Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
On August 19, 2026, NorthStrive Acquisition Corp
I. (the “Company”) consummated its initial public offering (the “IPO”) of 10,000,000 units (the
“Units”), at a price of $10.00 per Unit, for total gross proceeds of $100,000,000. Each Unit consists of one Class
A ordinary share of the Company, par value $0.0001 per share (the “Class A Ordinary Shares”), one right entitling the
holder to receive one-fourth (1/4th) of one Class A Ordinary Share upon the consummation of the Company’s initial business
combination (each, a “Right”) and one redeemable warrant (the “Warrant”), with each Warrant entitling
the holder thereof to purchase one Class A Ordinary Share for $11.50 per share, subject to adjustment. The underwriters have a 45-day
option to purchase up to an additional 1,500,000 Units to cover over-allotments, if any.
Simultaneously with the closing of the IPO, pursuant
to the Private Units Purchase Agreement, the Company completed the private sale of an aggregate of 231,750 units (the “Private
Placement Units”) to the Sponsor at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds to the
Company of $2,317,500 (the “Private Placement”). The Private Placement Units are identical to the Units sold in the
IPO, except that, for so long as the Private Placement Units are held by the Sponsor or their permitted transferees, the Private Placement
Units (i) may not (including the securities underlying the Private Placement Units), subject to certain limited exceptions, be transferred,
assigned or sold until the later of the effective date of the IPO’s registration statement or the completion of the Company’s
initial business combination, and (ii) are entitled to registration rights. The material terms of the Private Placement Units are fully
described in the Prospectus and are incorporated herein by reference. No underwriting discounts or commissions were paid with respect
to the sale of the Private Placement Units. The issuance of the Private Placement Units was made pursuant to the exemption from registration
contained in Section 4(a)(2) of the Securities Act of 1933, as amended.
As of August 19, 2026, a total of $102,317,500 of proceeds from the
IPO and the sale of the Private Placement Units was received by the Company, of which $100,000,000 was placed in a U.S.-based trust account
maintained by Equiniti Trust Company, LLC, acting as trustee. After payment of $1,620,488 of IPO-related expenses (including $256,920
repaid under the sponsor promissory note) and $39,629 of operating expenses, the remaining proceeds are held outside the trust account
and, together with the Company’s other current assets and liabilities, provide working capital of $591,729. Net proceeds of $100,000,000
will remain in the trust account.
An audited balance sheet as of August 19, 2026
reflecting receipt of the proceeds from the IPO and the sale of the Private Placement Units will be filed upon amendment.
(d) Exhibits.
Pursuant to the requirements of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Exhibit 99.1
NORTHSTRIVE ACQUISITION CORP I.
INDEX TO FINANCIAL STATEMENT
| |
|
Page |
| Audited Financial Statement of NorthStrive Acquisition Corp I.: |
|
|
| Report of Independent Registered Public Accounting Firm (PCAOB #199) |
|
F-2 |
| Balance Sheet as of August 19, 2026 |
|
F-3 |
| Notes to Financial Statement |
|
F-4 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Shareholders and Board of Directors of
NorthStrive Acquisition Corp I.
Opinion on the Financial Statement
We have audited the accompanying balance sheet
of NorthStrive Acquisition Corp. I (the “Company”) as of August 19, 2026, and the related notes (collectively referred to
as the “financial statement”). In our opinion, the financial statement presents fairly, in all material respects, the financial
position of the Company as of August 19, 2026, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying financial statement has been
prepared assuming that the Company will continue as a going concern. As more fully described in Note 1 to the financial statement, the
Company is a Special Purpose Acquisition Company that was formed for the purpose of effecting a merger, amalgamation, share exchange,
asset acquisition, share purchase, reorganization or similar business combination with one or more businesses within an expected period
of 12 months from the closing of the initial public offering or by such earlier liquidation date as the board of directors may approve.
The Company lacks the capital resources it needs to fund its operations for a reasonable period of time, which is generally considered
to be one year from the issuance date of the financial statement. These conditions raise substantial doubt about the Company's ability
to continue as a going concern. Management's plans in regard to these matters are also described in Note 1. The financial statement does
not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
The financial statement is the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statement based on our audit. We are
a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required
to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statement is free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to
perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of
internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess
the risks of material misstatement of the financial statement, whether due to error or fraud, and performing procedures that respond to
those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statement.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statement. We believe that our audit provides a reasonable basis for our opinion.
/s/ CBIZ CPAs P.C.
CBIZ CPAs P.C.
We have served as the Company’s auditor
since 2026.
New York, NY
August 27, 2026
NORTHSTRIVE ACQUISITION CORP I.
