet trades works, and it is wholly owned subsidiary of Masonglory (BVI) Limited which was incorporated and is domiciled in British Virgin Islands.
The Company completed its initial public offering on the NASDAQ on
July 8, 2025, issuing
The accompanying condensed consolidated financial statements reflect the activities of the Company and the following entities:
| Subsidiary | Date of incorporation | Jurisdiction of Formation | Percentage of Ownership | Principal Activities | ||||
| Masonglory Limited (“Masonglory”) | ||||||||
| Masonglory (BVI) Limited (“Masonglory BVI”) | ||||||||
| Masontech Limited (“Masontech”) |
Reorganization and Share Issuance
Masonglory was incorporated as an exempted company with limited liability under the laws of the Cayman Islands in February 2024. Masonglory’s direct subsidiary is Masonglory (BVI), a BVI company incorporated in February 2024 and the holding company of Masontech Limited.
On February 21, 2024,
On March 21, 2024, Mr. TS
Fung and Mr. TT Tun (the “Controlling Shareholders”) entered into a sale and purchase agreement with Masonglory (BVI), pursuant
to which the Controlling Shareholders sold, and Masonglory (BVI) purchased from the Controlling Shareholders a total of
On March 25, 2024, each of
the Controlling Shareholders entered into a sale and purchase agreement with Masonglory, pursuant to which the Controlling Shareholders
sold, and Masonglory purchased from the Controlling Shareholders a total of
On March 25, 2024, each of
the Controlling Shareholders entered into a sale and purchase agreement with Fung & Tun Limited, a company incorporated under the
laws of the BVI and jointly owned by the Controlling Shareholders (each holding
On June 14, 2024, Masonglory
allotted and issued
F-6
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
1. Organization and Business Description (cont.)
Also on June 14, 2024, Masonglory
allotted and issued
During the years presented
in these financial statements, the control of the entities has never changed and remained under the control of Mr. TS Fung and Mr. TT
Tun. Despite the aforesaid dilution, Mr. TS Fung and Mr. TT Tun continue to hold a
The Company completed its
initial public offering on the NASDAQ on July 8, 2025, issuing
2. Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The condensed consolidated financial statements include all accounts of the Company and its wholly owned subsidiaries (Collectively, the “Company”) and have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”).
Consolidation
The condensed consolidated financial statements include the financial statements of the Company and its wholly owned subsidiary. All intercompany transactions and balances between the Company and its subsidiary have been eliminated upon consolidation.
Risk and Uncertainty
Significant Risks
Currency Risk
The Company’s operating activities are transacted in HKD. Foreign exchange risk arises from future commercial transactions, and recognized assets and liabilities. The Company considers the foreign exchange risk in relation to transactions denominated in HKD with respect to USD is not significant as HKD is pegged to USD.
Concentration Risk
Financial instruments that potentially subject the Company to the concentration
of credit risks consist of cash at banks, accounts receivable and contract assets. The maximum exposures of such assets to credit risk
are their carrying amounts as of the balance sheet dates. The Company deposits its cash at banks with financial institutions located in
Hong Kong. As of September 30, 2025 and March 31, 2025, USD
As of September 30, 2025 and March 31, 2025, all of the Company’s assets were located in Hong Kong and all of the Company’s revenue were derived from its subsidiaries located in Hong Kong. The Company has a concentration of its revenue and accounts receivable with specific customers.
F-7
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
2. Summary of Significant Accounting Policies (cont.)
During the six months
ended September 30, 2025, there were three customers (2024: two customers) generated income which accounted for over
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| Customer A | % | -% | ||||||
| Customer B | % | *% | ||||||
| Customer C | % | *% | ||||||
| Customer D | *% | % | ||||||
| Customer E | *% | % | ||||||
| * | The customer did not contribute over 10% of the Company’s revenue during the period ended. |
As of September 30, 2025 and March 31, 2025, accounts receivable due from these customers as a percentage of condensed consolidated accounts receivable are as follows:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| Customer A | % | - | % | |||||
| Customer C | % | % | ||||||
| Customer D | % | % | ||||||
| Customer F | - | % | % | |||||
During the six months
ended September 30, 2025, there was
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| Supplier A | % | - | % | |||||
As of September 30, 2025 and March 31, 2025, there were no supplier
which accounted for over
Credit Risk
For the credit risk related to accounts receivable, the Company performs periodic credit evaluations of its customers’ financial condition and generally does not require collateral. The Company establishes an allowance for credit losses based upon estimates, factors surrounding the credit risk of specific customers and other information. The allowance amounts were immaterial for all periods presented. The management believes that its contract acceptance, billing, and collection policies are adequate to minimize material credit risk. Application for progress payment of contract works is made on a regular basis. The Company seeks to maintain strict control over its outstanding receivables. Overdue balances are reviewed regularly by the Directors.
Interest rate risk
Fluctuations in market interest rates may negatively affect the Company’s financial condition and results of operations. The Company is exposed to floating interest rate risk on cash deposits, and the risks due to changes in interest rates is not material. The Company has not used any derivative financial instruments to manage the interest risk exposure.
Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.
Typically, the Company ensures that it has sufficient cash on demand to meet expected operational expenses for a period of 30 days, including the servicing of financial obligations; this excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters.
F-8
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
2. Summary of Significant Accounting Policies (cont.)
Labor price risk
Our business requires a substantial number of personnel. Any failure to retain stable and dedicated labor by us may lead to disruption to our business operations. Although we have not experienced any labor shortage to date, we have observed an overall tightening and increasingly competitive labor market. We have experienced, and expect to continue to experience, increases in labor costs due to increases in salary, social benefits and employee headcount. We compete with other companies in our industry and other labor-intensive industries for labor, and we may not be able to offer competitive remuneration and benefits compared to them. If we are unable to manage and control our labor costs, our business, financial condition and results of operations may be materially and adversely affected.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Management periodically evaluates estimates used in the preparation of the condensed consolidated financial statements for continued reasonableness. Appropriate adjustments, if any, to the estimates used are made prospectively based upon such periodic evaluation. It is reasonably possible that changes may occur in the near term that would affect management’s estimates with respect to the percentage of completion method, allowance for credit losses and contract assets. Revisions in estimated revenue from contracts are made in the year in which circumstances requiring the revision become probable.
Balance Sheet Classifications
The Company includes in current assets and liabilities the following amounts that are in connection with construction contracts that may extend beyond one year: contract assets and contract liabilities (including retainage invoiced to customers contingent upon anything other than the passage of time), capitalized costs to fulfill contracts retainage payable to sub-contractors and accrued losses on uncompleted contracts. A one-year time period is used to classify all other current assets and liabilities when not otherwise prescribed by the applicable accounting principles.
Contract assets, and Contingent Retainage
Contract assets include billed and unbilled amounts for services provided to customers for which the Company has an unconditional right to payment. Billed and unbilled amounts for which payment is contingent on anything other than the passage of time are included in contract assets and contract liabilities on a contract-by-contract basis.
