[10-Q] Oaktree Specialty Lending Corp Quarterly Earnings Report
Filing Impact
Filing Sentiment
Form Type
10-Q
Rhea-AI Filing Summary
Analyzing...
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
(Mark One)
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
For the quarterly period ended | |||||
OR
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
| For the transition period from _____ to _____ | |||||
COMMISSION FILE NUMBER: 1-33901
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
(State or jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
(Address of principal executive office) | (Zip Code) | |||||||
(213 ) 830-6300
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
| Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company | ||||||||||||||||||
Emerging growth company | ||||||||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No þ
The registrant had 88,085,523 shares of common stock outstanding as of February 2, 2026.
OAKTREE SPECIALTY LENDING CORPORATION
FORM 10-Q FOR THE QUARTER ENDED DECEMBER 31, 2025
TABLE OF CONTENTS
PART I — FINANCIAL INFORMATION | |||||||||||
Item 1. | Consolidated Financial Statements: | ||||||||||
Consolidated Statements of Assets and Liabilities as of December 31, 2025 (unaudited) and September 30, 2025 | 2 | ||||||||||
Consolidated Statements of Operations (unaudited) for the three months ended December 31, 2025 and 2024 | 3 | ||||||||||
Consolidated Statements of Changes in Net Assets (unaudited) for the three months ended December 31, 2025 and 2024 | 4 | ||||||||||
Consolidated Statements of Cash Flows (unaudited) for the three months ended December 31, 2025 and 2024 | 5 | ||||||||||
Consolidated Schedule of Investments (unaudited) as of December 31, 2025 | 6 | ||||||||||
Consolidated Schedule of Investments as of September 30, 2025 | 19 | ||||||||||
Notes to Consolidated Financial Statements (unaudited) | 31 | ||||||||||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 85 | |||||||||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 103 | |||||||||
Item 4. | Controls and Procedures | 105 | |||||||||
PART II — OTHER INFORMATION | |||||||||||
Item 1. | Legal Proceedings | 105 | |||||||||
Item 1A. | Risk Factors | 105 | |||||||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 105 | |||||||||
Item 3. | Defaults Upon Senior Securities | 105 | |||||||||
Item 4. | Mine Safety Disclosures | 105 | |||||||||
Item 5. | Other Information | 105 | |||||||||
Item 6. | Exhibits | 106 | |||||||||
Signatures | 107 | ||||||||||
1
PART I
Item 1. Consolidated Financial Statements.
Oaktree Specialty Lending Corporation
Consolidated Statements of Assets and Liabilities
(in thousands, except per share amounts)
| December 31, 2025 (unaudited) | September 30, 2025 | |||||||||||||
| ASSETS | ||||||||||||||
| Investments at fair value: | ||||||||||||||
Control investments (cost December 31, 2025: $ | $ | $ | ||||||||||||
Affiliate investments (cost December 31, 2025: $ | ||||||||||||||
Non-control/Non-affiliate investments (cost December 31, 2025: $ | ||||||||||||||
Total investments at fair value (cost December 31, 2025: $ | ||||||||||||||
| Cash and cash equivalents | ||||||||||||||
| Interest, dividends and fees receivable | ||||||||||||||
| Due from portfolio companies | ||||||||||||||
| Receivables from unsettled transactions | ||||||||||||||
| Due from broker | ||||||||||||||
| Deferred financing costs | ||||||||||||||
| Deferred offering costs | ||||||||||||||
| Derivative assets at fair value | ||||||||||||||
| Other assets | ||||||||||||||
| Total assets | $ | $ | ||||||||||||
| LIABILITIES AND NET ASSETS | ||||||||||||||
| Liabilities: | ||||||||||||||
| Accounts payable, accrued expenses and other liabilities | $ | $ | ||||||||||||
| Base management fee and incentive fee payable | ||||||||||||||
| Due to affiliate | ||||||||||||||
| Interest payable | ||||||||||||||
| Payables from unsettled transactions | ||||||||||||||
| Derivative liabilities at fair value | ||||||||||||||
| Deferred tax liability | ||||||||||||||
| Credit facilities payable | ||||||||||||||
Unsecured notes payable (net of $ | ||||||||||||||
| Total liabilities | ||||||||||||||
| Commitments and contingencies (Note 13) | ||||||||||||||
| Net assets: | ||||||||||||||
Common stock, $ | ||||||||||||||
| Additional paid-in-capital | ||||||||||||||
| Accumulated overdistributed earnings | ( | ( | ||||||||||||
Total net assets (equivalent to $ | ||||||||||||||
| Total liabilities and net assets | $ | $ | ||||||||||||
See notes to Consolidated Financial Statements.
2
Oaktree Specialty Lending Corporation
Consolidated Statements of Operations
(in thousands, except per share amounts)
(unaudited)
| Three months ended December 31, 2025 | Three months ended December 31, 2024 | ||||||||||
| Interest income: | |||||||||||
| Control investments | $ | $ | |||||||||
| Affiliate investments | |||||||||||
| Non-control/Non-affiliate investments | |||||||||||
| Interest on cash and cash equivalents | |||||||||||
| Total interest income | |||||||||||
| PIK interest income: | |||||||||||
| Control investments | |||||||||||
| Affiliate investments | |||||||||||
| Non-control/Non-affiliate investments | |||||||||||
| Total PIK interest income | |||||||||||
| Fee income: | |||||||||||
| Affiliate investments | |||||||||||
| Non-control/Non-affiliate investments | |||||||||||
| Total fee income | |||||||||||
| Dividend income: | |||||||||||
| Control investments | |||||||||||
| Non-control/Non-affiliate investments | |||||||||||
| Non-control/Non-affiliate investments - PIK | |||||||||||
| Total dividend income | |||||||||||
| Total investment income | |||||||||||
| Expenses: | |||||||||||
| Base management fee | |||||||||||
| Part I incentive fee | |||||||||||
| Professional fees | |||||||||||
| Directors fees | |||||||||||
| Interest expense | |||||||||||
| Administrator expense | |||||||||||
| General and administrative expenses | |||||||||||
| Total expenses | |||||||||||
| Management fees waived | ( | ||||||||||
| Part I incentive fees waived | ( | ||||||||||
| Net expenses | |||||||||||
| Net investment income before taxes | |||||||||||
| (Provision) benefit for taxes on net investment income | ( | ( | |||||||||
| Net investment income | |||||||||||
| Unrealized appreciation (depreciation): | |||||||||||
| Control investments | ( | ( | |||||||||
| Affiliate investments | |||||||||||
| Non-control/Non-affiliate investments | ( | ( | |||||||||
| Foreign currency forward contracts | |||||||||||
| Net unrealized appreciation (depreciation) | ( | ( | |||||||||
| Realized gains (losses): | |||||||||||
| Affiliate investments | ( | ||||||||||
| Non-control/Non-affiliate investments | ( | ||||||||||
| Foreign currency forward contracts | |||||||||||
| Net realized gains (losses) | ( | ||||||||||
| (Provision) benefit for taxes on realized and unrealized gains (losses) | ( | ( | |||||||||
| Net realized and unrealized gains (losses), net of taxes | ( | ( | |||||||||
| Net increase (decrease) in net assets resulting from operations | $ | $ | |||||||||
| Net investment income per common share — basic and diluted | $ | $ | |||||||||
| Earnings (loss) per common share — basic and diluted (Note 5) | $ | $ | |||||||||
| Weighted average common shares outstanding — basic and diluted | |||||||||||
See notes to Consolidated Financial Statements.
3
Oaktree Specialty Lending Corporation
Consolidated Statements of Changes in Net Assets
(in thousands, except per share amounts)
(unaudited)
| Three months ended December 31, 2025 | Three months ended December 31, 2024 | ||||||||||
| Operations: | |||||||||||
| Net investment income | $ | $ | |||||||||
| Net unrealized appreciation (depreciation) | ( | ( | |||||||||
| Net realized gains (losses) | ( | ||||||||||
| (Provision) benefit for taxes on realized and unrealized gains (losses) | ( | ( | |||||||||
| Net increase (decrease) in net assets resulting from operations | |||||||||||
| Stockholder transactions: | |||||||||||
| Distributions to stockholders | ( | ( | |||||||||
| Net increase (decrease) in net assets from stockholder transactions | ( | ( | |||||||||
| Capital share transactions: | |||||||||||
| Issuance of common stock under dividend reinvestment plan | |||||||||||
| Repurchase of common stock under dividend reinvestment plan | ( | ( | |||||||||
| Net increase (decrease) in net assets from capital share transactions | |||||||||||
| Total increase (decrease) in net assets | ( | ( | |||||||||
| Net assets at beginning of period | |||||||||||
| Net assets at end of period | $ | $ | |||||||||
| Net asset value per common share | $ | $ | |||||||||
| Common shares outstanding at end of period | |||||||||||
See notes to Consolidated Financial Statements.
4
Oaktree Specialty Lending Corporation
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
| Three months ended December 31, 2025 | Three months ended December 31, 2024 | ||||||||||
| Operating activities: | |||||||||||
| Net increase (decrease) in net assets resulting from operations | $ | $ | |||||||||
| Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: | |||||||||||
| Net unrealized (appreciation) depreciation | |||||||||||
| Net realized (gains) losses | ( | ||||||||||
| PIK interest income | ( | ( | |||||||||
| Accretion of original issue discount on investments | ( | ( | |||||||||
| Accretion of original issue discount on unsecured notes payable | |||||||||||
| Amortization of deferred financing costs | |||||||||||
| Deferred taxes | |||||||||||
| Purchases of investments | ( | ( | |||||||||
| Proceeds from the sales and repayments of investments | |||||||||||
| Changes in operating assets and liabilities: | |||||||||||
| (Increase) decrease in interest, dividends and fees receivable | |||||||||||
| (Increase) decrease in due from portfolio companies | |||||||||||
| (Increase) decrease in receivables from unsettled transactions | ( | ( | |||||||||
| (Increase) decrease in due from broker | ( | ||||||||||
| (Increase) decrease in other assets | ( | ||||||||||
| Increase (decrease) in accounts payable, accrued expenses and other liabilities | ( | ||||||||||
| Increase (decrease) in base management fee and incentive fee payable | ( | ( | |||||||||
| Increase (decrease) in due to affiliate | ( | ||||||||||
| Increase (decrease) in interest payable | ( | ||||||||||
| Increase (decrease) in payables from unsettled transactions | ( | ||||||||||
| Net cash provided by (used in) operating activities | ( | ||||||||||
| Financing activities: | |||||||||||
| Distributions paid in cash | ( | ( | |||||||||
| Borrowings under credit facilities | |||||||||||
| Repayments of borrowings under credit facilities | ( | ( | |||||||||
| Repurchases of common stock under dividend reinvestment plan | ( | ( | |||||||||
| Deferred offering costs paid | ( | ||||||||||
| Net cash provided by (used in) financing activities | ( | ||||||||||
| Effect of exchange rate changes on foreign currency | ( | ( | |||||||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||||||||
| Cash and cash equivalents and restricted cash, beginning of period | |||||||||||
| Cash and cash equivalents and restricted cash, end of period | $ | $ | |||||||||
| Supplemental information: | |||||||||||
| Cash paid for interest | $ | $ | |||||||||
| Non-cash financing activities: | |||||||||||
| Deferred offering costs | $ | $ | |||||||||
| Reconciliation to the Consolidated Statements of Assets and Liabilities | December 31, 2025 | September 30, 2025 | |||||||||
| Cash and cash equivalents | $ | $ | |||||||||
| Total cash and cash equivalents and restricted cash | $ | $ | |||||||||
See notes to Consolidated Financial Statements.
5
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Control Investments | (8)(9) | |||||||||||||||||||||||||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Common Stock | $ | $ | (15)(23) | |||||||||||||||||||||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Preferred Equity | (15)(23) | |||||||||||||||||||||||||||||||||||
| Continental Intermodal Group LP | Oil & Gas Storage & Transportation | Preferred Equity | (15)(23) | |||||||||||||||||||||||||||||||||||
| Continental Intermodal Group LP | Oil & Gas Storage & Transportation | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | First Lien Term Loan | SOFR+ | 8/28/2025 | $ | (6)(15)(20) | ||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | First Lien Term Loan | SOFR+ | 8/28/2025 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| OCSI Glick JV LLC | Multi-Sector Holdings | Subordinated Debt | SOFR+ | 10/20/2028 | (6)(11)(14)(15)(19) | |||||||||||||||||||||||||||||||||
| OCSI Glick JV LLC | Multi-Sector Holdings | Membership Interest | % | (11)(14)(16)(19)(23) | ||||||||||||||||||||||||||||||||||
| Senior Loan Fund JV I, LLC | Multi-Sector Holdings | Subordinated Debt | SOFR+ | 12/29/2028 | (6)(11)(14)(15)(19) | |||||||||||||||||||||||||||||||||
| Senior Loan Fund JV I, LLC | Multi-Sector Holdings | Membership Interest | % | (11)(12)(14)(16)(19)(23) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(19)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | Warrants | (15)(23) | |||||||||||||||||||||||||||||||||||
Total Control Investments ( | $ | $ | ||||||||||||||||||||||||||||||||||||
| Affiliate Investments | (17) | |||||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | SOFR+ | 9/29/2026 | $ | $ | $ | (6)(15) | ||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | SOFR+ | 3/29/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | 3/29/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Revolver | SOFR+ | 3/30/2026 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Assembled Brands Capital LLC | Specialized Finance | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Assembled Brands Capital LLC | Specialized Finance | Warrants | (15)(23) | |||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | First Lien Term Loan | 2/16/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | First Lien Term Loan | 2/16/2028 | (15) | ||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | First Lien Term Loan | 2/16/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | Membership Interest | (15)(23) | |||||||||||||||||||||||||||||||||||
| Telestream 2 LLC | Application Software | First Lien Term Loan | SOFR+ | 6/7/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Telestream 2 LLC | Application Software | First Lien Revolver | SOFR+ | 6/7/2028 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Telestream 2 LLC | Application Software | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
6
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Thrasio, LLC | Broadline Retail | First Lien Term Loan | SOFR+ | 6/18/2029 | $ | $ | $ | (6)(15) | ||||||||||||||||||||||||||||||
| Thrasio, LLC | Broadline Retail | First Lien Term Loan | SOFR+ | 6/18/2029 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Thrasio, LLC | Broadline Retail | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
Total Affiliate Investments ( | $ | $ | ||||||||||||||||||||||||||||||||||||
| Non-Control/Non-Affiliate Investments | (18) | |||||||||||||||||||||||||||||||||||||
| 107-109 Beech OAK22 LLC | Real Estate Development | First Lien Revolver | 2/27/2026 | $ | $ | $ | (15)(19) | |||||||||||||||||||||||||||||||
| 1261229 BC LTD | Pharmaceuticals | First Lien Term Loan | SOFR+ | 10/8/2030 | (6)(11) | |||||||||||||||||||||||||||||||||
| 1261229 BC LTD | Pharmaceuticals | Fixed Rate Bond | 4/15/2032 | (11) | ||||||||||||||||||||||||||||||||||
| A.T. Holdings II Ltd. | Biotechnology | First Lien Term Loan | 9/13/2029 | (11)(15)(21) | ||||||||||||||||||||||||||||||||||
| A.T. Holdings II SÀRL | Biotechnology | First Lien Term Loan | 4/30/2024 | (11)(15)(20) | ||||||||||||||||||||||||||||||||||
| Access CIG, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 8/19/2030 | (6) | |||||||||||||||||||||||||||||||||
| ACESO Holding 4 S.A.R.L. | Health Care Services | First Lien Term Loan | E+ | 9/27/2031 | € | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| ACESO Holding 4 S.A.R.L. | Health Care Services | First Lien Term Loan | E+ | 9/27/2031 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| ACESO Holding 4 S.A.R.L. | Health Care Services | First Lien Term Loan | E+ | 9/30/2031 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Acquia Inc. | Application Software | First Lien Term Loan | SOFR+ | 10/30/2026 | $ | (6)(15) | ||||||||||||||||||||||||||||||||
| Acquia Inc. | Application Software | First Lien Term Loan | SOFR+ | 10/30/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| Acquia Inc. | Application Software | First Lien Revolver | SOFR+ | 10/30/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| ADC Therapeutics SA | Biotechnology | First Lien Term Loan | SOFR+ | 8/15/2029 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| ADC Therapeutics SA | Biotechnology | Common Stock | (11)(23) | |||||||||||||||||||||||||||||||||||
| ADC Therapeutics SA | Biotechnology | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| AIP RD Buyer Corp. | Distributors | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| AlbaCore Euro CLO VI | Multi-Sector Holdings | CLO Notes | E+ | 10/15/2037 | € | (6)(11) | ||||||||||||||||||||||||||||||||
| Alvogen Pharma US, Inc. | Pharmaceuticals | Second Lien Term Loan | SOFR+ | 3/1/2029 | $ | (6)(15) | ||||||||||||||||||||||||||||||||
| Alvotech Holdings S.A. | Biotechnology | Common Stock | (11)(23) | |||||||||||||||||||||||||||||||||||
| Alvotech Holdings S.A. | Biotechnology | Common Stock | (11)(13)(15)(23) | |||||||||||||||||||||||||||||||||||
| Arches Buyer Inc. | Interactive Media & Services | First Lien Term Loan | SOFR+ | 12/6/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Ares CLO Ltd. | Multi-Sector Holdings | CLO Notes | SOFR+ | 4/15/2034 | (6)(11) | |||||||||||||||||||||||||||||||||
| ASP Integrity Acquisition Co LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 3/6/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| ASP Integrity Acquisition Co LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 3/6/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| ASP Integrity Acquisition Co LLC | Diversified Support Services | First Lien Revolver | PRIME+ | 3/6/2031 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| ASP-R-PAC Acquisition Co LLC | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 12/29/2027 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| ASP-R-PAC Acquisition Co LLC | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 12/29/2027 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| ASP-R-PAC Acquisition Co LLC | Paper & Plastic Packaging Products & Materials | First Lien Revolver | SOFR+ | 12/29/2027 | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 2/25/2028 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 10/25/2028 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 3/31/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
7
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 3/31/2026 | $ | $ | $ | (6)(15) | ||||||||||||||||||||||||||||||
| Asurion, LLC | Property & Casualty Insurance | First Lien Term Loan | SOFR+ | 8/19/2028 | (6) | |||||||||||||||||||||||||||||||||
| athenahealth Group Inc. | Health Care Technology | Preferred Equity | (12)(15)(23) | |||||||||||||||||||||||||||||||||||
| ATNX SPV, LLC | Pharmaceuticals | First Lien Term Loan | 5/31/2031 | (11)(15)(21) | ||||||||||||||||||||||||||||||||||
| Aurelia Netherlands B.V. | Interactive Media & Services | First Lien Term Loan | E+ | 5/29/2031 | € | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| AVOCA CLO | Multi-Sector Holdings | CLO Notes | E+ | 10/15/2038 | € | $ | $ | (6)(11) | ||||||||||||||||||||||||||||||
| AVSC Holding Corp. | Specialized Consumer Services | First Lien Term Loan | SOFR+ | 12/5/2031 | $ | (6)(15) | ||||||||||||||||||||||||||||||||
| AVSC Holding Corp. | Specialized Consumer Services | First Lien Revolver | SOFR+ | 12/5/2029 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/11/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/11/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Revolver | SOFR+ | 6/11/2026 | (6)(15)(19)(20) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | Second Lien Term Loan | SOFR+ | 6/11/2028 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | Second Lien Term Loan | SOFR+ | 6/11/2028 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Bain Capital Euro CLO | Multi-Sector Holdings | CLO Notes | E+ | 10/24/2039 | € | (6)(11) | ||||||||||||||||||||||||||||||||
| Bain Capital Euro CLO | Multi-Sector Holdings | CLO Notes | E+ | 10/17/2039 | (6)(11) | |||||||||||||||||||||||||||||||||
| Bamboo IDE8 Insurance Services, LLC | Property & Casualty Insurance | First Lien Term Loan | SOFR+ | 1/24/2031 | $ | (6)(15) | ||||||||||||||||||||||||||||||||
| Bamboo IDE8 Insurance Services, LLC | Property & Casualty Insurance | First Lien Revolver | SOFR+ | 1/24/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Barracuda Parent, LLC | Systems Software | First Lien Term Loan | SOFR+ | 8/15/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Batallion CLO LTD | Diversified Real Estate Activities | CLO Notes | SOFR+ | 1/20/2039 | (6)(11) | |||||||||||||||||||||||||||||||||
| Bayou Intermediate II, LLC | Health Care Supplies | First Lien Term Loan | SOFR+ | 9/30/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Bayou Intermediate II, LLC | Health Care Supplies | First Lien Term Loan | SOFR+ | 9/30/2032 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Bayou Intermediate II, LLC | Health Care Supplies | First Lien Revolver | SOFR+ | 9/30/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Berner Food & Beverage, LLC | Soft Drinks & Non-alcoholic Beverages | First Lien Term Loan | SOFR+ | 7/30/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Berner Food & Beverage, LLC | Soft Drinks & Non-alcoholic Beverages | First Lien Term Loan | SOFR+ | 7/30/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Berner Food & Beverage, LLC | Soft Drinks & Non-alcoholic Beverages | First Lien Revolver | SOFR+ | 7/30/2026 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| BG MS US Holdings, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 10/17/2032 | (6) | |||||||||||||||||||||||||||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | First Lien Term Loan | 4/19/2027 | (11)(15) | ||||||||||||||||||||||||||||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | First Lien Term Loan | 4/19/2027 | (11)(15) | ||||||||||||||||||||||||||||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | Common Stock | (11)(23) | |||||||||||||||||||||||||||||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Blazing Star Parent, LLC | Drug Retail | First Lien Term Loan | SOFR+ | 8/28/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Blumenthal Temecula, LLC | Automotive Retail | Preferred Equity | (15)(23) | |||||||||||||||||||||||||||||||||||
| Blumenthal Temecula, LLC | Automotive Retail | Preferred Equity | (15)(23) | |||||||||||||||||||||||||||||||||||
| Blumenthal Temecula, LLC | Automotive Retail | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| BOTA BIDCO GMBH | Diversified Chemicals | First Lien Term Loan | E+ | 10/31/2029 | € | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| BOTA BIDCO GMBH | Diversified Chemicals | First Lien Term Loan | E+ | 10/31/2030 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Carlyle Global Market Strategies | Multi-Sector Holdings | CLO Notes | SOFR+ | 10/21/2037 | $ | (6)(11) | ||||||||||||||||||||||||||||||||
| Centralsquare Technologies, LLC | Application Software | First Lien Term Loan | SOFR+ | 4/12/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Centralsquare Technologies, LLC | Application Software | First Lien Revolver | SOFR+ | 4/12/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| CIELO BIDCO LIMITED | Building Products | First Lien Term Loan | E+ | 3/31/2032 | € | (6)(11)(15)(19) | ||||||||||||||||||||||||||||||||
| CIELO BIDCO LIMITED | Building Products | First Lien Term Loan | SONIA+ | 3/31/2032 | £ | (6)(11)(15) | ||||||||||||||||||||||||||||||||
8
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| CIELO BIDCO LIMITED | Building Products | First Lien Term Loan | E+ | 3/31/2032 | € | $ | $ | (6)(11)(15) | ||||||||||||||||||||||||||||||
| Connect Finco SARL | Alternative Carriers | First Lien Term Loan | SOFR+ | 9/27/2029 | $ | (6)(11) | ||||||||||||||||||||||||||||||||
| Connect Holding II LLC | Alternative Carriers | First Lien Term Loan | SOFR+ | 4/3/2031 | (6) | |||||||||||||||||||||||||||||||||
| Connect Holding II LLC | Alternative Carriers | Fixed Rate Bond | 4/3/2031 | |||||||||||||||||||||||||||||||||||
| Conviva Inc. | Application Software | Preferred Equity | (15)(23) | |||||||||||||||||||||||||||||||||||
| Cordatus CLO PLC | Multi-Sector Holdings | CLO Notes | E+ | 1/15/2040 | € | (6)(11) | ||||||||||||||||||||||||||||||||
| Coupa Holdings, LLC | Application Software | First Lien Term Loan | SOFR+ | 2/27/2030 | $ | (6)(15) | ||||||||||||||||||||||||||||||||
| Coupa Holdings, LLC | Application Software | First Lien Term Loan | SOFR+ | 2/27/2030 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Coupa Holdings, LLC | Application Software | First Lien Revolver | SOFR+ | 2/27/2029 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Creek Parent, Inc. | Life Sciences Tools & Services | First Lien Term Loan | SOFR+ | 12/18/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Creek Parent, Inc. | Life Sciences Tools & Services | First Lien Revolver | SOFR+ | 12/18/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Crewline Buyer, Inc. | Application Software | First Lien Term Loan | SOFR+ | 11/8/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Crewline Buyer, Inc. | Application Software | First Lien Term Loan | SOFR+ | 11/8/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Crewline Buyer, Inc. | Application Software | First Lien Revolver | SOFR+ | 11/8/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Delta Leasing SPV II LLC | Specialized Finance | Subordinated Debt Term Loan | 8/31/2029 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Delta Leasing SPV II LLC | Specialized Finance | Subordinated Debt Term Loan | 8/31/2029 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Delta Leasing SPV II LLC | Specialized Finance | Preferred Equity | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Delta Leasing SPV II LLC | Specialized Finance | Common Stock | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Delta Leasing SPV II LLC | Specialized Finance | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | ( | (6)(15)(19)(20) | ||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | Subordinated Debt Term Loan | 2/4/2027 | (15)(20) | ||||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | Subordinated Debt Term Loan | 2/4/2027 | ( | ( | (15)(20) | ||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | Subordinated Debt Term Loan | 2/4/2027 | (15)(20) | ||||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | Subordinated Debt Term Loan | 2/4/2027 | (15)(20) | ||||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | Warrants | (15)(23) | |||||||||||||||||||||||||||||||||||
| Digital.AI Software Holdings, Inc. | Application Software | First Lien Term Loan | SOFR+ | 8/10/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Digital.AI Software Holdings, Inc. | Application Software | First Lien Term Loan | SOFR+ | 8/10/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Digital.AI Software Holdings, Inc. | Application Software | First Lien Revolver | SOFR+ | 8/10/2028 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| DirecTV Financing, LLC | Cable & Satellite | First Lien Term Loan | SOFR+ | 2/17/2031 | (6) | |||||||||||||||||||||||||||||||||
| DirecTV Financing, LLC | Cable & Satellite | Fixed Rate Bond | 2/15/2031 | |||||||||||||||||||||||||||||||||||
| Draken International, LLC | Aerospace & Defense | First Lien Term Loan | SONIA+ | 5/19/2032 | £ | (6)(11)(15) | ||||||||||||||||||||||||||||||||
9
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Draken International, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 5/19/2032 | $ | $ | $ | (6)(11)(15) | ||||||||||||||||||||||||||||||
| Draken International, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 5/19/2032 | ( | (6)(11)(15)(19) | ||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | Research & Consulting Services | First Lien Term Loan | SOFR+ | 4/26/2029 | (6) | |||||||||||||||||||||||||||||||||
| EMPIRE BIDCO AB | Life Sciences Tools & Services | First Lien Term Loan | STIBOR+ | 9/22/2032 | kr | $ | $ | (6)(11)(15) | ||||||||||||||||||||||||||||||
| EMPIRE BIDCO AB | Life Sciences Tools & Services | First Lien Term Loan | SONIA+ | 9/22/2032 | £ | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| EMPIRE BIDCO AB | Life Sciences Tools & Services | First Lien Term Loan | STIBOR+ | 9/22/2032 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
| Engineering Research and Consulting LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 8/29/2031 | $ | (6) | ||||||||||||||||||||||||||||||||
| Enverus Holdings, Inc. | Application Software | First Lien Term Loan | SOFR+ | 12/18/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Enverus Holdings, Inc. | Application Software | First Lien Term Loan | SOFR+ | 12/18/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Enverus Holdings, Inc. | Application Software | First Lien Term Loan | SOFR+ | 12/18/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Enverus Holdings, Inc. | Application Software | First Lien Revolver | SOFR+ | 12/18/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| eShipping, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 12/23/2032 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| eShipping, LLC | Diversified Support Services | First Lien Revolver | SOFR+ | 12/23/2032 | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||||
| eShipping, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 12/23/2032 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
| Establishment Labs Holdings Inc. | Health Care Technology | First Lien Term Loan | 4/21/2027 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Establishment Labs Holdings Inc. | Health Care Technology | First Lien Term Loan | 4/21/2027 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Establishment Labs Holdings Inc. | Health Care Technology | First Lien Term Loan | 4/21/2027 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Establishment Labs Holdings Inc. | Health Care Technology | First Lien Term Loan | 4/21/2027 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Everbridge, Inc. | Application Software | First Lien Term Loan | SOFR+ | 7/2/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Everbridge, Inc. | Application Software | First Lien Term Loan | SOFR+ | 7/2/2031 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Everbridge, Inc. | Application Software | First Lien Revolver | SOFR+ | 7/2/2031 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Evergreen IX Borrower 2023, LLC | Application Software | First Lien Term Loan | SOFR+ | 9/30/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Evergreen IX Borrower 2023, LLC | Application Software | First Lien Term Loan | SOFR+ | 9/30/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Evergreen IX Borrower 2023, LLC | Application Software | First Lien Revolver | SOFR+ | 9/29/2029 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Eyesouth Eye Care Holdco LLC | Health Care Services | First Lien Term Loan | SOFR+ | 10/5/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Eyesouth Eye Care Holdco LLC | Health Care Services | First Lien Term Loan | SOFR+ | 10/5/2029 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Eyesouth Eye Care Holdco LLC | Health Care Services | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| F&M Buyer LLC | Systems Software | First Lien Term Loan | SOFR+ | 3/18/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| F&M Buyer LLC | Systems Software | First Lien Term Loan | SOFR+ | 3/18/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| F&M Buyer LLC | Systems Software | First Lien Revolver | SOFR+ | 3/18/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Fairbridge Strategic Capital Funding LLC | Real Estate Operating Companies | First Lien Term Loan | 12/24/2028 | (15) | ||||||||||||||||||||||||||||||||||
| Fairbridge Strategic Capital Funding LLC | Real Estate Operating Companies | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Finastra USA, Inc. | Application Software | First Lien Term Loan | SOFR+ | 9/13/2029 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Fortress Biotech, Inc. | Biotechnology | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Galileo Parent, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 5/3/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Galileo Parent, Inc. | Aerospace & Defense | First Lien Revolver | SOFR+ | 5/3/2029 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Grand River Aseptic Manufacturing, Inc. | Health Care Equipment | First Lien Term Loan | SOFR+ | 3/10/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Grand River Aseptic Manufacturing, Inc. | Health Care Equipment | First Lien Revolver | SOFR+ | 3/10/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
10
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Grove Hotel Parcel Owner, LLC | Hotels, Resorts & Cruise Lines | First Lien Term Loan | SOFR+ | 6/21/2027 | $ | $ | $ | (6)(15) | ||||||||||||||||||||||||||||||
| Grove Hotel Parcel Owner, LLC | Hotels, Resorts & Cruise Lines | First Lien Term Loan | SOFR+ | 6/21/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Grove Hotel Parcel Owner, LLC | Hotels, Resorts & Cruise Lines | First Lien Revolver | SOFR+ | 6/21/2027 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| HAH Group Holding Co LLC | Health Care Services | First Lien Term Loan | SOFR+ | 9/17/2031 | (6) | |||||||||||||||||||||||||||||||||
| HAH Group Holding Co LLC | Health Care Services | Fixed Rate Bond | 10/1/2031 | |||||||||||||||||||||||||||||||||||
| Harbor Purchaser Inc. | Education Services | First Lien Term Loan | SOFR+ | 4/9/2029 | (6) | |||||||||||||||||||||||||||||||||
| HPS Loan Management Ltd | Multi-Sector Holdings | CLO Notes | SOFR+ | 7/20/2038 | (6)(11) | |||||||||||||||||||||||||||||||||
| Icefall Parent, Inc. | Application Software | First Lien Term Loan | SOFR+ | 1/25/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Icefall Parent, Inc. | Application Software | First Lien Revolver | SOFR+ | 1/25/2030 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| iCIMs, Inc. | Application Software | First Lien Term Loan | SOFR+ | 8/18/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| iCIMs, Inc. | Application Software | First Lien Term Loan | SOFR+ | 8/18/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| iCIMs, Inc. | Application Software | First Lien Revolver | SOFR+ | 8/18/2028 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Insurance Brokers | First Lien Term Loan | SOFR+ | 8/25/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Insurance Brokers | First Lien Term Loan | SOFR+ | 8/25/2028 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Insurance Brokers | First Lien Revolver | SOFR+ | 8/25/2028 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Inventus Power, Inc. | Electrical Components & Equipment | First Lien Term Loan | SOFR+ | 1/15/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| Inventus Power, Inc. | Electrical Components & Equipment | First Lien Revolver | SOFR+ | 1/15/2026 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Intralot Capital Luxembourg S.A. | Casinos & Gaming | First Lien Term Loan | SONIA+ | 10/7/2031 | £ | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| INW Manufacturing, LLC | Personal Care Products | First Lien Term Loan | SOFR+ | 3/25/2027 | $ | (6) | ||||||||||||||||||||||||||||||||
| IPC Corp. | Application Software | First Lien Term Loan | SOFR+ | 10/1/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Jeppesen Holdings, LLC | Application Software | First Lien Term Loan | SOFR+ | 10/31/2032 | (6)(10)(15) | |||||||||||||||||||||||||||||||||
| Jeppesen Holdings, LLC | Application Software | First Lien Revolver | SOFR+ | 10/31/2032 | ( | ( | (6)(10)(15)(19) | |||||||||||||||||||||||||||||||
| JN Bidco LLC | Health Care Technology | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Kaseya Inc. | Systems Software | Second Lien Term Loan | SOFR+ | 3/20/2033 | (6) | |||||||||||||||||||||||||||||||||
| Kings Buyer, LLC | Environmental & Facilities Services | First Lien Term Loan | SOFR+ | 10/29/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Kings Buyer, LLC | Environmental & Facilities Services | First Lien Term Loan | SOFR+ | 10/29/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Kings Buyer, LLC | Environmental & Facilities Services | First Lien Revolver | PRIME+ | 10/29/2027 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Kite Midco II Inc. | Research & Consulting Services | First Lien Term Loan | SOFR+ | 11/25/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Kite Midco II Inc. | Research & Consulting Services | First Lien Term Loan | SOFR+ | 11/25/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| KKR Financial CLO Ltd | Multi-Sector Holdings | CLO Notes | SOFR+ | 4/15/2037 | (6)(11) | |||||||||||||||||||||||||||||||||
| LABL, Inc. | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 10/30/2028 | (6) | |||||||||||||||||||||||||||||||||
| LDS Buyer, LLC | Air Freight & Logistics | First Lien Term Loan | SOFR+ | 2/9/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| LDS Buyer, LLC | Air Freight & Logistics | First Lien Term Loan | SOFR+ | 2/9/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| LDS Buyer, LLC | Air Freight & Logistics | First Lien Revolver | SOFR+ | 2/9/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Learfield Communications, LLC | Movies & Entertainment | First Lien Term Loan | SOFR+ | 6/30/2028 | (6) | |||||||||||||||||||||||||||||||||
| Legends Hospitality Holding Company, LLC | Specialized Consumer Services | First Lien Term Loan | SOFR+ | 8/22/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Legends Hospitality Holding Company, LLC | Specialized Consumer Services | First Lien Term Loan | SOFR+ | 8/22/2031 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Legends Hospitality Holding Company, LLC | Specialized Consumer Services | First Lien Revolver | SOFR+ | 8/22/2030 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Lightbox Intermediate, L.P. | Real Estate Services | First Lien Term Loan | SOFR+ | 1/13/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Lightbox Intermediate, L.P. | Real Estate Services | First Lien Revolver | SOFR+ | 1/13/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
11
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| LSL Holdco, LLC | Health Care Distributors | First Lien Term Loan | SOFR+ | 1/31/2028 | $ | $ | $ | (6)(15) | ||||||||||||||||||||||||||||||
| LSL Holdco, LLC | Health Care Distributors | First Lien Term Loan | SOFR+ | 1/31/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| LSL Holdco, LLC | Health Care Distributors | First Lien Revolver | SOFR+ | 1/31/2028 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| M2S Group Intermediate Holdings Inc | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 8/25/2031 | (6) | |||||||||||||||||||||||||||||||||
| McAfee Corp. | Systems Software | First Lien Term Loan | SOFR+ | 3/1/2029 | (6) | |||||||||||||||||||||||||||||||||
| Mesoblast, Inc. | Biotechnology | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| MHE Intermediate Holdings, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 7/21/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| MHE Intermediate Holdings, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 7/21/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| MHE Intermediate Holdings, LLC | Diversified Support Services | First Lien Revolver | SOFR+ | 7/21/2027 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Mindbody, Inc. | Internet Services & Infrastructure | First Lien Term Loan | SOFR+ | 9/30/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Mindbody, Inc. | Internet Services & Infrastructure | First Lien Term Loan | SOFR+ | 9/30/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Mindbody, Inc. | Internet Services & Infrastructure | First Lien Revolver | SOFR+ | 9/30/2027 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Minotaur Acquisition, Inc. | Diversified Financial Services | First Lien Term Loan | SOFR+ | 6/3/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Minotaur Acquisition, Inc. | Diversified Financial Services | First Lien Term Loan | SOFR+ | 6/3/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Minotaur Acquisition, Inc. | Diversified Financial Services | First Lien Term Loan | SOFR+ | 6/3/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Minotaur Acquisition, Inc. | Diversified Financial Services | First Lien Term Loan | SOFR+ | 6/3/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Minotaur Acquisition, Inc. | Diversified Financial Services | First Lien Revolver | SOFR+ | 6/3/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Modena Buyer LLC | Application Software | First Lien Term Loan | SOFR+ | 7/1/2031 | (6) | |||||||||||||||||||||||||||||||||
| Monotype Imaging Holdings Inc. | Application Software | First Lien Term Loan | SOFR+ | 2/28/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Monotype Imaging Holdings Inc. | Application Software | First Lien Term Loan | SOFR+ | 2/28/2031 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Monotype Imaging Holdings Inc. | Application Software | First Lien Revolver | SOFR+ | 2/28/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Mosaic Companies, LLC | Home Improvement Retail | First Lien Term Loan | SOFR+ | 7/2/2026 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| MRI Software LLC | Application Software | First Lien Term Loan | SOFR+ | 2/10/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| MRI Software LLC | Application Software | First Lien Term Loan | SOFR+ | 2/10/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| MRI Software LLC | Application Software | First Lien Term Loan | SOFR+ | 2/10/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| MRI Software LLC | Application Software | First Lien Revolver | SOFR+ | 2/10/2028 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| MRO Florida, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 10/2/2032 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| MRO Florida, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 10/2/2032 | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||||
| Nabors Industries Inc | Oil & Gas Drilling | Fixed Rate Bond | 11/15/2032 | (11) | ||||||||||||||||||||||||||||||||||
| National Mentor Holdings | Health Care Services | Fixed Rate Bond | 12/15/2030 | |||||||||||||||||||||||||||||||||||
| Nellson Nutraceutical, LLC | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 4/17/2031 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Nellson Nutraceutical, LLC | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 4/17/2031 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Nellson Nutraceutical, LLC | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 4/17/2031 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
| Nellson Nutraceutical, LLC | Packaged Foods & Meats | First Lien Revolver | SOFR+ | 4/17/2031 | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||||
| NEP Group Inc | Broadcasting | First Lien Term Loan | SOFR+ | 10/17/2031 | (6) | |||||||||||||||||||||||||||||||||
| Next Holdco, LLC | Health Care Technology | First Lien Term Loan | SOFR+ | 11/12/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
12
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Next Holdco, LLC | Health Care Technology | First Lien Term Loan | SOFR+ | 11/9/2030 | $ | $ | $ | (6)(15) | ||||||||||||||||||||||||||||||
| Next Holdco, LLC | Health Care Technology | First Lien Term Loan | SOFR+ | 11/12/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Next Holdco, LLC | Health Care Technology | First Lien Revolver | SOFR+ | 11/8/2029 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Nexus Buyer LLC | Specialized Finance | Second Lien Term Loan | SOFR+ | 2/16/2032 | (6) | |||||||||||||||||||||||||||||||||
| NN, Inc. | Industrial Machinery & Supplies & Components | Warrants | (11)(23) | |||||||||||||||||||||||||||||||||||
| NN, Inc. | Industrial Machinery & Supplies & Components | Warrants | (11)(23) | |||||||||||||||||||||||||||||||||||
| Northwoods Capital 20 Ltd | Multi-Sector Holdings | CLO Notes | SOFR+ | 10/25/2038 | (6)(11) | |||||||||||||||||||||||||||||||||
| Octagon 67 Ltd | Multi-Sector Holdings | CLO Notes | SOFR+ | 7/25/2038 | (6)(11) | |||||||||||||||||||||||||||||||||
| Optimizely North America Inc. | Application Software | First Lien Term Loan | SOFR+ | 10/30/2031 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Optimizely North America Inc. | Application Software | First Lien Revolver | SOFR+ | 10/30/2031 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
| Optimizely Sweden Holdings AB | Application Software | First Lien Term Loan | E+ | 10/30/2031 | € | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| Optimizely Sweden Holdings AB | Application Software | First Lien Term Loan | SONIA+ | 10/30/2031 | £ | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| OTG Management, LLC | Airport Services | First Lien Term Loan | SOFR+ | 2/11/2030 | $ | (6)(15) | ||||||||||||||||||||||||||||||||
| OTG Management, LLC | Airport Services | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Otranto Park | Multi-Sector Holdings | CLO Notes | E+ | 10/15/2039 | € | (6)(11) | ||||||||||||||||||||||||||||||||
| PAI Financing Merger Sub LLC | Pharmaceuticals | First Lien Term Loan | SOFR+ | 2/13/2032 | $ | (6)(15) | ||||||||||||||||||||||||||||||||
| PAI Financing Merger Sub LLC | Pharmaceuticals | First Lien Revolver | SOFR+ | 2/13/2032 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Park Blue CLO Ltd | Multi-Sector Holdings | CLO Notes | SOFR+ | 10/20/2037 | (6)(11) | |||||||||||||||||||||||||||||||||
| Park Blue CLO Ltd | Multi-Sector Holdings | CLO Notes | SOFR+ | 10/25/2038 | (6)(11) | |||||||||||||||||||||||||||||||||
| Paulus Holdings Public Limited Company | Health Care Technology | Preferred Equity | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Paulus Holdings Public Limited Company | Health Care Technology | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| PetSmart LLC | Other Specialty Retail | First Lien Term Loan | SOFR+ | 8/1/2032 | (6) | |||||||||||||||||||||||||||||||||
| PetVet Care Centers, LLC | Health Care Services | First Lien Term Loan | SOFR+ | 11/15/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| PetVet Care Centers, LLC | Health Care Services | First Lien Revolver | SOFR+ | 11/15/2029 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| PetVet Care Centers, LLC | Health Care Services | Preferred Equity | (15)(23) | |||||||||||||||||||||||||||||||||||
| Phoenix Finance, Inc. | Application Software | First Lien Term Loan | SOFR+ | 8/14/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Phoenix Finance, Inc. | Application Software | Second Lien Term Loan | SOFR+ | 8/14/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Pike Corporation | Construction & Engineering | First Lien Term Loan | SOFR+ | 12/20/2032 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Pike Corporation | Construction & Engineering | First Lien Term Loan | SOFR+ | 12/20/2032 | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||||
| Pike Corporation | Construction & Engineering | First Lien Revolver | SOFR+ | 12/20/2032 | ( | (6)(11)(15)(19) | ||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Revolver | SOFR+ | 8/22/2029 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Poseidon Midco AB | Pharmaceuticals | First Lien Term Loan | E+ | 9/17/2031 | € | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| Poseidon Midco AB | Pharmaceuticals | First Lien Term Loan | SOFR+ | 9/17/2031 | $ | (6)(11)(15)(19) | ||||||||||||||||||||||||||||||||
| Poseidon Midco AB | Pharmaceuticals | First Lien Term Loan | E+ | 9/17/2031 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 9/30/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
13
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 9/30/2031 | $ | $ | $ | (6)(15) | ||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 9/30/2031 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 9/30/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 9/30/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 9/30/2031 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Revolver | SOFR+ | 9/30/2031 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Premium Parent, LLC | Health Care Technology | First Lien Term Loan | SOFR+ | 11/25/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Premium Parent, LLC | Health Care Technology | First Lien Revolver | SOFR+ | 9/21/2032 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| PRGX Global, Inc. | Data Processing & Outsourced Services | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Profrac Holdings II, LLC | Industrial Machinery & Supplies & Components | First Lien Floating Rate Bond | SOFR+ | 1/23/2029 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Protein For Pets Opco, LLC | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 9/20/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Protein For Pets Opco, LLC | Packaged Foods & Meats | First Lien Revolver | SOFR+ | 9/20/2030 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Renaissance Holding Corp. | Education Services | First Lien Term Loan | SOFR+ | 4/5/2030 | (6) | |||||||||||||||||||||||||||||||||
| RideNow Group, Inc. | Automotive Retail | First Lien Term Loan | SOFR+ | 9/30/2027 | (6)(11)(15)(24) | |||||||||||||||||||||||||||||||||
| RideNow Group, Inc. | Automotive Retail | First Lien Term Loan | SOFR+ | 9/30/2027 | (6)(11)(15)(24) | |||||||||||||||||||||||||||||||||
| RideNow Group, Inc. | Automotive Retail | Warrants | (11)(15)(23)(24) | |||||||||||||||||||||||||||||||||||
| Saratoga | Diversified Financial Services | Credit Linked Note | SOFR+ | 12/31/2029 | (6)(11)(15)(22) | |||||||||||||||||||||||||||||||||
| Scilex Holding Co | Pharmaceuticals | Common Stock | (11)(23) | |||||||||||||||||||||||||||||||||||
| Seres Therapeutics, Inc. | Biotechnology | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Sierra Enterprises, LLC | Soft Drinks & Non-alcoholic Beverages | First Lien Term Loan | SOFR+ | 5/20/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Sierra Enterprises, LLC | Soft Drinks & Non-alcoholic Beverages | First Lien Revolver | SOFR+ | 5/20/2030 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Silk Holdings III LLC | Personal Care Products | First Lien Term Loan | SOFR+ | 12/1/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Silk Holdings III LLC | Personal Care Products | First Lien Revolver | SOFR+ | 12/1/2032 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Sorenson Communications, LLC | Communications Equipment | First Lien Term Loan | SOFR+ | 4/19/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Sorenson Communications, LLC | Communications Equipment | First Lien Revolver | SOFR+ | 4/19/2029 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Sorrento Therapeutics, Inc. | Biotechnology | Common Stock | (11)(23) | |||||||||||||||||||||||||||||||||||
| Spanx, LLC | Apparel Retail | First Lien Term Loan | SOFR+ | 11/20/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Spanx, LLC | Apparel Retail | First Lien Revolver | SOFR+ | 11/18/2027 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Spruce Bidco I Inc. | Health Care Equipment | First Lien Term Loan | SOFR+ | 1/30/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Spruce Bidco I Inc. | Health Care Equipment | First Lien Term Loan | CORRA+ | 1/30/2032 | C$ | (6)(15) | ||||||||||||||||||||||||||||||||
| Spruce Bidco I Inc. | Health Care Equipment | First Lien Term Loan | TONA+ | 1/30/2032 | ¥ | (6)(15) | ||||||||||||||||||||||||||||||||
| Spruce Bidco I Inc. | Health Care Equipment | First Lien Revolver | SOFR+ | 1/30/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Staples, Inc. | Office Services & Supplies | First Lien Term Loan | SOFR+ | 9/4/2029 | $ | (6) | ||||||||||||||||||||||||||||||||
| Staples, Inc. | Office Services & Supplies | Fixed Rate Bond | 9/1/2029 | |||||||||||||||||||||||||||||||||||
| Star Parent, Inc. | Life Sciences Tools & Services | First Lien Term Loan | SOFR+ | 9/27/2030 | (6) | |||||||||||||||||||||||||||||||||
| SumUp Holdings Luxembourg | Diversified Financial Services | First Lien Term Loan | E+ | 4/25/2031 | € | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| SVP-Singer Holdings Inc. | Home Furnishings | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Symphone CLO Ltd | Multi-Sector Holdings | CLO Notes | SOFR+ | 1/22/2038 | $ | (6)(11) | ||||||||||||||||||||||||||||||||
| Symphone CLO Ltd | Multi-Sector Holdings | CLO Notes | SOFR+ | 10/23/2035 | (6)(11) | |||||||||||||||||||||||||||||||||
| TBRS, Inc. | Health Care Supplies | First Lien Term Loan | SOFR+ | 11/22/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| TBRS, Inc. | Health Care Supplies | First Lien Term Loan | SOFR+ | 11/22/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| TBRS, Inc. | Health Care Supplies | First Lien Revolver | SOFR+ | 11/22/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
14
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Ten-X LLC | Interactive Media & Services | First Lien Term Loan | SOFR+ | 5/26/2028 | $ | $ | $ | (6) | ||||||||||||||||||||||||||||||
| Trident TPI Holdings, Inc. | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 9/15/2028 | (6) | |||||||||||||||||||||||||||||||||
| Trinitas CLO VI Ltd. | Multi-Sector Holdings | CLO Notes | SOFR+ | 1/25/2034 | (6)(11) | |||||||||||||||||||||||||||||||||
| Truck-Lite Co., LLC | Construction Machinery & Heavy Transportation Equipment | First Lien Term Loan | SOFR+ | 2/13/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Truck-Lite Co., LLC | Construction Machinery & Heavy Transportation Equipment | First Lien Term Loan | SOFR+ | 2/13/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Truck-Lite Co., LLC | Construction Machinery & Heavy Transportation Equipment | First Lien Term Loan | SOFR+ | 2/13/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Truck-Lite Co., LLC | Construction Machinery & Heavy Transportation Equipment | First Lien Term Loan | SOFR+ | 2/13/2032 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Truck-Lite Co., LLC | Construction Machinery & Heavy Transportation Equipment | First Lien Term Loan | SOFR+ | 2/13/2032 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Truck-Lite Co., LLC | Construction Machinery & Heavy Transportation Equipment | First Lien Revolver | SOFR+ | 2/13/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| USIC Holdings, Inc. | Diversified Support Services | First Lien Term Loan | SOFR+ | 9/10/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| USIC Holdings, Inc. | Diversified Support Services | First Lien Term Loan | SOFR+ | 9/10/2031 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| USIC Holdings, Inc. | Diversified Support Services | First Lien Term Loan | SOFR+ | 9/10/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| USIC Holdings, Inc. | Diversified Support Services | First Lien Revolver | SOFR+ | 9/10/2031 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Werner Finco LP | Building Products | First Lien Term Loan | SOFR+ | 6/16/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Whitney Merger Sub, Inc. | Application Software | First Lien Term Loan | SOFR+ | 7/3/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Whitney Merger Sub, Inc. | Application Software | First Lien Revolver | SOFR+ | 7/3/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Wilsonart LLC | Building Products | First Lien Term Loan | SOFR+ | 8/5/2031 | (6) | |||||||||||||||||||||||||||||||||
| Win Brands Group LLC | Housewares & Specialties | First Lien Term Loan | SOFR+ | 1/23/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| Win Brands Group LLC | Housewares & Specialties | Warrants | (15)(23) | |||||||||||||||||||||||||||||||||||
| WP CPP Holdings, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 11/28/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| WP CPP Holdings, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 11/29/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| WP CPP Holdings, LLC | Aerospace & Defense | First Lien Revolver | SOFR+ | 11/28/2029 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| X Holdings Corp. | Interactive Media & Services | First Lien Term Loan | 10/26/2029 | |||||||||||||||||||||||||||||||||||
| X Holdings Corp. | Interactive Media & Services | First Lien Term Loan | SOFR+ | 10/26/2029 | (6) | |||||||||||||||||||||||||||||||||
| Zayo Group Holdings Inc | Alternative Carriers | First Lien Term Loan | SOFR+ | 3/11/2030 | (6) | |||||||||||||||||||||||||||||||||
Total Non-Control/Non-Affiliate Investments ( | $ | $ | ||||||||||||||||||||||||||||||||||||
Total Portfolio Investments ( | $ | $ | ||||||||||||||||||||||||||||||||||||
| Cash and Cash Equivalents | ||||||||||||||||||||||||||||||||||||||
| JP Morgan Prime Money Market Fund, Institutional Shares | $ | $ | ||||||||||||||||||||||||||||||||||||
| BNY Mellon Short Term Investment Fund | ||||||||||||||||||||||||||||||||||||||
| Other cash accounts | ||||||||||||||||||||||||||||||||||||||
Total Cash and Cash Equivalents ( | $ | $ | ||||||||||||||||||||||||||||||||||||
15
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
| Derivative Instrument | Notional Amount to be Purchased | Notional Amount to be Sold | Maturity Date | Counterparty | Cumulative Unrealized Appreciation /(Depreciation) | |||||||||||||||||||||||||||
| Foreign currency forward contract | $ | € | 3/12/2026 | Wells Fargo Bank, N.A. | $ | |||||||||||||||||||||||||||
| Foreign currency forward contract | € | $ | 3/12/2026 | ING Capital Markets LLC | ||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | C$ | 3/12/2026 | Wells Fargo Bank, N.A. | ( | |||||||||||||||||||||||||||
| Foreign currency forward contract | $ | C$ | 3/12/2026 | ING Capital Markets LLC | ( | |||||||||||||||||||||||||||
| Foreign currency forward contract | $ | ¥ | 3/12/2026 | Wells Fargo Bank, N.A. | ||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | ¥ | 3/12/2026 | ING Capital Markets LLC | ||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | kr | 3/12/2026 | BNP PARIBAS | ( | |||||||||||||||||||||||||||
| Foreign currency forward contract | $ | kr | 3/12/2026 | JPMorgan Chase Bank, N.A. | ||||||||||||||||||||||||||||
| Foreign currency forward contract | kr | $ | 3/12/2026 | Wells Fargo Bank, N.A. | ||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | £ | 3/12/2026 | Wells Fargo Bank, N.A. | ( | |||||||||||||||||||||||||||
| Foreign currency forward contract | $ | £ | 3/12/2026 | ING Capital Markets LLC | ( | |||||||||||||||||||||||||||
| $ | ||||||||||||||||||||||||||||||||
| Derivative Instrument | Company Receives | Company Pays | Counterparty | Maturity Date | Notional Amount | Fair Value | ||||||||||||||||||||||||||||||||
| Interest rate swap | Fixed | Floating 3-month SOFR + | Royal Bank of Canada | 1/15/2027 | $ | $ | ( | |||||||||||||||||||||||||||||||
| Interest rate swap | Fixed | Floating 3-month SOFR + | Royal Bank of Canada | 2/15/2029 | $ | |||||||||||||||||||||||||||||||||
| Interest rate swap | Fixed | Floating 3-month SOFR + | BNP Paribas | 2/27/2030 | $ | |||||||||||||||||||||||||||||||||
| $ | ||||||||||||||||||||||||||||||||||||||
(1)All debt investments are income producing unless otherwise noted. All equity investments are non-income producing unless otherwise noted.