BALANCE SHEET
AUGUST 19, 2026
| ASSETS: | |
| |
| Current assets | |
| |
| Cash | |
$ | 412,149 | |
| Due from sponsor | |
| 166,500 | |
| Prepaid expenses | |
| 75,000 | |
| Prepaid insurance | |
| 103,180 | |
| Total current assets | |
| 756,829 | |
| Cash held in Trust Account | |
| 100,000,000 | |
| TOTAL ASSETS | |
$ | 100,756,829 | |
| | |
| | |
| LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT: | |
| | |
| Current liabilities | |
| | |
| Accrued offering costs | |
$ | 75,000 | |
| Over-allotment option liability | |
| 90,100 | |
| Total current liabilities | |
| 165,100 | |
| Deferred underwriting fee | |
| 3,500,000 | |
| Total Liabilities | |
| 3,665,100 | |
| | |
| | |
| Commitments and Contingencies (Note 6) | |
| | |
| | |
| | |
| Class A ordinary shares subject to possible redemption, $0.0001 par value; 10,000,000 shares subject at redemption value of $10.00 per share | |
| 100,000,000 | |
| | |
| | |
| Shareholders’ Deficit | |
| | |
| Preference shares, $0.0001 par value; 10,000,000 shares authorized; none issued or outstanding | |
| — | |
| Class A ordinary shares, $0.0001 par value; 480,000,000
shares authorized; 231,750 shares issued and outstanding (excluding 10,000,000 shares subject to possible redemption) | |
| 23 | |
| Class B
ordinary shares, $0.0001 par value; 10,000,000 shares authorized; 4,829,998 shares issued and outstanding(1) | |
| 483 | |
| Additional paid-in capital | |
| — | |
| Accumulated deficit | |
| (2,908,777 | ) |
| Total Shareholders’ Deficit | |
| (2,908,271 | ) |
| TOTAL LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT | |
$ | 100,756,829 | |
| (1) | Includes 629,998 Class B ordinary shares subject to forfeiture if the over-allotment option is not
exercised in full or in part by the underwriters (Note 7). |
The accompanying notes are an integral part of
the financial statement.
NORTHSTRIVE ACQUISITION CORP I.
NOTES TO FINANCIAL STATEMENT
AUGUST 19, 2026
NOTE 1 — ORGANIZATION AND BUSINESS
OPERATIONS AND GOING CONCERN
NorthStrive Acquisition Corp I.
(the “Company”) is a blank check company incorporated as a Cayman Islands exempted corporation on April 27, 2026. The
Company was formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, recapitalization,
reorganization or similar business combination with one or more businesses or entities, which we refer to as a “target business”
(the “Business Combination”). The Company has not selected any specific Business Combination target, and the Company has not,
nor has anyone on its behalf, engaged in any substantive discussions, directly or indirectly, with any Business Combination target with
respect to an initial Business Combination with the Company.
As of August 19, 2026, the
Company had not yet commenced any operations. All activity for the period from April 27, 2026 (inception) through August 19, 2026
relates to the Company’s formation and the initial public offering (the “Initial Public Offering”), which is described
below. The Company will not generate any operating revenues until after the completion of a Business Combination, at the earliest. The
Company will generate non-operating income in the form of interest and/or dividend income from the proceeds derived from the Initial Public
Offering. The Company has selected December 31 as its fiscal year end.
The Company’s sponsor
is NorthStrive Sponsor I LLC (the “Sponsor”). The registration statement for the Company’s Initial Public Offering
became effective on August 17, 2026. On August 19, 2026, the Company consummated the Initial Public Offering of 10,000,000 units
(the “Units”) at $10.00 per Unit, generating gross proceeds of $100,000,000. Each Unit consists of one Class A ordinary
share, one redeemable warrant, and one right to receive one-fourth (1/4) of one Class A ordinary share upon the consummation of an
initial Business Combination (“Share Right”). Each warrant entitles the holder thereof to purchase one Class A ordinary
share at a price of $11.50 per share, subject to adjustment. Only whole rights are exercisable. The Company has granted the underwriters
of the Initial Public Offering a 45-day option to purchase up to an additional 1,500,000 Units at the Initial Public Offering price to
cover over-allotments, if any.
Simultaneously with the closing
of the Initial Public Offering on August 19, 2026, the Company consummated the sale of 231,750 private placement units (the “Private
Placement Units”), at a price of $10.00 per Private Placement Unit, in a private placement to the Sponsor, generating gross proceeds
of $2,317,500. The Company’s management has broad discretion with respect to the specific application of the net proceeds of the
Initial Public Offering and the Private Placement Units, although substantially all of the net proceeds are intended to be generally applied
toward consummating a Business Combination (less deferred underwriting commissions).
Transaction costs amounted
to $5,076,968, consisting of $1,000,000 of cash underwriting fees, $3,500,000 of deferred underwriting fees, and $576,968 of other offering
costs.
The Company’s Business
Combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the net balance
in the Trust Account (as defined below) (excluding the amount of deferred underwriting discounts held and taxes payable on the income
earned on the Trust Account) at the time of the signing an agreement to enter into a Business Combination. However, the Company will only
complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the outstanding voting securities
of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment
company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance
that the Company will be able to successfully effect a Business Combination.
