Magnachip (NYSE: MX) margins compress as 2025 loss widens, Q1 outlook improves
Magnachip Semiconductor reported weaker results for Q4 and full-year 2025 as demand and margins softened in its Power Solutions business. Q4 2025 revenue from continuing operations was $40.6 million, down 11.7% sequentially and 20.7% year-over-year, with consolidated gross margin falling to 9.3% from 21.7% a year earlier.
The company posted a Q4 operating loss of $12.4 million and a loss from continuing operations of $8.8 million, or $0.24 per share. For 2025, revenue declined to $178.9 million, while operating loss widened to $35.9 million. Management highlighted 55 new products launched, cost reduction actions, and a strategic IGBT agreement, and guided Q1 2026 revenue to $44–48 million with gross margin of 14–16%.
Positive
- None.
Negative
- Profitability deteriorated significantly in 2025, with gross margin from continuing operations dropping to 17.6% from 19.7% and operating loss widening to $35.9 million, while Q4 2025 gross margin fell to 9.3% and quarterly operating loss reached $12.4 million.
Insights
Magnachip’s 2025 results show sharp margin compression but modestly improving 2026 outlook.
Magnachip saw 2025 revenue from continuing operations fall to
Operating loss widened to
Management emphasized restructuring, including programs expected to deliver over
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported):
(Exact name of Registrant as specified in its charter)
|
|
|
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
Not Applicable |
||
(Address of Principal Executive Offices) |
(Zip Code) |
|
Registrant’s telephone number, including area code: +
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02. Results of Operations and Financial Condition.
Attached hereto as Exhibit 99.1 and incorporated by reference herein is financial information for Magnachip Semiconductor Corporation and its consolidated subsidiaries for the fourth quarter and full year ended December 31, 2025, as presented in a press release dated March 4, 2026.
The information disclosed under this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed incorporated by reference into any filing made under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
The following exhibit is furnished as part of this report:
|
|
Exhibit No.
|
Description
|
|
|
99.1 |
Press release for Magnachip Semiconductor Corporation dated March 4, 2026, announcing the results for the fourth quarter and full year ended December 31, 2025. |
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
||
|
|
MAGNACHIP SEMICONDUCTOR CORPORATION |
|||
|
|
|
|
|
|
Dated: March 4, 2026 |
|
By: |
|
/s/ Shin Young Park
|
|
|
|
|
|
Shin Young Park |
|
|
|
|
|
Chief Financial Officer |
|
Exhibit 99.1

Magnachip Reports Results for Fourth Quarter and Full-Year 2025
Q4 Results Summary
Q4 Highlights
2025 Highlights
SEOUL, South Korea, Mar. 4, 2026 – Magnachip Semiconductor Corporation (NYSE: MX) (“Magnachip” or the “Company”) today announced financial results for the fourth quarter and full year 2025.
Camillo Martino, Magnachip’s CEO said, “Magnachip has a strong foundation in power semiconductors, built on decades of engineering expertise, trusted customer relationships, and a reputation for quality and reliability. Over the past year, we have taken deliberate actions to simplify the business, significantly reduce our cost structure, and sharpen our focus on power, while increasing investment in new-generation products where we can compete and win.”
Mr. Martino added, “While near-term market conditions remain challenging, the changes we have made are deliberate and structural. With a more focused strategy, a stronger product pipeline, and disciplined execution, we believe Magnachip is better positioned to improve competitiveness, strengthen margins over time, and drive a more consistent recovery.”