(2)See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition by geographic region.
(3)Equity ownership may be held in shares or units of companies related to the portfolio companies.
(4)Substantially all of the Company's investments are pledged as collateral under its credit facility.
(5)Interest rates may be adjusted from period to period on certain term loans and revolvers. These rate adjustments may be either temporary in nature due to tier pricing arrangements or financial or payment covenant violations in the original credit agreements or permanent in nature per loan amendment or waiver documents.
(6)The interest rate on the principal balance outstanding for most of the floating rate loans is indexed to the secured overnight financing rate ("SOFR"), the euro interbank offered rate ("EURIBOR" or "E"), the sterling overnight index average ("SONIA"), the Tokyo overnight average rate ("TONA"), the Canadian overnight repo rate average ("CORRA"), the Stockholm interbank offered rate ("STIBOR"), and/or an alternate base rate (e.g., prime rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rate based on each respective credit agreement and the cash interest rate as of period end. As of December 31, 2025, the reference rates for the Company's variable rate loans were the 30-day SOFR at 3.69%, the 90-day SOFR at 3.65%, the 180-day SOFR at 3.57%, the PRIME at 6.75%, the SONIA at 3.95%, the TONA at 0.75%, the 30-day CORRA at 2.30%, the 180-day STIBOR at 2.02%, the 30-day EURIBOR at 1.94%, the 90-day EURIBOR at 2.03% and the 180-day EURIBOR at 2.11%. Most loans include an interest floor, which generally ranges from 0 % to 3.00 %. SOFR and SONIA based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread.
(7)Principal includes accumulated payment in kind ("PIK") interest and is net of repayments, if any. “£” signifies the investment is denominated in British Pounds. "€" signifies the investment is denominated in Euros. "C$" signifies the investment is denominated in Canadian dollar. "¥" signifies the investment is denominated in Japanese Yen. "kr" signifies the investment is denominated in Swedish Kronor. All other investments are denominated in U.S. dollars.
(8)Control Investments generally are defined by the Investment Company Act of 1940, as amended (the "Investment Company Act"), as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation.
(9)As defined in the Investment Company Act, the Company is deemed to be both an "Affiliated Person" of and to "Control" these portfolio companies as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement). See Schedule 12-14 in the accompanying notes to the Consolidated Financial Statements for transactions during the quarter ended December 31, 2025 in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to control.
(10)In addition to the interest earned based on the stated interest rate of this investment, which is the amount reflected in this schedule, the Company may be entitled to receive additional interest as a result of an arrangement with other lenders to the extent an investment has been allocated to “first out” and
16
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
(11)Investment is not a "qualifying asset" as defined under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of December 31, 2025, qualifying assets represented 75.1 % of the Company's total assets and non-qualifying assets represented 24.9 % of the Company's total assets.
(12)Income producing through payment of dividends or distributions.
(13)This investment represents Seller Earn Out Shares in Alvotech Holdings S.A. The Seller Earn Out Shares will vest if, at any time through June 16, 2027, the Alvotech Holdings S.A. common share price is at or above a volume weighted average price ("VWAP") of $20.00
(14)See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition of the Company's joint ventures.
(15)As of December 31, 2025, these investments were categorized as Level 3 within the fair value hierarchy established by Financial Accounting Standards Board ("FASB") guidance under Accounting Standards Codification ("ASC") Topic 820, Fair Value Measurements and Disclosures ("ASC 820").
(16)This investment was valued using net asset value as a practical expedient for fair value. Consistent with ASC 820, these investments are excluded from the hierarchical levels.
(17)Affiliate Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns between 5% and 25% of the voting securities.
(18)Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
(19)Investment had undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.
(20)This investment was on non-accrual status as of December 31, 2025.
(21)This investment represents a revenue interest financing term loan in which the Company receives periodic interest payments based on a percentage of revenues earned at the respective portfolio company over the life of the loan.
(22)This investment represents a credit default swap that functions, in substance, like a credit linked note and represents a credit risk transfer for a pool of reference assets owned by a bank. The Company fully funded margin up front and in return the Company receives periodic interest payments. The Company’s risk of loss is limited to the principal amount disclosed herein. The reference assets are primarily composed of investment grade corporate debt. The Company may be exposed to counterparty risk, which could make it difficult for the Company to collect on obligations, thereby resulting in potentially significant losses. In addition, the Company only has a contractual relationship with the counterparty bank, and not with the reference obligors of the reference assets. Accordingly, the Company generally may have no right to directly enforce compliance by the reference obligors with the terms of the reference assets. The Company will not directly benefit from the reference assets and will not have the benefit of the remedies that would normally be available to a holder of such reference assets. In addition, in the event of the insolvency of the counterparty bank, the Company may be treated as a general creditor of such counterparty bank, and will not have any claim with respect to the reference assets.
(23)Security acquired in transaction exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"), and may be deemed to be “restricted security” under the Securities Act. As of December 31, 2025, the aggregate fair value of these securities is $136,567 , or 9.5 % of the Company’s net assets. The acquisition dates of the restricted securities are as follows:
17
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
December 31, 2025
(dollar amounts in thousands)
(unaudited)
| Portfolio Company | Type of Investment | Acquisition Date | ||||||||||||
| C5 Technology Holdings, LLC | Common Stock | 10/11/2013 | ||||||||||||
| C5 Technology Holdings, LLC | Preferred Equity | 10/11/2013 | ||||||||||||
| Continental Intermodal Group LP | Preferred Equity | 2/2/2024 | ||||||||||||
| Continental Intermodal Group LP | Common Stock | 1/28/2020 | ||||||||||||
| Dominion Diagnostics, LLC | Common Stock | 12/21/2012 | ||||||||||||
| OCSI Glick JV LLC | Membership Interest | 3/19/2021 | ||||||||||||
| Senior Loan Fund JV I, LLC | Membership Interest | 12/23/2016 | ||||||||||||
| SIO2 Medical Products, Inc. | Common Stock | 8/3/2023 | ||||||||||||
| SIO2 Medical Products, Inc. | Warrants | 4/3/2023 | ||||||||||||
| All Web Leads, Inc. | Common Stock | 3/29/2024 | ||||||||||||
| Assembled Brands Capital LLC | Common Stock | 10/17/2018 | ||||||||||||
| Assembled Brands Capital LLC | Warrants | 9/10/2019 | ||||||||||||
| The Avery | Membership Interest | 12/16/2023 | ||||||||||||
| Telestream 2 LLC | Common Stock | 6/7/2025 | ||||||||||||
| ADC Therapeutics SA | Common Stock | 4/25/2024 | ||||||||||||
| ADC Therapeutics SA | Warrants | 8/15/2022 | ||||||||||||
| AIP RD Buyer Corp. | Common Stock | 12/23/2021 | ||||||||||||
| Alvotech Holdings S.A. | Common Stock | 12/14/2018 | ||||||||||||
| Alvotech Holdings S.A. | Common Stock | 12/14/2018 | ||||||||||||
| athenahealth Group Inc. | Preferred Equity | 2/15/2022 | ||||||||||||
| BioXcel Therapeutics, Inc. | Common Stock | 11/25/2024 | ||||||||||||
| BioXcel Therapeutics, Inc. | Warrants | 4/28/2022 | ||||||||||||
| BioXcel Therapeutics, Inc. | Warrants | 3/20/2024 | ||||||||||||
| Blumenthal Temecula, LLC | Preferred Equity | 3/25/2021 | ||||||||||||
| Blumenthal Temecula, LLC | Preferred Equity | 3/25/2021 | ||||||||||||
| Blumenthal Temecula, LLC | Common Stock | 3/25/2021 | ||||||||||||
| Conviva Inc. | Preferred Equity | 2/25/2021 | ||||||||||||
| Delta Leasing SPV II LLC | Preferred Equity | 8/31/2022 | ||||||||||||
| Delta Leasing SPV II LLC | Common Stock | 8/31/2022 | ||||||||||||
| Delta Leasing SPV II LLC | Warrants | 8/31/2022 | ||||||||||||
| Dialyze Holdings, LLC | Warrants | 8/4/2021 | ||||||||||||
| Eyesouth Eye Care Holdco LLC | Common Stock | 10/7/2022 | ||||||||||||
| Fairbridge Strategic Capital Funding LLC | Warrants | 11/24/2021 | ||||||||||||
| Fortress Biotech, Inc. | Warrants | 8/27/2020 | ||||||||||||
| JN Bidco LLC | Common Stock | 8/12/2024 | ||||||||||||
| Mesoblast, Inc. | Warrants | 12/20/2021 | ||||||||||||
| NN, Inc. | Warrants | 3/3/2023 | ||||||||||||
| NN, Inc. | Warrants | 6/30/2023 | ||||||||||||
| OTG Management, LLC | Common Stock | 9/1/2021 | ||||||||||||
| Paulus Holdings Public Limited Company | Preferred Equity | 10/14/2022 | ||||||||||||
| Paulus Holdings Public Limited Company | Warrants | 10/14/2022 | ||||||||||||
| PetVet Care Centers, LLC | Preferred Equity | 11/14/2023 | ||||||||||||
| Pluralsight, LLC | Common Stock | 8/22/2024 | ||||||||||||
| PRGX Global, Inc. | Common Stock | 3/2/2021 | ||||||||||||
| RideNow Group, Inc. | Warrants | 8/31/2021 | ||||||||||||
| Scilex Holding Co | Common Stock | 1/28/2021 | ||||||||||||
| Seres Therapeutics, Inc. | Warrants | 4/27/2023 | ||||||||||||
| Sorrento Therapeutics, Inc. | Common Stock | 1/28/2021 | ||||||||||||
| SVP-Singer Holdings Inc. | Common Stock | 12/31/2024 | ||||||||||||
| Thrasio, LLC | Common Stock | 6/18/2024 | ||||||||||||
| Win Brands Group LLC | Warrants | 1/25/2021 | ||||||||||||
(24)This investment was renamed during the three months ended December 31, 2025. For the periods prior to December 31, 2025, this investment was referenced as RumbleOn, Inc.
See notes to Consolidated Financial Statements.
18
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
September 30, 2025
(dollar amounts in thousands)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Control Investments | (8)(9) | |||||||||||||||||||||||||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Common Stock | $ | $ | (15)(23) | |||||||||||||||||||||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Preferred Equity | (15)(23) | |||||||||||||||||||||||||||||||||||
| Continental Intermodal Group LP | Oil & Gas Storage & Transportation | Preferred Equity | (15)(23) | |||||||||||||||||||||||||||||||||||
| Continental Intermodal Group LP | Oil & Gas Storage & Transportation | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | First Lien Term Loan | SOFR+ | 8/28/2025 | $ | (6)(15)(20) | ||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | First Lien Term Loan | SOFR+ | 8/28/2025 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| OCSI Glick JV LLC | Multi-Sector Holdings | Subordinated Debt | SOFR+ | 10/20/2028 | (6)(11)(14)(15)(19) | |||||||||||||||||||||||||||||||||
| OCSI Glick JV LLC | Multi-Sector Holdings | Membership Interest | % | (11)(14)(16)(19)(23) | ||||||||||||||||||||||||||||||||||
| Senior Loan Fund JV I, LLC | Multi-Sector Holdings | Subordinated Debt | SOFR+ | 12/29/2028 | (6)(11)(14)(15)(19) | |||||||||||||||||||||||||||||||||
| Senior Loan Fund JV I, LLC | Multi-Sector Holdings | Membership Interest | % | (11)(12)(14)(16)(19)(23) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | 8/3/2028 | (15)(19)(20) | ||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | Warrants | (15)(23) | |||||||||||||||||||||||||||||||||||
Total Control Investments ( | $ | $ | ||||||||||||||||||||||||||||||||||||
| Affiliate Investments | (17) | |||||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | SOFR+ | 9/29/2026 | $ | $ | $ | (6)(15) | ||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | SOFR+ | 3/29/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | 3/29/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Revolver | SOFR+ | 3/30/2026 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Assembled Brands Capital LLC | Specialized Finance | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Assembled Brands Capital LLC | Specialized Finance | Warrants | (15)(23) | |||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | First Lien Term Loan | 2/16/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | First Lien Term Loan | 2/16/2028 | (15)(20) | ||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | Membership Interest | (15)(23) | |||||||||||||||||||||||||||||||||||
| Telestream 2 LLC | Application Software | First Lien Term Loan | SOFR+ | 6/7/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Telestream 2 LLC | Application Software | First Lien Revolver | SOFR+ | 6/7/2028 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Telestream 2 LLC | Application Software | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
Total Affiliate Investments ( | $ | $ | ||||||||||||||||||||||||||||||||||||
19
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
September 30, 2025
(dollar amounts in thousands)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Non-Control/Non-Affiliate Investments | (18) | |||||||||||||||||||||||||||||||||||||
| 107-109 Beech OAK22 LLC | Real Estate Development | First Lien Revolver | 2/27/2026 | $ | $ | $ | (15)(19) | |||||||||||||||||||||||||||||||
| 1261229 BC LTD | Pharmaceuticals | First Lien Term Loan | SOFR+ | 10/8/2030 | (6)(11) | |||||||||||||||||||||||||||||||||
| 1261229 BC LTD | Pharmaceuticals | Fixed Rate Bond | 4/15/2032 | (11) | ||||||||||||||||||||||||||||||||||
| A.T. Holdings II Ltd. | Biotechnology | First Lien Term Loan | 9/13/2029 | (11)(15)(21) | ||||||||||||||||||||||||||||||||||
| A.T. Holdings II SÀRL | Biotechnology | First Lien Term Loan | 4/30/2024 | (11)(15)(20) | ||||||||||||||||||||||||||||||||||
| ACESO Holding 4 S.A.R.L. | Health Care Services | First Lien Term Loan | E+ | 9/27/2031 | € | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| ACESO Holding 4 S.A.R.L. | Health Care Services | First Lien Term Loan | E+ | 9/27/2031 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| ACESO Holding 4 S.A.R.L. | Health Care Services | First Lien Term Loan | E+ | 9/30/2031 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Acquia Inc. | Application Software | First Lien Term Loan | SOFR+ | 10/30/2026 | $ | (6)(15) | ||||||||||||||||||||||||||||||||
| Acquia Inc. | Application Software | First Lien Term Loan | SOFR+ | 10/30/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| Acquia Inc. | Application Software | First Lien Revolver | SOFR+ | 10/30/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| ADC Therapeutics SA | Biotechnology | First Lien Term Loan | SOFR+ | 8/15/2029 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| ADC Therapeutics SA | Biotechnology | Common Stock | (11)(23) | |||||||||||||||||||||||||||||||||||
| ADC Therapeutics SA | Biotechnology | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| AIP RD Buyer Corp. | Distributors | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Alvogen Pharma US, Inc. | Pharmaceuticals | Second Lien Term Loan | SOFR+ | 3/1/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Alvotech Holdings S.A. | Biotechnology | Common Stock | (11)(23) | |||||||||||||||||||||||||||||||||||
| Alvotech Holdings S.A. | Biotechnology | Common Stock | (11)(13)(15)(23) | |||||||||||||||||||||||||||||||||||
| Arches Buyer Inc. | Interactive Media & Services | First Lien Term Loan | SOFR+ | 12/6/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| ASP Integrity Acquisition Co LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 3/6/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| ASP Integrity Acquisition Co LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 3/6/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| ASP Integrity Acquisition Co LLC | Diversified Support Services | First Lien Revolver | PRIME+ | 3/6/2031 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| ASP-R-PAC Acquisition Co LLC | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 12/29/2027 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| ASP-R-PAC Acquisition Co LLC | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 12/29/2027 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| ASP-R-PAC Acquisition Co LLC | Paper & Plastic Packaging Products & Materials | First Lien Revolver | SOFR+ | 12/29/2027 | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 2/25/2028 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 10/25/2028 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Asurion, LLC | Property & Casualty Insurance | First Lien Term Loan | SOFR+ | 8/19/2028 | (6) | |||||||||||||||||||||||||||||||||
| athenahealth Group Inc. | Health Care Technology | Preferred Equity | (12)(15)(23) | |||||||||||||||||||||||||||||||||||
| ATNX SPV, LLC | Pharmaceuticals | First Lien Term Loan | 5/31/2031 | (11)(15)(21) | ||||||||||||||||||||||||||||||||||
| Aurelia Netherlands B.V. | Interactive Media & Services | First Lien Term Loan | E+ | 5/29/2031 | € | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| Aurora Lux Finco S.À.R.L. | Airport Services | First Lien Term Loan | SOFR+ | 12/24/2026 | $ | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| AVSC Holding Corp. | Specialized Consumer Services | First Lien Term Loan | SOFR+ | 12/5/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| AVSC Holding Corp. | Specialized Consumer Services | First Lien Revolver | SOFR+ | 12/5/2029 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
20
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
September 30, 2025
(dollar amounts in thousands)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/11/2027 | $ | $ | $ | (6)(15)(20) | ||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/11/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | Second Lien Term Loan | SOFR+ | 6/11/2028 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | Second Lien Term Loan | SOFR+ | 6/11/2028 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Barracuda Parent, LLC | Systems Software | First Lien Term Loan | SOFR+ | 8/15/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Bayou Intermediate II, LLC | Health Care Supplies | First Lien Term Loan | SOFR+ | 9/30/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Bayou Intermediate II, LLC | Health Care Supplies | First Lien Term Loan | SOFR+ | 9/30/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Bayou Intermediate II, LLC | Health Care Supplies | First Lien Revolver | SOFR+ | 9/30/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Berner Food & Beverage, LLC | Soft Drinks & Non-alcoholic Beverages | First Lien Term Loan | SOFR+ | 7/30/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Berner Food & Beverage, LLC | Soft Drinks & Non-alcoholic Beverages | First Lien Term Loan | SOFR+ | 7/30/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Berner Food & Beverage, LLC | Soft Drinks & Non-alcoholic Beverages | First Lien Revolver | SOFR+ | 7/30/2026 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | First Lien Term Loan | 4/19/2027 | (11)(15) | ||||||||||||||||||||||||||||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | First Lien Term Loan | 4/19/2027 | (11)(15) | ||||||||||||||||||||||||||||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | First Lien Term Loan | 4/19/2027 | (11)(15)(19) | ||||||||||||||||||||||||||||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | First Lien Term Loan | 4/19/2027 | (11)(15)(19) | ||||||||||||||||||||||||||||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | Common Stock | (11)(23) | |||||||||||||||||||||||||||||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| BioXcel Therapeutics, Inc. | Pharmaceuticals | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Blazing Star Parent, LLC | Drug Retail | First Lien Term Loan | SOFR+ | 8/28/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Blumenthal Temecula, LLC | Automotive Retail | Preferred Equity | (15)(23) | |||||||||||||||||||||||||||||||||||
| Blumenthal Temecula, LLC | Automotive Retail | Preferred Equity | (15)(23) | |||||||||||||||||||||||||||||||||||
| Blumenthal Temecula, LLC | Automotive Retail | Common Stock | (12)(15)(23) | |||||||||||||||||||||||||||||||||||
| BOTA BIDCO GMBH | Diversified Chemicals | First Lien Term Loan | E+ | 10/31/2029 | € | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| BOTA BIDCO GMBH | Diversified Chemicals | First Lien Term Loan | E+ | 10/31/2030 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Carlyle Global Market Strategies | Multi-Sector Holdings | CLO Notes | SOFR+ | 10/21/2037 | $ | (6)(11) | ||||||||||||||||||||||||||||||||
| Centralsquare Technologies, LLC | Application Software | First Lien Term Loan | SOFR+ | 4/12/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Centralsquare Technologies, LLC | Application Software | First Lien Revolver | SOFR+ | 4/12/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| CIELO BIDCO LIMITED | Building Products | First Lien Term Loan | E+ | 6/30/2032 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
| CIELO BIDCO LIMITED | Building Products | First Lien Term Loan | SONIA+ | 6/30/2032 | £ | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| CIELO BIDCO LIMITED | Building Products | First Lien Term Loan | E+ | 6/30/2032 | € | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| Connect Holding II LLC | Alternative Carriers | First Lien Term Loan | SOFR+ | 4/3/2031 | $ | (6) | ||||||||||||||||||||||||||||||||
| Connect Holding II LLC | Alternative Carriers | Fixed Rate Bond | 4/3/2031 | |||||||||||||||||||||||||||||||||||
| Conviva Inc. | Application Software | Preferred Equity | (15)(23) | |||||||||||||||||||||||||||||||||||
| CoreRx, Inc. | Pharmaceuticals | First Lien Term Loan | SOFR+ | 4/6/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Coupa Holdings, LLC | Application Software | First Lien Term Loan | SOFR+ | 2/27/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Coupa Holdings, LLC | Application Software | First Lien Term Loan | SOFR+ | 2/27/2030 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Coupa Holdings, LLC | Application Software | First Lien Revolver | SOFR+ | 2/27/2029 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Creek Parent, Inc. | Life Sciences Tools & Services | First Lien Term Loan | SOFR+ | 12/18/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Creek Parent, Inc. | Life Sciences Tools & Services | First Lien Revolver | SOFR+ | 12/18/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Crewline Buyer, Inc. | Application Software | First Lien Term Loan | SOFR+ | 11/8/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
21
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
September 30, 2025
(dollar amounts in thousands)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Crewline Buyer, Inc. | Application Software | First Lien Term Loan | SOFR+ | 11/8/2030 | $ | $ | $ | (6)(15) | ||||||||||||||||||||||||||||||
| Crewline Buyer, Inc. | Application Software | First Lien Revolver | SOFR+ | 11/8/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Delta Leasing SPV II LLC | Specialized Finance | Subordinated Debt Term Loan | 8/31/2029 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Delta Leasing SPV II LLC | Specialized Finance | Subordinated Debt Term Loan | 8/31/2029 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Delta Leasing SPV II LLC | Specialized Finance | Preferred Equity | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Delta Leasing SPV II LLC | Specialized Finance | Common Stock | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Delta Leasing SPV II LLC | Specialized Finance | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | ( | (6)(15)(19)(20) | ||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | First Lien Term Loan | SOFR+ | 2/4/2027 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | Subordinated Debt Term Loan | 2/4/2027 | (15)(20) | ||||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | Subordinated Debt Term Loan | 2/4/2027 | (15)(20) | ||||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | Subordinated Debt Term Loan | 2/4/2027 | (15)(20) | ||||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | Subordinated Debt Term Loan | 2/4/2027 | (15)(20) | ||||||||||||||||||||||||||||||||||
| Dialyze Holdings, LLC | Health Care Equipment | Warrants | (15)(23) | |||||||||||||||||||||||||||||||||||
| Digital.AI Software Holdings, Inc. | Application Software | First Lien Term Loan | SOFR+ | 8/10/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Digital.AI Software Holdings, Inc. | Application Software | First Lien Term Loan | SOFR+ | 8/10/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Digital.AI Software Holdings, Inc. | Application Software | First Lien Revolver | SOFR+ | 8/10/2028 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| DirecTV Financing, LLC | Cable & Satellite | First Lien Term Loan | SOFR+ | 2/17/2031 | (6) | |||||||||||||||||||||||||||||||||
| DirecTV Financing, LLC | Cable & Satellite | Fixed Rate Bond | 2/15/2031 | |||||||||||||||||||||||||||||||||||
| Draken International, LLC | Aerospace & Defense | First Lien Term Loan | SONIA+ | 5/19/2032 | £ | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| Draken International, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 5/19/2032 | $ | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| Draken International, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 5/19/2032 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | Research & Consulting Services | First Lien Term Loan | SOFR+ | 4/26/2029 | (6) | |||||||||||||||||||||||||||||||||
| EMPIRE BIDCO AB | Life Sciences Tools & Services | First Lien Term Loan | STIBOR+ | 9/22/2032 | kr | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| EMPIRE BIDCO AB | Life Sciences Tools & Services | First Lien Term Loan | SONIA+ | 9/22/2032 | £ | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| EMPIRE BIDCO AB | Life Sciences Tools & Services | First Lien Term Loan | STIBOR+ | 9/22/2032 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
| Engineering Research and Consulting LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 8/29/2031 | $ | (6) | ||||||||||||||||||||||||||||||||
| Enverus Holdings, Inc. | Application Software | First Lien Term Loan | SOFR+ | 12/24/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Enverus Holdings, Inc. | Application Software | First Lien Term Loan | SOFR+ | 12/24/2029 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Enverus Holdings, Inc. | Application Software | First Lien Revolver | SOFR+ | 12/24/2029 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
22
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
September 30, 2025
(dollar amounts in thousands)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Establishment Labs Holdings Inc. | Health Care Technology | First Lien Term Loan | 4/21/2027 | $ | $ | $ | (11)(15) | |||||||||||||||||||||||||||||||
| Establishment Labs Holdings Inc. | Health Care Technology | First Lien Term Loan | 4/21/2027 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Establishment Labs Holdings Inc. | Health Care Technology | First Lien Term Loan | 4/21/2027 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Establishment Labs Holdings Inc. | Health Care Technology | First Lien Term Loan | 4/21/2027 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Everbridge, Inc. | Application Software | First Lien Term Loan | SOFR+ | 7/2/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Everbridge, Inc. | Application Software | First Lien Term Loan | SOFR+ | 7/2/2031 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Everbridge, Inc. | Application Software | First Lien Revolver | SOFR+ | 7/2/2031 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Evergreen IX Borrower 2023, LLC | Application Software | First Lien Term Loan | SOFR+ | 9/30/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Evergreen IX Borrower 2023, LLC | Application Software | First Lien Term Loan | SOFR+ | 9/30/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Evergreen IX Borrower 2023, LLC | Application Software | First Lien Revolver | SOFR+ | 9/29/2029 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Eyesouth Eye Care Holdco LLC | Health Care Services | First Lien Term Loan | SOFR+ | 10/5/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Eyesouth Eye Care Holdco LLC | Health Care Services | First Lien Term Loan | SOFR+ | 10/5/2029 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Eyesouth Eye Care Holdco LLC | Health Care Services | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| F&M Buyer LLC | Systems Software | First Lien Term Loan | SOFR+ | 3/18/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| F&M Buyer LLC | Systems Software | First Lien Term Loan | SOFR+ | 3/18/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| F&M Buyer LLC | Systems Software | First Lien Revolver | SOFR+ | 3/18/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Fairbridge Strategic Capital Funding LLC | Real Estate Operating Companies | First Lien Term Loan | 12/24/2028 | (15) | ||||||||||||||||||||||||||||||||||
| Fairbridge Strategic Capital Funding LLC | Real Estate Operating Companies | Warrants | (11)(12)(15)(23) | |||||||||||||||||||||||||||||||||||
| Finastra USA, Inc. | Application Software | First Lien Term Loan | SOFR+ | 9/13/2029 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Fortress Biotech, Inc. | Biotechnology | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Galileo Parent, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 5/3/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Galileo Parent, Inc. | Aerospace & Defense | First Lien Revolver | SOFR+ | 5/3/2029 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Grand River Aseptic Manufacturing, Inc. | Health Care Equipment | First Lien Term Loan | SOFR+ | 3/10/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Grand River Aseptic Manufacturing, Inc. | Health Care Equipment | First Lien Revolver | SOFR+ | 3/10/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Grove Hotel Parcel Owner, LLC | Hotels, Resorts & Cruise Lines | First Lien Term Loan | SOFR+ | 6/21/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Grove Hotel Parcel Owner, LLC | Hotels, Resorts & Cruise Lines | First Lien Term Loan | SOFR+ | 6/21/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Grove Hotel Parcel Owner, LLC | Hotels, Resorts & Cruise Lines | First Lien Revolver | SOFR+ | 6/21/2027 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| HAH Group Holding Co LLC | Health Care Services | First Lien Term Loan | SOFR+ | 9/17/2031 | (6) | |||||||||||||||||||||||||||||||||
| HAH Group Holding Co LLC | Health Care Services | Fixed Rate Bond | 10/1/2031 | |||||||||||||||||||||||||||||||||||
| Harbor Purchaser Inc. | Education Services | First Lien Term Loan | SOFR+ | 4/9/2029 | (6) | |||||||||||||||||||||||||||||||||
| IAMGOLD Corporation | Gold | Second Lien Term Loan | SOFR+ | 5/16/2028 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Icefall Parent, Inc. | Application Software | First Lien Term Loan | SOFR+ | 1/25/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Icefall Parent, Inc. | Application Software | First Lien Revolver | SOFR+ | 1/25/2030 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| iCIMs, Inc. | Application Software | First Lien Term Loan | SOFR+ | 8/18/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| iCIMs, Inc. | Application Software | First Lien Term Loan | SOFR+ | 8/18/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| iCIMs, Inc. | Application Software | First Lien Revolver | SOFR+ | 8/18/2028 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Insurance Brokers | First Lien Term Loan | SOFR+ | 8/25/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Insurance Brokers | First Lien Term Loan | SOFR+ | 8/25/2028 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Integrity Marketing Acquisition, LLC | Insurance Brokers | First Lien Revolver | SOFR+ | 8/25/2028 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Inventus Power, Inc. | Electrical Components & Equipment | First Lien Term Loan | SOFR+ | 1/15/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
23
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
September 30, 2025
(dollar amounts in thousands)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Inventus Power, Inc. | Electrical Components & Equipment | First Lien Revolver | SOFR+ | 1/15/2026 | $ | $ | $ | (6)(15)(19) | ||||||||||||||||||||||||||||||
| INW Manufacturing, LLC | Personal Care Products | First Lien Term Loan | SOFR+ | 3/25/2027 | (6) | |||||||||||||||||||||||||||||||||
| IPC Corp. | Application Software | First Lien Term Loan | SOFR+ | 10/1/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| JN Bidco LLC | Health Care Technology | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Kaseya Inc. | Systems Software | Second Lien Term Loan | SOFR+ | 3/20/2033 | (6) | |||||||||||||||||||||||||||||||||
| Kings Buyer, LLC | Environmental & Facilities Services | First Lien Term Loan | SOFR+ | 10/29/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Kings Buyer, LLC | Environmental & Facilities Services | First Lien Term Loan | SOFR+ | 10/29/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Kings Buyer, LLC | Environmental & Facilities Services | First Lien Revolver | PRIME+ | 10/29/2027 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Kite Midco II Inc. | Research & Consulting Services | First Lien Term Loan | SOFR+ | 11/25/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Kite Midco II Inc. | Research & Consulting Services | First Lien Term Loan | SOFR+ | 11/25/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| KKR Financial CLO Ltd | Multi-Sector Holdings | CLO Notes | SOFR+ | 4/15/2037 | (6)(11) | |||||||||||||||||||||||||||||||||
| LABL, Inc. | Office Services & Supplies | First Lien Term Loan | SOFR+ | 10/30/2028 | (6) | |||||||||||||||||||||||||||||||||
| LDS Buyer, LLC | Air Freight & Logistics | First Lien Term Loan | SOFR+ | 2/9/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| LDS Buyer, LLC | Air Freight & Logistics | First Lien Term Loan | SOFR+ | 2/9/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| LDS Buyer, LLC | Air Freight & Logistics | First Lien Revolver | SOFR+ | 2/9/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Learfield Communications, LLC | Movies & Entertainment | First Lien Term Loan | SOFR+ | 6/30/2028 | (6) | |||||||||||||||||||||||||||||||||
| Legends Hospitality Holding Company, LLC | Specialized Consumer Services | First Lien Term Loan | SOFR+ | 8/22/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Legends Hospitality Holding Company, LLC | Specialized Consumer Services | First Lien Term Loan | SOFR+ | 8/22/2031 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Legends Hospitality Holding Company, LLC | Specialized Consumer Services | First Lien Revolver | SOFR+ | 8/22/2030 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Lightbox Intermediate, L.P. | Real Estate Services | First Lien Term Loan | SOFR+ | 1/13/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Lightbox Intermediate, L.P. | Real Estate Services | First Lien Revolver | SOFR+ | 1/13/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| LSL Holdco, LLC | Health Care Distributors | First Lien Term Loan | SOFR+ | 1/31/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| LSL Holdco, LLC | Health Care Distributors | First Lien Term Loan | SOFR+ | 1/31/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| LSL Holdco, LLC | Health Care Distributors | First Lien Revolver | SOFR+ | 1/31/2028 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| M2S Group Intermediate Holdings Inc | Multi-Sector Holdings | First Lien Term Loan | SOFR+ | 8/25/2031 | (6) | |||||||||||||||||||||||||||||||||
| McAfee Corp. | Systems Software | First Lien Term Loan | SOFR+ | 3/1/2029 | (6) | |||||||||||||||||||||||||||||||||
| Mesoblast, Inc. | Biotechnology | First Lien Term Loan | 11/19/2026 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Mesoblast, Inc. | Biotechnology | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| MHE Intermediate Holdings, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 7/21/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| MHE Intermediate Holdings, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 7/21/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| MHE Intermediate Holdings, LLC | Diversified Support Services | First Lien Revolver | SOFR+ | 7/21/2027 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Mindbody, Inc. | Internet Services & Infrastructure | First Lien Term Loan | SOFR+ | 9/30/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Mindbody, Inc. | Internet Services & Infrastructure | First Lien Term Loan | SOFR+ | 9/30/2027 | (6)(15) | |||||||||||||||||||||||||||||||||
| Mindbody, Inc. | Internet Services & Infrastructure | First Lien Revolver | SOFR+ | 9/30/2027 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| Minotaur Acquisition, Inc. | Financial Exchanges & Data | First Lien Term Loan | SOFR+ | 6/3/2030 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Minotaur Acquisition, Inc. | Financial Exchanges & Data | First Lien Term Loan | SOFR+ | 6/3/2030 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
| Minotaur Acquisition, Inc. | Financial Exchanges & Data | First Lien Term Loan | SOFR+ | 6/3/2030 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Minotaur Acquisition, Inc. | Financial Exchanges & Data | First Lien Revolver | SOFR+ | 6/3/2030 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
24
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
September 30, 2025
(dollar amounts in thousands)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Modena Buyer LLC | Application Software | First Lien Term Loan | SOFR+ | 7/1/2031 | $ | $ | $ | (6) | ||||||||||||||||||||||||||||||
| Monotype Imaging Holdings Inc. | Application Software | First Lien Term Loan | SOFR+ | 2/28/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Monotype Imaging Holdings Inc. | Application Software | First Lien Term Loan | SOFR+ | 2/28/2031 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Monotype Imaging Holdings Inc. | Application Software | First Lien Revolver | SOFR+ | 2/28/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Mosaic Companies, LLC | Home Improvement Retail | First Lien Term Loan | SOFR+ | 7/2/2026 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| MRI Software LLC | Application Software | First Lien Term Loan | SOFR+ | 2/10/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| MRI Software LLC | Application Software | First Lien Term Loan | SOFR+ | 2/10/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| MRI Software LLC | Application Software | First Lien Term Loan | SOFR+ | 2/10/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| MRI Software LLC | Application Software | First Lien Revolver | SOFR+ | 2/10/2028 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Nellson Nutraceutical, LLC | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 4/17/2031 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Nellson Nutraceutical, LLC | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 4/17/2031 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Nellson Nutraceutical, LLC | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 4/17/2031 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
| Nellson Nutraceutical, LLC | Packaged Foods & Meats | First Lien Revolver | SOFR+ | 4/17/2031 | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||||
| Next Holdco, LLC | Health Care Technology | First Lien Term Loan | SOFR+ | 11/12/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Next Holdco, LLC | Health Care Technology | First Lien Term Loan | SOFR+ | 11/9/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Next Holdco, LLC | Health Care Technology | First Lien Term Loan | SOFR+ | 11/12/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Next Holdco, LLC | Health Care Technology | First Lien Revolver | SOFR+ | 11/8/2029 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Nexus Buyer LLC | Specialized Finance | Second Lien Term Loan | SOFR+ | 2/16/2032 | (6)(11) | |||||||||||||||||||||||||||||||||
| NN, Inc. | Industrial Machinery & Supplies & Components | Warrants | (11)(23) | |||||||||||||||||||||||||||||||||||
| NN, Inc. | Industrial Machinery & Supplies & Components | Warrants | (11)(23) | |||||||||||||||||||||||||||||||||||
| Optimizely North America Inc. | Application Software | First Lien Term Loan | SOFR+ | 10/30/2031 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Optimizely North America Inc. | Application Software | First Lien Revolver | SOFR+ | 10/30/2031 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
| Optimizely Sweden Holdings AB | Application Software | First Lien Term Loan | E+ | 10/30/2031 | € | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| Optimizely Sweden Holdings AB | Application Software | First Lien Term Loan | SONIA+ | 10/30/2031 | £ | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| OTG Management, LLC | Airport Services | First Lien Term Loan | SOFR+ | 2/11/2030 | $ | (6)(15) | ||||||||||||||||||||||||||||||||
| OTG Management, LLC | Airport Services | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| PAI Financing Merger Sub LLC | Pharmaceuticals | First Lien Term Loan | SOFR+ | 2/13/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| PAI Financing Merger Sub LLC | Pharmaceuticals | First Lien Revolver | SOFR+ | 2/13/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Park Blue CLO Ltd | Multi-Sector Holdings | CLO Notes | SOFR+ | 10/20/2037 | (6)(11) | |||||||||||||||||||||||||||||||||
| Paulus Holdings Public Limited Company | Health Care Technology | Preferred Equity | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Paulus Holdings Public Limited Company | Health Care Technology | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| PetVet Care Centers, LLC | Health Care Services | First Lien Term Loan | SOFR+ | 11/15/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| PetVet Care Centers, LLC | Health Care Services | First Lien Term Loan | SOFR+ | 11/15/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| PetVet Care Centers, LLC | Health Care Services | First Lien Revolver | SOFR+ | 11/15/2029 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| PetVet Care Centers, LLC | Health Care Services | Preferred Equity | (15)(23) | |||||||||||||||||||||||||||||||||||
| Phoenix Finance, Inc. | Application Software | First Lien Term Loan | SOFR+ | 8/14/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Phoenix Finance, Inc. | Application Software | Second Lien Term Loan | SOFR+ | 8/14/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
25
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
September 30, 2025
(dollar amounts in thousands)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | $ | $ | $ | (6)(15) | ||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Revolver | SOFR+ | 8/22/2029 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Poseidon Midco AB | Pharmaceuticals | First Lien Term Loan | E+ | 9/17/2031 | € | (6)(11)(15) | ||||||||||||||||||||||||||||||||
| Poseidon Midco AB | Pharmaceuticals | First Lien Term Loan | SOFR+ | 9/17/2031 | $ | (6)(11)(15)(19) | ||||||||||||||||||||||||||||||||