Following the closing of
the Initial Public Offering on August 19, 2026, an amount of $100,000,000 ($10.00 per Unit) from a portion of the net proceeds of
the sale of the Units and a portion of the net proceeds from the sale of the Private Placement Units was held in the trust account
(“Trust Account”) located in the United States with Equiniti Trust Company, LLC acting as trustee, and which will
initially be invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money market
funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct
U.S. government treasury obligations; the holding of these assets in this form is intended to be temporary and for the sole
purpose of facilitating the intended Business Combination. To mitigate the risk that the Company might be deemed to be an investment
company for purposes of the Investment Company Act, which risk increases the longer that the Company holds investments in the Trust
Account, the Company may, at any time (based on the management team’s ongoing assessment of all factors related to the
Company’s potential status under the Investment Company Act), instruct the trustee to liquidate the investments held in the
Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit account at a bank.
Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes,
if any, the proceeds from the Initial Public Offering and the sale of the Private Placement Units will not be released from the
Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the
redemption of the Company’s Public Shares (as defined in Note 3) if the Company is unable to complete the initial Business
Combination within 12 months from the closing of the Initial Public Offering (with extensions for no more than two (2)
three-month periods thereafter) or by such earlier liquidation date as the Company’s board of directors may approve
(the “Completion Window”), subject to applicable law, or (iii) the redemption of the Company’s Public
Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and
articles of association to (A) modify the substance or timing of the Company’s obligation to allow redemption in
connection with the initial Business Combination or to redeem 100% of the Company’s Public Shares if the Company has not
consummated an initial Business Combination within the Completion Window or (B) with respect to any other material provisions
relating to shareholders’ rights or pre-initial Business Combination activity. The proceeds deposited in the Trust Account
could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the
Company’s public shareholders.
NORTHSTRIVE ACQUISITION CORP I.
NOTES TO FINANCIAL STATEMENT
AUGUST 19, 2026
NOTE 1 — ORGANIZATION AND BUSINESS
OPERATIONS AND GOING CONCERN (cont.)
The Company will provide the
Company’s public shareholders with the opportunity to redeem all or a portion of their Public Shares, regardless of whether they
abstain, vote for, or vote against, our initial Business Combination upon completion of our initial Business Combination either (i) in
connection with a general meeting called to approve the initial Business Combination or (ii) without a shareholder vote by means
of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business Combination or
conduct a tender offer will be made by the Company, solely in its discretion. The public shareholders will be entitled to redeem their
shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business
days prior to the consummation of the initial Business Combination, including interest earned on the funds held in the Trust Account (less
taxes payable), divided by the number of then outstanding Public Shares, subject to the limitations. The amount in the Trust Account is
initially anticipated to be $10.00 per Public Share.
The ordinary shares subject
to redemption were recorded at redemption value and classified as temporary equity upon the completion of the Initial Public Offering,
in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480,
“Distinguishing Liabilities from Equity.”
If the Company is unable to
consummate the initial Business Combination within the Completion Window, the Company will, (i) cease all operations except for the
purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, subject to lawfully
available funds therefor, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then
on deposit in the Trust Account, including interest (net of taxes payable and less interest to pay dissolution expenses up to $100,000)
divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish public shareholders’
rights as shareholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as
promptly as reasonably possible following such redemption, subject to the approval of the remaining shareholders and the board of directors,
liquidate and dissolve. However, the Company may not be able to distribute such amounts as a result of claims of creditors which may take
priority over the claims of the public shareholders. In the event of liquidation and subsequent dissolution, the rights will expire and
will be worthless.
The Sponsor has agreed
that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the
Company (except for the Company’s independent registered public accounting firm), or a prospective target business with which
the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business Combination
agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per Public Share and (ii) the
actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00
per share due to reductions in the value of the trust assets, less taxes payable (but without deduction for any excise or similar
tax that may be due or payable), and less permitted withdrawals, provided that such liability will not apply to any claims by a
third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account
(whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters
of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as
amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification
obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity
obligations and the Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company
cannot assure that the Sponsor would be able to satisfy those obligations.
NORTHSTRIVE ACQUISITION CORP I.
NOTES TO FINANCIAL STATEMENT
AUGUST 19, 2026
NOTE 1 — ORGANIZATION AND BUSINESS
OPERATIONS AND GOING CONCERN (cont.)
Going Concern Considerations
At August 19, 2026, the Company had $ $412,149
cash and a working capital of $591,729. The Company has incurred and expects to continue to incur significant costs in pursuit of its
financing and acquisition plans. These conditions raise substantial doubt about the Company’s ability to continue as a going concern
for a period of time within one year after the date that the financial statement is issued. There is no assurance that the Company’s
plan to consummate a Business Combination will be successful or successful within the Completion Window. The financial statement does
not include any adjustments that might result from the outcome of this uncertainty.
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of Presentation
The accompanying financial
statement is presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
and pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”).
Emerging Growth Company
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups
Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding
executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of
the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The
JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to
non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended
transition period, which means that when a standard is issued or revised and it has different application dates for public or private
companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new
or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither
an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible
because of the potential differences in accounting standards used.
NORTHSTRIVE ACQUISITION CORP I.
NOTES TO FINANCIAL STATEMENT
AUGUST 19, 2026
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Use of Estimates
The preparation of the financial
statement in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statement.