When payment of the retainage is contingent upon the Company fulfilling its obligations under the contract it does not meet the criteria to be included in contracts receivable and remains in the contract’s respective contract asset or contract liability, determined on a contract-by-contract basis. Retainage for which the Company has an unconditional right to payment that is only subject to the passage of time are included in contracts receivable.
The Company provides an allowance for credit losses, which is based upon a review of outstanding receivables, historical collection information and existing economic conditions.
Contract Estimates Including Variable Consideration
Accounting for long-term contracts with customers involves the use of various techniques to estimate total transaction price, total estimated costs at completion, and progress toward satisfaction of performance obligations which are used to recognize revenue earned. Unforeseen events and circumstances can alter the estimate of the costs associated with a particular contract. Total estimated costs at completion, can be impacted by changes in productivity, scheduling, the unit cost of labor, subcontracts, materials, and equipment. Additionally, external factors such as weather, customer needs, customer delays in providing permits and approvals, labor availability, governmental regulation and politics may affect the progress of a project’s completion, and thus the timing and amount of revenue recognition.
F-9
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
2. Summary of Significant Accounting Policies (cont.)
To the extent that original cost estimates are modified, estimated costs to complete increase, delivery schedules are delayed, or progress under a contract is otherwise impeded, cash flow, revenue recognition, and profitability from a particular contract may be adversely affected.
The nature of the Company’s contracts gives rise to several types of variable consideration, including unpriced change orders and claims; and liquidated damages and penalties that can either increase or decrease the transaction price. Transaction price for contracts is required to include evaluation of variable consideration to which the Company has an enforceable right to have not agreed to the price.
The Company considers claims to be contract modifications for which the Company has sought, or will seek, to collect from customers, or others, for customer-caused changes in contract specifications or design, or other customer-related causes of unanticipated additional contract costs on which there is no contractual agreement with the customer for changes in either the scope or price of the contract. Claims can also be caused by non-customer-caused changes, such as weather delays, work stoppages or other unanticipated events. Costs associated with contract modifications are included in the estimated costs to complete the contracts and are treated as project costs when incurred. In most instances, contract modifications are for goods or services that are not distinct and, therefore, are accounted for as part of the existing contract. In those instances, the effect of a contract modification on the transaction price, and the measure of progress for the performance obligation to which it relates, is recognized as an adjustment to revenue on a cumulative catch-up basis. To the extent unapproved change orders and claims reflected in the transaction price are not resolved in the Company’s favor, or to the extent other contract provisions reflected in the transaction price are not earned, there could be reductions in or reversals of previously recognized revenue.
As a significant change in one or more of these estimates could affect the revenue and profitability of the Company’s long-term construction contracts, the Company reviews and updates contract-related estimates regularly. The Company recognizes adjustments in estimated revenue on contracts on a cumulative catch-up basis. Under this method, the cumulative impact of the revenue adjustment is recognized in the period the adjustment is identified. Revenue in future periods of contract performance is recognized using the adjusted estimate. If at any time the contract estimates indicate an anticipated loss on a contract, the projected loss is recognized in full, including the reversal of any previously recognized profit, in the period it is identified and recognized as an accrued loss on uncompleted contracts on the condensed consolidated balance sheet. No adjustments resulting from revisions to estimates on any individual contract was material to the financial statements for the six months ended September 30, 2025 and 2024.
Revenue Recognition from Provision of Construction Services
The Company recognizes contract revenue and profit of construction services according to the management’s estimation of the total outcome of the project as well as the progress towards complete satisfaction of a performance obligation measured based on input method. The recognition of contract revenue therefore relies on the management’s estimation of the progress and outcome of the project, which involves the exercise of significant management estimation, particularly in estimating the budgeted contract costs, which are prepared by the management of the Company on the basis of agreements, quotations or other correspondences from time to time provided by the subcontractors, suppliers or vendors involved and the experience of the management. In order to keep the budget accurate and up-to-date, the management of the Company conducts periodic reviews of the budgets of service contracts by comparing the budgeted amounts to the actual amounts incurred. Construction revenue and contract assets are estimated by using the percentage of completion method, which is calculated based on the costs incurred on each construction contract at the end of the respective accounting period divided by the estimated total costs for the contract and then multiplied by the estimated construction revenue expected to be earned. Notwithstanding that management reviews and revises the estimates of both contract revenue and costs for the construction services as the contract progresses, the actual outcome of the contract in terms of its total revenue and costs may be higher or lower than the estimates and this will affect the revenue and profit recognized.
F-10
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
2. Summary of Significant Accounting Policies (cont.)
The Company considers both the terms of the contracts entered into with its customers and its customary business practices to determine the transaction prices for each of its construction projects. The Company determines the transaction price as the amount of consideration to which it expects to be entitled in exchange for transferring promised services to the customer. When estimating transaction prices for construction projects in progress, the Company recognises that the amounts of consideration would vary because of price discounts and rebates, which are usually finalised and agreed with the customers during the final certification stage of the projects. Although such variability relating to the consideration promised by the customers are not explicitly stated in the contracts, the Company considers that the customers have valid expectations arising from customary business practices that the price concessions would be given to the customers at the end of the construction projects. Hence the estimates of variable consideration are typically constrained to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
Expected Credit Loss Allowance
The measurement of the expected credit loss allowance for financial assets measured at amortized cost is an area that requires the use of significant assumptions about future economic conditions and credit behavior (e.g. the likelihood of customers defaulting and the resulting losses). A number of significant judgements are also required in applying the accounting requirements for measuring expected credit loss, such as considering debtors’ credit risk characteristics, historical settlement record, the days past due and forward-looking information.
Foreign currency translation and transaction and Convenience translation
The Company’s reporting currency is the United States dollars (“USD”). The Company’s operations are principally conducted in Hong Kong where Hong Kong dollars (“HKD”) is the functional currency.
Transactions denominated in other than the functional currencies are re-measured into the functional currency of the entity at the exchange rates prevailing on the transaction dates. Monetary assets and liabilities denominated in currencies other than the applicable functional currencies are translated into the functional currency at the prevailing rates of exchange at the balance date. The resulting exchange differences are reported in the condensed consolidated statements of operations and comprehensive income.
The exchanges rates used
for translation from HK$ to USD was
Fair Value of Financial Instruments
The fair value of a financial instrument is defined as the exchange price that would be received from an asset or paid to transfer a liability (as exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The carrying amounts of financial assets and liabilities, such as cash, accounts receivable, deposits, accounts payable and finance lease liabilities.
ASC 825-10 requires certain disclosures regarding the fair value of financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
| Level 1 — | Quoted prices in active markets for identical assets and liabilities. | ||
| Level 2 — | Quoted prices in active markets for similar assets and liabilities, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. | ||
| Level 3 — | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. |
F-11
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
2. Summary of Significant Accounting Policies (cont.)
The Company considers the carrying amount of its financial assets and liabilities, which consist primarily of cash at banks, accounts receivable, contract assets, deposits, accounts payable, finance lease liabilities and accrued expenses approximate the fair value of the respective assets and liabilities as of September 30, 2025 and March 31, 2025 due to their short-term nature.
The Company noted no transfers between levels during any of the periods presented. The Company did not have any instruments that were measured at fair value on a recurring nor non-recurring basis as of September 30, 2025 and March 31, 2025.
