STOCK TITAN

[10-Q] MSC Industrial Direct Co., Inc. Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

MSC Industrial Direct (NYSE: MSM) filed its Form 10-Q covering the fiscal third quarter ended 31 May 2025. Net sales slipped 0.8 % year-on-year to $971.1 million as softer demand from heavy manufacturing and mixed industrial end-markets outweighed modest price/mix benefits. Despite a 10 basis-point uptick in gross margin to 41.0 %, selling, general and administrative expenses expanded 8.1 % to $312.3 million, driven by wage inflation, consulting fees, and growth investments. As a result, operating income contracted 22.5 % to $82.7 million, and diluted EPS fell 19.7 % to $1.02.

Year-to-date (39 weeks) cash flow from operations reached $253.5 million (-16 % YoY), still comfortably covering capital expenditures of $71.1 million, $142.3 million in dividends (regular dividend now $0.85 per share, +2.4 %) and $39.1 million of share repurchases (494k shares). Cash and equivalents rose to $71.7 million (2.4× YoY) thanks to disciplined working-capital management and the $32 million sale of the Columbus, OH fulfillment center (a $1.2 million loss recorded in the quarter).

Gross debt edged up to $521.0 million as the company leaned on short-term uncommitted facilities ($216 million outstanding) and tapped $6 million of its revolver. Net leverage remains modest at ~1.2× EBITDA, and all covenants under the credit and private placement agreements were met. MSC continues to monetize receivables through a $300 million purchase facility; related fees totaled $3.8 million this quarter.

Restructuring and other costs were $2.7 million (vs. $4.7 million LY), tied mainly to severance and supply-chain optimization initiatives. Management reaffirmed its Mission Critical Phase II focus on core customer penetration, OEM fasteners, digital upgrades and expense discipline, but acknowledged “soft demand” conditions, especially in automotive and fabricated-metal sub-sectors.

Shareholders’ equity declined 2.7 % since FY-end to $1.38 billion, reflecting the sizable dividend and buyback outflows. Subsequent to quarter-end, MSM retired its $20 million 3.79 % notes due 11 June 2025 using cash on hand.

Key takeaway: MSC preserved margin and cash-flow resilience, yet top-line and earnings pressure signal a sluggish industrial backdrop and the necessity for tighter cost control to restore operating leverage.

MSC Industrial Direct (NYSE: MSM) ha presentato il modulo 10-Q relativo al terzo trimestre fiscale terminato il 31 maggio 2025. Le vendite nette sono diminuite dello 0,8% su base annua, attestandosi a 971,1 milioni di dollari, a causa di una domanda più debole nei settori della produzione pesante e dei mercati industriali misti, che ha superato i modesti benefici derivanti da prezzo e mix. Nonostante un aumento di 10 punti base del margine lordo, che ha raggiunto il 41,0%, le spese di vendita, generali e amministrative sono cresciute dell'8,1% a 312,3 milioni di dollari, spinte dall'inflazione salariale, dalle spese di consulenza e dagli investimenti per la crescita. Di conseguenza, l'utile operativo si è contratto del 22,5% a 82,7 milioni di dollari e l'utile diluito per azione è sceso del 19,7% a 1,02 dollari.

Il flusso di cassa operativo da inizio anno (39 settimane) ha raggiunto 253,5 milioni di dollari (-16% su base annua), coprendo agevolmente le spese in conto capitale di 71,1 milioni, i dividendi per 142,3 milioni (dividendo regolare ora a 0,85 dollari per azione, +2,4%) e il riacquisto di azioni per 39,1 milioni (494mila azioni). La liquidità e gli equivalenti sono saliti a 71,7 milioni di dollari (2,4 volte rispetto all’anno precedente) grazie a una gestione disciplinata del capitale circolante e alla vendita del centro di evasione ordini di Columbus, OH per 32 milioni di dollari (con una perdita di 1,2 milioni registrata nel trimestre).

Il debito lordo è aumentato a 521,0 milioni di dollari, con l’azienda che ha fatto affidamento su linee di credito a breve termine non impegnative (216 milioni di dollari in essere) e ha utilizzato 6 milioni del suo revolver. La leva finanziaria netta rimane contenuta a circa 1,2 volte l’EBITDA e tutti i covenant relativi ai contratti di credito e alle emissioni private sono stati rispettati. MSC continua a monetizzare i crediti tramite una linea di acquisto da 300 milioni di dollari; le commissioni correlate hanno totalizzato 3,8 milioni nel trimestre.

I costi di ristrutturazione e altri oneri sono stati pari a 2,7 milioni di dollari (rispetto a 4,7 milioni dell’anno precedente), principalmente legati a incentivi di fine rapporto e iniziative di ottimizzazione della catena di fornitura. La direzione ha ribadito l’attenzione sulla Fase II della Mission Critical, focalizzata sulla penetrazione dei clienti core, sui componenti OEM, sugli aggiornamenti digitali e sulla disciplina dei costi, pur riconoscendo condizioni di “domanda debole”, specialmente nei settori automobilistico e dei metalli lavorati.

Il patrimonio netto degli azionisti è diminuito del 2,7% rispetto alla fine dell’esercizio, attestandosi a 1,38 miliardi di dollari, riflettendo i consistenti esborsi per dividendi e riacquisti. Dopo la chiusura del trimestre, MSM ha estinto 20 milioni di dollari di obbligazioni al 3,79% con scadenza 11 giugno 2025 utilizzando liquidità disponibile.

Conclusione chiave: MSC ha mantenuto margini e flussi di cassa resilienti, ma la pressione su ricavi e utili indica un contesto industriale rallentato e la necessità di un controllo più rigoroso dei costi per ripristinare la leva operativa.

MSC Industrial Direct (NYSE: MSM) presentó su formulario 10-Q correspondiente al tercer trimestre fiscal finalizado el 31 de mayo de 2025. Las ventas netas cayeron un 0,8 % interanual hasta 971,1 millones de dólares, debido a una demanda más débil en la manufactura pesada y mercados industriales mixtos, que superó los modestos beneficios de precio y mezcla. A pesar de un aumento de 10 puntos básicos en el margen bruto hasta el 41,0 %, los gastos de venta, generales y administrativos crecieron un 8,1 % hasta 312,3 millones de dólares, impulsados por la inflación salarial, honorarios de consultoría e inversiones en crecimiento. Como resultado, el ingreso operativo se contrajo un 22,5 % hasta 82,7 millones de dólares, y las ganancias diluidas por acción disminuyeron un 19,7 % hasta 1,02 dólares.

El flujo de caja operativo acumulado en el año (39 semanas) alcanzó 253,5 millones de dólares (-16 % interanual), cubriendo cómodamente los gastos de capital de 71,1 millones, dividendos por 142,3 millones (dividendo regular ahora en 0,85 dólares por acción, +2,4 %) y recompras de acciones por 39,1 millones (494 mil acciones). El efectivo y equivalentes aumentaron a 71,7 millones de dólares (2,4 veces respecto al año anterior) gracias a una gestión disciplinada del capital de trabajo y la venta del centro de cumplimiento en Columbus, OH, por 32 millones de dólares (una pérdida de 1,2 millones registrada en el trimestre).

La deuda bruta aumentó a 521,0 millones de dólares, ya que la empresa utilizó líneas de crédito a corto plazo no comprometidas (216 millones pendientes) y tomó 6 millones de su línea revolvente. El apalancamiento neto sigue siendo moderado en aproximadamente 1,2 veces el EBITDA, y se cumplieron todos los convenios bajo los acuerdos de crédito y colocación privada. MSC continúa monetizando cuentas por cobrar mediante una facilidad de compra de 300 millones de dólares; las tarifas relacionadas totalizaron 3,8 millones este trimestre.

Los costos de reestructuración y otros fueron de 2,7 millones de dólares (frente a 4,7 millones del año anterior), relacionados principalmente con indemnizaciones y iniciativas de optimización de la cadena de suministro. La dirección reafirmó su enfoque en la Fase II de Mission Critical, centrada en la penetración de clientes principales, sujetadores OEM, mejoras digitales y disciplina en gastos, pero reconoció condiciones de “demanda débil”, especialmente en los subsectores automotriz y de metales fabricados.

El patrimonio neto de los accionistas disminuyó un 2,7 % desde el cierre del año fiscal hasta 1,38 mil millones de dólares, reflejando los importantes desembolsos por dividendos y recompras. Posterior al cierre del trimestre, MSM retiró sus notas por 20 millones de dólares al 3,79 % con vencimiento el 11 de junio de 2025 usando efectivo disponible.

Conclusión clave: MSC mantuvo márgenes y flujo de caja resilientes, aunque la presión en ingresos y ganancias indica un entorno industrial lento y la necesidad de un control de costos más estricto para restaurar el apalancamiento operativo.

MSC Industrial Direct (NYSE: MSM)는 2025년 5월 31일 종료된 회계 연도 3분기 분기보고서(Form 10-Q)를 제출했습니다. 순매출은 전년 동기 대비 0.8% 감소한 9억 7,110만 달러로, 중공업 및 혼합 산업 최종 시장의 수요 약세가 가격 및 믹스 효과의 소폭 이익을 상쇄했습니다. 총이익률은 10bp 상승한 41.0%를 기록했음에도 불구하고, 판매비와 관리비는 임금 인상, 컨설팅 비용, 성장 투자로 인해 8.1% 증가한 3억 1,230만 달러에 달했습니다. 그 결과, 영업이익은 22.5% 감소한 8,270만 달러를 기록했으며, 희석 주당순이익(EPS)은 19.7% 감소한 1.02달러였습니다.

연초부터 39주간의 영업활동 현금흐름은 2억 5,350만 달러(-16% YoY)로, 7,110만 달러의 자본적 지출, 1억 4,230만 달러의 배당금(정기 배당금은 주당 0.85달러로 2.4% 증가), 3,910만 달러 규모의 자사주 매입(49만 4천 주)을 여전히 충분히 감당하고 있습니다. 현금 및 현금성 자산은 엄격한 운전자본 관리와 3,200만 달러에 달하는 오하이오주 콜럼버스 물류센터 매각(분기 중 120만 달러 손실 기록) 덕분에 전년 대비 2.4배 증가한 7,170만 달러로 상승했습니다.

총부채는 단기 비약정 시설(2억 1,600만 달러 미상환)과 600만 달러의 신용회전대출 활용으로 5억 2,100만 달러로 소폭 증가했습니다. 순차입금은 EBITDA 대비 약 1.2배로 여전히 적정 수준이며, 신용 및 사모채 계약상의 모든 약정 조건을 충족했습니다. MSC는 3억 달러 규모의 매출채권 매입 시설을 통해 채권을 계속 현금화하고 있으며, 관련 수수료는 이번 분기에 380만 달러였습니다.

구조조정 및 기타 비용은 270만 달러로 전년 동기 470만 달러 대비 감소했으며, 주로 퇴직금 및 공급망 최적화 이니셔티브와 관련이 있습니다. 경영진은 핵심 고객 침투, OEM 패스너, 디지털 업그레이드, 비용 통제에 중점을 둔 Mission Critical Phase II 전략을 재확인했으나, 특히 자동차 및 금속 가공 하위 부문에서 ‘수요 약세’ 상황을 인정했습니다.

주주 지분은 회계연도 말 대비 2.7% 감소한 13억 8천만 달러로, 상당한 배당금 및 자사주 매입 지출을 반영합니다. 분기 종료 후 MSM은 보유 현금을 사용해 2025년 6월 11일 만기인 3.79% 금리의 2천만 달러 채권을 상환했습니다.

주요 시사점: MSC는 마진과 현금 흐름의 회복력을 유지했으나, 매출 및 이익 압박은 산업 환경의 둔화를 시사하며 영업 레버리지 회복을 위해 보다 엄격한 비용 관리가 필요함을 나타냅니다.

MSC Industrial Direct (NYSE: MSM) a déposé son formulaire 10-Q couvrant le troisième trimestre fiscal clos le 31 mai 2025. Les ventes nettes ont légèrement reculé de 0,8 % en glissement annuel pour atteindre 971,1 millions de dollars, une demande plus faible dans les secteurs de la fabrication lourde et des marchés industriels mixtes ayant compensé les modestes avantages liés au prix et au mix. Malgré une hausse de 10 points de base de la marge brute à 41,0 %, les frais de vente, généraux et administratifs ont augmenté de 8,1 % pour s’établir à 312,3 millions de dollars, sous l’effet de l’inflation salariale, des frais de conseil et des investissements de croissance. En conséquence, le résultat opérationnel a diminué de 22,5 % à 82,7 millions de dollars et le BPA dilué a chuté de 19,7 % à 1,02 dollar.

Le flux de trésorerie opérationnel depuis le début de l’année (39 semaines) a atteint 253,5 millions de dollars (-16 % en glissement annuel), couvrant largement les dépenses d’investissement de 71,1 millions, les dividendes de 142,3 millions (le dividende régulier est désormais de 0,85 dollar par action, +2,4 %) ainsi que les rachats d’actions pour 39,1 millions (494 000 actions). La trésorerie et équivalents ont augmenté à 71,7 millions de dollars (2,4 fois plus qu’à la même période l’an dernier) grâce à une gestion rigoureuse du fonds de roulement et à la vente du centre de distribution de Columbus, OH, pour 32 millions de dollars (une perte de 1,2 million enregistrée au trimestre).

La dette brute a légèrement augmenté à 521,0 millions de dollars, la société ayant eu recours à des facilités à court terme non engagées (216 millions en cours) et utilisé 6 millions de son crédit renouvelable. L’effet de levier net reste modéré à environ 1,2 fois l’EBITDA, et toutes les clauses des accords de crédit et de placement privé ont été respectées. MSC continue de monétiser ses créances via une facilité d’achat de 300 millions de dollars ; les frais associés se sont élevés à 3,8 millions ce trimestre.

Les coûts de restructuration et autres se sont élevés à 2,7 millions (contre 4,7 millions l’an dernier), principalement liés aux indemnités de départ et aux initiatives d’optimisation de la chaîne d’approvisionnement. La direction a réaffirmé son focus sur la phase II de Mission Critical, axée sur la pénétration des clients clés, les fixations OEM, les mises à niveau numériques et la discipline des dépenses, tout en reconnaissant des conditions de « demande faible », notamment dans les sous-secteurs automobile et des métaux façonnés.

Les capitaux propres des actionnaires ont diminué de 2,7 % depuis la fin de l’exercice pour s’établir à 1,38 milliard de dollars, reflétant les importants décaissements liés aux dividendes et rachats d’actions. Après la clôture du trimestre, MSM a remboursé ses obligations de 20 millions de dollars à 3,79 % arrivant à échéance le 11 juin 2025 en utilisant sa trésorerie disponible.

Point clé : MSC a préservé ses marges et la résilience de ses flux de trésorerie, mais la pression sur le chiffre d’affaires et les bénéfices indique un contexte industriel ralenti et la nécessité d’un contrôle plus strict des coûts pour restaurer l’effet de levier opérationnel.

MSC Industrial Direct (NYSE: MSM) hat seinen Formular 10-Q für das am 31. Mai 2025 endende dritte Fiskalquartal eingereicht. Der Nettoumsatz sank im Jahresvergleich um 0,8 % auf 971,1 Millionen US-Dollar, da eine schwächere Nachfrage aus dem Bereich der Schwerindustrie und gemischten industriellen Endmärkten die moderaten Preis- und Mixvorteile übertraf. Trotz eines Anstiegs der Bruttomarge um 10 Basispunkte auf 41,0 % stiegen die Vertriebs-, Verwaltungs- und allgemeinen Kosten um 8,1 % auf 312,3 Millionen US-Dollar, bedingt durch Lohninflation, Beratungskosten und Investitionen in Wachstum. Infolgedessen ging das Betriebsergebnis um 22,5 % auf 82,7 Millionen US-Dollar zurück und das verwässerte Ergebnis je Aktie fiel um 19,7 % auf 1,02 US-Dollar.

Der operative Cashflow seit Jahresbeginn (39 Wochen) erreichte 253,5 Millionen US-Dollar (-16 % im Vergleich zum Vorjahr) und deckte weiterhin problemlos Investitionsausgaben von 71,1 Millionen, Dividenden in Höhe von 142,3 Millionen (die reguläre Dividende liegt nun bei 0,85 US-Dollar je Aktie, +2,4 %) und Aktienrückkäufe im Wert von 39,1 Millionen (494.000 Aktien). Die liquiden Mittel stiegen auf 71,7 Millionen US-Dollar (2,4-fach gegenüber dem Vorjahr), dank diszipliniertem Working-Capital-Management und dem Verkauf des Fulfillment-Zentrums in Columbus, OH, für 32 Millionen US-Dollar (im Quartal wurde ein Verlust von 1,2 Millionen verbucht).

Die Bruttoverschuldung stieg leicht auf 521,0 Millionen US-Dollar, da das Unternehmen auf kurzfristige nicht vertraglich gebundene Kreditlinien (216 Millionen ausstehend) zurückgriff und 6 Millionen seines revolvierenden Kredits in Anspruch nahm. Die Nettoverschuldung bleibt mit etwa dem 1,2-fachen EBITDA moderat, und alle Covenants aus den Kredit- und Privatplatzierungsvereinbarungen wurden eingehalten. MSC monetarisiert weiterhin Forderungen über eine 300-Millionen-Dollar-Kaufvereinbarung; die damit verbundenen Gebühren beliefen sich in diesem Quartal auf 3,8 Millionen.