Making estimates requires
management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the financial statement, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
Cash and Cash Equivalents
The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $412,149
in cash and no cash equivalents as of August 19, 2026.
Cash Held in Trust Account
As of August 19, 2026, the
assets held in the Trust Account, amounting to $100,000,000, were held in cash.
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times,
may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. Any loss incurred or a lack of access to such funds could
have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering Costs Associated with the Initial
Public Offering
The Company complies with
the requirements of the FASB ASC Topic 340-10-S99, “Other Assets and Deferred Costs – SEC Materials,” and SEC Staff
Accounting Bulletin (“SAB”) Topic 5A — “Expenses of Offering.” Offering costs consist principally
of professional and registration fees that are related to the Initial Public Offering. Upon completion of the Initial Public Offering
on August 19, 2026, offering costs are allocated to the separable financial instruments issued in the Initial Public Offering based on
a relative fair value basis, compared to total proceeds received. Offering costs allocated to the Public Shares subject to possible redemption
were charged to temporary equity, and offering costs allocated to the Public Warrants and Public Rights (each as described in Note 3)
and the Private Placement Units were charged to shareholders’ deficit as the Public Warrants and Public Rights, were accounted for under equity treatment.
NORTHSTRIVE ACQUISITION CORP I.
NOTES TO FINANCIAL STATEMENT
AUGUST 19, 2026
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurement,” approximates
the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Income Taxes
The Company accounts for income
taxes under FASB ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting
and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement
and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates
applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary,
to reduce deferred tax assets to the amount expected to be realized.
FASB ASC Topic 740 prescribes
a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or
expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained
upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s major
tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As
of August 19, 2026, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently
not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
The Company is considered
to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes
or income tax filing requirements in the Cayman Islands or the United States.
Derivative Financial Instruments
The Company evaluates its
financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance
with FASB ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities,
the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with
changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such
instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are
classified in the balance sheet as current or non-current based on whether or not net cash settlement or conversion of the instrument
could be required within 12 months of the balance sheet date. The underwriters’ over-allotment option is deemed to be a freestanding
financial instrument indexed on the contingently redeemable shares and was accounted for as a liability pursuant to FASB ASC Topic
480 since the underwriters did not fully exercise their over-allotment option at the closing of the Initial Public Offering. As of August
19, 2026, there is an over-allotment option liability of $90,100 recognized in the Company’s balance sheet.
Warrant Instruments
The Company accounts for the
Public Warrants and Private Placement Warrants (as described in Note 4) issued in connection with the Initial Public Offering and the
private placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly,
the Company evaluated and classified the warrant instruments under equity treatment at their assigned values. As of August 19, 2026, there
are 10,000,000 Public Warrants and 231,750 Private Placement Warrants issued and outstanding.
NORTHSTRIVE ACQUISITION CORP I.
NOTES TO FINANCIAL STATEMENT
AUGUST 19, 2026
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Share Rights
The Company accounts for the
Public Rights and Private Rights (as described in Note 4) issued in connection with the Initial Public Offering and the private
placement, in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the
Company evaluated and classified the Share Rights under equity treatment at their assigned values. As of August 19, 2026, there are 10,000,000
Public Rights and 231,750 Private Rights issued and outstanding.
Class A Ordinary Shares Subject to Possible
Redemption
The Public Shares contain
a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there
is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with FASB ASC
Topic 480-10-S99, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the redemption provisions
are not solely within the control of the Company. The Company recognizes changes in redemption value immediately as they occur and will
adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the
closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption value. The change in
the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated
deficit. Accordingly, as of August 19, 2026, Class A ordinary shares subject to possible redemption are presented at redemption value
as temporary equity, outside of the shareholders’ deficit section of the Company’s balance sheet. As of August 19, 2026, the
Class A ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:
| Gross proceeds | |
$ | 100,000,000 | |
| Less: | |
| | |
| Proceeds allocated to Public Warrants | |
| (2,028,000 | ) |
| Proceeds allocated to Public Rights | |
| (1,743,000 | ) |
| Proceeds allocated to over-allotment option | |
| (90,100 | ) |
| Public Shares issuance costs | |
| (4,868,377 | ) |
| Plus: | |
| | |
| Remeasurement of carrying value to redemption value | |
| 8,729,477 | |
| Class A ordinary shares subject to possible redemption, August 19, 2026 | |
$ | 100,000,000 | |
Recent Accounting Pronouncements
Management does not believe
that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s
financial statement.
NOTE 3 — INITIAL PUBLIC OFFERING
Pursuant to the Initial Public
Offering on August 19, 2026, the Company sold 10,000,000 Units at a purchase price of $10.00 per Unit, generating gross proceeds
of $100,000,000. Each Unit consists of one Class A ordinary share (“Public Share”), one redeemable warrant (“Public
Warrant”), and one right to receive one-fourth (1/4) of one Class A ordinary share upon the consummation of an initial Business
Combination (“Public Right”).