Q4 and 2025 Financial Highlights
|
|
In thousands of U.S. dollars, except share data |
|
||||||||||||||||||||
|
|
GAAP(1) |
|
||||||||||||||||||||
|
|
Q4 2025 |
|
|
Q3 2025 |
|
|
Q/Q change |
|
|
Q4 2024(1) |
|
|
Y/Y change |
|
||||||||
Consolidated Revenues |
|
40,570 |
|
|
|
45,946 |
|
|
|
down |
|
11.7 |
% |
|
|
51,153 |
|
|
|
down |
|
20.7 |
% |
Power Solutions business |
|
40,570 |
|
|
|
45,946 |
|
|
|
down |
|
11.7 |
% |
|
|
48,858 |
|
|
|
down |
|
17.0 |
% |
Power Analog Solutions |
|
36,811 |
|
|
|
41,548 |
|
|
|
down |
|
11.4 |
% |
|
|
43,455 |
|
|
|
down |
|
15.3 |
% |
Power IC |
|
3,759 |
|
|
|
4,398 |
|
|
|
down |
|
14.5 |
% |
|
|
5,403 |
|
|
|
down |
|
30.4 |
% |
Transitional Fab 3 foundry services(2) |
|
— |
|
|
|
— |
|
|
|
n/a |
|
— |
|
|
|
2,295 |
|
|
|
n/a |
|
— |
|
Consolidated Gross Profit Margin |
|
9.3 |
% |
|
|
18.6 |
% |
|
|
down |
|
9.3 |
%pts |
|
|
21.7 |
% |
|
|
down |
|
12.4 |
%pts |
Power Solutions business |
|
9.3 |
% |
|
|
18.6 |
% |
|
|
down |
|
9.3 |
%pts |
|
|
23.2 |
% |
|
|
down |
|
13.9 |
%pts |
Power Analog Solutions |
|
6.5 |
% |
|
|
16.0 |
% |
|
|
down |
|
9.5 |
%pts |
|
|
20.5 |
% |
|
|
down |
|
14.0 |
%pts |
Power IC |
|
36.7 |
% |
|
|
43.2 |
% |
|
|
down |
|
6.5 |
%pts |
|
|
44.9 |
% |
|
|
down |
|
8.2 |
%pts |
Transitional Fab 3 foundry services(2) |
|
— |
|
|
|
— |
|
|
|
n/a |
|
— |
|
|
|
(11.0 |
)% |
|
|
n/a |
|
— |
|
Operating Loss |
|
(12,446 |
) |
|
|
(11,538 |
) |
|
|
down |
|
n/a |
|
|
|
(6,828 |
) |
|
|
down |
|
n/a |
|
Loss from continuing operations |
|
(8,792 |
) |
|
|
(10,609 |
) |
|
|
up |
|
n/a |
|
|
|
(7,702 |
) |
|
|
down |
|
n/a |
|
Basic Loss per Common Share |
|
(0.24 |
) |
|
|
(0.29 |
) |
|
|
up |
|
n/a |
|
|
|
(0.21 |
) |
|
|
down |
|
n/a |
|
Diluted Loss per Common Share |
|
(0.24 |
) |
|
|
(0.29 |
) |
|
|
up |
|
n/a |
|
|
|
(0.21 |
) |
|
|
down |
|
n/a |
|
|
|
||||||||||||||||||||||
|
|
In thousands of U.S. dollars, except share data |
|
||||||||||||||||||||
|
|
Non-GAAP(1)(3) |
|
||||||||||||||||||||
|
|
Q4 2025 |
|
|
Q3 2025 |
|
|
Q/Q change |
|
|
Q4 2024(1) |
|
|
Y/Y change |
|
||||||||
Adjusted Operating Loss |
|
(11,881 |
) |
|
|
(7,421 |
) |
|
|
down |
|
n/a |
|
|
|
(3,459 |
) |
|
|
down |
|
n/a |
|
Adjusted EBITDA |
|
(8,856 |
) |
|
|
(3,964 |
) |
|
|
down |
|
n/a |
|
|
|
337 |
|
|
|
down |
|
n/a |
|
Adjusted Income (Loss) |
|
(2,714 |
) |
|
|
(390 |
) |
|
|
down |
|
n/a |
|
|
|
5,751 |
|
|
|
down |
|
n/a |
|
Adjusted Income (Loss) per Common Share—Diluted |
|
(0.08 |
) |
|
|
(0.01 |
) |
|
|
down |
|
n/a |
|
|
|
0.15 |
|
|
|
down |
|
n/a |
|
|
|
In thousands of U.S dollars, except share data |
||||||||||
|
|
GAAP(1) |
|
|||||||||
|
|
2025 |
|
|
2024(1) |
|
|
Y/Y Change |
|
|||
Consolidated Revenues |
|
|
178,860 |
|
|
196,425 |
|
|
down |
|
8.9 |
% |
Power Solutions business |
|
|
178,860 |
|
|
185,828 |
|
|
down |
|
3.7 |
% |
Power Analog Solutions |
|
|
160,477 |
|
|
166,804 |
|
|
down |
|
3.8 |
% |
Power IC |
|
|
18,383 |
|
|
19,024 |
|
|
down |
|
3.4 |
% |
Transitional Fab 3 foundry services(2) |
|
|
— |
|
|
10,597 |
|
|
n/a |
|
— |
|
Consolidated Gross Profit Margin |
|
|
17.6 |
% |
|
19.7 |
% |
|
down |
|
2.1 |
%pts |
Power Solutions business |
|
|
17.6 |
% |
|
21.5 |
% |
|
down |
|
3.9 |
%pts |
Power Analog Solutions |
|
|
14.9 |
% |
|
18.9 |
% |
|
down |
|
4.0 |
%pts |
Power IC |
|
|
41.0 |
% |
|
44.4 |
% |
|
down |
|
3.4 |
%pts |
Transitional Fab 3 foundry services(2) |
|
|
|
|
|
(11.5) |
% |
|
n/a |
|
— |
|
Operating Loss |
|
|
(35,860 |
) |
|
(25,973 |
) |
|
down |
|
n/a |
|
Loss from continuing operations |
|
|
(14,249 |
) |
|
(27,310 |
) |
|
up |
|
n/a |
|
Basic Loss per Common Share |
|
|
(0.39 |
) |
|
(0.72 |
) |
|
up |
|
n/a |
|
Diluted Loss per Common Share |
|
|
(0.39 |
) |
|
(0.72 |
) |
|
up |
|
n/a |
|
|
|
In thousands of U.S dollars, except share data |
||||||||||
|
|
Non-GAAP(1)(3) |
|
|||||||||
|
|
2025 |
|
|
2024(1) |
|
|
Y/Y Change |
|
|||
Adjusted Operating Loss |
|
|
(28,488 |
) |
|
(19,087 |
) |
|
down |
|
n/a |
|
Adjusted EBITDA |
|
|
(15,567 |
) |
|
(4,241 |
) |
|
down |
|
n/a |
|
Adjusted Loss |
|
|
(7,866 |
) |
|
(8,321 |
) |
|
up |
|
n/a |
|
Adjusted Loss per Common Share—Diluted |
|
|
(0.22 |
) |
|
(0.22 |
) |
|
up |
|
n/a |
|

Q1 2026 Financial Guidance
While actual results may vary, Magnachip currently expects the following:
Q4 and Full Year 2025 Earnings Conference Call