Restrukturierungs- und sonstige Kosten betrugen 2,7 Millionen (gegenüber 4,7 Millionen im Vorjahr), hauptsächlich im Zusammenhang mit Abfindungen und Initiativen zur Optimierung der Lieferkette. Das Management bekräftigte seinen Fokus auf die Mission Critical Phase II, die sich auf die Kernkundendurchdringung, OEM-Befestigungselemente, digitale Aufrüstungen und Kostendisziplin konzentriert, räumte jedoch „schwache Nachfrage“ ein, insbesondere in den Teilbereichen Automobil und Metallverarbeitung.

Das Eigenkapital der Aktionäre sank seit Jahresende um 2,7 % auf 1,38 Milliarden US-Dollar, was die erheblichen Auszahlungen für Dividenden und Aktienrückkäufe widerspiegelt. Nach Quartalsende hat MSM seine 20 Millionen US-Dollar schweren Anleihen mit 3,79 % Zinsen und Fälligkeit am 11. Juni 2025 mit verfügbaren Barmitteln zurückgezahlt.

Wichtigste Erkenntnis: MSC bewahrte Margen und Cashflow-Resilienz, doch der Druck auf Umsatz und Gewinn signalisiert ein schleppendes industrielles Umfeld und die Notwendigkeit strengerer Kostenkontrolle zur Wiederherstellung der operativen Hebelwirkung.

Positive
  • Gross margin expanded 10 bps to 41.0 %, demonstrating pricing power despite lower volumes.
  • Operating cash flow of $253.5 million outpaced dividends, capex and buybacks, boosting cash reserves to $71.7 million.
  • Leverage remains modest (~1.2× EBITDA) and all debt covenants were satisfied; the June 2025 note has been repaid post-quarter.
  • Dividend increased to $0.85 per share (+2.4 % YoY), underscoring management’s confidence in cash generation.
Negative
  • Net sales declined 0.8 % year-on-year amid continued softness in heavy-manufacturing end-markets.
  • Operating expenses rose 8.1 %, compressing operating margin by 240 bps and driving a 22.5 % drop in operating income.
  • Diluted EPS fell 19.7 % to $1.02, the third consecutive quarterly decline.
  • Shareholders’ equity fell 2.7 % since fiscal year-end due to aggressive cash returns exceeding retained earnings.
  • Restructuring still ongoing; additional severance and consulting outlays signal further cost-cutting needs.

Insights

TL;DR: Earnings down 20 %, margins flat; cash strong but opex escalation clouds near-term outlook.

Revenue contraction combined with an 8 % jump in operating expenses crushed quarterly operating profit by 460 bps. The gross-margin hold is encouraging, showing pricing discipline amid volume softness, yet SG&A creep implies the company is having difficulty scaling costs to demand. Cash generation remains healthy—free cash flow comfortably funds capex, dividends and modest buybacks—so liquidity is not a concern. Leverage is still low, and the June 2025 note repayment removes a near-term maturity. However, with ADS negative and manufacturing still weak, investors may discount the shares until evidence of demand inflection or expense rationalization appears.

TL;DR: Mission Critical Phase II yet to translate into growth; restructuring savings needed to offset muted heavy-manufacturing orders.

MSC’s 58 % exposure to heavy manufacturing kept the top line under pressure, whereas peers with broader light-industrial exposure showed better resilience. The Columbus CFC sale is a strategic step to streamline the network but the $1 million loss points to limited asset upside. Vending and in-plant installations continue to rise, indicating deeper customer integration, yet national-account ADS fell 1.7 %. Execution risk around the new digital core and analytics investments bears monitoring; successful roll-out could restore low-double-digit EPS growth, but current trends justify a cautious stance.

MSC Industrial Direct (NYSE: MSM) ha presentato il modulo 10-Q relativo al terzo trimestre fiscale terminato il 31 maggio 2025. Le vendite nette sono diminuite dello 0,8% su base annua, attestandosi a 971,1 milioni di dollari, a causa di una domanda più debole nei settori della produzione pesante e dei mercati industriali misti, che ha superato i modesti benefici derivanti da prezzo e mix. Nonostante un aumento di 10 punti base del margine lordo, che ha raggiunto il 41,0%, le spese di vendita, generali e amministrative sono cresciute dell'8,1% a 312,3 milioni di dollari, spinte dall'inflazione salariale, dalle spese di consulenza e dagli investimenti per la crescita. Di conseguenza, l'utile operativo si è contratto del 22,5% a 82,7 milioni di dollari e l'utile diluito per azione è sceso del 19,7% a 1,02 dollari.

Il flusso di cassa operativo da inizio anno (39 settimane) ha raggiunto 253,5 milioni di dollari (-16% su base annua), coprendo agevolmente le spese in conto capitale di 71,1 milioni, i dividendi per 142,3 milioni (dividendo regolare ora a 0,85 dollari per azione, +2,4%) e il riacquisto di azioni per 39,1 milioni (494mila azioni). La liquidità e gli equivalenti sono saliti a 71,7 milioni di dollari (2,4 volte rispetto all’anno precedente) grazie a una gestione disciplinata del capitale circolante e alla vendita del centro di evasione ordini di Columbus, OH per 32 milioni di dollari (con una perdita di 1,2 milioni registrata nel trimestre).

Il debito lordo è aumentato a 521,0 milioni di dollari, con l’azienda che ha fatto affidamento su linee di credito a breve termine non impegnative (216 milioni di dollari in essere) e ha utilizzato 6 milioni del suo revolver. La leva finanziaria netta rimane contenuta a circa 1,2 volte l’EBITDA e tutti i covenant relativi ai contratti di credito e alle emissioni private sono stati rispettati. MSC continua a monetizzare i crediti tramite una linea di acquisto da 300 milioni di dollari; le commissioni correlate hanno totalizzato 3,8 milioni nel trimestre.

I costi di ristrutturazione e altri oneri sono stati pari a 2,7 milioni di dollari (rispetto a 4,7 milioni dell’anno precedente), principalmente legati a incentivi di fine rapporto e iniziative di ottimizzazione della catena di fornitura. La direzione ha ribadito l’attenzione sulla Fase II della Mission Critical, focalizzata sulla penetrazione dei clienti core, sui componenti OEM, sugli aggiornamenti digitali e sulla disciplina dei costi, pur riconoscendo condizioni di “domanda debole”, specialmente nei settori automobilistico e dei metalli lavorati.

Il patrimonio netto degli azionisti è diminuito del 2,7% rispetto alla fine dell’esercizio, attestandosi a 1,38 miliardi di dollari, riflettendo i consistenti esborsi per dividendi e riacquisti. Dopo la chiusura del trimestre, MSM ha estinto 20 milioni di dollari di obbligazioni al 3,79% con scadenza 11 giugno 2025 utilizzando liquidità disponibile.

Conclusione chiave: MSC ha mantenuto margini e flussi di cassa resilienti, ma la pressione su ricavi e utili indica un contesto industriale rallentato e la necessità di un controllo più rigoroso dei costi per ripristinare la leva operativa.

MSC Industrial Direct (NYSE: MSM) presentó su formulario 10-Q correspondiente al tercer trimestre fiscal finalizado el 31 de mayo de 2025. Las ventas netas cayeron un 0,8 % interanual hasta 971,1 millones de dólares, debido a una demanda más débil en la manufactura pesada y mercados industriales mixtos, que superó los modestos beneficios de precio y mezcla. A pesar de un aumento de 10 puntos básicos en el margen bruto hasta el 41,0 %, los gastos de venta, generales y administrativos crecieron un 8,1 % hasta 312,3 millones de dólares, impulsados por la inflación salarial, honorarios de consultoría e inversiones en crecimiento. Como resultado, el ingreso operativo se contrajo un 22,5 % hasta 82,7 millones de dólares, y las ganancias diluidas por acción disminuyeron un 19,7 % hasta 1,02 dólares.

El flujo de caja operativo acumulado en el año (39 semanas) alcanzó 253,5 millones de dólares (-16 % interanual), cubriendo cómodamente los gastos de capital de 71,1 millones, dividendos por 142,3 millones (dividendo regular ahora en 0,85 dólares por acción, +2,4 %) y recompras de acciones por 39,1 millones (494 mil acciones). El efectivo y equivalentes aumentaron a 71,7 millones de dólares (2,4 veces respecto al año anterior) gracias a una gestión disciplinada del capital de trabajo y la venta del centro de cumplimiento en Columbus, OH, por 32 millones de dólares (una pérdida de 1,2 millones registrada en el trimestre).

La deuda bruta aumentó a 521,0 millones de dólares, ya que la empresa utilizó líneas de crédito a corto plazo no comprometidas (216 millones pendientes) y tomó 6 millones de su línea revolvente. El apalancamiento neto sigue siendo moderado en aproximadamente 1,2 veces el EBITDA, y se cumplieron todos los convenios bajo los acuerdos de crédito y colocación privada. MSC continúa monetizando cuentas por cobrar mediante una facilidad de compra de 300 millones de dólares; las tarifas relacionadas totalizaron 3,8 millones este trimestre.

Los costos de reestructuración y otros fueron de 2,7 millones de dólares (frente a 4,7 millones del año anterior), relacionados principalmente con indemnizaciones y iniciativas de optimización de la cadena de suministro. La dirección reafirmó su enfoque en la Fase II de Mission Critical, centrada en la penetración de clientes principales, sujetadores OEM, mejoras digitales y disciplina en gastos, pero reconoció condiciones de “demanda débil”, especialmente en los subsectores automotriz y de metales fabricados.

El patrimonio neto de los accionistas disminuyó un 2,7 % desde el cierre del año fiscal hasta 1,38 mil millones de dólares, reflejando los importantes desembolsos por dividendos y recompras. Posterior al cierre del trimestre, MSM retiró sus notas por 20 millones de dólares al 3,79 % con vencimiento el 11 de junio de 2025 usando efectivo disponible.

Conclusión clave: MSC mantuvo márgenes y flujo de caja resilientes, aunque la presión en ingresos y ganancias indica un entorno industrial lento y la necesidad de un control de costos más estricto para restaurar el apalancamiento operativo.

MSC Industrial Direct (NYSE: MSM)는 2025년 5월 31일 종료된 회계 연도 3분기 분기보고서(Form 10-Q)를 제출했습니다. 순매출은 전년 동기 대비 0.8% 감소한 9억 7,110만 달러로, 중공업 및 혼합 산업 최종 시장의 수요 약세가 가격 및 믹스 효과의 소폭 이익을 상쇄했습니다. 총이익률은 10bp 상승한 41.0%를 기록했음에도 불구하고, 판매비와 관리비는 임금 인상, 컨설팅 비용, 성장 투자로 인해 8.1% 증가한 3억 1,230만 달러에 달했습니다. 그 결과, 영업이익은 22.5% 감소한 8,270만 달러를 기록했으며, 희석 주당순이익(EPS)은 19.7% 감소한 1.02달러였습니다.

연초부터 39주간의 영업활동 현금흐름은 2억 5,350만 달러(-16% YoY)로, 7,110만 달러의 자본적 지출, 1억 4,230만 달러의 배당금(정기 배당금은 주당 0.85달러로 2.4% 증가), 3,910만 달러 규모의 자사주 매입(49만 4천 주)을 여전히 충분히 감당하고 있습니다. 현금 및 현금성 자산은 엄격한 운전자본 관리와 3,200만 달러에 달하는 오하이오주 콜럼버스 물류센터 매각(분기 중 120만 달러 손실 기록) 덕분에 전년 대비 2.4배 증가한 7,170만 달러로 상승했습니다.

총부채는 단기 비약정 시설(2억 1,600만 달러 미상환)과 600만 달러의 신용회전대출 활용으로 5억 2,100만 달러로 소폭 증가했습니다. 순차입금은 EBITDA 대비 약 1.2배로 여전히 적정 수준이며, 신용 및 사모채 계약상의 모든 약정 조건을 충족했습니다. MSC는 3억 달러 규모의 매출채권 매입 시설을 통해 채권을 계속 현금화하고 있으며, 관련 수수료는 이번 분기에 380만 달러였습니다.

구조조정 및 기타 비용은 270만 달러로 전년 동기 470만 달러 대비 감소했으며, 주로 퇴직금 및 공급망 최적화 이니셔티브와 관련이 있습니다. 경영진은 핵심 고객 침투, OEM 패스너, 디지털 업그레이드, 비용 통제에 중점을 둔 Mission Critical Phase II 전략을 재확인했으나, 특히 자동차 및 금속 가공 하위 부문에서 ‘수요 약세’ 상황을 인정했습니다.

주주 지분은 회계연도 말 대비 2.7% 감소한 13억 8천만 달러로, 상당한 배당금 및 자사주 매입 지출을 반영합니다. 분기 종료 후 MSM은 보유 현금을 사용해 2025년 6월 11일 만기인 3.79% 금리의 2천만 달러 채권을 상환했습니다.

주요 시사점: MSC는 마진과 현금 흐름의 회복력을 유지했으나, 매출 및 이익 압박은 산업 환경의 둔화를 시사하며 영업 레버리지 회복을 위해 보다 엄격한 비용 관리가 필요함을 나타냅니다.

MSC Industrial Direct (NYSE: MSM) a déposé son formulaire 10-Q couvrant le troisième trimestre fiscal clos le 31 mai 2025. Les ventes nettes ont légèrement reculé de 0,8 % en glissement annuel pour atteindre 971,1 millions de dollars, une demande plus faible dans les secteurs de la fabrication lourde et des marchés industriels mixtes ayant compensé les modestes avantages liés au prix et au mix. Malgré une hausse de 10 points de base de la marge brute à 41,0 %, les frais de vente, généraux et administratifs ont augmenté de 8,1 % pour s’établir à 312,3 millions de dollars, sous l’effet de l’inflation salariale, des frais de conseil et des investissements de croissance. En conséquence, le résultat opérationnel a diminué de 22,5 % à 82,7 millions de dollars et le BPA dilué a chuté de 19,7 % à 1,02 dollar.

Le flux de trésorerie opérationnel depuis le début de l’année (39 semaines) a atteint 253,5 millions de dollars (-16 % en glissement annuel), couvrant largement les dépenses d’investissement de 71,1 millions, les dividendes de 142,3 millions (le dividende régulier est désormais de 0,85 dollar par action, +2,4 %) ainsi que les rachats d’actions pour 39,1 millions (494 000 actions). La trésorerie et équivalents ont augmenté à 71,7 millions de dollars (2,4 fois plus qu’à la même période l’an dernier) grâce à une gestion rigoureuse du fonds de roulement et à la vente du centre de distribution de Columbus, OH, pour 32 millions de dollars (une perte de 1,2 million enregistrée au trimestre).

La dette brute a légèrement augmenté à 521,0 millions de dollars, la société ayant eu recours à des facilités à court terme non engagées (216 millions en cours) et utilisé 6 millions de son crédit renouvelable. L’effet de levier net reste modéré à environ 1,2 fois l’EBITDA, et toutes les clauses des accords de crédit et de placement privé ont été respectées. MSC continue de monétiser ses créances via une facilité d’achat de 300 millions de dollars ; les frais associés se sont élevés à 3,8 millions ce trimestre.

Les coûts de restructuration et autres se sont élevés à 2,7 millions (contre 4,7 millions l’an dernier), principalement liés aux indemnités de départ et aux initiatives d’optimisation de la chaîne d’approvisionnement. La direction a réaffirmé son focus sur la phase II de Mission Critical, axée sur la pénétration des clients clés, les fixations OEM, les mises à niveau numériques et la discipline des dépenses, tout en reconnaissant des conditions de « demande faible », notamment dans les sous-secteurs automobile et des métaux façonnés.

Les capitaux propres des actionnaires ont diminué de 2,7 % depuis la fin de l’exercice pour s’établir à 1,38 milliard de dollars, reflétant les importants décaissements liés aux dividendes et rachats d’actions. Après la clôture du trimestre, MSM a remboursé ses obligations de 20 millions de dollars à 3,79 % arrivant à échéance le 11 juin 2025 en utilisant sa trésorerie disponible.

Point clé : MSC a préservé ses marges et la résilience de ses flux de trésorerie, mais la pression sur le chiffre d’affaires et les bénéfices indique un contexte industriel ralenti et la nécessité d’un contrôle plus strict des coûts pour restaurer l’effet de levier opérationnel.

MSC Industrial Direct (NYSE: MSM) hat seinen Formular 10-Q für das am 31. Mai 2025 endende dritte Fiskalquartal eingereicht. Der Nettoumsatz sank im Jahresvergleich um 0,8 % auf 971,1 Millionen US-Dollar, da eine schwächere Nachfrage aus dem Bereich der Schwerindustrie und gemischten industriellen Endmärkten die moderaten Preis- und Mixvorteile übertraf. Trotz eines Anstiegs der Bruttomarge um 10 Basispunkte auf 41,0 % stiegen die Vertriebs-, Verwaltungs- und allgemeinen Kosten um 8,1 % auf 312,3 Millionen US-Dollar, bedingt durch Lohninflation, Beratungskosten und Investitionen in Wachstum. Infolgedessen ging das Betriebsergebnis um 22,5 % auf 82,7 Millionen US-Dollar zurück und das verwässerte Ergebnis je Aktie fiel um 19,7 % auf 1,02 US-Dollar.