NOTE 4 — PRIVATE PLACEMENT
Simultaneously with the closing
of the Initial Public Offering, the Sponsor purchased 231,750 Private Placement Units, at a price of $10.00 per Private Placement Unit,
generating gross proceeds of $2,317,500. Each Private Placement Unit consists of one Class A ordinary share, one warrant (“Private
Placement Warrant”), and one right to receive one-fourth (1/4) of one Class A ordinary share upon the consummation of an initial
Business Combination (“Private Right”).
The initial shareholders have
entered into letter agreements with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect
to their initial shares, private shares and Public Shares in connection with the completion of the initial Business Combination; (ii) waive
their redemption rights with respect to their initial shares, private shares and Public Shares in connection with a shareholder vote to
approve an amendment to the Articles; (iii) waive their rights to liquidating distributions from the Trust Account with respect to
their initial shares and private shares if the Company fails to complete the initial Business Combination within the Completion Window,
although they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the
Company fails to complete the initial Business Combination within the Completion Window and to liquidating distributions from assets outside
the Trust Account; and (iv) vote any initial shares and private shares held by them and any Public Shares purchased during or after
the Initial Public Offering (including in open market and privately negotiated transactions, aside from shares they may purchase in compliance
with the requirements of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving the Business Combination)
in favor of the initial Business Combination.
NORTHSTRIVE ACQUISITION CORP I.
NOTES TO FINANCIAL STATEMENT
AUGUST 19, 2026
NOTE 5 — RELATED PARTY TRANSACTIONS
Founder Shares
Between June 3, 2026
and June 5, 2026, an aggregate of 4,829,998 of the Company’s Class B ordinary shares were issued to the initial shareholders,
for an aggregate purchase price of $24,496, or approximately $0.005 per share. Up to 629,998 of the founder shares may be surrendered
by the initial shareholders for no consideration depending on the extent to which the underwriters’ over-allotment option is exercised.
The Company’s initial
shareholders have agreed not to transfer, assign or sell any of their initial shares (except to certain permitted transferees) and any
Class A ordinary shares issued upon conversion thereof until the earlier to occur of (i) one year after the completion of the
Company’s initial Business Combination; or (ii) the date following the consummation of the Company’s initial Business
Combination on which the Company completes a liquidation, merger, amalgamation, share exchange or other similar transaction that results
in all of the shareholders having the right to exchange their shares for cash, securities or other property (the “Lock-Up”).
Notwithstanding the foregoing, the initial shares will be released from the Lock-Up if (i) the reported closing price of the ordinary
shares equals or exceeds $12.00 per share (as adjusted for share splits, share capitalizations, reorganizations and recapitalizations)
for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination
or (2) the Company completes a liquidation, merger, amalgamation, share exchange or other similar transaction after the initial Business
Combination that results in all of the shareholders having the right to exchange their shares for cash, securities or other property.
Promissory Note — Related
Party
The Sponsor had agreed to
loan the Company an aggregate of up to $500,000 to be used for a portion of the expenses of the Initial Public Offering pursuant to a
promissory note (the “Promissory Note”). The Promissory Note was non-interest bearing, unsecured and due at the earlier of
(i) May 27, 2028 or (ii) the closing of the Initial Public Offering. As of August 19, 2026, the Company had borrowed $256,920
under the Promissory Note and repaid the amount in full at the closing of the Initial Public Offering. Borrowings under the promissory
note are no longer available.
Due from Sponsor
The Company paid the Sponsor
an amount of $166,500 in excess of the outstanding promissory note balance at the closing of the Initial Public Offering. The excess payment
of $166,500 is denoted as a due from Sponsor on the accompanying balance sheet as of August 19, 2026.
Administrative Services Agreement
The Company entered into an
agreement with the Sponsor, commencing on August 17, 2026, the date that the Company’s securities were first listed with Nasdaq,
through the earlier of the consummation of the Company’s initial Business Combination or its liquidation, to pay the Sponsor a total
of $10,000 per month for office space, utilities and secretarial and administrative support services.
Working Capital Loans
In order to fund working capital
deficiencies or finance transaction costs in connection with initial Business Combination, the Sponsor or an affiliate of the Sponsor
or certain officers and directors may, but are not obligated to, loan the Company funds as may be required, from time to time or at any
time, in whatever amount they deem reasonable in their sole discretion. In the event that a Business Combination does not close, the Company
may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust
Account would be used to repay the Working Capital Loans. Up to $1,500,000 of such Working Capital Loans may be convertible into units
at a price of $10.00 per unit at the option of the lender at the time of the Business Combination. The units would be identical to the
Private Placement Units. As of August 19, 2026, no Working Capital Loans were outstanding.
NORTHSTRIVE ACQUISITION CORP I.
