STOCK TITAN

CO2 Energy Transition Corp. (NOEM) details trust income, redemptions and going concern risk

(Moderate)
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

CO2 Energy Transition Corp. is a SPAC that has not yet completed a Business Combination and earns only interest income on its trust investments. As of June 30, 2026, total assets were $72.8 million, almost entirely in a Trust Account of $72.7 million, while cash outside the trust was $7,175 and the working capital deficit was $409,404.

For the six months ended June 30, 2026, the company reported net income of $636,734, driven by $1.27 million of interest on the Trust Account, partially offset by general and administrative costs and income taxes. Common stock subject to possible redemption totaled $72.6 million (6.9 million shares). After quarter-end, stockholders extended the deadline to complete a Business Combination to as late as June 22, 2027, and 5,869,285 shares were redeemed for about $62.1 million from the Trust Account. Management disclosed that potential liquidity shortfalls and the mandatory liquidation deadline raise substantial doubt about the company’s ability to continue as a going concern.

Positive

  • None.

Negative

  • Going concern risk: management states that potential liquidity shortfalls and the mandatory liquidation date of June 22, 2027 raise substantial doubt about the company’s ability to continue as a going concern.

Filing Explained

Sponsor extension funding is currently debt but could become units, creating a conditional dilution mechanism before any Business Combination is completed.

CO2 Energy Transition Corp. remains a pre-combination company; the July 7 extension funding is recorded as a $229,700 sponsor note that could become units, rather than as an exercised share conversion.

The note is payable when a Business Combination closes or the company winds up, and the sponsor may convert it into units identical to the private-placement units. Each unit includes one common share, one warrant and one right.

If conversion occurs, the resulting share issuance would increase the share count and reduce existing holders’ percentage ownership; the filing describes that right but does not report its exercise. At June 30, 2026, sponsor-related notes totaled $309,553, including the $229,700 First Extension Note and $79,853 under the Working Capital Note.

Subsequent events also report that Brady Rodgers resigned as president, chief executive officer and a director on July 27, 2026; Charles Fox became president, chief executive officer, and Andrew Martin joined the board, effective July 29, 2026. The next financing checkpoint is each monthly extension deposit, while the ownership checkpoint is whether the sponsor elects note conversion.

Total assets $72,848,197 As of June 30, 2026
Investments held in Trust Account $72,737,856 Cash held in trust as of June 30, 2026
Cash outside Trust $7,175 Cash balance as of June 30, 2026
Working capital deficit $409,404 Deficit as of June 30, 2026
Common stock subject to redemption $72,596,503 6,900,000 redeemable shares at June 30, 2026
Net income $636,734 Six months ended June 30, 2026
Shares redeemed post‑period 5,869,285 shares; $62,050,810 Redemptions at about $10.57 per share on July 21, 2026
Shares outstanding 3,716,465 shares Common stock outstanding as of August 13, 2026
Business Combination financial
"formed for the purpose of effecting a merger... or similar business combination with one or more businesses"
A business combination happens when two or more companies join together to operate as one, like two friends merging their teams into a single group. This is important because it can change how companies grow, compete, and make money, often making them bigger and more powerful in the market.
Trust Account financial
"an amount of $69,000,000... was placed in a trust account (“Trust Account”)"
A trust account is a special bank or brokerage account where assets are held and managed by a designated person or firm (the trustee) for the benefit of another person or group (the beneficiary). It matters to investors because it separates assets from personal or corporate funds, can protect assets, control how and when money is used, and may affect tax or legal rights—think of it as a locked drawer opened only under agreed rules.
Founder Shares financial
"the holders of the Company’s shares prior to the Initial Public Offering (the “Initial Stockholders”) have agreed to vote its Founder Shares"
Founder shares are the ownership stakes given to the people who start a company, often with extra voting power or protections compared with ordinary shares. For investors, they matter because founders’ control and incentives influence decisions about strategy, hiring, and whether the company sells or stays independent — like a family that keeps majority voting rights in a household decision. High founder ownership can mean stable leadership but also a risk that outside shareholders have less influence.
Working Capital Loans financial
"the Sponsor or an affiliate... may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”)"
Working capital loans are short-term loans companies use to cover everyday operational expenses—such as payroll, inventory purchases, or utility bills—when incoming cash is delayed or uneven. Investors care because frequent or growing reliance on these loans can signal ongoing cash-flow stress and higher financial risk, while occasional use can simply smooth predictable ups and downs; like a household using a short-term loan to bridge paychecks, it affects a company’s short-term stability and flexibility.
going concern financial
"liquidity shortfall and the mandatory liquidation raise substantial doubt about the Company’s ability to continue as a going concern"
Going concern is the accounting assumption that a company will keep operating and meeting its obligations for the foreseeable future. The phrase matters most when a company or its auditors disclose substantial doubt about it, a formal warning that the business may not have enough resources to continue without raising money, restructuring, or selling assets. That language in a filing or press release signals elevated financial risk.
Public Warrants financial
"Each Public Warrant entitles the holder to purchase one share of common stock at an exercise price of $11.50 per share"
Public warrants are tradable securities that give the holder the right to buy a company’s stock at a fixed price before a set expiration date. Like a coupon that lets you purchase shares later at a preset price, they matter to investors because using them can bring new cash into the company but also increase the total number of shares outstanding, which can dilute existing ownership and influence the stock’s price and potential gains.

FAQ

What is CO2 Energy Transition Corp. (NOEM) and its current business status?

CO2 Energy Transition Corp. is a blank check company (SPAC) formed to complete a Business Combination. As of June 30, 2026, it has no operating business and generates only interest income on funds held in a Trust Account.

How much cash and trust capital does NOEM report as of June 30, 2026?

As of June 30, 2026, the company held $7,175 of cash outside the trust and $72,737,856 in its Trust Account. Total assets were $72,848,197, almost entirely represented by investments in the Trust Account.

What were NOEM’s earnings for the six months ended June 30, 2026?

For the six months ended June 30, 2026, NOEM reported net income of $636,734, primarily from $1,269,249 of interest earned on the Trust Account, offset by $379,077 of general and administrative costs and $253,438 of income taxes.

What is the status of NOEM’s Business Combination deadline and extensions?

Stockholders approved extensions allowing NOEM to push its Business Combination deadline monthly up to June 22, 2027, with required monthly deposits into the Trust Account. The company has already extended through August 22, 2026 using sponsor-funded extension notes.

Did NOEM shareholders redeem shares in connection with the recent extension vote?

Yes. In connection with the July 21, 2026 Annual Meeting, 5,869,285 shares were redeemed at approximately $10.57 per share, resulting in an aggregate Trust Account payment of $62,050,810 to redeeming stockholders.

Does NOEM face going concern issues according to this 10-Q?

Yes. Management’s going concern assessment under ASC 205‑40 concludes that potential liquidity shortfalls and the mandatory deadline to complete a Business Combination or liquidate raise substantial doubt about the company’s ability to continue as a going concern.

How many NOEM common shares are currently outstanding?