Cash at banks
Cash at banks consist of
cash held in banks. The Company maintains the bank accounts in Hong Kong. Cash balances in bank accounts in Hong Kong are insured
under the Deposit Protection Scheme introduced by the Hong Kong Government for a maximum amount from HKD
Accounts Receivable, net
Accounts receivable represents an unconditional right to consideration arising from our performance under contracts with customers which include retainage amount that is conditional only on the passage of time. The Company grant credit to customers, without collateral, under normal payment terms (typically 30 days after invoicing). Generally, invoicing occurs within 30 days after the related works are performed. The carrying value of such receivable, net of the expected credit loss and allowance for doubtful accounts, represents its estimated realizable value. The Company expects to collect the outstanding balance of current accounts receivable, net within the next 12 months. The Company has elected to use probability of default and loss given default methods to estimate allowance for credit loss.
Measurement of credit losses on financial instruments
The Company adopted ASU 2016-13, “Financial Instruments — Credit Losses (Topic 326) — Measurement of Credit Losses on Financial Instruments,” using the modified retrospective approach for accounts receivable and contract assets. This guidance replaced the “incurred loss” impairment methodology with an approach based on “expected losses” to estimate credit losses on certain types of financial instruments and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The guidance requires financial assets to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the cost of the financial asset to present the net carrying value at the amount expected to be collected on the financial asset.
Deferred Offering Costs
Deferred offering costs will be charged to shareholders’ equity netted against the proceeds upon the completion of the IPO. As of September 30, 2025, all deferred offering costs were charged against the gross proceeds upon the completion of IPO on July 8, 2025.
Inventory
The Company does not keep any inventory. Generally, the Company orders materials based on each project’s progress and the materials are delivered to the worksites by the suppliers.
F-12
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
2. Summary of Significant Accounting Policies (cont.)
Machineries and Equipment, net
Machineries and Equipment is stated at cost, net of accumulated depreciation and impairment charge. Depreciation is provided for on a straight-line basis over the estimated useful lives of the related assets as follows:
| Machineries and Equipment |
Expenditures for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the condensed consolidated statements of operations and comprehensive income in other income or expenses.
Impairment of Long-Lived Assets
The Company reviews the impairment of its long-lived assets, whenever events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable. When these events occur, the Company measures impairment by comparing the carrying value of the long-lived assets to the estimated undiscounted future cash flows expected to result from the use of the assets and their eventual disposition. If the sum of the expected undiscounted cash flow is less than the carrying amount of the assets, the Company would recognize an impairment loss, which is the excess of carrying amount over the fair value of the assets, using the expected future discounted cash flows. There were no impairment losses on long-lived assets for the six months ended September 30, 2025 and 2024.
Leases
The Company adopted ASU 2016-02 Leases (Topic 842) (“Topic 842”) issued by the FASB. The adoption of Topic 842 may result in the presentation of right-of-use assets — finance lease and finance lease liabilities on the condensed consolidated balance sheet.
The Company has elected the package of practical expedients permitted which allows the Company not to reassess the following at adoption date: (i) whether any expired or existing contracts are or contains a lease, (ii) the lease classification for any expired or existing leases, and (iii) initial direct costs for any expired or existing leases (i.e. whether those costs qualify for capitalization under ASU 2016-02). The Company also elected the short-term lease exemption for certain classes of underlying assets including office space and machinery, with a lease term of 12 months or less.
The Company determines whether an arrangement is or contain a lease at inception. A lease for which substantially all the benefits and risks incidental to ownership remain with the lessor is classified by the lessee as an operating lease.
A lease is classified as a finance lease when the lease meets any of the following criteria at lease commencement:
| (a) | The lease transfers ownership of the underlying asset to the lessee by the end of the lease term. |
| (b) | The lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise. |
| (c) | The lease term is for the major part of the remaining economic life of the underlying asset. However, if the commencement date falls at or near the end of the economic life of the underlying asset, this criterion shall not be used for purposes of classifying the lease. |
| (d) | The present value of the sum of the lease payments and any residual value guaranteed by the lessee that is not already reflected in the lease payments equals or exceeds substantially all of the fair value of the underlying asset. |
| (e) | The underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term. |
Finance leases are included in right-of-use (“ROU”) assets — finance lease, finance lease liabilities, current, and finance lease liabilities, non-current in the Company’s condensed consolidated balance sheets.
ROU assets — finance lease represent the Company’s right to use an underlying asset for the lease term and finance lease liabilities represent its obligation to make lease payments arising from the lease. The ROU assets — finance lease and finance lease liabilities are recognized at lease commencement date based on the present value of lease payments over the lease term.
At the commencement date, the cost of the ROU assets — finance lease shall consist of all of the following:
| (a) | The amount of the initial measurement of the lease liability |
F-13
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
2. Summary of Significant Accounting Policies (cont.)
| (b) | Any lease payments made to the lessor at or before the commencement date, minus any lease incentives received |
| (c) | Any initial direct costs incurred by the lessee. |
The Company uses the implicit rate based on the terms of the leases in determining the present value of lease payments. The ROU assets — finance lease also includes any lease payments made and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease. Renewal options are considered within the ROU assets — finance lease and finance lease liabilities when it is reasonably certain that the Company will exercise that option.
For operating leases with a term of one year or less, the Company has elected not to recognize a lease liability or ROU asset — operating lease on its condensed consolidated balance sheets. Instead, it recognizes the lease payments as expenses on a straight-line basis over the lease term. Short-term lease costs are immaterial to its condensed consolidated statements of operations and cash flows.
Revenue Recognition
The Company adopted the revenue standard Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:
Step 1: Identify the contract with the customer
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to the performance obligations in the contract
Step 5: Recognize revenue when the company satisfies a performance obligation.
The Company enters into agreements with clients that create enforceable rights and obligations and for which it is probable that the Company will collect the consideration to which it will be entitled as services transfer to the customer. It is customary practice for the Company to have the agreements with its customers in writing, orally, or in accordance with other customary business practices. The Company recognizes revenue based on the consideration specified in the applicable agreement.
The Company perform a majority of wet trade works under master construction agreements and other contracts that contain customer-specified construction requirements. These agreements include discrete pricing for individual tasks. A contractual agreement exists when each party involved approves and commits to the agreement, the rights of the parties and payment terms are identified, the agreement has commercial substance, and collectability of consideration is probable. Construction services are performed for the sole benefit of our customers, whereby the assets being created or maintained are controlled by the customer and the services we perform do not have alternative benefits for us. Contract revenue is recognized as our obligations are satisfied over time consistent with our services are performed and customers simultaneously receive and consume the benefits the Company provide.
The Company recognizes contract revenue over time, as performance obligations are satisfied, due to the continuous transfer of control to the customer in accordance with ASC Topic 606, Revenue from Contracts with Customers. Upon adoption of ASC Topic 606, contracts which include construction services are generally accounted for as a single deliverable (a single performance obligation) and are no longer segmented between types of services. The Company has not bundled any goods or services that are not considered distinct.