Magnachip will host a corresponding conference call at 2:00 p.m. PT / 5:00 p.m. ET today, Wednesday, March 4, 2026, to discuss its financial results. In advance of the conference call, all participants must use the following link to complete the online registration process. Upon registering, each participant will receive access details for this event including the dial-in numbers, a PIN number, and an e-mail with detailed instructions to join the conference call. A live and archived webcast of the conference call and a copy of earnings release will be accessible from the ‘Investors’ section of the Company’s website at www.magnachip.com.
Online registration: https://register-conf.media-server.com/register/BI9d3aea74bb7c44d78d19c946518cef3c
Safe Harbor for Forward-Looking Statements
Information in this press release regarding Magnachip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include expectations about estimated historical or future operating results and financial performance, outlook and business plans, including first quarter 2026 revenue and gross profit margin expectations, future growth and revenue opportunities from new and existing products and customers, the timing and extent of future revenue contributions by our products and businesses, and the impact of market conditions associated with inflation and higher interest rates, geopolitical conflicts including between Russia-Ukraine and between Israel, the United States and Iran, sustained military action and conflict in the Red Sea, global macroeconomic conditions resulting from trade and tariff actions instituted between the U.S. and other countries on Magnachip’s future operating results and financial performance, and the potential impacts of emerging technologies such as artificial intelligence on industry dynamics, customer demand, supply chain operations, and regulatory environments. All forward-looking statements included in this release are based upon information available to Magnachip as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include, among others: the impact of changes in macroeconomic conditions, including those caused by or related to recent trade and tariff actions announced by the U.S. globally and the related retaliatory tariffs and disruptions in supply chains and global trade as a result thereof, inflation, potential recessions or other deteriorations, economic instability or civil unrest; geopolitical conflicts, including between Russia-Ukraine and between Israel, the United States and Iran and sustained military action and conflict in the Red Sea; disruptions or economic impact resulting from the United States government shutdown, including disruptions at U.S. government agencies caused by reduction in staffing, operations, funding shortages or other concerns that

may prevent new products and services from being developed or commercialized in a timely manner or otherwise prevent those agencies from performing normal business functions on which the operation of our customer’s businesses may rely; manufacturing capacity constraints or supply chain disruptions that may impact our ability to deliver our products or affect the price of components, which may lead to an increase in our costs and impact demand for our products from customers who are similarly affected by such capacity constraints or disruptions; the impact of competitive products and pricing; timely acceptance of our designs by customers; timely introduction of new products and technologies; the potential impact of emerging technologies such as artificial intelligence on industry dynamics, customer demand, supply chain operations, and regulatory environments; our ability to ramp new products into volume production; industry-wide shifts in supply and demand for semiconductor products; overcapacity within the industry or at Magnachip; effective and cost-efficient utilization of manufacturing capacity; financial stability in foreign markets and the impact of foreign exchange rates; unanticipated costs and expenses or the inability to identify expenses that can be eliminated; compliance with U.S. and international trade and export laws and regulations by us, our customers and our distributors; change to or ratification of local or international laws and regulations, including those related to environment, health and safety; public health issues; other business interruptions that could disrupt supply or delivery of, or demand for, Magnachip’s products; and other risks detailed from time to time in Magnachip’s filings with the SEC, including our Form 10-K filed on March 14, 2025, and subsequent registration statements, amendments or other reports that we may file from time to time with the SEC and/or make available on our website. Magnachip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.