As of August 13, 2026, NOEM had 3,716,465 shares of common stock issued and outstanding, including founder and other non-redeemable shares but excluding shares that had been redeemed for cash from the Trust Account.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
P10D 1 1 1 1 1 P5Y 1 http://fasb.org/srt/2026#ChiefFinancialOfficerMember 0001956648 false Q2 --12-31 0001956648 2026-04-01 2026-06-30 0001956648 us-gaap:SubsequentEventMember noem:SecondExtensionPaymentMember noem:SecondExtensionNoteMember 2026-07-07 0001956648 us-gaap:SubsequentEventMember noem:SecondExtensionPaymentMember 2026-07-07 2026-07-07 0001956648 us-gaap:SubsequentEventMember 2026-07-21 2026-07-21 0001956648 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2026-07-21 2026-07-21 0001956648 us-gaap:SubsequentEventMember noem:PublicSharesMember 2026-07-21 0001956648 us-gaap:SubsequentEventMember us-gaap:IPOMember 2026-07-21 0001956648 2026-01-01 2026-06-30 0001956648 2025-12-31 0001956648 2026-06-30 0001956648 2025-01-01 2025-06-30 0001956648 2025-04-01 2025-06-30 0001956648 us-gaap:FairValueInputsLevel1Member 2025-12-31 0001956648 us-gaap:FairValueInputsLevel1Member 2026-06-30 0001956648 noem:KingswoodCapitalPartnersLLCMember noem:RepresentativeSharesMember 2024-11-22 2024-11-22 0001956648 noem:PrivateWarrantMember 2025-12-31 0001956648 noem:PrivateWarrantMember 2026-06-30 0001956648 noem:PublicWarrantsMember 2025-12-31 0001956648 noem:PublicWarrantsMember 2026-06-30 0001956648 noem:BusinessCombinationMember 2026-01-01 2026-06-30 0001956648 srt:MaximumMember 2026-01-01 2026-06-30 0001956648 srt:MinimumMember 2026-01-01 2026-06-30 0001956648 us-gaap:CommonStockMember 2026-01-01 2026-06-30 0001956648 noem:SponsorMember us-gaap:CommonStockMember 2026-06-30 0001956648 noem:PublicWarrantsMember 2026-01-01 2026-06-30 0001956648 noem:PrivateUnitsMember 2025-12-31 0001956648 noem:PrivateUnitsMember 2026-06-30 0001956648 us-gaap:RightsMember 2025-12-31 0001956648 us-gaap:RightsMember 2026-06-30 0001956648 noem:UnderwritingAgreementMember 2026-01-01 2026-06-30 0001956648 noem:RepresentativeSharesMember noem:InitialBusinessCombinationMember 2026-01-01 2026-06-30 0001956648 noem:UnderwritingAgreementMember noem:InitialBusinessCombinationsMember 2026-01-01 2026-06-30 0001956648 us-gaap:IPOMember noem:InitialBusinessCombinationsMember 2026-01-01 2026-06-30 0001956648 us-gaap:IPOMember noem:UnderwritingAgreementMember noem:InitialBusinessCombinationsMember 2026-01-01 2026-06-30 0001956648 noem:UnderwritingAgreementMember 2026-06-30 0001956648 noem:UnderwritingAgreementMember 2024-11-22 0001956648 us-gaap:OverAllotmentOptionMember 2024-11-22 2024-11-22 0001956648 us-gaap:IPOMember noem:UnderwritingAgreementMember 2026-01-01 2026-06-30 0001956648 noem:AdministrativeServicesAgreementMember 2025-01-01 2025-06-30 0001956648 noem:AdministrativeServicesAgreementMember 2025-04-01 2025-06-30 0001956648 noem:AdministrativeServicesAgreementMember 2026-06-30 0001956648 noem:AdministrativeServicesAgreementMember 2026-01-01 2026-06-30 0001956648 noem:AdministrativeServicesAgreementMember 2026-04-01 2026-06-30 0001956648 noem:AdministrativeServicesAgreementMember 2024-11-12 2024-11-12 0001956648 noem:WorkingCapitalLoansMember noem:FirstExtensionNoteMember 2026-06-30 0001956648 noem:FirstExtensionNoteMember 2026-01-01 2026-06-30 0001956648 noem:FirstExtensionNoteMember 2026-06-30 0001956648 noem:WorkingCapitalLoansMember noem:FirstExtensionNoteMember 2026-05-18 2026-05-18 0001956648 noem:PublicSharesMember noem:FirstExtensionPaymentMember 2026-05-18 0001956648 noem:SponsorMember 2026-05-18 2026-05-18 0001956648 noem:WorkingCapitalNoteMember 2025-01-01 2025-12-31 0001956648 noem:WorkingCapitalNoteMember 2026-01-01 2026-06-30 0001956648 noem:WorkingCapitalNoteMember 2026-06-30 0001956648 2025-04-15 0001956648 noem:WorkingCapitalLoansMember 2026-06-30 0001956648 noem:BusinessCombinationMember 2026-06-30 0001956648 noem:PromissoryNoteMember 2024-11-22 2024-11-22 0001956648 noem:PromissoryNoteMember 2025-12-31 0001956648 noem:PromissoryNoteMember 2026-06-30 0001956648 srt:MaximumMember noem:PromissoryNoteMember 2024-04-20 0001956648 srt:MinimumMember noem:PromissoryNoteMember 2024-04-20 0001956648 srt:MaximumMember noem:PromissoryNoteMember 2023-02-15 0001956648 srt:MinimumMember noem:PromissoryNoteMember 2023-02-15 0001956648 us-gaap:RelatedPartyMember noem:PromissoryNoteMember 2022-01-08 0001956648 noem:FounderShares1Member 2026-06-30 0001956648 us-gaap:IPOMember noem:SponsorMember 2026-01-01 2026-06-30 0001956648 noem:FounderShares1Member 2026-01-01 2026-06-30 0001956648 noem:SponsorMember 2026-01-01 2026-06-30 0001956648 noem:SponsorMember 2023-12-01 2023-12-01 0001956648 noem:SponsorMember 2022-12-28 2022-12-28 0001956648 noem:SponsorMember 2022-10-10 2022-10-10 0001956648 noem:FounderShares1Member noem:SponsorMember 2022-01-13 2022-01-13 0001956648 us-gaap:PrivatePlacementMember us-gaap:WarrantMember 2024-11-22 0001956648 us-gaap:PrivatePlacementMember noem:CO2EnergyTransitionLLCMember 2024-11-22 2024-11-22 0001956648 us-gaap:PrivatePlacementMember noem:CO2EnergyTransitionLLCMember 2024-11-22 0001956648 us-gaap:PrivatePlacementMember 2024-11-22 2024-11-22 0001956648 us-gaap:WarrantMember 2024-11-22 0001956648 noem:RedeemableWarrantsMember 2024-11-22 0001956648 noem:PublicRightsMember 2024-11-22 0001956648 us-gaap:CommonStockMember 2024-11-22 0001956648 us-gaap:IPOMember 2024-11-22 0001956648 us-gaap:IPOMember 2024-11-22 2024-11-22 0001956648 noem:CommonStockSubjectToPossibleRedemptionMember 2026-06-30 0001956648 noem:CommonStockSubjectToPossibleRedemptionMember 2026-04-01 2026-06-30 0001956648 noem:CommonStockSubjectToPossibleRedemptionMember 2026-03-31 0001956648 noem:CommonStockSubjectToPossibleRedemptionMember 2026-01-01 2026-03-31 0001956648 noem:CommonStockSubjectToPossibleRedemptionMember 2025-12-31 0001956648 noem:CommonStockSubjectToPossibleRedemptionMember 2025-01-01 2025-12-31 0001956648 noem:CommonStockSubjectToPossibleRedemptionMember 2024-12-31 0001956648 noem:NonRedeemableCommonStockMember 2025-01-01 2025-06-30 0001956648 noem:CommonStockSubjectToPossibleRedemptionMember 2025-01-01 2025-06-30 0001956648 noem:NonRedeemableCommonStockMember 2026-01-01 2026-06-30 0001956648 noem:CommonStockSubjectToPossibleRedemptionMember 2026-01-01 2026-06-30 0001956648 noem:NonRedeemableCommonStockMember 2025-04-01 2025-06-30 0001956648 noem:CommonStockSubjectToPossibleRedemptionMember 2025-04-01 2025-06-30 0001956648 noem:NonRedeemableCommonStockMember 2026-04-01 2026-06-30 0001956648 us-gaap:PrivatePlacementMember us-gaap:CommonStockMember 2026-06-30 0001956648 2024-01-01 2024-06-30 0001956648 2026-05-18 2026-05-18 0001956648 us-gaap:CommercialPaperMember noem:SponsorMember 2025-04-15 0001956648 noem:SecondExtensionPaymentMember 2026-01-01 2026-06-30 0001956648 noem:FirstExtensionPaymentMember 2026-01-01 2026-06-30 0001956648 noem:PublicStockholdersMember 2026-01-01 2026-06-30 0001956648 noem:PublicSharesMember noem:PublicStockholdersMember 2026-03-31 0001956648 2024-11-22 2024-11-22 0001956648 noem:PublicSharesMember us-gaap:PrivatePlacementMember 2024-11-22 0001956648 noem:PrivateUnitsMember 2024-11-22 2024-11-22 0001956648 noem:UnderwritersMember 2024-11-22 2024-11-22 0001956648 noem:BusinessCombinationMember 2024-11-22 2024-11-22 0001956648 us-gaap:IPOMember noem:UnderwritingAgreementMember 2024-11-22 2024-11-22 0001956648 us-gaap:IPOMember noem:UnderwritersMember 2024-11-22 2024-11-22 0001956648 noem:UnderwritersMember 2024-11-22 0001956648 us-gaap:PrivatePlacementMember us-gaap:CommonStockMember us-gaap:RightsMember 2024-11-22 0001956648 us-gaap:PrivatePlacementMember us-gaap:RightsMember 2024-11-22 0001956648 us-gaap:PrivatePlacementMember us-gaap:CommonStockMember 2024-11-22 0001956648 us-gaap:PrivatePlacementMember us-gaap:CommonStockMember noem:RedeemableWarrantsMember 2024-11-22 0001956648 us-gaap:PrivatePlacementMember noem:RedeemableWarrantsMember 2024-11-22 0001956648 us-gaap:PrivatePlacementMember noem:CO2EnergyTransitionLLCMember 2024-11-22 2024-11-22 0001956648 us-gaap:PrivatePlacementMember noem:CO2EnergyTransitionLLCMember 2024-11-22 0001956648 us-gaap:OverAllotmentOptionMember us-gaap:CommonStockMember us-gaap:RightsMember 2024-11-22 0001956648 us-gaap:OverAllotmentOptionMember us-gaap:RightsMember 2024-11-22 0001956648 us-gaap:OverAllotmentOptionMember us-gaap:CommonStockMember 2024-11-22 0001956648 us-gaap:OverAllotmentOptionMember us-gaap:CommonStockMember noem:RedeemableWarrantsMember 2024-11-22 0001956648 noem:PublicSharesMember us-gaap:OverAllotmentOptionMember 2024-11-22 2024-11-22 0001956648 us-gaap:OverAllotmentOptionMember 2024-11-22 0001956648 us-gaap:IPOMember us-gaap:RightsMember 2024-11-22 0001956648 us-gaap:IPOMember noem:RedeemableWarrantsMember 2024-11-22 0001956648 us-gaap:IPOMember us-gaap:CommonStockMember 2024-11-22 0001956648 2025-06-30 0001956648 2024-12-31 0001956648 us-gaap:RetainedEarningsMember 2025-06-30 0001956648 us-gaap:CommonStockMember 2025-06-30 0001956648 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001956648 2025-03-31 0001956648 us-gaap:RetainedEarningsMember 2025-03-31 0001956648 us-gaap:CommonStockMember 2025-03-31 0001956648 2025-01-01 2025-03-31 0001956648 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001956648 us-gaap:RetainedEarningsMember 2024-12-31 0001956648 us-gaap:CommonStockMember 2024-12-31 0001956648 us-gaap:RetainedEarningsMember 2026-06-30 0001956648 us-gaap:CommonStockMember 2026-06-30 0001956648 us-gaap:RetainedEarningsMember 2026-04-01 2026-06-30 0001956648 2026-03-31 0001956648 us-gaap:RetainedEarningsMember 2026-03-31 0001956648 us-gaap:CommonStockMember 2026-03-31 0001956648 2026-01-01 2026-03-31 0001956648 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0001956648 us-gaap:RetainedEarningsMember 2025-12-31 0001956648 us-gaap:CommonStockMember 2025-12-31 0001956648 us-gaap:RelatedPartyMember 2025-12-31 0001956648 us-gaap:RelatedPartyMember 2026-06-30 0001956648 2026-08-13 0001956648 noem:UnitsMember 2026-01-01 2026-06-30 0001956648 noem:RightMember 2026-01-01 2026-06-30 0001956648 noem:Warrants1Member 2026-01-01 2026-06-30 0001956648 us-gaap:CommonStockMember 2026-01-01 2026-06-30 0001956648 noem:PrivateWarrantMember 2024-11-22 0001956648 noem:PrivateRightMember 2024-11-22 0001956648 noem:PrivateShareMember 2024-11-22 0001956648 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001956648 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001956648 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001956648 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001956648 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001956648 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001956648 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001956648 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0001956648 us-gaap:CommonStockMember 2026-04-01 2026-06-30 0001956648 us-gaap:AdditionalPaidInCapitalMember 2026-04-01 2026-06-30 0001956648 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001956648 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001956648 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001956648 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001956648 noem:FirstExtensionNoteMember 2025-01-01 2025-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure noem:Segments

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(MARK ONE)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarter ended June 30, 2026

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from     to    

 

Commission file number: 001-42417

 

CO2 ENERGY TRANSITION CORP.

(Exact Name of Registrant as Specified in Its Charter) 

 

Delaware   87-2950691
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

1334 Brittmoore Rd, Suite 190

Houston, Texas 77043

(Address of principal executive offices)

 

(346) 250-5000

(Issuer’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock   NOEM   The Nasdaq Stock Market LLC
Warrants   NOEMW   The Nasdaq Stock Market LLC
Rights   NOEMR   The Nasdaq Stock Market LLC
Units    NOEMU   The Nasdaq Stock Market LLC

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No ☐

 

As of August 13, 2026, there were 3,716,465 shares of common stock, $0.0001 par value, issued and outstanding.

 

 

 

 

 

CO2 ENERGY TRANSITION CORP.

FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2026

TABLE OF CONTENTS

 

    Page
Part I. Financial Information   1
Item 1. Condensed Interim Financial Statements   1
Condensed Balance Sheets as of June 30, 2026 (Unaudited) and December 31, 2025   1
Condensed Statements of Operations for the Three and Six Months Ended June 30, 2026 and 2025 (Unaudited)   2
Condensed Statements of Changes in Stockholders’ Deficit for the Three and Six Months Ended June 30, 2026 and 2025 (Unaudited)   3
Condensed Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025 (Unaudited)   4
Notes to Condensed Financial Statements (Unaudited)   5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   21
Item 3. Quantitative and Qualitative Disclosures About Market Risk   29
Item 4. Controls and Procedures   29
Part II. Other Information   30
Item 1. Legal Proceedings   30
Item 1A. Risk Factors   30
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   30
Item 3. Defaults Upon Senior Securities   30
Item 4. Mine Safety Disclosures   31
Item 5. Other Information   31
Item 6. Exhibits   31
Part III. Signatures   32

 

i

 

PART I - FINANCIAL INFORMATION

 

Item 1. Condensed Interim Financial Statements.

 

CO2 ENERGY TRANSITION CORP.

CONDENSED BALANCE SHEETS

 

    June 30,
2026
    December 31,
2025
 
    (Unaudited)        
ASSETS            
Current assets            
Cash   $ 7,175     $ 287,601  
Prepaid expenses     103,166       95,333  
Total Current Assets     110,341       382,934  
                 
Investments held in Trust Account     72,737,856       72,113,895  
TOTAL ASSETS   $ 72,848,197     $ 72,496,829  
                 
LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT                
Current liabilities                
Accounts payable and accrued expenses   $ 129,923     $ 142,278  
Accrued offering costs           75,000  
Income tax payable     80,269       576,103  
Promissory notes - related party     309,553       11,730  
Total Current Liabilities     519,745       805,111  
Deferred underwriting fee     2,070,000       2,070,000  
TOTAL LIABILITIES     2,589,745       2,875,111  
                 
Common Stock Subject to Possible Redemption (Notes 2 and 7)                
Common stock subject to possible redemption, 6,900,000 shares issued and outstanding at redemption value of $10.52 and $10.35 per share as of June 30, 2026 and December 31, 2025, respectively     72,596,503       71,410,223  
                 
STOCKHOLDERS’ DEFICIT                
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding at June 30, 2026 and December 31, 2025            
Common stock, $0.0001 par value; 40,000,000 shares authorized; 2,685,750 shares issued and outstanding (excluding 6,900,000 shares subject to possible redemption) at June 30, 2026 and December 31, 2025, respectively     269       269  
Additional paid-in capital            
Accumulated deficit     (2,338,320 )     (1,788,774 )
Total Stockholders’ Deficit     (2,338,051 )     (1,788,505 )
TOTAL LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT   $ 72,848,197     $ 72,496,829  

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

1

 

CO2 ENERGY TRANSITION CORP.

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

    For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
    2026     2025     2026     2025  
General and administrative costs   $ 182,348     $ 162,313     $ 379,077     $ 333,033  
Loss from operations     (182,348 )     (162,313 )     (379,077 )     (333,033 )
                                 
Other income (expense):                                
Interest expense           (1,657 )           (4,282 )
Interest earned on investments held in Trust Account     637,095       729,611       1,269,249       1,455,374  
Total other income     637,095       727,954       1,269,249       1,451,092  
                                 
Income before provision for income taxes     454,747       565,641       890,172       1,118,059  
Provision for income taxes     (127,175 )     (146,750 )     (253,438 )     (292,766 )
Net income   $ 327,572     $ 418,891     $ 636,734     $ 825,293  
                                 
Basic weighted average shares outstanding, common stock subject to possible redemption     6,900,000       6,900,000       6,900,000       6,900,000  
Basic and diluted net income per share, common stock subject to possible redemption   $ 0.03     $ 0.04     $ 0.07     $ 0.09  
Basic weighted average shares outstanding, non-redeemable common stock     2,685,750       2,685,750       2,685,750       2,685,750  
Basic and diluted net income per share, non-redeemable common stock   $ 0.03     $ 0.04     $ 0.07     $ 0.09  

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

2

 

CO2 ENERGY TRANSITION CORP.

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

(UNAUDITED)

 

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2026

 

    Common Stock     Additional
Paid-in
    Accumulated     Total
Stockholders’
 
    Shares     Amount     Capital     Deficit     Deficit  
Balance – January 1, 2026     2,685,750     $ 269     $     $ (1,788,774 )   $ (1,788,505 )
Accretion for common stock to redemption amount                       (478,160 )     (478,160 )
Net income                       309,162       309,162  
Balance – March 31, 2026 (unaudited)     2,685,750       269             (1,957,772 )     (1,957,503 )
Accretion for common stock to redemption amount                       (708,120 )     (708,120 )
Net income                       327,572       327,572  
Balance – June 30, 2026 (unaudited)     2,685,750     $ 269     $     $ (2,338,320 )   $ (2,338,051 )

 

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025

 

                Additional           Total  
    Common Stock     Paid-in     Accumulated     Stockholder’s  
    Shares     Amount     Capital     Deficit     Deficit  
Balance – January 1, 2025     2,685,750     $ 269     $     $ (1,264,170 )   $ (1,263,901 )
Accretion for common stock to redemption amount                       (611,303 )     (611,303 )
Net income                       406,402       406,402  
Balance – March 31, 2025 (unaudited)     2,685,750       269             (1,469,071 )     (1,468,802 )
Accretion for common stock to redemption amount                       (487,854 )     (487,854 )
Net income                       418,891       418,891  
Balance – June 30, 2025 (unaudited)     2,685,750     $ 269     $     $ (1,538,034 )   $ (1,537,765 )

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

3

 

CO2 ENERGY TRANSITION CORP.

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

    For the Six Months Ended
June 30,
 
    2026     2025  
Cash Flows from Operating Activities:            
Net income   $ 636,734     $ 825,293  
Adjustments to reconcile net income to net cash used in operating activities:                
Interest earned on investments held in Trust Account     (1,269,249 )     (1,455,374 )
Changes in operating assets and liabilities:                
Prepaid expenses     (7,833 )     53,256  
Prepaid insurance           (33,333 )
Accounts payable and accrued expenses     (87,355 )     (182,072 )
Income tax payable     (495,834 )     228,558  
Net cash used in operating activities     (1,223,537 )     (563,672 )
                 
Cash Flows from Financing Activities:                
Proceeds from promissory notes - related party     297,823        
Net cash provided by financing activities     297,823        
Cash Flows from Investing Activities:                
Investment of cash into Trust Account     (229,700 )      
Cash withdrawn from Trust Account for income and franchise taxes     874,988       79,891  
Net cash provided by investing activities     645,288       79,891  
                 
Net Change in Cash     (280,426 )     (483,781 )
Cash – Beginning of period     287,601       953,069  
Cash – End of period   $ 7,175     $ 469,288  
Supplemental Cash Flow Information                
Payment of operating costs through issuance of promissory note – related party   $ 4,705     $  
Cash paid for income taxes   $ 749,272     $  

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

4

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

NOTE 1. DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN

 

CO2 Energy Transition Corp. (the “Company”) was incorporated in Delaware on September 30, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”). The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. While the Company may pursue an initial Business Combination target in any industry or geographic location, the Company intends to focus its search for a target business in the transitional energy sector. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

 

As of June 30, 2026, the Company had not commenced any operations. All activity for the period from September 30, 2021 (inception) through June 30, 2026, relates to the Company’s formation, the initial public offering (the “Initial Public Offering”), which is described below and identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering.

 

The registration statement for the Company’s Initial Public Offering was declared effective on November 12, 2024. On November 22, 2024, the Company consummated the Initial Public Offering of 6,900,000 units, with each unit consisting of one share of common stock, one redeemable warrant, and one right (the “Units” and, with respect to the shares of common stock included in the Units offered, the “Public Shares”), which includes the full exercise by the underwriters of their over-allotment option in the amount of 900,000 Units, at $10.00 per Unit, generating gross proceeds of $69,000,000 which is described in Note 3. Each warrant entitles the holder thereof to purchase one share of common stock at a price of $11.50 per share, subject to adjustment as provided herein and each eight rights entitle the holder thereof to receive one share of common stock at the closing of a Business Combination.

 

Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 265,000 units (the “Private Units”) at a price of $10.00 per Private Unit in a private placement to the Company’s sponsor, CO2 Energy Transition, LLC (the “Sponsor”), generating gross proceeds of $2,650,000, which is described in Note 4. Each Private Unit consists of one share of common stock, one redeemable warrant, and one right with respect to the shares of common stock. Each warrant entitles the holder thereof to purchase one share of common stock at a price of $11.50 per share, subject to adjustment and each eight rights entitle the holder thereof to receive one share of common stock at the closing of a Business Combination.

 

Transaction costs amounted to $3,423,710, consisting of $517,500 of cash underwriting discount, $2,070,000 of deferred underwriting fees, $77,280 fair value of Representative Shares (as defined in Note 8), and $758,930 of other offering costs.

 

On November 22, 2024, in connection with the closing of the Initial Public Offering, the underwriters were entitled to a cash underwriting discount of 0.75% of the gross proceeds of the Initial Public Offering, or $517,500, which was paid upon the closing of the Initial Public Offering. Additionally, the underwriters were entitled to a deferred underwriting discount of 3.00% of the gross proceeds of the Initial Public Offering, or $2,070,000, payable upon the closing of an initial Business Combination from the amounts held in the Trust Account, as well as 120,750 representative shares with the fair value of $77,280 issued to the underwriters in connection with the closing of the Initial Public Offering.

 

5

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

There is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete one or more initial Business Combinations with one or more operating businesses or assets with a fair market value equal to at least 80% of the net assets held in the Trust Account (as defined below) (excluding any deferred underwriting discounts). The Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”).

 

Following the closing of the Initial Public Offering, on November 22, 2024, an amount of $69,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the sale of the Private Units was placed in a trust account (“Trust Account”), located in the United States and invested only in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting certain conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of (i) the completion of a Business Combination, and (ii) the distribution of the funds held in the Trust Account, as described below.

 

The Company will provide the holders of the outstanding Public Shares (the “Public Stockholders”) with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Stockholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially $10.00 per Public Share, plus any pro rata interest then in the Trust Account, net of taxes payable). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants.

 

The Company will only proceed with a Business Combination if the Company seeks stockholder approval, and a majority of the shares voted are voted in favor of the Business Combination. If a stockholder vote is not required by applicable law or stock exchange listing requirements and the Company does not decide to hold a stockholder vote for business or other reasons, the Company will, pursuant to its Amended and Restated Certificate of Incorporation (the “Certificate of Incorporation”), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination.

