[6-K] NOVA LTD. Current Report (Foreign Issuer)
Nova Ltd. (NVMI) reported record Q3 2025 results, with revenue of $224.6 million (up 2% sequentially and 25% year over year). GAAP net income was $61.4 million, or $1.90 per diluted share, versus $2.14 in Q2 2025 and $1.60 in Q3 2024. Non-GAAP EPS was $2.16, compared with $2.20 in Q2 2025 and $1.74 a year ago.
Gross margin was 56.7% (57.8% in Q2 2025; 56.6% in Q3 2024). Operating expenses were $63.6 million (Q2: $61.6 million). Management cited strength in memory and advanced logic and said fourth-quarter guidance is on track, expecting 2025 to be a record year.
Balance sheet highlights show total assets of $2.31 billion (from $1.39 billion at year-end 2024). Cash and cash equivalents were $521.6 million as of September 30, 2025. During Q3, the company issued $750.0 million in convertible senior notes, contributing to higher liquidity.
- None.
- None.
Insights
Record revenue with solid EPS; margins eased q/q, liquidity up.
Nova posted Q3 2025 revenue of
Operating expenses rose to
Management indicated fourth-quarter guidance is on track and framed 2025 as a record year, with commentary tied to semiconductor demand and AI. Specific timing and magnitude beyond the disclosed guidance range will be detailed in subsequent materials as provided.
Commission File No.: 000-30668
|
|
NOVA LTD.
(Registrant) By: /s/ Guy Kizner ————————————— Guy Kizner
Chief Financial Officer |
| • |
Record Quarterly revenue of $224.6 million, a 25% increase YoY, at the high end of the company’s guidance.
|
| • |
GAAP net income of $61.4 million, or $1.90 per diluted share, a 19% increase YoY.
|
| • |
Non-GAAP net income of $70 million, or $2.16 per diluted share, a 24% increase YoY.
|
| • |
Record quarterly revenue from memory devices, driven by demand for advanced DRAM & HBM devices
|
| • |
Record quarterly revenue from advanced logic devices driven by demand from Gate-All-Around manufacturing processes
|
|
Q3 2025
|
Q2 2025
|
Q3 2024
|
|
|
Revenues
|
$224,608
|
$219,989
|
$178,974
|
|
Net Income
|
$61,421
|
$68,291
|
$51,279
|
|
Earnings per Diluted Share
|
$1.90
|
$2.14
|
$1.60
|
|
Q3 2025
|
Q2 2025
|
Q3 2024
|
|
|
Net Income
|
$69,991
|
$70,400
|
$56,056
|
|
Earnings per Diluted Share
|
$2.16
|
$2.20
|
$1.74
|
| • |
$215 million to $225 million in revenue
|
| • |
$1.77 to $1.95 in diluted GAAP EPS
|
| • |
$2.02 to $2.20 in diluted non-GAAP EPS
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
As of
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
|
2025
|
2024
|
||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
521,633
|
157,779
|
||||||
|
Short-term interest-bearing bank deposits
|
179,835
|
211,877
|
||||||
|
Marketable securities
|
386,555
|
216,910
|
||||||
|
Trade accounts receivable, net
|
144,885
|
139,318
|
||||||
|
Inventories
|
183,099
|
156,599
|
||||||
|
Other current assets
|
29,487
|
19,466
|
||||||
|
Total current assets
|
1,445,494
|
901,949
|
||||||
|
Non-current assets
|
||||||||
|
Marketable securities
|
509,969
|
225,818
|
||||||
|
Interest-bearing bank deposits and restricted deposits
|
12,096
|
7,847
|
||||||
|
Deferred tax assets
|
38,103
|
31,639
|
||||||
|
Operating lease right-of-use assets
|
54,459
|
51,193
|
||||||
|
Property plant and equipment, net
|
95,585
|
81,746
|
||||||
|
Intangible assets, net
|
48,127
|