| Poseidon Midco AB | Pharmaceuticals | First Lien Term Loan | E+ | 9/17/2031 | ( | ( | (6)(11)(15)(19) | |||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 9/30/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 9/30/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 9/30/2031 | ( | (6)(15)(19) | ||||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 9/30/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 9/30/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 9/30/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| PPW Aero Buyer, Inc. | Aerospace & Defense | First Lien Revolver | SOFR+ | 9/30/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| PRGX Global, Inc. | Data Processing & Outsourced Services | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Profrac Holdings II, LLC | Industrial Machinery & Supplies & Components | First Lien Floating Rate Bond | SOFR+ | 1/23/2029 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| Protein For Pets Opco, LLC | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 9/20/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Protein For Pets Opco, LLC | Packaged Foods & Meats | First Lien Revolver | SOFR+ | 9/20/2030 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Renaissance Holding Corp. | Education Services | First Lien Term Loan | SOFR+ | 4/5/2030 | (6) | |||||||||||||||||||||||||||||||||
| RumbleOn, Inc. | Automotive Retail | First Lien Term Loan | SOFR+ | 9/30/2027 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| RumbleOn, Inc. | Automotive Retail | First Lien Term Loan | SOFR+ | 9/30/2027 | (6)(11)(15) | |||||||||||||||||||||||||||||||||
| RumbleOn, Inc. | Automotive Retail | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Saratoga | Diversified Financial Services | Credit Linked Note | SOFR+ | 12/31/2029 | (6)(11)(15)(22) | |||||||||||||||||||||||||||||||||
| Scilex Holding Co | Pharmaceuticals | Common Stock | (11)(23) | |||||||||||||||||||||||||||||||||||
| Seres Therapeutics, Inc. | Biotechnology | Warrants | (11)(15)(23) | |||||||||||||||||||||||||||||||||||
| Sierra Enterprises, LLC | Soft Drinks & Non-alcoholic Beverages | First Lien Term Loan | SOFR+ | 5/20/2030 | (6)(15) | |||||||||||||||||||||||||||||||||
| Sierra Enterprises, LLC | Soft Drinks & Non-alcoholic Beverages | First Lien Revolver | SOFR+ | 5/20/2030 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Sorenson Communications, LLC | Communications Equipment | First Lien Term Loan | SOFR+ | 4/19/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Sorenson Communications, LLC | Communications Equipment | First Lien Revolver | SOFR+ | 4/19/2029 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Sorrento Therapeutics, Inc. | Biotechnology | Common Stock | (11)(23) | |||||||||||||||||||||||||||||||||||
| Spanx, LLC | Apparel Retail | First Lien Term Loan | SOFR+ | 11/20/2028 | (6)(15) | |||||||||||||||||||||||||||||||||
| Spanx, LLC | Apparel Retail | First Lien Revolver | SOFR+ | 11/18/2027 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Spruce Bidco I Inc. | Health Care Equipment | First Lien Term Loan | SOFR+ | 1/30/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Spruce Bidco I Inc. | Health Care Equipment | First Lien Term Loan | CORRA+ | 1/30/2032 | C$ | (6)(15) | ||||||||||||||||||||||||||||||||
| Spruce Bidco I Inc. | Health Care Equipment | First Lien Term Loan | TONA+ | 1/30/2032 | ¥ | (6)(15) | ||||||||||||||||||||||||||||||||
| Spruce Bidco I Inc. | Health Care Equipment | First Lien Revolver | SOFR+ | 1/30/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Staples, Inc. | Office Services & Supplies | First Lien Term Loan | SOFR+ | 9/4/2029 | $ | (6) | ||||||||||||||||||||||||||||||||
26
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
September 30, 2025
(dollar amounts in thousands)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| Staples, Inc. | Office Services & Supplies | Fixed Rate Bond | 9/1/2029 | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Star Parent, Inc. | Life Sciences Tools & Services | First Lien Term Loan | SOFR+ | 9/27/2030 | (6) | |||||||||||||||||||||||||||||||||
| SumUp Holdings Luxembourg | Diversified Financial Services | First Lien Term Loan | E+ | 4/25/2031 | € | (6)(11)(15)(19) | ||||||||||||||||||||||||||||||||
| SVP-Singer Holdings Inc. | Home Furnishings | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Symphone CLO Ltd | Multi-Sector Holdings | CLO Notes | SOFR+ | 1/22/2038 | $ | (6)(11) | ||||||||||||||||||||||||||||||||
| TBRS, Inc. | Health Care Supplies | First Lien Term Loan | SOFR+ | 11/22/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| TBRS, Inc. | Health Care Supplies | First Lien Term Loan | SOFR+ | 11/22/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| TBRS, Inc. | Health Care Supplies | First Lien Revolver | SOFR+ | 11/22/2030 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Ten-X LLC | Interactive Media & Services | First Lien Term Loan | SOFR+ | 5/26/2028 | (6) | |||||||||||||||||||||||||||||||||
| Thrasio, LLC | Broadline Retail | First Lien Term Loan | SOFR+ | 6/18/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| Thrasio, LLC | Broadline Retail | First Lien Term Loan | SOFR+ | 6/18/2029 | (6)(15)(20) | |||||||||||||||||||||||||||||||||
| Thrasio, LLC | Broadline Retail | Common Stock | (15)(23) | |||||||||||||||||||||||||||||||||||
| Trinitas CLO VI Ltd. | Multi-Sector Holdings | CLO Notes | SOFR+ | 1/25/2034 | (6)(11) | |||||||||||||||||||||||||||||||||
| Truck-Lite Co., LLC | Construction Machinery & Heavy Transportation Equipment | First Lien Term Loan | SOFR+ | 2/13/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Truck-Lite Co., LLC | Construction Machinery & Heavy Transportation Equipment | First Lien Term Loan | SOFR+ | 2/13/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Truck-Lite Co., LLC | Construction Machinery & Heavy Transportation Equipment | First Lien Term Loan | SOFR+ | 2/13/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Truck-Lite Co., LLC | Construction Machinery & Heavy Transportation Equipment | First Lien Term Loan | SOFR+ | 2/13/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Truck-Lite Co., LLC | Construction Machinery & Heavy Transportation Equipment | First Lien Term Loan | SOFR+ | 2/13/2032 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Truck-Lite Co., LLC | Construction Machinery & Heavy Transportation Equipment | First Lien Revolver | SOFR+ | 2/13/2031 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| USIC Holdings, Inc. | Diversified Support Services | First Lien Term Loan | SOFR+ | 9/10/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| USIC Holdings, Inc. | Diversified Support Services | First Lien Term Loan | SOFR+ | 9/10/2031 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| USIC Holdings, Inc. | Diversified Support Services | First Lien Term Loan | SOFR+ | 9/10/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| USIC Holdings, Inc. | Diversified Support Services | First Lien Revolver | SOFR+ | 9/10/2031 | (6)(15)(19) | |||||||||||||||||||||||||||||||||
| Verona Pharma, Inc. | Pharmaceuticals | First Lien Term Loan | 5/9/2029 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Verona Pharma, Inc. | Pharmaceuticals | First Lien Term Loan | 5/9/2029 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Verona Pharma, Inc. | Pharmaceuticals | First Lien Term Loan | 5/9/2029 | (11)(15) | ||||||||||||||||||||||||||||||||||
| Verona Pharma, Inc. | Pharmaceuticals | First Lien Term Loan | 5/9/2029 | (11)(15)(19) | ||||||||||||||||||||||||||||||||||
| Werner Finco LP | Building Products | First Lien Term Loan | SOFR+ | 6/16/2031 | (6)(15) | |||||||||||||||||||||||||||||||||
| Whitney Merger Sub, Inc. | Application Software | First Lien Term Loan | SOFR+ | 7/3/2032 | (6)(15) | |||||||||||||||||||||||||||||||||
| Whitney Merger Sub, Inc. | Application Software | First Lien Revolver | SOFR+ | 7/3/2032 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| Win Brands Group LLC | Housewares & Specialties | First Lien Term Loan | SOFR+ | 1/23/2026 | (6)(15) | |||||||||||||||||||||||||||||||||
| Win Brands Group LLC | Housewares & Specialties | Warrants | (15)(23) | |||||||||||||||||||||||||||||||||||
27
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
September 30, 2025
(dollar amounts in thousands)
| Portfolio Company | Industry | Type of Investment (1)(2)(3)(4) | Index | Spread | Cash Interest Rate (5) | PIK | Maturity Date | Shares | Principal (7) | Cost | Fair Value | Notes | ||||||||||||||||||||||||||
| WP CPP Holdings, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 11/28/2029 | $ | $ | $ | (6)(15) | ||||||||||||||||||||||||||||||
| WP CPP Holdings, LLC | Aerospace & Defense | First Lien Term Loan | SOFR+ | 11/29/2029 | (6)(15) | |||||||||||||||||||||||||||||||||
| WP CPP Holdings, LLC | Aerospace & Defense | First Lien Revolver | SOFR+ | 11/28/2029 | ( | ( | (6)(15)(19) | |||||||||||||||||||||||||||||||
| X Holdings Corp. | Interactive Media & Services | First Lien Term Loan | 10/26/2029 | |||||||||||||||||||||||||||||||||||
| X Holdings Corp. | Interactive Media & Services | First Lien Term Loan | SOFR+ | 10/26/2029 | (6) | |||||||||||||||||||||||||||||||||
Total Non-Control/Non-Affiliate Investments ( | $ | $ | ||||||||||||||||||||||||||||||||||||
Total Portfolio Investments ( | $ | $ | ||||||||||||||||||||||||||||||||||||
| Cash and Cash Equivalents and Restricted Cash | ||||||||||||||||||||||||||||||||||||||
| JP Morgan Prime Money Market Fund, Institutional Shares | $ | $ | ||||||||||||||||||||||||||||||||||||
| Other cash accounts | ||||||||||||||||||||||||||||||||||||||
Total Cash and Cash Equivalents and Restricted Cash ( | $ | $ | ||||||||||||||||||||||||||||||||||||
| Derivative Instrument | Notional Amount to be Purchased | Notional Amount to be Sold | Maturity Date | Counterparty | Cumulative Unrealized Appreciation /(Depreciation) | |||||||||||||||||||||||||||
| Foreign currency forward contract | $ | € | 3/12/2026 | Wells Fargo Bank, N.A. | $ | |||||||||||||||||||||||||||
| Foreign currency forward contract | $ | C$ | 3/12/2026 | Wells Fargo Bank, N.A. | ||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | ¥ | 3/12/2026 | Wells Fargo Bank, N.A. | ||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | kr | 12/11/2025 | JPMorgan Chase Bank, N.A. | ||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | £ | 12/11/2025 | Wells Fargo Bank, N.A. | ||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | £ | 12/11/2025 | JPMorgan Chase Bank, N.A. | ||||||||||||||||||||||||||||
| $ | ||||||||||||||||||||||||||||||||
| Derivative Instrument | Company Receives | Company Pays | Counterparty | Maturity Date | Notional Amount | Fair Value | ||||||||||||||||||||||||||||||||
| Interest rate swap | Fixed | Floating 3-month SOFR + | Royal Bank of Canada | 1/15/2027 | $ | $ | ( | |||||||||||||||||||||||||||||||
| Interest rate swap | Fixed | Floating 3-month SOFR + | Royal Bank of Canada | 2/15/2029 | $ | |||||||||||||||||||||||||||||||||
| Interest rate swap | Fixed | Floating 3-month SOFR + | BNP Paribas | 2/27/2030 | $ | |||||||||||||||||||||||||||||||||
| $ | ||||||||||||||||||||||||||||||||||||||
(1)All debt investments are income producing unless otherwise noted. All equity investments are non-income producing unless otherwise noted.
(2)See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition by geographic region.
(3)Equity ownership may be held in shares or units of companies related to the portfolio companies.
(4)Substantially all of the Company's investments are pledged as collateral under its credit facility.
(5)Interest rates may be adjusted from period to period on certain term loans and revolvers. These rate adjustments may be either temporary in nature due to tier pricing arrangements or financial or payment covenant violations in the original credit agreements or permanent in nature per loan amendment or waiver documents.
(6)The interest rate on the principal balance outstanding for most of the floating rate loans is indexed to SOFR, EURIBOR, SONIA, TONA, CORRA, STIBOR, and/or an alternate base rate (e.g., prime rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rate based on each respective credit agreement and the cash interest rate as of period end. As of September 30, 2025, the reference rates for the Company's variable rate loans were the 30-day SOFR at 4.13%, the 90-day SOFR at 3.98%, the 180-day SOFR at 3.85%, the PRIME at 7.25%, the SONIA at 4.19%, the TONA at 0.75%, the 30-day CORRA at 2.54%, the 90-day STIBOR at 1.89%, the 30-day EURIBOR at 1.93%, the
28
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
September 30, 2025
(dollar amounts in thousands)
90-day EURIBOR at 2.03% and the 180-day EURIBOR at 2.10%. Most loans include an interest floor, which generally ranges from 0 % to 3.00 %. SOFR and SONIA based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread.
(7)Principal includes accumulated PIK interest and is net of repayments, if any. “£” signifies the investment is denominated in British Pounds. "€" signifies the investment is denominated in Euros. "C$" signifies the investment is denominated in Canadian dollar. "¥" signifies the investment is denominated in Japanese Yen. "kr" signifies the investment is denominated in Swedish Kronor. All other investments are denominated in U.S. dollars.
(8)Control Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns more than 25% of the voting securities or maintains greater than 50% of the board representation.
(9)As defined in the Investment Company Act, the Company is deemed to be both an "Affiliated Person" of and to "Control" these portfolio companies as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement). See Schedule 12-14 in the Company's annual report on Form 10-K for the year ended September 30, 2025 for transactions during the year ended September 30, 2025 in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to control.
(10)[Reserved]
(11)Investment is not a "qualifying asset" as defined under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of September 30, 2025, qualifying assets represented 74.1 % of the Company's total assets and non-qualifying assets represented 25.9 % of the Company's total assets.
(12)Income producing through payment of dividends or distributions.
(13)This investment represents Seller Earn Out Shares in Alvotech Holdings S.A. The Seller Earn Out Shares will vest if, at any time through June 16, 2027, the Alvotech Holdings S.A. common share price is at or above a VWAP of $20.00
(14)See Note 3 in the accompanying notes to the Consolidated Financial Statements for portfolio composition of the Company's joint ventures.
(15)As of September 30, 2025, these investments were categorized as Level 3 within the fair value hierarchy established by ASC 820.
(16)This investment was valued using net asset value as a practical expedient for fair value. Consistent with ASC 820, these investments are excluded from the hierarchical levels.
(17)Affiliate Investments generally are defined by the Investment Company Act as investments in companies in which the Company owns between 5% and 25% of the voting securities.
(18)Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
(19)Investment had undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.
(20)This investment was on non-accrual status as of September 30, 2025.
(21)This investment represents a revenue interest financing term loan in which the Company receives periodic interest payments based on a percentage of revenues earned at the respective portfolio company over the life of the loan.
(22)This investment represents a credit default swap that functions, in substance, like a credit linked note and represents a credit risk transfer for a pool of reference assets owned by a bank. The Company fully funded margin up front and in return the Company receives periodic interest payments. The Company’s risk of loss is limited to the principal amount disclosed herein. The reference assets are primarily composed of investment grade corporate debt. The Company may be exposed to counterparty risk, which could make it difficult for the Company to collect on obligations, thereby resulting in potentially significant losses. In addition, the Company only has a contractual relationship with the counterparty bank, and not with the reference obligors of the reference assets. Accordingly, the Company generally may have no right to directly enforce compliance by the reference obligors with the terms of the reference assets. The Company will not directly benefit from the reference assets and will not have the benefit of the remedies that would normally be available to a holder of such reference assets. In addition, in the event of the insolvency of the counterparty bank, the Company may be treated as a general creditor of such counterparty bank, and will not have any claim with respect to the reference assets.
(23)Security acquired in transaction exempt from registration under the Securities Act and may be deemed to be “restricted security” under the Securities Act. As of September 30, 2025, the aggregate fair value of these securities is $153,067 , or 10.4 % of the Company’s net assets. The acquisition dates of the restricted securities are as follows:
29
Oaktree Specialty Lending Corporation
Consolidated Schedule of Investments
September 30, 2025
(dollar amounts in thousands)
| Portfolio Company | Type of Investment | Acquisition Date | ||||||||||||
| ADC Therapeutics SA | Common Stock | 4/25/2024 | ||||||||||||
| ADC Therapeutics SA | Warrants | 8/15/2022 | ||||||||||||
| AIP RD Buyer Corp. | Common Stock | 12/23/2021 | ||||||||||||
| All Web Leads, Inc. | Common Stock | 3/29/2024 | ||||||||||||
| Alvotech Holdings S.A. | Common Stock | 12/14/2018 | ||||||||||||
| Alvotech Holdings S.A. | Common Stock | 12/14/2018 | ||||||||||||
| Assembled Brands Capital LLC | Common Stock | 10/17/2018 | ||||||||||||
| Assembled Brands Capital LLC | Warrants | 9/10/2019 | ||||||||||||
| athenahealth Group Inc. | Preferred Equity | 2/15/2022 | ||||||||||||
| BioXcel Therapeutics, Inc. | Common Stock | 11/25/2024 | ||||||||||||
| BioXcel Therapeutics, Inc. | Warrants | 4/28/2022 | ||||||||||||
| BioXcel Therapeutics, Inc. | Warrants | 3/20/2024 | ||||||||||||
| Blumenthal Temecula, LLC | Preferred Equity | 3/25/2021 | ||||||||||||
| Blumenthal Temecula, LLC | Preferred Equity | 3/25/2021 | ||||||||||||
| Blumenthal Temecula, LLC | Common Stock | 3/25/2021 | ||||||||||||
| C5 Technology Holdings, LLC | Common Stock | 10/11/2013 | ||||||||||||
| C5 Technology Holdings, LLC | Preferred Equity | 10/11/2013 | ||||||||||||
| Continental Intermodal Group LP | Preferred Equity | 2/2/2024 | ||||||||||||
| Continental Intermodal Group LP | Common Stock | 1/28/2020 | ||||||||||||
| Conviva Inc. | Preferred Equity | 2/25/2021 | ||||||||||||
| Delta Leasing SPV II LLC | Preferred Equity | 8/31/2022 | ||||||||||||
| Delta Leasing SPV II LLC | Common Stock | 8/31/2022 | ||||||||||||
| Delta Leasing SPV II LLC | Warrants | 8/31/2022 | ||||||||||||
| Dialyze Holdings, LLC | Warrants | 8/4/2021 | ||||||||||||
| Dominion Diagnostics, LLC | Common Stock | 12/21/2012 | ||||||||||||
| Eyesouth Eye Care Holdco LLC | Common Stock | 10/7/2022 | ||||||||||||
| Fairbridge Strategic Capital Funding LLC | Warrants | 11/24/2021 | ||||||||||||
| Fortress Biotech, Inc. | Warrants | 8/27/2020 | ||||||||||||
| JN Bidco LLC | Common Stock | 8/12/2024 | ||||||||||||
| Mesoblast, Inc. | Warrants | 12/20/2021 | ||||||||||||
| NN, Inc. | Warrants | 3/3/2023 | ||||||||||||
| NN, Inc. | Warrants | 6/30/2023 | ||||||||||||
| OCSI Glick JV LLC | Membership Interest | 3/19/2021 | ||||||||||||
| OTG Management, LLC | Common Stock | 9/1/2021 | ||||||||||||
| Paulus Holdings Public Limited Company | Preferred Equity | 10/14/2022 | ||||||||||||
| Paulus Holdings Public Limited Company | Warrants | 10/14/2022 | ||||||||||||
| PetVet Care Centers, LLC | Preferred Equity | 11/14/2023 | ||||||||||||
| Pluralsight, LLC | Common Stock | 8/22/2024 | ||||||||||||
| PRGX Global, Inc. | Common Stock | 3/2/2021 | ||||||||||||
| RumbleOn, Inc. | Warrants | 8/31/2021 | ||||||||||||
| Scilex Holding Co | Common Stock | 1/28/2021 | ||||||||||||
| Senior Loan Fund JV I, LLC | Membership Interest | 12/23/2016 | ||||||||||||
| Seres Therapeutics, Inc. | Warrants | 4/27/2023 | ||||||||||||
| SIO2 Medical Products, Inc. | Common Stock | 8/3/2023 | ||||||||||||
| SIO2 Medical Products, Inc. | Warrants | 4/3/2023 | ||||||||||||
| Sorrento Therapeutics, Inc. | Common Stock | 1/28/2021 | ||||||||||||
| SVP-Singer Holdings Inc. | Common Stock | 12/31/2024 | ||||||||||||
| Telestream 2 LLC | Common Stock | 6/7/2025 | ||||||||||||
| The Avery | Membership Interest | 12/16/2023 | ||||||||||||
| Thrasio, LLC | Common Stock | 6/18/2024 | ||||||||||||
| Win Brands Group LLC | Warrants | 1/25/2021 | ||||||||||||
See notes to Consolidated Financial Statements.
30
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Note 1. Organization
Oaktree Specialty Lending Corporation (together with its consolidated subsidiaries, the "Company") is a specialty finance company that looks to provide customized, one-stop credit solutions to companies with limited access to public or syndicated capital markets. The Company was formed in late 2007 and operates as a closed-end, externally managed, non-diversified management investment company that has elected to be regulated as a Business Development Company under the Investment Company Act. The Company has qualified and elected to be treated as a regulated investment company ("RIC") under the Internal Revenue Code of 1986, as amended (the "Code"), for U.S. federal income tax purposes.
The Company's investment objective is to generate current income and capital appreciation by providing companies with flexible and innovative financing solutions, including first lien loans (which may include “unitranche” loans and “last out” first lien loans, which are loans that are second priority behind “first out” first lien loans), second lien loans, unsecured and mezzanine loans, bonds, preferred equity and certain equity co-investments. The Company may also seek to generate capital appreciation and income through secondary investments at discounts to par in either private or syndicated transactions.
The Company is externally managed by Oaktree Fund Advisors, LLC ("Oaktree"), pursuant to an investment advisory agreement between the Company and Oaktree (as amended and restated, the "Investment Advisory Agreement"). Oaktree is an affiliate of Oaktree Capital Management, L.P. ("OCM"), the Company's external investment adviser from October 17, 2017 through May 3, 2020. Oaktree Fund Administration, LLC ("Oaktree Administrator"), a subsidiary of OCM, provides certain administrative and other services necessary for the Company to operate pursuant to an administration agreement between the Company and Oaktree Administrator (the "Administration Agreement"). See Note 10.
On March 19, 2021, the Company acquired Oaktree Strategic Income Corporation (“OCSI”) pursuant to that certain Agreement and Plan of Merger (the “OCSI Merger Agreement”), dated as of October 28, 2020, by and among OCSI, the Company, Lion Merger Sub, Inc., a wholly-owned subsidiary of the Company, and, solely for the limited purposes set forth therein, Oaktree. Pursuant to the OCSI Merger Agreement, OCSI was merged with and into the Company in a two-step transaction, with the Company as the surviving company (the "OCSI Merger”).
On January 23, 2023, the Company acquired Oaktree Strategic Income II, Inc. (“OSI2”) pursuant to that certain Agreement and Plan of Merger (the “OSI2 Merger Agreement”), dated as of September 14, 2022, by and among OSI2, the Company, Project Superior Merger Sub, Inc., a wholly-owned subsidiary of the Company, and, solely for the limited purposes set forth therein, Oaktree. Pursuant to the OSI2 Merger Agreement, OSI2 was merged with and into the Company in a two-step transaction with the Company as the surviving company (the “OSI2 Merger”).
Note 2. Significant Accounting Policies
Basis of Presentation:
The Consolidated Financial Statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X. In the opinion of management, all adjustments of a normal recurring nature considered necessary for the fair presentation of the Consolidated Financial Statements have been made. All intercompany balances and transactions have been eliminated. Interim results may not be reflective of results of operations for the full year. The unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto in the Company’s Form 10-K for the year ended September 30, 2025, as filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company is an investment company following the accounting and reporting guidance in ASC Topic 946, Financial Services - Investment Companies ("ASC 946").
Use of Estimates:
The preparation of the financial statements in conformity with GAAP requires management to make certain estimates and assumptions affecting amounts reported in the financial statements and accompanying notes. These estimates are based on the information that is currently available to the Company and on various other assumptions that the Company believes to be reasonable under the circumstances. Changes in the economic and political environments, financial markets and any other parameters used in determining these estimates could cause actual results to differ and such differences could be material. Significant estimates include the valuation of investments and revenue recognition.
Consolidation:
The accompanying Consolidated Financial Statements include the accounts of Oaktree Specialty Lending Corporation and its consolidated subsidiaries. Each consolidated subsidiary is wholly-owned and, as such, consolidated into the Consolidated Financial Statements. Certain subsidiaries that hold investments are treated as pass through entities for U.S.
31
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
federal income tax purposes. The assets of certain of the consolidated subsidiaries are not directly available to satisfy the claims of the creditors of Oaktree Specialty Lending Corporation or any of its other subsidiaries.
Fair Value Measurements:
Oaktree, as the valuation designee of the Company's Board of Directors pursuant to Rule 2a-5 under the Investment Company Act, determines the fair value of the Company's assets, including unfunded commitments, on at least a quarterly basis in accordance with ASC 820. ASC 820 defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A liability's fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. ASC 820 prioritizes the use of observable market prices over entity-specific inputs. Where observable prices or inputs are not available or reliable, valuation techniques are applied. These valuation techniques involve some level of estimation and judgment, the degree of which is dependent on the price transparency for the investments or market and the investments' complexity.
Hierarchical levels, defined by ASC 820 and directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:
•Level 1 — Unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.
•Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities.
•Level 3 — Unobservable inputs that reflect Oaktree's best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
If inputs used to measure fair value fall into different levels of the fair value hierarchy, an investment's level is based on the lowest level of input that is significant to the fair value measurement. Oaktree's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment. This includes investment securities that are valued using "bid" and "ask" prices obtained from independent third party pricing services or directly from brokers. These investments may be classified as Level 3 because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities or may require adjustments for investment-specific factors or restrictions.
Financial instruments with readily available quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value. As such, Oaktree obtains and analyzes readily available market quotations provided by pricing vendors and brokers for all of the Company's investments for which quotations are available. In determining the fair value of a particular investment, pricing vendors and brokers use observable market information, including both binding and non-binding indicative quotations.
Oaktree seeks to obtain at least two quotations for the subject or similar securities, typically from pricing vendors. If Oaktree is unable to obtain two quotes from pricing vendors, or if the prices obtained from pricing vendors are not within Oaktree's set threshold, Oaktree seeks to obtain a quote directly from a broker making a market for the asset. Oaktree evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated. Generally, Oaktree does not adjust any of the prices received from these sources. Oaktree also performs back-testing of valuation information obtained from pricing vendors and brokers against actual prices received in transactions. In addition to ongoing monitoring and back-testing, Oaktree performs due diligence procedures over pricing vendors to understand their methodology and controls to support their use in the valuation process.
If the quotations obtained from pricing vendors or brokers are determined to not be reliable or are not readily available, Oaktree values such investments using any of three different valuation techniques. The first valuation technique is the transaction precedent technique, which utilizes recent or expected future transactions of the investment to determine fair value, to the extent applicable. The second valuation technique is an analysis of the enterprise value ("EV") of the portfolio company. EV means the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. The EV analysis is typically performed to determine (i) the value of equity investments, (ii) whether there is credit impairment for debt investments and (iii) the value for debt investments that the
32
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Company is deemed to control under the Investment Company Act. To estimate the EV of a portfolio company, Oaktree analyzes various factors, including the portfolio company’s historical and projected financial results, macroeconomic impacts on the company and competitive dynamics in the company’s industry. Oaktree also utilizes some or all of the following information based on the individual circumstances of the portfolio company: (i) valuations of comparable public companies, (ii) recent sales of private and public comparable companies in similar industries or having similar business or earnings characteristics, (iii) purchase prices as a multiple of their earnings or cash flow, (iv) the portfolio company’s ability to meet its forecasts and its business prospects, (v) a discounted cash flow analysis, (vi) estimated liquidation or collateral value of the portfolio company's assets and (vii) offers from third parties to buy the portfolio company. Oaktree may probability weight potential sale outcomes with respect to a portfolio company when uncertainty exists as of the valuation date. The third valuation technique is a market yield technique, which is typically performed for non-credit impaired debt investments. In the market yield technique, a current price is imputed for the investment based upon an assessment of the expected market yield for a similarly structured investment with a similar level of risk, and Oaktree considers the current contractual interest rate, the capital structure and other terms of the investment relative to risk of the company and the specific investment. A key determinant of risk, among other things, is the leverage through the investment relative to the EV of the portfolio company. As debt investments held by the Company are substantially illiquid with no active transaction market, Oaktree depends on primary market data, including newly funded transactions and industry specific market movements, as well as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable.
In accordance with ASC 820-10, certain investments that qualify as investment companies in accordance with ASC 946 may be valued using net asset value as a practical expedient for fair value. Consistent with FASB guidance under ASC 820, these investments are excluded from the hierarchical levels. These investments are generally not redeemable.
Oaktree estimates the fair value of certain privately held warrants using a Black Scholes pricing model, which includes an analysis of various factors and subjective assumptions, including the current stock price (by using an EV analysis as described above), the expected period until exercise, expected volatility of the underlying stock price, expected dividends and the risk free rate. Changes in the subjective input assumptions can materially affect the fair value estimates.
The Company's Board of Directors has designated Oaktree to serve as its valuation designee. Oaktree undertakes a multi-step valuation process each quarter in connection with determining the fair value of the Company's investments:
•The quarterly valuation process begins with each portfolio company or investment being initially valued by Oaktree's valuation team;
•Preliminary valuations are then reviewed and discussed with management of Oaktree;
•Separately, independent valuation firms prepare valuations of the Company's investments, on a selected basis, for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment, and submit the reports to the Company and provide such reports to Oaktree;
•Oaktree compares and contrasts its preliminary valuations to the valuations of the independent valuation firms and prepares a valuation report for the Audit Committee;
•The Audit Committee reviews the valuation report with Oaktree, and Oaktree responds and supplements the valuation report to reflect any discussions between Oaktree and the Audit Committee; and
•Oaktree, as valuation designee, determines the fair value of each investment in the Company's portfolio.
The fair value of the Company's investments as of December 31, 2025 and September 30, 2025 was determined by Oaktree, as the Board of Directors' valuation designee. The Company has and will continue to engage independent valuation firms to provide assistance regarding the determination of the fair value of a portion of its portfolio securities for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment each quarter.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material.
With the exception of the line items entitled "deferred financing costs," "deferred offering costs," "other assets," "credit facilities payable" and "unsecured notes payable," which are reported at amortized cost, all assets and liabilities approximate fair value on the Consolidated Statements of Assets and Liabilities. The carrying value of the line items titled "interest, dividends and fees receivable," "due from portfolio companies," "receivables from unsettled transactions," "due from broker,"
33
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
"accounts payable, accrued expenses and other liabilities," "base management fee and incentive fee payable," "due to affiliate," "interest payable " and "payables from unsettled transactions" approximate fair value due to their short maturities.
Foreign Currency Translation:
The accounting records of the Company are maintained in U.S. dollars. All assets and liabilities denominated in foreign currencies are translated into U.S. dollars based on the prevailing foreign exchange rate on the reporting date. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. The Company’s investments in foreign securities may involve certain risks, including foreign exchange restrictions, expropriation, taxation or other political, social or economic risks, all of which could affect the market and/or credit risk of the investment. In addition, changes in the relationship of foreign currencies to the U.S. dollar can significantly affect the value of these investments and therefore the earnings of the Company.
Derivative Instruments:
Foreign Currency Forward Contracts
The Company uses foreign currency forward contracts to reduce the Company's exposure to fluctuations in the value of foreign currencies. In a foreign currency forward contract, the Company agrees to receive or deliver a fixed quantity of one currency for another at a pre-determined price at a future date. Foreign currency forward contracts are marked-to-market at the applicable forward rate. Unrealized appreciation (depreciation) on foreign currency forward contracts is recorded within derivative assets or derivative liabilities on the Consolidated Statements of Assets and Liabilities by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable. Purchases and settlements of foreign currency forward contracts having the same settlement date and counterparty are generally settled net and any realized gains or losses are recognized on the settlement date. The Company does not utilize hedge accounting with respect to foreign currency forward contracts and, as such, the Company recognizes its foreign currency forward contracts at fair value with changes included in the net unrealized appreciation (depreciation) on the Consolidated Statements of Operations.
Interest Rate Swaps
The Company uses interest rate swaps to hedge the Company's fixed rate debt. The Company designated the interest rate swaps as the hedging instruments in an effective hedge accounting relationship, and therefore the periodic payments are recognized as components of interest expense in the Consolidated Statements of Operations. Depending on the nature of the balance at period end, the fair value of each interest rate swap is either included as a derivative asset or derivative liability on the Company's Consolidated Statements of Assets and Liabilities. The change in fair value of the interest rate swaps is offset by a change in the carrying value of the fixed rate debt. Any amounts paid to the counterparty to cover collateral obligations under the terms of the interest rate swap agreements are included in due from broker on the Company's Consolidated Statements of Assets and Liabilities.
Restricted Securities:
The Company may invest in securities that may be deemed “restricted securities” for purposes of Regulation S-X. Disposal of these restricted securities, which are valued in accordance with the Company’s valuation policy as described under “—Fair Value Measurements”, may involve time-consuming negotiations and additional expense, and prompt sale at an acceptable price may be difficult due to legal and/or contractual restrictions. Information regarding restricted securities is included in the Schedules of Investments.
Investment Income:
Interest Income
Interest income, adjusted for accretion of original issue discount ("OID"), is recorded on an accrual basis to the extent that such amounts are expected to be collected. The Company stops accruing interest on investments when it is determined that interest is no longer collectible. Investments that are expected to pay regularly scheduled interest in cash are generally placed on non-accrual status when there is reasonable doubt that principal or interest cash payments will be collected. Cash interest payments received on investments may be recognized as income or a return of capital depending upon management’s judgment.
34
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
A non-accrual investment is restored to accrual status if past due principal and interest are paid in cash and the portfolio company, in management’s judgment, is likely to continue timely payment of its remaining obligations. As of December 31, 2025, there were 11 investments on non-accrual status that in aggregate represented 6.5 % and 3.1 % of total debt investments at cost and fair value, respectively. As of September 30, 2025, there were ten investments on non-accrual status that in aggregate represented 6.5 % and 3.0 % of total debt investments at cost and fair value, respectively.
In connection with its investment in a portfolio company, the Company sometimes receives nominal cost equity that is valued as part of the negotiation process with the portfolio company. When the Company receives nominal cost equity, the Company allocates its cost basis in the investment between debt securities and the nominal cost equity at the time of origination. Any resulting discount from recording the loan, or otherwise purchasing a security at a discount, is accreted into interest income over the life of the loan.
PIK Interest Income
The Company's investments in debt securities may contain PIK interest provisions. PIK interest, which generally represents contractually deferred interest added to the loan balance that is generally due at the end of the loan term, is generally recorded on the accrual basis to the extent such amounts are expected to be collected. The Company generally ceases accruing PIK interest if there is insufficient value to support the accrual or if the Company does not expect the portfolio company to be able to pay all principal and interest due. The Company's decision to cease accruing PIK interest on a loan or debt security involves subjective judgments and determinations based on available information about a particular portfolio company, including whether the portfolio company is current with respect to its payment of principal and interest on its loans and debt securities; financial statements and financial projections for the portfolio company; the Company's assessment of the portfolio company's business development success; information obtained by the Company in connection with periodic formal update interviews with the portfolio company's management and, if appropriate, the private equity sponsor; and information about the general economic and market conditions in which the portfolio company operates. The Company's determination to cease accruing PIK interest is generally made well before the Company's full write-down of a loan or debt security. In addition, if it is subsequently determined that the Company will not be able to collect any previously accrued PIK interest, the fair value of the loans or debt securities would be reduced by the amount of such previously accrued, but uncollectible, PIK interest. The accrual of PIK interest on the Company’s debt investments increases the recorded cost basis of these investments in the Consolidated Financial Statements including for purposes of computing the capital gains incentive fee payable by the Company to Oaktree. To maintain its status as a RIC, certain income from PIK interest may be required to be distributed to the Company’s stockholders, even though the Company has not yet collected the cash and may never do so.
Fee Income
Oaktree or its affiliates may provide financial advisory services to portfolio companies and, in return, the Company may receive fees for capital structuring services. These fees are generally non-recurring and are recognized by the Company upon the investment closing date. The Company may also receive additional fees in the ordinary course of business, including servicing, amendment, exit and prepayment fees, which are classified as fee income and recognized as they are earned or the services are rendered.
Dividend Income
The Company generally recognizes dividend income on the ex-dividend date for public securities and the record date for private equity investments. Distributions received from private equity investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Company will not record distributions from private equity investments as dividend income unless there are sufficient earnings at the portfolio company prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.
Cash and Cash Equivalents and Restricted Cash:
Cash and cash equivalents consist of demand deposits and highly liquid investments with maturities of three months or less when acquired. The Company places its cash and cash equivalents and restricted cash with financial institutions and, at times, cash held in bank accounts exceeds the Federal Deposit Insurance Corporation ("FDIC") insurance limit. Cash equivalents invested in money market mutual funds are measured at fair value using the market approach based on observable transactions or quoted prices in active markets, which represent the daily net asset value (“NAV”) of the funds, and are classified as Level 1 assets within the fair value hierarchy. Cash and cash equivalents are included in the Company’s
35
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Due from Portfolio Companies:
Due from portfolio companies consists of amounts payable to the Company from its portfolio companies, including proceeds from the sale of portfolio companies not yet received or being held in escrow and excluding those amounts attributable to interest, dividends or fees receivable. These amounts are recognized as they become payable to the Company (e.g., principal payments on the scheduled amortization payment date).
Receivables/Payables from Unsettled Transactions:
Receivables/payables from unsettled transactions consist of amounts receivable to or payable by the Company for transactions that have not settled at the reporting date.