 

If, however, stockholder approval of the transaction is required by applicable law or stock exchange listing requirements, or the Company decides to obtain stockholder approval for business or other reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company seeks stockholder approval in connection with a Business Combination, the holders of the Company’s shares prior to the Initial Public Offering (the “Initial Stockholders”) have agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the Initial Public Offering in favor of approving a Business Combination. Additionally, each Public Stockholder may elect to redeem their Public Shares without voting, and if they do vote, irrespective of whether they vote for or against the proposed transaction.

 

6

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

Notwithstanding the foregoing, if the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules, the Certificate of Incorporation will provide that a Public Stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares, without the prior consent of the Company.

 

The Initial Stockholders have agreed (a) to waive their redemption rights with respect to the Founder Shares and Public Shares held by them in connection with the completion of a Business Combination, (b) to waive their liquidation rights with respect to the Founder Shares if the Company fails to complete a Business Combination within 18 months (or up to 24 months in certain circumstances, discussed below) from the closing of the Initial Public Offering, and (c) not to propose an amendment to the Certificate of Incorporation (i) to modify the substance or timing of the Company’s obligation to allow redemptions in connection with a Business Combination or to redeem 100% of its Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to any other provision relating to stockholders’ rights or pre-business combination activity, unless the Company provides the Public Stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment. However, if the Sponsor acquires Public Shares in or after the Initial Public Offering, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. If the Board of Directors anticipates that the Company may not be able to consummate an initial Business Combination by May 22, 2026, the Board of Directors, by resolution, may extend the period of time to consummate an initial Business Combination up to six times, each by an additional one month (for a total of up to 24 months to complete a Business Combination). In order to extend the time available for the Company to consummate an initial Business Combination, the sponsor or its affiliates or designees must deposit into the Trust Account $229,700 ($0.0333 per share) on or prior to the date of the applicable deadline, for each one-month extension. 

 

The Company initially had until 18 months (or up to 24 months if the Company extends the period of time to consummate a Business Combination) from the closing of the Initial Public Offering to complete a Business Combination (the “Combination Period”). The Company opted to extend the Combination Period from May 22, 2026 to July 22, 2026 by depositing into trust $229,700 for each one-month extension. The First Extension Payment of $229,700 was deposited on May 18, 2026 and is reflected in the Trust Account balance at June 30, 2026; the Second Extension Payment of $229,700 was deposited on July 7, 2026, subsequent to the balance sheet date, and is therefore not reflected in the Trust Account balance at June 30, 2026. If the Company had not completed a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released to pay taxes (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public Stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and the Company’s board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.

 

On July 21, 2026, the Company held an Annual Meeting of Stockholders (the “Annual Meeting”). At the Annual Meeting the Company’s stockholders approved the amendment to the Company’s Amended and Restated Certificate of Incorporation, to extend the date by which the Company has to consummate a business combination up to eleven (11) times, each such extension for an additional one (1) month period, from July 22, 2026 to June 22, 2027, provided that the Company deposits into the trust account established in connection with the Company’s initial public offering the sum of the lesser of (i) $50,000 and (ii) $0.03 per Public Share that remains outstanding for each one month extended. The Company’s stockholders approved an amendment to the Company’s investment management trust agreement, dated as of November 20, 2024, by and between the Company and Continental Stock Transfer & Trust Company, to provide that the time for the Company to complete its initial business combination under the Trust Agreement from July 22, 2026, to June 22, 2027. In connection with the stockholders’ vote at the Annual Meeting 5,869,285 shares of common stock were tendered for redemption at a redemption price of approximately $10.57 per share, resulting in an aggregate payment from the Trust Account of $62,050,810. As a result of the redemptions, an extension payment of $30,921 will be required for each monthly extension. The Company has extended through August 22, 2026.

 

The Initial Stockholders have agreed to waive their liquidation rights with respect to the Founder Shares and shares of common stock part of, and issuable in connection with, the Private Placement Units, if the Company fails to complete a Business Combination within the Combination Period. However, if the Initial Stockholders acquire Public Shares in or after the Initial Public Offering, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period.

 

As of January 16, 2025, the holders of the Units issued in the Company’s Initial Public Offering have the right to elect to separately trade the Public Shares and the Public Warrants (as defined in Note 3) and Public Rights included in the Units. No fractional Public Rights will be issued upon separation of the Units and only whole Public Rights will trade. The Public Shares, Public Warrants and Public Rights that are separated will trade on the Nasdaq Global Market (“Nasdaq”) under the symbols “NOEM”, “NOEMW” and “NOEMR,” respectively. Those Units not separated will continue to trade on the Nasdaq under the symbol “NOEMU.” 

 

7

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

Risks and Uncertainties

 

The United States and global markets have experienced, and may continue to experience, significant volatility and disruption as a result of geopolitical instability, including the ongoing Russia-Ukraine conflict, an escalation of the ongoing Israel-Hamas conflict and broader instability in the Middle East, rising tensions and periodic confrontations between the United States and Iran, including related conflicts in the region, as well as other existing or emerging geopolitical tensions. In response to the Russia-Ukraine conflict, the North Atlantic Treaty Organization has deployed additional military forces to eastern Europe, and the United States, the United Kingdom, the European Union and other countries have imposed extensive sanctions and other restrictive measures against Russia, Belarus and related individuals and entities, including restrictions on certain financial institutions and access to global payment systems. In addition, the United States has imposed, and may continue to impose, sanctions and other measures targeting Iran in connection with regional security concerns, nuclear development activities and related actions, which may contribute to further instability in global energy and financial markets. Certain countries, including the United States, have also provided, and may continue to provide, military aid or other assistance to Ukraine and to Israel, which may further increase geopolitical tensions among a number of nations. 

 

These conflicts and related developments have heightened global security concerns and have contributed to, and may continue to contribute to, significant volatility in commodity prices (including energy), inflationary pressures, disruptions to global trade routes and supply chains, instability and reduced liquidity in credit and capital markets, heightened interest rates, increased cyberattacks (including state-sponsored or retaliatory cyber activity) and a decrease in willingness of investors to embrace risk. In addition, current and future sanctions, export controls, foreign investment restrictions and other regulatory actions could increase compliance costs, limit business operations or financing alternatives, or adversely affect the ability of companies to engage in cross-border transactions.

 

Although the duration, scope and ultimate impact of these conflicts and related geopolitical developments are highly uncertain and difficult to predict, any escalation, continuation or expansion of these or other geopolitical events could adversely affect global economic conditions and financial markets. Any of these factors, or other negative impacts on the global economy, capital markets or geopolitical conditions, could materially and adversely affect the Company’s ability to identify, negotiate and consummate an initial Business Combination, including by limiting the availability of financing, reducing the number of attractive target businesses, increasing transaction costs, delaying transaction timelines or adversely affecting the operations, valuation or prospects of any target business with which the Company may ultimately consummate, or seek to consummate, an initial Business Combination.

 

Liquidity, Capital Resources and Going Concern

 

As of June 30, 2026, the Company had $7,175 in cash and a working capital deficit of $409,404. The Company’s liquidity needs through June 30, 2026, have been satisfied through proceeds from the consummation of the Initial Public Offering on November 22, 2024, as well as the issuance of the $1,500,000 promissory note to the Sponsor on April 15, 2025, which was dated March 31, 2025, and borrowings thereunder, and the issuance of the First Extension Note to the Sponsor on May 18, 2026 in the principal amount of $229,700. The Company withdrew $874,988 and $79,891 for payment of income and franchise taxes for the six months ended June 30, 2026 and 2025, respectively.

 

In addition, if the Company is unable to complete a Business Combination by June 22, 2027 (with all available monthly extensions) then the Company will cease all operations except for the purpose of liquidating. The Company cannot be assured that its plans to consummate an initial Business Combination will be successful.

 

8

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

In connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Codification (“ASC”) 205-40, “Going Concern,” Management has determined that the potential liquidity shortfall and the mandatory liquidation raise substantial doubt about the Company’s ability to continue as a going concern. These unaudited condensed financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be required to liquidate after June 22, 2027. 

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in the unaudited condensed financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

 

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s December 31, 2025 Annual Report on Form 10-K as filed with the SEC on March 16, 2026. The interim results for the three and six months ended June 30, 2026 and 2025, are not necessarily indicative of the results to be expected for the year ending December 31, 2026, or for any future periods.

 

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period, difficult or impossible because of the potential differences in accounting standards used. 

 

9

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

Use of Estimates

 

The preparation of unaudited condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported amounts of expenses during the reporting period.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. As of June 30, 2026 and December 31, 2025, the Company had $7,175 and $287,601 in cash, respectively, and no cash equivalents.

 

Investments in Trust Account

 

As of June 30, 2026 and December 31, 2025, the assets held in the Trust Account were held in money market funds which are invested primarily in U.S. government securities. The Company accounts for its investments as trading securities under ASC 320, “Investments—Debt and Equity Securities”, where securities are presented at fair value on the condensed balance sheets. Gains and losses resulting from the change in fair value of investments held in the Trust Account are included in interest earned on investments held in Trust Account in the unaudited condensed statements of operations. 

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows. 

 

10

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

Offering Costs

 

The Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering”. Offering costs consist principally of professional and registration fees that are related to the Initial Public Offering. Financial Accounting Standards Board (“FASB”) ASC 470-20, “Debt with Conversion and Other Options”, addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Units between common stock, warrants, and rights, using the residual method by allocating Initial Public Offering proceeds first to the assigned value of the warrants and rights and then to the common stock. Offering costs allocated to Public Shares were charged to temporary equity, and offering costs allocated to Public Rights, Public Warrants and Private Units were charged to stockholders’ deficit, as Public Rights and Private Rights and Warrants (as defined in Note 4) after management’s evaluation, were accounted for under equity treatment. 

 

Fair Value of Financial Instruments

 

Except for the Investments held in Trust Account, as described in Note 9, the fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the condensed balance sheets, primarily due to its short-term nature.

 

Income Taxes

 

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The Company accounts for income taxes under ASC 740, “Income Taxes” (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of June 30, 2026 and December 31, 2025, the Company had a full valuation allowance against the deferred tax assets related primarily to formation and operation expenses, which are not deductible for tax purposes.

 

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements and prescribes a recognition threshold and measurement process for financial statements recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.

 

The Company’s effective tax rate was 27.97% and 28.47%, 25.94% and 26.19% for the three and six months ended June 30, 2026 and 2025, respectively. The effective tax rate differs from the statutory tax rate of 21% due to the valuation allowance on the deferred tax assets.

 

The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of June 30, 2026 and December 31, 2025. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

 

11

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

The Company has identified the United States as its only “major” tax jurisdiction. The Company may be subject to potential examination by federal and state taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

 

Net Income per Common Stock Share

 

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of shares outstanding, which are referred to as redeemable common stock and non-redeemable common stock. Income and losses are shared pro rata between the two classes of shares. Net income per common share is calculated by dividing the net income by the weighted average shares of common stock outstanding for the respective period.