About Magnachip Semiconductor
Magnachip is a designer and manufacturer of analog and mixed-signal power semiconductor platform solutions for various applications, including industrial, automotive, communication, consumer and computing. The Company provides a broad range of standard products to customers worldwide. Magnachip, with about 45 years of operating history, owns a substantial number of registered patents and pending applications, and has extensive engineering, design and manufacturing process expertise. For more information, please visit www.magnachip.com.
CONTACT:
Mike Bishop
Bishop IR, LLC
Tel. +1 (415) 891-9633
mike@bishopir.com

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. dollars, except share data)
(Unaudited)
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||||||
|
|
December 31, 2025 |
|
|
September 30, 2025 |
|
|
December 31, 2024(1) |
|
|
December 31, 2025 |
|
|
December 31, 2024(1) |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales – Power Solutions business |
|
$ |
40,570 |
|
|
$ |
45,946 |
|
|
$ |
48,858 |
|
|
$ |
178,860 |
|
|
$ |
185,828 |
|
Net sales – Transitional Fab 3 foundry services |
|
|
— |
|
|
|
— |
|
|
|
2,295 |
|
|
|
— |
|
|
|
10,597 |
|
Total revenues |
|
|
40,570 |
|
|
|
45,946 |
|
|
|
51,153 |
|
|
|
178,860 |
|
|
|
196,425 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales – Power Solutions business |
|
|
36,792 |
|
|
|
37,405 |
|
|
|
37,530 |
|
|
|
147,467 |
|
|
|
145,884 |
|
Cost of sales – Transitional Fab 3 foundry services |
|
|
— |
|
|
|
— |
|
|
|
2,547 |
|
|
|
— |
|
|
|
11,814 |
|
Total cost of sales |
|
|
36,792 |
|
|
|
37,405 |
|
|
|
40,077 |
|
|
|
147,467 |
|
|
|
157,698 |
|
Gross profit |
|
|
3,778 |
|
|
|
8,541 |
|
|
|
11,076 |
|
|
|
31,393 |
|
|
|
38,727 |
|
Gross profit as a percentage of Power Solutions business net sales |
|
|
9.3 |
% |
|
|
18.6 |
% |
|
|
23.2 |
% |
|
|
17.6 |
% |
|
|
21.5 |
% |
Gross profit as a percentage of total revenues |
|
|
9.3 |
% |
|
|
18.6 |
% |
|
|
21.7 |
% |
|
|
17.6 |
% |
|
|
19.7 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
8,625 |
|
|
|
8,312 |
|
|
|
9,758 |
|
|
|
35,116 |
|
|
|
38,099 |
|
Research and development expenses |
|
|
7,599 |
|
|
|
7,773 |
|
|
|
6,557 |
|
|
|
27,297 |
|
|
|
25,012 |
|
Early termination and other charges |
|
|
— |
|
|
|
3,994 |
|
|
|
1,589 |
|
|
|
4,840 |
|
|
|
1,589 |
|
Total operating expenses |
|
|
16,224 |
|
|
|
20,079 |
|
|
|
17,904 |
|
|
|
67,253 |
|
|
|
64,700 |
|
Operating loss |
|
|
(12,446 |
) |
|
|
(11,538 |
) |
|
|
(6,828 |
) |
|
|
(35,860 |
) |
|
|
(25,973 |
) |
Interest income |
|
|
1,246 |
|
|
|
1,255 |
|
|
|
2,106 |
|
|
|
5,363 |
|
|
|
8,320 |
|
Interest expense |
|
|
(393 |
) |
|
|
(469 |
) |
|
|
(458 |
) |
|
|
(1,658 |
) |
|
|
(1,601 |
) |
Foreign currency loss, net |
|
|
(6,393 |
) |
|
|
(4,280 |
) |
|
|
(13,352 |
) |
|
|
(281 |
) |
|
|
(16,740 |
) |
Other income, net |
|
|
14 |
|
|
|
253 |
|
|
|
364 |
|
|
|
298 |
|
|
|
485 |
|
Loss from continuing operations before income tax benefit, net |
|
|
(17,972 |
) |
|
|
(14,779 |
) |
|
|
(18,168 |
) |
|
|
(32,138 |
) |
|
|
(35,509 |
) |
Income tax benefit, net |
|
|
(9,180 |
) |
|
|
(4,170 |
) |
|
|
(10,466 |
) |
|
|
(17,889 |
) |
|
|
(8,199 |
) |
Loss from continuing operations |
|
|
(8,792 |
) |
|
|
(10,609 |
) |
|
|
(7,702 |
) |
|
|
(14,249 |
) |
|
|
(27,310 |
) |
Income (Loss) from discontinued operations, net of tax |
|
|
713 |
|
|
|
(2,481 |
) |
|
|