Deferred Financing Costs:
Deferred financing costs consist of fees and expenses paid in connection with the closing or amending of credit facilities and debt offerings. Deferred financing costs in connection with credit facilities are capitalized as an asset when incurred. Deferred financing costs in connection with all other debt arrangements are a direct deduction from the related debt liability when incurred. Deferred financing costs are amortized using the effective interest method over the term of the respective debt arrangement. This amortization expense is included in interest expense in the Consolidated Statements of Operations. Upon early termination or modification of a credit facility, all or a portion of unamortized fees related to such facility may be accelerated into interest expense. For extinguishments of the Company’s unsecured notes payable, any unamortized deferred financing costs are deducted from the carrying amount of the debt in determining the gain or loss from the extinguishment.
Deferred Offering Costs:
Legal fees and other costs incurred in connection with the Company’s shelf registration statement are capitalized as deferred offering costs in the Consolidated Statements of Assets and Liabilities. To the extent any such costs relate to equity offerings, these costs are charged as a reduction of capital upon utilization. To the extent any such costs relate to debt offerings, these costs are treated as deferred financing costs and are amortized over the term of the respective debt arrangement. Any deferred offering costs that remain at the expiration of the shelf registration statement or when it becomes probable that an offering will not be completed are expensed.
Segment Reporting:
The Company operates as a single reportable segment and derives revenues from investing primarily in originated loans and other securities, including broadly syndicated loans, of U.S. private companies and manages the business on a consolidated basis.
The chief operating decision maker (“CODM”) is composed of the Company’s chief executive officer and chief financial officer. The primary performance metric provided to the CODM to assess performance and make operating decisions is "Net increase (decrease) in net assets resulting from operations" which is reported on the Consolidated Statement of Operations.
Performance metrics are provided to the CODM on a quarterly basis and are utilized to evaluate performance generated from segment net assets. These key metrics, in addition to other factors, are utilized by the CODM to determine allocation of profits, such as for investment or the amount recommended to the Board for distribution to the Company’s shareholders. As the Company operates as a single reporting segment, the segment net assets are reported on the Consolidated Statements of Assets and Liabilities and the significant segment expenses are listed on the Consolidated Statement of Operations.
Income Taxes:
The Company has elected to be subject to tax as a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment applicable to RICs. In order to be subject to tax as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute dividends to its stockholders of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each taxable year. As a RIC, the Company is not subject to U.S. federal income tax on the portion of its taxable income and gains distributed currently to stockholders as a dividend. Depending on the level of taxable income earned during a taxable year, the Company may choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next taxable year. The Company
36
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
would then incur a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. The Company anticipates timely distribution of its taxable income within the tax rules under Subchapter M of the Code. The Company did not incur any U.S. federal excise tax for calendar year 2024 and calendar year 2025. The Company does not expect to incur a U.S. federal excise tax for calendar year 2026.
The Company holds certain portfolio investments through taxable subsidiaries. The purpose of the Company's taxable subsidiaries is to permit the Company to hold equity investments in portfolio companies which are "pass through" entities for U.S. federal income tax purposes in order to comply with the RIC tax requirements. The taxable subsidiaries are consolidated for financial reporting purposes, and portfolio investments held by them are included in the Company’s Consolidated Financial Statements as portfolio investments and recorded at fair value. The taxable subsidiaries are not consolidated with the Company for U.S. federal income tax purposes and may generate income tax expense, or benefit, and the related tax assets and liabilities, as a result of their ownership of certain portfolio investments. This income tax expense, if any, would be reflected in the Company's Consolidated Statements of Operations. The Company uses the liability method to account for its taxable subsidiaries' income taxes. Using this method, the Company recognizes deferred tax assets and liabilities for the estimated future tax effects attributable to temporary differences between financial reporting and tax bases of assets and liabilities. In addition, the Company recognizes deferred tax benefits associated with net operating loss carry forwards that it may use to offset future tax obligations. The Company measures deferred tax assets and liabilities using the enacted tax rates expected to apply to taxable income in the years in which it expects to recover or settle those temporary differences.
FASB ASC Topic 740, Accounting for Uncertainty in Income Taxes ("ASC 740"), provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the Company's Consolidated Financial Statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Management's determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including an ongoing analysis of tax laws, regulations and interpretations thereof. The Company recognizes the tax benefits of uncertain tax positions only where the position is "more-likely-than-not" to be sustained assuming examination by tax authorities. Management has analyzed the Company's tax positions and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years 2022, 2023 and 2024. The Company identifies its major tax jurisdictions as U.S. Federal and California, and the Company is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months.
Recent Accounting Pronouncements
37
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Note 3. Portfolio Investments
As of December 31, 2025, 205.3 % of net assets at fair value, or $2.9 billion, was invested in 167 portfolio companies, including (i) $120.9 million in subordinated notes and limited liability company ("LLC") equity interests of Senior Loan Fund JV I, LLC ("SLF JV I"), a joint venture through which the Company and Trinity Universal Insurance Company, a subsidiary of Kemper Corporation ("Kemper"), co-invest in senior secured loans of middle-market companies and other corporate debt securities and (ii) $43.9 million in subordinated notes and LLC equity interests of OCSI Glick JV LLC ("Glick JV" and, together with SLF JV I, the "JVs"), a joint venture through which the Company and GF Equity Funding 2014 LLC ("GF Equity Funding") co-invest primarily in senior secured loans of middle-market companies. As of December 31, 2025, 5.6 % of net assets at fair value, or $80.8 million, was invested in cash and cash equivalents. In comparison, as of September 30, 2025, 194.3 % of net assets at fair value, or $2.8 billion, was invested in 143 portfolio investments, including (i) $124.6 million in subordinated notes and LLC equity interests of SLF JV I and (ii) $46.1 million in subordinated notes and LLC equity interests of Glick JV. As of September 30, 2025, 5.4 % of net assets at fair value, or $79.6 million, was invested in cash and cash equivalents. As of December 31, 2025, 86.4 % of the Company's portfolio at fair value consisted of senior secured debt investments and 9.0 % consisted of subordinated debt investments, including the debt investments in the JVs. As of September 30, 2025, 85.9 % of the Company's portfolio at fair value consisted of senior secured debt investments and 8.7 % consisted of subordinated debt investments, including the debt investments in the JVs.
The Company also held equity investments in certain of its portfolio companies consisting of common stock, preferred stock, warrants or LLC equity interests. These instruments generally do not produce a current return but are held for potential investment appreciation and capital gain.
During the three months ended December 31, 2025 and 2024, the Company recorded net realized gains (losses) of $1.3 million and $(17.3 ) million, respectively. During the three months ended December 31, 2025 and 2024, the Company recorded net unrealized depreciation of $32.4 million and $19.6 million, respectively.
The composition of the Company's investments as of December 31, 2025 and September 30, 2025 at cost and fair value was as follows:
| December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Cost | Fair Value | Cost | Fair Value | |||||||||||||||||||||||
| Investments in debt securities | $ | $ | $ | $ | ||||||||||||||||||||||
| Investments in equity securities | ||||||||||||||||||||||||||
| Debt investments in the JVs | ||||||||||||||||||||||||||
| Equity investments in the JVs | ||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | ||||||||||||||||||||||
The following table presents the composition of the Company's debt investments as of December 31, 2025 and September 30, 2025 at floating rates and fixed rates:
| December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Fair Value | % of Debt Portfolio | Fair Value | % of Debt Portfolio | |||||||||||||||||||||||
| Floating rate debt securities, including the debt investments in the JVs | $ | % | $ | % | ||||||||||||||||||||||
| Fixed rate debt securities | ||||||||||||||||||||||||||
| Total | $ | % | $ | % | ||||||||||||||||||||||
38
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
The following table presents the financial instruments carried at fair value as of December 31, 2025 on the Company's Consolidated Statement of Assets and Liabilities for each of the three levels of hierarchy established by ASC 820:
| Level 1 | Level 2 | Level 3 | Measured at Net Asset Value (a) | Total | ||||||||||||||||||||||||||||
| Investments in debt securities (senior secured) | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Investments in debt securities (subordinated, including the debt investments in the JVs, CLO Notes and Credit Linked Notes) | ||||||||||||||||||||||||||||||||
| Investments in equity securities (preferred) | ||||||||||||||||||||||||||||||||
| Investments in equity securities (common and warrants, including LLC equity interests of the JVs) | ||||||||||||||||||||||||||||||||
| Total investments at fair value | ||||||||||||||||||||||||||||||||
Cash equivalents | ||||||||||||||||||||||||||||||||
| Derivative assets | ||||||||||||||||||||||||||||||||
Total assets at fair value | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Derivative liabilities | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Total liabilities at fair value | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
__________
(a)In accordance with ASC 820-10, certain investments that are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value have not been classified in the fair value hierarchy. These investments are generally not redeemable. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.
The following table presents the financial instruments carried at fair value as of September 30, 2025 on the Company's Consolidated Statement of Assets and Liabilities for each of the three levels of hierarchy established by ASC 820:
| Level 1 | Level 2 | Level 3 | Measured at Net Asset Value (a) | Total | ||||||||||||||||||||||||||||
| Investments in debt securities (senior secured) | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Investments in debt securities (subordinated, including the debt investments in the JVs, CLO Notes and Credit Linked Notes) | ||||||||||||||||||||||||||||||||
| Investments in equity securities (preferred) | ||||||||||||||||||||||||||||||||
| Investments in equity securities (common and warrants, including LLC equity interests of the JVs) | ||||||||||||||||||||||||||||||||
| Total investments at fair value | ||||||||||||||||||||||||||||||||
Cash equivalents | ||||||||||||||||||||||||||||||||
| Derivative assets | ||||||||||||||||||||||||||||||||
Total assets at fair value | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Derivative liabilities | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Total liabilities at fair value | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
__________
When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the fact that the unobservable factors are significant to the overall fair value measurement.
39
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
However, Level 3 financial instruments typically have both unobservable or Level 3 components and observable components (i.e. components that are actively quoted and can be validated by external sources). Accordingly, the appreciation (depreciation) in the tables below includes changes in fair value due in part to observable factors that are part of the valuation methodology. Transfers between levels are recognized at the beginning of the reporting period.
The following table provides a roll-forward in the changes in fair value from September 30, 2025 to December 31, 2025 for all investments for which Oaktree determined fair value using unobservable (Level 3) factors:
| Investments | ||||||||||||||||||||||||||||||||
| Senior Secured Debt | Subordinated Debt (including debt investments in the JVs and credit linked notes) | Preferred Equity | Common Equity and Warrants | Total | ||||||||||||||||||||||||||||
| Fair value as of September 30, 2025 | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Purchases | ||||||||||||||||||||||||||||||||
| Sales and repayments | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||
| Capitalized PIK interest income | ||||||||||||||||||||||||||||||||
| Accretion of OID | ||||||||||||||||||||||||||||||||
| Net unrealized appreciation (depreciation) | ( | ( | ( | ( | ||||||||||||||||||||||||||||
| Net realized gains (losses) | ||||||||||||||||||||||||||||||||
| Fair value as of December 31, 2025 | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Net unrealized appreciation (depreciation) relating to Level 3 investments still held as of December 31, 2025 and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations for the three months ended December 31, 2025 | $ | ( | $ | ( | $ | $ | ( | $ | ( | |||||||||||||||||||||||
The following table provides a roll-forward in the changes in fair value from September 30, 2024 to December 31, 2024 for all investments for which Oaktree determined fair value using unobservable (Level 3) factors:
| Investments | ||||||||||||||||||||||||||||||||
| Senior Secured Debt | Subordinated Debt (including debt investments in the JVs and credit linked notes) | Preferred Equity | Common Equity and Warrants | Total | ||||||||||||||||||||||||||||
| Fair value as of September 30, 2024 | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Purchases | ||||||||||||||||||||||||||||||||
| Sales and repayments | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||
| Transfers in (a)(c) | ||||||||||||||||||||||||||||||||
| Transfers out (b)(c) | ( | ( | ||||||||||||||||||||||||||||||
| Capitalized PIK interest income | ||||||||||||||||||||||||||||||||
| Accretion of OID | ||||||||||||||||||||||||||||||||
| Net unrealized appreciation (depreciation) | ( | ( | ( | ( | ||||||||||||||||||||||||||||
| Net realized gains (losses) | ( | ( | ( | |||||||||||||||||||||||||||||
| Fair value as of December 31, 2024 | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Net unrealized appreciation (depreciation) relating to Level 3 investments still held as of December 31, 2024 and reported within net unrealized appreciation (depreciation) in the Consolidated Statement of Operations for the three months ended December 31, 2024 | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | ||||||||||||||||||||||
(a) There were $6.6 million of transfers into Level 3 from Level 2 for investments during the three months ended December 31, 2024 as a result of a change in the number of market quotes available and/or a change in market liquidity.
(b) There were $12.8 million of transfers out of Level 3 to Level 2 for investments during the three months ended December 31, 2024 as a result of a change in the number of market quotes available and/or a change in market liquidity.
(c) There were investment restructurings during the three months ended December 31, 2024 in which (1) $30.9 million of Level 3 senior secured debt was exchanged for Level 2 senior secured debt, (2) $0.6 million of Level 3 senior secured debt was exchanged for Level 3 preferred equity and (3) $2.5 million of Level 3 senior secured debt was exchanged for Level 3 common equity.
40
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Significant Unobservable Inputs for Level 3 Investments
The following table provides quantitative information related to the significant unobservable inputs for Level 3 investments, which are carried at fair value, as of December 31, 2025:
| Asset | Fair Value | Valuation Technique | Unobservable Input | Range | Weighted Average (a) | ||||||||||||||||||||||||||||||||||||
Senior Secured Debt | $ | Market Yield | Market Yield | (b) | - | ||||||||||||||||||||||||||||||||||||
| Enterprise Value | Revenue Multiple | (c) | - | ||||||||||||||||||||||||||||||||||||||
| Enterprise Value | EBITDA Multiple | (c) | - | ||||||||||||||||||||||||||||||||||||||
| Transaction Precedent | Transaction Price | (d) | N/A | - | N/A | N/A | |||||||||||||||||||||||||||||||||||
| Broker Quotations | Broker Quoted Price | (e) | N/A | - | N/A | N/A | |||||||||||||||||||||||||||||||||||
Subordinated Debt | Market Yield | Market Yield | (b) | - | |||||||||||||||||||||||||||||||||||||
| Enterprise Value | Revenue multiple | (c) | - | ||||||||||||||||||||||||||||||||||||||
| Debt Investments in the JVs | Enterprise Value | N/A | (f) | N/A | - | N/A | N/A | ||||||||||||||||||||||||||||||||||
| Preferred & Common Equity | Enterprise Value | Revenue Multiple | (c) | - | |||||||||||||||||||||||||||||||||||||
| Enterprise Value | EBITDA Multiple | (c) | - | ||||||||||||||||||||||||||||||||||||||
| Enterprise Value | Asset Multiple | (c) | - | ||||||||||||||||||||||||||||||||||||||
| Total | $ | ||||||||||||||||||||||||||||||||||||||||
__________
(a)Weighted averages are calculated based on fair value of investments.
(b)Used when market participants would take into account market yield when pricing the investment.
(c)Used when market participants would use such multiples when pricing the investment.
(d)Used when there is an observable transaction or pending event for the investment.
(e)Oaktree generally uses prices provided by an independent pricing service which are non-binding indicative prices on or near the valuation date as the primary basis for the fair value determinations for quoted senior secured debt investments. Since these prices are non-binding, they may not be indicative of fair value. Oaktree evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated.
(f)Oaktree determined the value of its subordinated notes of each JV based on the total assets less the total liabilities senior to the subordinated notes held at such JV in an amount not exceeding par under the EV technique.
The following table provides quantitative information related to the significant unobservable inputs for Level 3 investments, which are carried at fair value, as of September 30, 2025:
| Asset | Fair Value | Valuation Technique | Unobservable Input | Range | Weighted Average (a) | ||||||||||||||||||||||||||||||||||||
Senior Secured Debt | $ | Market Yield | Market Yield | (b) | - | ||||||||||||||||||||||||||||||||||||
| Enterprise Value | Revenue Multiple | (c) | - | ||||||||||||||||||||||||||||||||||||||
| Enterprise Value | EBITDA Multiple | (c) | - | ||||||||||||||||||||||||||||||||||||||
| Transaction Precedent | Transaction Price | (d) | N/A | - | N/A | N/A | |||||||||||||||||||||||||||||||||||
Subordinated Debt | Market Yield | Market Yield | (b) | - | |||||||||||||||||||||||||||||||||||||
| Debt Investments in the JVs | Enterprise Value | N/A | (e) | N/A | - | N/A | N/A | ||||||||||||||||||||||||||||||||||
| Preferred & Common Equity | Enterprise Value | Revenue Multiple | (c) | - | |||||||||||||||||||||||||||||||||||||
| Enterprise Value | EBITDA Multiple | (c) | - | ||||||||||||||||||||||||||||||||||||||
| Enterprise Value | Asset Multiple | (c) | - | ||||||||||||||||||||||||||||||||||||||
| Transaction Precedent | Transaction Price | (d) | N/A | - | N/A | N/A | |||||||||||||||||||||||||||||||||||
| Total | $ | ||||||||||||||||||||||||||||||||||||||||
__________
(a)Weighted averages are calculated based on fair value of investments.
(b)Used when market participants would take into account market yield when pricing the investment.
(c)Used when market participants would use such multiples when pricing the investment.
(d)Used when there is an observable transaction or pending event for the investment.
(e)Oaktree determined the value of its subordinated notes of each JV based on the total assets less the total liabilities senior to the subordinated notes held at such JV in an amount not exceeding par under the EV technique.
41
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Under the market yield technique, the significant unobservable input used in the fair value measurement of the Company's investments in debt securities is the market yield. Increases or decreases in the market yield may result in a lower or higher fair value measurement, respectively.
Under the EV technique, the significant unobservable input used in the fair value measurement of the Company's investments in debt or equity securities is the earnings before interest, taxes, depreciation and amortization ("EBITDA"), revenue or asset multiple, as applicable. Increases or decreases in the valuation multiples in isolation may result in a higher or lower fair value measurement, respectively.
Financial Instruments Disclosed, But Not Carried, At Fair Value
The following table presents the carrying value and fair value of the Company's financial liabilities disclosed, but not carried, at fair value as of December 31, 2025 and the level of each financial liability within the fair value hierarchy:
| Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||
| Syndicated Facility payable | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| 2027 Notes payable (carrying value is net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment) | ||||||||||||||||||||||||||||||||
| 2029 Notes payable (carrying value is net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment) | ||||||||||||||||||||||||||||||||
| 2030 Notes payable (carrying value is net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment) | ||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
The following table presents the carrying value and fair value of the Company's financial liabilities disclosed, but not carried, at fair value as of September 30, 2025 and the level of each financial liability within the fair value hierarchy:
| Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||
| Syndicated Facility payable | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| 2027 Notes payable (carrying value is net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment) | ||||||||||||||||||||||||||||||||
| 2029 Notes payable (carrying value is net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment) | ||||||||||||||||||||||||||||||||
| 2030 Notes payable (carrying value is net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment) | ||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
The principal values of the credit facilities payable approximate fair value due to their variable interest rates and are included in Level 3 of the hierarchy. Oaktree used market quotes as of the valuation date to estimate the fair value of the Company's 3.500 % notes due 2025 (the "2025 Notes"), 2.700 % notes due 2027 (the "2027 Notes"), 7.100 % notes due 2029 (the "2029 Notes") and 6.340 % notes due 2030 (the "2030 Notes"), which are included in Level 2 of the hierarchy.
Portfolio Composition
Summaries of the composition of the Company's portfolio at cost as a percentage of total investments and at fair value as a percentage of total investments and net assets are shown in the following tables:
| December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Cost: | % of Total Investments | % of Total Investments | ||||||||||||||||||||||||
| Senior secured debt | $ | % | $ | % | ||||||||||||||||||||||
| Debt investments in the JVs | % | % | ||||||||||||||||||||||||
| Common equity and warrants | % | % | ||||||||||||||||||||||||
| Subordinated debt | % | % | ||||||||||||||||||||||||
| Preferred equity | % | % | ||||||||||||||||||||||||
| LLC equity interests of the JVs | % | % | ||||||||||||||||||||||||
| Total | $ | % | $ | % | ||||||||||||||||||||||
42
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||||||||||||||
| Fair Value: | % of Total Investments | % of Net Assets | % of Total Investments | % of Net Assets | ||||||||||||||||||||||||||||||||||
| Senior secured debt | $ | % | % | $ | % | % | ||||||||||||||||||||||||||||||||
| Debt investments in the JVs | % | % | % | % | ||||||||||||||||||||||||||||||||||
| Subordinated debt | % | % | % | % | ||||||||||||||||||||||||||||||||||
| Preferred equity | % | % | % | % | ||||||||||||||||||||||||||||||||||
| Common equity and warrants | % | % | % | % | ||||||||||||||||||||||||||||||||||
| LLC equity interests of the JVs | % | % | % | % | ||||||||||||||||||||||||||||||||||
| Total | $ | % | % | $ | % | % | ||||||||||||||||||||||||||||||||
The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which may not be indicative of the primary source of the portfolio company's business. The following tables show the composition of the Company's portfolio by geographic region at cost as a percentage of total investments and at fair value as a percentage of total investments and net assets:
| December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Cost: | % of Total Investments | % of Total Investments | ||||||||||||||||||||||||
| Northeast | $ | % | $ | % | ||||||||||||||||||||||
| Midwest | % | % | ||||||||||||||||||||||||
| Southeast | % | % | ||||||||||||||||||||||||
| West | % | % | ||||||||||||||||||||||||
| International | % | % | ||||||||||||||||||||||||
| Southwest | % | % | ||||||||||||||||||||||||
| South | % | % | ||||||||||||||||||||||||
| Northwest | % | % | ||||||||||||||||||||||||
| Total | $ | % | $ | % | ||||||||||||||||||||||
| December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||||||||||||||
| Fair Value: | % of Total Investments | % of Net Assets | % of Total Investments | % of Net Assets | ||||||||||||||||||||||||||||||||||
| Northeast | $ | % | % | $ | % | % | ||||||||||||||||||||||||||||||||
| Midwest | % | % | % | % | ||||||||||||||||||||||||||||||||||
| Southeast | % | % | % | % | ||||||||||||||||||||||||||||||||||
| West | % | % | % | % | ||||||||||||||||||||||||||||||||||
| International | % | % | % | % | ||||||||||||||||||||||||||||||||||
| Southwest | % | % | % | % | ||||||||||||||||||||||||||||||||||
| South | % | % | % | % | ||||||||||||||||||||||||||||||||||
| Northwest | % | % | % | % | ||||||||||||||||||||||||||||||||||
| Total | $ | % | % | $ | % | % | ||||||||||||||||||||||||||||||||
43
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
The following tables show the composition of the Company's portfolio by industry at cost as a percentage of total investments and at fair value as a percentage of total investments and net assets as of December 31, 2025 and September 30, 2025:
| December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Cost: | % of Total Investments | % of Total Investments | ||||||||||||||||||||||||
| Application Software | $ | % | $ | % | ||||||||||||||||||||||
| Multi-Sector Holdings (1) | ||||||||||||||||||||||||||
| Health Care Services | ||||||||||||||||||||||||||
| Aerospace & Defense | ||||||||||||||||||||||||||
| Interactive Media & Services | ||||||||||||||||||||||||||
| Health Care Technology | ||||||||||||||||||||||||||
| Pharmaceuticals | ||||||||||||||||||||||||||
| Health Care Equipment | ||||||||||||||||||||||||||
| Specialized Consumer Services | ||||||||||||||||||||||||||
| Metal, Glass & Plastic Containers | ||||||||||||||||||||||||||
| Specialized Finance | ||||||||||||||||||||||||||
| Life Sciences Tools & Services | ||||||||||||||||||||||||||
| Diversified Financial Services | ||||||||||||||||||||||||||
| Diversified Support Services | ||||||||||||||||||||||||||
| Soft Drinks & Non-alcoholic Beverages | ||||||||||||||||||||||||||
| Environmental & Facilities Services | ||||||||||||||||||||||||||
| Systems Software | ||||||||||||||||||||||||||
| Personal Care Products | ||||||||||||||||||||||||||
| Construction & Engineering | ||||||||||||||||||||||||||
| Real Estate Operating Companies | ||||||||||||||||||||||||||
| Communications Equipment | ||||||||||||||||||||||||||
| Internet Services & Infrastructure | ||||||||||||||||||||||||||
| Paper & Plastic Packaging Products & Materials | ||||||||||||||||||||||||||
| Automotive Retail | ||||||||||||||||||||||||||
| Airport Services | ||||||||||||||||||||||||||
| Biotechnology | ||||||||||||||||||||||||||
| Data Processing & Outsourced Services | ||||||||||||||||||||||||||
| Building Products | ||||||||||||||||||||||||||
| Construction Machinery & Heavy Transportation Equipment | ||||||||||||||||||||||||||
| Packaged Foods & Meats | ||||||||||||||||||||||||||
| Electrical Components & Equipment | ||||||||||||||||||||||||||
| Health Care Supplies | ||||||||||||||||||||||||||
| Cable & Satellite | ||||||||||||||||||||||||||
| Drug Retail | ||||||||||||||||||||||||||
| Alternative Carriers | ||||||||||||||||||||||||||
| Insurance Brokers | ||||||||||||||||||||||||||
| Health Care Distributors | ||||||||||||||||||||||||||
| Property & Casualty Insurance | ||||||||||||||||||||||||||
| Broadline Retail | ||||||||||||||||||||||||||
| Education Services | ||||||||||||||||||||||||||
| Research & Consulting Services | ||||||||||||||||||||||||||
| Industrial Machinery & Supplies & Components | ||||||||||||||||||||||||||
| Hotels, Resorts & Cruise Lines | ||||||||||||||||||||||||||
| Diversified Chemicals | ||||||||||||||||||||||||||
| Casinos & Gaming | ||||||||||||||||||||||||||
| Real Estate Services | ||||||||||||||||||||||||||
| Home Improvement Retail | ||||||||||||||||||||||||||
| Apparel Retail | ||||||||||||||||||||||||||
| Oil & Gas Storage & Transportation | ||||||||||||||||||||||||||
| Air Freight & Logistics | ||||||||||||||||||||||||||
| Office Services & Supplies | ||||||||||||||||||||||||||
| Real Estate Development | ||||||||||||||||||||||||||
| Advertising | ||||||||||||||||||||||||||
| Movies & Entertainment | ||||||||||||||||||||||||||
| Oil & Gas Drilling | ||||||||||||||||||||||||||
| Broadcasting | ||||||||||||||||||||||||||
| Other Specialty Retail | ||||||||||||||||||||||||||
| Housewares & Specialties | ||||||||||||||||||||||||||
| Home Furnishings | ||||||||||||||||||||||||||
| Distributors | ||||||||||||||||||||||||||
| Diversified Real Estate Activities | ||||||||||||||||||||||||||
| Gold | ||||||||||||||||||||||||||
| Financial Exchanges & Data | ||||||||||||||||||||||||||
| $ | % | $ | % | |||||||||||||||||||||||
44
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||||||||||||||
| Fair Value: | % of Total Investments | % of Net Assets | % of Total Investments | % of Net Assets | ||||||||||||||||||||||||||||||||||
| Application Software | $ | % | % | $ | % | % | ||||||||||||||||||||||||||||||||
| Multi-Sector Holdings (1) | ||||||||||||||||||||||||||||||||||||||
| Aerospace & Defense | ||||||||||||||||||||||||||||||||||||||
| Health Care Services | ||||||||||||||||||||||||||||||||||||||
| Interactive Media & Services | ||||||||||||||||||||||||||||||||||||||
| Health Care Technology | ||||||||||||||||||||||||||||||||||||||
| Pharmaceuticals | ||||||||||||||||||||||||||||||||||||||
| Specialized Consumer Services | ||||||||||||||||||||||||||||||||||||||
| Life Sciences Tools & Services | ||||||||||||||||||||||||||||||||||||||
| Specialized Finance | ||||||||||||||||||||||||||||||||||||||
| Health Care Equipment | ||||||||||||||||||||||||||||||||||||||
| Diversified Financial Services | ||||||||||||||||||||||||||||||||||||||
| Diversified Support Services | ||||||||||||||||||||||||||||||||||||||
| Soft Drinks & Non-alcoholic Beverages | ||||||||||||||||||||||||||||||||||||||
| Environmental & Facilities Services | ||||||||||||||||||||||||||||||||||||||
| Systems Software | ||||||||||||||||||||||||||||||||||||||
| Personal Care Products | ||||||||||||||||||||||||||||||||||||||
| Construction & Engineering | ||||||||||||||||||||||||||||||||||||||
| Communications Equipment | ||||||||||||||||||||||||||||||||||||||
| Real Estate Operating Companies | ||||||||||||||||||||||||||||||||||||||
| Internet Services & Infrastructure | ||||||||||||||||||||||||||||||||||||||
| Automotive Retail | ||||||||||||||||||||||||||||||||||||||
| Biotechnology | ||||||||||||||||||||||||||||||||||||||
| Building Products | ||||||||||||||||||||||||||||||||||||||
| Paper & Plastic Packaging Products & Materials | ||||||||||||||||||||||||||||||||||||||
| Construction Machinery & Heavy Transportation Equipment | ||||||||||||||||||||||||||||||||||||||
| Packaged Foods & Meats | ||||||||||||||||||||||||||||||||||||||
| Electrical Components & Equipment | ||||||||||||||||||||||||||||||||||||||
| Health Care Supplies | ||||||||||||||||||||||||||||||||||||||
| Cable & Satellite | ||||||||||||||||||||||||||||||||||||||
| Drug Retail | ||||||||||||||||||||||||||||||||||||||
| Insurance Brokers | ||||||||||||||||||||||||||||||||||||||
| Alternative Carriers | ||||||||||||||||||||||||||||||||||||||
| Health Care Distributors | ||||||||||||||||||||||||||||||||||||||
| Data Processing & Outsourced Services | ||||||||||||||||||||||||||||||||||||||
| Property & Casualty Insurance | ||||||||||||||||||||||||||||||||||||||
| Broadline Retail | ||||||||||||||||||||||||||||||||||||||
| Industrial Machinery & Supplies & Components | ||||||||||||||||||||||||||||||||||||||
| Diversified Chemicals | ||||||||||||||||||||||||||||||||||||||
| Research & Consulting Services | ||||||||||||||||||||||||||||||||||||||
| Education Services | ||||||||||||||||||||||||||||||||||||||
| Hotels, Resorts & Cruise Lines | ||||||||||||||||||||||||||||||||||||||
| Airport Services | ||||||||||||||||||||||||||||||||||||||
| Casinos & Gaming | ||||||||||||||||||||||||||||||||||||||
| Real Estate Services | ||||||||||||||||||||||||||||||||||||||
| Air Freight & Logistics | ||||||||||||||||||||||||||||||||||||||
| Office Services & Supplies | ||||||||||||||||||||||||||||||||||||||
| Real Estate Development | ||||||||||||||||||||||||||||||||||||||
| Apparel Retail | ||||||||||||||||||||||||||||||||||||||
| Advertising | ||||||||||||||||||||||||||||||||||||||
| Oil & Gas Storage & Transportation | ||||||||||||||||||||||||||||||||||||||
| Metal, Glass & Plastic Containers | ||||||||||||||||||||||||||||||||||||||
| Movies & Entertainment | ||||||||||||||||||||||||||||||||||||||
| Oil & Gas Drilling | ||||||||||||||||||||||||||||||||||||||
| Broadcasting | ||||||||||||||||||||||||||||||||||||||
| Other Specialty Retail | ||||||||||||||||||||||||||||||||||||||
| Distributors | ||||||||||||||||||||||||||||||||||||||
| Home Furnishings | ||||||||||||||||||||||||||||||||||||||
| Housewares & Specialties | ||||||||||||||||||||||||||||||||||||||
| Diversified Real Estate Activities | ||||||||||||||||||||||||||||||||||||||
| Home Improvement Retail | ||||||||||||||||||||||||||||||||||||||
| Gold | ||||||||||||||||||||||||||||||||||||||
| Financial Exchanges & Data | ||||||||||||||||||||||||||||||||||||||
| Total | $ | % | % | $ | % | % | ||||||||||||||||||||||||||||||||
___________________
45
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
As of December 31, 2025 and September 30, 2025, the Company had no single investment that represented greater than 10% of the total investment portfolio at fair value. Income, consisting of interest, dividends, fees, other investment income and realization of gains or losses, may fluctuate and in any given period can be highly concentrated among several investments.
Senior Loan Fund JV I, LLC
In May 2014, the Company entered into an LLC agreement with Kemper to form SLF JV I. The Company co-invests in senior secured loans of middle-market companies and other corporate debt securities with Kemper through its investment in SLF JV I. SLF JV I is managed by a four person Board of Directors, two of whom are selected by the Company and two of whom are selected by Kemper. All portfolio decisions and investment decisions in respect of SLF JV I must be approved by the SLF JV I investment committee, which consists of one representative selected by the Company and one representative selected by Kemper (with approval from a representative of each required). Since the Company does not have a controlling financial interest in SLF JV I, the Company does not consolidate SLF JV I.
SLF JV I is capitalized pro rata with LLC equity interests as transactions are completed and may be capitalized with additional subordinated notes issued to the Company and Kemper by SLF JV I. The subordinated notes issued by SLF JV I (the "SLF JV I Notes") are senior in right of payment to SLF JV I LLC equity interests and subordinated in right of payment to SLF JV I’s secured debt. As of December 31, 2025 and September 30, 2025, the Company and Kemper owned, in the aggregate, 87.5 12.5
SLF JV I has a revolving credit facility with Bank of America, N.A. (as amended and/or restated from time to
time, the "SLF JV I Facility"), which permitted up to $270.0 million of borrowings (subject to borrowing base and other limitations) as of December 31, 2025. Borrowings under the SLF JV I Facility are secured by all of the assets of SLF JV I Funding II LLC, a special purpose financing subsidiary of SLF JV I. As of December 31, 2025, the revolving period of the SLF JV I Facility was scheduled to expire August 16, 2028 and the maturity date was August 21, 2028. As of December 31, 2025, borrowings under the SLF JV I Facility accrued interest at a rate equal to daily SOFR plus 1.40 % per annum. As of December 31, 2025 and September 30, 2025, $251.5 million and $252.5 million of borrowings were outstanding under the SLF JV I Facility, respectively.
As of December 31, 2025 and September 30, 2025, SLF JV I had total assets of $410.0 million and $447.4 million, respectively. SLF JV I's portfolio primarily consisted of senior secured loans to 74 and 72 portfolio companies as of December 31, 2025 and September 30, 2025, respectively. The portfolio companies in SLF JV I are in industries similar to those in which the Company may invest directly. As of December 31, 2025, the Company's investment in SLF JV I consisted of LLC equity interests and SLF JV I Notes of $120.9 million in aggregate, at fair value. As of September 30, 2025, the Company's investment in SLF JV I consisted of LLC equity interests and SLF JV I Notes of $124.6 million in aggregate, at fair value.
As of each of December 31, 2025 and September 30, 2025, the Company and Kemper had funded approximately $190.5 166.7 13.1 9.8 3.3
46
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Below is a summary of SLF JV I's portfolio, followed by a listing of the individual loans in SLF JV I's portfolio as of December 31, 2025 and September 30, 2025:
| December 31, 2025 | September 30, 2025 | |||||||||||||
| Senior secured loans (1) | $ | $ | ||||||||||||
| Weighted average interest rate on senior secured loans (2) | ||||||||||||||
| Number of borrowers in SLF JV I | ||||||||||||||
| Largest exposure to a single borrower (1) | $ | $ | ||||||||||||
| Total of five largest loan exposures to borrowers (1) | $ | $ | ||||||||||||
__________
(1) At principal amount.
(2) Computed using the weighted average annual interest rate on accruing senior secured loans at fair value.
47
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
SLF JV I Portfolio as of December 31, 2025
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| 1440 Foods Topco, LLC | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 10/31/2031 | $ | $ | $ | |||||||||||||||||||||||||||||||
| Access CIG, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 8/18/2030 | (4) | |||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (4) | |||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (4) | |||||||||||||||||||||||||||||||||
| Albaugh LLC | Fertilizers & Agricultural Chemicals | First Lien Term Loan | SOFR+ | 4/6/2029 | ||||||||||||||||||||||||||||||||||
| Alvogen Pharma US, Inc. | Pharmaceuticals | Second Lien Term Loan | SOFR+ | 3/1/2029 | (4) | |||||||||||||||||||||||||||||||||
| American Auto Auction Group, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 5/28/2032 | ||||||||||||||||||||||||||||||||||
| Arches Buyer Inc. | Interactive Media & Services | First Lien Term Loan | SOFR+ | 12/6/2027 | ||||||||||||||||||||||||||||||||||
| Artera Services LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 2/15/2031 | ||||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 3/31/2026 | (4) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 3/31/2026 | (4) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 2/25/2028 | (4)(5) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 10/25/2028 | (4)(5) | |||||||||||||||||||||||||||||||||
| Astro Acquisition LLC | Industrial Machinery & Supplies & Components | First Lien Term Loan | SOFR+ | 8/30/2032 | ||||||||||||||||||||||||||||||||||
| Asurion, LLC | Property & Casualty Insurance | First Lien Term Loan | SOFR+ | 8/19/2028 | ||||||||||||||||||||||||||||||||||
| Asurion, LLC | Property & Casualty Insurance | First Lien Term Loan | SOFR+ | 8/19/2028 | (4) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/11/2027 | (4)(5) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/11/2027 | (4)(5) | |||||||||||||||||||||||||||||||||
| Bausch + Lomb Corp | Health Care Supplies | First Lien Term Loan | SOFR+ | 12/18/2030 | ||||||||||||||||||||||||||||||||||
| Blackhawk Network Holdings Inc | Data Processing & Outsourced Services | First Lien Term Loan | SOFR+ | 3/12/2029 | ||||||||||||||||||||||||||||||||||
| Boots Group Finco LP | Food Retail | First Lien Term Loan | SOFR+ | 8/29/2032 | ||||||||||||||||||||||||||||||||||
| Boxer Parent Company Inc. | Systems Software | First Lien Term Loan | SOFR+ | 7/30/2031 | ||||||||||||||||||||||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Common Stock | (4) | |||||||||||||||||||||||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Preferred Equity | (4) | |||||||||||||||||||||||||||||||||||
| Centerline Communications, LLC | Wireless Telecommunication Services | First Lien Term Loan | SOFR+ | 8/10/2027 | (5) | |||||||||||||||||||||||||||||||||
| Centerline Communications, LLC | Wireless Telecommunication Services | First Lien Term Loan | SOFR+ | 8/10/2027 | (5) | |||||||||||||||||||||||||||||||||
| Centerline Communications, LLC | Wireless Telecommunication Services | First Lien Revolver | SOFR+ | 8/10/2027 | (5) | |||||||||||||||||||||||||||||||||
| Centerline Communications, LLC | Wireless Telecommunication Services | First Lien Revolver | SOFR+ | 8/10/2027 | (5) | |||||||||||||||||||||||||||||||||
| Centerline Communications, LLC | Wireless Telecommunication Services | First Lien Term Loan | SOFR+ | 8/10/2027 | (5) | |||||||||||||||||||||||||||||||||
| CFC USA 2025 LLC | Insurance Brokers | First Lien Term Loan | SOFR+ | 7/1/2032 | ||||||||||||||||||||||||||||||||||
| Clear Channel Outdoor Holdings Inc. | Advertising | First Lien Term Loan | SOFR+ | 8/21/2028 | ||||||||||||||||||||||||||||||||||
| Cloud Software Group Inc. | Application Software | First Lien Term Loan | SOFR+ | 3/24/2031 | ||||||||||||||||||||||||||||||||||
48
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| Connect Finco SARL | Alternative Carriers | First Lien Term Loan | SOFR+ | 9/27/2029 | $ | $ | $ | (4) | ||||||||||||||||||||||||||||||
| Darktrace Finco US LLC | Application Software | First Lien Term Loan | SOFR+ | 10/9/2031 | ||||||||||||||||||||||||||||||||||
| Delek US Holdings Inc. | Oil & Gas Refining & Marketing | First Lien Term Loan | SOFR+ | 11/19/2029 | ||||||||||||||||||||||||||||||||||
| DG Investment Intermediate Holdings 2 Inc. | Security & Alarm Services | First Lien Term Loan | SOFR+ | 7/9/2032 | ||||||||||||||||||||||||||||||||||
| DirecTV Financing, LLC | Cable & Satellite | First Lien Term Loan | SOFR+ | 8/2/2029 | ||||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | Research & Consulting Services | First Lien Term Loan | SOFR+ | 4/26/2029 | (4) | |||||||||||||||||||||||||||||||||
| Engineering Research and Consulting LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 8/29/2031 | (4) | |||||||||||||||||||||||||||||||||
| Finastra USA, Inc. | Application Software | First Lien Term Loan | SOFR+ | 9/15/2032 | ||||||||||||||||||||||||||||||||||
| Flora Food Management US Corp. | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 1/3/2028 | ||||||||||||||||||||||||||||||||||
| Frontier Communications Holdings, LLC | Integrated Telecommunication Services | First Lien Term Loan | SOFR+ | 7/1/2031 | ||||||||||||||||||||||||||||||||||
| Global Medical Response Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 9/20/2032 | ||||||||||||||||||||||||||||||||||
| Harbor Purchaser Inc. | Education Services | First Lien Term Loan | SOFR+ | 4/9/2029 | (4) | |||||||||||||||||||||||||||||||||
| Howden Group Holdings Ltd | Insurance Brokers | First Lien Term Loan | SOFR+ | 4/18/2030 | ||||||||||||||||||||||||||||||||||
| Husky Injection Molding Systems Ltd. | Industrial Machinery & Supplies & Components | First Lien Term Loan | SOFR+ | 2/15/2029 | ||||||||||||||||||||||||||||||||||
| Inmar Inc. | Application Software | First Lien Term Loan | SOFR+ | 10/30/2031 | ||||||||||||||||||||||||||||||||||
| INW Manufacturing, LLC | Personal Care Products | First Lien Term Loan | SOFR+ | 3/25/2027 | (4) | |||||||||||||||||||||||||||||||||
| IVCE US LLC | Health Care Facilities | First Lien Term Loan | SOFR+ | 12/12/2028 | ||||||||||||||||||||||||||||||||||
| KDC/ONE Development Corp Inc. | Personal Care Products | First Lien Term Loan | SOFR+ | 8/15/2028 | ||||||||||||||||||||||||||||||||||
| KnowBe4 Inc. | Systems Software | First Lien Term Loan | SOFR+ | 7/23/2032 | ||||||||||||||||||||||||||||||||||
| LABL, Inc. | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 10/30/2028 | (4) | |||||||||||||||||||||||||||||||||
| Lsf12 Crown US Commercial Bidco LLC | Building Products | First Lien Term Loan | SOFR+ | 12/2/2031 | ||||||||||||||||||||||||||||||||||
| LTI Holdings, Inc. | Electronic Components | First Lien Term Loan | SOFR+ | 7/29/2029 | ||||||||||||||||||||||||||||||||||
| M2S Group Intermediate Holdings Inc | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 8/25/2031 | (4) | |||||||||||||||||||||||||||||||||
| MajorDrive Holdings IV, LLC | Automobile Manufacturers | First Lien Term Loan | SOFR+ | 6/1/2028 | ||||||||||||||||||||||||||||||||||
| McAfee Corp. | Systems Software | First Lien Term Loan | SOFR+ | 3/1/2029 | (4) | |||||||||||||||||||||||||||||||||
| Mitchell International, Inc. | Application Software | First Lien Term Loan | SOFR+ | 6/17/2031 | ||||||||||||||||||||||||||||||||||
| Nexus Buyer LLC | Specialized Finance | First Lien Term Loan | SOFR+ | 7/31/2031 | ||||||||||||||||||||||||||||||||||
| Olaplex Inc. | Personal Care Products | First Lien Term Loan | SOFR+ | 2/23/2029 | ||||||||||||||||||||||||||||||||||
| Peraton Corp. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 2/1/2028 | ||||||||||||||||||||||||||||||||||
| Performance Health Holdings Inc | Health Care Distributors | First Lien Term Loan | SOFR+ | 3/19/2032 | ||||||||||||||||||||||||||||||||||
| Petco Health & Wellness Co Inc. | Other Specialty Retail | First Lien Term Loan | SOFR+ | 3/3/2028 | ||||||||||||||||||||||||||||||||||
| Parexel International Corp | Life Sciences Tools & Services | First Lien Term Loan | SOFR+ | 12/9/2031 | ||||||||||||||||||||||||||||||||||
| PetSmart LLC | Other Specialty Retail | First Lien Term Loan | SOFR+ | 8/1/2032 | (4) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | Common Stock | (4) | |||||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (4) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (4)(5) | |||||||||||||||||||||||||||||||||
49
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| Pretzel Parent Inc. | Movies & Entertainment | First Lien Term Loan | SOFR+ | 10/1/2031 | $ | $ | $ | |||||||||||||||||||||||||||||||
| Renaissance Holding Corp. | Education Services | First Lien Term Loan | SOFR+ | 4/5/2030 | (4) | |||||||||||||||||||||||||||||||||
| SCIL IV LLC | Specialty Chemicals | First Lien Term Loan | SOFR+ | 10/29/2032 | ||||||||||||||||||||||||||||||||||
| SCIH Salt Holdings Inc | Diversified Chemicals | First Lien Term Loan | SOFR+ | 1/31/2029 | ||||||||||||||||||||||||||||||||||
| Secure Acquisition Inc. | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 12/16/2028 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | First Lien Term Loan | SOFR+ | 6/30/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | First Lien Term Loan | SOFR+ | 6/30/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | First Lien Term Loan | SOFR+ | 6/30/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | Common Stock | ||||||||||||||||||||||||||||||||||||
| Skopima Consilio Parent LLC | Research & Consulting Services | First Lien Term Loan | SOFR+ | 5/12/2028 | ||||||||||||||||||||||||||||||||||
| Staples, Inc. | Office Services & Supplies | First Lien Term Loan | SOFR+ | 9/4/2029 | (4) | |||||||||||||||||||||||||||||||||
| Star Parent, Inc. | Life Sciences Tools & Services | First Lien Term Loan | SOFR+ | 9/27/2030 | (4) | |||||||||||||||||||||||||||||||||
| StubHub Holdco Sub LLC | Movies & Entertainment | First Lien Term Loan | SOFR+ | 3/15/2030 | ||||||||||||||||||||||||||||||||||
| Tecta America Corp | Construction & Engineering | First Lien Term Loan | SOFR+ | 2/18/2032 | ||||||||||||||||||||||||||||||||||
| TMS International Corp | Diversified Support Services | First Lien Term Loan | SOFR+ | 3/2/2030 | ||||||||||||||||||||||||||||||||||
| Trident TPI Holdings, Inc. | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 9/15/2028 | (4) | |||||||||||||||||||||||||||||||||
| Trugreen LP | Environmental & Facilities Services | First Lien Term Loan | SOFR+ | 11/2/2027 | ||||||||||||||||||||||||||||||||||
| Verde Purchaser, LLC | Trading Companies & Distributors | First Lien Term Loan | SOFR+ | 11/30/2030 | ||||||||||||||||||||||||||||||||||
| ViaSat Inc. | Communications Equipment | First Lien Term Loan | SOFR+ | 5/30/2030 | ||||||||||||||||||||||||||||||||||
| Weber-Stephen Products LLC | Household Appliances | First Lien Term Loan | SOFR+ | 10/1/2032 | ||||||||||||||||||||||||||||||||||
| Wilsonart LLC | Building Products | First Lien Term Loan | SOFR+ | 8/5/2031 | (4) | |||||||||||||||||||||||||||||||||
| X Holdings Corp. | Interactive Media & Services | First Lien Term Loan | SOFR+ | 10/26/2029 | (4) | |||||||||||||||||||||||||||||||||
| Zodiac Purchaser LLC | Systems Software | First Lien Term Loan | SOFR+ | 2/14/2032 | ||||||||||||||||||||||||||||||||||
| Total Portfolio Investments | $ | $ | $ | |||||||||||||||||||||||||||||||||||
(1) Represents the interest rate as of December 31, 2025. All interest rates are payable in cash, unless otherwise noted.