 

The calculation of diluted net income does not consider the effect of the warrants underlying the Units sold in the Initial Public Offering (including the consummation of the over-allotment) and the private placement warrants to purchase an aggregate of 6,900,000 shares of common stock in the calculation of diluted income per share, because their exercise is contingent upon future events. As a result, diluted net income per share is the same as basic net income per share for the three and six months ended June 30, 2026 and 2025. Accretion associated with the redeemable Class A common stock is excluded from earnings per share as the redemption value approximates fair value. 

 

The following table reflects the calculation of basic and diluted net income per common stock share: 

 

    For the Three Months Ended June 30,  
    2026     2025  
    Redeemable     Non-redeemable     Redeemable     Non-redeemable  
Basic and diluted net income per common stock share                        
Numerator:                        
Allocation of net income   $ 235,792     $ 91,780     $ 301,525     $ 117,366  
Denominator:                                
Basic weighted average common stock outstanding     6,900,000       2,685,750       6,900,000       2,685,750  
Basic and diluted net income per common stock share   $ 0.03     $ 0.03     $ 0.04     $ 0.04  

 

    For the Six Months Ended June 30,  
    2026     2025  
    Redeemable     Non-redeemable     Redeemable     Non-redeemable  
Basic and diluted net income per common stock share                        
Numerator:                        
Allocation of net income   $ 458,333     $ 178,401     $ 594,061     $ 231,232  
Denominator:                                
Basic weighted average common stock outstanding     6,900,000       2,685,750       6,900,000       2,685,750  
Basic and diluted net income per common stock share   $ 0.07     $ 0.07     $ 0.09     $ 0.09  

 

Derivative Financial Instruments

 

The Company accounts for derivative financial instruments in accordance with ASC 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value upon issuance and remeasured at each reporting date, with changes in the fair value reported in the unaudited condensed statements of operations. The classification of derivative financial instruments is evaluated at the end of each reporting period. There were no derivative financial instruments as of June 30, 2026 and December 31, 2025.

 

Warrant and Right Instruments

 

The Company accounted for the Public Warrants and Private Warrants and Public Rights and Private Rights issued in connection with the Initial Public Offering and the private placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the warrant and right instruments under equity treatment. 

 

12

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

Common Stock Subject to Possible Redemption

 

The Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies Public Shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The Public Shares sold as part of the Units in the Initial Public Offering were issued with other freestanding instruments (i.e., Public Warrants and Public Rights) and as such, the initial carrying value of Public Shares classified as temporary equity are the allocated proceeds determined in accordance with ASC 470-20. The Company recognizes changes in redemption value immediately as it occurs and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption amount value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, at June 30, 2026 and December 31, 2025, common stock subject to possible redemption is presented at redemption value as temporary equity, outside of the stockholders’ deficit section of the Company’s condensed balance sheets, respectively. At June 30, 2026 and December 31, 2025, the common stock subject to possible redemption reflected in the condensed balance sheets is reconciled in the following table:

 

Common stock subject to possible redemption, December 31, 2024   $ 69,233,258  
Plus:        
Remeasurement of carrying value to redemption value     2,176,965  
Common stock subject to possible redemption, December 31, 2025   $ 71,410,223  
Plus:        
Accretion of carrying value to redemption value     478,160  
Common stock subject to possible redemption, March 31, 2026   $ 71,888,383  
Plus:        
Accretion of carrying value to redemption value     708,120  
Common stock subject to possible redemption, June 30, 2026   $ 72,596,503  

 

Recent Accounting Standards

 

Management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s unaudited condensed financial statements.

 

NOTE 3. INITIAL PUBLIC OFFERING

 

In the Initial Public Offering which closed on November 22, 2024, the Company sold 6,900,000 Units, at a purchase price of $10.00 per Unit, which includes the full exercise by the underwriters of their over-allotment option in the amount of 900,000 Units. Each Unit consists of one share of common stock, one right (“Public Right”) and one redeemable warrant (“Public Warrant”). Each Public Right entitles the holder thereof to receive one-eighth (1/8) of one share of common stock upon the consummation of a Business Combination (see Note 7). Each Public Warrant entitles the holder to purchase one share of common stock at an exercise price of $11.50 per share (see Note 7).

 

NOTE 4. PRIVATE PLACEMENT

 

Simultaneously with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 265,000 Private Units at a price of $10.00 per Private Unit, for an aggregate purchase price of $2,650,000 in a private placement. Each Private Unit consists of one Private Share, one right (“Private Right”) and one redeemable warrant (“Private Warrant”). Each Private Right entitles the holder thereof to receive one-eighth (1/8) of one share of common stock upon the consummation of a Business Combination (see Note 7). Each whole Private Warrant is exercisable for one share of common stock at a price of $11.50 per share, subject to adjustment (see Note 7). The proceeds from the sale of the Private Units were added to the net proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Units held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Units and all underlying securities will expire worthless.

 

13

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

NOTE 5. RELATED PARTIES

 

Founder Shares

 

On January 13, 2022, the Sponsor entered into a subscription agreement and paid $25,000 to cover certain offering costs of the Company in consideration for 3,593,750 shares of common stock (the “Founder Shares”). In connection with a reduction in the planned size of the Initial Public Offering, the Sponsor amended and restated the subscription agreement on October 10, 2022 to provide for a subscription of 2,300,000 shares of common stock. On December 28, 2022, in connection with a change in the terms of the offering, the Sponsor further amended and restated the subscription agreement to provide for a subscription of 3,066,667 shares of common stock. On December 1, 2023, the Sponsor further amended and restated the subscription agreement to provide for a subscription of 2,300,000 shares of common stock. All shares have been retrospectively presented so that the total Founder Shares issued total 2,300,000 shares of common stock. The Founder Shares included an aggregate of up to 300,000 shares subject to forfeiture to the extent that the underwriters’ over-allotment was not exercised in full, so that the number of Founder Shares would equal, on an as-converted basis, approximately 25% of the Company’s issued and outstanding common stock after the Initial Public Offering (assuming the Sponsor did not purchase any Public Shares in the Initial Public Offering). At the closing of the Initial Public Offering on November 22, 2024, the underwriters exercised their over-allotment option in full. As such, the 300,000 Founder Shares are no longer subject to forfeiture.

 

The Initial Stockholders have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of (A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price of the common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Public Stockholders having the right to exchange their shares of common stock for cash, securities or other property.

 

Promissory Notes — Related Party

 

On January 8, 2022, the Sponsor issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which the Company could borrow up to an aggregate principal amount of $400,000. On February 15, 2023, the Company amended the Promissory Note’s principal amount from $400,000 to $450,000. On April 20, 2024, the Company further amended the Promissory Note’s principal amount from $450,000 to $800,000. The Promissory Note was non-interest bearing and payable on the earlier of (i) December 31, 2025, or (ii) the consummation of the Initial Public Offering. As of June 30, 2026 and December 31, 2025, there was $0 outstanding under the Promissory Note. On November 22, 2024, upon the closing of the Initial Public Offering, the Company repaid the note and borrowings with the exception of $11,730, which was rolled into the Working Capital Note issued by the Company on April 15, 2025, as described below.

 

Working Capital Loans

 

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be convertible into units at a price of $10.00 per unit. The units would be identical to the Private Placement Units. As of June 30, 2026 and December 31, 2025, $79,853 and $11,730, respectively, were outstanding under the Working Capital Note described below.

 

14

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

On April 15, 2025, the Company entered into a convertible promissory note dated March 31, 2025 (the “Working Capital Note”) with its Sponsor. Pursuant to the Working Capital Note, the Company may request, and in the sole discretion of the Sponsor, the Sponsor may loan the Company, drawdowns of up to an aggregate of $1,500,000 in principal from time to time, less $11,730 which was advanced prior to the execution of the Working Capital Note, and included as outstanding thereunder, with such amounts to be used for working capital.

 

Amounts owed under the Working Capital Note do not accrue interest and are payable on the earlier of (i) the effective date of the consummation of the Company’s Business Combination; or (ii) the date that the winding up of the Company is effective, unless accelerated upon the occurrence of an Event of Default (as defined in the Working Capital Note).

 

Amounts outstanding under the Working Capital Note, are convertible, at the option of the Sponsor, into units of the Company (“Working Capital Note Units”), at a conversion price of $10.00 per Working Capital Note Unit. The Working Capital Note Units will be identical to the Private Units issued to the Sponsor at the time of the Company’s Initial Public Offering.

 

As of June 30, 2026, and December 31, 2025, $79,853 and $11,730, respectively, was outstanding under the Working Capital Note. 

 

On May 18, 2026, the Sponsor deposited $229,700 ($0.0333 per Public Share) into the Trust Account in order to extend the Combination Period by one month to June 22, 2026 (the “First Extension Payment”). To evidence the First Extension Payment, the Company issued a convertible promissory note to the Sponsor dated May 18, 2026, in the principal amount of $229,700 (the “First Extension Note”).

 

Amounts owed under the First Extension Note do not accrue interest and are payable on the earlier of (i) the effective date of the consummation of the Company’s Business Combination or (ii) the date that the winding up of the Company is effective, unless accelerated upon the occurrence of an Event of Default (as defined in the First Extension Note). Amounts outstanding under the First Extension Note are convertible, at the option of the Sponsor, into a maximum of 22,970 units of the Company at a conversion price of $10.00 per unit, with each such unit being identical to the Private Units.

 

As of June 30, 2026, $229,700 was outstanding under the First Extension Note and no amount was outstanding as of December 31, 2025. The Working Capital Note and the First Extension Note together comprise the $309,553 presented as promissory notes – related party in the accompanying condensed balance sheet as of June 30, 2026.

 

Administrative Services Agreement

 

The Company entered into an agreement, commencing on November 12, 2024, through the earlier of consummation of the initial Business Combination and the Company’s liquidation, to pay the Sponsor $10,000 per month for office space, utilities, secretarial support and other administrative and consulting services. For the three and six months ended June 30, 2026, the Company had incurred $30,000 and $60,000 of administrative services fees, respectively of which $20,000 is included in accounts payable and accrued expenses in the accompanying condensed balance sheets. For the three and six months ended June 30, 2025, the Company had incurred and paid $30,000 and $60,000 of administrative services fees, respectively. The administrative services fees are included in general and administrative costs in the Company’s unaudited condensed statements of operations.

