investments, partially offset by a $0.2 million increase in such fee income, in each case when compared to the
same period in 2025.
Total expenses, net of waivers, increased by $0.4 million, or 2.5%, to $16.8 million in the first quarter of 2026
from $16.4 million for the same period in 2025. This increase was principally attributable to (i) a $0.7 million
increase in interest expense, (ii) a $0.3 million increase in base management fees and (iii) a $0.1 million
increase in incentive fee on income, net of waivers, partially offset by a $0.6 million decrease in the ending
accrual for the accrued capital gains incentive fee(3) as of March 31, 2026. The increase in interest expense is
primarily related to an increase in average borrowings outstanding used to fund a portion of the growth of the
Fund’s investment portfolio, partially offset by decreased weighted-average interest rates on the Credit
Facilities due to decreases in benchmark floating index interest rates and a decrease in the applicable interest
rate spread on the SPV Facility resulting from the amendment of the SPV Facility in March 2025 (with the
Credit Facilities and the SPV Facility each defined in the Liquidity and Capital Resources section below). The
increase in base management fees is primarily the result of the Fund’s increased average total assets, partially
offset by the benefit of the lower base management fee percentage for the full quarter in the first quarter of 2026
compared to the benefit for a partial quarter in the first quarter of 2025 as a result of the Fund’s entry into an
amended advisory agreement (the “Amended Advisory Agreement”) with the Adviser (defined below),
effective upon the listing of the Fund’s common stock on the New York Stock Exchange on January 29, 2025
(the “MSC Income Listing”). The increase in incentive fee on income, net of waivers, is the result of (a) an
increase in the gross calculated incentive fee on income of $1.1 million, partially offset by (b) a $1.0 million
voluntary waiver of incentive fee on income by the Adviser. The increase in the gross calculated incentive fee
on income is a result of the Amended Advisory Agreement. The reduction in the capital gains incentive fee
accrual(3) is due to the net fair value depreciation of the Fund’s investments in the first quarter of 2026.
The Fund’s ratio of total non-interest operating expenses, excluding incentive fees, net of waivers, as a
percentage of quarterly average total assets, or the Operating Expenses to Assets Ratio, decreased to 1.8% on an
annualized basis for the first quarter of 2026, from 1.9% for the first quarter of 2025, primarily due to the
benefit of the lower base management fee percentage in the first quarter of 2026 as discussed above.
The $0.5 million increase in NII in the first quarter of 2026 from the comparable period of the prior year was
principally attributable to an increase in total investment income, partially offset by an increase in total
expenses, net of waivers, each as discussed above. NII on a per share basis was $0.35 per share for the first
quarter of 2026, consistent with the first quarter of 2025.
The $0.1 million, or $0.01 per share, decrease in ANII(1) in the first quarter of 2026 to $15.6 million, or $0.34
per share, from $15.7 million, or $0.35 per share, in the first quarter of 2025 was principally attributable to the
same factors noted above for the change in NII, but excluding the impact of the $0.6 million decrease in the
capital gains incentive fee accrual.
The per share changes in NII and ANII(1) in the first quarter of 2026 from the comparable period of the prior
year include the impact of a 3.2% increase in the weighted-average shares outstanding, primarily due to shares
issued in connection with the MSC Income Listing and shares issued through the dividend reinvestment plan,
partially offset by shares repurchased by the Fund, in each case since the beginning of the comparable period of
the prior year. NII and ANII(1) on a per share basis in the first quarter of 2026 each include a decrease of $0.01
per share resulting from a decrease in investment income considered less consistent or non-recurring in nature
compared to the first quarter of 2025, as discussed above.
The $13.2 million net increase in net assets resulting from operations in the first quarter of 2026 represents a
$2.7 million decrease from the first quarter of 2025. This decrease was primarily the result of (i) a $2.5 million
increase in net tax provision on the net fair value change of the portfolio investments resulting from a net tax
provision of $0.1 million in the first quarter of 2026 compared to a net tax benefit of $2.4 million in the
comparable period of the prior year and (ii) a $0.6 million decrease in the net fair value change of the Fund’s