(8,575 |
) |
|
|
(15,475 |
) |
|
|
(26,998 |
) |
Net loss |
|
$ |
(8,079 |
) |
|
$ |
(13,090 |
) |
|
$ |
(16,277 |
) |
|
$ |
(29,724 |
) |
|
$ |
(54,308 |
) |
Basic earnings (loss) per common share— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.24 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.72 |
) |
Discontinuing operations |
|
|
0.02 |
|
|
|
(0.07 |
) |
|
|
(0.23 |
) |
|
|
(0.43 |
) |
|
|
(0.72 |
) |
Total |
|
$ |
(0.22 |
) |
|
$ |
(0.36 |
) |
|
$ |
(0.44 |
) |
|
$ |
(0.82 |
) |
|
$ |
(1.44 |
) |
Diluted earnings (loss) per common share— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.24 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.72 |
) |
Discontinuing operations |
|
|
0.02 |
|
|
|
(0.07 |
) |
|
|
(0.23 |
) |
|
|
(0.43 |
) |
|
|
(0.72 |
) |
Total |
|
$ |
(0.22 |
) |
|
$ |
(0.36 |
) |
|
$ |
(0.44 |
) |
|
$ |
(0.82 |
) |
|
$ |
(1.44 |
) |
Weighted average number of shares— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
35,979,697 |
|
|
|
35,934,406 |
|
|
|
36,921,300 |
|
|
|
36,218,138 |
|
|
|
37,774,280 |
|
Diluted |
|
|
35,979,697 |
|
|
|
35,934,406 |
|
|
|
36,921,300 |
|
|
|
36,218,138 |
|
|
|
37,774,280 |
|

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars, except share data)
(Unaudited)
|
|
December 31, 2025 |
|
|
December 31, 2024 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
103,756 |
|
|
$ |
138,610 |
|
Accounts receivable, net |
|
|
26,022 |
|
|
|
28,402 |
|
Inventories, net |
|
|
34,151 |
|
|
|
30,535 |
|
Other receivables |
|
|
2,882 |
|
|
|
4,444 |
|
Prepaid expenses |
|
|
5,062 |
|
|
|
10,379 |
|
Hedge collateral |
|
|
1,200 |
|
|
|
2,080 |
|
Other current assets |
|
|
3,782 |
|
|
|
4,779 |
|
Total current assets |
|
|
176,855 |
|
|
|
219,229 |
|
Property, plant and equipment, net |
|
|
100,204 |
|
|
|
81,463 |
|
Operating lease right-of-use assets |
|
|
2,070 |
|
|
|
3,107 |
|
Intangible assets, net |
|
|
454 |
|
|
|
507 |
|
Long-term prepaid expenses, net |
|
|
584 |
|
|
|
165 |
|
Deferred income taxes |
|
|
64,248 |
|
|
|
52,889 |
|
Other non-current assets |
|
|
7,114 |
|
|
|
21,956 |
|
Total assets |
|
$ |
351,529 |
|
|
$ |
379,316 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
20,848 |
|
|
$ |
21,642 |
|
Other accounts payable |
|
|
11,444 |
|
|
|
10,764 |
|
Accrued expenses |
|
|
6,929 |
|
|
|
8,648 |
|
Accrued income taxes |
|
|
81 |
|
|
|
56 |
|
Operating lease liabilities |
|
|
1,427 |
|
|
|
1,393 |
|
Other current liabilities |
|
|
2,681 |
|
|
|
3,765 |
|
Total current liabilities |
|
|
43,410 |
|
|
|
46,268 |
|
Long-term borrowings |
|
|
44,599 |
|
|
|
27,211 |
|
Accrued severance benefits, net |
|
|
11,502 |
|
|
|
17,094 |
|
Non-current operating lease liabilities |
|
|
690 |
|
|
|
1,823 |
|
Other non-current liabilities |
|
|
3,078 |
|
|
|
10,123 |
|
Total liabilities |
|
|
103,279 |
|
|
|
102,519 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 150,000,000 shares authorized, 58,027,696 shares issued and 36,219,100 outstanding at December 31, 2025 and 57,498,507 shares issued and 36,912,118 outstanding at December 31, 2024 |
|
|
579 |
|
|
|
574 |
|
Additional paid-in capital |
|
|
281,537 |
|
|
|
279,423 |
|
Retained earnings |
|
|
214,852 |
|
|
|
244,576 |
|
Treasury stock, 21,808,596 shares at December 31, 2025 and 20,586,389 shares at December 31, 2024, respectively |
|
|
(229,910 |
) |
|
|
(225,883 |
) |
Accumulated other comprehensive loss |
|
|
(18,808 |
) |
|
|
(21,893 |