F-14
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
2. Summary of Significant Accounting Policies (cont.)
The Company uses the ratio of actual costs incurred to total estimated costs since costs incurred (an input method) represent a reasonable measure of progress towards the satisfaction of a performance in order to estimate the portion of revenue earned. This method faithfully depicts the transfer of value to the customer when the Company is satisfying a performance obligation that entails a number of interrelated tasks or activities for a combined output that requires the Company to coordinate the work of employees and subcontractors. Contract costs typically include direct labor, subcontracting charges, materials and indirect costs related to contract performance. Changes in estimated costs to complete these obligations result in adjustments to revenue on a cumulative catch-up basis, which causes the effect of revised estimates to be recognized in the current period. Changes in estimates can routinely occur over the contract term for a variety of reasons including, changes in scope, unanticipated costs, delays or favorable or unfavorable progress than original expectations. When the outcome of the contract cannot be reasonably measured, revenue is recognized only to the extent of contract costs incurred that are expected to be recovered. In situations where the estimated costs to perform exceeds the consideration to be received, the Company accrues the entire estimated loss during the period the loss becomes known.
The typical contract length
of the Company entered ranges from
Contracted but not yet recognized revenue was approximately USD32,013,453 and USD14,875,233 as of September 30, 2025 and March 31, 2025, respectively.
The nature of the Company’s contracts gives rise to several types of variable consideration, including unpriced change orders and claims; and liquidated damages and penalties. The Company recognizes revenue for variable consideration when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. The Company estimates the amount of revenue to be recognized on variable consideration using the expected value (i.e., the sum of a probability-weighted amount) or the most likely amount method, whichever is expected to better predict the amount. Factors considered in determining whether revenue associated with claims (including change orders in dispute and unapproved change orders in regard to both scope and price) should be recognized include the following: (a) the contract or other evidence provides a legal basis for the claim, (b) additional costs were caused by circumstances that were unforeseen at the contract date and not the result of deficiencies in the company’s performance, (c) claim-related costs are identifiable and considered reasonable in view of the work performed, and (d) evidence supporting the claim is objective and verifiable. If the requirements for recognizing revenue for claims or unapproved change orders are met, revenue is recorded only when the costs associated with the claims or unapproved change orders have been incurred.
The Company generally provides limited warranties for work performed under its construction contracts. The warranty periods typically extend for a limited duration following substantial completion of the Company’s work on the project. Historically, warranty claims have not resulted in material costs incurred for which the Company was not compensated for by the customer.
There were no material amounts of unapproved change orders or claims recognized during the six months ended September 30, 2025 and 2024.
Contract Assets
Contract assets included two parts: revenue recognized in excess of amounts billed, and retainage. Certain of our contracts contain retention provisions whereby a portion of the revenue earned is withheld from payment as a form of security until contractual provisions are satisfied. Contract assets were assessed for impairment in accordance with ASC 326.
Contract assets are reported in a net position on a contract-by-contract basis at the end of each reporting period.
F-15
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
2. Summary of Significant Accounting Policies (cont.)
Cost of Revenue
The Company’s cost of revenue is primarily comprised of the material costs, subcontracting costs, direct labor costs and overhead costs that are directly attributable to services provided.
General and administrative expenses
General and administrative expenses mainly consist of administrative staff cost, motor vehicle expenses, office supplies, legal and professional fees, change of credit loss allowances and other miscellaneous administrative expenses.
Income Taxes
The Company accounts for income taxes under ASC 740. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the condensed consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period including the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
The provisions of ASC 740-10-25, “Accounting for Uncertainty in Income Taxes,” prescribe a more-likely-than-not threshold for condensed consolidated financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. This interpretation also provides guidance on the recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, and related disclosures.
We believe there were no uncertain tax positions as of September 30, 2025 and March 31, 2025. We do not expect that our assessment regarding unrecognized tax positions will materially change over the next 12 months. We are not currently under examination by an income tax authority, nor has been notified that an examination is contemplated.
Earnings Per Share
The Company computes earnings per share (“EPS”) in accordance with ASC 260, “Earnings per Share” (“ASC 260”). ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS are computed by dividing income available to ordinary shareholders of the Company by the weighted average ordinary shares outstanding during the period. Diluted EPS takes into account the potential dilution that could occur if securities or other contracts to issue ordinary shares were exercised and converted into ordinary shares.
Commitments and Contingencies
In the normal course of business, the Company is subject to contingencies, such as legal proceedings and claims arising out of its business, which cover a wide range of matters. Liabilities for contingencies are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.
If the assessment of a contingency indicates that it is probable that a material loss is incurred and the amount of the liability can be estimated, then the estimated liability is accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed.
Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed.
F-16
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
2. Summary of Significant Accounting Policies (cont.)
Related parties
The Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.
Recently Accounting Pronouncements
The Company is an “emerging growth company” (“EGC”) as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the JOBS Act, EGC can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies.
Income Taxes
In December 2023, the FASB issued Accounting Standards Update No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires enhanced disclosures surrounding income taxes, particularly related to rate reconciliation and income taxes paid information. In particular, on an annual basis, companies will be required to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold.
Companies will also be required to disclose, on an annual basis, the amount of income taxes paid, disaggregated by federal, state, and foreign taxes, and also disaggregated by individual jurisdictions above a quantitative threshold. The standard is effective for the Company for annual periods beginning April 1, 2025 on a prospective basis, with retrospective application permitted for all prior periods presented. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on its disclosures.
Segment Reporting
In November 2023, the FASB issued Accounting Standards Update No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 requires enhanced disclosures surrounding reportable segments, particularly (i) significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included in the reported measure(s) of a segment’s profit and loss and (ii) other segment items that reconcile segment revenue and significant expenses to the reported measure(s) of a segment’s profit and loss, both on an annual and interim basis. Companies are also required to provide all annual disclosures currently required under Topic 280 in interim periods, in addition to disclosing the title and position of the CODM and how the CODM uses the reported measure(s) of segment profit and loss in assessing segment performance and allocating resources. The standard is effective for the Company for annual periods beginning January 1, 2024 and for interim periods beginning April 1, 2025, with updates applied retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on its disclosures.
Expense Disaggregation Disclosures
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This guidance requires incremental disclosures about specific expense categories, including but not limited to, purchases of inventory, employee compensation, depreciation, amortization and selling expenses. The amendments are effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. While permitted, the Company does not plan to early adopt this guidance. The guidance may be applied either prospectively or retrospectively. The adoption of this ASU will not have a material impact on our condensed consolidated financial statements as the guidance relates only to disclosure.
Other accounting standards that have been issued by FASB that do not require adoption until a future date are not expected to have a material impact on the condensed consolidated financial statements upon adoption. The Company does not discuss recent standards that are not anticipated to have an impact on or are unrelated to its condensed consolidated financial condition, results of operations, cash flows or disclosures.