NOTES TO FINANCIAL STATEMENT
AUGUST 19, 2026
NOTE 6 — COMMITMENTS AND CONTINGENCIES
Risks and Uncertainties
The Company’s ability
to complete an initial Business Combination may be adversely affected by various factors, many of which are beyond the Company’s
control. The Company’s ability to consummate an initial Business Combination could be impacted by, among other things, changes in
laws or regulations, downturns in the financial markets or in economic conditions, inflation, fluctuations in interest rates, increases
in tariffs, supply chain disruptions, declines in consumer confidence and spending, public health considerations, and geopolitical instability,
such as the military conflicts in Ukraine and the Middle East. The Company cannot at this time predict the likelihood of one or more of
the above events, their duration or magnitude or the extent to which they may negatively impact the Company’s ability to complete
an initial Business Combination.
Any of the above-mentioned
factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from ongoing global
conflicts and/or other future global conflicts and subsequent sanctions or related actions, could adversely affect the Company’s
search for an initial Business Combination and any target business with which the Company may ultimately consummate an initial Business
Combination.
Registration Rights
The holders of the initial
shares issued and outstanding, as well as the holders of the Private Placement Units (and underlying securities) and any securities
issued to the initial shareholders, officers, directors or their affiliates in payment of Working Capital Loans made to the Company, were
entitled to registration rights pursuant to an agreement signed on August 17, 2026, the effective date of the Initial Public Offering.
The holders of a majority of these securities are entitled to make up to two demands that the Company registers such securities. The holders
of the majority of the initial shares can elect to exercise these registration rights at any time commencing three months prior to
the end of the Lock-up period. The holders of a majority of the Private Placement Units (and underlying securities) and securities
issued in payment of Working Capital Loans (or underlying securities) can elect to exercise these registration rights at any time after
the Company consummates an initial Business Combination. In addition, the holders have certain “piggy-back” registration
rights with respect to registration statements filed subsequent to the consummation of an initial Business Combination. The Company will
bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The underwriters were granted
a 45-day option from the date of the Initial Public Offering to purchase up to 1,500,000 additional Units to cover over-allotments
at the Initial Public Offering price, less the underwriting discounts and commissions.
The underwriters were paid
a cash underwriting discount of $0.10 per Unit, or $1,000,000 in the aggregate, following the closing of the Initial Public Offering.
In addition, the underwriters are entitled to a deferred fee of $0.35 per Unit, or $3,500,000 in the aggregate. The deferred fee will become
payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination,
subject to the terms of the underwriting agreement.
NOTE 7 — SHAREHOLDERS’ DEFICIT
Preference shares — The
Company is authorized to issue 10,000,000 shares, $0.0001 par value each, with such designations, voting and other rights and
preferences as may be determined from time to time by the Company’s board of directors. As of August 19, 2026, there were no preference
shares issued or outstanding.
Class A Ordinary
Shares — The Company is authorized to issue 480,000,000 shares with $0.0001 par value each.
As of August 19, 2026, there were 231,750 Class A ordinary shares issued and outstanding, excluding the 10,000,000 shares subject
to possible redemption.
NORTHSTRIVE ACQUISITION CORP I.
NOTES TO FINANCIAL STATEMENT
AUGUST 19, 2026
NOTE 7 — SHAREHOLDERS’ DEFICIT
(cont.)
Class B Ordinary
Shares — The Company is authorized to issue 10,000,000 shares with $0.0001 par value each.
As of August 19, 2026, an aggregate of 4,829,998 Class B ordinary shares were issued and outstanding. An aggregate of up to 629,998
shares are subject to forfeiture to the Company by the Sponsor and other initial shareholders for no consideration to the extent that
the underwriters’ over-allotment option is not exercised in full or in part, so that the Sponsor, founders, and advisors will collectively
own 30% of the Company’s issued and outstanding ordinary shares after the Initial Public Offering (assuming they do not purchase
any Units in the Initial Public Offering and excluding the Class A ordinary shares underlying the Private Placement Units).
Warrants — As
of August 19, 2026, there are 10,000,000 Public Warrants and 231,750 Private Placement Warrants issued and outstanding. Each warrant entitles
the holder to purchase one Class A ordinary share at a price of $11.50 per share, subject to adjustment. The warrants may be exercised only during the period commencing on the later of (a) 12 months from the date of the Initial Public Offering,
or (b) the completion of the initial Business Combination, and terminating on the earliest to occur of: (x) 5:00 p.m., New York City time
on the date that is five (5) years after the date on which the Company completes its initial Business Combination, (y) the liquidation
of the Company, and (z) with respect to a redemption.
The Company will not be obligated
to deliver any Class A ordinary shares pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise
unless a registration statement under the Securities Act with respect to the Class A ordinary shares underlying the warrants is then
effective and a prospectus relating thereto is current. No warrant will be exercisable and the Company will not be obligated to issue
a Class A ordinary share upon exercise of a warrant unless the Class A ordinary share issuable upon such warrant exercise has
been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the
warrants. In the event that the conditions in the two immediately preceding sentences are not satisfied with respect to a warrant, the
holder of such warrant will not be entitled to exercise such warrant and such warrant may have no value and expire worthless. In no event
will the Company be required to net cash settle any warrant. In the event that a registration statement is not effective for the exercised
warrants, the purchaser of a Unit containing such warrant will have paid the full purchase price for the Unit solely for the Class A
ordinary share underlying such Unit.