) |
Total stockholders’ equity |
|
|
248,250 |
|
|
|
276,797 |
|
Total liabilities and stockholders’ equity |
|
$ |
351,529 |
|
|
$ |
379,316 |
|

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
(Unaudited)
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(8,079 |
) |
|
$ |
(29,724 |
) |
|
$ |
(54,308 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
3,023 |
|
|
|
12,961 |
|
|
|
16,161 |
|
Provision for severance benefits |
|
|
771 |
|
|
|
3,639 |
|
|
|
8,020 |
|
Loss (gain) on foreign currency, net |
|
|
9,765 |
|
|
|
(847 |
) |
|
|
32,851 |
|
Provision (reversal) for inventory reserves |
|
|
952 |
|
|
|
2,871 |
|
|
|
(529 |
) |
Stock-based compensation |
|
|
565 |
|
|
|
2,180 |
|
|
|
6,214 |
|
Impairment charges |
|
|
— |
|
|
|
12,424 |
|
|
|
4,637 |
|
Deferred income tax assets |
|
|
(9,551 |
) |
|
|
(10,120 |
) |
|
|
(7,034 |
) |
Others, net |
|
|
105 |
|
|
|
325 |
|
|
|
799 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
4,620 |
|
|
|
(2,990 |
) |
|
|
2,719 |
|
Inventories |
|
|
1,328 |
|
|
|
(5,803 |
) |
|
|
(1,583 |
) |
Other receivables |
|
|
1,077 |
|
|
|
(210 |
) |
|
|
(115 |
) |
Prepaid expenses |
|
|
1,656 |
|
|
|
6,981 |
|
|
|
8,877 |
|
Other current assets |
|
|
6,162 |
|
|
|
2,915 |
|
|
|
1,753 |
|
Accounts payable |
|
|
3,607 |
|
|
|
4,248 |
|
|
|
(1,971 |
) |
Other accounts payable |
|
|
(2,190 |
) |
|
|
(8,993 |
) |
|
|
(14,160 |
) |
Accrued expenses |
|
|
(4,587 |
) |
|
|
(2,662 |
) |
|
|
(607 |
) |
Accrued income taxes |
|
|
39 |
|
|
|
23 |
|
|
|
(1,432 |
) |
Other current liabilities |
|
|
(516 |
) |
|
|
(839 |
) |
|
|
(1,161 |
) |
Other non-current liabilities |
|
|
(137 |
) |
|
|
(185 |
) |
|
|
(335 |
) |
Payment of severance benefits |
|
|
(2,898 |
) |
|
|
(13,567 |
) |
|
|
(2,407 |
) |
Others, net |
|
|
(281 |
) |
|
|
3,165 |
|
|
|
(2,522 |
) |
Net cash provided by (used in) operating activities |
|
|
5,431 |
|
|
|
(24,208 |
) |
|
|
(6,133 |
) |
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from settlement of hedge collateral |
|
|
1,922 |
|
|
|
4,159 |
|
|
|
627 |
|
Payment of hedge collateral |
|
|
(3,159 |
) |
|
|
(3,159 |
) |
|
|
(1,706 |
) |
Proceeds from disposal of plant, property and equipment |
|
|
11 |
|
|
|
565 |
|
|
|
— |
|
Purchase of property, plant and equipment |
|
|
(10,253 |
) |
|
|
(29,992 |
) |
|
|
(11,600 |
) |
Payment for intellectual property registration |
|
|
(25 |
) |
|
|
(207 |
) |
|
|
(316 |
) |
Collection of guarantee deposits |
|
|
106 |
|
|
|
4,380 |
|
|
|
3,535 |
|
Payment of guarantee deposits |
|
|
— |
|
|
|
(355 |
) |
|
|
(2,175 |
) |
Collection of short-term financial instruments |
|
|
— |
|
|
|
— |
|
|
|
30,000 |
|
Purchase of short-term financial instruments |
|
|
— |
|
|
|
— |
|
|
|
(30,000 |
) |
Others, net |
|
|
— |
|
|
|
180 |
|
|
|
(37 |
) |
Net cash used in investing activities |
|
|
(11,398 |
) |
|
|
(24,429 |
) |
|
|
(11,672 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term borrowings |
|
|
6,405 |
|
|
|
17,016 |
|
|
|
30,059 |
|
Acquisition of treasury stock |
|
|
(41 |
) |
|
|
(4,381 |
) |
|
|
(12,891 |
) |
Repayment of financing related to water treatment facility arrangement |
|
|
(111 |
) |
|
|
(452 |
) |
|
|
(472 |
) |
Repayment of principal portion of finance lease liabilities |
|
|
(40 |
) |
|
|
(161 |
) |
|
|
(139 |
) |
Net cash provided by financing activities |
|
|
6,213 |
|
|
|
12,022 |
|
|
|
16,557 |
|
Effect of exchange rates on cash and cash equivalents |