3. Accounts Receivable, net
Accounts receivable, net consisted of the following as of September 30, 2025 and March 31, 2025:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Accounts receivable | ||||||||
| Less: allowance for credit loss | ( | ) | ( | ) | ||||
| Accounts receivable, net | ||||||||
F-17
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
3. Accounts Receivable, net (cont.)
The movement of allowance for credit losses are as follows:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Balance at beginning of the period/ year | ||||||||
| Addition (Reversal) during the year | ( | ) | ||||||
| Balance at end of the period/ year | ||||||||
4. Contract Assets and Contract Liabilities
Projects with performance obligations recognized over time that have revenue recognized to date in excess of cumulative billings are reported on the Company’s condensed consolidated balance sheets as “Contract assets”. Contract retentions, included in contract assets, represent amounts withheld by clients, in accordance with underlying contract terms, until certain conditions are met or the project is completed. Provisions for estimated losses of contract assets on uncompleted contracts are made in the period in which such losses are determined. Contract assets that have billing terms with unconditional rights to be billed beyond one year are classified as non-current assets.
Contract assets consisted of the following as of September 30, 2025 and March 31, 2025:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Contract assets: | ||||||||
| Revenue recognized in excess of amounts paid or payable (contract receivable) to the Company on uncompleted contracts (contract asset) excluding retainage | ||||||||
| Retainage included in contract assets due to being conditional on something other than solely passage of time | ||||||||
| Less: allowance for credit loss | ( | ) | ( | ) | ||||
| Contract assets, net | ||||||||
| Contract assets, current | ||||||||
| Contract assets, non-current | - | - | ||||||
The movement of revenue recognized in excess of amounts paid or payable (excluding retainage) before net of allowance for credit loss is as follows:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Balance at beginning of the period/ year | ||||||||
| Increase as a result of total work completed during the period | ||||||||
| Decrease as a result of total amount billed out | ( | ) | ( | ) | ||||
| Balance at end of the period/ year | ||||||||
The movement of retainage before net of allowance for credit loss is as follows:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Balance at beginning of the period/ year | ||||||||
| Increase as a result of changes in progress of ongoing projects | ||||||||
| Reclassified to accounts receivable as payment becomes unconditional | - | ( | ) | |||||
| Balance at end of the period/ year | ||||||||
F-18
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
4. Contract Assets and Contract Liabilities (cont.)
Contract liabilities consisted of the following as of September 30, 2025 and March 31, 2025:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Payments received or receivable (contracts receivable) in excess of revenue recognized on uncompleted contracts (contract liability), excluding retainage | - | |||||||
Contract liabilities related to contracts are balances due to customers under contracts. These arise if a particular milestone payment exceeds the revenue recognized to date under the input method.
The movement in contract liabilities is as follows:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Balance at beginning of the period/ year | - | - | ||||||
| Decrease in contract liabilities as a result of recognizing revenue during the year was included in the contract liabilities at the beginning of the period/ year | - | - | ||||||
| Increase in contract liabilities as a result of billings in advance of performance obligation under contracts | - | |||||||
| Balance at end of the period/ year | - | |||||||
Information about contract liabilities:
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| USD | USD | |||||||
| (unaudited) | (unaudited) | |||||||
| Revenue recognized that was included in contract liabilities as of April 1, 2025 and 2024 | - | - | ||||||
5. Deposits and Prepayments
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Deposits | ||||||||
| Prepayments | - | |||||||
| Less: amount classified as non-current assets | ( | ) | - | |||||
| Amount classified as current assets | ||||||||
F-19
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
6. Property and Equipment, net
Property and Equipment, stated at cost less accumulated depreciation, consisted of the following as of September 30, 2025 and March 31, 2025:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Machineries and equipment | - | |||||||
| Less: accumulated depreciation | - | - | ||||||
| Machineries and equipment, net | - | |||||||
Depreciation expenses of machineries and equipment totaled nil for the six months ended September 30, 2025 and 2024.
7. Leases
Information relating to financing and operating lease activities during the six months ended September 30, 2025 and 2024 are as follows:
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| USD | USD | |||||||
| (unaudited) | (unaudited) | |||||||
| Finance leases: | ||||||||
| Amortization of right-of-use assets – finance lease | - | |||||||
- | ||||||||
| Operating lease: | ||||||||
| Expenses related to a short-term lease | ||||||||
| Total lease expenses | ||||||||
| Cash outflows related to operating lease: | ||||||||
| Operating cash outflows – rental paid | ||||||||
Right-of-use assets — finance lease represented purchases of a motor vehicle and certain forklifts under finance leases for its operations.
8. Accounts payable
Components of accounts payable are as follows as of September 30, 2025 and March 31, 2025:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Trade payables | ||||||||
| Total | ||||||||
F-20
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
9. Accrued Expenses
Components of accrued expenses are as follows as of September 30, 2025 and March 31, 2025:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Accruals for operating expenses: | ||||||||
| – Staff costs | ||||||||
| – Listing expenses | ||||||||
| – Auditor’s remuneration | - | |||||||
| Total | ||||||||
10. Revenue
The Company has disaggregated its revenue from contracts with customers as follows:
| For the six months ended September 30, | ||||||||||
| 2025 | 2024 | |||||||||
| Point of recognition | USD | USD | ||||||||
| (unaudited) | (unaudited) | |||||||||
| Construction services | Over time | |||||||||
| Total | ||||||||||
11. Income Taxes
Cayman Islands and British Virgin Islands
Pursuant to the current rules and regulations, the Cayman Islands and British Virgin Islands currently levy no taxes on individuals or corporations based upon profits, income, gains or appreciations and there is no taxation in the nature of inheritance tax or estate duty. Therefore, the Company is not subject to any income tax in the Cayman Islands or British Virgin Islands.
Hong Kong
In accordance with the relevant tax laws and regulations of Hong Kong, a company registered in Hong Kong is subject to income taxes within Hong Kong at the applicable tax rate on taxable income.
On 21 March 2018, the
Hong Kong Legislative Council passed The Inland Revenue (Amendment) (No. 7) Bill 2017 (the “Bill”) which introduces the
two-tiered profits tax rates regime. The Bill was signed into law on 28 March 2018 and was gazetted on the following day.
Under the two-tiered profits tax rates regime, the first HK$
The components of the income tax expense (benefit) are as follows:
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| USD | USD | |||||||
| (unaudited) | (unaudited) | |||||||
| Current | ||||||||
| Cayman Islands | - | - | ||||||
| British Virgin Islands | - | - | ||||||
| Hong Kong | ||||||||
| Deferred | ||||||||
| Cayman Islands | - | |||||||
| British Virgin Islands | - | |||||||
| Hong Kong | ( | ) | ( | ) | ||||
| Total | ||||||||
F-21
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
11. Income Taxes (cont.)
The Company measures deferred tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities at the applicable tax rates. Components of the Company’s deferred tax asset and liability are as follows:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Deferred tax assets | ||||||||
| Right-of-use assets – finance lease | ||||||||
| Provision for allowance of credit losses | ||||||||
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| USD | USD | |||||||
| (unaudited) | (unaudited) | |||||||
| Profit before income taxes | ||||||||
| Hong Kong Profits Tax rate | % | % | ||||||
| Income taxes computed at Hong Kong Profits Tax rate | ||||||||
| Reconciling items: | ||||||||
| Tax effect of income that is not taxable* | ( | ) | ( | ) | ||||
| Tax effect of expense that is not deductible@ | ||||||||
| Effect of two-tier tax rate | ( | ) | ( | ) | ||||
| Statutory tax deduction# | - | - | ||||||
| Income tax expense | ||||||||
| * |
| @ |
| # |
12. Earnings per share
Basic and diluted net earnings per share for each of the periods presented are calculated as follows:
Basic earnings per share is computed using the weighted average shares outstanding during the period.