Under the terms of the warrant
agreement, the Company agrees that, as soon as practicable, but in no event later than 20 business days after the closing of its
Business Combination, it will use commercially reasonable efforts to file with the SEC a post-effective amendment to the registration
statement for the Initial Public Offering or a new registration statement covering the registration under the Securities Act of the
Class A ordinary shares issuable upon exercise of the warrants and thereafter will use its commercially reasonable efforts to cause
the same to become effective within 60 business days following the Company’s initial Business Combination and to maintain
a current prospectus relating to the Class A ordinary shares issuable upon exercise of the warrants until the expiration of the
warrants in accordance with the provisions of the warrant agreement. If a registration statement covering the Class A ordinary shares
issuable upon exercise of the warrants is not effective by the sixtieth (60th) business day after the closing of the
initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period
when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis”
in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if the Class A
ordinary shares are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the
definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option,
require holders of warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of
the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration
statement, and in the event the Company does not so elect, the Company will use its commercially reasonable efforts to register or qualify
the shares under applicable blue sky laws to the extent an exemption is not available.
NORTHSTRIVE ACQUISITION CORP I.
NOTES TO FINANCIAL STATEMENT
AUGUST 19, 2026
NOTE 7 — SHAREHOLDERS’ DEFICIT
(cont.)
If the holders exercise
their warrants on a cashless basis, they would pay the warrant exercise price by surrendering the warrants for that number of
Class A ordinary shares equal to the quotient obtained by dividing (x) the product of the number of Class A ordinary
shares underlying the warrants, multiplied by the excess of the “fair market value” of the Class A ordinary shares
over the exercise price of the warrants by (y) the fair market value. The “fair market value” is the average
reported closing price of the Class A ordinary shares for the 10 trading days ending on the third trading day prior
to the date on which the notice of exercise is received by the warrant agent or on which the notice of redemption is sent to the
holders of warrants, as applicable.
Once the warrants become exercisable,
we may redeem the outstanding warrants (excluding the Private Placement Warrants):
| · | in whole and not in part; |
| · | at a price of $0.01 per warrant; |
| · | upon a minimum of 30 days’ prior written
notice of redemption (the “30-day redemption period”); and |
| · | if, and only if, the closing price of the Class A
ordinary shares equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the
exercise price of a warrant) for any 20 trading days within a 30-trading day period commencing at least 30 days after completion
of the Company’s initial Business Combination and ending three business days before the Company sends the notice of redemption
to the warrant holders. |
Additionally, if the number
of outstanding Class A ordinary shares is increased by a share capitalization payable in Class A ordinary shares, or by a subdivision
of ordinary shares or other similar event, then, on the effective date of such share capitalization, subdivision or similar event,
the number of Class A ordinary shares issuable on exercise of each warrant will be increased in proportion to such increase in the
outstanding ordinary shares. A rights offering made to all or substantially all holders of ordinary shares entitling holders to purchase
Class A ordinary shares at a price less than the fair market value will be deemed a share capitalization of a number of Class A
ordinary shares equal to the product of (i) the number of Class A ordinary shares actually sold in such rights offering (or
issuable under any other equity securities sold in such rights offering that are convertible into or exercisable for Class A ordinary
shares) and (ii) the quotient of (x) the price per Class A ordinary share paid in such rights offering and (y) the
fair market value. For these purposes (i) if the rights offering is for securities convertible into or exercisable for Class A
ordinary shares, in determining the price payable for Class A ordinary shares, there will be taken into account any consideration
received for such rights, as well as any additional amount payable upon exercise or conversion and (ii) fair market value means the
volume weighted average price of Class A ordinary shares as reported during the ten (10) trading day period ending on the trading
day prior to the first date on which the Class A ordinary shares trade on the applicable exchange or in the applicable market, regular
way, without the right to receive such rights.
Share Rights — As
of August 19, 2026, there are 10,000,000 Public Rights and 231,750 Private Rights issued and outstanding. Except in cases where the Company
is not the surviving company in a Business Combination, each holder of a Public Right will automatically receive one-fourth (1/4) of one
Class A ordinary share upon consummation of the initial Business Combination. In the event the Company will not be the surviving
company upon completion of the initial Business Combination, each holder of a Share Right will be required to affirmatively convert its
Share Rights in order to receive the one-fourth (1/4) of one Class A ordinary share underlying each Share Right upon consummation
of the Business Combination. The Company will not issue fractional shares in connection with an exchange of Share Rights. If the Company
is unable to complete an initial Business Combination within the Completion Window and the Company redeem the Public Shares for the funds
held in the Trust Account, holders of Share Rights will not receive any of such funds for the Share Rights will expire worthless.
The Share Right
agreement provides that, subject to applicable law, (i) any action, proceeding or claim against the Company arising out of or
relating in any way to the Share Right agreement, including under the Securities Act, will be brought and enforced in the courts of
the State of New York or the United States District Court for the Southern District of New York, and (ii) that
the Company irrevocably submit to such jurisdiction, which jurisdiction shall be the exclusive forum for any such action, proceeding
or claim. The Company will waive any objection to such exclusive jurisdiction and that such courts represent an inconvenient forum.