 

NOTE 6. COMMITMENTS AND CONTINGENCIES

 

Registration Rights

 

The holders of the Founder Shares, Private Placement Units and any units that may be issued upon conversion of the Working Capital Note (and any common stock issuable upon the exercise of the Private Placement Units and Working Capital Note Units) have rights to require the Company to register any of the securities held by them for resale under the Securities Act pursuant to a registration and stockholder rights agreement signed on the effective date of the Initial Public Offering. These holders are entitled to make up to three demands, excluding short form registration demands, that the Company register such securities for sale under the Securities Act. In addition, these holders have “piggyback” registration rights to include their securities in other registration statements filed by the Company. The registration rights agreement does not contain liquidated damages or other cash settlement provisions resulting from delays in registering the Company’s securities. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

 

15

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

Underwriting Agreement

 

The Company granted the underwriters a 45-day option from the date of the Initial Public Offering to purchase up to 900,000 additional Units to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions. On November 22, 2024, simultaneously with the closing of the Initial Public Offering, the underwriters elected to fully exercise the over-allotment option to purchase an additional 900,000 Units at a price of $10.00 per Unit.

 

The underwriters were entitled to a cash underwriting discount of 0.75% of the gross proceeds of the Initial Public Offering, or $517,500, which was paid upon the closing of the Initial Public Offering. Additionally, the underwriters are entitled to a deferred underwriting discount of 3.00% of the gross proceeds of the Initial Public Offering, or $2,070,000, payable upon the closing of an initial Business Combination from the amounts held in the Trust Account, as well as 120,750 representative shares with the fair value of $77,280 issued to the underwriters in connection with the closing of the Initial Public Offering.

 

NOTE 7. STOCKHOLDERS’ DEFICIT

 

Preferred Stock — The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share with such designation, rights and preferences as may be determined from time to time by the Company’s board of directors. As of June 30, 2026 and December 31, 2025, there were no shares of preferred stock issued and outstanding.

 

Common Stock — The Company is authorized to issue 40,000,000 shares of common stock with a par value of $0.0001 per share. Holders of common stock are entitled to one vote for each share. As of June 30, 2026 and December 31, 2025, 2,685,750 shares of common stock are issued and outstanding respectively, excluding 6,900,000 shares of common stock subject to possible redemption.

 

Rights — Each holder of a right will receive one-eighth (1/8) of one share of common stock upon consummation of a Business Combination, even if the holder of such right redeemed all shares held by it in connection with a Business Combination. No fractional shares will be issued upon exchange of the rights. No additional consideration will be required to be paid by a holder of rights in order to receive its additional shares upon consummation of a Business Combination as the consideration related thereto has been included in the Unit purchase price paid for by investors in the Initial Public Offering. If the Company enters into a definitive agreement for a Business Combination in which the Company will not be the surviving entity, the definitive agreement will provide for the holders of rights to receive the same per share consideration the holders of the common stock will receive in the transaction on an as-converted into common stock basis and each holder of a right will be required to affirmatively convert its rights in order to receive one-eighth (1/8) of one share underlying each right (without paying additional consideration). The shares issuable upon exchange of the rights will be freely tradable (except to the extent held by affiliates of the Company).

 

As of June 30, 2026 and December 31, 2025, there were 6,900,000 rights related to the Initial Public Offering and 265,000 rights related to Private Units outstanding.

 

If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of rights will not receive any of such funds with respect to their rights, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such rights, and the rights will expire worthless. Further, there are no contractual penalties for failure to deliver securities to the holders of the rights upon consummation of a Business Combination. Additionally, in no event will the Company be required to net cash settle the rights. Accordingly, the rights may expire worthless.

 

Warrants —The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination and (b) 12 months from the closing of the Initial Public Offering. The Public Warrants will expire five years from the completion of a Business Combination or earlier upon redemption or liquidation.

 

16

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

No warrants will be exercisable for cash unless the Company has an effective and current registration statement covering the common stock issuable upon exercise of the warrants and a current prospectus relating to such common stock. Notwithstanding the foregoing, if a registration statement covering the common stock issuable upon exercise of the Public Warrants is not effective within 60 business days following the consummation of a Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act, provided that such exemption is available.

 

Once the Public Warrants become exercisable, the Company may redeem the Public Warrants for redemption:

 

in whole and not in part;

 

at a price of $0.01 per Public Warrant;

 

upon not less than 30 days’ prior written notice of redemption to each warrant holder;

 

if, and only if, the reported last sale price of the common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations), for any 20 trading days within a 30-trading day period commencing after the warrants become exercisable and ending on the third business day prior to the notice of redemption to warrant holders; and

 

if, and only if, there is a current registration statement in effect with respect to the common stock underlying such warrants.

 

If the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of shares of common stock issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in the event of a share dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, except as described below, the Public Warrants will not be adjusted for issuances of common stock at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the Public Rights or Public Warrants. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of Public Warrants will not receive any of such funds with respect to their Public Warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such Public Warrants. Accordingly, the Public Rights and Public Warrants may expire worthless.

 

In addition, if (x) the Company issues additional common stock or equity-linked securities for capital raising purposes in connection with the closing of a Business Combination at an issue price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors, and in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of a Business Combination on the date of the completion of a Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Company’s common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates a Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the Public Warrants will be adjusted (to the nearest cent) to be equal to 115% of the greater of the Market Value or the Newly Issued Price, and the $18.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to 180% of the greater of the Market Value or the Newly Issued Price.

 

The Private Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Warrants and the common stock issuable upon the exercise of the Private Warrants will not be transferable, assignable or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions.

 

As of June 30, 2026 and December 31, 2025, there were 6,900,000 Public Warrants and 265,000 Private Warrants outstanding.

 

17

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

NOTE 8. REPRESENTATIVE SHARES

 

Simultaneously with the closing of the Initial Public Offering on November 22, 2024, the Company issued Kingswood Capital Partners LLC, the representative of the underwriters (“Kingswood”), 120,750 shares of common stock (the “Representative Shares”). The Company estimated the value of the Representative Shares to be $77,280. Kingswood has agreed not to transfer, assign or sell any such shares until the completion of the initial Business Combination. In addition, Kingswood has agreed (i) to waive its redemption rights with respect to such shares in connection with the completion of an initial Business Combination and (ii) to waive its rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete an initial Business Combination within the Combination Period.

 

The Representative Shares have been deemed compensation by Financial Industry Regulatory Authority (“FINRA”) and are therefore subject to a lock-up for a period of 180 days immediately following the effective date of the Initial Public Offering pursuant to Rule 5110(e)(1) of FINRA’s NASD Conduct Rules. Pursuant to FINRA Rule 5110(e)(1), these securities may not be sold, transferred, assigned, pledged or hypothecated or the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition of the securities by any person for a period of 180 days immediately following the effective date of the Initial Public Offering, nor may they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately following the effective date of the Initial Public Offering except to any underwriter and selected dealer participating in the Initial Public Offering and their bona fide officers or partners, registered persons or affiliates or as otherwise permitted under Rule 5110(e)(2), and only if any such transferee agrees to the foregoing lock-up restrictions.

 

NOTE 9. FAIR VALUE MEASUREMENTS

 

ASC 820, “Fair Value Measurement,” defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value measurements are classified on a three-tier hierarchy as follows:

 

  Level 1 — defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

 

  Level 2 — defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

  Level 3 — defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at June 30, 2026 and December 31, 2025, indicating the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

Description   Level     June 30, 2026     December 31,
2025
 
Assets:                  
Investments held in Trust Account     1     $ 72,737,856     $ 72,113,895  

 

As of June 30, 2026 and December 31, 2025, the assets held in the Trust Account were held in money market funds which are invested primarily in U.S. government securities. 

 

18

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

NOTE 10. SEGMENT INFORMATION

 

ASC Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statements information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate resources and assess performance.

 

The Company’s CODM has been identified as its Chief Financial Officer, who reviews the operating results for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company only has one reportable operating segment.

 

The CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported on the unaudited condensed statements of operations as net income or loss. The measure of segment assets is reported on the condensed balance sheets as total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews several key metrics, which include the following:

 

    For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
    2026     2025     2026     2025  
General and administrative costs   $ 182,348     $ 162,313     $ 379,077     $ 333,033  
Interest earned on investments held in Trust Account   $ 637,095       729,611     $ 1,269,249     $ 1,455,374  

 

    June 30,
2026
    December 31,
2025
 
Cash   $ 7,175     $ 287,601  
Investments held in Trust Account   $ 72,737,856     $ 72,113,895  

 

The CODM reviews interest earned on the Trust Account to measure and monitor stockholders’ value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance with the trust agreement. General and administrative expenses are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination within the Business Combination period. The CODM also reviews general and administrative costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative costs, as reported on the unaudited condensed statements of operations, are the significant segment expenses provided to the CODM on a regular basis. All other segment items included in net income or loss are reported on the unaudited condensed statements of operations and described within their respective disclosures.

 

19

 

CO2 ENERGY TRANSITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

JUNE 30, 2026

(Unaudited)

 

NOTE 11. SUBSEQUENT EVENTS

 

The Company evaluated subsequent events and transactions that occurred after the condensed balance sheet date up to the date that the unaudited condensed financial statements were issued. Based upon this review, other than described below, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited condensed financial statements.

 

On July 21, 2026, the Company held its Annual Meeting. At the Annual Meeting the Company’s stockholders approved the amendment to the Company’s Amended and Restated Certificate of Incorporation, to extend the date by which the Company has to consummate a business combination up to eleven (11) times, each such extension for an additional one (1) month period, from July 22, 2026 to June 22, 2027, provided that the Company deposits into the trust account established in connection with the Company’s initial public offering the sum of the lesser of (i) $50,000 and (ii) $0.03 per Public Share that remains outstanding for each one month extended. The Company’s stockholders approved an amendment to the Company’s investment management trust agreement, dated as of November 20, 2024, by and between the Company and Continental Stock Transfer & Trust Company, to provide that the time for the Company to complete its initial business combination under the Trust Agreement from July 22, 2026, to June 22, 2027. In connection with the stockholders’ vote at the Annual Meeting 5,869,285 shares of common stock were tendered for redemption at a redemption price of approximately $10.57 per share, resulting in an aggregate payment from the Trust Account of $62,050,810. As a result of the redemptions, an extension payment of $30,921.45 will be required for each monthly extension. The Company has extended through August 22, 2026.

 

On July 7, 2026, the Sponsor deposited $229,700 (the “Second Extension Payment”) into the Trust Account in order to extend the Combination Period by one month to July 22, 2026. To evidence the Second Extension Payment, the Company issued a convertible promissory note to the Sponsor dated July 7, 2026 in the principal amount of $229,700 (the “Second Extension Note”). Amounts owed under the Second Extension Note do not accrue interest and are payable on the earlier of (i) the effective date of the consummation of the Company’s Business Combination or (ii) the date that the winding up of the Company is effective, and are convertible at the option of the Sponsor into units of the Company at a conversion price of $10.00 per unit, with each such unit being identical to the Private Units.

 

On July 27, 2026, Brady Rodgers resigned his positions as President and Chief Executive Officer of the Company and as a director. His resignation was not due to any disagreement with the Company on its operations, policies or practices. Effective July 29, 2026, Charles Fox, Chairman of the Board of Directors, was elected by the Board of Directors as President and Chief Executive Officer, and will continue to serve as Chairman. Effective July 29, 2026, Andrew Martin was appointed to the Board of Directors for a term expiring at the next annual meeting of stockholders.