Der operative Cashflow seit Jahresbeginn (39 Wochen) erreichte 253,5 Millionen US-Dollar (-16 % im Vergleich zum Vorjahr) und deckte weiterhin problemlos Investitionsausgaben von 71,1 Millionen, Dividenden in Höhe von 142,3 Millionen (die reguläre Dividende liegt nun bei 0,85 US-Dollar je Aktie, +2,4 %) und Aktienrückkäufe im Wert von 39,1 Millionen (494.000 Aktien). Die liquiden Mittel stiegen auf 71,7 Millionen US-Dollar (2,4-fach gegenüber dem Vorjahr), dank diszipliniertem Working-Capital-Management und dem Verkauf des Fulfillment-Zentrums in Columbus, OH, für 32 Millionen US-Dollar (im Quartal wurde ein Verlust von 1,2 Millionen verbucht).

Die Bruttoverschuldung stieg leicht auf 521,0 Millionen US-Dollar, da das Unternehmen auf kurzfristige nicht vertraglich gebundene Kreditlinien (216 Millionen ausstehend) zurückgriff und 6 Millionen seines revolvierenden Kredits in Anspruch nahm. Die Nettoverschuldung bleibt mit etwa dem 1,2-fachen EBITDA moderat, und alle Covenants aus den Kredit- und Privatplatzierungsvereinbarungen wurden eingehalten. MSC monetarisiert weiterhin Forderungen über eine 300-Millionen-Dollar-Kaufvereinbarung; die damit verbundenen Gebühren beliefen sich in diesem Quartal auf 3,8 Millionen.

Restrukturierungs- und sonstige Kosten betrugen 2,7 Millionen (gegenüber 4,7 Millionen im Vorjahr), hauptsächlich im Zusammenhang mit Abfindungen und Initiativen zur Optimierung der Lieferkette. Das Management bekräftigte seinen Fokus auf die Mission Critical Phase II, die sich auf die Kernkundendurchdringung, OEM-Befestigungselemente, digitale Aufrüstungen und Kostendisziplin konzentriert, räumte jedoch „schwache Nachfrage“ ein, insbesondere in den Teilbereichen Automobil und Metallverarbeitung.

Das Eigenkapital der Aktionäre sank seit Jahresende um 2,7 % auf 1,38 Milliarden US-Dollar, was die erheblichen Auszahlungen für Dividenden und Aktienrückkäufe widerspiegelt. Nach Quartalsende hat MSM seine 20 Millionen US-Dollar schweren Anleihen mit 3,79 % Zinsen und Fälligkeit am 11. Juni 2025 mit verfügbaren Barmitteln zurückgezahlt.

Wichtigste Erkenntnis: MSC bewahrte Margen und Cashflow-Resilienz, doch der Druck auf Umsatz und Gewinn signalisiert ein schleppendes industrielles Umfeld und die Notwendigkeit strengerer Kostenkontrolle zur Wiederherstellung der operativen Hebelwirkung.

000100307808-302025Q3false190xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesmsm:votemsm:segmentxbrli:pureutr:sqftmsm:facility00010030782024-09-012025-05-3100010030782025-06-1700010030782025-05-3100010030782024-08-3100010030782025-03-022025-05-3100010030782024-03-032024-06-0100010030782023-09-032024-06-010001003078us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-03-010001003078us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-03-020001003078us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-08-310001003078us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-09-020001003078us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-03-022025-05-310001003078us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-03-032024-06-010001003078us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-09-012025-05-310001003078us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-09-032024-06-010001003078us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-05-310001003078us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-06-010001003078us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-03-010001003078us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-03-020001003078us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-08-310001003078us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-09-020001003078us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-03-022025-05-310001003078us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-03-032024-06-010001003078us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-09-012025-05-310001003078us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-09-032024-06-010001003078us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-05-310001003078us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-06-010001003078us-gaap:AdditionalPaidInCapitalMember2025-03-010001003078us-gaap:AdditionalPaidInCapitalMember2024-03-020001003078us-gaap:AdditionalPaidInCapitalMember2024-08-310001003078us-gaap:AdditionalPaidInCapitalMember2023-09-020001003078us-gaap:AdditionalPaidInCapitalMember2025-03-022025-05-310001003078us-gaap:AdditionalPaidInCapitalMember2024-03-032024-06-010001003078us-gaap:AdditionalPaidInCapitalMember2024-09-012025-05-310001003078us-gaap:AdditionalPaidInCapitalMember2023-09-032024-06-010001003078us-gaap:CommonClassAMemberus-gaap:AdditionalPaidInCapitalMember2025-03-022025-05-310001003078us-gaap:CommonClassAMemberus-gaap:AdditionalPaidInCapitalMember2024-03-032024-06-010001003078us-gaap:CommonClassAMemberus-gaap:AdditionalPaidInCapitalMember2024-09-012025-05-310001003078us-gaap:CommonClassAMemberus-gaap:AdditionalPaidInCapitalMember2023-09-032024-06-010001003078us-gaap:AdditionalPaidInCapitalMember2025-05-310001003078us-gaap:AdditionalPaidInCapitalMember2024-06-010001003078us-gaap:RetainedEarningsMember2025-03-010001003078us-gaap:RetainedEarningsMember2024-03-020001003078us-gaap:RetainedEarningsMember2024-08-310001003078us-gaap:RetainedEarningsMember2023-09-020001003078us-gaap:RetainedEarningsMember2025-03-022025-05-310001003078us-gaap:RetainedEarningsMember2024-03-032024-06-010001003078us-gaap:RetainedEarningsMember2024-09-012025-05-310001003078us-gaap:RetainedEarningsMember2023-09-032024-06-010001003078us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2025-03-022025-05-310001003078us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2024-03-032024-06-010001003078us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2024-09-012025-05-310001003078us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2023-09-032024-06-010001003078us-gaap:RetainedEarningsMember2025-05-310001003078us-gaap:RetainedEarningsMember2024-06-010001003078us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-010001003078us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-020001003078us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-08-310001003078us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-020001003078us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-022025-05-310001003078us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-032024-06-010001003078us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-012025-05-310001003078us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-032024-06-010001003078us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-05-310001003078us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-010001003078us-gaap:TreasuryStockCommonMember2025-03-010001003078us-gaap:TreasuryStockCommonMember2024-03-020001003078us-gaap:TreasuryStockCommonMember2024-08-310001003078us-gaap:TreasuryStockCommonMember2023-09-020001003078us-gaap:TreasuryStockCommonMember2025-03-022025-05-310001003078us-gaap:TreasuryStockCommonMember2024-03-032024-06-010001003078us-gaap:TreasuryStockCommonMember2024-09-012025-05-310001003078us-gaap:TreasuryStockCommonMember2023-09-032024-06-010001003078us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2025-03-022025-05-310001003078us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2024-03-032024-06-010001003078us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2024-09-012025-05-310001003078us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2023-09-032024-06-010001003078us-gaap:TreasuryStockCommonMember2025-05-310001003078us-gaap:TreasuryStockCommonMember2024-06-010001003078us-gaap:ParentMember2025-05-310001003078us-gaap:ParentMember2024-06-010001003078us-gaap:NoncontrollingInterestMember2025-03-010001003078us-gaap:NoncontrollingInterestMember2024-03-020001003078us-gaap:NoncontrollingInterestMember2024-08-310001003078us-gaap:NoncontrollingInterestMember2023-09-020001003078us-gaap:NoncontrollingInterestMember2025-03-022025-05-310001003078us-gaap:NoncontrollingInterestMember2024-03-032024-06-010001003078us-gaap:NoncontrollingInterestMember2024-09-012025-05-310001003078us-gaap:NoncontrollingInterestMember2023-09-032024-06-010001003078us-gaap:NoncontrollingInterestMember2025-05-310001003078us-gaap:NoncontrollingInterestMember2024-06-0100010030782024-06-010001003078us-gaap:CommonClassAMember2025-03-022025-05-310001003078us-gaap:CommonClassAMember2024-03-032024-06-010001003078us-gaap:CommonClassAMember2024-09-012025-05-310001003078us-gaap:CommonClassAMember2023-09-032024-06-0100010030782023-09-020001003078srt:MaximumMember2024-09-012025-05-3100010030782023-09-032024-08-310001003078msm:ManufacturingHeavyMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078msm:ManufacturingHeavyMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078msm:ManufacturingHeavyMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078msm:ManufacturingHeavyMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078msm:ManufacturingLightMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078msm:ManufacturingLightMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078msm:ManufacturingLightMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078msm:ManufacturingLightMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078msm:PublicSectorMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078msm:PublicSectorMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078msm:PublicSectorMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078msm:PublicSectorMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078msm:RetailWholesaleMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078msm:RetailWholesaleMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078msm:RetailWholesaleMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078msm:RetailWholesaleMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078msm:CommercialMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078msm:CommercialMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078msm:CommercialMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078msm:CommercialMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078msm:OtherCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078msm:OtherCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078msm:OtherCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078msm:OtherCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078msm:NationalAccountCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078msm:NationalAccountCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078msm:NationalAccountCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078msm:NationalAccountCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078msm:PublicSectorCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078msm:PublicSectorCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078msm:PublicSectorCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078msm:PublicSectorCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078msm:CoreAndOtherCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078msm:CoreAndOtherCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078msm:CoreAndOtherCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078msm:CoreAndOtherCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078country:USus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078country:USus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078country:USus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078country:USus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078country:MXus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078country:MXus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078country:MXus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078country:MXus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078country:CAus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078country:CAus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078country:CAus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078country:CAus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078srt:NorthAmericaMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078srt:NorthAmericaMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078srt:NorthAmericaMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078srt:NorthAmericaMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078msm:OtherForeignCountriesMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078msm:OtherForeignCountriesMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078msm:OtherForeignCountriesMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078msm:OtherForeignCountriesMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078us-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2025-03-022025-05-310001003078us-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-03-032024-06-010001003078us-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-09-012025-05-310001003078us-gaap:GeographicConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-09-032024-06-010001003078srt:MinimumMemberus-gaap:RestrictedStockUnitsRSUMember2024-09-012025-05-310001003078srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMember2024-09-012025-05-310001003078us-gaap:PerformanceSharesMember2024-09-012025-05-310001003078srt:MinimumMemberus-gaap:PerformanceSharesMember2024-09-012025-05-310001003078srt:MaximumMemberus-gaap:PerformanceSharesMember2024-09-012025-05-310001003078us-gaap:RestrictedStockUnitsRSUMember2024-08-310001003078us-gaap:PerformanceSharesMember2024-08-310001003078us-gaap:RestrictedStockUnitsRSUMember2024-09-012025-05-310001003078us-gaap:RestrictedStockUnitsRSUMember2025-05-310001003078us-gaap:PerformanceSharesMember2025-05-310001003078msm:IncrementalDividendRightsRestrictedStockUnitsMember2025-05-310001003078msm:IncrementalDividendRightsPerformanceStockUnitsMember2025-05-310001003078us-gaap:EmployeeStockOptionMember2024-09-012025-05-310001003078us-gaap:EmployeeStockOptionMember2023-09-032024-06-0100010030782022-12-190001003078msm:PurchasersMember2024-09-012025-05-310001003078msm:ReceivablesPurchaseAgreementMember2025-03-022025-05-310001003078msm:ReceivablesPurchaseAgreementMember2024-09-012025-05-310001003078msm:PurchasersMember2025-05-310001003078msm:PurchasersMember2024-08-310001003078msm:BuckeyeAndTrueEdgeMember2025-03-022025-05-3100010030782025-03-010001003078msm:CustomerFulfillmentCenterMember2025-03-022025-05-310001003078msm:CustomerFulfillmentCenterMember2025-05-310001003078msm:CustomerFulfillmentCenterMemberus-gaap:BuildingAndBuildingImprovementsMember2025-05-310001003078msm:CustomerFulfillmentCenterMemberus-gaap:LandMember2025-05-310001003078msm:CustomerFulfillmentCenterMemberus-gaap:FurnitureAndFixturesMember2025-05-310001003078msm:CommittedCreditFacilityMember2025-05-310001003078msm:CommittedCreditFacilityMember2024-08-310001003078msm:UncommittedCreditFacilityMember2025-05-310001003078msm:UncommittedCreditFacilityMember2024-08-310001003078msm:SeniorNotesTwoMembermsm:PrivatePlacementDebtMember2025-05-310001003078msm:SeniorNotesTwoMembermsm:PrivatePlacementDebtMember2024-08-310001003078msm:SeniorNotesDueJune112025Membermsm:PrivatePlacementDebtMember2025-05-310001003078msm:SeniorNotesDueJune112025Membermsm:PrivatePlacementDebtMember2024-08-310001003078msm:SeniorNotesDueMarch52027Membermsm:PrivatePlacementDebtMember2025-05-310001003078msm:SeniorNotesDueMarch52027Membermsm:PrivatePlacementDebtMember2024-08-310001003078msm:SeniorNotesDueApril182027Membermsm:PrivatePlacementDebtMember2025-05-310001003078msm:SeniorNotesDueApril182027Membermsm:PrivatePlacementDebtMember2024-08-310001003078msm:FinancingArrangementMember2025-05-310001003078msm:FinancingArrangementMember2024-08-310001003078msm:AmendedRevolvingCreditFacilityMember2017-04-300001003078us-gaap:LetterOfCreditMembermsm:AmendedRevolvingCreditFacilityMember2021-08-310001003078msm:CommittedCreditFacilityMembermsm:AmendedRevolvingCreditFacilityMember2021-08-310001003078us-gaap:LetterOfCreditMembermsm:AmendedRevolvingCreditFacilityMember2024-08-310001003078us-gaap:LetterOfCreditMembermsm:AmendedRevolvingCreditFacilityMember2025-05-310001003078msm:AmendedUncommittedFacilitiesMember2024-11-302024-11-300001003078msm:AmendedUncommittedFacilitiesMember2025-05-310001003078msm:AmendedUncommittedFacilitiesMember2024-08-310001003078msm:AmendedUncommittedFacilitiesMember2024-09-012025-05-310001003078msm:SeniorNotesDueApril182027Memberus-gaap:SeniorNotesMember2025-05-310001003078msm:SeniorNotesDueJune112025Membermsm:PrivatePlacementDebtMemberus-gaap:SubsequentEventMember2025-06-012025-07-310001003078msm:ShareRepurchasePlanMemberus-gaap:CommonClassAMember2021-06-300001003078msm:ShareRepurchasePlanMemberus-gaap:CommonClassAMember2025-05-310001003078us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2023-09-032024-08-310001003078us-gaap:SubsequentEventMember2025-06-252025-06-250001003078us-gaap:CommonClassBMember2025-05-310001003078us-gaap:CommonClassAMember2023-10-310001003078msm:ConsultingRelatedCostsMember2024-08-310001003078us-gaap:EmployeeSeveranceMember2024-08-310001003078us-gaap:OtherRestructuringMember2024-08-310001003078msm:ConsultingRelatedCostsMember2024-09-012025-05-310001003078us-gaap:EmployeeSeveranceMember2024-09-012025-05-310001003078us-gaap:OtherRestructuringMember2024-09-012025-05-310001003078msm:ConsultingRelatedCostsMember2025-05-310001003078us-gaap:EmployeeSeveranceMember2025-05-310001003078us-gaap:OtherRestructuringMember2025-05-310001003078msm:KimberlyShacklettMember2025-03-022025-05-310001003078msm:KimberlyShacklettMember2025-05-310001003078msm:ErikGershwindMember2025-03-022025-05-31

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________

FORM 10-Q
______________________________
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended May 31, 2025
OR
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number: 1-14130
__________________
MSC INDUSTRIAL DIRECT CO., INC.
(Exact name of registrant as specified in its charter)
__________________
New York
(State or other jurisdiction of
incorporation or organization)
11-3289165
(I.R.S. Employer Identification No.)
515 Broadhollow Road, Suite 1000, Melville, New York
(Address of principal executive offices)
11747
(Zip Code)
(516) 812-2000
(Registrant’s telephone number, including area code)
__________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Common Stock, par value $0.001 per share MSM New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x
Accelerated
filer o
Non-accelerated filer o
Smaller reporting
company o
Emerging growth
company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of June 17, 2025, 55,675,778 shares of Class A Common Stock of the registrant were outstanding.



CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (this “Report”) contains forward‑looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Discussions containing such forward‑looking statements may be found in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Item 3, “Quantitative and Qualitative Disclosures About Market Risk” of Part I and Item 1, “Legal Proceedings” and Item 1A, “Risk Factors” of Part II of this Report, as well as within this Report generally. The words “will,” “may,” “believes,” “anticipates,” “thinks,” “expects,” “estimates,” “plans,” “intends” and similar expressions are intended to identify forward‑looking statements. In addition, statements which refer to expectations, projections or other characterizations of future events or circumstances, statements involving a discussion of strategy, plans or intentions, statements about management’s assumptions, projections or predictions of future events or market outlook and any other statement other than a statement of present or historical fact are forward‑looking statements. We expressly disclaim any obligation to publicly disclose any revisions to these forward‑looking statements to reflect events or circumstances occurring subsequent to filing this Report with the United States Securities and Exchange Commission (the “SEC”), except to the extent required by applicable law. These forward‑looking statements are subject to risks and uncertainties, including, without limitation, those discussed in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Item 3, “Quantitative and Qualitative Disclosures About Market Risk” of Part I and Item 1, “Legal Proceedings” and Item 1A, “Risk Factors” of Part II of this Report, as well as in Item 1A, “Risk Factors” of Part I and Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” of Part II of our Annual Report on Form 10-K for the fiscal year ended August 31, 2024. In addition, new risks may emerge from time to time and it is not possible for management to predict such risks or to assess the impact of such risks on our business or financial results. Accordingly, future results may differ materially from historical results or from those discussed or implied by these forward‑looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward‑looking statements. These risks and uncertainties include, but are not limited to, the following:

general economic conditions in the markets in which we operate;
changing customer and product mixes;
volatility in commodity, energy and labor prices and the impact of prolonged periods of low, high or rapid inflation;
competition, including the adoption by competitors of aggressive pricing strategies or sales methods;
industry consolidation and other changes in the industrial distribution sector;
the applicability of laws and regulations relating to our status as a supplier to the U.S. government and public sector;
the credit risk of our customers;
our ability to accurately forecast customer demand;
interruptions in our ability to make deliveries to customers;
supply chain disruptions;
our ability to attract and retain sales and customer service personnel;
the risk of loss of key suppliers or contractors or key brands;
changes to trade policies or trade relationships, including tariff policies;
risks associated with opening or expanding our customer fulfillment centers (“CFCs”);
our ability to estimate the cost of healthcare claims incurred under our self-insurance plan;
interruption of operations at our headquarters or CFCs;
products liability due to the nature of the products that we sell;
impairments of goodwill and other indefinite-lived intangible assets;
the impact of climate change;
operating and financial restrictions imposed by the terms of our material debt instruments;
our ability to access additional liquidity;
the significant influence that our principal shareholders will continue to have over our decisions;
our ability to execute on our E-commerce strategies and maintain our digital platforms;
costs associated with maintaining our information technology (“IT”) systems and complying with data privacy laws;
disruptions or breaches of our IT systems or violations of data privacy laws, including such disruptions or breaches in connection with our E-commerce channels;
risks related to online payment methods and other online transactions;
our ability to remediate a material weakness in our internal control over financial reporting and to maintain effective internal control over financial reporting and our disclosure controls and procedures in the future;



the retention of key management personnel;
litigation risk due to the nature of our business;
failure to comply with environmental, health, and safety laws and regulations; and
our ability to comply with, and the costs associated with, social and environmental responsibility policies.




MSC INDUSTRIAL DIRECT CO., INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MAY 31, 2025
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets as of May 31, 2025 and August 31, 2024
1
Condensed Consolidated Statements of Income for the Thirteen and Thirty-Nine Weeks Ended May 31, 2025 and June 1, 2024
2
Condensed Consolidated Statements of Comprehensive Income for the Thirteen and Thirty-Nine Weeks Ended May 31, 2025 and June 1, 2024
3
Condensed Consolidated Statements of Shareholders’ Equity for the Thirteen and Thirty-Nine Weeks Ended May 31, 2025 and June 1, 2024
4
Condensed Consolidated Statements of Cash Flows for the Thirty-Nine Weeks Ended May 31, 2025 and June 1, 2024
5
Notes to Condensed Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
28
Item 4.
Controls and Procedures
29
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
30
Item 1A.
Risk Factors
30
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
30
Item 5.
Other Information
30
Item 6.
Exhibits
32
SIGNATURES
33
i


PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
MSC INDUSTRIAL DIRECT CO., INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
May 31,
2025
August 31,
2024
(Unaudited)
ASSETS
Current Assets:
Cash and cash equivalents $71,692 $29,588 
Accounts receivable, net of allowance for credit losses of $22,292 and $22,368, respectively
410,553 412,122 
Inventories 649,363 643,904 
Prepaid expenses and other current assets 105,155 102,475 
Total current assets 1,236,763 1,188,089 
Property, plant and equipment, net 343,996 360,255 
Goodwill 723,457 723,894 
Identifiable intangibles, net 89,443 101,147 
Operating lease assets54,312 58,649 
Other assets 27,623 30,279 
Total assets $2,475,594 $2,462,313 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Current portion of debt including obligations under finance leases$236,060 $229,911 
Current portion of operating lease liabilities22,691 21,941 
Accounts payable 212,968 205,933 
Accrued expenses and other current liabilities 172,546 147,642 
Total current liabilities 644,265 605,427 
Long-term debt including obligations under finance leases284,973 278,853 
Noncurrent operating lease liabilities32,242 37,468 
Deferred income taxes and tax uncertainties 138,549 139,283 
Total liabilities 1,100,029 1,061,031 
Commitments and Contingencies
Shareholders’ Equity:
MSC Industrial Shareholders’ Equity:
Preferred Stock; $0.001 par value; 5,000,000 shares authorized; none issued and outstanding
  
Class A Common Stock (one vote per share); $0.001 par value; 100,000,000 shares authorized; 56,984,048 and 57,178,642 shares issued, respectively
57 57 
Additional paid-in capital 1,083,175 1,070,269 
Retained earnings 423,532 456,850 
Accumulated other comprehensive loss (21,669)(21,144)
Class A treasury stock, at cost, 1,308,215 and 1,276,263 shares, respectively
(118,006)(114,235)
Total MSC Industrial shareholders’ equity 1,367,089 1,391,797 
Noncontrolling interest8,476 9,485 
Total shareholders’ equity1,375,565 1,401,282 
Total liabilities and shareholders’ equity $2,475,594 $2,462,313 
See accompanying Notes to Condensed Consolidated Financial Statements.
1


MSC INDUSTRIAL DIRECT CO., INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
Thirteen Weeks EndedThirty-Nine Weeks Ended
May 31,
2025
June 1,
2024
May 31,
2025
June 1,
2024
Net sales $971,145 $979,350 $2,791,346 $2,868,667 
Cost of goods sold 573,406 578,903 1,650,190 1,686,492 
Gross profit 397,739 400,447 1,141,156 1,182,175 
Operating expenses 312,324 288,991 917,465 870,859 
Restructuring and other costs2,680 4,690 6,430 11,787 
Income from operations 82,735 106,766 217,261 299,529 
Other income (expense):
Interest expense (6,031)(6,884)(18,332)(19,155)
Interest income 368 134 942 302 
Other expense, net (1,958)(4,680)(12,442)(14,067)
Total other expense(7,621)(11,430)(29,832)(32,920)
Income before provision for income taxes 75,114 95,336 187,429 266,609 
Provision for income taxes 18,253 24,024 45,727 64,604 
Net income 56,861 71,312 141,702 202,005 
Less: Net income (loss) attributable to noncontrolling interest16 (393)(1,080)(897)
Net income attributable to MSC Industrial$56,845 $71,705 $142,782 $202,902 
Per share data attributable to MSC Industrial:
Net income per common share:
Basic $1.02 $1.28 $2.56 $3.60 
Diluted $1.02 $1.27 $2.55 $3.59 
Weighted-average shares used in computing net income per common share:
Basic 55,69456,21455,79556,323
Diluted 55,76556,35155,89556,514
See accompanying Notes to Condensed Consolidated Financial Statements.
2


MSC INDUSTRIAL DIRECT CO., INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Thirteen Weeks EndedThirty-Nine Weeks Ended
May 31,
2025
June 1,
2024
May 31,
2025
June 1,
2024
Net income, as reported $56,861 $71,312 $141,702 $202,005 
Other comprehensive income, net of tax:
Foreign currency translation adjustments 6,208 (217)(454)244 
Comprehensive income(1)
63,069 71,095 141,248 202,249 
Comprehensive income attributable to noncontrolling interest:
Net (income) loss(16)393 1,080 897 
Foreign currency translation adjustments(362)4 (71)(72)
Comprehensive income attributable to MSC Industrial$62,691 $71,492 $142,257 $203,074 
(1)There were no material taxes associated with other comprehensive income during the thirteen- and thirty-nine-week periods ended May 31, 2025 and June 1, 2024.
See accompanying Notes to Condensed Consolidated Financial Statements.
3


MSC INDUSTRIAL DIRECT CO., INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands, except per share data)
(Unaudited)
Thirteen Weeks EndedThirty-Nine Weeks Ended
May 31,
2025
June 1,
2024
May 31,
2025
June 1,
2024
Class A Common Stock
Beginning Balance$57 $58 $57 $48 
Repurchase and retirement of Class A Common Stock (1) (2)
Reclassification of Class B Common Stock to Class A Common Stock   11 
Ending Balance57 57 57 57 
Class B Common Stock
Beginning Balance   9 
Reclassification of Class B Common Stock to Class A Common Stock    (9)
Ending Balance    
Additional Paid-in Capital
Beginning Balance1,079,823 1,059,405 1,070,269 849,502 
Associate Incentive Plans3,372 4,366 12,976 26,106 
Repurchase and retirement of Class A Common Stock, including excise tax(20)(33)(70)(274)
Reclassification of Class B Common Stock to Class A Common Stock   188,404 
Ending Balance1,083,175 1,063,738 1,083,175 1,063,738 
Retained Earnings
Beginning Balance422,813 463,874 456,850 755,007 
Net Income56,845 71,705 142,782 202,902 
Repurchase and retirement of Class A Common Stock, including excise tax(8,506)(18,411)(32,803)(157,453)
Regular cash dividends declared on Class A Common Stock(47,319)(46,731)(142,252)(140,695)
Reclassification of Class B Common Stock to Class A Common Stock   (188,406)
Dividend equivalents declared, net of cancellations(301)(352)(1,045)(1,270)
Ending Balance423,532 470,085 423,532 470,085 
Accumulated Other Comprehensive Loss
Beginning Balance(27,515)(17,340)(21,144)(17,725)
Foreign Currency Translation Adjustment5,846 (213)(525)172 
Ending Balance(21,669)(17,553)(21,669)(17,553)
Treasury Stock
Beginning Balance(118,686)(115,488)(114,235)(107,677)
Associate Incentive Plans822 821 2,666 2,403 
Repurchase of Class A Common Stock, including excise tax(142)(44)(6,437)(9,437)
Ending Balance(118,006)(114,711)(118,006)(114,711)
Total Shareholders’ Equity Attributable to MSC Industrial1,367,089 1,401,616 1,367,089 1,401,616 
Noncontrolling Interest
Beginning Balance8,098 12,990 9,485 13,418 
Foreign Currency Translation Adjustment362 (4)71 72 
Net income (loss)16 (393)(1,080)(897)
Ending Balance8,476 12,593 8,476 12,593 
Total Shareholders’ Equity$1,375,565 $1,414,209 $1,375,565 $1,414,209 
Dividends declared per Class A Common Share$0.85 $0.83 $2.55 $2.49 
    
See accompanying Notes to Condensed Consolidated Financial Statements.


4


MSC INDUSTRIAL DIRECT CO., INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Thirty-Nine Weeks Ended
May 31, 2025June 1, 2024
Cash Flows from Operating Activities:
Net income $141,702 $202,005 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 67,501 60,288 
Amortization of cloud computing arrangements1,439 1,437 
Non-cash operating lease cost17,563 16,679 
Stock-based compensation 10,397 13,347 
Loss on disposal of property, plant and equipment575 363 
Loss on sale of property 1,167  
Non-cash changes in fair value of estimated contingent consideration293 661 
Provision for credit losses 5,699 5,180 
Expenditures for cloud computing arrangements (4,430)(17,161)
Deferred income taxes and tax uncertainties(726)(1,072)
Changes in operating assets and liabilities:
Accounts receivable (3,806)12,586 
Inventories (4,761)64,251 
Prepaid expenses and other current assets (2,335)4,488 
Operating lease liabilities(17,700)(16,974)
Other assets62 3,272 
Accounts payable and accrued liabilities40,821 (45,917)
Total adjustments 111,759 101,428 
Net cash provided by operating activities 253,461 303,433 
Cash Flows from Investing Activities:
Expenditures for property, plant and equipment (71,109)(73,354)
Cash used in acquisitions, net of cash acquired (790)(9,859)
Net proceeds from sale of property 30,336  
Net cash used in investing activities (41,563)(83,213)
Cash Flows from Financing Activities:
Repurchases of Class A Common Stock(39,138)(167,166)
Payments of regular cash dividends (142,252)(140,695)
Proceeds from sale of Class A Common Stock in connection with Associate Stock Purchase Plan 3,193 3,465 
Proceeds from exercise of Class A Common Stock options 120 8,833 
Borrowings under credit facilities239,250 359,000 
Payments under credit facilities(226,750)(309,000)
Contingent consideration paid (3,500) 
Borrowings under financing obligations699 3,850 
Payments under Shelf Facility Agreements and Private Placement Debt (50,000)
Proceeds from other long-term debt 50,000 
Other, net(1,220)(2,762)
Net cash used in financing activities (169,598)(244,475)
Effect of foreign exchange rate changes on cash and cash equivalents (196)131 
Net increase (decrease) in cash and cash equivalents 42,104 (24,124)
Cash and cash equivalents—beginning of period 29,588 50,052 
Cash and cash equivalents—end of period $71,692 $25,928 
Supplemental Disclosure of Cash Flow Information:
Cash paid for income taxes $35,402 $66,071 
Cash paid for interest $18,036 $18,235 
See accompanying Notes to Condensed Consolidated Financial Statements.
5


MSC INDUSTRIAL DIRECT CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
Note 1. Basis of Presentation
The unaudited Condensed Consolidated Financial Statements have been prepared by the management of MSC Industrial Direct Co., Inc. (together with its wholly owned subsidiaries and entities in which it maintains a controlling financial interest, “MSC Industrial” or the “Company”) and in the opinion of management include all normal recurring adjustments necessary to present fairly the Company’s financial position as of May 31, 2025 and August 31, 2024, results of operations for the thirteen and thirty-nine weeks ended May 31, 2025 and June 1, 2024, and cash flows for the thirty-nine weeks ended May 31, 2025 and June 1, 2024. The financial information as of August 31, 2024 was derived from the Company’s audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended August 31, 2024.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the SEC. The Company, however, believes that the disclosures contained in this Report comply with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), for a Quarterly Report on Form 10-Q and are adequate to make the information presented not misleading. The unaudited Condensed Consolidated Financial Statements and these Notes to Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and Notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended August 31, 2024.
Fiscal Year
The Company operates on a 52/53-week fiscal year ending on the Saturday closest to August 31st of each year. References to “fiscal year 2025” refer to the period from September 1, 2024 to August 30, 2025, which is a 52-week fiscal year. References to “fiscal year 2024” refer to the period from September 3, 2023 to August 31, 2024, which is a 52-week fiscal year. The fiscal quarters ended May 31, 2025 and June 1, 2024 refer to the thirteen weeks ended as of those dates.
Principles of Consolidation
The unaudited Condensed Consolidated Financial Statements include the accounts of MSC Industrial Direct Co., Inc., its wholly owned subsidiaries and entities in which it maintains a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation.
Accounting Standards Not Yet Adopted
In November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU requires entities, including those with a single reporting segment, to disclose significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and are included within each reported measure of segment profit or loss. The ASU also requires disclosure of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. The ASU is effective for fiscal year periods beginning after December 15, 2023 (MSC’s fiscal year 2025) and interim periods within fiscal years beginning after December 15, 2024 (MSC’s first quarter of fiscal year 2026), with early adoption permitted. Retrospective application to all prior periods presented in the financial statements is also required. The adoption of this guidance is not expected to affect the Company’s Consolidated Balance Sheets, Statements of Income, or Statements of Cash Flows and the Company is currently evaluating the standard to determine the impact of adoption on its disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures to enhance the transparency and decision usefulness of income tax disclosures. The ASU primarily enhances and expands both the income tax rate reconciliation disclosure and the income taxes paid disclosure. The ASU is effective for annual periods beginning after December 15, 2024 (MSC’s fiscal year 2026) on a prospective basis. Early adoption is permitted. The Company is currently evaluating the standard to determine the impact of adoption on its consolidated financial statements and disclosures.

6


MSC INDUSTRIAL DIRECT CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income- Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The ASU requires public entities to include more detailed disclosures about specific categories of expenses such as inventory purchases, employee compensation, depreciation, amortization and selling costs within the notes to the financial statements. The ASU is effective for fiscal year periods beginning after December 15, 2026 (MSC’s fiscal year 2028) and interim periods within fiscal years beginning after December 15, 2027 (MSC’s first quarter of fiscal year 2029), with early adoption permitted. The adoption of this guidance is not expected to affect the Company’s Consolidated Balance Sheets, Statements of Income, or Statements of Cash Flows and the Company is currently evaluating the standard to determine the impact of adoption on its disclosures.