|
|
(4,495 |
) |
|
|
1,761 |
|
|
|
(18,234 |
) |
Net decrease in cash and cash equivalents |
|
|
(4,249 |
) |
|
|
(34,854 |
) |
|
|
(19,482 |
) |
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
|
108,005 |
|
|
|
138,610 |
|
|
|
158,092 |
|
End of the period |
|
$ |
103,756 |
|
|
$ |
103,756 |
|
|
$ |
138,610 |
|

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
RECONCILIATION OF OPERATING LOSS FROM CONTINUING OPERATIONS TO ADJUSTED OPERATING LOSS FROM CONTINUING OPERATIONS
(In thousands of U.S. dollars)
(Unaudited)
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||||||
|
|
December 31, 2025 |
|
|
September 30, 2025 |
|
|
|
December 31, 2024(1) |
|
|
|
December 31, 2025 |
|
|
December 31, 2024(1) |
|
|||
Operating loss |
|
$ |
(12,446 |
) |
|
$ |
(11,538 |
) |
|
$ |
(6,828 |
) |
|
$ |
(35,860 |
) |
|
$ |
(25,973 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense |
|
|
565 |
|
|
|
123 |
|
|
|
1,780 |
|
|
|
2,532 |
|
|
|
5,297 |
|
Early termination and other charges |
|
|
— |
|
|
|
3,994 |
|
|
|
1,589 |
|
|
|
4,840 |
|
|
|
1,589 |
|
Adjusted Operating Loss |
|
$ |
(11,881 |
) |
|
$ |
(7,421 |
) |
|
$ |
(3,459 |
) |
|
$ |
(28,488 |
) |
|
$ |
(19,087 |
) |
We present Adjusted Operating Loss from continuing operations as a supplemental measure of our performance. We define Adjusted Operating Loss from continuing operations for the periods indicated as operating loss from continuing operations adjusted to exclude (i) Equity-based compensation expense and (ii) Early termination and other charges.
For the year ended December 31, 2025, we recorded in our consolidated statement of operations $2,599 thousand of termination related charges in connection with the voluntary resignation program that we executed during the third quarter of 2025. For the same period, we also recorded $1,745 thousand of certain executive separation benefits and $496 thousand of one-time employee incentives.
For the year ended December 31, 2024, we recorded $1,589 thousand of one-time cumulative financial impact in connection with certain employee benefits.

MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
RECONCILIATION OF LOSS FROM CONTINUING OPERATIONS TO ADJUSTED EBITDA FROM CONTINUING OPERATIONS AND ADJUSTED INCOME (LOSS) FROM CONTINUING OPERATIONS
(In thousands of U.S. dollars, except share data)
(Unaudited)
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||||||
|
|
December 31, 2025 |
|
|
September 30, 2025 |
|
|
|
December 31, 2024(1) |
|
|
|
December 31, 2025 |
|
|
December 31, 2024(1) |
|
|||
Loss from continuing operations |
|
$ |
(8,792 |
) |
|
$ |
(10,609 |
) |
|
$ |
(7,702 |
) |
|
$ |
(14,249 |
) |
|
$ |
(27,310 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(1,246 |
) |
|
|
(1,255 |
) |
|
|
(2,106 |
) |
|
|
(5,363 |
) |
|
|
(8,320 |
) |
Interest expense |
|
|
393 |
|
|
|
469 |
|
|
|
458 |
|
|
|
1,658 |
|
|
|
1,601 |
|
Income tax benefit, net |
|
|
(9,180 |
) |
|
|
(4,170 |
) |
|
|
(10,466 |
) |
|
|
(17,889 |
) |
|
|
(8,199 |
) |
Depreciation and amortization |
|
|
3,019 |
|
|
|
3,204 |
|
|
|
3,451 |
|
|
|
12,580 |
|
|
|
14,438 |
|
EBITDA – continuing operations |
|
|
(15,806 |
) |
|
|
(12,361 |
) |
|
|
(16,365 |
) |
|
|
(23,263 |
) |
|
|
(27,790 |
) |
Equity-based compensation expense |
|
|
565 |
|
|
|
123 |
|
|
|
1,780 |
|
|
|
2,532 |
|
|
|
5,297 |
|
Foreign currency loss, net |
|
|
6,393 |
|
|
|
4,280 |
|
|
|
13,352 |
|
|
|
281 |
|
|
|
16,740 |