(2) The interest rate on the principal balance outstanding for most of the floating rate loans is indexed to SOFR which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rates based on each respective credit agreement and the cash interest rate as of period end. As of December 31, 2025, the reference rates for SLF JV I's variable rate loans were the 30-day SOFR at 3.69 %, the 90-day SOFR at 3.65 % and the 180-day SOFR at 3.57 %. Most loans include an interest floor, which generally ranges from 0 3
(3) Represents the current determination of fair value as of December 31, 2025 utilizing a similar technique as the Company in accordance with ASC 820. However, the determination of such fair value is not included in the valuation process described elsewhere herein.
(4) This investment was held by both the Company and SLF JV I as of December 31, 2025.
(5) This investment was on non-accrual status as of December 31, 2025.
50
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
SLF JV I Portfolio as of September 30, 2025
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| 1440 Foods Topco, LLC | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 10/31/2031 | $ | $ | $ | |||||||||||||||||||||||||||||||
| Access CIG, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 8/18/2030 | ||||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (4) | |||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (4) | |||||||||||||||||||||||||||||||||
| Albaugh LLC | Fertilizers & Agricultural Chemicals | First Lien Term Loan | SOFR+ | 4/6/2029 | ||||||||||||||||||||||||||||||||||
| Alvogen Pharma US, Inc. | Pharmaceuticals | Second Lien Term Loan | SOFR+ | 3/1/2029 | (4) | |||||||||||||||||||||||||||||||||
| American Auto Auction Group, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 5/28/2032 | ||||||||||||||||||||||||||||||||||
| Arches Buyer Inc. | Interactive Media & Services | First Lien Term Loan | SOFR+ | 12/6/2027 | ||||||||||||||||||||||||||||||||||
| Artera Services LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 2/15/2031 | ||||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 2/25/2028 | (4)(5) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 10/25/2028 | (4)(5) | |||||||||||||||||||||||||||||||||
| Astro Acquisition LLC | Industrial Machinery & Supplies & Components | First Lien Term Loan | SOFR+ | 8/30/2032 | ||||||||||||||||||||||||||||||||||
| Asurion, LLC | Property & Casualty Insurance | First Lien Term Loan | SOFR+ | 8/19/2028 | ||||||||||||||||||||||||||||||||||
| Asurion, LLC | Property & Casualty Insurance | First Lien Term Loan | SOFR+ | 8/19/2028 | (4) | |||||||||||||||||||||||||||||||||
| Aurora Lux Finco S.À.R.L. | Airport Services | First Lien Term Loan | SOFR+ | 12/24/2026 | (4) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/11/2027 | (4)(5) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/11/2027 | (4)(5) | |||||||||||||||||||||||||||||||||
| Bausch + Lomb Corp. | Health Care Supplies | First Lien Term Loan | SOFR+ | 12/18/2030 | ||||||||||||||||||||||||||||||||||
| Blackhawk Network Holdings Inc | Data Processing & Outsourced Services | First Lien Term Loan | SOFR+ | 3/12/2029 | ||||||||||||||||||||||||||||||||||
| Boots Group Finco LP | Food Retail | First Lien Term Loan | SOFR+ | 8/29/2032 | ||||||||||||||||||||||||||||||||||
| Boxer Parent Company Inc. | Systems Software | First Lien Term Loan | SOFR+ | 7/30/2031 | ||||||||||||||||||||||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Preferred Equity | (4) | |||||||||||||||||||||||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Common Stock | (4) | |||||||||||||||||||||||||||||||||||
| Centerline Communications, LLC | Wireless Telecommunication Services | First Lien Term Loan | SOFR+ | 8/10/2027 | (5) | |||||||||||||||||||||||||||||||||
| Centerline Communications, LLC | Wireless Telecommunication Services | First Lien Term Loan | SOFR+ | 8/10/2027 | (5) | |||||||||||||||||||||||||||||||||
| Centerline Communications, LLC | Wireless Telecommunication Services | First Lien Revolver | SOFR+ | 8/10/2027 | (5) | |||||||||||||||||||||||||||||||||
| Centerline Communications, LLC | Wireless Telecommunication Services | First Lien Revolver | SOFR+ | 8/10/2027 | (5) | |||||||||||||||||||||||||||||||||
| Centerline Communications, LLC | Wireless Telecommunication Services | First Lien Term Loan | SOFR+ | 8/10/2027 | (5) | |||||||||||||||||||||||||||||||||
| CFC Group (CFC USA 2025 LLC) | Insurance Brokers | First Lien Term Loan | SOFR+ | 7/1/2032 | ||||||||||||||||||||||||||||||||||
| Clear Channel Outdoor Holdings Inc. | Advertising | First Lien Term Loan | SOFR+ | 8/21/2028 | ||||||||||||||||||||||||||||||||||
51
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| Cloud Software Group Inc. | Application Software | First Lien Term Loan | SOFR+ | 3/24/2031 | $ | $ | $ | |||||||||||||||||||||||||||||||
| Connect Finco S.À.R.L. | Alternative Carriers | First Lien Term Loan | SOFR+ | 9/27/2029 | ||||||||||||||||||||||||||||||||||
| Delek US Holdings Inc. | Oil & Gas Refining & Marketing | First Lien Term Loan | SOFR+ | 11/19/2029 | ||||||||||||||||||||||||||||||||||
| DG Investment Intermediate Holdings 2 Inc. | Security & Alarm Services | First Lien Term Loan | SOFR+ | 7/9/2032 | ||||||||||||||||||||||||||||||||||
| DirecTV Financing, LLC | Cable & Satellite | First Lien Term Loan | SOFR+ | 8/2/2029 | ||||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | Research & Consulting Services | First Lien Term Loan | SOFR+ | 4/26/2029 | (4) | |||||||||||||||||||||||||||||||||
| Engineering Research and Consulting LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 8/29/2031 | (4) | |||||||||||||||||||||||||||||||||
| Finastra USA, Inc. | Application Software | First Lien Term Loan | SOFR+ | 9/15/2032 | ||||||||||||||||||||||||||||||||||
| Flora Food Management US Corp. | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 1/3/2028 | ||||||||||||||||||||||||||||||||||
| Frontier Communications Holdings, LLC | Integrated Telecommunication Services | First Lien Term Loan | SOFR+ | 7/1/2031 | ||||||||||||||||||||||||||||||||||
| Global Medical Response Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 9/20/2032 | ||||||||||||||||||||||||||||||||||
| Harbor Purchaser Inc. | Education Services | First Lien Term Loan | SOFR+ | 4/9/2029 | (4) | |||||||||||||||||||||||||||||||||
| Howden Group Holdings Ltd | Insurance Brokers | First Lien Term Loan | SOFR+ | 4/18/2030 | ||||||||||||||||||||||||||||||||||
| Husky Injection Molding Systems Ltd. | Industrial Machinery & Supplies & Components | First Lien Term Loan | SOFR+ | 2/15/2029 | ||||||||||||||||||||||||||||||||||
| Inmar Inc. | Application Software | First Lien Term Loan | SOFR+ | 10/30/2031 | ||||||||||||||||||||||||||||||||||
| INW Manufacturing, LLC | Personal Care Products | First Lien Term Loan | SOFR+ | 3/25/2027 | ||||||||||||||||||||||||||||||||||
| IVCE US LLC, | Health Care Facilities | First Lien Term Loan | SOFR+ | 12/12/2028 | ||||||||||||||||||||||||||||||||||
| KDC/ONE Development Corp Inc. | Personal Care Products | First Lien Term Loan | SOFR+ | 8/15/2028 | ||||||||||||||||||||||||||||||||||
| KnowBe4 Inc. | Systems Software | First Lien Term Loan | SOFR+ | 7/23/2032 | ||||||||||||||||||||||||||||||||||
| LABL, Inc. | Office Services & Supplies | First Lien Term Loan | SOFR+ | 10/30/2028 | (4) | |||||||||||||||||||||||||||||||||
| Lsf12 Crown US Commercial Bidco LLC | Building Products | First Lien Term Loan | SOFR+ | 12/2/2031 | ||||||||||||||||||||||||||||||||||
| LTI Holdings, Inc. | Electronic Components | First Lien Term Loan | SOFR+ | 7/29/2029 | ||||||||||||||||||||||||||||||||||
| M2S Group Intermediate Holdings Inc | Multi-Sector Holdings | First Lien Term Loan | SOFR+ | 8/25/2031 | (4) | |||||||||||||||||||||||||||||||||
| MajorDrive Holdings IV, LLC | Automobile Manufacturers | First Lien Term Loan | SOFR+ | 6/1/2028 | ||||||||||||||||||||||||||||||||||
| McAfee Corp. | Systems Software | First Lien Term Loan | SOFR+ | 3/1/2029 | (4) | |||||||||||||||||||||||||||||||||
| Mitchell International, Inc. | Application Software | First Lien Term Loan | SOFR+ | 6/17/2031 | ||||||||||||||||||||||||||||||||||
| Nexus Buyer LLC | Specialized Finance | First Lien Term Loan | SOFR+ | 7/31/2031 | ||||||||||||||||||||||||||||||||||
| Olaplex Inc. | Personal Care Products | First Lien Term Loan | SOFR+ | 2/23/2029 | ||||||||||||||||||||||||||||||||||
| Peraton Corp. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 2/1/2028 | ||||||||||||||||||||||||||||||||||
| Performance Health Holdings Inc | Health Care Distributors | First Lien Term Loan | SOFR+ | 3/19/2032 | ||||||||||||||||||||||||||||||||||
| Petco Health & Wellness Co Inc. | Other Specialty Retail | First Lien Term Loan | SOFR+ | 3/3/2028 | ||||||||||||||||||||||||||||||||||
| PetSmart LLC | Other Specialty Retail | First Lien Term Loan | SOFR+ | 8/1/2032 | ||||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (4) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (4) | |||||||||||||||||||||||||||||||||
52
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | Common Stock | $ | $ | (4) | |||||||||||||||||||||||||||||||||
| Renaissance Holding Corp. | Education Services | First Lien Term Loan | SOFR+ | 4/5/2030 | $ | (4) | ||||||||||||||||||||||||||||||||
| SCIH Salt Holdings Inc. | Diversified Chemicals | First Lien Term Loan | SOFR+ | 1/31/2029 | ||||||||||||||||||||||||||||||||||
| Secure Acquisition Inc. | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 12/16/2028 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | First Lien Term Loan | SOFR+ | 6/30/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | First Lien Term Loan | SOFR+ | 6/30/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | First Lien Term Loan | SOFR+ | 6/30/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | Common Stock | ||||||||||||||||||||||||||||||||||||
| Skopima Consilio Parent LLC | Research & Consulting Services | First Lien Term Loan | SOFR+ | 5/12/2028 | ||||||||||||||||||||||||||||||||||
| Staples, Inc. | Office Services & Supplies | First Lien Term Loan | SOFR+ | 9/4/2029 | (4) | |||||||||||||||||||||||||||||||||
| Star Parent, Inc. | Life Sciences Tools & Services | First Lien Term Loan | SOFR+ | 9/27/2030 | (4) | |||||||||||||||||||||||||||||||||
| StubHub Holdco Sub LLC | Movies & Entertainment | First Lien Term Loan | SOFR+ | 3/15/2030 | ||||||||||||||||||||||||||||||||||
| Tecta America Corp | Construction & Engineering | First Lien Term Loan | SOFR+ | 2/18/2032 | ||||||||||||||||||||||||||||||||||
| TMS International Corp | Diversified Support Services | First Lien Term Loan | SOFR+ | 3/2/2030 | ||||||||||||||||||||||||||||||||||
| Trident TPI Holdings, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | SOFR+ | 9/15/2028 | ||||||||||||||||||||||||||||||||||
| Trugreen LP | Environmental & Facilities Services | First Lien Term Loan | SOFR+ | 11/2/2027 | ||||||||||||||||||||||||||||||||||
| US Renal Care Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/20/2028 | ||||||||||||||||||||||||||||||||||
| Verde Purchaser, LLC | Trading Companies & Distributors | First Lien Term Loan | SOFR+ | 11/30/2030 | ||||||||||||||||||||||||||||||||||
| ViaSat Inc. | Communications Equipment | First Lien Term Loan | SOFR+ | 5/30/2030 | ||||||||||||||||||||||||||||||||||
| Weber-Stephen Products LLC | Household Appliances | First Lien Term Loan | SOFR+ | 10/1/2032 | ||||||||||||||||||||||||||||||||||
| Wilsonart LLC | Building Products | First Lien Term Loan | SOFR+ | 8/5/2031 | ||||||||||||||||||||||||||||||||||
| X Holdings Corp. | Interactive Media & Services | First Lien Term Loan | SOFR+ | 10/26/2029 | (4) | |||||||||||||||||||||||||||||||||
| Zodiac Purchaser LLC | Systems Software | First Lien Term Loan | SOFR+ | 2/14/2032 | ||||||||||||||||||||||||||||||||||
| Total Portfolio Investments | $ | $ | $ | |||||||||||||||||||||||||||||||||||
______
(1) Represents the interest rate as of September 30, 2025. All interest rates are payable in cash, unless otherwise noted.
(2) The interest rate on the principal balance outstanding for most of the floating rate loans is indexed to SOFR which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rates based on each respective credit agreement and the cash interest rate as of period end. As of September 30, 2025, the reference rates for SLF JV I's variable rate loans were the 30-day SOFR at 4.13 %, the 90-day SOFR at 3.98 % and the 180-day SOFR at 3.85 %. Most loans include an interest floor, which generally ranges from 0 3
(3) Represents the current determination of fair value as of December 31, 2025 utilizing a similar technique as the Company in accordance with ASC 820. However, the determination of such fair value is not included in the valuation process described elsewhere herein.
(4) This investment was held by both the Company and SLF JV I as of September 30, 2025.
(5) This investment was on non-accrual status as of September 30, 2025.
Both the cost and fair value of the Company's SLF JV I Notes were $112.7 3.2 million and $3.4 million on the SLF JV I Notes for the three months ended December 31, 2025 and 2024, respectively. As of December 31, 2025, the SLF JV I Notes bore interest at a rate of one-month SOFR plus 7.00 % per annum with a SOFR floor of 1.00 % and will mature on December 29, 2028.
53
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
The cost and fair value of the LLC equity interests in SLF JV I held by the Company were $54.8 million and $8.3 million, respectively, as of December 31, 2025, and $54.8 million and $11.9 million, respectively, as of September 30, 2025. The Company earned $0.5 million and $0.7 million in dividend income for the three months ended December 31, 2025 and 2024, respectively, with respect to its investment in the LLC equity interests of SLF JV I. The LLC equity interests of SLF JV I are generally dividend producing to the extent SLF JV I has residual cash to be distributed on a quarterly basis.
Below is certain summarized financial information for SLF JV I as of December 31, 2025 and September 30, 2025 and for the three months ended December 31, 2025 and 2024:
| December 31, 2025 | September 30, 2025 | |||||||||||||
| Selected Balance Sheet Information: | ||||||||||||||
Investments at fair value (cost December 31, 2025: $ | $ | $ | ||||||||||||
| Cash and cash equivalents | ||||||||||||||
| Restricted cash | ||||||||||||||
| Other assets | ||||||||||||||
| Total assets | $ | $ | ||||||||||||
| Senior credit facility payable | $ | $ | ||||||||||||
SLF JV I Notes payable at fair value (proceeds December 31, 2025: $ | ||||||||||||||
| Other liabilities | ||||||||||||||
| Total liabilities | $ | $ | ||||||||||||
| Members' equity | ||||||||||||||
| Total liabilities and members' equity | $ | $ | ||||||||||||
| Three months ended December 31, 2025 | Three months ended December 31, 2024 | |||||||||||||
| Selected Statements of Operations Information: | ||||||||||||||
| Interest income | $ | $ | ||||||||||||
| Other income | ||||||||||||||
| Total investment income | ||||||||||||||
| Senior credit facility and secured borrowing interest expense | ||||||||||||||
| SLF JV I Notes interest expense | ||||||||||||||
| Other expenses | ||||||||||||||
| Total expenses (1) | ||||||||||||||
| Net investment income | ||||||||||||||
| Net unrealized appreciation (depreciation) | ( | |||||||||||||
| Net realized gains (losses) | ( | |||||||||||||
| Net income (loss) | $ | ( | $ | |||||||||||
__________
(1) There are no management fees or incentive fees charged at SLF JV I.
SLF JV I has elected to fair value the SLF JV I Notes issued to the Company and Kemper under FASB ASC Topic 825, Financial Instruments - Fair Value Option ("ASC 825"). The SLF JV I Notes are valued based on the total assets less the total liabilities senior to the SLF JV I Notes in an amount not exceeding par under the EV technique.
During the three months ended December 31, 2025 and 2024, the Company did not sell any senior secured debt investments to SLF JV I.
54
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
OCSI Glick JV LLC
On March 19, 2021, the Company became party to the LLC agreement of Glick JV. The Company co-invests primarily in senior secured loans of middle-market companies with GF Equity Funding through the Glick JV. The Glick JV is managed by a four person Board of Directors, two of whom are selected by the Company and two of whom are selected by GF Equity Funding. The Glick JV is capitalized as transactions are completed, and portfolio decisions and investment decisions in respect of the Glick JV must be approved by the Glick JV investment committee, which consists of one representative selected by the Company and one representative selected by GF Equity Funding (with approval from a representative of each required). Since the Company does not have a controlling financial interest in the Glick JV, the Company does not consolidate the Glick JV.
The members provide capital to the Glick JV in exchange for LLC equity interests, and the Company and GF Debt Funding 2014 LLC ("GF Debt Funding"), an entity advised by affiliates of GF Equity Funding, provide capital to the Glick JV in exchange for subordinated notes issued by the Glick JV (the "Glick JV Notes"). As of December 31, 2025 and September 30, 2025, the Company and GF Equity Funding owned 87.5 % and 12.5 %, respectively, of the outstanding LLC equity interests, and the Company and GF Debt Funding owned 87.5 % and 12.5 %, respectively, of the Glick JV Notes. The Glick JV is not an "eligible portfolio company" as defined in section 2(a)(46) of the Investment Company Act.
The Glick JV has a revolving credit facility with Bank of America, N.A. (as amended and/or restated from time to time, the "Glick JV Facility"), which, as of December 31, 2025, had a revolving period end date and maturity date of August 16, 2028 and August 21, 2028, respectively, and permitted borrowings of up to $100.0 million (subject to borrowing base and other limitations). Borrowings under the Glick JV Facility are secured by all of the assets of OCSL Glick JV Funding II LLC, a special purpose financing subsidiary of the Glick JV. As of December 31, 2025, borrowings under the Glick JV Facility bore interest at a rate equal to daily SOFR plus 1.40 % per annum. As of December 31, 2025 and September 30, 2025, $77.5 million and $80.5 million of borrowings were outstanding under the Glick JV Facility, respectively.
As of December 31, 2025 and September 30, 2025, the Glick JV had total assets of $191.6 million and $149.1 million, respectively. The Glick JV's portfolio consisted of middle-market and other corporate debt securities of 115 and 57 portfolio companies as of December 31, 2025 and September 30, 2025, respectively. The portfolio companies in the Glick JV are in industries similar to those in which the Company may invest directly. The Company's investment in the Glick JV consisted of LLC equity interests and Glick JV Notes of $43.9 46.1
As of each of December 31, 2025 and September 30, 2025, the Glick JV had total capital commitments of $100.0 87.5 12.5 84.0 73.5 78.8 12.4 8.7 1.6
55
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Below is a summary of the Glick JV's portfolio, followed by a listing of the individual loans in the Glick JV's portfolio as of December 31, 2025 and September 30, 2025:
| December 31, 2025 | September 30, 2025 | ||||||||||
| Senior secured loans (1) | $ | $ | |||||||||
| Weighted average current interest rate on senior secured loans (2) | |||||||||||
| Number of borrowers in the Glick JV | |||||||||||
| Largest loan exposure to a single borrower (1) | $ | $ | |||||||||
| Total of five largest loan exposures to borrowers (1) | $ | $ | |||||||||
__________
(1) At principal amount.
(2) Computed using the weighted average annual interest rate on accruing senior secured loans at fair value.
Glick JV Portfolio as of December 31, 2025
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| Access CIG, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 8/18/2030 | $ | $ | $ | (4) | ||||||||||||||||||||||||||||||
| Acosta Inc | Advertising | First Lien Term Loan | SOFR+ | 8/21/2031 | ||||||||||||||||||||||||||||||||||
| Acrisure LLC | Insurance Brokers | First Lien Term Loan | SOFR+ | 11/6/2030 | ||||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (4) | |||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (4) | |||||||||||||||||||||||||||||||||
| Albaugh LLC | Fertilizers & Agricultural Chemicals | First Lien Term Loan | SOFR+ | 4/6/2029 | ||||||||||||||||||||||||||||||||||
| Allied Universal Holdco LLC | Security & Alarm Services | First Lien Term Loan | SOFR+ | 8/20/2032 | ||||||||||||||||||||||||||||||||||
| Altice France SA | Integrated Telecommunication Services | First Lien Term Loan | SOFR+ | 10/30/2028 | ||||||||||||||||||||||||||||||||||
| American Auto Auction Group, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 5/28/2032 | ||||||||||||||||||||||||||||||||||
| Amynta Agency Borrower Inc | Property & Casualty Insurance | First Lien Term Loan | SOFR+ | 12/29/2031 | ||||||||||||||||||||||||||||||||||
| Ankura Consulting Group LLC | Research & Consulting Services | First Lien Term Loan | SOFR+ | 12/29/2031 | ||||||||||||||||||||||||||||||||||
| Apex Group Treasury Ltd | Diversified Financial Services | First Lien Term Loan | SOFR+ | 2/27/2032 | ||||||||||||||||||||||||||||||||||
| Artera Services LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 2/15/2031 | ||||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 3/31/2026 | (4) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 3/31/2026 | (4) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 2/25/2028 | (4)(6) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 10/25/2028 | (4)(6) | |||||||||||||||||||||||||||||||||
| Asurion, LLC | Property & Casualty Insurance | First Lien Term Loan | SOFR+ | 8/19/2028 | ||||||||||||||||||||||||||||||||||
| athenahealth Group Inc. | Health Care Technology | First Lien Term Loan | SOFR+ | 2/15/2029 | ||||||||||||||||||||||||||||||||||
| Avalara Inc | Application Software | First Lien Term Loan | SOFR+ | 3/26/2032 | ||||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/11/2027 | (4)(6) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/11/2027 | (4)(6) | |||||||||||||||||||||||||||||||||
56
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| Bausch + Lomb Corp | Health Care Supplies | First Lien Term Loan | SOFR+ | 12/18/2030 | $ | $ | $ | |||||||||||||||||||||||||||||||
| BCPE Grill Parent, Inc. | Restaurants | First Lien Term Loan | SOFR+ | 9/30/2030 | ||||||||||||||||||||||||||||||||||
| BCPE North Star US Holdco 2 Inc | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 6/9/2028 | ||||||||||||||||||||||||||||||||||
| Beach Acquisition Bidco LLC | Footwear | First Lien Term Loan | SOFR+ | 9/12/2032 | ||||||||||||||||||||||||||||||||||
| Blackfin Pipeline LLC | Oil & Gas Storage & Transportation | First Lien Term Loan | SOFR+ | 9/29/2032 | ||||||||||||||||||||||||||||||||||
| Blackhawk Network Holdings Inc | Data Processing & Outsourced Services | First Lien Term Loan | SOFR+ | 3/12/2029 | ||||||||||||||||||||||||||||||||||
| Boots Group Finco LP | Food Retail | First Lien Term Loan | SOFR+ | 8/29/2032 | ||||||||||||||||||||||||||||||||||
| Bowlmor AMF Corp | Leisure Facilities | First Lien Term Loan | SOFR+ | 9/16/2032 | ||||||||||||||||||||||||||||||||||
| Boxer Parent Company Inc. | Systems Software | First Lien Term Loan | SOFR+ | 7/30/2031 | ||||||||||||||||||||||||||||||||||
| Broadstreet Partners Group LLC | Insurance Brokers | First Lien Term Loan | SOFR+ | 6/13/2031 | ||||||||||||||||||||||||||||||||||
| Cengage Learning Holdings II Inc | Education Services | First Lien Term Loan | SOFR+ | 3/24/2031 | ||||||||||||||||||||||||||||||||||
| Chromalloy Corp. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 3/27/2031 | ||||||||||||||||||||||||||||||||||
| Cloud Software Group Inc. | Application Software | First Lien Term Loan | SOFR+ | 3/24/2031 | ||||||||||||||||||||||||||||||||||
| Clydesdale Acquisition Holdings Inc | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 4/13/2029 | ||||||||||||||||||||||||||||||||||
| Connect Finco SARL | Alternative Carriers | First Lien Term Loan | SOFR+ | 9/27/2029 | (4) | |||||||||||||||||||||||||||||||||
| CoorsTek Inc | Industrial Machinery & Supplies & Components | First Lien Term Loan | SOFR+ | 10/28/2032 | ||||||||||||||||||||||||||||||||||
| Cotiviti, Inc. | Health Care Technology | First Lien Term Loan | SOFR+ | 3/26/2032 | ||||||||||||||||||||||||||||||||||
| Covetrus, Inc. | Health Care Distributors | First Lien Term Loan | SOFR+ | 10/13/2029 | ||||||||||||||||||||||||||||||||||
| Culligan Holding Inc | Specialized Consumer Services | First Lien Term Loan | SOFR+ | 7/31/2028 | ||||||||||||||||||||||||||||||||||
| Darktrace Finco US LLC | Application Software | First Lien Term Loan | SOFR+ | 10/9/2031 | ||||||||||||||||||||||||||||||||||
| Dayforce Inc | Human Resource & Employment Services | First Lien Term Loan | SOFR+ | 8/20/2032 | ||||||||||||||||||||||||||||||||||
| Delek US Holdings Inc. | Oil & Gas Refining & Marketing | First Lien Term Loan | SOFR+ | 11/19/2029 | ||||||||||||||||||||||||||||||||||
| Dexko Global Inc | Auto Parts & Equipment | First Lien Term Loan | SOFR+ | 10/4/2028 | ||||||||||||||||||||||||||||||||||
| DG Investment Intermediate Holdings 2 Inc. | Security & Alarm Services | First Lien Term Loan | SOFR+ | 7/9/2032 | ||||||||||||||||||||||||||||||||||
| DirecTV Financing, LLC | Cable & Satellite | First Lien Term Loan | SOFR+ | 8/2/2029 | ||||||||||||||||||||||||||||||||||
| Disco Parent Inc | Application Software | First Lien Term Loan | SOFR+ | 8/6/2032 | ||||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | Research & Consulting Services | First Lien Term Loan | SOFR+ | 4/26/2029 | (4) | |||||||||||||||||||||||||||||||||
| Edelman Financial Engines Center LLC/The | Asset Management & Custody Banks | First Lien Term Loan | SOFR+ | 4/7/2028 | ||||||||||||||||||||||||||||||||||
| Eisner Advisory Group LLC | Research & Consulting Services | First Lien Term Loan | SOFR+ | 2/28/2031 | ||||||||||||||||||||||||||||||||||
| Finastra USA, Inc. | Application Software | First Lien Term Loan | SOFR+ | 9/15/2032 | ||||||||||||||||||||||||||||||||||
| Five Star Lower Holding LLC | Food Retail | First Lien Term Loan | SOFR+ | 5/5/2029 | ||||||||||||||||||||||||||||||||||
| Flynn Restaurant Group LP | Restaurants | First Lien Term Loan | SOFR+ | 1/28/2032 | ||||||||||||||||||||||||||||||||||
57
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| Freeport LNG Investments LLLP | Oil & Gas Storage & Transportation | First Lien Term Loan | SOFR+ | 11/16/2026 | $ | $ | $ | |||||||||||||||||||||||||||||||
| Garda World Security Corp. | Security & Alarm Services | First Lien Term Loan | SOFR+ | 2/1/2029 | ||||||||||||||||||||||||||||||||||
| Global Medical Response Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 9/20/2032 | ||||||||||||||||||||||||||||||||||
| Gryphon Acquire NewCo LLC | Semiconductors | First Lien Term Loan | SOFR+ | 9/13/2032 | ||||||||||||||||||||||||||||||||||
| Harbor Purchaser Inc. | Education Services | First Lien Term Loan | SOFR+ | 4/9/2029 | (4) | |||||||||||||||||||||||||||||||||
| Howden Group Holdings Ltd | Insurance Brokers | First Lien Term Loan | SOFR+ | 4/18/2030 | ||||||||||||||||||||||||||||||||||
| Husky Injection Molding Systems Ltd. | Industrial Machinery & Supplies & Components | First Lien Term Loan | SOFR+ | 2/15/2029 | ||||||||||||||||||||||||||||||||||
| Ineos AG | Commodity Chemicals | First Lien Term Loan | SOFR+ | 2/18/2030 | ||||||||||||||||||||||||||||||||||
| Instructure Holdings Inc | Application Software | First Lien Term Loan | SOFR+ | 11/13/2031 | ||||||||||||||||||||||||||||||||||
| INW Manufacturing, LLC | Personal Care Products | First Lien Term Loan | SOFR+ | 3/25/2027 | (4) | |||||||||||||||||||||||||||||||||
| Iridium Communications Inc | Alternative Carriers | First Lien Term Loan | SOFR+ | 9/20/2030 | ||||||||||||||||||||||||||||||||||
| IVCE US LLC | Health Care Facilities | First Lien Term Loan | SOFR+ | 12/12/2028 | ||||||||||||||||||||||||||||||||||
| Kaseya Inc | Systems Software | First Lien Term Loan | SOFR+ | 3/20/2032 | ||||||||||||||||||||||||||||||||||
| KDC/ONE Development Corp Inc. | Personal Care Products | First Lien Term Loan | SOFR+ | 8/15/2028 | ||||||||||||||||||||||||||||||||||
| Kenan Advantage Group, Inc. | Cargo Ground Transportation | First Lien Term Loan | SOFR+ | 1/25/2029 | ||||||||||||||||||||||||||||||||||
| KnowBe4 Inc. | Systems Software | First Lien Term Loan | SOFR+ | 7/23/2032 | ||||||||||||||||||||||||||||||||||
| KUEHG Corp | Education Services | First Lien Term Loan | SOFR+ | 6/12/2030 | ||||||||||||||||||||||||||||||||||
| Lackawanna Energy Center LLC | Independent Power Producers & Energy Traders | First Lien Term Loan | SOFR+ | 8/5/2032 | ||||||||||||||||||||||||||||||||||
| Level 3 Communications Inc | Alternative Carriers | First Lien Term Loan | SOFR+ | 3/29/2032 | ||||||||||||||||||||||||||||||||||
| Lsf12 Crown US Commercial Bidco LLC | Building Products | First Lien Term Loan | SOFR+ | 12/2/2031 | ||||||||||||||||||||||||||||||||||
| LTI Holdings, Inc. | Electronic Components | First Lien Term Loan | SOFR+ | 7/29/2029 | ||||||||||||||||||||||||||||||||||
| M2S Group Intermediate Holdings Inc | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 8/25/2031 | (4) | |||||||||||||||||||||||||||||||||
| MajorDrive Holdings IV, LLC | Automobile Manufacturers | First Lien Term Loan | SOFR+ | 6/1/2028 | ||||||||||||||||||||||||||||||||||
| McAfee Corp. | Systems Software | First Lien Term Loan | SOFR+ | 3/1/2029 | (4) | |||||||||||||||||||||||||||||||||
| McGraw-Hill Education Inc | Publishing | First Lien Term Loan | SOFR+ | 8/6/2031 | ||||||||||||||||||||||||||||||||||
| Mitchell International, Inc. | Application Software | First Lien Term Loan | SOFR+ | 6/17/2031 | ||||||||||||||||||||||||||||||||||
| MRP Buyer LLC | Independent Power Producers & Energy Traders | First Lien Term Loan | SOFR+ | 6/4/2032 | (5) | |||||||||||||||||||||||||||||||||
| MRP Buyer LLC | Independent Power Producers & Energy Traders | First Lien Term Loan | SOFR+ | 6/4/2032 | ||||||||||||||||||||||||||||||||||
| Nexus Buyer LLC | Specialized Finance | First Lien Term Loan | SOFR+ | 7/31/2031 | ||||||||||||||||||||||||||||||||||
| Nielsen Holdings Ltd | Interactive Media & Services | First Lien Term Loan | SOFR+ | 4/11/2029 | ||||||||||||||||||||||||||||||||||
| Olaplex Inc. | Personal Care Products | First Lien Term Loan | SOFR+ | 2/23/2029 | ||||||||||||||||||||||||||||||||||
| Parexel International Corp | Life Sciences Tools & Services | First Lien Term Loan | SOFR+ | 12/9/2031 | ||||||||||||||||||||||||||||||||||
58
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| Performance Health Holdings Inc | Health Care Distributors | First Lien Term Loan | SOFR+ | 3/19/2032 | $ | $ | $ | |||||||||||||||||||||||||||||||
| Petco Health & Wellness Co Inc. | Other Specialty Retail | First Lien Term Loan | SOFR+ | 3/3/2028 | ||||||||||||||||||||||||||||||||||
| Ping Identity Holding Corp. | Systems Software | First Lien Term Loan | SOFR+ | 10/31/2032 | ||||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | Common Stock | (4) | |||||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (4) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (4)(6) | |||||||||||||||||||||||||||||||||
| PointClickCare Technologies Inc | Health Care Technology | First Lien Term Loan | SOFR+ | 11/3/2031 | ||||||||||||||||||||||||||||||||||
| Pretzel Parent, Inc. | Movies & Entertainment | First Lien Term Loan | SOFR+ | 10/1/2031 | ||||||||||||||||||||||||||||||||||
| ProAmpac LLC | Metal, Glass & Plastic Containers | First Lien Term Loan | SOFR+ | 9/15/2028 | ||||||||||||||||||||||||||||||||||
| Renaissance Holding Corp. | Education Services | First Lien Term Loan | SOFR+ | 4/5/2030 | (4) | |||||||||||||||||||||||||||||||||
| RH | Homefurnishing Retail | First Lien Term Loan | SOFR+ | 10/20/2028 | ||||||||||||||||||||||||||||||||||
| Sandisk Corp/DE | Technology Hardware, Storage & Peripherals | First Lien Term Loan | SOFR+ | 2/20/2032 | ||||||||||||||||||||||||||||||||||
| SCIH Salt Holdings Inc | Diversified Chemicals | First Lien Term Loan | SOFR+ | 1/31/2029 | ||||||||||||||||||||||||||||||||||
| SCIL IV LLC | Specialty Chemicals | First Lien Term Loan | SOFR+ | 10/29/2032 | ||||||||||||||||||||||||||||||||||
| Secure Acquisition Inc. | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 12/16/2028 | ||||||||||||||||||||||||||||||||||
| Shearers Foods LLC | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 2/12/2031 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | First Lien Term Loan | SOFR+ | 6/30/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | First Lien Term Loan | SOFR+ | 6/30/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | First Lien Term Loan | SOFR+ | 6/30/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | Common Stock | ||||||||||||||||||||||||||||||||||||
| Skopima Consilio Parent LLC | Research & Consulting Services | First Lien Term Loan | SOFR+ | 5/12/2028 | ||||||||||||||||||||||||||||||||||
| Staples, Inc. | Office Services & Supplies | First Lien Term Loan | SOFR+ | 9/4/2029 | (4) | |||||||||||||||||||||||||||||||||
| Star Parent, Inc. | Life Sciences Tools & Services | First Lien Term Loan | SOFR+ | 9/27/2030 | (4) | |||||||||||||||||||||||||||||||||
| Stonepeak Bayou Holdings LP | Oil & Gas Storage & Transportation | First Lien Term Loan | SOFR+ | 9/24/2032 | ||||||||||||||||||||||||||||||||||
| STS Operating Inc | Industrial Machinery & Supplies & Components | First Lien Term Loan | SOFR+ | 3/25/2031 | ||||||||||||||||||||||||||||||||||
| StubHub Holdco Sub LLC | Movies & Entertainment | First Lien Term Loan | SOFR+ | 3/15/2030 | ||||||||||||||||||||||||||||||||||
| TMS International Corp | Diversified Support Services | First Lien Term Loan | SOFR+ | 3/2/2030 | ||||||||||||||||||||||||||||||||||
| Touchdown Acquirer Inc | Commodity Chemicals | First Lien Term Loan | SOFR+ | 2/21/2031 | ||||||||||||||||||||||||||||||||||
| Trident TPI Holdings, Inc. | Paper & Plastic Packaging Products & Materials | First Lien Term Loan | SOFR+ | 9/15/2028 | (4) | |||||||||||||||||||||||||||||||||
| Trugreen LP | Environmental & Facilities Services | First Lien Term Loan | SOFR+ | 11/2/2027 | ||||||||||||||||||||||||||||||||||
| Ultimate Software (UKG Inc) | Application Software | First Lien Term Loan | SOFR+ | 2/10/2031 | ||||||||||||||||||||||||||||||||||
| Univision Communications Inc | Broadcasting | First Lien Term Loan | SOFR+ | 6/24/2029 | ||||||||||||||||||||||||||||||||||
59
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| US Renal Care Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/20/2028 | $ | $ | $ | |||||||||||||||||||||||||||||||
| Viasat Inc. | Communications Equipment | First Lien Term Loan | SOFR+ | 5/30/2030 | ||||||||||||||||||||||||||||||||||
| WideOpenWest Inc | Cable & Satellite | First Lien Term Loan | SOFR+ | 12/11/2028 | ||||||||||||||||||||||||||||||||||
| Windstream Holdings Inc | Integrated Telecommunication Services | First Lien Term Loan | SOFR+ | 10/1/2031 | ||||||||||||||||||||||||||||||||||
| X Holdings Corp. | Interactive Media & Services | First Lien Term Loan | SOFR+ | 10/26/2029 | (4) | |||||||||||||||||||||||||||||||||
| xAI Corp. | Application Software | First Lien Term Loan | SOFR+ | 6/28/2030 | ||||||||||||||||||||||||||||||||||
| Zelis Payments Buyer Inc | Health Care Technology | First Lien Term Loan | SOFR+ | 9/28/2029 | ||||||||||||||||||||||||||||||||||
| Zelis Payments Buyer Inc | Health Care Technology | First Lien Term Loan | SOFR+ | 11/26/2031 | ||||||||||||||||||||||||||||||||||
| Zodiac Purchaser LLC | Systems Software | First Lien Term Loan | SOFR+ | 2/14/2032 | ||||||||||||||||||||||||||||||||||
| Total Portfolio Investments | $ | $ | $ | |||||||||||||||||||||||||||||||||||
__________
(1) Represents the interest rate as of December 31, 2025. All interest rates are payable in cash, unless otherwise noted.
(2) The interest rate on the principal balance outstanding for all of the floating rate loans is indexed to SOFR, which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rates based on each respective credit agreement and the cash interest rate as of period end. As of December 31, 2025, the reference rates for the Glick JV's variable rate loans were the 30-day SOFR at 3.69 %, the 90-day SOFR at 3.65 % and the 180-day SOFR at 3.57 %. Most loans include an interest floor, which generally ranges from 0 3
(3) Represents the current determination of fair value as of December 31, 2025 utilizing a similar technique as the Company in accordance with ASC 820. However, the determination of such fair value is not included in the valuation process described elsewhere herein.
(4) This investment was held by both the Company and the Glick JV as of December 31, 2025.
(5) Investment had undrawn commitments. Unamortized fees are classified as unearned income which reduces cost basis, which may result in a negative cost basis. A negative fair value may result from the unfunded commitment being valued below par.
(6) This investment was on non-accrual status as of December 31, 2025.