With respect to any complaint asserting a cause of action arising under the Securities Act or the rules and regulations promulgated
thereunder, the Company notes, however, that there is uncertainty as to whether a court would enforce this provision and that
investors cannot waive compliance with the federal securities laws and the rules and regulations thereunder. Section 22 of the
Securities Act creates concurrent jurisdiction for state and federal courts over all suits brought to enforce any duty or liability
created by the Securities Act or the rules and regulations thereunder.
NORTHSTRIVE ACQUISITION CORP I.
NOTES TO FINANCIAL STATEMENT
AUGUST 19, 2026
NOTE 8 — FAIR VALUE MEASUREMENTS
Fair value is defined as
the price that would be received for sale of an asset or paid for transfer of a liability in an orderly transaction between market participants
at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
| |
· |
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
| |
· |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
| |
· |
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. |
The over-allotment option
was accounted for as a liability in accordance with FASB ASC Topic 480 and was presented within liabilities on the balance sheet. The
over-allotment option liability is measured at fair value at inception and on a recurring basis, with changes in fair value presented
within changes in fair value of over-allotment option liability in the statement of operations.
The Company used a Black-Scholes
model to value the over-allotment option. The over-allotment option liability was classified within Level 3 of the fair value hierarchy
at the measurement dates due to the use of unobservable inputs inherent in pricing models are assumptions related to expected share-price
volatility, expected life and risk-free interest rate. The Company estimates the volatility of its ordinary shares based on historical
volatility that matches the expected remaining life of the option. The risk-free interest rate is based on the U.S. Treasury zero-coupon
yield curve on the grant date for a maturity similar to the expected remaining life of the option. The expected life of the option is
assumed to be equivalent to their remaining contractual term.
The key inputs into the Black-Scholes
model were as follows at initial measurement of the over-allotment option:
| | |
August 19, 2026 | |
| Volatility | |
| 2.29 | % |
| Expected term (years) | |
| 0.12 | |
| Daily treasury yield curve | |
| 3.77 | % |
| Exercise price | |
$ | 10.00 | |
As of August 19, 2026, the
fair value of the Public Warrants is $2,028,000 or $0.2028 per Public Warrant. The fair value of Public Warrants was determined by management
using a two-stage risk-neutral Monte Carlo model.
The Public Warrants have been classified within shareholders’ deficit and will not require remeasurement after issuance. The following
table presents the quantitative information regarding market assumptions used in the Level 3 valuation of the Public Warrants:
| | |
August 19, 2026 | |
| Underlying stock price | |
$ | 9.99 | |
| Exercise price | |
$ | 11.50 | |
| Volatility | |
| 2.50 | % |
| Remaining term (years) | |
| 6.00 | |
| Risk-free rate (continuous) | |
| 4.415 | % |
NORTHSTRIVE ACQUISITION
CORP I.
NOTES TO FINANCIAL STATEMENT
AUGUST 19, 2026
NOTE 8 — FAIR VALUE MEASUREMENTS
(cont.)
As of August 19, 2026, the
fair value of the Public Rights is $1,743,000 or $0.1743 per Public Right. The fair value of Public Rights was determined by using a two-stage risk-neutral Monte Carlo model.
The Public Rights have been classified within shareholders’ deficit and will not require remeasurement after issuance. The following
table presents the quantitative information regarding market assumptions used in the Level 3 valuation of the Public Rights:
| | |
August 19, 2026 | |
| Underlying stock price | |
$ | 9.99 | |
| Volatility | |
| 2.50 | % |
| Remaining term (year) | |
| 1.00 | |
| Risk-free rate (continuous) | |
| 4.00 | % |
NOTE 9 — SEGMENT INFORMATION
FASB ASC Topic 280, “Segment
Reporting,” establishes standards for companies to report in their financial statement information about operating segments, products,
services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial
information is available that is regularly evaluated by the Company’s Chief Operating Decision Maker (“CODM”), or group,
in deciding how to allocate resources and assess performance.
The Company’s CODM has
been identified as the Chief Executive Officer, who reviews the assets, operating results and financial metrics for the Company as a whole
to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company
only has one reportable segment.
The CODM assesses performance
for the single segment and decides how to allocate resources. The measure of segment assets is reported on the balance sheet as total
assets. When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews several
key metrics, which include the following:
| | |
August 19, 2026 | |
| Cash | |
$ | 412,149 | |
| Cash held in Trust Account | |
$ | 100,000,000 | |
The CODM reviews the position of total assets available with the company to assess if the Company has sufficient resources available to
discharge its liabilities. The CODM is provided with details of cash and liquid resources available with the Company. The CODM will review
the interest that will be earned on cash held in Trust Account to measure and monitor shareholder value and determine the most effective
strategy of investment with the Trust Account funds while maintaining compliance with the Trust Agreement.
NOTE 10 — SUBSEQUENT EVENTS
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the financial
statement was issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or
disclosure in the financial statement.