 

20

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

General Information

 

This information should be read in conjunction with the interim unaudited condensed financial statements and the notes thereto included in this Quarterly Report on Form 10-Q.

 

Certain capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our unaudited condensed financial statements included above under “Part I – Financial Information” – “Item 1. Financial Statements”.

 

Our logo and some of our trademarks and tradenames are used in this Report. This Report also includes trademarks, tradenames and service marks that are the property of others. Solely for convenience, trademarks, tradenames and service marks referred to in this Report may appear without the ®, ™ and SM symbols. References to our trademarks, tradenames and service marks are not intended to indicate in any way that we will not assert to the fullest extent under applicable law our rights or the rights of the applicable licensors if any, nor that respective owners to other intellectual property rights will not assert, to the fullest extent under applicable law, their rights thereto. We do not intend the use or display of other companies’ trademarks and trade names to imply a relationship with, or endorsement or sponsorship of us by, any other companies.

 

The market data and certain other statistical information used throughout this Report are based on independent industry publications, reports by market research firms or other independent sources that we believe to be reliable sources. Industry publications and third-party research, surveys and studies generally indicate that their information has been obtained from sources believed to be reliable, although they do not guarantee the accuracy or completeness of such information. We are responsible for all of the disclosures contained in this Report, and we believe these industry publications and third-party research, surveys and studies are reliable. While we are not aware of any misstatements regarding any third-party information presented in this Report, their estimates, in particular, as they relate to projections, involve numerous assumptions, are subject to risks and uncertainties, and are subject to change based on various factors, including those discussed under, and incorporated by reference in, the section entitled “Risk Factors” of this Report. These and other factors could cause our future performance to differ materially from our assumptions and estimates. Some market and other data included herein, as well as the data of competitors as they relate to CO2 Energy Transition Corp., is also based on our good faith estimates.

 

Unless the context requires otherwise, references to the “Company,” “we,” “us,” “our,” and “CO2 Energy”, refer specifically to CO2 Energy Transition Corp. References to our “management” or our “management team” refer to our officers and directors, and references to the “Sponsor” refer to CO2 Energy Transition, LLC.

 

In addition, unless the context otherwise requires and for the purposes of this report only:

 

“Exchange Act” refers to the Securities Exchange Act of 1934, as amended;

 

“SEC” or the “Commission” refers to the United States Securities and Exchange Commission; and

 

“Securities Act” refers to the Securities Act of 1933, as amended.

 

Special Note Regarding Forward-Looking Statements

 

This Quarterly Report includes “forward-looking statements” that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the completion of the initial Business Combination, the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements, including that:

 

  we are a recently formed company with no operating history and no revenues;
     
  our ability to continue as a “going concern”;

 

21

 

  we may not be able to complete our initial Business Combination within the prescribed time frame (including any extensions which are available), and our sponsor may not have, or be able to raise, sufficient funding to make any extension payments to the trust account required to extend the time frame we have to complete our initial Business Combination;
     
  stockholders have no rights or interests in funds from the Trust Account, except under certain limited circumstances;

 

  our stockholders may be held liable for claims by third parties against us;
     
  if third parties bring claims against us, the proceeds held in the Trust Account could be reduced and the per-share redemption amount received by stockholders may be less than $10.00 per share;
     
  subsequent to completion of our initial Business Combination, we may be required to take write-downs or write-offs, restructuring and impairment or other charges;
     
  conflicts of interest of our sponsor, officers and directors;
     
  we may have a limited ability to assess the management of a prospective target business;
     
  our public stockholders may not be afforded an opportunity to vote on our proposed Business Combination;

 

  the absence of a redemption threshold may make it possible for us to complete a Business Combination with which a substantial majority of our stockholders do not agree;
     
  we may redeem unexpired warrants prior to their exercise at a time that is disadvantageous to holders;
     
  we may amend the terms of the public warrants in a manner that may be adverse to holders of public warrants with the required approval of the holders of the then outstanding public warrants;
     
  our competitors have advantages over us in seeking Business Combinations;

 

  we may be unable to obtain additional financing;
     
  our warrants may have an adverse effect on the market price of our common stock;
     
  we may issue additional equity and/or debt securities to complete our initial Business Combination;
     
  our sponsor controls a substantial interest in us;
     
  if we seek stockholder approval of our initial Business Combination, our sponsor, who controls a substantial interest in us, has agreed to vote in favor of such initial Business Combination, regardless of how our public stockholders vote;
     
  the ability of our public stockholders to redeem their shares for cash may make our financial condition unattractive to potential Business Combination targets, may not allow us to complete the most desirable Business Combination or optimize our capital structure, and will increase the probability that our initial Business Combination would be unsuccessful;

 

22

 

  lack of protections normally afforded to investors of blank check companies;
     
  Nasdaq may delist our securities from trading on its exchange;
     
  we have not registered the shares of common stock issuable upon exercise of the warrants sold as part of the units in our initial public offering, and such registration may not be in place when an investor desires to exercise such warrants;
     
  shares being redeemed and warrants becoming worthless;
     
  events which may result in the per-share amount held in our Trust Account dropping below $10.00 per public share;
     
  our directors may decide not to enforce the indemnification obligations of our sponsor;
     
  if, before distributing the proceeds in the Trust Account to our public stockholders, we file a bankruptcy petition or an involuntary bankruptcy petition is filed against us that is not dismissed, the claims of creditors in such proceeding may have priority over the claims of our stockholders and the per-share amount that would otherwise be received by our stockholders in connection with our liquidation may be reduced;

 

  because we are not limited to a particular industry or any specific target businesses with which to pursue our initial Business Combination, you will be unable to ascertain the merits or risks of any particular target business’s operations;
     
  we may seek acquisition opportunities in companies that may be outside of our management’s areas of expertise;
     
  if we effect our initial Business Combination with a company with operations or opportunities outside of the United States, we would be subject to a variety of additional risks that may negatively impact our operations; and
     
  changes in laws or regulations, or a failure to comply with any laws and regulations, tax consequences to Business Combinations may adversely affect our business, investments and results of operations.

 

For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission on March 16, 2026. The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

 

23

 

Company Overview

 

We are a blank check company incorporated in the state of Delaware on September 30, 2021, formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or other similar Business Combination with one or more businesses. We intend to effectuate our initial Business Combination using cash derived from the proceeds of the Initial Public Offering and the sale of the private placement units, our shares, debt or a combination of cash, shares and debt.

 

On July 21, 2026, we held an Annual Meeting of Stockholders (the “Annual Meeting”). At the Annual Meeting our stockholders approved the amendment to the Company’s Amended and Restated Certificate of Incorporation, to extend the date by which we have to consummate a business combination up to eleven (11) times, each such extension for an additional one (1) month period, from July 22, 2026 to June 22, 2027, provided that we deposit into the trust account established in connection with the Company’s initial public offering the sum of the lesser of (i) $50,000 and (ii) $0.03 per Public Share that remains outstanding for each one month extended. Our stockholders approved an amendment to the Company’s investment management trust agreement, dated as of November 20, 2024, by and between the Company and Continental Stock Transfer & Trust Company, to provide that the time for us to complete our initial business combination under the Trust Agreement from July 22, 2026, to June 22, 2027. In connection with the stockholders’ vote at the Annual Meeting 5,869,285 shares of common stock were tendered for redemption at a redemption price of approximately $10.57 per share, resulting in an aggregate payment from the Trust Account of $62,050,810. As a result of the redemptions, an extension payment of $30,921.45 will be required for each monthly extension. We have extended through August 22, 2026.

 

Liquidity, Capital Resources and Going Concern

 

As of June 30, 2026, the Company had $7,175 in cash and a working capital deficit of $409,404.

 

Until the consummation of the Initial Public Offering, our only source of liquidity was an initial purchase of shares of common stock, par value $0.0001 per share, by the sponsor and loans from the sponsor.

 

On November 22, 2024, we consummated the Initial Public Offering of 6,900,000 units, which included the full exercise by the underwriters of their over-allotment option in the amount of 900,000 units, at $10.00 per unit, generating gross proceeds of $69,000,000. Simultaneously with the closing of the Initial Public Offering, we consummated the sale of 265,000 private placement units at a price of $10.00 per private placement unit in a private placement to the sponsor, generating gross proceeds of $2,650,000.

 

Following the Initial Public Offering, a total of $69,000,000 was placed in the trust account. We incurred $3,423,710 of expenses associated with the Initial Public Offering, consisting of $517,500 of cash underwriting discount, $2,070,000 of deferred underwriting fees, $77,280 fair value of the Representative Shares, and $758,930 of other offering costs.

 

For the six months ended June 30, 2026, cash used in operating activities was $1,223,537. Net income of $636,734 was impacted by interest earned on marketable securities held in the trust account of $1,269,249, and changes in operating assets and liabilities used $591,022 of cash.

 

For the six months ended June 30, 2025, cash used in operating activities was $563,672. Net income of $825,293 was impacted by interest earned on marketable securities held in the trust account of $1,455,374, and changes in operating assets and liabilities provided $66,409 of cash.

 

24

 

For the six months ended June 30, 2026, cash provided by investing activities was $645,288, representing cash interest withdrawn from the Trust Account to pay taxes.

 

For the six months ended June 30, 2025, cash provided by investing activities was $79,891, representing cash interest withdrawn from the Trust Account to pay taxes.

 

For the six months ended June 30, 2026, cash provided by financing activities was $297,823.

 

For the six months ended June 30, 2025, no cash was used in financing activities.

 

As of June 30, 2026, we had investments of $72,737,856 held in the trust account. Through June 30, 2026, we have withdrawn $874,988 of interest earned from the trust account to pay taxes.

 

We intend to use substantially all of the funds held in the trust account, including any amounts representing interest earned on the trust account (less income taxes payable), to complete our initial business combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our initial business combination, the remaining proceeds held in the trust account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.

 

As of June 30, 2026, we had cash of $7,175. We intend to use the funds held outside the trust account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a business combination.

 

In order to finance transaction costs in connection with an initial business combination, we and the sponsor, on April 15, 2025, entered into a convertible promissory note dated March 31, 2025 (the “Working Capital Note”). Pursuant to the Working Capital Note, we may request, and in the sole discretion of the sponsor, the sponsor may loan the Company, loan drawdowns of up to an aggregate of $1,500,000 in principal (“Working Capital Loan”) from time to time, less $11,730 which was advanced prior to the execution of the Working Capital Note, and included as outstanding thereunder, with such amounts to be used for working capital.