Glick JV Portfolio as of September 30, 2025
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| Access CIG, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 8/18/2030 | $ | $ | $ | |||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (4) | |||||||||||||||||||||||||||||||||
| ADB Companies, LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 7/1/2026 | (4) | |||||||||||||||||||||||||||||||||
| Albaugh LLC | Fertilizers & Agricultural Chemicals | First Lien Term Loan | SOFR+ | 4/6/2029 | ||||||||||||||||||||||||||||||||||
| Alvogen Pharma US, Inc. | Pharmaceuticals | Second Lien Term Loan | SOFR+ | 3/1/2029 | (4) | |||||||||||||||||||||||||||||||||
| American Auto Auction Group, LLC | Diversified Support Services | First Lien Term Loan | SOFR+ | 5/28/2032 | ||||||||||||||||||||||||||||||||||
| Artera Services LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 2/15/2031 | ||||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 2/25/2028 | (4)(5) | |||||||||||||||||||||||||||||||||
| Astra Acquisition Corp. | Application Software | First Lien Term Loan | SOFR+ | 10/25/2028 | (4)(5) | |||||||||||||||||||||||||||||||||
| Astro Acquisition LLC | Industrial Machinery & Supplies & Components | First Lien Term Loan | SOFR+ | 8/30/2032 | ||||||||||||||||||||||||||||||||||
60
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| Asurion, LLC | Property & Casualty Insurance | First Lien Term Loan | SOFR+ | 8/19/2028 | $ | $ | $ | |||||||||||||||||||||||||||||||
| Asurion, LLC | Property & Casualty Insurance | First Lien Term Loan | SOFR+ | 8/19/2028 | (4) | |||||||||||||||||||||||||||||||||
| Aurora Lux Finco S.À.R.L. | Airport Services | First Lien Term Loan | SOFR+ | 12/24/2026 | (4) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/11/2027 | (4)(5) | |||||||||||||||||||||||||||||||||
| BAART Programs, Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/11/2027 | (4)(5) | |||||||||||||||||||||||||||||||||
| Bausch + Lomb Corp. | Health Care Supplies | First Lien Term Loan | SOFR+ | 12/18/2030 | ||||||||||||||||||||||||||||||||||
| Boots Group Finco LP | Food Retail | First Lien Term Loan | SOFR+ | 8/29/2032 | ||||||||||||||||||||||||||||||||||
| Boxer Parent Company Inc. | Systems Software | First Lien Term Loan | SOFR+ | 7/30/2031 | ||||||||||||||||||||||||||||||||||
| CFC Group (CFC USA 2025 LLC) | Insurance Brokers | First Lien Term Loan | SOFR+ | 7/1/2032 | ||||||||||||||||||||||||||||||||||
| Clear Channel Outdoor Holdings Inc. | Advertising | First Lien Term Loan | SOFR+ | 8/21/2028 | ||||||||||||||||||||||||||||||||||
| Cloud Software Group Inc. | Application Software | First Lien Term Loan | SOFR+ | 3/24/2031 | ||||||||||||||||||||||||||||||||||
| Connect Finco S.À.R.L. | Alternative Carriers | First Lien Term Loan | SOFR+ | 9/27/2029 | ||||||||||||||||||||||||||||||||||
| DG Investment Intermediate Holdings 2 Inc. | Security & Alarm Services | First Lien Term Loan | SOFR+ | 7/9/2032 | ||||||||||||||||||||||||||||||||||
| DirecTV Financing, LLC | Cable & Satellite | First Lien Term Loan | SOFR+ | 8/2/2029 | ||||||||||||||||||||||||||||||||||
| DTI Holdco, Inc. | Research & Consulting Services | First Lien Term Loan | SOFR+ | 4/26/2029 | (4) | |||||||||||||||||||||||||||||||||
| Engineering Research and Consulting LLC | Construction & Engineering | First Lien Term Loan | SOFR+ | 8/29/2031 | (4) | |||||||||||||||||||||||||||||||||
| Finastra USA, Inc. | Application Software | First Lien Term Loan | SOFR+ | 9/15/2032 | ||||||||||||||||||||||||||||||||||
| Flora Food Management US Corp. | Packaged Foods & Meats | First Lien Term Loan | SOFR+ | 1/3/2028 | ||||||||||||||||||||||||||||||||||
| Frontier Communications Holdings, LLC | Integrated Telecommunication Services | First Lien Term Loan | SOFR+ | 7/1/2031 | ||||||||||||||||||||||||||||||||||
| Global Medical Response Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 9/20/2032 | ||||||||||||||||||||||||||||||||||
| Harbor Purchaser Inc. | Education Services | First Lien Term Loan | SOFR+ | 4/9/2029 | (4) | |||||||||||||||||||||||||||||||||
| Husky Injection Molding Systems Ltd. | Industrial Machinery & Supplies & Components | First Lien Term Loan | SOFR+ | 2/15/2029 | ||||||||||||||||||||||||||||||||||
| Inmar Inc. | Application Software | First Lien Term Loan | SOFR+ | 10/30/2031 | ||||||||||||||||||||||||||||||||||
| INW Manufacturing, LLC | Personal Care Products | First Lien Term Loan | SOFR+ | 3/25/2027 | (4) | |||||||||||||||||||||||||||||||||
| KDC/ONE Development Corp Inc. | Personal Care Products | First Lien Term Loan | SOFR+ | 8/15/2028 | ||||||||||||||||||||||||||||||||||
| KnowBe4 Inc. | Systems Software | First Lien Term Loan | SOFR+ | 7/23/2032 | ||||||||||||||||||||||||||||||||||
| LABL, Inc. | Office Services & Supplies | First Lien Term Loan | SOFR+ | 10/30/2028 | (4) | |||||||||||||||||||||||||||||||||
| Lsf12 Crown US Commercial Bidco LLC | Building Products | First Lien Term Loan | SOFR+ | 12/2/2031 | ||||||||||||||||||||||||||||||||||
| LTI Holdings, Inc. | Electronic Components | First Lien Term Loan | SOFR+ | 7/29/2029 | ||||||||||||||||||||||||||||||||||
| M2S Group Intermediate Holdings Inc | Multi-Sector Holdings | First Lien Term Loan | SOFR+ | 8/25/2031 | (4) | |||||||||||||||||||||||||||||||||
| MajorDrive Holdings IV, LLC | Automobile Manufacturers | First Lien Term Loan | SOFR+ | 6/1/2028 | ||||||||||||||||||||||||||||||||||
| McAfee Corp. | Systems Software | First Lien Term Loan | SOFR+ | 3/1/2029 | (4) | |||||||||||||||||||||||||||||||||
61
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| Portfolio Company | Industry | Type of Investment | Index | Spread | Cash Interest Rate (1)(2) | PIK | Maturity Date | Shares | Principal | Cost | Fair Value (3) | Notes | ||||||||||||||||||||||||||
| Mitchell International, Inc. | Application Software | First Lien Term Loan | SOFR+ | 6/17/2031 | $ | $ | $ | |||||||||||||||||||||||||||||||
| Olaplex Inc. | Personal Care Products | First Lien Term Loan | SOFR+ | 2/23/2029 | ||||||||||||||||||||||||||||||||||
| Peraton Corp. | Aerospace & Defense | First Lien Term Loan | SOFR+ | 2/1/2028 | ||||||||||||||||||||||||||||||||||
| PetSmart LLC | Other Specialty Retail | First Lien Term Loan | SOFR+ | 8/1/2032 | ||||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | Common Stock | (4) | |||||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (4) | |||||||||||||||||||||||||||||||||
| Pluralsight, LLC | Application Software | First Lien Term Loan | SOFR+ | 8/22/2029 | (4) | |||||||||||||||||||||||||||||||||
| Renaissance Holding Corp. | Education Services | First Lien Term Loan | SOFR+ | 4/5/2030 | (4) | |||||||||||||||||||||||||||||||||
| SCIH Salt Holdings Inc. | Diversified Chemicals | First Lien Term Loan | SOFR+ | 1/31/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | First Lien Term Loan | SOFR+ | 6/30/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | First Lien Term Loan | SOFR+ | 6/30/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | First Lien Term Loan | SOFR+ | 6/30/2029 | ||||||||||||||||||||||||||||||||||
| SHO Holding I Corporation | Footwear | Common Stock | ||||||||||||||||||||||||||||||||||||
| Skopima Consilio Parent LLC | Research & Consulting Services | First Lien Term Loan | SOFR+ | 5/12/2028 | ||||||||||||||||||||||||||||||||||
| Staples, Inc. | Office Services & Supplies | First Lien Term Loan | SOFR+ | 9/4/2029 | (4) | |||||||||||||||||||||||||||||||||
| Star Parent, Inc. | Life Sciences Tools & Services | First Lien Term Loan | SOFR+ | 9/27/2030 | (4) | |||||||||||||||||||||||||||||||||
| StubHub Holdco Sub LLC | Movies & Entertainment | First Lien Term Loan | SOFR+ | 3/15/2030 | ||||||||||||||||||||||||||||||||||
| Trident TPI Holdings, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | SOFR+ | 9/15/2028 | ||||||||||||||||||||||||||||||||||
| Trugreen LP | Environmental & Facilities Services | First Lien Term Loan | SOFR+ | 11/2/2027 | ||||||||||||||||||||||||||||||||||
| US Renal Care Inc. | Health Care Services | First Lien Term Loan | SOFR+ | 6/20/2028 | ||||||||||||||||||||||||||||||||||
| Viasat Inc. | Communications Equipment | First Lien Term Loan | SOFR+ | 5/30/2030 | ||||||||||||||||||||||||||||||||||
| Wilsonart LLC | Building Products | First Lien Term Loan | SOFR+ | 8/5/2031 | ||||||||||||||||||||||||||||||||||
| X Holdings Corp. | Interactive Media & Services | First Lien Term Loan | SOFR+ | 10/26/2029 | (4) | |||||||||||||||||||||||||||||||||
| Zodiac Purchaser LLC | Systems Software | First Lien Term Loan | SOFR+ | 2/14/2032 | ||||||||||||||||||||||||||||||||||
| Total Portfolio Investments | $ | $ | $ | |||||||||||||||||||||||||||||||||||
__________
(1) Represents the interest rate as of September 30, 2025. All interest rates are payable in cash, unless otherwise noted.
(2) The interest rate on the principal balance outstanding for all of the floating rate loans is indexed to SOFR, which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these loans, the Company has provided the applicable margin over the reference rates based on each respective credit agreement and the cash interest rate as of period end. As of September 30, 2025, the reference rates for the Glick JV's variable rate loans were the 30-day SOFR at 4.13 %, the 90-day SOFR at 3.98 % and the 180-day SOFR at 3.85 %. Most loans include an interest floor, which generally ranges from 0 3
(3) Represents the current determination of fair value as of September 30, 2025 utilizing a similar technique as the Company in accordance with ASC 820. However, the determination of such fair value is not included in the valuation process described elsewhere herein.
(4) This investment was held by both the Company and the Glick JV as of September 30, 2025.
(5) This investment was on non-accrual status as of September 30, 2025.
The cost and fair value of the Company's aggregate investment in the Glick JV was $53.5 million and $43.9 million, respectively, as of December 31, 2025. The cost and fair value of the Company's aggregate investment in the Glick JV was $53.1 million and $46.1 million, respectively, as of September 30, 2025. For each of the three months ended December 31,
62
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
2025 and 2024, the Company's investment in the Glick JV Notes earned interest income of $1.7 4.50 % per annum and will mature on October 20, 2028.
Below is certain summarized financial information for the Glick JV as of December 31, 2025 and September 30, 2025 and for the three months ended December 31, 2025 and 2024:
| December 31, 2025 | September 30, 2025 | ||||||||||
| Selected Balance Sheet Information: | |||||||||||
Investments at fair value (cost December 31, 2025: $ | $ | $ | |||||||||
| Cash and cash equivalents | |||||||||||
| Restricted cash | |||||||||||
| Receivables from unsettled transactions | |||||||||||
| Other assets | |||||||||||
| Total assets | $ | $ | |||||||||
| Senior credit facility payable | $ | $ | |||||||||
Glick JV Notes payable at fair value (proceeds December 31, 2025: $ | |||||||||||
| Payables from unsettled transactions | |||||||||||
| Other liabilities | |||||||||||
| Total liabilities | $ | $ | |||||||||
| Members' equity | |||||||||||
| Total liabilities and members' equity | $ | $ | |||||||||
| Three months ended December 31, 2025 | Three months ended December 31, 2024 | |||||||||||||
| Selected Statements of Operations Information: | ||||||||||||||
| Interest income | $ | $ | ||||||||||||
| Fee income | ||||||||||||||
| Total investment income | ||||||||||||||
| Senior credit facility and secured borrowing interest expense | ||||||||||||||
| Glick JV Notes interest expense | ||||||||||||||
| Other expenses | ||||||||||||||
| Total expenses (1) | ||||||||||||||
| Net investment income | ( | |||||||||||||
| Net unrealized appreciation (depreciation) | ( | |||||||||||||
| Realized gain (loss) | ( | |||||||||||||
| Net income (loss) | $ | $ | ||||||||||||
__________
(1) There are no management fees or incentive fees charged at the Glick JV.
The Glick JV has elected to fair value the Glick JV Notes issued to the Company and GF Debt Funding under ASC 825. The Glick JV Notes are valued based on the total assets less the liabilities senior to the Glick JV Notes in an amount not exceeding par under the EV technique.
Note 4. Fee Income
63
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Note 5. Share Data and Net Assets
Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share, pursuant to ASC Topic 260-10, Earnings per Share, for the three months ended December 31, 2025 and 2024:
| (Share amounts in thousands) | Three months ended December 31, 2025 | Three months ended December 31, 2024 | ||||||||||||
| Earnings (loss) per common share — basic and diluted: | ||||||||||||||
| Net increase (decrease) in net assets resulting from operations | $ | $ | ||||||||||||
| Weighted average common shares outstanding — basic and diluted | ||||||||||||||
| Earnings (loss) per common share — basic and diluted | $ | $ | ||||||||||||
Changes in Net Assets
The following table presents the changes in net assets for the three months ended December 31, 2025:
| Common Stock | ||||||||||||||||||||||||||||||||
| (Share amounts in thousands) | Shares | Par Value | Additional paid-in-capital | Accumulated Overdistributed Earnings | Total Net Assets | |||||||||||||||||||||||||||
| Balance as of September 30, 2025 | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||
| Net investment income | — | — | — | |||||||||||||||||||||||||||||
| Net unrealized appreciation (depreciation) | — | — | — | ( | ( | |||||||||||||||||||||||||||
| Net realized gains (losses) | — | — | — | |||||||||||||||||||||||||||||
| (Provision) benefit for taxes on realized and unrealized gains (losses) | — | — | — | ( | ( | |||||||||||||||||||||||||||
| Distributions to stockholders | — | — | — | ( | ( | |||||||||||||||||||||||||||
| Issuance of common stock under dividend reinvestment plan | — | |||||||||||||||||||||||||||||||
| Repurchase of common stock under dividend reinvestment plan | ( | ( | ( | — | ( | |||||||||||||||||||||||||||
| Balance as of December 31, 2025 | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||
The following table presents the changes in net assets for the three months ended December 31, 2024:
| Common Stock | ||||||||||||||||||||||||||||||||
| (Share amounts in thousands) | Shares | Par Value | Additional paid-in-capital | Accumulated Overdistributed Earnings | Total Net Assets | |||||||||||||||||||||||||||
| Balance as of September 30, 2024 | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||
| Net investment income | — | — | — | |||||||||||||||||||||||||||||
| Net unrealized appreciation (depreciation) | — | — | — | ( | ( | |||||||||||||||||||||||||||
| Net realized gains (losses) | — | — | — | ( | ( | |||||||||||||||||||||||||||
| (Provision) benefit for taxes on realized and unrealized gains (losses) | — | — | — | ( | ( | |||||||||||||||||||||||||||
| Distributions to stockholders | — | — | — | ( | ( | |||||||||||||||||||||||||||
| Issuance of common stock under dividend reinvestment plan | — | |||||||||||||||||||||||||||||||
| Repurchase of common stock under dividend reinvestment plan | ( | ( | ( | — | ( | |||||||||||||||||||||||||||
| Balance as of December 31, 2024 | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||
Distributions
Distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a dividend is determined by the Board of Directors and is based on management’s estimate of the Company’s annual taxable income. Net realized capital gains, if any, may be distributed to stockholders or retained for reinvestment.
The Company has adopted a dividend reinvestment plan (“DRIP”) that provides for reinvestment of any distributions the Company declares in cash on behalf of its stockholders, unless a stockholder elects to receive cash. As a result, if the Company’s Board of Directors declares a cash distribution, then the Company’s stockholders who have not “opted out” of the Company’s DRIP will have their cash distribution automatically reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. If the Company’s shares are trading at a premium to net asset value, the
64
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Company typically issues new shares to implement the DRIP with such shares issued at the greater of the most recently computed net asset value per share of common stock or 95 % of the current market price per share of common stock on the payment date for such distribution. If the Company’s shares are trading at a discount to net asset value, the Company typically purchases shares in the open market in connection with the Company’s obligations under the DRIP.
For income tax purposes, the Company has reported its distributions for the 2025 calendar year as ordinary income. The character of such distributions was appropriately reported to the Internal Revenue Service and stockholders for the 2025 calendar year. To the extent the Company’s taxable earnings for a fiscal and taxable year fall below the amount of distributions paid for the fiscal and taxable year, a portion of the total amount of the Company’s distributions for the fiscal and taxable year is deemed a return of capital for U.S. federal income tax purposes to the Company’s stockholders.
The following table reflects the distributions per share that the Company has paid, including shares issued under the DRIP, on its common stock during the three months ended December 31, 2025 and 2024:
| Distribution | Date Declared | Record Date | Payment Date | Amount per Share | Cash Distribution | DRIP Shares Issued | DRIP Shares Value | |||||||||||||||||||||||||||||||||||||||||||
| Quarterly | November 10, 2025 | December 15, 2025 | December 31, 2025 | $ | $ | million | (1) | $ | million | |||||||||||||||||||||||||||||||||||||||||
| Total for the three months ended December 31, 2025 | $ | $ | million | $ | million | |||||||||||||||||||||||||||||||||||||||||||||
| Distribution | Date Declared | Record Date | Payment Date | Amount per Share | Cash Distribution | DRIP Shares Issued | DRIP Shares Value | |||||||||||||||||||||||||||||||||||||||||||
| Quarterly | November 7, 2024 | December 16, 2024 | December 31, 2024 | $ | $ | million | (1) | $ | million | |||||||||||||||||||||||||||||||||||||||||
| Total for the three months ended December 31, 2024 | $ | $ | million | $ | million | |||||||||||||||||||||||||||||||||||||||||||||
__________
(1) Shares were purchased on the open market and distributed.
Common Stock Issuances
During the three months ended December 31, 2025, the Company did not issue any shares of common stock as part of the DRIP.
The Company is party to an equity distribution agreement, dated February 7, 2022, as amended, by and among the Company, Oaktree and Oaktree Administrator and Keefe, Bruyette & Woods, Inc., Citizens JMP Securities, LLC, Raymond James & Associates, Inc. and SMBC Nikko Securities America, Inc., pursuant to which the Company may offer and sell shares of its common stock from time to time having an aggregate offering price of up to $300.0 million under its current shelf registration statement. Sales of the common stock may be made in negotiated transactions or transactions that are deemed to be “at the market,” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on the Nasdaq Global Select Market or similar securities exchanges or sales made to or through a market maker other than on an exchange, at prices related to the prevailing market prices or at negotiated prices.
In connection with the "at the market" offering, the Company did not issue and sell any shares of common stock during the three months ended December 31, 2025 and December 31, 2024.
On January 31, 2025, the Company and Oaktree Capital I, L.P., an affiliate of Oaktree, entered into a purchase agreement pursuant to which Oaktree Capital I, L.P. purchased 5,672,149 shares of the Company’s common stock on February 3, 2025 for an aggregate purchase price of $100.0 million. These shares were sold at $17.63 per share, which was the Company’s net asset value per share as of January 31, 2025 as calculated in accordance with Section 23 of the Investment Company Act. Oaktree Capital I, L.P. has agreed not to sell the shares acquired in this transaction through February 3, 2026.
Note 6. Borrowings
Syndicated Facility
On November 30, 2017, the Company entered into a senior secured revolving credit facility (as amended and restated, the “Syndicated Facility ”) pursuant to a Senior Secured Revolving Credit Agreement with the lenders party thereto, ING Capital LLC, as administrative agent, ING Capital LLC, JPMorgan Chase Bank, N.A., BofA Securities, Inc. and Wells Fargo Securities, LLC, as joint lead arrangers and joint bookrunners, and JPMorgan Chase Bank, N.A. and Bank of America, N.A., as syndication agents. The Syndicated Facility provides that the Company may use the proceeds of the loans and issuances of
65
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
letters of credit under the Syndicated Facility for general corporate purposes, including acquiring and funding leveraged loans, mezzanine loans, high-yield securities, convertible securities, preferred stock, common stock and other investments. The Syndicated Facility further allows the Company to request letters of credit from ING Capital LLC, as the issuing bank.
As of December 31, 2025, the size of the Syndicated Facility was $1.16 billion. In addition, pursuant to an "accordion" feature, the Company may increase the size of the facility to up to the greater of $1.50 billion and the Company's net worth, as defined in the facility, under certain circumstances.
As of December 31, 2025, (i) the period during which the Company may make drawings will expire on April 8, 2029 and the maturity date is April 8, 2030 and (ii) the interest rate margin for (a) SOFR loans (which may be 1- or 3-month at the Company’s option) was 1.875 % plus a SOFR adjustment equal to 0.10 % and (b) alternate base rate loans was 0.875 % plus a SOFR adjustment equal to 0.10 %; provided that, if at any time the Borrowing Base (as defined in the Syndicated Facility) is greater than 1.60 times the Combined Debt Amount (as defined in the Syndicated Facility), the interest rate margin with respect to (a) SOFR loans will be 1.75 % plus a SOFR adjustment equal to 0.10 % and (b) alternate base rate loans will be 0.75 % plus a SOFR adjustment equal to 0.10 %.
As of December 31, 2025 and September 30, 2025, the Company had $665.0 million and $545.0 million of borrowings outstanding under the Syndicated Facility, which had a fair value of $665.0 million and $545.0 million, respectively. The Company's borrowings under the Syndicated Facility bore interest at a weighted average interest rate of 5.945 % and 6.841 % for the three months ended December 31, 2025 and 2024, respectively. For the three months ended December 31, 2025 and 2024, the Company recorded interest expense (inclusive of fees) of $10.3 million and $9.5 million, respectively, related to the Syndicated Facility.
OSI2 Citibank Facility
On January 23, 2023, as a result of the consummation of the OSI2 Merger, the Company became party to a revolving credit facility (as amended and/or restated from time to time, the “OSI2 Citibank Facility ”) with OSI 2 SPV, the Company’s wholly-owned and consolidated subsidiary, as the borrower, the Company, as collateral manager, each of the lenders from time to time party thereto, Citibank, N.A., as administrative agent, and Deutsche Bank Trust Company Americas, as collateral agent. On May 14, 2025, the Company repaid all outstanding borrowings under the OSI2 Citibank Facility, following which the OSI2
66
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Citibank Facility was terminated. Obligations under the OSI2 Citibank Facility would have otherwise matured on January 26, 2029.
2025 Notes
On February 25, 2020, the Company issued $300.0 million in aggregate principal amount of the 2025 Notes for net proceeds of $293.8 million after deducting OID of $2.5 million, underwriting commissions and discounts of $3.0 million and offering costs of $0.7 million. The OID on the 2025 Notes was amortized based on the effective interest method over the term of the 2025 Notes.
Interest on the 2025 Notes was paid semi-annually on February 25 and August 25 at a rate of 3.500 % per annum. The 2025 Notes matured on February 25, 2025.
2027 Notes
On May 18, 2021, the Company issued $350.0 million in aggregate principal amount of the 2027 Notes for net proceeds of $344.8 million after deducting OID of $1.0 million, underwriting commissions and discounts of $3.5 million and offering costs of $0.7 million. The OID on the 2027 Notes is amortized based on the effective interest method over the term of the 2027 Notes.
The 2027 Notes were issued pursuant to an indenture, dated April 30, 2012, as supplemented by the sixth supplemental indenture, dated May 18, 2021 (collectively, the "2027 Notes Indenture"), between the Company and the Trustee. The 2027 Notes are the Company's general unsecured obligations that rank senior in right of payment to all of the Company's existing and future indebtedness that is expressly subordinated in right of payment to the 2027 Notes. The 2027 Notes rank equally in right of payment with all of the Company's existing and future liabilities that are not so subordinated. The 2027 Notes effectively rank junior to any of the Company's secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The 2027 Notes rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries, financing vehicles or similar facilities.
In connection with the 2027 Notes, the Company entered into an interest rate swap to more closely align the interest rates of its liabilities with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, the Company receives a fixed interest rate of 2.700 % and pays a floating interest rate of the three-month SOFR plus 1.658 % plus a SOFR adjustment of 0.26161 % on a notional amount of $350.0 million. The Company designated the interest rate swap as the hedging instrument in an effective hedge accounting relationship. See Note 12 for more information regarding the interest rate swap.
2029 Notes
On August 15, 2023, the Company issued $300.0 million in aggregate principal amount of the 2029 Notes for net proceeds of $292.9 million after deducting OID of $3.5 million, underwriting commissions and discounts of $3.0 million and offering costs of $0.6 million. The OID on the 2029 Notes is amortized based on the effective interest method over the term of the 2029 Notes.
67
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
The 2029 Notes were issued pursuant to an indenture, dated April 30, 2012, as supplemented by the seventh supplemental indenture, dated August 15, 2023 (collectively, the "2029 Notes Indenture"), between the Company and the Trustee. The 2029 Notes are the Company's general unsecured obligations that rank senior in right of payment to all of the Company's existing and future indebtedness that is expressly subordinated in right of payment to the 2029 Notes. The 2029 Notes rank equally in right of payment with all of the Company's existing and future liabilities that are not so subordinated. The 2029 Notes effectively rank junior to any of the Company's secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The 2029 Notes rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries, financing vehicles or similar facilities.
Interest on the 2029 Notes is paid semi-annually on February 15 and August 15 at a rate of 7.100 % per annum. The 2029 Notes mature on February 15, 2029 and may be redeemed in whole or in part at any time or from time to time at the Company's option prior to maturity at par plus a “make-whole” premium, if applicable. In addition, holders of the 2029 Notes can require the Company to repurchase the 2029 Notes at 100 % of their principal amount upon the occurrence of certain change of control events as described in the 2029 Notes Indenture. The 2029 Notes were issued in minimum denominations of $2,000 and integral multiples of $1,000 in excess thereof. During the three months ended December 31, 2025, the Company did not repurchase any of the 2029 Notes in the open market.
The 2029 Notes Indenture contains certain covenants, including covenants requiring the Company's compliance with the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the Investment Company Act or any successor provisions (but giving effect to any exemptive relief granted to the Company by the SEC), as well as covenants requiring the Company to provide financial information to the holders of the 2029 Notes and the Trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the 2029 Notes Indenture.
In connection with the 2029 Notes, the Company entered into an interest rate swap to more closely align the interest rates of its liabilities with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, the Company receives a fixed interest rate of 7.100 % and pays a floating interest rate of the three-month SOFR plus 3.1255 % on a notional amount of $300.0 million. The Company designated the interest rate swap as the hedging instrument in an effective hedge accounting relationship. See Note 12 for more information regarding the interest rate swap.
2030 Notes
On February 27, 2025, the Company issued $300.0 million in aggregate principal amount of the 2030 Notes for net proceeds of $296.3 million after deducting OID of less than $0.1 million, underwriting commissions and discounts of $3.0 million and offering costs of $0.7 million. The OID on the 2030 Notes is amortized based on the effective interest method over the term of the 2030 Notes.
The 2030 Notes were issued pursuant to an indenture, dated April 30, 2012, as supplemented by the eighth supplemental indenture, dated February 27, 2025 (collectively, the "2030 Notes Indenture"), between the Company and the Trustee. The 2030 Notes are the Company's general unsecured obligations that rank senior in right of payment to all of the Company's existing and future indebtedness that is expressly subordinated in right of payment to the 2030 Notes. The 2030 Notes rank equally in right of payment with all of the Company's existing and future liabilities that are not so subordinated. The 2030 Notes effectively rank junior to any of the Company's secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness. The 2030 Notes rank structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company's subsidiaries, financing vehicles or similar facilities.
Interest on the 2030 Notes is paid semi-annually on February 27 and August 27 at a rate of 6.340 % per annum. The 2030 Notes mature on February 27, 2030 and may be redeemed in whole or in part at any time or from time to time at the Company's option prior to maturity at par plus a “make-whole” premium, if applicable. In addition, holders of the 2030 Notes can require the Company to repurchase the 2030 Notes at 100 % of their principal amount upon the occurrence of certain change of control events as described in the 2030 Notes Indenture. The 2030 Notes were issued in minimum denominations of $2,000 and integral multiples of $1,000 in excess thereof. During the three months ended December 31, 2025, the Company did not repurchase any of the 2030 Notes in the open market.
The 2030 Notes Indenture contains certain covenants, including covenants requiring the Company's compliance with the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) and (2) of the Investment Company Act or any successor provisions (but giving effect to any exemptive relief granted to the Company by the SEC), as well as covenants requiring the Company to provide financial information to the holders of the 2030 Notes and the Trustee if
68
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
the Company ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the 2030 Notes Indenture.
In connection with the 2030 Notes, the Company entered into an interest rate swap to more closely align the interest rates of its liabilities with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, the Company receives a fixed interest rate of 6.340 % and pays a floating interest rate of the three-month SOFR plus 2.192 % on a notional amount of $300.0 million. The Company designated the interest rate swap as the hedging instrument in an effective hedge accounting relationship. See Note 12 for more information regarding the interest rate swap.
The below table presents the components of the carrying value of the 2027 Notes, the 2029 Notes and the 2030 Notes as of December 31, 2025 and September 30, 2025:
| As of December 31, 2025 | As of September 30, 2025 | |||||||||||||||||||||||||||||||||||||
| ($ in millions) | 2027 Notes | 2029 Notes | 2030 Notes | 2027 Notes | 2029 Notes | 2030 Notes | ||||||||||||||||||||||||||||||||
| Principal | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Unamortized financing costs | ( | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||
| Unaccreted discount | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||
| Interest rate swap fair value adjustment | ( | ( | ||||||||||||||||||||||||||||||||||||
| Net carrying value | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Fair Value | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
The below table presents the components of interest and other debt expenses related to the 2027 Notes, the 2029 Notes and the 2030 Notes for the three months ended December 31, 2025:
| ($ in millions) | 2027 Notes | 2029 Notes | 2030 Notes | ||||||||||||||
| Coupon interest | $ | $ | $ | ||||||||||||||
| Amortization of financing costs and discount | |||||||||||||||||
| Effect of interest rate swap | |||||||||||||||||
| Total interest expense | $ | $ | $ | ||||||||||||||
| Coupon interest rate (net of effect of interest rate swaps) | % | % | % | ||||||||||||||
The below table presents the components of interest and other debt expenses related to the 2025 Notes, the 2027 Notes and the 2029 Notes for the three months ended December 31, 2024:
| ($ in millions) | 2025 Notes | 2027 Notes | 2029 Notes | ||||||||||||||
| Coupon interest | $ | $ | $ | ||||||||||||||
| Amortization of financing costs and discount | |||||||||||||||||
| Effect of interest rate swap | |||||||||||||||||
| Total interest expense | $ | $ | $ | ||||||||||||||
| Coupon interest rate (net of effect of interest rate swaps) | % | % | % | ||||||||||||||
Note 7. Taxable/Distributable Income and Dividend Distributions
Taxable income differs from net increase (decrease) in net assets resulting from operations primarily due to: (1) unrealized appreciation (depreciation) on investments and foreign currency, as gains and losses are not included in taxable income until they are realized; (2) origination and exit fees received in connection with investments in portfolio companies; (3) organizational costs; (4) income or loss recognition on exited investments; and (5) recognition of interest income on certain loans.
As of September 30, 2025, the Company had net capital loss carryforwards of $699.9 million to offset net capital gains that will not expire, to the extent available and permitted by U.S. federal income tax law, of which $62.8 million are available to offset future short-term capital gains and $637.1 million are available to offset future long-term capital gains. A portion of such net capital loss carryforwards represented a realized loss under sections 382 and 383 of the Code, which is carried forward to future years to offset future gains subject to certain limitations.
69
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Listed below is a reconciliation of "net increase (decrease) in net assets resulting from operations" to taxable income for the three months ended December 31, 2025 and 2024.
| Three months ended December 31, 2025 | Three months ended December 31, 2024 | |||||||||||||
| Net increase (decrease) in net assets resulting from operations | $ | $ | ||||||||||||
| Net unrealized (appreciation) depreciation | ||||||||||||||
| Book/tax difference due to capital losses suspended (utilized) | ( | |||||||||||||
| Other book/tax differences | ( | |||||||||||||
| Taxable/Distributable Income (1) | $ | $ | ||||||||||||
__________
(1) The Company's taxable income for the three months ended December 31, 2025 is an estimate and will not be finally determined until the Company files its tax return for the fiscal year ending September 30, 2026. Therefore, the final taxable income may be different than the estimate.
The Company uses the liability method to account for its taxable subsidiaries' income taxes. Using this method, the Company recognizes deferred tax assets and liabilities for the estimated future tax effects attributable to temporary differences between financial reporting and tax bases of assets and liabilities. In addition, the Company recognizes deferred tax benefits associated with net loss carry forwards that it may use to offset future tax obligations. The Company measures deferred tax assets and liabilities using the enacted tax rates expected to apply to taxable income in the years in which it expects to recover or settle those temporary differences.
When assessing the realizability of deferred tax assets, the Company considers whether it is probable that some or all of the deferred tax assets will not be realized. In determining whether the deferred tax assets are realizable, the Company considers the period of expiration of the tax asset, historical and projected taxable income and tax liabilities for the tax jurisdiction in which the tax asset is located. The deferred tax asset recognized by the Company, as it relates to the higher tax basis in the carrying value of certain assets compared to the book basis of those assets, will be recognized in future years by these taxable entities. Deferred tax assets are based on the amount of the tax benefit that the Company’s management has determined is more likely than not to be realized in future periods. In determining the realizability of this tax benefit, management considered numerous factors that will give rise to pre-tax income in future periods. Among these are the historical and expected future book and tax basis pre-tax income of the Company and unrealized gains in the Company’s assets at the determination date. Based on these and other factors, the Company determined that, as of December 31, 2025, $6.4 million of deferred tax assets would not more likely than not be realized in future periods.
For the three months ended December 31, 2025, the Company recognized an expense for income tax related to net investment income of less than $0.1 million, which was composed of current income tax expense. The Company also recognized an expense for income tax related to realized and unrealized gains (losses) of less than $0.1 million, which was composed of deferred income tax expense. For the three months ended December 31, 2024, the Company recognized an expense for income tax related to net investment income of $0.3 million and an expense for income tax related to realized and unrealized gains (losses) of $0.1 million, which was composed primarily of a current income tax expense.
As of September 30, 2025, the Company's last tax year end, the components of accumulated overdistributed earnings on a tax basis were as follows:
| Undistributed ordinary income, net | $ | ||||
| Net realized capital losses | ( | ||||
| Unrealized losses, net | ( | ||||
| Accumulated overdistributed earnings | $ | ( | |||
The aggregate cost of investments for U.S. federal income tax purposes was $3,088.8 million as of September 30, 2025. As of September 30, 2025, the aggregate gross unrealized appreciation for all investments in which there was an excess of value over cost for U.S. federal income tax purposes was $758.8 million. As of September 30, 2025, the aggregate gross unrealized depreciation for all investments in which there was an excess of cost for U.S. federal income tax purposes over value was $1,000.6 million. Net unrealized depreciation based on the aggregate cost of investments for U.S. federal income tax purposes was $241.8 million.
70
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Note 8. Realized Gains or Losses and Net Unrealized Appreciation or Depreciation
Realized Gains or Losses
Realized gains or losses are measured by the difference between the net proceeds from the sale or redemption and the cost basis of the investment without regard to unrealized appreciation or depreciation previously recognized, and include investments written-off during the period, net of recoveries. Realized losses may also be recorded in connection with the Company's determination that certain investments are considered worthless securities and/or meet the conditions for loss recognition per the applicable tax rules.
During the three months ended December 31, 2025, the Company recorded an aggregate net realized gain of $1.3 million, which consisted of the following:
| ($ in millions) | |||||
| Portfolio Company | Net Realized Gain (Loss) | ||||
| Foreign currency forward contracts | $ | ||||
| Other, net | |||||
Total, net | $ | ||||
During the three months ended December 31, 2024, the Company recorded an aggregate net realized loss of $17.3 million, which consisted of the following:
| ($ in millions) | |||||
| Portfolio Company | Net Realized Gain (Loss) | ||||
| SVP-Singer Holdings Inc. | $ | ( | |||
| FinThrive Software Intermediate Holdings Inc | ( | ||||
| Other, net | |||||
Total, net | $ | ( | |||
Net Unrealized Appreciation or Depreciation
Net unrealized appreciation or depreciation reflects the net change in the valuation of the portfolio pursuant to the Company's valuation guidelines and the reclassification of any prior period unrealized appreciation or depreciation.
During the three months ended December 31, 2025 and 2024, the Company recorded net unrealized depreciation of $32.4 million and $19.6 million, respectively. For the three months ended December 31, 2025, this consisted of $17.7 million of net unrealized depreciation on debt investments and $15.4 million of net unrealized depreciation on equity investments, partially offset by $0.6 million of net unrealized appreciation related to exited investments (a portion of which resulted in a reclassification to realized losses) and $0.1 million of net unrealized appreciation of foreign currency cash and forward contracts. For the three months ended December 31, 2024, this consisted of $24.3 million of net unrealized depreciation on debt investments and $17.8 million of net unrealized depreciation on equity investments, partially offset by $10.5 million of net unrealized appreciation of foreign currency forward contracts and $12.0 million of net unrealized appreciation related to exited investments (a portion of which resulted in a reclassification to realized losses).
Note 9. Concentration of Credit Risks
The Company deposits its cash with financial institutions and at times such balances are in excess of the FDIC insurance limit. The Company limits its exposure to credit loss by depositing its cash with high credit quality financial institutions and monitoring their financial stability.
71
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Note 10. Related Party Transactions
As of December 31, 2025 and September 30, 2025, the Company had a liability on its Consolidated Statements of Assets and Liabilities in the amount of $8.7 million and $12.5 million, respectively, reflecting the unpaid portion of the base management fees and incentive fees payable to Oaktree.
Investment Advisory Agreement
The Company is party to the Investment Advisory Agreement. Under the Investment Advisory Agreement, the Company pays Oaktree a fee for its services under the Investment Advisory Agreement consisting of two components: a base management fee and an incentive fee. The cost of both the base management fee payable to Oaktree and any incentive fees earned by Oaktree is ultimately borne by common stockholders of the Company.
The investment advisory agreement with Oaktree was amended and restated on March 19, 2021 in connection with the closing of the OCSI Merger, on January 23, 2023 in connection with the closing of OSI2 Merger, on November 14, 2024 to reflect a reduced base management fee and on November 14, 2025 to reflect the Incentive Fee Cap (as defined below). The term “Investment Advisory Agreement” refers collectively to the agreements with Oaktree.
Unless earlier terminated as described below, the Investment Advisory Agreement will remain in effect from year-to-year if approved annually by the Board of Directors of the Company or by the affirmative vote of the holders of a majority of the Company’s outstanding voting securities, including, in either case, approval by a majority of the directors of the Company who are not interested persons. The Investment Advisory Agreement will automatically terminate in the event of its assignment. The Investment Advisory Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other. The Investment Advisory Agreement may also be terminated, without penalty, upon the vote of a majority of the outstanding voting securities of the Company.
Base Management Fee
Effective as of July 1, 2024, the base management fee is calculated at an annual rate of 1.00 % of total gross assets, including any investment made with borrowings, but excluding cash and cash equivalents; provided, however, that for the period from July 1, 2024 to January 23, 2025, the base management fee shall be calculated at such an annual rate as to cause (1) the base management fee less (2) previously agreed waivers of $750,000 of base management fees per quarter (with such amount appropriately prorated for any partial quarter) to equal 1.00 % of the Company’s gross assets, including any investments made with borrowings, but excluding any cash and cash equivalents. The base management fee is payable quarterly in arrears and the fee for any partial month or quarter is appropriately prorated. From May 3, 2019 through June 30, 2024, the base management fee was 1.50 % of total gross assets, including any investments made with borrowings, but excluding any cash and cash equivalents, provided that the base management fee on gross assets that exceeded the product of (A) 200 % and (B) the Company’s net asset value was 1.00 %. The 200 % was calculated in accordance with the Investment Company Act. In connection with the OCSI Merger, Oaktree waived an aggregate of $6 million of base management fees otherwise payable to Oaktree in the two years following the closing of the OCSI Merger on March 19, 2021 at a rate of $750,000 per quarter (with such amount appropriately prorated for any partial quarter). In connection with the OSI2 Merger, Oaktree waived an aggregate of $9.0 million of base management fees payable to Oaktree as follows: $6.0 million at a rate of $1.5 million per quarter (with such amount appropriately prorated for any partial quarter) in the first year following closing of the OSI2 Merger on January 23, 2023 and $3.0 million at a rate of $750,000 per quarter (with such amount appropriately prorated for any partial quarter) in the second year following closing of the OSI2 Merger. Oaktree also waived additional base management fees such that the total amount of waived base management fees (including those waived in connection with the OSI2 Merger described above) was $1.5
For the three months ended December 31, 2025 and 2024, the base management fee incurred under the Investment Advisory Agreement was $7.5 million and $7.4 million (net of waiver), respectively.
Incentive Fee
The incentive fee consists of two parts. Under the Investment Advisory Agreement, effective as of October 1, 2025, the first part of the incentive fee (the “incentive fee on income” or "Part I incentive fee") is calculated and payable quarterly in arrears based upon the amount that (x) the Company’s pre-incentive fee net investment income for the current calendar quarter and each of the eleven preceding calendar quarters beginning with the calendar quarter that commenced October 1, 2024, as the case may be (or the appropriate portion thereof in the case of any of the first eleven calendar quarters commencing on or after
72
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
October 1, 2024) (in either case, the “Trailing Twelve Quarters”) exceeds (y) the Preferred Return. The “Preferred Return” will be determined on a quarterly basis and will be calculated by multiplying 1.50 % (6.00 % annualized) by the sum of the Company’s net asset value at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The Trailing Twelve Quarters will be a total of less than twelve full fiscal quarters for all periods ending prior to September 30, 2027.
For this purpose, “pre-incentive fee net investment income” means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies, other than fees for providing managerial assistance) accrued during the fiscal quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the Administration Agreement and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as OID debt, instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. In addition, pre-incentive fee net investment income does not include any amortization or accretion of any purchase premium or purchase discount to interest income resulting solely from merger-related accounting adjustments in connection with the assets acquired in the OCSI Merger or in the OSI2 Merger, in each case, including any premium or discount paid for the acquisition of such assets, solely to the extent that the inclusion of such merger-related accounting adjustments, in the aggregate, would result in an increase in pre-incentive fee net investment income.
Effective October 1, 2025, under the Investment Advisory Agreement, the calculation of the incentive fee on income for each quarter is as follows:
•No incentive fee on income is payable to Oaktree in any calendar quarter in which the Company’s pre-incentive fee net investment income for the Trailing Twelve Quarters does not exceed the Preferred Return;
•100 % of the Company’ pre-incentive fee net investment income for the Trailing Twelve Quarters, if any, that exceeds the Preferred Return but is less than or equal to 1.8182 % multiplied by the Company’s net asset value at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. This portion of the incentive fee on income is referred to as the “catch up” and is intended to provide Oaktree with an incentive fee of 17.5 % on all of the Company’s pre-incentive fee net investment income when the Company’s pre-incentive fee net investment income during the Trailing Twelve Quarters reaches 1.8182 % on net assets during the Trailing Twelve Quarters; and
•For any quarter in which the Company’s pre-incentive fee net investment income for the Trailing Twelve Quarters exceeds 1.8182 % multiplied by the Company’s net asset value at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters, the incentive fee on income is 17.5 % of the amount of the Company’s pre-incentive fee net investment income for such Trailing Twelve Quarters, as the Preferred Return and catch-up will have been achieved.