Diluted earnings per share is computed using the weighted average number of ordinary shares and dilutive ordinary share equivalents outstanding during the year.
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| (unaudited) | (unaudited) | |||||||
| Numerator | ||||||||
| Net income-basic and diluted | ||||||||
| Denominator | ||||||||
| Weighted average number of ordinary shares outstanding – basic and diluted | ||||||||
| Earning per share – basic and diluted | ||||||||
F-22
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
13. Related Party Balance and Transactions
The following is a list of related parties which the Company has transactions with:
(a) Mr. Tse Shing Fung, a director of the Company.
(b) Mr. Tse Tsz Tun, a director of the Company.
a. Due to related parties
As of September 30, 2025 and 2024 and March 31, 2025, the balances of amounts due to related parties were as follows:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Due to related parties | ||||||||
| Mr. Tse Shing Fung (a) | - | |||||||
| Mr. Tse Tsz Tun (b) | - | |||||||
| Total(1) | - | |||||||
| (1) |
Related party transactions
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| USD | USD | |||||||
| (unaudited) | (unaudited) | |||||||
| Office rental to related parties | ||||||||
| Parents of the Mr. Tse Shing Fung (a) and Mr. Tse Tsz Tun (b) | ||||||||
| Total | ||||||||
| Repayment to related parties | ||||||||
| Mr. Tse Shing Fung (a) | ||||||||
| Mr. Tse Tsz Tun (b) | ||||||||
| Total | ||||||||
14. Commitments and Contingencies
Commitments
As of September 30, 2025 and March 31, 2025, the Company did not have any significant capital and other commitments.
Contingencies
The Company is subject to legal proceedings and regulatory actions in the ordinary course of business. The results of such proceedings cannot be predicted with certainty, but the Company does not anticipate that the final outcome arising out of any such matters will have a material adverse effect on its condensed consolidated financial position, cash flows or results of operations on an individual basis or in the aggregate. As of September 30, 2025 and March 31, 2025, the Company is not a party to any material legal or administrative proceedings.
F-23
Masonglory Limited and its subsidiaries
Notes to Condensed Consolidated Financial Statements
15. Segment Reporting
ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company’s business segments.
The Company uses the management approach to determine reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker (“CODM”), Mr. Tse Shing Fung (a director of the Company), for making decisions, allocating resources and assessing performance.
Based on the management’s
assessment, the Company determined that it has only
16. Subsequent Events
The Company has assessed all events from September 30, 2025, up through the date of this report, which is the date that these condensed consolidated financial statements are available to be issued, except for disclosed below, there are not any material subsequent events that require disclosure in these condensed consolidated financial statements.
On December 10, 2025, the
Company registered
F-24
Exhibit 99.2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Management’s Discussion and Analysis of Financial Condition and Results of Operations (this “Management’s Discussion and Analysis”) is designed to provide you with a narrative explanation of the financial condition and results of operations of Masonglory Limited as of September 30, 2025. Unless otherwise indicated or the context otherwise requires, all references in this discussion and analysis to the “Company,” “we,” “our,” “ours,” “us” or similar terms refer to Masonglory Limited and its consolidated subsidiaries.
You should read this Management’s Discussion and Analysis in conjunction with our summary of unaudited condensed consolidated interim financial statements information as of and for the six-month period ended September 30, 2025. You should also read this discussion and analysis in conjunction with our audited consolidated financial statements, including the notes thereto, and the section titled “Risk Factors” included in the Company’s Annual Report on Form 20-F filed with the United States Securities and Exchange Commission (SEC) on July 30, 2025.
Our unaudited condensed consolidated interim financial statements were prepared in accordance with U.S. GAAP. The Company’s functional currency is the Hong Kong dollars, and its financial statements are presented in U.S. dollars. “HK$” refers to the legal currency of Hong Kong and “US$” or “U.S. Dollars” refers to the legal currency of the United States. We have made rounding adjustments to some of the figures included in this discussion. Accordingly, any numerical discrepancies in any table between totals and sums of the amounts listed are due to rounding.
Cautionary Note Regarding Forward-Looking Statements
This Management’s Discussion and Analysis contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify some of these forward-looking statements by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “is/are likely to,” “potential,” “continue” or other similar expressions. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Among other things, the business outlook and quotations from management in this Management’s Discussion and Analysis, as well as the Company’s strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”) on Forms 20-F and 6-K, in its annual report to shareholders, in other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties.
A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s goals and strategies; the Company’s future business development, financial condition and results of operations; the Company’s expectations regarding demand for and market acceptance of its services; the Company’s ability to retain and increase the number of its customers; competition in the wet trades industry; changes in the Company’s revenues, costs or expenditures; and elsewhere generally; and assumptions underlying or related to any of the foregoing.
Further information regarding these and other risks is included in the Company’s annual report on Form 20-F and current report on Form 6-K and other documents filed with the SEC. All information provided in this Management’s Discussion and Analysis is as of the date of furnishing of this Management’s Discussion and Analysis, and the Company does not undertake any obligation to update any forward-looking statement, except as required under applicable laws.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and contingencies at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. As a result, management is required to routinely make judgments and estimates about the effects of matters that are inherently uncertain. Actual results may differ from these estimates under different conditions or assumptions.
Critical accounting policy is both material to the presentation of financial statements and requires management to make difficult, subjective or complex judgments that could have a material effect on financial condition or results of operations. Accounting estimates and assumptions may become critical when they are material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change, and that have a material impact on financial condition or operating performance.
Critical accounting estimates are estimates that require us to make assumptions about matters that were highly uncertain at the time the accounting estimate were made and if different estimates that we reasonably could have used in the current period, or changes in the accounting estimate that are reasonably likely occur from period to period, have a material impact on the presentation of our financial condition, changes in financial condition or results of operations.
Please refer to the Note 2 to the Condensed Consolidated Financial Statements for the details of significant accounting policies.