 

Amounts owed under the Working Capital Note do not accrue interest and are payable on the earlier of: (i) the effective date of the consummation of the Company’s initial merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities (the “Business Combination”); or (ii) the date that the winding up of the Company is effective (such date, as applicable, the “Maturity Date”), unless accelerated upon the occurrence of an Event of Default (as defined in the Working Capital Note).

 

Amounts outstanding under the Working Capital Note, are convertible, at the option of the sponsor, into units of the Company (“Working Capital Note Units”), at a conversion price of $10.00 per Working Capital Note Unit, with each unit consisting of one share of Company common stock, one warrant, and one right, with each warrant entitling the holder thereof to purchase one share of common stock at $11.50 per share, subject to adjustment as provided in the Company’s Registration Statement on Form S-1 filed in connection with its IPO, and each eight rights entitling the holder to receive one share of common stock upon completion of the Business Combination. The Working Capital Note Units will be identical to the private placement units issued to the Sponsor at the time of the Company’s IPO.

 

25

 

In addition, if we are unable to complete a Business Combination by June 22, 2027, then the Company will cease all operations except for the purpose of liquidating. We cannot be assured that our plans to consummate an initial Business Combination will be successful.

 

In connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Codification (“ASC”) 205-40 “Going Concern,” we have determined that the potential liquidity shortfall and the mandatory liquidation raise substantial doubt about the Company’s ability to continue as a going concern.

 

Off-Balance Sheet Financing Arrangements

 

We have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2026. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.

 

Contractual Obligations

 

We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement to pay the sponsor $10,000 per month for office space, utilities, secretarial support and other administrative and consulting services.

 

The Company granted the underwriters a 45-day option from the date of the Initial Public Offering to purchase up to 900,000 additional units to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions. On November 22, 2024, simultaneously with the closing of the Initial Public Offering, the underwriters elected to fully exercise the over-allotment option to purchase an additional 900,000 units at a price of $10.00 per Unit.

 

The underwriters were entitled to a cash underwriting discount of 0.75% of the gross proceeds of the Initial Public Offering, or $517,500, which was paid upon the closing of the Initial Public Offering, together with 120,750 shares of our common stock. Additionally, the underwriters were entitled to a deferred underwriting discount of 3.00% of the gross proceeds of the Initial Public Offering, or $2,070,000, payable upon the closing of an initial Business Combination from the amounts held in the trust account.

 

Results of Operations

 

We have neither engaged in any operations nor generated any revenues to date. Our only activities from September 30, 2021 (inception) through June 30, 2026, were organizational activities, those necessary to prepare for the Initial Public Offering, described below and identifying a target company for a Business Combination. We do not expect to generate any operating revenues until after the completion of our Business Combination. We generate non-operating income in the form of interest income on marketable securities held in the Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.

 

For the three months ended June 30, 2026, we had net income of $327,572, which consists of interest income on investments held in the trust account of $637,095, offset by operating costs of $182,348, and provision for income taxes of $127,175.

 

For the six months ended June 30, 2026, we had net income of $636,734, which consists of interest income on investments held in the trust account of $1,269,249, offset by operating costs of $379,077, and provision for income taxes of $253,438.

 

For the three months ended June 30, 2025, we had net income of $418,891, which consists of interest income on investments held in the trust account of $729,611, offset by operating costs of $162,313, provision for income taxes of $146,750, and interest expense of $1,657. 

 

For the six months ended June 30, 2025, we had net income of $825,293, which consists of interest income on investments held in the trust account of $1,455,374, offset by operating costs of $333,033, provision for income taxes of $292,766, and interest expense of $4,282.

 

26

 

JOBS Act

 

The Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) contains provisions that, among other things, relax certain reporting requirements for qualifying public companies. We qualify as an “emerging growth company” and under the JOBS Act are allowed to comply with new or revised accounting pronouncements based on the effective date for private (not publicly-traded) companies. We are electing to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result, the unaudited condensed financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

 

Additionally, subject to certain conditions set forth in the JOBS Act, if, as an “emerging growth company,” we plan to rely on rules which allow us to, among other things, delay the required (i) provision of an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404, (ii) provision of all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) compliance with any requirement that may be adopted by the Public Company Accounting Oversight Board (PCAOB) regarding mandatory audit rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (auditor discussion and analysis), and (iv) disclosure of certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median employee compensation. These exemptions will apply for a period of five years following the completion of our IPO or until we are longer an “emerging growth company,” whichever is earlier.

 

Critical Accounting Estimates and Policies

 

The preparation of unaudited condensed financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements, and income and expenses during the periods reported. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could materially differ from those estimates. As of June 30, 2026, we did not have any critical accounting estimates to be disclosed.

 

Common Stock Subject to Possible Redemption

 

We account for our common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Shares of common stock subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. Shares of conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified as temporary equity. At all other times, shares of common stock are classified as stockholders’ equity (deficit). Our common stock features certain redemption rights that are considered to be outside of our control and subject to the occurrence of uncertain future events. Accordingly, as of June 30, 2026 and December 31, 2025, 6,900,000 shares of common stock subject to possible redemption are presented as temporary equity, outside of the stockholders’ deficit section of our condensed balance sheets.

 

Net Income Per Common Share

 

We comply with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of shares, which are referred to as redeemable common stock and non-redeemable common stock. Income and losses are shared pro rata between the two classes of shares. Net income per common share is calculated by dividing the net income by the weighted average shares of common stock outstanding for the respective period.

 

We have not considered the effect of the warrants sold in the initial public offering and the concurrent private placement to purchase an aggregate of 6,900,000 warrants in the calculation of diluted earnings per share, since their inclusion would be anti-dilutive under the treasury stock method. As a result, diluted earnings per common share are the same as basic earnings per common share for the period.

 

27

 

Recent Accounting Standards

 

We do not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our unaudited condensed financial statements.

 

For more information on recently issued accounting standards, see “Note 2— Summary of Significant Accounting Policies”, to the Notes to Financial Statements included herein.

 

Commitments and Contractual Obligations

 

Registration Rights

 

The holders of founder shares, private placement warrants and warrants that may be issued upon conversion of Working Capital Loans, if any (and any shares of common stock issuable upon the exercise of the private placement warrants and Working Capital Note Units), are entitled to certain registration rights pursuant to a registration rights agreement (discussed in greater detail above in NOTE 6. COMMITMENTS AND CONTINGENCIES, under “Registration Rights” to the notes to unaudited condensed financial statements. These holders will be entitled to certain demand and “piggy-back” registration rights. We will bear the expenses incurred in connection with the filing of any such registration statements.

 

Underwriting Agreement

 

The underwriters were entitled to a cash underwriting discount of 0.75% of the gross proceeds of the Initial Public Offering, or $517,500, which was paid upon the closing of the Initial Public Offering. Additionally, the underwriters are entitled to a deferred underwriting discount of 3.00% of the gross proceeds of the Initial Public Offering, or $2,070,000, payable upon the closing of an initial Business Combination from the amounts held in the trust account, as well as 120,750 representative shares with the fair value of $77,280 issued to the underwriters in connection with closing of the Initial Public Offering.

 

The deferred fee will become payable to the underwriter from the amounts held in the trust account solely in the event that the Company completes an initial Business Combination, subject to the terms of the underwriting agreement.

 

28

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer (our principal executive officer and principal accounting/financial officer), Mr. Charles E. Fox and Mr. Harold R. DeMoss III, respectively, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that as of June 30, 2026, the design and operation of our disclosure controls and procedures were effective.

 

Limitations on Effectiveness of Controls and Procedures and Internal Control over Financial Reporting

 

In designing and evaluating the disclosure controls and procedures and internal control over financial reporting, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures and internal control over financial reporting must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

Changes in Internal Control over Financial Reporting

 

There was no change in our internal control over financial reporting that occurred during the fiscal quarter ended June 30, 2026 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

29

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None

 

Item 1A. Risk Factors

 

The significant factors known to us that could materially adversely affect our business, financial condition, or operating results are described in the Annual Report on Form 10-K for the year ended December 31, 2025, which was filed with the Securities and Exchange Commission on March 16, 2026. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. As of the date of this Quarterly Report on Form 10-Q, there have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K, which are incorporated by reference herein, other than as set forth below.

 

The redemption of approximately 85% of our Public Shares in July 2026 has substantially reduced the amount held in the Trust Account and our public float, which may make it more difficult for us to consummate an initial Business Combination.

 

In connection with the Annual Meeting held on July 21, 2026, holders of 5,869,285 Public Shares, representing approximately 85% of our outstanding Public Shares, exercised their right to redeem such shares for a pro rata portion of the Trust Account. As a result, 1,030,715 Public Shares remain outstanding and the amount held in the Trust Account has been substantially reduced. Less cash is therefore available to fund an initial Business Combination, which may make us a less attractive partner to prospective target businesses, may require us to obtain additional third-party or affiliate financing on terms that may not be favorable to us or that may not be available at all, and may make it more difficult to satisfy any minimum cash condition contained in a definitive agreement for an initial Business Combination. Our reduced public float may also adversely affect the liquidity and trading price of our securities and our ability to continue to satisfy the continued listing standards of Nasdaq.

 

In addition, we expect to remain dependent on our Sponsor to fund the monthly extension payments of $30,921.45 required to extend the Combination Period, as well as our working capital requirements, through the issuance of promissory notes. Our Sponsor is under no obligation to provide such funding and may decline to do so. If our Sponsor does not fund these amounts, we may be unable to extend the Combination Period or to continue operations, in which case we would be required to cease all operations except for the purpose of winding up, redeem the Public Shares and liquidate. In that event, our public stockholders would receive only their pro rata portion of the Trust Account and our warrants and rights would expire worthless.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Recent Sales of Unregistered Securities

 

There have been no sales of unregistered securities during the quarter ended June 30, 2026, and for the period from October 1, 2025 to the filing date of this Report, which have not previously been disclosed in a Current Report on Form 8-K.

 

Purchases of equity securities by the issuer and affiliated purchasers

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None

 

30

 

Item 4. Mine Safety Disclosures

 

None

 

Item 5. Other Information 

 

(c) Rule 10b5-1 Trading Plans. Our directors and executive officers may from time to time enter into plans or other arrangements for the purchase or sale of our shares that are intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or may represent a non-Rule 10b5-1 trading arrangement under the Exchange Act. During the quarter ended June 30, 2026, none of the Company’s directors or officers (as defined in Rule 16a-1(f)) adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

 

Item 6. Exhibits

 

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

 

No.   Description of Exhibit
31.1*   Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*   Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   Inline XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set*

 

* Filed herewith.

 

** Furnished herewith.

 

31

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  CO2 ENERGY TRANSITION CORP.
     
Date: August 13, 2026 By: /s/ Charles E. Fox
  Name:  Charles E. Fox
  Title: Chief Executive Officer
    (Principal Executive Officer)
     
Date: August 13, 2026 By: /s/ Harold R. DeMoss, III
  Name:  Harold R. DeMoss, III
  Title: Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

32