Other pronouncements issued by the FASB or other authoritative accounting standards groups with future effective dates are either not applicable or are not expected to have a material impact on the Consolidated Financial Statements.
Note 2. Revenue
Revenue Recognition
Net sales include product revenue and shipping and handling charges, net of estimated sales returns and any related sales incentives. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products. All revenue is recognized when the Company satisfies its performance obligations under the contract, which is determined to occur when the customer obtains control of the products, and invoicing occurs at approximately the same point in time. The Company’s product sales have standard payment terms that do not exceed one year. The Company considers shipping and handling as activities to fulfill its performance obligations. Substantially all of the Company’s contracts have a single performance obligation, to deliver products, and are short-term in nature. The Company estimates product returns based on historical return rates. Total accrued sales returns were $7,268 and $8,120 as of May 31, 2025 and August 31, 2024, respectively, and are reported as Accrued expenses and other current liabilities in the unaudited Condensed Consolidated Balance Sheets. Sales taxes and value-added taxes in foreign jurisdictions that are collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from net sales.
Consideration Payable to Customers
The Company offers customers sales incentives, which primarily consist of volume rebates, and upfront sign-on payments. These volume rebates and sign-on payments are not in exchange for a distinct good or service and result in a reduction of net sales from the goods transferred to the customer at the later of when the related revenue is recognized or when the Company promises to pay the consideration. The Company estimates its volume rebate accruals and records its sign-on payments based on various factors, including contract terms, historical experience, and performance levels. Total accrued sales incentives, primarily related to volume rebates, were $22,021 and $23,386 as of May 31, 2025 and August 31, 2024, respectively, and are included in Accrued expenses and other current liabilities in the unaudited Condensed Consolidated Balance Sheets. Sign-on payments, not yet recognized as a reduction of net sales, are recorded in Prepaid expenses and other current assets in the unaudited Condensed Consolidated Balance Sheets and were $6,787 and $7,493 as of May 31, 2025 and August 31, 2024, respectively.
Contract Assets and Liabilities
The Company records a contract asset when it has a right to payment from a customer that is conditioned on events other than the passage of time. The Company records a contract liability when customers prepay but the Company has not yet satisfied its performance obligations. The Company did not have material contract assets or liabilities as of May 31, 2025 and August 31, 2024.
Disaggregation of Revenue
The Company has determined that it operates as one operating and reportable segment as a distributor of metalworking, maintenance, repair and operations products and services, Class C consumables and OEM products and
7


MSC INDUSTRIAL DIRECT CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
services. The conclusion of a single reporting segment is based on the nature of the products the Company sells to its diverse customer base, the distribution footprint and the regulatory environment in which the Company operates.
The Company serves a large number of customers of various types and in diverse industries, which are subject to different economic and industry factors. The Company’s presentation of net sales by customer end-market, customer type and geography most reasonably depicts how the nature, amount, timing and uncertainty of Company revenue and cash flows are affected by economic and industry factors. The Company does not disclose net sales information by product category as it is impracticable to do so as a result of its numerous product offerings and the way its business is managed.
The following table presents the Company’s percentage of revenue by customer end-market for the thirteen- and thirty-nine-week periods ended May 31, 2025 and June 1, 2024:
Thirteen Weeks Ended (2)
Thirty-Nine Weeks Ended (2)
May 31, 2025June 1, 2024May 31, 2025June 1, 2024
Manufacturing Heavy58 %58 %58 %59 %
Manufacturing Light9 %9 %9 %9 %
Public Sector9 %9 %9 %8 %
Retail/Wholesale7 %7 %7 %7 %
Commercial Services5 %4 %5 %4 %
Other (1)
12 %13 %12 %13 %
Total 100 %100 %100 %100 %

(1)The Other category primarily makes up specific industry classifications that do not individually exceed 3% of net sales.
(2)Includes changes in customer end-market classifications as a result of the transition from the Standard Industrial Classification (SIC) to the North American Industry Classification System (NAICS) in the first quarter of fiscal year 2025.

The Company groups customers into three categories by type of customer: national account, public sector and core and other. National account customers include Fortune 1000 companies, large privately held companies, and international companies doing business in North America. Public sector customers are governments and their instrumentalities such as federal agencies, state governments, and public sector healthcare providers. Federal government customers include the United States General Services Administration, the United States Department of Defense, the United States Marine Corps, the United States Coast Guard, the United States Postal Service, the United States Department of Energy, large and small military bases, Veterans Affairs hospitals, and correctional facilities. The Company has individual state and local contracts, as well as contracts through partnerships with several state co-operatives. Core and other customers are those customers that are not national account customers or public sector customers.

The following table presents the Company’s percentage of revenue by customer type for the thirteen- and thirty-nine-week periods ended May 31, 2025 and June 1, 2024:
Thirteen Weeks Ended (1)
Thirty-Nine Weeks Ended (1)
May 31, 2025June 1, 2024May 31, 2025June 1, 2024
National Account Customers37 %37 %37 %37 %
Public Sector Customers 9 %9 %9 %8 %
Core and Other Customers54 %54 %54 %55 %
Total100 %100 %100 %100 %
(1)Includes reclassifications of certain customers during fiscal year 2024, primarily between national account customers and core and other customers.
8


MSC INDUSTRIAL DIRECT CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
The Company’s revenue originating from the following geographic areas was as follows for the thirteen- and thirty-nine-week periods ended May 31, 2025 and June 1, 2024:
Thirteen Weeks EndedThirty-Nine Weeks Ended
May 31, 2025June 1, 2024May 31, 2025June 1, 2024
United States95 %95 %95 %95 %
Mexico2 %2 %2 %2 %
Canada2 %2 %2 %2 %
North America 99 %99 %99 %99 %
Other foreign countries1 %1 %1 %1 %
Total 100 %100 %100 %100 %
Note 3. Net Income per Share
Basic net income per share is computed by dividing net income by the weighted-average number of shares of the Company’s Class A Common Stock (“Class A Common Stock”) outstanding during the period. Diluted net income per share is computed by dividing net income by the weighted-average number of shares of Class A Common Stock outstanding during the period, including potentially dilutive shares of Class A Common Stock equivalents outstanding during the period. The dilutive effect of potential shares of Class A Common Stock is determined using the treasury stock method. The following table sets forth the computation of basic and diluted net income per common share under the treasury stock method for the thirteen- and thirty-nine-week periods ended May 31, 2025 and June 1, 2024:
Thirteen Weeks EndedThirty-Nine Weeks Ended
May 31,
2025
June 1,
2024
May 31,
2025
June 1,
2024
Numerator:
Net income attributable to MSC Industrial, as reported$56,845 $71,705 $142,782 $202,902 
Denominator:
Weighted-average shares outstanding for basic net income per share55,694 56,214 55,795 56,323 
Effect of dilutive securities71 137 100 191 
Weighted-average shares outstanding for diluted net income per share55,765 56,351 55,895 56,514 
Net income per share:
Basic$1.02 $1.28 $2.56 $3.60 
Diluted$1.02 $1.27 $2.55 $3.59 
Potentially dilutive securities2081617010
Potentially dilutive securities attributable to outstanding share-based awards are excluded from the calculation of diluted net income per share when the combined exercise price and average unamortized fair value are greater than the average market price of Class A Common Stock, and, therefore, their inclusion would be anti-dilutive.
9


MSC INDUSTRIAL DIRECT CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
Note 4. Stock-Based Compensation
The Company accounts for all stock-based payments in accordance with Accounting Standards Codification Topic 718, “Compensation—Stock Compensation,” as amended. Stock-based compensation expense included in Operating expenses for the thirteen- and thirty-nine-week periods ended May 31, 2025 and June 1, 2024 was as follows:
Thirteen Weeks EndedThirty-Nine Weeks Ended
May 31,
2025
June 1,
2024
May 31,
2025
June 1,
2024
Stock-based compensation expense (1)
$3,205 $3,458 $10,397 $13,347 
Deferred income tax benefit(778)(891)(2,537)(3,234)
Stock-based compensation expense, net$2,427 $2,567 $7,860 $10,113 
(1)Includes equity award acceleration costs associated with associate severance and separation, which are included in Restructuring and other costs in the unaudited Condensed Consolidated Statements of Income for the thirteen- and thirty-nine-week periods ended May 31, 2025 and for the thirty-nine-week period ended June 1, 2024. See Note 11, “Restructuring and Other Costs” for additional information.
Restricted Stock Units and Performance Share Units
The Company grants restricted stock units (“RSUs”) and performance share units (“PSUs”) as part of its long-term stock-based compensation program. RSUs vest over four-years or five-years, depending on the position of the associate, and PSUs cliff vest after a three-year performance period based on the achievement of specific performance goals as set forth in the applicable award agreement. Based on the extent to which the performance goals are achieved, vested shares may range from 0% to 200% of the target award amount. If the performance conditions are not met or are not expected to be met, recognized compensation expense associated with the grant will be reversed.
The following table summarizes the Company’s non-vested RSU and PSU award activity under the MSC Industrial Direct Co., Inc. 2015 Omnibus Incentive Plan (the “2015 Omnibus Incentive Plan”) and the 2023 Omnibus Incentive Plan (the “2023 Omnibus Incentive Plan”) (based on target award amounts for PSUs) for the thirty-nine-week period ended May 31, 2025:
Restricted Stock UnitsPerformance Share Units
SharesWeighted-Average Grant Date Fair Value per ShareSharesWeighted-Average Grant Date Fair Value per Share
Non-vested at August 31, 2024
431$88.29 123$88.31 
Granted23780.72 5280.52 
Vested (161)85.03 (38)84.96 
Canceled/Forfeited(26)86.50 (9)86.44 
Non-vested at May 31, 2025 (1)
481$85.75 128$86.30 

(1)Excludes approximately 32 and 3 shares of accrued incremental dividend equivalent rights on outstanding RSUs and PSUs, respectively, granted under the 2015 Omnibus Incentive Plan and the 2023 Omnibus Incentive Plan.
The fair value of each RSU and PSU granted is the closing stock price on the New York Stock Exchange of Class A Common Stock on the date of grant. RSUs are expensed over the vesting period of each respective grant and PSUs are expensed over the three-year performance period of each respective grant. Forfeitures of share-based awards are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from estimated forfeitures. The Company uses historical data to estimate pre-vesting RSU and PSU forfeitures and records stock-based compensation expense only for RSU and PSU awards that are expected to vest. Upon vesting, and, in the case of the PSUs, subject to the achievement of specific performance goals, a portion of the RSU and PSU awards may be withheld to satisfy the statutory income tax withholding obligation, and the remaining RSUs and PSUs will be settled in shares of Class A Common Stock. These awards accrue dividend equivalents on the underlying RSUs and PSUs (in the form of additional stock units) based
10


MSC INDUSTRIAL DIRECT CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
on dividends declared on Class A Common Stock, and these dividend equivalents are paid to the award recipient in the form of unrestricted shares of Class A Common Stock on the vesting dates of the underlying RSUs and PSUs, subject, in the case of the dividend equivalents on the underlying PSUs, to the same performance vesting requirements. The unrecognized stock-based compensation costs related to the RSUs and PSUs at May 31, 2025 were $31,360 and $4,050, respectively, which are expected to be recognized over a weighted-average period of 2.8 and 1.5 years, respectively.
Stock Options
Subsequent to the stock option grant in fiscal year 2019, the Company discontinued its grants of stock options. The fair value of each option grant in previous fiscal years was estimated on the date of grant using the Black-Scholes option pricing model.
During the thirty-nine-week period ended May 31, 2025, there were two stock option awards exercised at a weighted-average price of $83.21. As of May 31, 2025, there were 97 stock option awards outstanding and exercisable, with an exercise price of $83.21, a remaining contractual life of 0.4 years, and no intrinsic value.
The aggregate intrinsic value of options exercised, which represents the difference between the exercise price and the market value of Class A Common Stock measured at each individual exercise date, during the thirty-nine-week periods ended May 31, 2025 and June 1, 2024 was $8 and $1,864, respectively. There were no unrecognized stock‑based compensation costs related to stock options at May 31, 2025.
Note 5. Fair Value
Fair value accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The below fair value hierarchy prioritizes the inputs used to measure fair value into three levels, with Level 1 being of the highest priority. The three levels of inputs used to measure fair value are as follows:
Level 1—    Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2—    Include other inputs that are directly or indirectly observable in the marketplace.
Level 3—    Unobservable inputs which are supported by little or no market activity.
The Company’s financial instruments include cash and cash equivalents, accounts receivable, accounts payable and outstanding indebtedness. Cash and cash equivalents include investments in a money market fund which are reported at fair value. The fair value of money market funds is determined using quoted prices for identical investments in active markets, which are considered to be Level 1 inputs within the fair value hierarchy. The Company uses a market approach to determine the fair value of its debt instruments, utilizing quoted prices in active markets, interest rates and other relevant information generated by market transactions involving similar instruments. Therefore, the inputs used to measure the fair value of the Company’s debt instruments are classified as Level 2 within the fair value hierarchy. The reported carrying amounts of the Company’s financial instruments approximated their fair values as of May 31, 2025 and June 1, 2024.
During the thirteen- and thirty-nine-week periods ended May 31, 2025 and June 1, 2024, the Company had no material remeasurements of non-financial assets or liabilities at fair value on a non-recurring basis subsequent to their initial recognition.
11


MSC INDUSTRIAL DIRECT CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
Note 6. Accounts Receivable
Accounts receivables at May 31, 2025 and August 31, 2024 consisted of the following:
May 31,
2025
August 31,
2024
Accounts receivable$432,845 $434,490 
Less: allowance for credit losses22,292 22,368 
Accounts receivable, net$410,553 $412,122 

In the second quarter of fiscal year 2023, the Company entered into a Receivables Purchase Agreement (the “RPA”), by and among MSC A/R Holding Co., LLC, a wholly owned subsidiary of the Company (the “Receivables Subsidiary”), as seller, the Company, as master servicer, certain purchasers from time to time party thereto (collectively, the “Purchasers”), and Wells Fargo Bank, National Association, as administrative agent. Under the RPA, the Receivables Subsidiary may sell certain eligible receivables to the Purchasers in amounts up to $300,000. The RPA matures on December 19, 2025 and is subject to customary termination events related to transactions of this type.

The Company continues to provide collection services for the receivables sold to the Purchasers. As cash is collected on sold receivables, the Receivables Subsidiary continuously sells new qualifying receivables to the Purchasers so that the total principal amount outstanding of receivables sold is approximately $300,000. During the thirteen- and thirty-nine-week periods ended May 31, 2025, receivables sold and collected under the RPA was $312,646 and $944,941, respectively. The total principal amount outstanding of receivables sold was approximately $300,000 as of May 31, 2025 and August 31, 2024. The amount of receivables retained and pledged as collateral by the Company as of May 31, 2025 and August 31, 2024 was $327,603 and $349,743, respectively.
The receivables sold incurred fees due to the Purchasers of $3,846 and $11,911 during the thirteen- and thirty-nine-week periods ended May 31, 2025, respectively, and $4,605 and $13,832 during the thirteen- and thirty-nine-week periods ended June 1, 2024 which were recorded within Other expense, net in the unaudited Condensed Consolidated Statements of Income. The financial covenants under the RPA are substantially the same as those under the Credit Facilities and the Private Placement Debt (each, as defined below). See Note 9, “Debt” for more information about these financial covenants.
Note 7. Acquisitions
Contingent Consideration Paid
In January 2023, the Company acquired certain assets and assumed certain liabilities of Buckeye Industrial Supply Co. (“Buckeye”), an Ohio-based metalworking distributor, and Tru-Edge Grinding, Inc. (“Tru-Edge”), an Ohio-based custom tool manufacturer. During the third quarter of fiscal year 2025, the Company paid cash of $3,500 related to the contingent consideration associated with the acquisition of Buckeye and Tru-Edge, which is reflected in Contingent Consideration Paid in cash used in financing activities on the unaudited Condensed Consolidated Statements of Cash Flows. This payment was fully accrued in Accrued expenses and other current liabilities on the unaudited Condensed Consolidated Balance Sheet as of the date of payment.
12