RESULTS OF OPERATIONS
Six months ended September 30, 2025, compared to six months ended September 30, 2024
The following table sets forth a summary of the condensed consolidated results of operations of us for the periods indicated, both in absolute amount and as a percentage of our total revenues. This information should be read together with our consolidated financial statements and related notes included elsewhere in this report. The operating results in any period are not necessarily indicative of the results that may be expected for any future period.
| For the six months ended September 30, | ||||||||||||
| 2025 | 2024 | Change | ||||||||||
| US$ | US$ | % | ||||||||||
| (unaudited) | (unaudited) | |||||||||||
| Revenues | 9,396,001 | 11,613,852 | (19.1 | ) | ||||||||
| Cost of revenue | (8,943,404 | ) | (10,645,525 | ) | (16.0 | ) | ||||||
| Gross profit | 452,597 | 968,327 | (53.3 | ) | ||||||||
| Operating expenses: | ||||||||||||
| Administrative expenses | (322,260 | ) | (102,822 | ) | 213.4 | |||||||
| Total operating expenses | (322,260 | ) | (102,822 | ) | 213.4 | |||||||
| Other income | ||||||||||||
| Other income | 21,832 | 1,525 | 1,331.6 | |||||||||
| Total other income, net | 21,832 | 1,525 | 1,331.6 | |||||||||
| Income from operations and before tax expenses | 152,169 | 867,030 | (82.4 | ) | ||||||||
| Income tax expense | (5,389 | ) | (123,290 | ) | (95.6 | ) | ||||||
| Net income | 146,780 | 743,740 | (80.3 | ) | ||||||||
2
Revenue
Our revenue decreased from USD11,613,852 for the six months ended September 30, 2024 to USD9,396,001 for the six ended September 30, 2025, representing a decrease of approximately USD2,217,851 or 19.1%. The decrease in our revenue was mainly driven by the decreased volume of work performed by us in our existing projects in which most of the work was performed during year ended March 31, 2025.
The following table sets forth the breakdown of our revenue by sector for the six months ended September 30, 2025 and 2024, respectively:
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| US$ | US$ | |||||||
| (unaudited) | (unaudited) | |||||||
| Revenues | ||||||||
| Public Sector | 2,200,004 | 6,966,445 | ||||||
| Private Sector | 7,195,997 | 4,647,407 | ||||||
| Total Revenue | 9,396,001 | 11,613,852 | ||||||
Cost of Revenue
Our cost of services mainly comprised subcontracting fees, cost of materials and toolings, direct labour costs and overhead costs. A breakdown of our cost of revenue for the six months ended September 30, 2025 and 2024 are as follows:
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| US$ | US$ | |||||||
| (unaudited) | (unaudited) | |||||||
| Cost of revenue | ||||||||
| Subcontracting costs | 5,783,718 | 9,131,838 | ||||||
| Material costs | 2,907,694 | 1,144,103 | ||||||
| Direct labor costs | 155,000 | 153,846 | ||||||
| Depreciation | - | 1,383 | ||||||
| Overhead costs | 96,992 | 214,355 | ||||||
| Total cost of revenue | 8,943,404 | 10,645,525 | ||||||
Our cost of services decreased from USD10,645,525 for the six months ended September 30, 2024 to USD8,943,404 for the six months ended September 30, 2025, representing a decrease of approximately USD1,702,121 or 16.0%. The decrease was generally in line with the decrease in revenue while the decrease in subcontracting costs and overhead costs for the six months ended September 30, 2025 was mainly attributable to the decrease in the amount of works performed by us in our existing projects during the six months ended September 30, 2025.
3
Gross profit and gross profit margin
Our gross profit decreased by 53.3% to UD452,597 for the six months ended September 30, 2025, from USD968,327 for the six months ended September 30, 2024. Our gross profit margin decreased to 4.8% for the six months ended September 30, 2025, from 8.3% for the six months ended September 30, 2024. The decrease in gross profit margin could be attributed to (a) additional work has been necessitated with variation orders for certain projects, but the amounts of these variation orders are still under negotiation with the relevant customer; and (b) unexpected delays in site instructions have led to cost overruns during the six months ended September 30, 2025 and additional work being required to meet project specifications.
Other income
Our other income mainly represents bank interest income and exchange gain. The following table sets forth a breakdown of other income:
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| US$ | US$ | |||||||
| (unaudited) | (unaudited) | |||||||
| Bank interest income | 392 | 1,525 | ||||||
| Exchange gain | 21,440 | - | ||||||
| Total | 21,832 | 1,525 | ||||||
Our other income increased by 1,331.6% from USD1,525 for the six months ended September 30, 2024 to USD21,832 for the six months ended September 30, 2025. Such increase was primarily attributable to the increase in exchange gain.
Administrative expenses
Administrative expenses increased by 213.4% from USD102,822 for the six months ended September 30, 2024 to USD322,260 for the six months ended September 30, 2025. The increase was mainly due to increase in legal and professional fees and expected credit loss.
Income tax expenses
We are not subject to any income tax in the Cayman Islands and the BVI pursuant to the rules and regulations in those jurisdictions, but our Operating Subsidiary, Masontech Limited, is subject to Hong Kong profits tax. Our income tax expense decreased by USD117,901 from USD123,290 for the six months ended September 30, 2024 to US$5,389 for the six months ended September 30, 2025, primarily attributable to a decrease in our assessable profits. Our applicable income tax rate for the six months ended September 30, 2024 and 2025, being tax charged for the period divided by profits before taxation, was 8.25% and 16.5% respectively.
4
Net income and total comprehensive income
As a result of the forgoing, we reported a net income and total comprehensive income of USD146,780 for the six months ended September 30, 2025, as compared to USD743,740 for the six months ended September 30, 2024, a decrease of USD596,960, or 80.3%. Such decrease was mainly attributable to the decrease in revenue, gross profit and gross profit margin, and increase in administrative expenses for the six months ended September 30, 2025.
LIQUIDITY AND CAPITAL RESOURCES
Six months ended September 30, 2025, compared to six months ended September 30, 2024
Cash flows
Our use of cash was primarily related to the payment of staff costs and various operating expenses. We have historically financed our operations primarily through cash generated from our wet trades works operations.
We believe that our existing cash at banks, anticipated cash raised from financing, and anticipated cash flow from operations, together with the net proceeds from the IPO, will be sufficient to meet our anticipated cash needs for the next 12 months from the date of this report. We use portion of the net proceeds from this offering to fund our operations over the next 12 months. However, the exact amount of proceeds we use for our operations and expansion plans will depend on the amount of cash generated from our operations and any strategic decisions we may make that could alter our expansion plans and the amount of cash necessary to fund these plans. We may, however, decide to enhance our liquidity position or increase our cash reserve for future investments through additional capital and finance funding. We may need additional cash resources in the future if we experience changes in business conditions or other developments, or if we find and wish to pursue opportunities for investments, acquisitions, capital expenditures or similar actions. If we determine that our cash requirements exceed the amount of cash at banks we have on hand at the time, we may seek to issue equity or debt securities or obtain credit facilities. The issuance and sale of additional equity would result in further dilution to our shareholders. The incurrence of indebtedness would result in increased fixed obligations and could result in operating covenants that would restrict our operations. We cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all.
Our ability to manage our working capital, including receivables and other assets and liabilities and accrued liabilities, may materially affect our financial condition and results of operations.
The following table sets forth our selected consolidated cash flow data for the periods indicated:
| For the six months ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| US$ | US$ | |||||||
| (unaudited) | (unaudited) | |||||||
| Cash at banks at the beginning of the period | 2,365,532 | 189,474 | ||||||
| Net cash (used in) generated from operating activities | (2,088,955 | ) | 1,698,635 | |||||
| Cash used in investing activity | (1,972,307 | ) | - | |||||
| Net cash generated from (used in) financing activities | 3,582,071 | (1,362,001 | ) | |||||
| Cash at banks at the end of the period | 1,886,341 | 526,108 | ||||||
5
Operating activities
Our cash inflow from operating activities was principally from receipt of progress payments from customers. Our cash outflows from operating activities were principally due to the payments for purchase of materials from suppliers, subcontracting fees, staff costs, and administrative and other operating expenses.