31,458
|
||||||
|
Goodwill
|
90,789
|
48,317
|
||||||
|
Other long-term assets
|
12,869
|
10,455
|
||||||
|
Total non-current assets
|
861,997
|
488,473
|
||||||
|
Total assets
|
2,307,491
|
1,390,422
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Convertible senior notes, net
|
90,843
|
180,564
|
||||||
|
Trade accounts payable
|
54,995
|
59,578
|
||||||
|
Deferred revenues
|
72,013
|
72,886
|
||||||
|
Operating lease current liabilities
|
7,274
|
7,169
|
||||||
|
Other current liabilities
|
90,413
|
68,033
|
||||||
|
Total current liabilities
|
315,538
|
388,230
|
||||||
|
Non-current liabilities
|
||||||||
|
Convertible senior notes, net
|
730,663
|
-
|
||||||
|
Operating lease long-term liabilities
|
54,924
|
48,363
|
||||||
|
Long-term deferred tax liability
|
13,277
|
8,495
|
||||||
|
Other long-term liabilities
|
22,347
|
17,539
|
||||||
|
Total non-current liabilities
|
821,211
|
74,397
|
||||||
|
Shareholders' equity
|
1,170,742
|
927,795
|
||||||
|
Total liabilities and shareholders' equity
|
2,307,491
|
1,390,422
|
||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
Three months ended
September 30,
|
Nine months ended
September 30, |
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Products
|
178,873
|
143,638
|
530,644
|
379,804
|
||||||||||||
|
Services
|
45,735
|
35,336
|
127,309
|
97,826
|
||||||||||||
|
Total revenues
|
224,608
|
178,974
|
657,953
|
477,630
|
||||||||||||
|
Total cost of revenues
|
97,190
|
77,641
|
280,986
|
200,475
|
||||||||||||
|
Gross profit
|
127,418
|
101,333
|
376,967
|
277,155
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Research and development, net
|
36,740
|
29,083
|
105,420
|
79,348
|
||||||||||||
|
Sales and marketing
|
20,243
|
16,594
|
59,892
|
49,110
|
||||||||||||
|
General and administrative
|
6,575
|
6,425
|
18,920
|
16,628
|
||||||||||||
|
Total operating expenses
|
63,558
|
52,102
|
184,232
|
145,086
|
||||||||||||
|
Operating income
|
63,860
|
49,231
|
192,735
|
132,069
|
||||||||||||
|
Financing income, net
|
9,540
|
11,030
|
37,654
|
24,991
|
||||||||||||
|
Income before taxes on income
|
73,400
|
60,261
|
230,389
|
157,060
|
||||||||||||
|
Income tax expenses
|
11,979
|
8,982
|
35,854
|
23,779
|
||||||||||||
|
Net income for the period
|
61,421
|
51,279
|
194,535
|
133,281
|
||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic
|
2.05
|
1.76
|
6.57
|
4.58
|
||||||||||||
|
Diluted
|
1.90
|
1.60
|
6.10
|
4.15
|
||||||||||||
|
Shares used in calculation of earnings per share (in thousands):
|
||||||||||||||||
|
Basic
|
29,936
|
29,099
|
29,602
|
29,078
|
||||||||||||
|
Diluted
|
32,470
|
32,238
|
32,028
|
32,303
|
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
Three months
ended September 30,
|
Nine months
ended September 30, |
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net income
|
61,421
|
51,279
|
194,535
|
133,281
|
||||||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation of property and equipment
|
3,374
|
2,886
|
9,702
|
8,707
|
||||||||||||
|
Amortization of intangible assets
|
2,309
|
1,467
|
6,353
|
4,376
|
||||||||||||
|
Amortization of premium and accretion of discount on marketable securities, net
|
(1,305
|
)
|
(1,933
|
)
|
(4,193
|
)
|
(5,358
|
)
|
||||||||
|
Amortization of debt discount and issuance costs
|
448
|
326
|
1,016
|
970
|
||||||||||||
|