MSC INDUSTRIAL DIRECT CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
Note 8. Property, Plant and Equipment
Disposal of Columbus CFC
During the fiscal quarter ended March 1, 2025, the Company entered into a Purchase and Sale Agreement to sell its 468,000 square foot customer fulfillment center in Columbus, Ohio (the “Columbus CFC”). During the fiscal quarter ended May 31, 2025, the Company disposed of the Columbus CFC with a sales price of $32,000. As of the date of sale, the related assets had a carrying value of approximately $31,758, which was comprised of approximately $20,663 of building and building improvements, $4,097 of land assets and $6,998 of furniture, fixtures and equipment, which was included in Property, plant and equipment, net in the unaudited Condensed Consolidated Balance Sheet as of such date. The sale resulted in a loss on sale of property of $1,167 after the settlement of certain closing costs and fees, which is included in the unaudited Condensed Consolidated Statement of Income for the fiscal quarter ended May 31, 2025.
Note 9. Debt
Debt at May 31, 2025 and August 31, 2024 consisted of the following:
May 31,
2025
August 31,
2024
Amended Revolving Credit Facility$80,000 $74,000 
Uncommitted Credit Facilities216,000 209,500 
Long-Term Note Payable4,750 4,750 
Private Placement Debt:
2.90% Senior Notes, Series B, due July 28, 2026
100,000 100,000 
3.79% Senior Notes, due June 11, 2025
20,000 20,000 
2.60% Senior Notes, due March 5, 2027
50,000 50,000 
5.73% Senior Notes, due April 18, 2027
50,000 50,000 
Financing arrangements278 640 
Obligations under finance leases501 654 
Less: unamortized debt issuance costs(496)(780)
Total debt, including obligations under finance leases$521,033 $508,764 
Less: current portion(236,060)
(1)
(229,911)
(2)
Total long-term debt, including obligations under finance leases$284,973 $278,853 
(1)Consists of $216,000 from the Uncommitted Credit Facilities (as defined below), $20,000 from the 3.79% Series 2019A Notes, $234 from financing arrangements, $209 from obligations under finance leases and net of unamortized debt issuance costs of $383 expected to be amortized in the next 12 months.
(2)Consists of $209,500 from the Uncommitted Credit Facilities (as defined below), $20,000 from the 3.79% Series 2019A Notes, $595 from financing arrangements, $199 from obligations under finance leases and net of unamortized debt issuance costs of $383 expected to be amortized in the next 12 months.
In April 2017, the Company entered into a $600,000 revolving credit facility, which was subsequently amended and extended in August 2021 (as amended and extended, the “Amended Revolving Credit Facility”). The Amended Revolving Credit Facility, which matures on August 24, 2026, provides for an unsecured revolving loan facility on a committed basis. The interest rate for borrowings under the Amended Revolving Credit Facility is based on either the Adjusted Term SOFR Rate (as defined in the Amended Revolving Credit Facility) or a base rate, plus a spread based on the Company’s consolidated leverage ratio at the end of each fiscal reporting quarter. The Company currently elects to have loans under the Amended Revolving Credit Facility bear interest based on the Adjusted Term SOFR Rate with one-month interest periods.
The Amended Revolving Credit Facility permits up to $50,000 to be used to fund letters of credit. The Amended Revolving Credit Facility also permits the Company to initiate one or more incremental term loan facilities and/or to
13


MSC INDUSTRIAL DIRECT CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
increase the revolving loan commitments in an aggregate amount not to exceed $300,000. Subject to certain limitations, each such incremental term loan facility or revolving loan commitment increase will be on terms as agreed to by the Company, the administrative agent and the lenders providing such financing. Outstanding letters of credit were $6,304 at May 31, 2025 and August 31, 2024, respectively.
Uncommitted Credit Facilities
During fiscal year 2025, the Company either extended or amended all three of its uncommitted credit facilities. These facilities (collectively, the “Uncommitted Credit Facilities” and, together with the Amended Revolving Credit Facility, the “Credit Facilities”) total $230,000 in aggregate maximum uncommitted availability, under which $216,000 and $209,500 were outstanding at May 31, 2025 and August 31, 2024, respectively, and are included in Current portion of debt including obligations under finance leases in the unaudited Condensed Consolidated Balance Sheets. The interest rate on the Uncommitted Credit Facilities is based on the Secured Overnight Financing Rate. Borrowings under the Uncommitted Credit Facilities are due at the end of the applicable interest period, which is typically one month but may be up to six months and may be rolled over to a new interest period at the option of the applicable lender. The Company’s lenders have, in the past, been willing to roll over the principal amount outstanding under the Uncommitted Credit Facilities at the end of each interest period but are not obligated to do so. Each Uncommitted Credit Facility matures within one year of entering into such Uncommitted Credit Facility and contains certain limited covenants which are substantially the same as the limited covenants contained in the Amended Revolving Credit Facility. All of the Uncommitted Credit Facilities are unsecured and rank equally in right of payment with the Company’s other unsecured indebtedness.
During the thirty-nine-week period ended May 31, 2025, the Company borrowed an aggregate $239,250 and repaid an aggregate $226,750 under the Credit Facilities. As of May 31, 2025 and August 31, 2024, the weighted-average interest rates on borrowings under the Credit Facilities were 5.22% and 6.24%, respectively.
Private Placement Debt
In July 2016, the Company completed the issuance and sale of $100,000 aggregate principal amount of 2.90% Senior Notes, Series B, due July 28, 2026; in June 2018, the Company completed the issuance and sale of $20,000 aggregate principal amount of 3.79% Senior Notes, due June 11, 2025; in March 2020, the Company completed the issuance and sale of $50,000 aggregate principal amount of 2.60% Senior Notes, due March 5, 2027; and, in April 2024, the Company completed the issuance and sale of $50,000 aggregate principal amount of 5.73% Senior Notes, due April 18, 2027 (collectively, the “Private Placement Debt”). Interest is payable semiannually at the fixed stated interest rates. All of the Private Placement Debt is unsecured.
Subsequent to the fiscal quarter ended May 31, 2025, the Company paid $20,000 to satisfy its obligation on the 3.79% Senior Notes, due June 11, 2025, which was funded with existing cash resources.
Covenants
Each of the Credit Facilities and the Private Placement Debt imposes several restrictive covenants. As of May 31, 2025, the Company was in compliance with the operating and financial covenants of the Credit Facilities and the Private Placement Debt.
Note 10. Shareholders’ Equity
Common Stock Repurchases and Treasury Stock
In June 2021, the Board of Directors of the Company (the “Board”) terminated the existing share repurchase plan and authorized a new share repurchase plan (the “Share Repurchase Plan”) to purchase up to 5,000 shares of Class A Common Stock. There is no expiration date for the Share Repurchase Plan. As of May 31, 2025, the maximum number of shares of Class A Common Stock that were available for repurchase under the Share Repurchase Plan was 1,413 shares. The Share Repurchase Plan allows the Company to repurchase shares at any time and in any increments it deems appropriate in accordance with Rule 10b-18 under the Exchange Act.
14


MSC INDUSTRIAL DIRECT CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
During the thirteen- and thirty-nine-week periods ended May 31, 2025, the Company repurchased 117 shares and 494 shares, respectively, of Class A Common Stock for $8,597 and $39,138, respectively. From these totals, 2 shares and 77 shares, respectively, were repurchased by the Company to satisfy the Company’s associates’ tax withholding liability associated with its stock-based compensation program and are reflected at cost as treasury stock in the unaudited Condensed Consolidated Financial Statements for the thirteen- and thirty-nine-week periods ended May 31, 2025 and the remainder were immediately retired. During the thirteen- and thirty-nine-week periods ended June 1, 2024, the Company repurchased 200 shares and 1,742 shares, respectively, of Class A Common Stock for $18,489 and $167,166, respectively. From these totals, less than 1 share and 96 shares, respectively, were repurchased by the Company to satisfy the Company’s associates’ tax withholding liability associated with its stock-based compensation program and are reflected at cost as treasury stock in the unaudited Condensed Consolidated Financial Statements for the thirteen- and thirty-nine-week periods ended June 1, 2024 and the remainder were immediately retired.
As of May 31, 2025, August 31, 2024 and June 1, 2024, the Company also recorded accruals for excise tax on share repurchases of $172, $1,523 and $0, respectively, which was included in Accrued expenses and other current liabilities in the unaudited Condensed Consolidated Balance Sheets.
The Company reissued 14 shares 45 shares of treasury stock during the thirteen- and thirty-nine-week periods ended May 31, 2025, respectively, and reissued 14 shares and 41 shares of treasury stock during the thirteen- and thirty-nine-week periods ended June 1, 2024, respectively, to fund the MSC Industrial Direct Co., Inc. Amended and Restated Associate Stock Purchase Plan.
Dividends on Common Stock
The Company paid aggregate regular cash dividends of $2.55 per share totaling $142,252 for the thirty-nine-week period ended May 31, 2025. For the thirty-nine-week period ended June 1, 2024, the Company paid aggregate regular cash dividends of $2.49 per share totaling $140,695.
On June 25, 2025, the Board declared a regular cash dividend of $0.85 per share, payable on July 23, 2025, to shareholders of record at the close of business on July 9, 2025. The dividend is expected to result in aggregate payments of $47,324 based on the number of shares outstanding on June 17, 2025.
Reclassification
In the first quarter of fiscal year 2024, the Company completed its previously announced reclassification (the “Reclassification”) of the common stock to eliminate the Class B Common Stock, par value $0.001 per share (“Class B Common Stock”). At the closing of the Reclassification, each share of Class B Common Stock issued and outstanding immediately prior to the Effective Time was reclassified, exchanged and converted into 1.225 shares of Class A Common Stock.
Note 11. Restructuring and Other Costs
Optimization of Company Operations and Profitability Improvement
The Company continues to identify opportunities for improvements in its workforce realignment, strategy and staffing, and its focus on performance management, to ensure it has the right skill sets and number of associates to execute its long-term vision. As such, the Company extends voluntary and involuntary severance and separation benefits to certain associates in order to facilitate its workforce realignment. During the thirteen weeks ended May 31, 2025, the Company reduced its headcount by eliminating various positions to optimize its cost structure and improve operational efficiency.
As part of the Company’s strategic realignment efforts to optimize its supply chain and distribution network and enhance operational efficiency, the Company engaged consultants beginning in fiscal year 2024 and continuing into fiscal year 2025. In connection with these efforts, in the second half of fiscal year 2024, the Company commenced its plan to sell its Columbus CFC. As such, the Company extended voluntary and involuntary severance and separation benefits to certain associates and incurred consulting-related costs in the same period in order to facilitate its network optimization and workforce realignment that qualify as exit and disposal costs under accounting principles generally accepted in the United
15


MSC INDUSTRIAL DIRECT CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)
States of America. During the thirteen weeks ended May 31, 2025, the Company disposed of the Columbus CFC and, after the settlement of certain closing costs and fees, recorded a loss on sale of property of $1,167, which is included in Operating expenses in the unaudited Condensed Consolidated Statement of Income for the thirteen- and thirty-nine-week periods ended May 31, 2025.
In addition, from time to time, the Company incurs certain expenses that are an integral component of, and directly contribute to, its restructuring activities, which do not qualify as exit and disposal costs under accounting principles generally accepted in the United States of America. These expenses include professional and consulting-related costs directly associated with the optimization of the Company’s operations and profitability improvement, which are also included in Restructuring and other costs in the unaudited Condensed Consolidated Statements of Income.
The following table summarizes Restructuring and other costs for the thirteen- and thirty-nine-week periods ended May 31, 2025 and June 1, 2024:
Thirteen Weeks EndedThirty-Nine Weeks Ended
May 31,
2025
June 1,
2024
May 31,
2025
June 1,
2024
Consulting-related costs$380 $3,361 $4,130 $4,435 
Associate severance and separation costs2,176 679 2,176 6,319 
Equity award acceleration costs associated with severance 124  124 383 
Other exit-related costs  650  650 
Total Restructuring and other costs$2,680 $4,690 $6,430 $11,787 
Liabilities associated with Restructuring and other costs are included in Accrued expenses and other current liabilities in the unaudited Condensed Consolidated Balance Sheet as of May 31, 2025. The following table summarizes activity related to liabilities associated with Restructuring and other costs for the thirty-nine week period ended May 31, 2025:
Consulting-related costsAssociate severance and separation costsOther exit-related costs Total
Balance at August 31, 2024$359 $697 $180 $1,236 
Additions4,130 2,176  6,306 
Payments and other adjustments(4,489)(831)(180)(5,500)
Balance at May 31, 2025$ $2,042 $ $2,042 
Note 12. Income Taxes
During the thirty-nine-week period ended May 31, 2025, there were no material changes in unrecognized tax benefits.
The Company’s effective tax rate was 24.4% for the thirty-nine-week period ended May 31, 2025, as compared to 24.2% for the thirty-nine-week period ended June 1, 2024. The effective tax rate is higher than the federal statutory tax rate primarily due to state taxes.
Note 13. Legal Proceedings
In the ordinary course of business, there are various claims, lawsuits and pending actions against the Company incidental to the operation of its business. Although the outcome of these matters, both individually and in aggregate, is currently not determinable, the Company does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity.
16


MSC INDUSTRIAL DIRECT CO., INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts and shares in thousands, except per share data)
(Unaudited)

In addition to the matters referred to above, on March 14, 2025, a complaint was filed in the Supreme Court of the State of New York, County of New York by Macomb County Retiree Health Care Fund (“MCRHC”) against the Company and certain officers, directors and shareholders of the Company. The action is purportedly brought by MCRHC individually, and on behalf of others similarly situated, as a class action or in the alternative, as a derivative action on behalf of the Company. The complaint alleges, among other things, breaches of fiduciary duties for actions related to the Reclassification and seeks disgorgement, unspecified damages, costs and expenses and such other relief as the court may deem proper. At this time, the ultimate cost to resolve this matter is not reasonably estimable, however the Company believes it has substantial defenses to the alleged claims and intends to vigorously defend itself.
17


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following is intended to update the information contained in MSC Industrial Direct Co., Inc.’s (together with its wholly owned subsidiaries and entities in which it maintains a controlling financial interest, “MSC,” “MSC Industrial,” the “Company,” “we,” “us” or “our”) Annual Report on Form 10-K for the fiscal year ended August 31, 2024 and presumes that readers have access to, and will have read, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of Part II of such Annual Report on Form 10-K.
Our Business

MSC is a leading North American distributor of a broad range of metalworking and maintenance, repair and operations (“MRO”) products and services. We help our customers drive greater productivity, profitability and growth with inventory management and other supply chain solutions and deep expertise from more than 80 years of working with customers across industries. We offer approximately 2.4 million active, saleable stock-keeping units through our catalogs; our brochures; our E-commerce channels, including our website, www.mscdirect.com (the “MSC website”); our inventory management solutions; and our customer care centers, customer fulfillment centers (“CFCs”), regional inventory centers and warehouses. We service our customers from five CFCs, nine regional inventory centers, 39 warehouses, and five manufacturing locations. We continue to implement our strategies to gain market share, generate new customers, increase sales to existing customers and diversify our customer base.

Our business model focuses on providing overall procurement cost reduction and just-in-time delivery to meet our customer’s needs. Many of our products are carried in stock, and orders for these in-stock products are typically fulfilled the day on which the order is received. We focus on offering inventory, process and procurement solutions that reduce supply chain costs and improve plant floor productivity for our customers. We aim to achieve ongoing cost reductions throughout our business by implementing cost-saving strategies and leveraging our existing infrastructure. Additionally, we provide our customers with further procurement cost-saving solutions through technologies such as our Vendor Managed Inventory (“VMI”), Customer Managed Inventory (“CMI”) and vending programs. Our vending machines in service totaled 28,741 as of May 31, 2025, compared to 26,438 as of June 1, 2024, and our In-Plant programs totaled 399 locations as of May 31, 2025, compared to 325 as of June 1, 2024. Our sales force, which focuses on a more complex and high-touch role, drives value for our customers by enabling them to achieve higher levels of growth, profitability and productivity. Our field sales and service associate headcount was 2,721 as of May 31, 2025, compared to 2,664 as of June 1, 2024.
Highlights
Highlights during the thirty-nine weeks ended May 31, 2025 include:
We generated $253.5 million of cash from operations, compared to $303.4 million for the same period in the prior fiscal year.
We had net borrowings of $12.5 million on our credit facilities and private placement debt, compared to net borrowings of $50.0 million for the same period in the prior fiscal year.
We paid out an aggregate $142.3 million in regular cash dividends, compared to an aggregate $140.7 million in regular cash dividends for the same period in the prior fiscal year.
We repurchased $39.1 million of MSC’s Class A Common Stock, par value $0.001 per share (“Class A Common Stock”), excluding excise taxes, compared to $167.2 million for the same period in the prior fiscal year. The higher share repurchase volume in the prior year was primarily due to repurchases to offset the share dilution resulting from the reclassification of the Company’s common stock to eliminate the Class B Common Stock (the “Reclassification”).
We disposed of our customer fulfillment center in Columbus, Ohio (the “Columbus CFC”) with a sales price of $32.0 million, which resulted in a loss on sale of property of approximately $1.2 million after the settlement of certain closing costs and fees. See Note 8, “Property, Plant and Equipment” in the Notes to Condensed Consolidated Financial Statements for additional information.
Our Strategy    
The first phase of our Company-wide initiative, referred to as “Mission Critical,” focused on market share capture and improved profitability. We successfully executed on the first phase of Mission Critical initiatives at the end of fiscal year 2023, which included solidifying our market-leading metalworking business, with an emphasis on selling our product portfolio, expanding our solutions, improving our digital and E-commerce capabilities and diversifying our customers and end-markets. The next phase of our mission critical journey, which began in fiscal year 2024, is anchored in three pillars: (i) maintaining the momentum of the first phase of the mission critical program and our existing growth drivers, (ii) increasing our focus on both core customers and OEM fasteners, and (iii) driving productivity improvements and reducing
18


operating expenses as a percentage of net sales. To accomplish the next phase of our mission critical journey, we intend to leverage investments in advanced analytics to improve supply chain performance, maintain momentum from our category line reviews and upgrade our digital core to unlock productivity within our order-to-cash and procure-to-pay processes. In fiscal year 2024, we completed our web price realignment initiative, and, just before the conclusion of the second quarter of fiscal year 2025, we launched our enhanced marketing efforts and rolled out several E-commerce enhancements, including a streamlined cart and checkout process and improved product discovery functions.