We recorded a net cash used in operating activities of USD2,088,955 for the six months ended September 30, 2025 as compared to net cash generated from operating activities of USD1,698,635 for the six months ended September 30, 2024. Such change was attributable primarily to the movements in the following working capital items:
| (i) | change in accounts receivable, which resulted in a cash outflow of USD332,091 for the six months ended September 30, 2025 as compared to a cash inflow of USD2,074,976 for the same period of 2024. |
| (ii) | change in contract assets, which resulted in a cash outflow of USD2,857,207 for the six months ended September 30, 2025 as compared to a cash outflow of USD573,763 for the same period of 2024. |
| (iii) | change in deposits and prepayments, which resulted in a cash outflow of USD940,384 for the six months ended September 30, 2025 as compared to a cash outflow of USD2,179 for the same period of 2024. |
| (iv) | change in accounts payable, which resulted in a cash inflow of USD969,868 for the six months ended September 30, 2025 as compared to a cash outflow of USD752,429 for the same period of 2024. |
| (v) | change in contract liabilities, which resulted in a cash inflow of USD871,827 for the six months ended September 30, 2025 as compared to a cash inflow of nil for the same period of 2024. |
Please refer to the paragraph headed “Current assets and current liabilities” for discussion on the changes in the working capital items below.
Investing Activity
For the six months ended September 30, 2025, cash used in investing activity was USD1,972,307. Investing cash outflow consisted primarily of acquisitions of machineries and equipment of USD1,972,307.
Financing Activities
For the six months ended September 30, 2025, net cash generated from financing activities was USD3,582,071. Financing cash inflow consisted primarily of (i) issue of ordinary shares of USD6,900,000; (ii) payment of deferred offering costs of USD1,342,312; and (iii) repayment to directors of USD1,975,617.
6
Capital Expenditures
Other than acquisitions of machineries and equipment of USD1,972,307, we did not incur any significant capital expenditure for the six months ended September 30, 2025 and 2024.
Off-Balance Sheet Arrangements
For the periods presented, we did not have, and we do not currently have, any off-balance sheet financing arrangements or any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were established for the purpose of facilitating off-balance sheet arrangements or for some other contractually narrow or limited purpose.
CURRENT ASSETS AND CURRENT LIABILITIES
The following table sets forth a breakdown of our current assets and liabilities as of the dates indicated.
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| US$ | US$ | |||||||
| (unaudited) | (audited) | |||||||
| CURRENT ASSETS | ||||||||
| Cash at banks | 1,886,341 | 2,365,532 | ||||||
| Accounts receivable, net | 1,740,270 | 1,411,316 | ||||||
| Contract assets | 5,088,739 | 2,295,062 | ||||||
| Deferred offering costs | - | 463,529 | ||||||
| Deposits and prepayments | 211,564 | 2,590 | ||||||
| Total current assets | 8,926,914 | 6,538,029 | ||||||
| CURRENT LIABILITIES | ||||||||
| Accounts payable | 1,383,360 | 413,492 | ||||||
| Contract liabilities | 871,827 | - | ||||||
| Due to directors | - | 1,975,617 | ||||||
| Accrued expenses | 241,946 | 261,750 | ||||||
| Income tax payable | 455,947 | 439,706 | ||||||
| Total current liabilities | 2,953,080 | 3,090,565 | ||||||
| NET CURRENT ASSETS | 5,973,834 | 3,447,464 | ||||||
Accounts receivables
Accounts receivables represented receivables from our customers arising from our contract work. We generally grant our customers a credit period of 30 days, depending on their reputation and transaction history. As of September 30, 2025, our accounts receivable increased by USD328,954 from USD1,411,316 as of March 31, 2025 to USD1,740,270 as of September 30, 2025, which is due primarily to our customers’ settlement of our invoices.
Contract assets
Contract assets represented our rights to considerations from customers for the provision of services, which arise when: (i) we completed the relevant services under such contracts; or (ii) our customers withhold certain amounts payable to our Group as retention money to secure the due performance of the contracts for a period of generally 12 months (defects liability period) after completion of the relevant works. Any amount previously recognised as a contract asset is reclassified to trade receivables at the point at which it becomes unconditional. Our contract assets increased by USD2,793,677from USD2,295,062 as of March 31, 2025 to USD5,088,739 as of September 30, 2025. The upward trend in our contract assets is attributable to the increase in our contract receivable and retention receivable.
7
Deposits and prepayments
Our deposits consist of deposits paid for the application of the Construction Innovation and Technology Fund (CITF). Our prepayments consist of prepayments of legal and professional fees.
Accounts payables and accruals
The following table sets forth a breakdown of our accounts payables and accruals as of the dates indicated:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| (unaudited) | (audited) | |||||||
| Accounts payables | ||||||||
| Materials and tools | 235,800 | 82,994 | ||||||
| Subcontracting fee | 1,147,560 | 330,498 | ||||||
| 1,383,360 | 413,492 | |||||||
| Accruals | ||||||||
| Audit fee | - | 140,000 | ||||||
| Staff costs | 45,536 | 41,684 | ||||||
| Other professional fee | 196,410 | 80,066 | ||||||
| 241,946 | 261,750 | |||||||
| Total | 1,625,306 | 675,242 | ||||||
Our accounts payable primarily represent amounts payable to our suppliers of materials and subcontractors. As of September 30, 2025, our accounts payable increased by US969,868 from USD413,492 as of March 31, 2025 to USD1,383,360 as of September 30, 2025. The increase in our accounts payable was due mainly to the timing difference of settlement as at the end of each reporting period.
Our accruals primarily consisted of accrued audit fee, staff salaries and retirement benefits expenses and other professional fee. As of September 30, 2025, our accruals decreased by USD19,804 from USD261,750 as of March 31, 2025 to USD241,946 as of September 30, 2025, which was mainly due to the increase in accrued other professional fee.
Amounts due to directors
The following table summarizes amounts due to directors:
| As of September 30, 2025 | As of March 31, 2025 | |||||||
| USD | USD | |||||||
| Name | (unaudited) | (audited) | ||||||
| Mr. Tse Shing Fung | - | 987,809 | ||||||
| Mr. Tse Tsz Tun | - | 987,808 | ||||||
| Total | - | 1,975,617 | ||||||
Our amount due to directors is non-trade in nature, unsecured, repayable on demand and non-interest bearing. During the six months ended September 30, 2025, we have fully repaid amounts due to our directors.
8
FAQ
How did Masonglory (MSGY) perform for the six months ended September 30, 2025?
What happened to Masonglory’s gross margin in the latest half-year?
How strong is Masonglory’s balance sheet after its IPO?
What are Masonglory’s key cash flow trends in this 6-K filing?
How concentrated are Masonglory’s customers and what risks does this pose?
What new capital investments did Masonglory make during the period?
Filing Exhibits & Attachments
7 documentsPress Releases