|
Derivative valuation loss (gain), net |
|
|
(8 |
) |
|
|
— |
|
|
|
(19 |
) |
|
|
43 |
|
|
|
(77 |
) |
Early termination and other charges |
|
|
— |
|
|
|
3,994 |
|
|
|
1,589 |
|
|
|
4,840 |
|
|
|
1,589 |
|
Adjusted EBITDA – continuing operations |
|
$ |
(8,856 |
) |
|
$ |
(3,964 |
) |
|
$ |
337 |
|
|
$ |
(15,567 |
) |
|
$ |
(4,241 |
) |
Loss from continuing operations |
|
$ |
(8,792 |
) |
|
$ |
(10,609 |
) |
|
$ |
(7,702 |
) |
|
$ |
(14,249 |
) |
|
$ |
(27,310 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense |
|
|
565 |
|
|
|
123 |
|
|
|
1,780 |
|
|
|
2,532 |
|
|
|
5,297 |
|
Foreign currency loss, net |
|
|
6,393 |
|
|
|
4,280 |
|
|
|
13,352 |
|
|
|
281 |
|
|
|
16,740 |
|
Derivative valuation loss (gain), net |
|
|
(8 |
) |
|
|
— |
|
|
|
(19 |
) |
|
|
43 |
|
|
|
(77 |
) |
Early termination and other charges |
|
|
— |
|
|
|
3,994 |
|
|
|
1,589 |
|
|
|
4,840 |
|
|
|
1,589 |
|
Income tax effect on non-GAAP adjustments |
|
|
(872 |
) |
|
|
1,822 |
|
|
|
(3,249 |
) |
|
|
(1,313 |
) |
|
|
(4,560 |
) |
Adjusted Income (Loss) – continuing operations |
|
$ |
(2,714 |
) |
|
$ |
(390 |
) |
|
$ |
5,751 |
|
|
$ |
(7,866 |
) |
|
$ |
(8,321 |
) |
Adjusted Income (Loss) – continuing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
$ |
(0.08 |
) |
|
$ |
(0.01 |
) |
|
$ |
0.16 |
|
|
$ |
(0.22 |
) |
|
$ |
(0.22 |
) |
- Diluted |
|
$ |
(0.08 |
) |
|
$ |
(0.01 |
) |
|
$ |
0.15 |
|
|
$ |
(0.22 |
) |
|
$ |
(0.22 |
) |
Weighted average number of shares – basic |
|
|
35,979,697 |
|
|
|
35,934,406 |
|
|
|
36,921,300 |
|
|
|
36,218,138 |
|
|
|
37,774,280 |
|
Weighted average number of shares – diluted |
|
|
35,979,697 |
|
|
|
35,934,406 |
|
|
|
37,738,210 |
|
|
|
36,218,138 |
|
|
|
37,774,280 |
|
We present Adjusted EBITDA from continuing operations and Adjusted Income (Loss) from continuing operations as supplemental measures of our performance. We define Adjusted EBITDA from continuing operations for the periods indicated as EBITDA – continuing operations (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss, net, (iii) Derivative valuation loss (gain), net and (iv) Early termination and other charges. EBITDA – continuing operations for the periods indicated is defined as loss from continuing operations before interest income, interest expense, income tax benefit, net and depreciation and amortization.
We prepare Adjusted Income (Loss) from continuing operations by adjusting loss from continuing operations to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Income (Loss) from continuing operations is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Income (Loss) from continuing operations for the periods as loss from continuing operations, adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss, net, (iii) Derivative valuation loss (gain), net, (iv) Early termination and other charges, and (v) Income tax effect on non-GAAP adjustments.
For the year ended December 31, 2025, we recorded in our consolidated statement of operations $2,599 thousand of termination related charges in connection with the voluntary resignation program that we executed during the third quarter of 2025. For the same period, we also recorded $1,745 thousand of certain executive separation benefits and $496 thousand of one-time employee incentives.
For the year ended December 31, 2024, we recorded $1,589 thousand of one-time cumulative financial impact in connection with certain employee benefits.