Our primary objective is to grow sales profitably while offering our customers highly technical and high-touch solutions to solve their most complex challenges on the plant floor. We have experienced success to date as measured by the growth rates of our high-touch programs, such as vending and in-plant programs, and the rate of new customer implementations. Our strategy is to position ourselves as a mission-critical partner to our customers. We intend to selectively pursue strategic acquisitions that expand or complement our business in new and existing markets or further enhance the value and offerings we provide.
Business Environment
The United States economy has experienced various macroeconomic pressures including an elevated inflationary environment, sustained high interest rates and general economic and political uncertainty. More recently, new and expanded tariffs have contributed to heightened macroeconomic uncertainty. Such pressures have impacted, and may continue to impact in the future, the Company’s business, financial condition and results of operations.
We utilize various indices when evaluating the level of our business activity, including the Industrial Production (“IP”) Index. Through statistical analysis, we have found that trends in our customers’ activity have correlated to changes in the IP Index. The IP Index measures short-term changes in industrial production. Growth in the IP Index compared to the prior quarter indicates growth in the manufacturing, mining and utilities industries. Approximately 67% of our revenues came from sales in the manufacturing sector during each of the thirteen- and thirty-nine-week periods ended May 31, 2025. The IP Index over the three months ended May 2025 and the average for the three- and 12-month periods ended May 2025 were as follows:
PeriodIP Index
March103.7
April103.8
May103.6
Fiscal Year 2025 Q3 Average103.7
12-Month Average103.1

The average IP Index for the three months ended May 2025 was 103.7, mostly flat compared to the prior quarter average of 103.6 and an increase from the comparative quarter in the prior year average of 102.7.

During the third quarter of fiscal year 2025, the Company continued to experience soft demand for the products and services it offers. This soft demand was felt more acutely in the heavy manufacturing industry, which represented 58% of our revenues during the thirteen-week period ended May 31, 2025. The IP index for certain end-markets such as Aerospace and Machinery and Equipment indicates improvement; however, others such as Automotive and Fabricated Metals continue to show contraction for the third quarter of fiscal year 2025. Despite moderate improvement in certain end-markets, the demand environment for the Company’s products was softer than the demand environment for the economy as a whole, which we believe is due to the concentration of the Company’s customers in these and other subindex industries, which lagged the IP index as a whole.

We will monitor the current economic conditions for the impact on our customers and markets and assess both risks and opportunities that may affect our business and operations.
19


Thirteen-Week Period Ended May 31, 2025 Compared to the Thirteen-Week Period Ended June 1, 2024
The table below summarizes the Company’s results of operations both in dollars (in thousands) and as a percentage of net sales for the periods indicated:
Thirteen Weeks Ended
May 31, 2025June 1, 2024Change
$%$%$%
Net sales $971,145 100.0 %$979,350 100.0 %$(8,205)(0.8)%
Cost of goods sold 573,406 59.0 %578,903 59.1 %(5,497)(0.9)%
Gross profit 397,739 41.0 %400,447 40.9 %(2,708)(0.7)%
Operating expenses 312,324 32.2 %288,991 29.5 %23,333 8.1 %
Restructuring and other costs2,680 0.3 %4,690 0.5 %(2,010)(42.9)%
Income from operations 82,735 8.5 %106,766 10.9 %(24,031)(22.5)%
Total other expense(7,621)(0.8)%(11,430)(1.2)%3,809 (33.3)%
Income before provision for income taxes 75,114 7.7 %95,336 9.7 %(20,222)(21.2)%
Provision for income taxes 18,253 1.9 %24,024 2.5 %(5,771)(24.0)%
Net income 56,861 5.9 %71,312 7.3 %(14,451)(20.3)%
Less: Net income (loss) attributable to noncontrolling interest16 0.0 %(393)0.0 %409 (104.1)%
Net income attributable to MSC Industrial$56,845 5.9 %$71,705 7.3 %$(14,860)(20.7)%
Net Sales
Net sales decreased 0.8%, or $8.2 million, to $971.1 million for the thirteen-week period ended May 31, 2025, as compared to $979.4 million for the same period in the prior fiscal year. The $8.2 million decrease in net sales was comprised of $20.4 million of lower sales volume and $1.0 million of unfavorable foreign exchange impact, partially offset by $5.5 million of net sales from our fiscal year 2024 acquisitions and a positive $7.7 million impact from pricing, inclusive of changes in customer and product mix, discounting, favorable tariff-related pricing actions and other items. Of the $8.2 million decrease in net sales during the thirteen-week period ended May 31, 2025, sales to our national account customers decreased $6.2 million, sales to our core and other customers decreased $4.0 million and sales to our public sector customers increased $2.0 million.
20


The table below shows, among other things, the change in our average daily sales (“ADS”) by total Company, by customer end-market and by customer type for the thirteen-week periods ended May 31, 2025 and June 1, 2024, each as compared to the same period in the prior fiscal year:
ADS Percentage Change
(Unaudited)
Thirteen Weeks Ended
May 31, 2025June 1, 2024
Net Sales (in thousands)$971,145 $979,350 
Sales Days64 64 
ADS (1) (in millions)
$15.2 $15.3 
Total Company ADS Percent Change (2)
(0.8)%(7.1)%
Customer End-Market:
Manufacturing Customers ADS Percent Change (2)(3)
0.0 %(6.3)%
Manufacturing Customers Percent of Total Net Sales(3)
67 %67 %
Non-Manufacturing Customers ADS Percent Change (2)(3)
(2.4)%(8.7)%
Non-Manufacturing Customers Percent of Total Net Sales(3)
33 %33 %
Customer Type:
National Account Customers ADS Percent Change (2)(4)
(1.7)%0.3 %
National Account Customers Percent of Total Net Sales (4)
37 %37 %
Public Sector Customers ADS Percent Change (2)(4)
2.4 %(26.3)%
Public Sector Customers Percent of Total Net Sales (4)
%%
Core and Other Customers ADS Percent Change (2)(4)
(0.8)%(7.8)%
Core and Other Customers Percent of Total Net Sales (4)
54 %54 %

(1)ADS is calculated using the number of business days in the United States for the periods indicated. The Company believes ADS is a key performance indicator because it shows the effectiveness of the Company’s selling performance on a consistent basis between periods.
(2)Percent reflects the change from the 2024 fiscal period to the 2025 fiscal period and the change from the 2023 fiscal period to the 2024 fiscal period, respectively.
(3)Includes changes in customer end-market classifications as a result of the transition from the Standard Industrial Classification (SIC) to the North American Industry Classification System (NAICS) in the first quarter of fiscal year 2025.
(4)Includes reclassifications of certain customers during fiscal year 2024, primarily between national account customers and core and other customers.

We believe that our ability to transact business with our customers directly through the MSC website as well as through various other electronic portals gives us a competitive advantage over smaller suppliers. Sales made through our E-commerce platforms, including sales made through Electronic Data Interchange (“EDI”) systems, VMI systems, Extensible Markup Language ordering-based systems, vending, hosted systems and other electronic portals, represented 63.7% of consolidated net sales for the thirteen-week period ended May 31, 2025, as compared to 63.3% of consolidated net sales for the same period in the prior fiscal year.
Gross Profit
Gross profit of $397.7 million for the thirteen-week period ended May 31, 2025 decreased $2.7 million, or 0.7%, compared to the same period in the prior fiscal year. Gross profit margin was 41.0% for the thirteen-week period ended May 31, 2025, as compared to 40.9% for the same period in the prior fiscal year. The decrease in gross profit was primarily a result of lower sales volume, as described above. The increase in gross profit margin was primarily a result of favorable pricing actions as a resu
21


lt of tariff-driven product cost inflation concerns, which also offset lower gross profit margins from recent acquisitions.
Operating Expenses
Operating expenses increased 8.1%, or $23.3 million, to $312.3 million for the thirteen-week period ended May 31, 2025, as compared to $289.0 million for the same period in the prior fiscal year. Operating expenses were 32.2% of net sales for the thirteen-week period ended May 31, 2025, as compared to 29.5% for the same period in the prior fiscal year. The increase in Operating expenses and Operating expenses as a percentage of net sales was primarily due to higher payroll and payroll-related costs and investments supporting our solutions growth.
Payroll and payroll-related costs for the thirteen-week period ended May 31, 2025 were 56.1% of total Operating expenses, as compared to 55.4% for the same period in the prior fiscal year. Payroll and payroll-related costs, which include salary, incentive compensation, sales commission and fringe benefit costs, increased $15.1 million for the thirteen-week period ended May 31, 2025. The majority of this increase compared to the same period in the prior fiscal year was due to higher incentive compensation, as well as higher salary expenses from our annual merit increases.
Freight expense was $40.9 million for the thirteen-week period ended May 31, 2025, as compared to $37.4 million for the same period in the prior fiscal year. The primary driver of the increase was higher shipping rates incurred while servicing certain customers in the public sector.
Restructuring and Other Costs

We incurred $2.7 million in Restructuring and other costs for the thirteen-week period ended May 31, 2025, as compared to $4.7 million for the same period in the prior fiscal year. The decrease was primarily due to a reduction in consulting-related costs associated with the Company’s strategic realignment efforts to optimize its supply chain and distribution network, partially offset by an increase in associate severance and separation costs. See Note 11, “Restructuring and Other Costs” in the Notes to Condensed Consolidated Financial Statements for additional information.

Income from Operations
Income from operations decreased 22.5%, or $24.0 million, to $82.7 million for the thirteen-week period ended May 31, 2025, as compared to $106.8 million for the same period in the prior fiscal year. Income from operations as a percentage of net sales decreased to 8.5% for the thirteen-week period ended May 31, 2025, as compared to 10.9% for the same period in the prior fiscal year. The decrease in income from operations as a percentage of net sales was primarily attributable to, as described above, an increase in Operating expenses as a percentage of net sales during the thirteen-week period ended May 31, 2025.
Total Other Expense

Total other expense decreased 33.3%, or $3.8 million, to $7.6 million for the thirteen-week period ended May 31, 2025, as compared to $11.4 million for the same period in the prior fiscal year. The decrease was primarily due to lower interest costs on our Credit Facilities, lower fees incurred associated with the Receivables Purchase Agreement entered into during fiscal year 2023 and the impact of realized and unrealized gains on foreign exchange.
Provision for Income Taxes
The Company’s effective tax rate for the thirteen-week period ended May 31, 2025 was 24.3%, as compared to 25.2% for the same period in the prior fiscal year. The decrease in the effective tax rate was primarily due to non-deductibility of certain transaction costs associated with the Reclassification in the prior fiscal year.
Net Income
The factors which affected net income for the thirteen-week period ended May 31, 2025, as compared to the same period in the prior fiscal year, have been discussed above.
22


Thirty-Nine-Week Period Ended May 31, 2025 Compared to the Thirty-Nine-Week Period Ended June 1, 2024
The table below summarizes the Company’s results of operations both in dollars (in thousands) and as a percentage of net sales for the periods indicated:
Thirty-Nine Weeks Ended
May 31, 2025June 1, 2024Change
$%$%$%
Net sales $2,791,346 100.0 %$2,868,667 100.0 %$(77,321)(2.7)%
Cost of goods sold 1,650,190 59.1 %1,686,492 58.8 %(36,302)(2.2)%
Gross profit 1,141,156 40.9 %1,182,175 41.2 %(41,019)(3.5)%
Operating expenses 917,465 32.9 %870,859 30.4 %46,606 5.4 %
Restructuring and other costs6,430 0.2 %11,787 0.4 %(5,357)(45.4)%
Income from operations 217,261 7.8 %299,529 10.4 %(82,268)(27.5)%
Total other expense(29,832)(1.1)%(32,920)(1.1)%3,088 (9.4)%
Income before provision for income taxes 187,429 6.7 %266,609 9.3 %(79,180)(29.7)%
Provision for income taxes 45,727 1.6 %64,604 2.3 %(18,877)(29.2)%
Net income 141,702 5.1 %202,005 7.0 %(60,303)(29.9)%
Less: Net loss attributable to noncontrolling interest(1,080)0.0 %(897)0.0 %(183)20.4 %
Net income attributable to MSC Industrial$142,782 5.1 %$202,902 7.1 %$(60,120)(29.6)%
Net Sales
Net sales decreased 2.7%, or $77.3 million, to $2,791.3 million for the thirty-nine-week period ended May 31, 2025, as compared to $2,868.7 million for the same period in the prior fiscal year. The $77.3 million decrease in net sales was comprised of $97.0 million of lower sales volume and $6.5 million of unfavorable foreign exchange impact, partially offset by $21.0 million of net sales from fiscal year 2024 acquisitions and a $5.2 million positive impact from pricing, inclusive of changes in customer and product mix, discounting and other items. Of the $77.3 million decrease in net sales during the thirty-nine-week period ended May 31, 2025, sales to our core and other customers decreased $66.4 million, sales to our national account customers decreased $30.4 million and sales to our public sector customers increased $19.5 million.
23


The table below shows, among other things, the change in our ADS by total Company, by customer end-market and by customer type for the thirty-nine-week periods ended May 31, 2025 and June 1, 2024, each as compared to the same period in the prior fiscal year:
ADS Percentage Change
(Unaudited)
Thirty-Nine Weeks Ended
May 31, 2025June 1, 2024
Net Sales (in thousands)$2,791,346 $2,868,667 
Sales Days189189
ADS (1) (in millions)
$14.8 $15.2 
Total Company ADS Percent Change (2)
(2.7)%(3.5)%
Customer End-Market:
Manufacturing Customers ADS Percent Change (2)(3)
(3.3)%(4.9)%
Manufacturing Customers Percent of Total Net Sales (3)
67 %68 %
Non-Manufacturing Customers ADS Percent Change (2)(3)
(1.4)%(0.6)%
Non-Manufacturing Customers Percent of Total Net Sales (3)
33 %32 %
Customer Type:
National Account Customers ADS Percent Change (2)(4)
(2.9)%3.3 %
National Account Customers Percent of Total Net Sales (4)
37 %37 %
Public Sector Customers ADS Percent Change (2)(4)
8.1 %(9.0)%
Public Sector Customers Percent of Total Net Sales (4)
%%
Core and Other Customers ADS Percent Change (2)(4)
(4.2)%(6.8)%
Core and Other Customers Percent of Total Net Sales (4)
54 %55 %

(1)ADS is calculated using the number of business days in the United States for the periods indicated. The Company believes ADS is a key performance indicator because it shows the effectiveness of the Company’s selling performance on a consistent basis between periods.
(2)Percent reflects the change from the 2024 fiscal period to the 2025 fiscal period and the change from the 2023 fiscal period to the 2024 fiscal period, respectively.
(3)Includes changes in customer end-market classifications as a result of the transition from the Standard Industrial Classification (SIC) to the North American Industry Classification System (NAICS) in the first quarter of fiscal year 2025.
(4)Includes reclassifications of certain customers during fiscal year 2024, primarily between national account customers and core and other customers.
We believe that our ability to transact business with our customers directly through the MSC website as well as through various other electronic portals gives us a competitive advantage over smaller suppliers. Sales made through our E-commerce platforms, including sales made through EDI systems, VMI systems, Extensible Markup Language ordering-based systems, vending, hosted systems and other electronic portals, represented 63.7% of consolidated net sales for the thirty-nine-week period ended May 31, 2025, as compared to 63.2% of consolidated net sales for the same period in the prior fiscal year.
Gross Profit
Gross profit of $1,141.2 million for the thirty-nine-week period ended May 31, 2025 decreased $41.0 million, or 3.5%, compared to the same period in the prior fiscal year. Gross profit margin was 40.9% for the thirty-nine-week period ended May 31, 2025, as compared to 41.2% for the same period in the prior fiscal year. The decrease in gross profit was primarily a result of lower sales volume, as described above. The decrease in gross profit margin was primarily a result of higher inventory cost and customer mix, as our sales to national account and public sector customers typically transact at lower gross profit margins than the business as a whole. Recent acqu
24


isitions also presented an additional headwind for gross profit margin.
Operating Expenses
Operating expenses increased 5.4%, or $46.6 million, to $917.5 million for the thirty-nine-week period ended May 31, 2025, as compared to $870.9 million for the same period in the prior fiscal year. Operating expenses were 32.9% of net sales for the thirty-nine-week period ended May 31, 2025, as compared to 30.4% for the same period in the prior fiscal year. The increase in Operating expenses and Operating expenses as a percentage of net sales primarily was due to higher payroll and payroll-related costs and investments supporting our digital initiatives and solutions growth.
Payroll and payroll-related costs for the thirty-nine-week period ended May 31, 2025 were 56.9% of total Operating expenses, as compared to 56.4% for the same period in the prior fiscal year. Payroll and payroll-related costs, which include salary, incentive compensation, sales commission, and fringe benefit costs, increased $30.8 million for the thirty-nine-week period ended May 31, 2025. The majority of this increase compared to the same period in the prior fiscal year was due to higher incentive compensation as well as higher salary expenses from our annual merit increases.
Freight expense was $114.1 million for the thirty-nine-week period ended May 31, 2025, as compared to $111.3 million for the same period in the prior fiscal year. The primary driver of the increase was higher shipping rates incurred while servicing certain customers in the public sector.
Restructuring and Other Costs
We incurred $6.4 million in Restructuring and other costs for the thirty-nine-week period ended May 31, 2025, as compared to $11.8 million for the same period in the prior fiscal year. The decrease was primarily due to a decrease in associate severance and separation costs. See Note 11, “Restructuring and Other Costs” in the Notes to Condensed Consolidated Financial Statements for additional information.
Income from Operations
Income from operations decreased 27.5%, or $82.3 million, to $217.3 million for the thirty-nine-week period ended May 31, 2025, as compared to $299.5 million for the same period in the prior fiscal year. Income from operations as a percentage of net sales decreased to 7.8% for the thirty-nine-week period ended May 31, 2025, as compared to 10.4% for the same period in the prior fiscal year. The decrease in income from operations as a percentage of net sales was primarily attributable to, as described above, a decrease in gross profit margin and an increase in Operating expenses as a percentage of net sales during the thirty-nine-week period ended May 31, 2025.
Total Other Expense

Total other expense decreased 9.4%, or $3.1 million, to $29.8 million for the thirty-nine-week period ended May 31, 2025, as compared to $32.9 million for the same period in the prior fiscal year. The decrease was primarily due to lower interest costs on our Credit Facilities and lower fees incurred associated with the Receivables Purchase Agreement entered into during fiscal year 2023.
Provision for Income Taxes
The Company’s effective tax rate for the thirty-nine-week period ended May 31, 2025 was 24.4%, as compared to 24.2% for the same period in the prior fiscal year.
Net Income
The factors which affected net income for the thirty-nine-week period ended May 31, 2025, as compared to the same period in the prior fiscal year, have been discussed above.
25


Liquidity and Capital Resources
May 31,
2025
August 31,
2024
$ Change
(In thousands)
Total debt$521,033 $508,764 $12,269 
Less: Cash and cash equivalents71,692 29,588 42,104 
Net debt$449,341 $479,176 $(29,835)
Total shareholders’ equity$1,375,565 $1,401,282 $(25,717)
As of May 31, 2025, we had $71.7 million in cash and cash equivalents, substantially all with well-known financial institutions. Historically, our primary financing needs have been to fund our working capital requirements necessitated by our sales growth and the costs of acquisitions, new products, new facilities, facility expansions, investments in vending solutions, technology investments, and productivity investments. Cash generated from operations, together with borrowings under our credit facilities and net proceeds from the private placement notes, have been used to fund these needs, to repurchase shares of Class A Common Stock from time to time, and to pay dividends to our shareholders.