Effective October 1, 2025, the incentive fee on income as calculated is subject to a cap, or the Incentive Fee Cap. The Incentive Fee Cap in any quarter is the amount equal to (a) 17.5 % of the Cumulative Pre-Incentive Fee Net Return (as defined below) during the relevant Trailing Twelve Quarters less (b) the aggregate incentive fees on income that were paid to the Adviser in the preceding eleven calendar quarters (or portion thereof) comprising the relevant Trailing Twelve Quarters.
For this purpose, “Cumulative Pre-Incentive Fee Net Return” during the relevant Trailing Twelve Quarters means (x) pre-incentive fee net investment income in respect of the Trailing Twelve Quarters (or portion thereof) less (y) any Net Capital Loss in respect of the Trailing Twelve Quarters (or portion thereof). If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company shall pay no incentive fee on income to the Adviser in that quarter. If, in any quarter, the Incentive Fee Cap is a positive value but is less than the incentive fee on income calculated in accordance with the calculation described above, the Company shall pay the Adviser the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap was equal to or greater than the incentive fee on income calculated in accordance with the calculation described above, the Company shall pay the Adviser the incentive fee on income for such quarter.
“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in such period and (ii) aggregate capital gains, whether realized or unrealized, in such period.
73
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
From October 1, 2024 to September 30, 2025, Oaktree waived the incentive fee on income in such an amount as necessary such that the incentive fee on income in any quarter did not exceed (a) 17.5 % of the Cumulative Pre-Incentive Fee Net Return (as defined below) during the relevant Trailing Twelve Quarters (or portion thereof) less (b) the aggregate incentive fees on income that were paid to Oaktree (including the effect of waivers, if any) in the preceding eleven calendar quarters (or portion thereof) comprising the relevant Trailing Twelve Quarters.
For the three months ended December 31, 2024, Oaktree waived $6.4 million of Part I incentive fees pursuant to this waiver agreement.
For the three months ended December 31, 2025 and 2024, the Part I incentive fee incurred under the Investment Advisory Agreement was $1.2 million and $1.5 million (net of waiver), respectively.
Under the Investment Advisory Agreement, the second part of the incentive fee (the "capital gains incentive fee") is determined and payable in arrears as of the end of each fiscal year (or upon termination of the Investment Advisory Agreement, as of the termination date) commencing with the fiscal year ended September 30, 2019 and equals 17.5 % of the Company’s realized capital gains, if any, on a cumulative basis from the beginning of the fiscal year ended September 30, 2019 through the end of each subsequent fiscal year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees under the Investment Advisory Agreement. Any realized capital gains, realized capital losses, unrealized capital appreciation and unrealized capital depreciation with respect to the Company’s portfolio as of the end of the fiscal year ended September 30, 2018 are excluded from the calculations of the second part of the incentive fee. In addition, the calculation of realized capital gains, realized capital losses and unrealized capital depreciation does (1) not include any such amounts resulting solely from merger-related accounting adjustments in connection with the assets acquired in the OCSI Merger or in the OSI2 Merger, in each case, including any premium or discount paid for the acquisition of such assets, solely to the extent that the inclusion of such merger-related accounting adjustments, in the aggregate, would result in an increase in the capital gains incentive fee, (2) include any such amounts associated with the investments acquired in the OCSI Merger for the period from October 1, 2018 to the date of closing of the OCSI Merger, solely to the extent that the exclusion of such amounts, in the aggregate, would result in an increase in the capital gains incentive fee and (3) include any such amounts associated with the investments acquired in the OSI2 Merger for the period from August 6, 2018 to the date of closing of the OSI2 Merger, solely to the extent that the exclusion of such amounts, in the aggregate, would result in an increase in the capital gains incentive fee. As of December 31, 2025, the Company paid $9.6 million of capital gains incentive fees cumulatively under the Investment Advisory Agreement (net of waivers). For the three months ended December 31, 2025 and 2024, the Company did not incur any capital gains incentive fees.
GAAP requires that the capital gains incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized on a theoretical "liquidation basis." A fee so calculated and accrued would not be payable under applicable law and may never be paid based upon the computation of capital gains incentive fees in subsequent periods. Amounts ultimately paid under the Investment Advisory Agreement will be consistent with the formula reflected in the Investment Advisory Agreement. This GAAP accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital depreciation included in the calculation of the capital gains incentive fee plus the aggregate cumulative unrealized capital appreciation. Any realized capital gains and losses and cumulative unrealized capital appreciation and depreciation with respect to the Company’s portfolio as of the end of the fiscal year ended September 30, 2018 are excluded from the GAAP accrual. If such amount is positive at the end of a period, then GAAP requires the Company to record a capital gains incentive fee equal to 17.5 % of such cumulative amount, less the aggregate amount of actual capital gains incentive fees payable or capital gains incentive fees accrued under GAAP in all prior periods. The resulting accrual for any capital gains incentive fee under GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reversal of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual. There can be no assurance that such unrealized capital appreciation will be realized in the future or any accrued capital gains incentive fee will become payable under the Investment Advisory Agreement. For the three months ended December 31, 2025 and 2024, there were no zero .
74
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Indemnification
The Investment Advisory Agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of their respective duties or by reason of the reckless disregard of their respective duties and obligations, Oaktree and its officers, managers, partners, members (and their members, including the owners of their members), agents, employees, controlling persons and any other person or entity affiliated with it, are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys' fees and amounts reasonably paid in settlement) arising from the rendering of Oaktree's services under the Investment Advisory Agreement or otherwise as investment adviser.
Administrative Services
The Company is party to the Administration Agreement with Oaktree Administrator. Pursuant to the Administration Agreement, Oaktree Administrator provides administrative services to the Company necessary for the operations of the Company, which include providing office facilities, equipment, clerical, bookkeeping and record keeping services at such facilities and such other services as Oaktree Administrator, subject to review by the Company’s Board of Directors, shall from time to time deem to be necessary or useful to perform its obligations under the Administration Agreement. Oaktree Administrator may, on behalf of the Company, conduct relations and negotiate agreements with custodians, trustees, depositories, attorneys, underwriters, brokers and dealers, corporate fiduciaries, insurers, banks and such other persons in any such other capacity deemed to be necessary or desirable. Oaktree Administrator makes reports to the Company’s Board of Directors of its performance of obligations under the Administration Agreement and furnishes advice and recommendations with respect to such other aspects of the Company’s business and affairs, in each case, as it shall determine to be desirable or as reasonably required by the Company’s Board of Directors; provided that Oaktree Administrator shall not provide any investment advice or recommendation.
Oaktree Administrator also provides portfolio collection functions for interest income, fees and warrants and is responsible for the financial and other records that the Company is required to maintain and prepares, prints and disseminates reports to the Company’s stockholders and all other materials filed with the SEC. In addition, Oaktree Administrator assists the Company in determining and publishing the Company’s net asset value, overseeing the preparation and filing of the Company’s tax returns, and generally overseeing the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. Oaktree Administrator may also offer to provide, on the Company’s behalf, managerial assistance to the Company’s portfolio companies.
For providing these services, facilities and personnel, the Company reimburses Oaktree Administrator the allocable portion of overhead and other expenses incurred by Oaktree Administrator in performing its obligations under the Administration Agreement, including the Company’s allocable portion of the rent of the Company’s principal executive offices (which are located in a building owned by a Brookfield affiliate) at market rates and the Company’s allocable portion of the costs of compensation and related expenses of its Chief Financial Officer, Chief Compliance Officer, their staffs and other non-investment professionals at Oaktree that perform duties for the Company. Such reimbursement is at cost, with no profit to, or markup by, Oaktree Administrator. The Administration Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other. The Administration Agreement may also be terminated, without penalty, upon the vote of a majority of the Company’s outstanding voting securities.
For the three months ended December 31, 2025 and 2024, the Company accrued administrative expenses of $0.7 million and $0.5 million, respectively, including $0.1 million and $0.1 million of general and administrative expenses, respectively.
As of December 31, 2025 and September 30, 2025, $1.7 million and $1.6 million, respectively, was included in “Due to affiliate” in the Consolidated Statements of Assets and Liabilities, reflecting the unpaid portion of administrative expenses and other reimbursable expenses payable to Oaktree Administrator.
75
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Note 11. Financial Highlights
| (Share amounts in thousands) | Three months ended December 31, 2025 | Three months ended December 31, 2024 | ||||||||||||
| Net asset value per share at beginning of period | $ | $ | ||||||||||||
| Net investment income (1) | ||||||||||||||
| Net unrealized appreciation (depreciation) (1)(7) | ( | ( | ||||||||||||
| Net realized gains (losses) (1) | ( | |||||||||||||
| Distributions of net investment income to stockholders | ( | ( | ||||||||||||
| Net asset value per share at end of period | $ | $ | ||||||||||||
| Per share market value at beginning of period | $ | $ | ||||||||||||
| Per share market value at end of period | $ | $ | ||||||||||||
| Total return (2) | ( | |||||||||||||
| Common shares outstanding at beginning of period | ||||||||||||||
| Common shares outstanding at end of period | ||||||||||||||
| Net assets at beginning of period | $ | $ | ||||||||||||
| Net assets at end of period | $ | $ | ||||||||||||
| Average net assets (3) | $ | $ | ||||||||||||
| Ratio of net investment income to average net assets (3)(6) | ||||||||||||||
| Ratio of total expenses to average net assets (3)(6) | ||||||||||||||
| Ratio of net expenses to average net assets (3)(6) | ||||||||||||||
| Ratio of portfolio turnover to average investments at fair value | ||||||||||||||
| Weighted average outstanding debt (4) | $ | $ | ||||||||||||
| Average debt per share (1) | $ | $ | ||||||||||||
| Asset coverage ratio at end of period (5) | ||||||||||||||
__________
| (1) | Calculated based upon weighted average shares outstanding for the period. | ||||
| (2) | Total return equals the increase or decrease of ending market value over beginning market value, plus distributions, divided by the beginning market value, assuming dividend reinvestment prices obtained under the Company's DRIP. Total return does not include sales load. | ||||
| (3) | Calculated based upon the weighted average net assets for the period. | ||||
| (4) | Calculated based upon the weighted average of principal debt outstanding for the period. | ||||
| (5) | Based on outstanding senior securities of $ | ||||
| (6) | Interim periods are annualized. | ||||
| (7) | The amount shown may not correspond with the net unrealized appreciation (depreciation) on investments for the three months ended December 31, 2025 and 2024 as it includes the effect of the timing of equity issuances. | ||||
Note 12. Derivative Instruments
The Company enters into foreign currency forward contracts from time to time to help mitigate the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies. In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company entered into International Swaps and Derivatives Association, Inc. Master Agreements (the "ISDA Master Agreements") with its derivative counterparties, BNP Paribas, ING Capital Markets LLC, JPMorgan Chase Bank, N.A, Royal Bank of Canada and Wells Fargo Bank, N.A. The ISDA Master Agreements permit a single net payment, with each counterparty, in the event of a default or similar event. As of December 31, 2025, no cash collateral has been pledged to cover obligations and no cash collateral has been received from the counterparties with respect to the Company's forward currency contracts.
76
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Certain information related to the Company’s foreign currency forward contracts is presented below as of December 31, 2025.
| Description | Notional Amount to be Purchased | Notional Amount to be Sold | Maturity Date | Gross Amount of Recognized Assets | Gross Amount of Recognized Liabilities | Balance Sheet Location of Net Amounts | ||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | € | 3/12/2026 | $ | $ | — | Derivative asset | |||||||||||||||||||||||||||||||
| Foreign currency forward contract | € | $ | 3/12/2026 | — | Derivative asset | |||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | C$ | 3/12/2026 | — | Derivative asset | |||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | C$ | 3/12/2026 | — | Derivative asset | |||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | ¥ | 3/12/2026 | — | Derivative asset | |||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | ¥ | 3/12/2026 | — | Derivative asset | |||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | kr | 3/12/2026 | — | Derivative asset | |||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | kr | 3/12/2026 | — | Derivative asset | |||||||||||||||||||||||||||||||||
| Foreign currency forward contract | kr | $ | 3/12/2026 | — | Derivative asset | |||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | £ | 3/12/2026 | — | Derivative asset | |||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | £ | 3/12/2026 | — | Derivative asset | |||||||||||||||||||||||||||||||||
| $ | $ | |||||||||||||||||||||||||||||||||||||
Certain information related to the Company’s foreign currency forward contracts is presented below as of September 30, 2025.
| Description | Notional Amount to be Purchased | Notional Amount to be Sold | Maturity Date | Gross Amount of Recognized Assets | Gross Amount of Recognized Liabilities | Balance Sheet Location of Net Amounts | ||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | € | 3/12/2026 | $ | $ | Derivative asset | ||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | C$ | 3/12/2026 | Derivative asset | ||||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | ¥ | 3/12/2026 | Derivative asset | ||||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | kr | 12/11/2025 | Derivative asset | ||||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | £ | 12/11/2025 | Derivative asset | ||||||||||||||||||||||||||||||||||
| Foreign currency forward contract | $ | £ | 12/11/2025 | Derivative asset | ||||||||||||||||||||||||||||||||||
| $ | $ | |||||||||||||||||||||||||||||||||||||
In connection with the issuance of the 2027 Notes, 2029 Notes and the 2030 Notes, the Company entered into interest rate swap agreements with the Royal Bank of Canada and BNP Paribas pursuant to ISDA Master Agreements. As of December 31, 2025 and September 30, 2025, the Company paid $15.6 million and $15.6 million, respectively, to cover collateral obligations under the terms of the interest swap agreements, which is included in due from broker on the Consolidated Statement of Assets and Liabilities.
Certain information related to the Company’s interest rate swaps is presented below as of December 31, 2025.
| Description | Notional Amount | Maturity Date | Gross Amount of Recognized Assets | Gross Amount of Recognized Liabilities | Balance Sheet Location of Net Amounts | |||||||||||||||||||||||||||
| Interest rate swap | $ | 1/15/2027 | $ | $ | Derivative liability | |||||||||||||||||||||||||||
| Interest rate swap | 2/15/2029 | Derivative liability | ||||||||||||||||||||||||||||||
| Interest rate swap | 2/27/2030 | Derivative asset | ||||||||||||||||||||||||||||||
| $ | $ | |||||||||||||||||||||||||||||||
77
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Certain information related to the Company’s interest rate swap is presented below as of September 30, 2025.
| Description | Notional Amount | Maturity Date | Gross Amount of Recognized Assets | Gross Amount of Recognized Liabilities | Balance Sheet Location of Net Amounts | |||||||||||||||||||||||||||
| Interest rate swap | $ | 1/15/2027 | $ | $ | Derivative liability | |||||||||||||||||||||||||||
| Interest rate swap | 2/15/2029 | Derivative liability | ||||||||||||||||||||||||||||||
| Interest rate swap | 2/27/2030 | Derivative asset | ||||||||||||||||||||||||||||||
| $ | $ | |||||||||||||||||||||||||||||||
Note 13. Commitments and Contingencies
Off-Balance Sheet Arrangements
The Company may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its portfolio companies. As of December 31, 2025, the Company's off-balance sheet arrangements consisted of $274.5 million of unfunded commitments, which was composed of $247.3 million to provide debt and equity financing to certain of its portfolio companies and $27.1 million to provide financing to the JVs. All of the $274.5 million of unfunded commitments can be drawn immediately. As of September 30, 2025, the Company's off-balance sheet arrangements consisted of $286.0 million of unfunded commitments, which was comprised of $258.9 million to provide debt and equity financing to certain of its portfolio companies and $27.1 million to provide financing to the JVs. Of the $258.9 million, approximately $246.9 million can be drawn immediately with the remaining amount subject to certain milestones that must be met by portfolio companies or other restrictions. Such commitments are subject to the portfolio companies' satisfaction of certain financial and nonfinancial covenants and may involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Consolidated Statements of Assets and Liabilities.
A list of unfunded commitments by investment (consisting of revolvers, term loans with delayed draw components and subordinated notes and LLC equity interests in the JVs) as of December 31, 2025 and September 30, 2025 is shown in the table below:
| December 31, 2025 | September 30, 2025 | |||||||||||||
| 107-109 Beech OAK22 LLC | $ | $ | ||||||||||||
| OCSI Glick JV LLC | ||||||||||||||
| PPW Aero Buyer, Inc. | ||||||||||||||
| Senior Loan Fund JV I, LLC | ||||||||||||||
| EMPIRE BIDCO AB | ||||||||||||||
| Truck-Lite Co., LLC | ||||||||||||||
| Spruce Bidco I Inc. | ||||||||||||||
| Pluralsight, LLC | ||||||||||||||
| Poseidon Midco AB | ||||||||||||||
| Enverus Holdings, Inc. | ||||||||||||||
| Integrity Marketing Acquisition, LLC | ||||||||||||||
| Pike Corporation | ||||||||||||||
| Monotype Imaging Holdings Inc. | ||||||||||||||
| Next Holdco, LLC | ||||||||||||||
| Creek Parent, Inc. | ||||||||||||||
| PetVet Care Centers, LLC | ||||||||||||||
| Draken International, LLC | ||||||||||||||
| AVSC Holding Corp. | ||||||||||||||
| Sorenson Communications, LLC | ||||||||||||||
| Kings Buyer, LLC | ||||||||||||||
| Everbridge, Inc. | ||||||||||||||
| ASP Integrity Acquisition Co LLC | ||||||||||||||
| PAI Financing Merger Sub LLC | ||||||||||||||
| TBRS, Inc. | ||||||||||||||
78
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
| December 31, 2025 | September 30, 2025 | |||||||||||||
| Digital.AI Software Holdings, Inc. | $ | $ | ||||||||||||
| Bayou Intermediate II, LLC | ||||||||||||||
| Mindbody, Inc. | ||||||||||||||
| Inventus Power, Inc. | ||||||||||||||
| MRI Software LLC | ||||||||||||||
| eShipping, LLC | ||||||||||||||
| WP CPP Holdings, LLC | ||||||||||||||
| F&M Buyer LLC | ||||||||||||||
| Premium Parent, LLC | ||||||||||||||
| Spanx, LLC | ||||||||||||||
| Grand River Aseptic Manufacturing, Inc. | ||||||||||||||
| Whitney Merger Sub, Inc. | ||||||||||||||
| Kite Midco II Inc. | ||||||||||||||
| Crewline Buyer, Inc. | ||||||||||||||
| Nellson Nutraceutical, LLC | ||||||||||||||
| Coupa Holdings, LLC | ||||||||||||||
| Berner Food & Beverage, LLC | ||||||||||||||
| LDS Buyer, LLC | ||||||||||||||
| Legends Hospitality Holding Company, LLC | ||||||||||||||
| Icefall Parent, Inc. | ||||||||||||||
| Protein For Pets Opco, LLC | ||||||||||||||
| Optimizely North America Inc. | ||||||||||||||
| Evergreen IX Borrower 2023, LLC | ||||||||||||||
| Bamboo IDE8 Insurance Services, LLC | ||||||||||||||
| Galileo Parent, Inc. | ||||||||||||||
| USIC Holdings, Inc. | ||||||||||||||
| iCIMs, Inc. | ||||||||||||||
| Sierra Enterprises, LLC | ||||||||||||||
| Centralsquare Technologies, LLC | ||||||||||||||
| Lightbox Intermediate, L.P. | ||||||||||||||
| Dialyze Holdings, LLC | ||||||||||||||
| MHE Intermediate Holdings, LLC | ||||||||||||||
| LSL Holdco, LLC | ||||||||||||||
| Grove Hotel Parcel Owner, LLC | ||||||||||||||
| CIELO BIDCO LIMITED | ||||||||||||||
| Telestream 2 LLC | ||||||||||||||
| Jeppesen Holdings, LLC | ||||||||||||||
| Minotaur Acquisition, Inc. | ||||||||||||||
| Silk Holdings III LLC | ||||||||||||||
| MRO Florida, Inc. | ||||||||||||||
| All Web Leads, Inc. | ||||||||||||||
| ASP-R-PAC Acquisition Co LLC | ||||||||||||||
| SIO2 Medical Products, Inc. | ||||||||||||||
| Eyesouth Eye Care Holdco LLC | ||||||||||||||
| BAART Programs, Inc. | ||||||||||||||
| BioXcel Therapeutics, Inc. | ||||||||||||||
| SumUp Holdings Luxembourg | ||||||||||||||
| Verona Pharma, Inc. | ||||||||||||||
| Total | $ | $ | ||||||||||||
79
OAKTREE SPECIALTY LENDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
(unaudited)
Note 14. Subsequent Events
The Company’s management evaluated subsequent events through the date of issuance of the Consolidated Financial Statements. There have been no subsequent events that occurred during such period that would require disclosure in, or would be required to be recognized in the Consolidated Financial Statements as of and for the three months ended December 31, 2025, except as discussed below.
Distribution Declaration
On January 26, 2026, the Company’s Board of Directors declared a quarterly distribution of $0.40 per share, payable in cash on March 31, 2026 to stockholders of record on March 16, 2026.
80
Oaktree Specialty Lending Corporation Schedule 12-14
Schedule of Investments in and Advances to Affiliates
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
Three months ended December 31, 2025
(unaudited)
| Portfolio Company (1) | Industry | Investment Type | Index | Spread | Cash | PIK Rate | Maturity Date | Shares | Principal | Net Realized Gain (Loss) | Amount of Interest, Fees or Dividends Credited in Income (2) | Fair Value at October 1, 2025 | Gross Additions (3) | Gross Reductions (4) | Fair Value at December 31, 2025 | % of Total Net Assets | ||||||||||||||||||||||||||||||||||
| Control Investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Common Stock | $ | $ | $ | $ | $ | $ | % | |||||||||||||||||||||||||||||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Preferred Equity | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Continental Intermodal Group LP | Oil & Gas Storage & Transportation | Preferred Equity | ( | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Continental Intermodal Group LP | Oil & Gas Storage & Transportation | Common Stock | ( | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | First Lien Term Loan | SOFR+ | % | 8/28/2025 | ( | % | |||||||||||||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | First Lien Term Loan | SOFR+ | % | 8/28/2025 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | Common Stock | % | |||||||||||||||||||||||||||||||||||||||||||||||
| OCSI Glick JV LLC (5) | Multi-Sector Holdings | Subordinated Debt | SOFR+ | % | % | 10/20/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||
| OCSI Glick JV LLC (5) | Multi-Sector Holdings | Membership Interest | % | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Senior Loan Fund JV I, LLC (6) | Multi-Sector Holdings | Subordinated Debt | SOFR+ | % | % | 12/29/2028 | % | |||||||||||||||||||||||||||||||||||||||||||
| Senior Loan Fund JV I, LLC (6) | Multi-Sector Holdings | Membership Interest | % | ( | % | |||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | ( | ( | % | |||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | % | |||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | % | |||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | Common Stock | % | |||||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | Warrants | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Control Investments | $ | $ | $ | $ | $ | $ | ( | $ | % | |||||||||||||||||||||||||||||||||||||||||
| Affiliate Investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | SOFR+ | % | % | 9/29/2026 | $ | $ | $ | $ | $ | $ | ( | $ | % | |||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | SOFR+ | % | % | 3/29/2027 | ( | % | ||||||||||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | % | 3/29/2028 | % | |||||||||||||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Revolver | SOFR+ | % | % | 3/30/2026 | ( | % | ||||||||||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | Common Stock | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Assembled Brands Capital LLC | Specialized Finance | Common Stock | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Assembled Brands Capital LLC | Specialized Finance | Warrants | % | |||||||||||||||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | First Lien Term Loan | % | 2/16/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
81
| Portfolio Company (1) | Industry | Investment Type | Index | Spread | Cash | PIK Rate | Maturity Date | Shares | Principal | Net Realized Gain (Loss) | Amount of Interest, Fees or Dividends Credited in Income (2) | Fair Value at October 1, 2025 | Gross Additions (3) | Gross Reductions (4) | Fair Value at December 31, 2025 | % of Total Net Assets | ||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | First Lien Term Loan | % | 2/16/2028 | $ | $ | $ | $ | $ | $ | ( | $ | % | |||||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | First Lien Term Loan | % | 2/16/2028 | % | |||||||||||||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | First Lien Term Loan | % | 2/16/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | Membership Interest | % | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Telestream 2 LLC | Application Software | First Lien Term Loan | SOFR+ | % | % | 6/7/2028 | % | |||||||||||||||||||||||||||||||||||||||||||
| Telestream 2 LLC | Application Software | First Lien Revolver | SOFR+ | % | 6/7/2028 | ( | % | |||||||||||||||||||||||||||||||||||||||||||
| Telestream 2 LLC | Application Software | Common Stock | ( | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Thrasio, LLC | Application Software | First Lien Term Loan | SOFR+ | % | % | 6/18/2029 | % | |||||||||||||||||||||||||||||||||||||||||||
| Thrasio, LLC | Application Software | First Lien Term Loan | SOFR+ | % | 6/18/2029 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Thrasio, LLC | Application Software | Common Stock | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Affiliate Investments | $ | $ | $ | $ | $ | $ | ( | $ | % | |||||||||||||||||||||||||||||||||||||||||
| Total Control & Affiliate Investments | $ | $ | $ | $ | $ | $ | ( | $ | % | |||||||||||||||||||||||||||||||||||||||||
This schedule should be read in connection with the Company's Consolidated Financial Statements, including the Consolidated Schedules of Investments and Notes to the Consolidated Financial Statements.
______________________
(1)The principal amount and ownership detail are shown in the Company's Consolidated Schedules of Investments.
(2)Represents the total amount of interest (net of non-accrual amounts), fees and dividends credited to income for the portion of the period an investment was included in the Control or Affiliate categories.
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, accrued PIK interest (net of non-accrual amounts) and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation as well as the movement of an existing portfolio company into this category or out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal payments or sales and exchanges of one or more existing securities for one or more new securities. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Together with GF Equity Funding, the Company co-invests through Glick JV. Glick JV is capitalized as transactions are completed and all portfolio and investment decisions in respect to Glick JV must be approved by the Glick JV investment committee consisting of representatives of the Company and GF Equity Funding (with approval from a representative of each required).
(6)Together with Kemper, the Company co-invests through SLF JV I. SLF JV I is capitalized as transactions are completed and all portfolio and investment decisions in respect to SLF JV I must be approved by the SLF JV I investment committee consisting of representatives of the Company and Kemper (with approval from a representative of each required).
82
Oaktree Specialty Lending Corporation Schedule 12-14
Schedule of Investments in and Advances to Affiliates
(in thousands, except share and per share amounts, percentages and as otherwise indicated)
Three months ended December 31, 2024
(unaudited)
| Portfolio Company (1) | Industry | Investment Type | Index | Spread | Cash | PIK Rate | Maturity Date | Shares | Principal | Net Realized Gain (Loss) | Amount of Interest, Fees or Dividends Credited in Income (2) | Fair Value at October 1, 2024 | Gross Additions (3) | Gross Reductions (4) | Fair Value at December 31, 2024 | % of Total Net Assets | ||||||||||||||||||||||||||||||||||
| Control Investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Common Stock | $ | $ | $ | $ | $ | $ | % | |||||||||||||||||||||||||||||||||||||||||
| C5 Technology Holdings, LLC | Data Processing & Outsourced Services | Preferred Equity | ( | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Continental Intermodal Group LP | Oil & Gas Storage & Transportation | Preferred Equity | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Continental Intermodal Group LP | Oil & Gas Storage & Transportation | Common Stock | ( | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | First Lien Term Loan | SOFR+ | % | 8/28/2025 | $ | ( | ( | % | |||||||||||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | First Lien Term Loan | SOFR+ | % | 8/28/2025 | ( | ( | % | ||||||||||||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | First Lien Revolver | SOFR+ | % | 8/28/2025 | ( | ( | % | ||||||||||||||||||||||||||||||||||||||||||
| Dominion Diagnostics, LLC | Health Care Services | Common Stock | % | |||||||||||||||||||||||||||||||||||||||||||||||
| OCSI Glick JV LLC (5) | Multi-Sector Holdings | Subordinated Debt | SOFR+ | % | % | 10/20/2028 | % | |||||||||||||||||||||||||||||||||||||||||||
| OCSI Glick JV LLC (5) | Multi-Sector Holdings | Membership Interest | % | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Senior Loan Fund JV I, LLC (6) | Multi-Sector Holdings | Subordinated Debt | SOFR+ | % | % | 12/29/2028 | % | |||||||||||||||||||||||||||||||||||||||||||
| Senior Loan Fund JV I, LLC (6) | Multi-Sector Holdings | Membership Interest | % | % | ||||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | % | |||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | First Lien Term Loan | % | 8/3/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | Common Stock | ( | % | ||||||||||||||||||||||||||||||||||||||||||||||
| SIO2 Medical Products, Inc. | Metal, Glass & Plastic Containers | Warrants | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Control Investments | $ | $ | $ | $ | $ | $ | ( | $ | % | |||||||||||||||||||||||||||||||||||||||||
| Affiliate Investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | SOFR+ | % | % | % | 9/29/2026 | ( | % | |||||||||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | SOFR+ | % | % | % | 3/29/2027 | ( | % | |||||||||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Term Loan | % | 3/29/2028 | % | |||||||||||||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | First Lien Revolver | SOFR+ | % | % | 3/30/2026 | ( | % | ||||||||||||||||||||||||||||||||||||||||||
| All Web Leads, Inc. | Advertising | Common Stock | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Assembled Brands Capital LLC | Specialized Finance | Common Stock | % | |||||||||||||||||||||||||||||||||||||||||||||||
| Assembled Brands Capital LLC | Specialized Finance | Warrants | % | |||||||||||||||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | First Lien Term Loan | % | 2/16/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | First Lien Term Loan | % | 2/16/2028 | ( | % | ||||||||||||||||||||||||||||||||||||||||||||
| The Avery | Real Estate Operating Companies | Membership Interest | % | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Caregiver Services, Inc. | Health Care Services | Preferred Equity | ( | ( | % | |||||||||||||||||||||||||||||||||||||||||||||
| Total Affiliate Investments | $ | $ | ( | $ | $ | $ | $ | ( | $ | % | ||||||||||||||||||||||||||||||||||||||||
| Total Control & Affiliate Investments | $ | $ | ( | $ | $ | $ | $ | ( | $ | % | ||||||||||||||||||||||||||||||||||||||||
83
This schedule should be read in connection with the Company's Consolidated Financial Statements, including the Consolidated Schedules of Investments and Notes to the Consolidated Financial Statements.
______________________
(1)The principal amount and ownership detail are shown in the Company's Consolidated Schedules of Investments included in the Company's quarterly report on Form 10-Q for the quarter ended December 31, 2024.
(2)Represents the total amount of interest (net of non-accrual amounts), fees and dividends credited to income for the portion of the period an investment was included in the Control or Affiliate categories.
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, accrued PIK interest (net of non-accrual amounts) and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation as well as the movement of an existing portfolio company into this category or out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal payments or sales and exchanges of one or more existing securities for one or more new securities. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Together with GF Equity Funding, the Company co-invests through Glick JV. Glick JV is capitalized as transactions are completed and all portfolio and investment decisions in respect to Glick JV must be approved by the Glick JV investment committee consisting of representatives of the Company and GF Equity Funding (with approval from a representative of each required).
(6)Together with Kemper, the Company co-invests through SLF JV I. SLF JV I is capitalized as transactions are completed and all portfolio and investment decisions in respect to SLF JV I must be approved by the SLF JV I investment committee consisting of representatives of the Company and Kemper (with approval from a representative of each required).
84
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in connection with our Consolidated Financial Statements and the notes thereto included elsewhere in this quarterly report on Form 10-Q.
Some of the statements in this quarterly report on Form 10-Q constitute forward-looking statements because they relate to future events or our future performance or financial condition. The forward-looking statements contained in this quarterly report on Form 10-Q may include statements as to:
•our future operating results and distribution projections;
•the ability of Oaktree Fund Advisors, LLC, or Oaktree, to implement Oaktree's future plans with respect to our business and to achieve our investment objective;
•the ability of Oaktree and its affiliates to attract and retain highly talented professionals;
•our business prospects and the prospects of our portfolio companies;
•the impact of the investments that we expect to make;
•the ability of our portfolio companies to achieve their objectives;
•our expected financings and investments and additional leverage we may seek to incur in the future;
•the adequacy of our cash resources and working capital;
•the timing of cash flows, if any, from the operations of our portfolio companies;
•the cost or potential outcome of any litigation to which we may be a party, and
•the impact of current global economic conditions, including those caused by inflation, an elevated (but decreasing) interest rate environment and geopolitical events or all of the foregoing.
In addition, words such as “anticipate,” “believe,” “expect,” “seek,” “plan,” “should,” “estimate,” “project” and “intend” indicate forward-looking statements, although not all forward-looking statements include these words. The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth in “Item 1A. Risk Factors” in our annual report on Form 10-K for the year ended September 30, 2025 and elsewhere in this quarterly report on Form 10-Q.
Other factors that could cause actual results to differ materially include:
•changes or potential disruptions in our operations, the economy, financial markets or political environment, including those caused by tariffs and trade disputes with other countries, inflation and an elevated interest rate environment;
•risks associated with a possible disruption in our operations, the operations of our portfolio companies or the economy generally due to terrorism, war or other geopolitical conflict, natural disasters, pandemics or cybersecurity incidents;
•future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities) and conditions in our operating areas, particularly with respect to Business Development Companies or regulated investment companies, or RICs; and
•other considerations that may be disclosed from time to time in our publicly disseminated documents and filings.
We have based the forward-looking statements included in this quarterly report on Form 10-Q on information available to us on the date of this quarterly report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the Securities and Exchange Commission, or the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.
All dollar amounts in tables are in thousands, except share and per share amounts and as otherwise indicated.
Business Overview
We are a specialty finance company dedicated to providing customized, one-stop credit solutions to companies with limited access to public or syndicated capital markets. We are a closed-end, externally managed, non-diversified management investment company that has elected to be regulated as a Business Development Company under the Investment Company Act of 1940, as amended, or the Investment Company Act. In addition, we have qualified and elected to be treated as a RIC under the Internal Revenue Code of 1986, as amended, or the Code, for U.S. federal income tax purposes.
85
We are externally managed by Oaktree pursuant to an investment advisory agreement, as amended from time to time, the Investment Advisory Agreement. Oaktree Fund Administration, LLC, or Oaktree Administrator, an affiliate of Oaktree, provides certain administrative and other services necessary for us to operate pursuant to the Administration Agreement.
In the current market environment, Oaktree intends to focus on the following areas, in which Oaktree believes there is less competition and thus potential for greater returns, for our new investment opportunities: (1) situational lending, which we define to include directly originated loans to non-sponsor companies that are hard to understand and value using traditional underwriting techniques, (2) select sponsor lending, which we define to include financing to support leveraged buyouts of companies with specialized sponsors that have expertise in certain industries, (3) stressed sector and rescue lending, which we define to include opportunistic private loans in industries experiencing stress or limited access to capital and (4) public credit, where we seek discounted, high quality public debt investments particularly in times of market dislocation.
86
Business Environment and Developments
Global financial markets have experienced an increase in volatility over the last few years amid higher inflation, elevated interest rates, tariffs and concern over a potential slowdown in economic activity. Various macroeconomic headwinds remain, including current geopolitical conflicts, signs of an economic slowdown outside the United States, persistent inflation, threats of additional tariffs and a trade war and ongoing technology disruption. These uncertainties can ultimately impact the overall supply and demand of the market through changing spreads, deal terms and structures and equity purchase price multiples.
We are unable to predict the full effects of these macroeconomic events or how they might evolve. We continue to closely monitor the impact these events have on our business, industry and portfolio companies and will provide constructive solutions where necessary.
Against this backdrop, we believe attractive risk-adjusted returns can be achieved by making loans to companies in the middle market. Given the breadth of the investment platform and decades of credit investing experience of Oaktree and its affiliates, we believe that we have the resources and experience to source, diligence and structure investments in these companies.
Critical Accounting Estimates
Fair Value Measurements
Oaktree, as the valuation designee of our Board of Directors pursuant to Rule 2a-5 under the Investment Company Act, determines the fair value of our assets, including unfunded commitments, on at least a quarterly basis in accordance with Financial Accounting Standards Board, or FASB, Accounting Standards Codification, or ASC, Topic 820, Fair Value Measurements and Disclosures, or ASC 820. ASC 820 defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. ASC 820 prioritizes the use of observable market prices over entity-specific inputs. Where observable prices or inputs are not available or reliable, valuation techniques are applied. These valuation techniques involve some level of estimation and judgment, the degree of which is dependent on the price transparency for the investments or market and the investments’ complexity.
Hierarchical levels, defined by ASC 820 and directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:
•Level 1 — Unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.
•Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities.
•Level 3 — Unobservable inputs that reflect Oaktree’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
If inputs used to measure fair value fall into different levels of the fair value hierarchy, an investment's level is based on the lowest level of input that is significant to the fair value measurement. Oaktree's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment. This includes investment securities that are valued using "bid" and "ask" prices obtained from independent third party pricing services or directly from brokers. These investments may be classified as Level 3 because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities or may require adjustments for investment-specific factors or restrictions.
Financial instruments with readily available quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value. As such, Oaktree obtains and analyzes readily available market quotations provided by pricing vendors and brokers for all of our investments for which quotations are available. In determining the fair value of a particular investment, pricing vendors and brokers use observable market information, including both binding and non-binding indicative quotations.
Oaktree seeks to obtain at least two quotations for the subject or similar securities, typically from pricing vendors. If Oaktree is unable to obtain two quotes from pricing vendors, or if the prices obtained from pricing vendors are not within our set threshold, Oaktree seeks to obtain a quote directly from a broker making a market for the asset. Oaktree evaluates the quotations provided by pricing vendors and brokers based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated.
87
Generally, Oaktree does not adjust any of the prices received from these sources. Oaktree also performs back-testing of valuation information obtained from pricing vendors and brokers against actual prices received in transactions. In addition to ongoing monitoring and back-testing, Oaktree performs due diligence procedures over pricing vendors to understand their methodology and controls to support their use in the valuation process.
If the quotations obtained from pricing vendors or brokers are determined to not be reliable or are not readily available, Oaktree values such investments using any of three different valuation techniques. The first valuation technique is the transaction precedent technique, which utilizes recent or expected future transactions of the investment to determine fair value, to the extent applicable. The second valuation technique is an analysis of the enterprise value, or EV, of the portfolio company. EV means the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. The EV analysis is typically performed to determine (i) the value of equity investments, (ii) whether there is credit impairment for debt investments and (iii) the value for debt investments that we are deemed to control under the Investment Company Act. To estimate the EV of a portfolio company, Oaktree analyzes various factors, including the portfolio company’s historical and projected financial results, macroeconomic impacts on the company and competitive dynamics in the company’s industry. Oaktree also utilizes some or all of the following information based on the individual circumstances of the portfolio company: (i) valuations of comparable public companies, (ii) recent sales of private and public comparable companies in similar industries or having similar business or earnings characteristics, (iii) purchase prices as a multiple of their earnings or cash flow, (iv) the portfolio company’s ability to meet its forecasts and its business prospects, (v) a discounted cash flow analysis, (vi) estimated liquidation or collateral value of the portfolio company’s assets and (vii) offers from third parties to buy the portfolio company. Oaktree may probability weight potential sale outcomes with respect to a portfolio company when uncertainty exists as of the valuation date. Under the EV technique, the significant unobservable input used in the fair value measurement of our investments in debt or equity securities is the EBITDA, revenue or asset multiple, as applicable. Increases or decreases in the valuation multiples in isolation may result in a higher or lower fair value measurement, respectively. The third valuation technique is a market yield technique, which is typically performed for non-credit impaired debt investments. In the market yield technique, a current price is imputed for the investment based upon an assessment of the expected market yield for a similarly structured investment with a similar level of risk, and we consider the current contractual interest rate, the capital structure and other terms of the investment relative to risk of the company and the specific investment. A key determinant of risk, among other things, is the leverage through the investment relative to the EV of the portfolio company. As debt investments held by us are substantially illiquid with no active transaction market, Oaktree depends on primary market data, including newly funded transactions and industry-specific market movements, as well as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable. Under the market yield technique, the significant unobservable input used in the fair value measurement of our investments in debt securities is the market yield. Increases or decreases in the market yield may result in a lower or higher fair value measurement, respectively.
In accordance with ASC 820-10, certain investments that qualify as investment companies in accordance with ASC 946 may be valued using net asset value as a practical expedient for fair value. Consistent with FASB guidance under ASC 820, these investments are excluded from the hierarchical levels. These investments are generally not redeemable.
Oaktree estimates the fair value of certain privately held warrants using a Black Scholes pricing model, which includes an analysis of various factors and subjective assumptions, including the current stock price (by using an EV analysis as described above), the expected period until exercise, expected volatility of the underlying stock price, expected dividends and the risk-free rate. Changes in the subjective input assumptions can materially affect the fair value estimates.
The fair value of our investments as of December 31, 2025 and September 30, 2025 was determined by Oaktree, as the Board of Directors' valuation designee. We have and will continue to engage independent valuation firms to provide assistance each quarter regarding the determination of the fair value of a portion of our portfolio securities for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment. As of December 31, 2025, 99.8% of our portfolio at fair value was valued either based on market quotations, the transactions precedent approach or corroborated by independent valuation firms.
Certain factors that may be considered in determining the fair value of our investments include the nature and realizable value of any collateral, the portfolio company’s earnings and its ability to make payments on its indebtedness, the markets in which the portfolio company does business, comparison to comparable publicly-traded companies, discounted cash flow and other relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, Oaktree's determinations of fair value may differ materially from the values that would have been used if a ready market for these securities existed. Due to these uncertainties, Oaktree's fair value determinations may cause our net asset value on a given date to materially understate or overstate the value that we may ultimately realize upon the sale of one or more of our investments.
As of December 31, 2025, we held $2,949.1 million of investments at fair value, up from $2,847.8 million held at September 30, 2025, primarily driven by purchases of investments during the three months ended December 31, 2025. As of
88
December 31, 2025 and September 30, 2025, approximately 95.2% and 94.8%, respectively, of our total assets represented investments at fair value.
Revenue Recognition
We generate revenues in the form of interest income on debt investments and, to a lesser extent, capital gains and distributions, if any, on equity securities that we may acquire in portfolio companies. We may also generate revenue in the form of commitment, origination, structuring or diligence fees, fees for providing managerial assistance and consulting fees. Some of our investments provide for deferred interest payments or PIK interest income. The principal amount of the debt investments and any accrued but unpaid interest generally becomes due at the maturity date.
Interest Income
Interest income, adjusted for accretion of original issue discount, or OID, is recorded on an accrual basis to the extent that such amounts are expected to be collected. We stop accruing interest on investments when it is determined that interest is no longer collectible. Investments that are expected to pay regularly scheduled interest in cash are generally placed on non-accrual status when there is reasonable doubt that principal or interest cash payments will be collected. Cash interest payments received on investments may be recognized as income or a return of capital depending upon management’s judgment. A non-accrual investment is restored to accrual status if past due principal and interest are paid in cash, and the portfolio company, in management’s judgment, is likely to continue timely payment of its remaining obligations. As of December 31, 2025, there were eleven investments on non-accrual status that in the aggregate represented 6.5% and 3.1% of total debt investments at cost and fair value, respectively. As of September 30, 2025, there were ten investments on non-accrual status that in aggregate represented 6.5% and 3.0% of total debt investments at cost and fair value, respectively.