Share-based compensation
|
6,681
|
6,194
|
19,314
|
18,860
|
||||||||||||
|
Net effect of exchange rate fluctuation
|
(2,329
|
)
|
(3,019
|
)
|
(17,385
|
)
|
(1,084
|
)
|
||||||||
|
Changes in assets and liabilities:
|
||||||||||||||||
|
Trade accounts receivable, net
|
(6,498
|
)
|
(19,859
|
)
|
(18
|
)
|
(2,855
|
)
|
||||||||
|
Inventories
|
(2,699
|
)
|
(4,495
|
)
|
(18,093
|
)
|
(24,773
|
)
|
||||||||
|
Other current and long-term assets
|
(8,603
|
)
|
(5,007
|
)
|
(14,533
|
)
|
(5,574
|
)
|
||||||||
|
Deferred tax, net
|
(3,483
|
)
|
(2,524
|
)
|
(9,627
|
)
|
(4,873
|
)
|
||||||||
|
Operating lease right-of-use assets
|
4,122
|
964
|
2,241
|
3,109
|
||||||||||||
|
Trade accounts payable
|
(2,882
|
)
|
5,573
|
(4,599
|
)
|
11,197
|
||||||||||
|
Deferred revenues
|
8,018
|
2,780
|
(4,413
|
)
|
15,059
|
|||||||||||
|
Operating lease liabilities
|
(3,208
|
)
|
(536
|
)
|
1,160
|
(4,035
|
)
|
|||||||||
|
Other current and long-term liabilities
|
15,844
|
12,758
|
23,605
|
19,613
|
||||||||||||
|
Accrued severance pay, net
|
65
|
123
|
420
|
124
|
||||||||||||
|
Net cash provided by operating activities
|
71,275
|
46,977
|
185,485
|
166,744
|
||||||||||||
|
Cash flows from investment activities:
|
||||||||||||||||
|
Acquisition of subsidiary, net of acquired cash
|
-
|
-
|
(56,355
|
)
|
-
|
|||||||||||
|
Change in short-term and long-term interest-bearing bank deposits
|
29,057
|
(7,240
|
)
|
28,928
|
(89,256
|
)
|
||||||||||
|
Investment in marketable securities
|
(509,522
|
)
|
(65,264
|
)
|
(666,321
|
)
|
(211,812
|
)
|
||||||||
|
Proceeds from maturity of marketable securities
|
92,032
|
52,224
|
222,192
|
188,976
|
||||||||||||
|
Proceed from sales of marketable securities
|
494
|
- |
494
|
- | ||||||||||||
|
Purchase of property and equipment
|
(4,333
|
)
|
(3,914
|
)
|
(15,928
|
)
|
(9,094
|
)
|
||||||||
|
Net cash used in investing activities
|
(392,272
|
)
|
(24,194
|
)
|
(486,990
|
)
|
(121,186
|
)
|
||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Proceeds from issuance of convertible senior notes
|
750,000
|
-
|
750,000
|
- | ||||||||||||
|
Issuance costs of convertible senior notes
|
(17,738
|
)
|
-
|
(17,738
|
)
|
-
|
||||||||||
|
Purchase of capped calls
|
(51,826
|
)
|
-
|
(51,826
|
)
|
-
|
||||||||||
|
Purchases of treasury shares
|
- | - |
(20,002
|
)
|
- | |||||||||||
|
Proceeds from exercise of options
|
-
|
70
|
-
|
70
|
||||||||||||
|
Net cash provided by financing activities
|
680,436
|
70
|
660,434
|
70
|
||||||||||||
|
Effect of exchange rate fluctuations on cash and cash equivalents and restricted cash
|
1,631
|
757
|
5,243
|
761
|
||||||||||||
|
Changes in cash and cash equivalents and restricted cash
|
361,070
|
23,610
|
364,172
|
46,389
|
||||||||||||
|
Cash and cash equivalents - beginning of period
|
160,881
|
130,353
|
157,779
|
107,574
|
||||||||||||
|
Cash and cash equivalents and restricted cash - end of period
|
521,951
|
153,963
|
521,951
|
153,963
|
||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
|
Three months ended
|
||||||||||||
|
September 30,
2025 |
June 30,
2025 |
September 30,
2024 |
||||||||||
|
GAAP gross profit
|
127,418
|
127,246
|
101,333
|
|||||||||
|
Stock-based compensation*
|
1,901
|
1,769
|
1,722
|
|||||||||
|
Amortization of acquired intangible assets
|
2,113
|
2,039
|
1,380
|
|||||||||
|
Acquisition related inventory step-up