As of May 31, 2025, total borrowings outstanding, representing amounts due under our credit facilities and notes, as well as all finance leases and financing arrangements, were $521.0 million, net of unamortized debt issuance costs of $0.5 million, as compared to total borrowings outstanding of $508.8 million, net of unamortized debt issuance costs of $0.8 million, as of the end of fiscal year 2024. The increase in total borrowings outstanding was driven by higher net borrowings under our credit facilities. See Note 9, “Debt” in the Notes to Condensed Consolidated Financial Statements for more information about these balances.
We believe, based on our current business plan, that our existing cash, financial resources and cash flow from operations will be sufficient to fund anticipated capital expenditures and operating cash requirements for at least the next 12 months. We will continue to evaluate our financial position in light of future developments and to take appropriate action as it is warranted.
The table below summarizes certain information regarding the Company’s cash flows for the periods indicated:
Thirty-Nine Weeks Ended
May 31,
2025
June 1,
2024
(In thousands)
Net cash provided by operating activities $253,461 $303,433 
Net cash used in investing activities (41,563)(83,213)
Net cash used in financing activities (169,598)(244,475)
Effect of foreign exchange rate changes on cash and cash equivalents (196)131 
Net increase (decrease) in cash and cash equivalents $42,104 $(24,124)
Cash Flows from Operating Activities
Net cash provided by operating activities was $253.5 million for the thirty-nine weeks ended May 31, 2025, compared to $303.4 million for the thirty-nine weeks ended June 1, 2024. The decrease was primarily due to the following:
a decrease in net income;
a decline in inventories in the prior year period primarily attributable to lower sales and purchase volume as well as inventory optimization efforts; partially offset by
an increase in the change in accounts payable and accrued liabilities as compared to the prior year period primarily due to higher inventory purchases in the current year and an increase in payroll and payroll related accruals

26


The table below summarizes certain information regarding the Company’s operations as of the periods indicated:
May 31,
2025
August 31,
2024
June 1,
2024
(Dollars in thousands)
Working Capital (1)
$592,498 $582,662 $629,336 
Current Ratio (2)
1.92.02.1
Days’ Sales Outstanding (3)
39.4 37.9 39.3 
Inventory Turnover (4)
3.4 3.3 3.3 
(1)Working Capital is calculated as current assets less current liabilities.
(2)Current Ratio is calculated as total current assets divided by total current liabilities.
(3)Days’ Sales Outstanding is calculated as accounts receivable divided by net sales, using trailing two months sales data.
(4)Inventory Turnover is calculated as total cost of goods sold divided by inventory, using a 13-month trailing average inventory.
Working capital remained comparable as of May 31, 2025 compared to August 31, 2024 but declined from June 1, 2024, while the current ratio as of May 31, 2025 declined compared to both August 31, 2024 and June 1, 2024. The decrease in working capital compared to June 1, 2024 and in current ratio compared to both prior-year periods was primarily due to higher Accrued expenses and other current liabilities and Current portion of debt including obligations under finance leases and a lower Inventories balance, partially offset by a higher balance in Cash and cash equivalents.
Days’ sales outstanding as of May 31, 2025 increased compared to both August 31, 2024 and June 1, 2024. The increase in days’ sales outstanding was driven by longer payment term requirements from certain national account customers.
Inventory turnover as of May 31, 2025 increased compared to both August 31, 2024 and June 1, 2024. Inventory turnover continues to improve due to lower purchase volumes, category management efforts and supply chain efficiencies to optimize inventory levels.
Cash Flows from Investing Activities
Net cash used in investing activities for the thirty-nine weeks ended May 31, 2025 and June 1, 2024 was $41.6 million and $83.2 million, respectively. The use of cash for the thirty-nine weeks ended May 31, 2025 was primarily due to expenditures for property, plant and equipment mainly related to vending programs and other infrastructure and technology investments, partially offset by the net proceeds received from the sale of the Columbus CFC. The use of cash for the thirty-nine weeks ended June 1, 2024 included expenditures for property, plant and equipment and also included cash outflows due to the acquisitions of KAR Industrial Inc. and Schmitz Manufacturing Research & Technology LLC.
Cash Flows from Financing Activities
Net cash used in financing activities was $169.6 million for the thirty-nine-weeks ended May 31, 2025, compared to $244.5 million for the thirty-nine weeks ended June 1, 2024, primarily due to the following:
$39.1 million in aggregate repurchases of Class A Common Stock during the thirty-nine weeks ended May 31, 2025, compared to $167.2 million in aggregate repurchases of Class A Common Stock during the thirty-nine weeks ended June 1, 2024;
$142.3 million of regular cash dividends paid during the thirty-nine weeks ended May 31, 2025, compared to $140.7 million of regular cash dividends paid during the thirty-nine weeks ended June 1, 2024; and
net borrowings of $12.5 million under our credit facilities and private placement debt during the thirty-nine weeks ended May 31, 2025, compared to net borrowings of $50.0 million during the thirty-nine weeks ended June 1, 2024.

27


Capital Expenditures
We continue to invest in E-commerce and vending platforms, CFCs and distribution network, and other infrastructure and technology.
Long-Term Debt
Credit Facilities
In April 2017, the Company entered into a $600.0 million revolving credit facility, which was subsequently amended and extended in August 2021. Subsequent to the fiscal quarter ended May 31, 2025, the Company has not made any additional payments or borrowings through June 17, 2025 on its revolving credit facility. The current unused balance of $513.7 million from the revolving credit facility, which is reduced by outstanding letters of credit, is available for working capital purposes if necessary. As of May 31, 2025, the Company also had three uncommitted credit facilities, totaling $230.0 million in aggregate maximum uncommitted availability. As of May 31, 2025, we were in compliance with the operating and financial covenants of our credit facilities. See Note 9, “Debt” in the Notes to Condensed Consolidated Financial Statements for more information about these balances.
Private Placement Debt
In July 2016, we completed the issuance and sale of unsecured senior notes. In June 2018 and March 2020, we entered into additional note purchase agreements. In April 2024, the Company completed the issuance and sale of senior notes. See Note 9, “Debt” in the Notes to Condensed Consolidated Financial Statements for more information about these transactions.
Leases and Financing Arrangements
As of May 31, 2025, certain of our operations were conducted on leased premises. These leases are for varying periods, the longest extending to fiscal year 2031. In addition, we are obligated under certain equipment and automobile operating and finance leases, which expire on varying dates through fiscal year 2029.
From time to time, we enter into financing arrangements with vendors to purchase certain information technology equipment or software.
Critical Accounting Estimates
On an ongoing basis, we evaluate our critical accounting policies and estimates, including those related to revenue recognition, inventory valuation, allowance for credit losses, warranty reserves, contingencies and litigation, income taxes, and accounting for goodwill and long-lived assets. We make estimates, judgments and assumptions in determining the amounts reported in the unaudited Condensed Consolidated Financial Statements and accompanying Notes. Estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. The estimates are used to form the basis for making judgments about the carrying values of assets and liabilities and the amount of revenues and expenses reported that are not readily apparent from other sources. Actual results may differ from these estimates.
There have been no material changes outside the ordinary course of business in the Company’s critical accounting policies, as disclosed in its Annual Report on Form 10-K for the fiscal year ended August 31, 2024.
Recently Adopted Accounting Standards
See Note 1, “Basis of Presentation” in the Notes to Condensed Consolidated Financial Statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
For information regarding our exposure to certain market risks, see Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Interest Rate Risks” under Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” of Part II of our Annual Report on Form 10-K for the fiscal year ended August 31, 2024. Except as described in Item 2, “Management’s Discussion and Analysis of Financial Condition and
28


Results of Operations” contained elsewhere in this Report, there have been no significant changes in our financial instrument portfolio or interest rate risk since our August 31, 2024 fiscal year-end.
Item 4. Controls and Procedures.
Our senior management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
In accordance with Exchange Act Rules 13a-15 and 15d-15, we carried out an evaluation, with the participation of our Chief Executive Officer and our Chief Financial Officer, as well as other key members of our management, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of May 31, 2025 due to the material weakness in internal control over financial reporting as described below.
Material Weakness and Remediation Plan
As previously described in Part II, Item 9A of our Annual Report on Form 10-K for the fiscal year ended August 31, 2024, we identified a material weakness in our internal control over financial reporting relating to deficiencies in the operating effectiveness of our information technology general controls (“ITGCs”) relating to user access for certain information technology systems that support financial reporting processes for revenue and inventory transactions. The deficiencies specifically affected the quality of the data used in execution of our ITGCs, the assessment of the risk of inappropriate activity and the review of user access, which was not performed with the necessary level of precision. As a result, certain of our business process controls related to recording revenue and inventory transactions that are dependent on the affected IT systems or the information from such IT systems were also deemed ineffective.
We are in the process of implementing, and made substantial progress on, a remediation plan to address the material weakness mentioned above. As part of such plan we have, among other things, evaluated and implemented enhanced process controls around user access management and expanded documentation and review procedures to monitor, evaluate and support control effectiveness. We have not identified any errors or misstatements in our consolidated financial statements as a result of such material weakness, and our Chief Executive Officer and Chief Financial Officer have each certified that, based on their knowledge, the financial statements, and other financial information included in this Form 10-Q, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this Form 10-Q.
We will continue to address and test for additional opportunities for remediation on an ongoing basis. However, the weakness will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Changes in Internal Control Over Financial Reporting
Other than with respect to the remediation efforts described above in connection with the previously identified material weakness, there were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) promulgated under the Exchange Act) during the fiscal quarter ended May 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

29


PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
In the ordinary course of business, there are various claims, lawsuits and pending actions against the Company incidental to the operation of its business. Although the outcome of these matters, both individually and in aggregate, is currently not determinable, the Company does not expect that the ultimate costs to resolve these matters will have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity.

In addition to the matters referred to above, on March 14, 2025, a complaint was filed in the Supreme Court of the State of New York, County of New York by Macomb County Retiree Health Care Fund (“MCRHC”) against the Company and certain officers, directors and shareholders of the Company. In June 2025, the MCRHC filed an amended complaint. The action is purportedly brought by MCRHC individually, and on behalf of others similarly situated, as a class action or in the alternative, as a derivative action on behalf of the Company. The amended complaint also asserts a breach of contract claim against the Company. The amended complaint alleges, among other things, breaches of fiduciary duties for actions related to the Reclassification and seeks disgorgement, unspecified damages, costs and expenses and such other relief as the court may deem proper. At this time, the ultimate cost to resolve this matter is not reasonably estimable, however the Company believes it has substantial defenses to the alleged claims and intends to vigorously defend itself.
Item 1A. Risk Factors.

In addition to the other information set forth in this Report, you should carefully consider the risks and the uncertainties discussed in Item 1A, “Risk Factors” of Part I of our Annual Report on Form 10-K for the fiscal year ended August 31, 2024, which could materially affect our business, financial condition and/or operating results. There have been no material changes in the Company’s risk factors from those disclosed in our Annual Report on Form 10-K. The risks described in our Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be not material also may materially and adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following table sets forth repurchases by the Company of its outstanding shares of Class A Common Stock, which are listed on the New York Stock Exchange, during the thirteen-week period ended May 31, 2025:
Issuer Purchases of Equity Securities
Period
Total Number of Shares Purchased(1)
Average Price Paid Per Share(2)
Total Number of Shares Purchased as Part of Publicly Announced
Plans or Programs
Maximum Number of Shares that May Yet Be Purchased Under the
Plans or Programs(3)
3/2/2025-4/1/2554,184$75.50 53,4811,475,723
4/2/25-5/1/2562,300$70.96 62,3001,413,423
5/2/25-5/31/251,010$81.14 1,413,423
Total 117,494115,781
(1)During the thirteen weeks ended May 31, 2025, 1,713 shares of Class A Common Stock were withheld by the Company as payment to satisfy our associates’ tax withholding liability associated with our stock-based compensation program and are included in the total number of shares purchased.
(2)Activity is reported on a trade date basis. Average price paid per share excludes excise tax levied by the Inflation Reduction Act of 2022.
(3)In June 2021, the Board of Directors of the Company terminated the existing share repurchase plan and authorized a new share repurchase plan (the “Share Repurchase Plan”) to purchase up to 5,000,000 shares of Class A Common Stock. There is no expiration date for the Share Repurchase Plan. As of May 31, 2025, the maximum number of shares of Class A Common Stock that may yet be repurchased under the Share Repurchase Plan was 1,413,423 shares.
Item 5. Other Information.
Insider Trading Arrangements
On April 9, 2025, Kimberly Shacklett, the Company’s Senior Vice President, Sales and Customer Success, adopted a trading plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act.
30


Ms. Shacklett’s trading plan provides for the sale of up to 4,259 shares of Class A Common Stock, subject to volume and pricing limits. Ms. Shacklett’s trading plan will expire on October 16, 2025.
Other than as described above, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (as each term is defined in Item 408 of Regulation S-K) during the fiscal quarter ended May 31, 2025.
31


Item 6. Exhibits.
EXHIBIT INDEX
Exhibit No.
Description
31.1
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INSInline XBRL Instance Document.*
101.SCHInline XBRL Taxonomy Extension Schema Document.*
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.*
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.*
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).*
*
Filed herewith.
**Furnished herewith.
32


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MSC INDUSTRIAL DIRECT CO., INC.
(Registrant)
Dated: July 1, 2025
By:/s/ ERIK GERSHWIND
Erik Gershwind
Chief Executive Officer
(Principal Executive Officer)
Dated: July 1, 2025
By:/s/ KRISTEN ACTIS-GRANDE
Kristen Actis-Grande
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and
 Principal Accounting Officer )
33

FAQ

How did MSC Industrial's revenue perform in Q3 2025?

Net sales were $971.1 million, down 0.8 % from $979.4 million in the prior-year quarter.

What was MSM's diluted EPS for the quarter ended 31 May 2025?

Diluted earnings per share were $1.02, a decrease of 19.7 % year-on-year.

Did MSC Industrial maintain its gross margin?

Yes. Gross margin was 41.0 %, up 10 basis points versus last year despite lower volume.

How much cash did MSM generate from operations year-to-date?

Operating cash flow for the first 39 weeks was $253.5 million.

What is the current quarterly dividend for MSM shareholders?

The board declared a $0.85 per-share cash dividend payable 23 July 2025.

What is MSC Industrial’s total debt and leverage position?

Total debt is $521 million; net leverage is roughly 1.2× EBITDA, well within covenant limits.
Msc Industrial

NYSE:MSM

MSM Rankings

MSM Latest News

MSM Latest SEC Filings

MSM Stock Data

5.01B
43.73M
20.96%
85.34%
5.39%
Industrial Distribution
Wholesale-industrial Machinery & Equipment
Link
United States
MELVILLE