|
-
|
910
|
-
|
|||||||||
|
Non-GAAP gross profit
|
131,432
|
131,964
|
104,435
|
|||||||||
|
GAAP gross margin as a percentage of revenues
|
57
|
%
|
58
|
%
|
57
|
%
|
||||||
|
Non-GAAP gross margin as a percentage of revenues
|
59
|
%
|
60
|
%
|
58
|
%
|
||||||
|
GAAP operating income
|
63,860
|
65,643
|
49,231
|
|||||||||
|
Stock-based compensation*
|
6,681
|
6,257
|
6,194
|
|||||||||
|
Acquisition related inventory step-up
|
-
|
910
|
-
|
|||||||||
|
Amortization of acquired intangible assets
|
2,309
|
2,228
|
1,467
|
|||||||||
|
Non-GAAP operating income
|
72,850
|
75,038
|
56,892
|
|||||||||
|
GAAP operating margin as a percentage of revenues
|
28
|
%
|
30
|
%
|
28
|
%
|
||||||
|
Non-GAAP operating margin as a percentage of revenues
|
32
|
%
|
34
|
%
|
32
|
%
|
||||||
|
GAAP net income
|
61,421
|
68,291
|
51,279
|
|||||||||
|
Stock-based compensation*
|
6,681
|
6,257
|
6,194
|
|||||||||
|
Acquisition related inventory step-up
|
-
|
910
|
-
|
|||||||||
|
Amortization of acquired intangible assets
|
2,309
|
2,228
|
1,467
|
|||||||||
|
Amortization of debt issuance costs
|
448
|
278
|
326
|
|||||||||
|
Revaluation of operating lease and intercompany loans
|
762
|
(6,955
|
)
|
(2,309
|
)
|
|||||||
|
Tax effect of non-GAAP adjustments
|
(1,630
|
)
|
(609
|
)
|
(901
|
)
|
||||||
|
Non-GAAP net income
|
69,991
|
70,400
|
56,056
|
|||||||||
|
GAAP basic earnings per share
|
2.05
|
2.32
|
1.76
|
|||||||||
|
Non-GAAP basic earnings per share
|
2.34
|
2.39
|
1.93
|
|||||||||
|
GAAP diluted earnings per share
|
1.90
|
2.14
|
1.60
|
|||||||||
|
Non-GAAP diluted earnings per share
|
2.16
|
2.20
|
1.74
|
|||||||||
|
Shares used for calculation of earnings per share (in thousands):
|
||||||||||||
|
Basic
|
29,936
|
29,422
|
29,099
|
|||||||||
|
Diluted
|
32,470
|
32,053
|
32,238
|
|||||||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF FOURTH QUARTER 2025
GAAP TO NON-GAAP GUIDANCE
|
Low
|
High
|
|||||||
|
Estimated GAAP net income per diluted share
|
1.77
|
1.95
|
||||||
|
Estimated non-GAAP items:
|
||||||||
|
Stock-based compensation
|
0.20
|
0.20
|
||||||
|
Amortization of acquired intangible assets
|
0.06
|
0.06
|
||||||
|
Amortization of issuance costs
|
0.03
|
0.03
|
||||||
|
Tax effect of non-GAAP adjustments
|
(0.04
|
)
|
(0.04
|
)
|
||||
|
Estimated non-GAAP net income per diluted share
|
2.02
|
2.20
|
||||||
FAQ
How did Nova (NVMI) perform in Q3 2025?
Revenue was $224.6 million (up 25% year over year). GAAP diluted EPS was $1.90; non-GAAP diluted EPS was $2.16.
What were Nova’s Q3 2025 margins and operating expenses?
Gross margin was 56.7%. Operating expenses were $63.6 million.
What guidance or outlook did Nova provide for Q4 2025?
Management said fourth-quarter guidance is on track and expects 2025 to be a record year.
What were Nova’s GAAP vs. non-GAAP earnings in Q3 2025?
GAAP net income was $61.4 million (EPS $1.90); non-GAAP net income was $70.0 million (EPS $2.16).
How did Nova’s balance sheet change by September 30, 2025?
Total assets were $2.31 billion; cash and cash equivalents were $521.6 million.
Did Nova complete any financing in Q3 2025?
Yes. Nova issued $750.0 million in convertible senior notes during the quarter.
Where can I access Nova’s Q3 2025 conference call replay?
A replay is available via dial-in and on the company’s website for 90 days.