In connection with our investment in a portfolio company, we sometimes receive nominal cost equity that is valued as part of the negotiation process with the portfolio company. When we receive nominal cost equity, we allocate our cost basis in the investment between debt securities and the nominal cost equity at the time of origination. Any resulting discount from recording the loan, or otherwise purchasing a security at a discount, is accreted into interest income over the life of the loan.
PIK Interest Income
Our investments in debt securities may contain payment-in-kind, or PIK, interest provisions. PIK interest, which typically represents contractually deferred interest added to the loan balance that is generally due at the end of the loan term, is generally recorded on the accrual basis to the extent such amounts are expected to be collected. We generally cease accruing PIK interest if there is insufficient value to support the accrual or if we do not expect the portfolio company to be able to pay all principal and interest due. Our decision to cease accruing PIK interest on a loan or debt security involves subjective judgments and determinations based on available information about a particular portfolio company, including whether the portfolio company is current with respect to its payment of principal and interest on its loans and debt securities; financial statements and financial projections for the portfolio company; our assessment of the portfolio company's business development success; information obtained by us in connection with periodic formal update interviews with the portfolio company's management and, if appropriate, the private equity sponsor; and information about the general economic and market conditions in which the portfolio company operates. Our determination to cease accruing PIK interest is generally made well before our full write-down of a loan or debt security. In addition, if it is subsequently determined that we will not be able to collect any previously accrued PIK interest, the fair value of the loans or debt securities would be reduced by the amount of such previously accrued, but uncollectible, PIK interest. The accrual of PIK interest on our debt investments increases the recorded cost bases of these investments in our Consolidated Financial Statements including for purposes of computing the capital gains incentive fee payable by us to Oaktree. To maintain our status as a RIC, certain income from PIK interest may be required to be distributed to our stockholders, even though we have not yet collected the cash and may never do so.
Portfolio Composition
Our investments principally consist of loans, common and preferred equity and warrants in privately-held companies, Senior Loan Fund JV I, LLC, or SLF JV I, a joint venture through which we and Trinity Universal Insurance Company, a subsidiary of Kemper Corporation, or Kemper, co-invest in senior secured loans of middle-market companies and other
corporate debt securities, and OCSI Glick JV LLC, or the Glick JV, a joint venture through which we and GF Equity Funding 2014 LLC, or GF Equity Funding, co-invest primarily in senior secured loans of middle-market companies. We refer to SLF JV I and the Glick JV collectively as the JVs. Our loans are typically secured by a first, second or subordinated lien on the assets of the portfolio company and generally have terms of up to ten years (but an expected average life of between three and four years).
89
During the three months ended December 31, 2025, we originated $316.6 million of investment commitments in 28 new and 13 existing portfolio companies and funded $313.8 million of investments.
During the three months ended December 31, 2025, we received $178.5 million of proceeds from prepayments, exits, other paydowns and sales and exited 4 portfolio companies.
A summary of the composition of our investment portfolio at cost and fair value as a percentage of total investments is shown in the following tables:
| December 31, 2025 | September 30, 2025 | |||||||||||||
| Cost: | ||||||||||||||
| Senior secured debt | 83.26 | % | 83.11 | % | ||||||||||
| Debt investments in the JVs | 5.18 | 5.39 | ||||||||||||
| Common equity and warrants | 4.34 | 4.53 | ||||||||||||
| Subordinated debt | 3.41 | 2.96 | ||||||||||||
| Preferred equity | 2.10 | 2.23 | ||||||||||||
| LLC equity interests of the JVs | 1.71 | 1.78 | ||||||||||||
| Total | 100.00 | % | 100.00 | % | ||||||||||
| December 31, 2025 | September 30, 2025 | |||||||||||||
| Fair value: | ||||||||||||||
| Senior secured debt | 86.38 | % | 85.88 | % | ||||||||||
| Debt investments in the JVs | 5.31 | 5.57 | ||||||||||||
| Subordinated debt | 3.68 | 3.18 | ||||||||||||
| Preferred equity | 2.42 | 2.53 | ||||||||||||
| Common equity and warrants | 1.93 | 2.42 | ||||||||||||
| LLC equity interests of the JVs | 0.28 | 0.42 | ||||||||||||
| Total | 100.00 | % | 100.00 | % | ||||||||||
90
The industry composition of our portfolio at cost and fair value as a percentage of total investments was as follows:
| December 31, 2025 | September 30, 2025 | |||||||||||||
| Cost: | ||||||||||||||
| Application Software | 17.10 | % | 17.64 | % | ||||||||||
| Multi-Sector Holdings (1) | 7.79 | 7.68 | ||||||||||||
| Health Care Services | 5.60 | 5.21 | ||||||||||||
| Aerospace & Defense | 4.89 | 4.26 | ||||||||||||
| Interactive Media & Services | 4.18 | 4.23 | ||||||||||||
| Health Care Technology | 3.43 | 2.47 | ||||||||||||
| Pharmaceuticals | 3.13 | 3.74 | ||||||||||||
| Health Care Equipment | 2.82 | 2.95 | ||||||||||||
| Specialized Consumer Services | 2.61 | 2.68 | ||||||||||||
| Metal, Glass & Plastic Containers | 2.19 | 2.26 | ||||||||||||
| Specialized Finance | 2.13 | 2.20 | ||||||||||||
| Life Sciences Tools & Services | 2.12 | 2.39 | ||||||||||||
| Diversified Financial Services | 1.89 | 1.40 | ||||||||||||
| Diversified Support Services | 1.87 | 1.56 | ||||||||||||
| Soft Drinks & Non-alcoholic Beverages | 1.77 | 1.85 | ||||||||||||
| Environmental & Facilities Services | 1.75 | 1.81 | ||||||||||||
| Systems Software | 1.61 | 1.55 | ||||||||||||
| Personal Care Products | 1.58 | 1.27 | ||||||||||||
| Construction & Engineering | 1.52 | 0.96 | ||||||||||||
| Real Estate Operating Companies | 1.45 | 1.60 | ||||||||||||
| Communications Equipment | 1.33 | 1.41 | ||||||||||||
| Internet Services & Infrastructure | 1.27 | 1.33 | ||||||||||||
| Paper & Plastic Packaging Products & Materials | 1.20 | 0.34 | ||||||||||||
| Automotive Retail | 1.19 | 1.24 | ||||||||||||
| Airport Services | 1.11 | 2.15 | ||||||||||||
| Biotechnology | 1.09 | 1.35 | ||||||||||||
| Data Processing & Outsourced Services | 1.09 | 1.14 | ||||||||||||
| Building Products | 1.07 | 0.95 | ||||||||||||
| Construction Machinery & Heavy Transportation Equipment | 1.05 | 1.08 | ||||||||||||
| Packaged Foods & Meats | 1.02 | 1.07 | ||||||||||||
| Electrical Components & Equipment | 1.02 | 1.09 | ||||||||||||
| Health Care Supplies | 0.98 | 0.99 | ||||||||||||
| Cable & Satellite | 0.92 | 0.89 | ||||||||||||
| Drug Retail | 0.92 | 0.97 | ||||||||||||
| Alternative Carriers | 0.87 | 0.59 | ||||||||||||
| Insurance Brokers | 0.85 | 0.87 | ||||||||||||
| Health Care Distributors | 0.84 | 0.88 | ||||||||||||
| Property & Casualty Insurance | 0.76 | 0.64 | ||||||||||||
| Broadline Retail | 0.74 | 0.76 | ||||||||||||
| Education Services | 0.72 | 0.67 | ||||||||||||
| Research & Consulting Services | 0.72 | 1.04 | ||||||||||||
| Industrial Machinery & Supplies & Components | 0.71 | 0.76 | ||||||||||||
| Hotels, Resorts & Cruise Lines | 0.67 | 0.67 | ||||||||||||
| Diversified Chemicals | 0.62 | 0.65 | ||||||||||||
| Casinos & Gaming | 0.60 | — | ||||||||||||
| Real Estate Services | 0.60 | 0.63 | ||||||||||||
| Home Improvement Retail | 0.58 | 0.70 | ||||||||||||
| Apparel Retail | 0.56 | 0.60 | ||||||||||||
| Oil & Gas Storage & Transportation | 0.54 | 0.63 | ||||||||||||
| Air Freight & Logistics | 0.51 | 0.53 | ||||||||||||
| Office Services & Supplies | 0.51 | 0.94 | ||||||||||||
| Real Estate Development | 0.47 | 0.52 | ||||||||||||
| Advertising | 0.36 | 0.37 | ||||||||||||
| Movies & Entertainment | 0.33 | 0.77 | ||||||||||||
| Oil & Gas Drilling | 0.24 | — | ||||||||||||
| Broadcasting | 0.14 | — | ||||||||||||
| Other Specialty Retail | 0.11 | — | ||||||||||||
| Housewares & Specialties | 0.08 | 0.09 | ||||||||||||
| Home Furnishings | 0.08 | 0.08 | ||||||||||||
| Distributors | 0.05 | 0.06 | ||||||||||||
| Diversified Real Estate Activities | 0.05 | — | ||||||||||||
| Gold | — | 0.58 | ||||||||||||
| Financial Exchanges & Data | — | 0.26 | ||||||||||||
| Total | 100.00 | % | 100.00 | % | ||||||||||
91
| December 31, 2025 | September 30, 2025 | |||||||||||||
| Fair value: | ||||||||||||||
| Application Software | 17.45 | % | 18.34 | % | ||||||||||
| Multi-Sector Holdings (1) | 6.57 | 6.53 | ||||||||||||
| Aerospace & Defense | 5.39 | 4.65 | ||||||||||||
| Health Care Services | 4.78 | 4.20 | ||||||||||||
| Interactive Media & Services | 4.59 | 4.61 | ||||||||||||
| Health Care Technology | 4.49 | 3.40 | ||||||||||||
| Pharmaceuticals | 3.39 | 4.05 | ||||||||||||
| Specialized Consumer Services | 2.83 | 2.89 | ||||||||||||
| Life Sciences Tools & Services | 2.31 | 2.58 | ||||||||||||
| Specialized Finance | 2.31 | 2.37 | ||||||||||||
| Health Care Equipment | 2.21 | 2.29 | ||||||||||||
| Diversified Financial Services | 2.13 | 1.59 | ||||||||||||
| Diversified Support Services | 2.02 | 1.67 | ||||||||||||
| Soft Drinks & Non-alcoholic Beverages | 1.91 | 1.98 | ||||||||||||
| Environmental & Facilities Services | 1.80 | 1.88 | ||||||||||||
| Systems Software | 1.71 | 1.67 | ||||||||||||
| Personal Care Products | 1.61 | 1.27 | ||||||||||||
| Construction & Engineering | 1.53 | 1.01 | ||||||||||||
| Communications Equipment | 1.44 | 1.52 | ||||||||||||
| Real Estate Operating Companies | 1.41 | 1.59 | ||||||||||||
| Internet Services & Infrastructure | 1.39 | 1.44 | ||||||||||||
| Automotive Retail | 1.27 | 1.30 | ||||||||||||
| Biotechnology | 1.20 | 1.54 | ||||||||||||
| Building Products | 1.16 | 1.02 | ||||||||||||
| Paper & Plastic Packaging Products & Materials | 1.16 | 0.36 | ||||||||||||
| Construction Machinery & Heavy Transportation Equipment | 1.15 | 1.17 | ||||||||||||
| Packaged Foods & Meats | 1.11 | 1.15 | ||||||||||||
| Electrical Components & Equipment | 1.11 | 1.17 | ||||||||||||
| Health Care Supplies | 1.07 | 1.06 | ||||||||||||
| Cable & Satellite | 1.02 | 0.96 | ||||||||||||
| Drug Retail | 1.00 | 1.04 | ||||||||||||
| Insurance Brokers | 0.93 | 0.94 | ||||||||||||
| Alternative Carriers | 0.92 | 0.64 | ||||||||||||
| Health Care Distributors | 0.89 | 0.93 | ||||||||||||
| Data Processing & Outsourced Services | 0.89 | 0.92 | ||||||||||||
| Property & Casualty Insurance | 0.83 | 0.70 | ||||||||||||
| Broadline Retail | 0.80 | 0.76 | ||||||||||||
| Industrial Machinery & Supplies & Components | 0.80 | 0.88 | ||||||||||||
| Diversified Chemicals | 0.77 | 0.80 | ||||||||||||
| Research & Consulting Services | 0.77 | 1.05 | ||||||||||||
| Education Services | 0.72 | 0.66 | ||||||||||||
| Hotels, Resorts & Cruise Lines | 0.71 | 0.70 | ||||||||||||
| Airport Services | 0.69 | 1.90 | ||||||||||||
| Casinos & Gaming | 0.65 | — | ||||||||||||
| Real Estate Services | 0.65 | 0.68 | ||||||||||||
| Air Freight & Logistics | 0.55 | 0.58 | ||||||||||||
| Office Services & Supplies | 0.55 | 0.94 | ||||||||||||
| Real Estate Development | 0.52 | 0.57 | ||||||||||||
| Apparel Retail | 0.49 | 0.58 | ||||||||||||
| Advertising | 0.39 | 0.41 | ||||||||||||
| Oil & Gas Storage & Transportation | 0.37 | 0.50 | ||||||||||||
| Metal, Glass & Plastic Containers | 0.37 | 0.41 | ||||||||||||
| Movies & Entertainment | 0.36 | 0.84 | ||||||||||||
| Oil & Gas Drilling | 0.26 | — | ||||||||||||
| Broadcasting | 0.15 | — | ||||||||||||
| Other Specialty Retail | 0.12 | — | ||||||||||||
| Distributors | 0.09 | 0.11 | ||||||||||||
| Home Furnishings | 0.08 | 0.09 | ||||||||||||
| Housewares & Specialties | 0.08 | 0.08 | ||||||||||||
| Diversified Real Estate Activities | 0.05 | — | ||||||||||||
| Home Improvement Retail | 0.03 | 0.09 | ||||||||||||
| Gold | — | 0.66 | ||||||||||||
| Financial Exchanges & Data | — | 0.28 | ||||||||||||
| Total | 100.00 | % | 100.00 | % | ||||||||||
___________________
(1)This industry includes our investments in the JVs and CLOs.
92
The Joint Ventures
Senior Loan Fund JV I, LLC
In May 2014, we entered into a limited liability company, or LLC, agreement with Kemper to form SLF JV I. We co-invest in senior secured loans of middle-market companies and other corporate debt securities with Kemper through our investment in SLF JV I. SLF JV I is managed by a four person Board of Directors, two of whom are selected by us and two of whom are selected by Kemper. All portfolio decisions and investment decisions in respect of SLF JV I must be approved by the SLF JV I investment committee, which consists of one representative selected by us and one representative selected by Kemper (with approval from a representative of each required). Since we do not have a controlling financial interest in SLF JV I, we do not consolidate SLF JV I. SLF JV I is not an "eligible portfolio company" as defined in section 2(a)(46) of the Investment Company Act. SLF JV I is capitalized pro rata with LLC equity interests as transactions are completed and may be capitalized with additional subordinated notes issued to us and Kemper by SLF JV I. The subordinated notes issued by SLF JV I are referred to as the SLF JV I Notes. The SLF JV I Notes are senior in right of payment to SLF JV I LLC equity interests and subordinated in right of payment to SLF JV I’s secured debt.
As of December 31, 2025 and September 30, 2025, we and Kemper owned, in the aggregate, 87.5% and 12.5%, respectively, of the LLC equity interests of SLF JV I and the outstanding SLF JV I Notes. As of each of December 31, 2025 and September 30, 2025, we and Kemper had funded approximately $190.5 million to SLF JV I, of which $166.7 million was from us. As of each of December 31, 2025 and September 30, 2025, we had aggregate commitments to fund SLF JV I of $13.1 million, of which approximately $9.8 million was to fund additional SLF JV I Notes and approximately $3.3 million was to fund LLC equity interests in SLF JV I.
Both the cost and fair value of our SLF JV I Notes were $112.7 million as of each of December 31, 2025 and September 30, 2025. We earned interest income of $3.2 million and $3.4 million on the SLF JV I Notes for the three months ended December 31, 2025 and 2024, respectively. As of December 31, 2025, the SLF JV I Notes bore interest at a rate of one-month secured overnight financing rate, or SOFR, plus 7.00% per annum with a SOFR floor of 1.00% and will mature on December 29, 2028.
The cost and fair value of the LLC equity interests in SLF JV I held by us was $54.8 million and $8.3 million, respectively, as of December 31, 2025, and $54.8 million and $11.9 million, respectively, as of September 30, 2025. We earned $0.5 million and $0.7 million in dividend income for the three months ended December 31, 2025 and 2024, respectively, with respect to our investment in the LLC equity interests of SLF JV I.
Below is a summary of SLF JV I's portfolio as of December 31, 2025 and September 30, 2025:
| December 31, 2025 | September 30, 2025 | ||||||||||
| Senior secured loans (1) | $394,812 | $394,091 | |||||||||
| Weighted average interest rate on senior secured loans (2) | 7.51% | 8.09% | |||||||||
| Number of borrowers in SLF JV I | 74 | 72 | |||||||||
| Largest exposure to a single borrower (1) | $10,364 | $10,390 | |||||||||
| Total of five largest loan exposures to borrowers (1) | $49,527 | $49,629 | |||||||||
__________________
(1) At principal amount.
(2) Computed using the weighted average annual interest rate on performing senior secured loans at fair value.
See "Note 3. Portfolio Investments" in the notes to the accompanying financial statements for more information on SLF JV I and its portfolio.
OCSI Glick JV LLC
On March 19, 2021, we became party to the LLC agreement of the Glick JV. The Glick JV invests primarily in senior secured loans of middle-market companies. We co-invest in these securities with GF Equity Funding through the Glick JV. The Glick JV is managed by a four person Board of Directors, two of whom are selected by us and two of whom are selected by GF Equity Funding. All portfolio decisions and investment decisions in respect of the Glick JV must be approved by the Glick JV investment committee, consisting of one representative selected by us and one representative selected by GF Equity Funding (with approval from a representative of each required). Since we do not have a controlling financial interest in the Glick JV, we do not consolidate the Glick JV. The Glick JV is not an "eligible portfolio company" as defined in section 2(a)(46) of the Investment Company Act. The Glick JV is capitalized as transactions are completed. The members provide capital to the Glick JV in exchange for LLC equity interests, and we and GF Debt Funding 2014 LLC, or GF Debt Funding, an entity advised by
93
affiliates of GF Equity Funding, provide capital to the Glick JV in exchange for subordinated notes issued by the Glick JV, or the Glick JV Notes. The Glick JV Notes are junior in right of payment to the repayment of temporary contributions made by us to fund investments of the Glick JV that are repaid when GF Equity Funding and GF Debt Funding make their capital contributions and fund their Glick JV Notes, respectively.
As of December 31, 2025 and September 30, 2025, we and GF Equity Funding owned 87.5% and 12.5%, respectively, of the outstanding LLC equity interests, and we and GF Debt Funding owned 87.5% and 12.5%, respectively, of the Glick JV Notes. Approximately $84.0 million in aggregate commitments was funded as of each of December 31, 2025 and September 30, 2025, of which $73.5 million was from us. As of each of December 31, 2025 and September 30, 2025, we had commitments to fund Glick JV Notes of $78.8 million, of which $12.4 million was unfunded. As of each of December 31, 2025 and September 30, 2025, we had commitments to fund LLC equity interests in the Glick JV of $8.7 million, of which $1.6 million was unfunded.
The cost and fair value of our aggregate investment in the Glick JV was $53.5 million and $43.9 million, respectively, as of December 31, 2025. The cost and fair value of our aggregate investment in the Glick JV was $53.1 million and $46.1 million, respectively, as of September 30, 2025. For each of the three months ended December 31, 2025 and 2024, our investment in the Glick JV Notes earned interest income of $1.7 million. We did not earn any dividend income for the three months ended December 31, 2025 and 2024 with respect to our investment in the LLC equity interests of the Glick JV.
Below is a summary of the Glick JV's portfolio as of December 31, 2025 and September 30, 2025:
| December 31, 2025 | September 30, 2025 | ||||||||||
| Senior secured loans (1) | $132,206 | $132,109 | |||||||||
| Weighted average current interest rate on senior secured loans (2) | 7.40% | 8.32% | |||||||||
| Number of borrowers in the Glick JV | 115 | 57 | |||||||||
| Largest loan exposure to a single borrower (1) | $4,088 | $4,305 | |||||||||
| Total of five largest loan exposures to borrowers (1) | $15,912 | $20,577 | |||||||||
__________
(1) At principal amount.
(2) Computed using the weighted average annual interest rate on performing senior secured loans at fair value.
See "Note 3. Portfolio Investments" in the notes to the accompanying financial statements for more information on the Glick JV and its portfolio.
94
Discussion and Analysis of Results and Operations
Results of Operations
Net increase (decrease) in net assets resulting from operations includes net investment income, net realized gains (losses) and net unrealized appreciation (depreciation). Net investment income is the difference between our income from interest, dividends and fees and net expenses. Net realized gains (losses) is the difference between the proceeds received from dispositions of investment related assets and liabilities and their stated costs. Net unrealized appreciation (depreciation) is the net change in the fair value of our investment related assets and liabilities carried at fair value during the reporting period, including the reversal of previously recorded unrealized appreciation (depreciation) when gains or losses are realized.
Comparison of Three Months ended December 31, 2025 and December 31, 2024
Total Investment Income
Total investment income includes interest on our investments, fee income and dividend income.
Total investment income for the three months ended December 31, 2025 and 2024 was $75.1 million and $86.6 million, respectively. For the three months ended December 31, 2025, this amount consisted of $70.8 million of interest income from portfolio investments (which included $3.8 million of PIK interest), $3.0 million of fee income and $1.4 million of dividend income (which included $0.8 million of PIK dividends). For the three months ended December 31, 2024, this amount consisted of $84.2 million of interest income from portfolio investments (which included $5.7 million of PIK interest), $1.7 million of fee income and $0.8 million of dividend income. The decrease of $11.6 million, or 13.3%, in our total investment income for the three months ended December 31, 2025, as compared to the three months ended December 31, 2024, was due primarily to a $13.4 million decrease in interest income that resulted from decreases in reference rates, partially offset by $1.3 million of higher fee income driven by higher prepayment and amendment fees and a $0.5 million increase in dividend income primarily driven by dividends earned on certain equity investments.
Net expenses (i.e., expenses net of fee waivers) for the three months ended December 31, 2025 and 2024 were $38.4 million and $42.1 million, respectively. Net expenses decreased for the three months ended December 31, 2025, as compared to the three months ended December 31, 2024, by $3.7 million, or 8.8%. The decrease in net expenses was primarily driven by $3.9 million of lower interest expense due to decrease in reference rates and a lower average borrowings outstanding.
Net Investment Income
Net investment income for the three months ended December 31, 2025 decreased by $7.6 million compared to the three months ended December 31, 2024, as a result of the $11.6 million decrease in total investment income, partially offset by a $3.7 million decrease in net expenses and a $0.2 million decrease in the provision for taxes on net investment income.
Realized Gain (Loss)
Realized gains or losses are measured by the difference between the net proceeds from the sale or redemption of investments and foreign currency and the cost basis without regard to unrealized appreciation or depreciation previously recognized, and includes investments written-off during the period, net of recoveries. Realized losses may also be recorded in connection with our determination that certain investments are considered worthless securities and/or meet the conditions for loss recognition per the applicable tax rules.
During the three months ended December 31, 2025 and 2024, we recorded aggregate net realized gains (losses) of $1.3 million and $(17.3) million, respectively, in connection with the exits and restructurings of various investments and foreign currency forward contracts. See “Note 8. Realized Gains or Losses and Net Unrealized Appreciation or Depreciation” in the notes to the accompanying Consolidated Financial Statements for more details regarding investment realization events for the three months ended December 31, 2025 and 2024.
Net Unrealized Appreciation (Depreciation)
Net unrealized appreciation or depreciation is the net change in the fair value of our investments and foreign currency during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.
During the three months ended December 31, 2025 and 2024, we recorded net unrealized depreciation of $32.4 million and $19.6 million, respectively. For the three months ended December 31, 2025, this consisted of $17.7 million of net
95
unrealized depreciation on debt investments and $15.4 million of net unrealized depreciation on equity investments, partially offset by $0.6 million of net unrealized appreciation related to exited investments (a portion of which resulted in a reclassification to realized losses) and $0.1 million of net unrealized appreciation of foreign currency cash and forward contracts. For the three months ended December 31, 2024, this consisted of $24.3 million of net unrealized depreciation on debt investments and $17.8 million of net unrealized depreciation on equity investments, partially offset by $10.5 million of net unrealized appreciation of foreign currency forward contracts and $12.0 million of net unrealized appreciation related to exited investments (a portion of which resulted in a reclassification to realized losses).
Financial Condition, Liquidity and Capital Resources
We have a number of alternatives available to fund our investment portfolio and our operations, including raising equity, increasing or refinancing debt and funding from operational cash flow. We generally expect to fund the growth of our investment portfolio through additional debt and equity capital, which may include securitizing a portion of our investments. We cannot assure you, however, that our efforts to grow our portfolio will be successful. For example, our common stock has traded at prices below net asset value, and we may not be able to raise additional equity at prices below the then-current net asset value per share. We intend to continue to generate cash primarily from cash flows from operations, including interest earned, and future borrowings or equity offerings. We intend to fund our future distribution obligations through operating cash flow or with funds obtained through future equity and debt offerings or credit facilities, as we deem appropriate.
Our primary uses of cash are for (1) investments in portfolio companies and other investments to comply with certain portfolio diversification requirements, (2) the cost of operations (including our expenses, the management and incentive fees and any indemnification obligations), (3) debt service of borrowings and (4) cash distributions to stockholders. We may also from time to time repurchase or redeem some or all of our outstanding notes. At a special meeting of our stockholders held on June 28, 2019, our stockholders approved the application of the reduced asset coverage requirements in Section 61(a)(2) of the Investment Company Act to us effective as of June 29, 2019. As a result of the reduced asset coverage requirement, we can incur $2 of debt for each $1 of equity as compared to $1 of debt for each $1 of equity. As of December 31, 2025, we had $1,615.0 million in senior securities and our asset coverage ratio was 188.62%. As of December 31, 2025, our target debt to equity ratio was 0.90x to 1.25x (i.e., one dollar of equity for each $0.90 to $1.25 of debt outstanding) and our net debt to equity ratio was 1.07x.
For the three months ended December 31, 2025, we experienced a net increase in cash and cash equivalents of $1.2 million. During that period, net cash used by operating activities was $83.5 million, primarily from funding $306.7 million of investments, partially offset by $181.8 million of principal payments and sale proceeds received, the cash activities related to $36.7 million of net investment income and $3.3 million of net increases in payables from unsettled transactions. During the same period, net cash provided by financing activities was $84.8 million, primarily consisting of $120.0 million of net borrowings under our credit facilities, partially offset by $34.1 million of cash distributions paid to our stockholders.
For the three months ended December 31, 2024, we experienced a net increase in cash and cash equivalents (including restricted cash) of $47.5 million. During that period, net cash provided by operating activities was $144.0 million, primarily from $352.5 million of principal payments and sale proceeds received and the cash activities related to $44.3 million of net investment income, partially offset by funding $201.8 million of investments, $53.8 million of net increases in receivables and net decreases in payables from unsettled transactions and a $4.8 million increase in due from broker. During the same period, net cash used in financing activities was $95.3 million, primarily consisting of $43.8 million of cash distributions paid to our stockholders and $50.0 million of net repayments under our credit facilities.
As of December 31, 2025, we had $80.8 million in cash and cash equivalents, portfolio investments (at fair value) of $2.9 billion, $23.9 million of interest, dividends and fees receivable, $0.3 million of due from portfolio companies, $495.0 million of undrawn capacity on our credit facilities (subject to borrowing base and other limitations), $13.3 million of net payables from unsettled transactions, $665.0 million of borrowings outstanding under our credit facilities and $945.0 million of unsecured notes payable (net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment).
As of September 30, 2025, we had $79.6 million in cash and cash equivalents, portfolio investments (at fair value) of $2.8 billion, $31.9 million of interest, dividends and fees receivable, $3.2 million of due from portfolio companies, $615.0 million of undrawn capacity on our credit facilities (subject to borrowing base and other limitations), $10.1 million of net payables from unsettled transactions, $545.0 million of borrowings outstanding under our credit facilities and $941.9 million of unsecured notes payable (net of unamortized financing costs, unaccreted discount and interest rate swap fair value adjustment).
We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. As of December 31, 2025, our only off-balance sheet arrangements consisted of $274.5 million of unfunded commitments, which was composed of $247.3 million to provide debt and equity financing to certain of our portfolio companies and $27.1 million to provide financing to the JVs. All of the $274.5 million of unfunded commitments can be drawn immediately. As of September 30, 2025, our only off-balance sheet arrangements consisted of
96
$286.0 million of unfunded commitments, which was comprised of $258.9 million to provide debt and equity financing to certain of its portfolio companies and $27.1 million to provide financing to the JVs. Of the $258.9 million, approximately $246.9 million can be drawn immediately with the remaining amount subject to certain milestones that must be met by portfolio companies or other restrictions.
As of December 31, 2025, we have analyzed cash and cash equivalents, availability under our credit facilities, the ability to rotate out of certain assets and amounts of unfunded commitments that could be drawn and believe our liquidity and capital resources are sufficient to invest in market opportunities as they arise.
Contractual Obligations
The following table reflects information pertaining to our principal debt outstanding under the Syndicated Facility, the 2027 Notes, the 2029 Notes and the 2030 Notes (each as defined below):
| Debt Outstanding as of September 30, 2025 | Debt Outstanding as of December 31, 2025 | Weighted average debt outstanding for the three months ended December 31, 2025 | Maximum debt outstanding for the three months ended December 31, 2025 | |||||||||||||||||||||||
| Syndicated Facility | $ | 545,000 | $ | 665,000 | $ | 604,457 | $ | 720,000 | ||||||||||||||||||
| 2027 Notes | 350,000 | 350,000 | 350,000 | 350,000 | ||||||||||||||||||||||
| 2029 Notes | 300,000 | 300,000 | 300,000 | 300,000 | ||||||||||||||||||||||
| 2030 Notes | 300,000 | 300,000 | 300,000 | 300,000 | ||||||||||||||||||||||
| Total debt | $ | 1,495,000 | $ | 1,615,000 | $ | 1,554,457 | ||||||||||||||||||||
The following table reflects our contractual obligations arising from the Syndicated Facility, the 2027 Notes, the 2029 Notes and the 2030 Notes:
| Payments due by period as of December 31, 2025 | ||||||||||||||||||||||||||
| Contractual Obligations | Total | Less than 1 year | 1-3 years | 3-5 years | ||||||||||||||||||||||
| Syndicated Facility | $ | 665,000 | $ | — | $ | — | $ | 665,000 | ||||||||||||||||||
| Interest due on Syndicated Facility | 163,242 | 38,219 | 76,438 | 48,585 | ||||||||||||||||||||||
| 2027 Notes | 350,000 | — | 350,000 | — | ||||||||||||||||||||||
| Interest due on 2027 Notes (a) | 21,429 | 20,583 | 846 | — | ||||||||||||||||||||||
| 2029 Notes | 300,000 | — | — | 300,000 | ||||||||||||||||||||||
| Interest due on 2029 Notes (a) | 65,491 | 20,932 | 41,864 | 2,695 | ||||||||||||||||||||||
| 2030 Notes | 300,000 | — | — | 300,000 | ||||||||||||||||||||||
| Interest due on 2030 Notes (a) | 77,556 | 18,636 | 37,272 | 21,648 | ||||||||||||||||||||||
| Total | $ | 1,942,718 | $ | 98,370 | $ | 506,420 | $ | 1,337,928 | ||||||||||||||||||
__________
(a) The interest due on the 2027 Notes, the 2029 Notes and the 2030 Notes was calculated net of the interest rate swaps.
97
Equity Issuances
During the three months ended December 31, 2025, we did not issue any shares of common stock as part of the dividend reinvestment plan, or DRIP.
We are party to an equity distribution agreement, dated February 7, 2022, as amended, by and among us, Oaktree and Oaktree Administrator and Keefe, Bruyette & Woods, Inc., Citizens JMP Securities, LLC, Raymond James & Associates, Inc. and SMBC Nikko Securities America, Inc., pursuant to which we may offer and sell shares of our common stock from time to time having an aggregate offering price of up to $300.0 million under our current shelf registration statement. Sales of the common stock, if any, may be made in negotiated transactions or transactions that are deemed to be “at the market,” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on the Nasdaq Global Select Market or similar securities exchanges or sales made to or through a market maker other than on an exchange, at prices related to the prevailing market prices or at negotiated prices.
In connection with the "at the market" offering, we did not issue and sell any shares of common stock during the three months ended December 31, 2025 and 2024.
On January 31, 2025, we and Oaktree Capital I, L.P., an affiliate of Oaktree, entered into a purchase agreement pursuant to which Oaktree Capital I, L.P. purchased 5,672,149 shares of our common stock on February 3, 2025 for an aggregate purchase price of $100.0 million. These shares were sold at $17.63 per share, which was our net asset value per share on January 31, 2025 as calculated in accordance with Section 23 of the Investment Company Act. Oaktree Capital I, L.P. has agreed not to sell the shares acquired in this transaction through February 3, 2026.
Distributions
The following table reflects the distributions per share that we have paid, including shares issued under our DRIP, on our common stock since October 1, 2023.
| Distribution | Date Declared | Record Date | Payment Date | Amount per Share | Cash Distribution | DRIP Shares Issued | DRIP Shares Value | |||||||||||||||||||||||||||||||||||||||||||
| Quarterly | November 8, 2023 | December 15, 2023 | December 29, 2023 | $ | 0.55 | $ | 41.7 | million | 87,472 | (2) | $ | 1.7 | million | |||||||||||||||||||||||||||||||||||||
| Special | November 8, 2023 | December 15, 2023 | December 29, 2023 | 0.07 | 5.3 | million | 11,133 | (2) | 0.2 | million | ||||||||||||||||||||||||||||||||||||||||
| Quarterly | January 26, 2024 | March 15, 2024 | March 29, 2024 | 0.55 | 42.8 | million | 96,850 | (2) | 1.9 | million | ||||||||||||||||||||||||||||||||||||||||
| Quarterly | April 26, 2024 | June 14, 2024 | June 28, 2024 | 0.55 | 43.3 | million | 100,029 | (2) | 1.9 | million | ||||||||||||||||||||||||||||||||||||||||
| Quarterly | July 26, 2024 | September 16, 2024 | September 30, 2024 | 0.55 | 43.7 | million | 94,873 | (1) | 1.6 | million | ||||||||||||||||||||||||||||||||||||||||
| Quarterly | November 7, 2024 | December 16, 2024 | December 31, 2024 | 0.55 | 43.8 | million | 94,970 | (1) | 1.5 | million | ||||||||||||||||||||||||||||||||||||||||
| Quarterly | January 27, 2025 | March 17, 2025 | March 31, 2025 | 0.40 | 31.5 | million | 234,752 | (1) | 3.7 | million | ||||||||||||||||||||||||||||||||||||||||
| Supplemental | January 27, 2025 | March 17, 2025 | March 31, 2025 | 0.07 | 5.6 | million | 41,082 | (1) | 0.6 | million | ||||||||||||||||||||||||||||||||||||||||
| Quarterly | April 28, 2025 | June 16, 2025 | June 30, 2025 | 0.40 | 31.6 | million | 256,343 | (1) | 3.6 | million | ||||||||||||||||||||||||||||||||||||||||
| Supplemental | April 28, 2025 | June 16, 2025 | June 30, 2025 | 0.02 | 1.6 | million | 12,817 | (1) | 0.2 | million | ||||||||||||||||||||||||||||||||||||||||
| Quarterly | July 28, 2025 | September 15, 2025 | September 30, 2025 | 0.40 | 34.1 | million | 90,388 | (1) | 1.2 | million | ||||||||||||||||||||||||||||||||||||||||
| Quarterly | November 10, 2025 | December 15, 2025 | December 31, 2025 | 0.40 | 34.1 | million | 89,143 | (1) | 1.1 | million | ||||||||||||||||||||||||||||||||||||||||
______________
(1) Shares were purchased on the open market and distributed.
(2) New shares were issued and distributed.
Indebtedness
See “Note 6. Borrowings” in the Consolidated Financial Statements for more details regarding our indebtedness.
Syndicated Facility
As of December 31, 2025, (i) the size of our senior secured revolving credit facility, or, as amended and/or restated from time to time, the Syndicated Facility, pursuant to a senior secured revolving credit agreement, with the lenders, ING Capital LLC, as administrative agent, ING Capital LLC, JPMorgan Chase Bank, N.A., BofA Securities, Inc. and Wells Fargo Securities, LLC as joint lead arrangers and joint bookrunners, and JPMorgan Chase Bank, N.A. and Bank of America, N.A., as syndication agents, was $1.160 billion (with an “accordion” feature that permits us, under certain circumstances, to increase the size of the facility to up to the greater of $1.50 billion and our net worth (as defined in the Syndicated Facility) on the date of such increase), (ii) the period during which we may make drawings will expire on April 8, 2029 and the maturity date was April 8, 2030 and (iii) the interest rate margin for (a) SOFR loans (which may be 1- or 3-month at our option) was 1.875% plus a SOFR adjustment equal to 0.10% and (b) alternate base rate loans was 0.875% plus a SOFR adjustment equal to 0.10%;
98
provided that, if at any time the Borrowing Base (as defined in the Syndicated Facility) is greater than 1.60 times the Combined Debt Amount (as defined in the Syndicated Facility), the interest rate margin with respect to (a) SOFR loans will be 1.75% plus a SOFR adjustment equal to 0.10% and (b) alternate base rate loans will be 0.75% plus a SOFR adjustment equal to 0.10%.
Each loan or letter of credit originated or assumed under the Syndicated Facility is subject to the satisfaction of certain conditions. Borrowings under the Syndicated Facility are subject to the facility’s various covenants and the leverage restrictions contained in the Investment Company Act. We cannot assure you that we will be able to borrow funds under the Syndicated Facility at any particular time or at all.
The following table describes significant financial covenants, as of December 31, 2025, with which we must comply under the Syndicated Facility on a quarterly basis:
| Financial Covenant | Description | Target Value | September 30, 2025 Reported Value (1) | |||||||||||||||||
| Minimum shareholders' equity | Net assets shall not be less than the sum of (x) $819 million, plus (y) 50% of the aggregate net proceeds of all sales of equity interests after December 31, 2024 | $871 million | $1,466 million | |||||||||||||||||
| Asset coverage ratio | Asset coverage ratio shall not be less than the greater of 1.50:1 and the statutory test applicable to us | 1.50:1 | 1.98:1 | |||||||||||||||||
| Minimum net worth | Net worth shall not be less than $550 million | $550 million | $1,428 million | |||||||||||||||||
___________
(1) As contractually required, we report financial covenants based on the last filed quarterly or annual report, in this case our Annual Report on Form 10-K for the year ended September 30, 2025. We were in compliance with all financial covenants under the Syndicated Facility based on the financial information contained in this Quarterly Report on Form 10-Q.
As of December 31, 2025 and September 30, 2025, we had $665.0 million and $545.0 million of borrowings outstanding under the Syndicated Facility, which had a fair value of $665.0 million and $545.0 million, respectively. Our borrowings under the Syndicated Facility bore interest at a weighted average interest rate of 5.945% and 6.841% for the three months ended December 31, 2025 and 2024, respectively. For the three months ended December 31, 2025 and 2024, we recorded interest expense (inclusive of fees) of $10.3 million and $9.5 million, respectively, related to the Syndicated Facility.
OSI2 Citibank Facility
On January 23, 2023, we became party to a revolving credit facility, or, as amended and/or restated from time to time, the OSI2 Citibank Facility, with OSI 2 Senior Lending SPV, LLC, our wholly-owned and consolidated subsidiary, as the borrower, us, as collateral manager, each of the lenders from time to time party thereto, Citibank, N.A., as administrative agent, and Deutsche Bank Trust Company Americas, as collateral agent. On May 14, 2025, we repaid all outstanding borrowings under the OSI2 Citibank Facility, following which the OSI2 Citibank Facility was terminated. Obligations under the OSI2 Citibank Facility would have otherwise matured on January 26, 2029.
2025 Notes
On February 25, 2020, we issued $300.0 million in aggregate principal amount of our 3.500% notes due 2025, or the 2025 Notes, for net proceeds of $293.8 million after deducting OID of $2.5 million, underwriting commissions and discounts of $3.0 million and offering costs of $0.7 million. The OID on the 2025 Notes was amortized based on the effective interest method over the term of the notes. The 2025 Notes matured on February 25, 2025.
2027 Notes
On May 18, 2021, we issued $350.0 million in aggregate principal amount of our 2.700% notes due 2027, or the 2027 Notes, for net proceeds of $344.8 million after deducting OID of $1.0 million, underwriting commissions and discounts of $3.5 million and offering costs of $0.7 million. The OID on the 2027 Notes is amortized based on the effective interest method over the term of the notes.
In connection with the 2027 Notes, we entered into an interest rate swap to more closely align the interest rates of our liabilities with our investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, we receive a fixed interest rate of 2.700% and pay a floating interest rate of the three-month SOFR plus 1.658% plus a SOFR adjustment of 0.26161% on a notional amount of $350.0 million. We designated the interest rate swap as the hedging instrument in an effective hedge accounting relationship.
2029 Notes
On August 15, 2023, we issued $300.0 million in aggregate principal amount of our 7.100% notes due 2029, or the 2029 Notes, for net proceeds of $292.9 million after deducting OID of $3.5 million, underwriting commissions and discounts of
99
$3.0 million and offering costs of $0.6 million. The OID on the 2029 Notes is amortized based on the effective interest method over the term of the notes.
In connection with the 2029 Notes, we entered into an interest rate swap to more closely align the interest rates of our liabilities with our investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, we receive a fixed interest rate of 7.100% and pay a floating interest rate of the three-month SOFR plus 3.1255% on a notional amount of $300.0 million. We designated the interest rate swap as the hedging instrument in an effective hedge accounting relationship.
2030 Notes
On February 27, 2025, we issued $300.0 million in aggregate principal amount of our 6.340% notes due 2030, or the 2030 Notes, for net proceeds of $296.3 million after deducting OID of less than $0.1 million, underwriting commissions and discounts of $3.0 million and offering costs of $0.7 million. The OID on the 2030 Notes is amortized based on the effective interest method over the term of the notes.
In connection with the 2030 Notes, we entered into an interest rate swap to more closely align the interest rates of our liabilities with our investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreement, we receive a fixed interest rate of 6.340% and pay a floating interest rate of the three-month SOFR plus 2.192% on a notional amount of $300.0 million. We designated the interest rate swap as the hedging instrument in an effective hedge accounting relationship.
The below table presents the components of the carrying value of the 2027 Notes, the 2029 Notes and the 2030 Notes as of December 31, 2025 and September 30, 2025:
| As of December 31, 2025 | As of September 30, 2025 | |||||||||||||||||||||||||||||||||||||
| ($ in millions) | 2027 Notes | 2029 Notes | 2030 Notes | 2027 Notes | 2029 Notes | 2030 Notes | ||||||||||||||||||||||||||||||||
| Principal | $ | 350.0 | $ | 300.0 | $ | 300.0 | $ | 350.0 | $ | 300.0 | $ | 300.0 | ||||||||||||||||||||||||||
| Unamortized financing costs | (0.8) | (2.1) | (3.1) | (1.0) | (2.2) | (3.3) | ||||||||||||||||||||||||||||||||
| Unaccreted discount | (0.2) | (2.0) | — | (0.2) | (2.1) | — | ||||||||||||||||||||||||||||||||
| Interest rate swap fair value adjustment | (9.0) | 4.8 | 7.5 | (12.2) | 4.8 | 8.1 | ||||||||||||||||||||||||||||||||
| Net carrying value | $ | 340.0 | $ | 300.7 | $ | 304.4 | $ | 336.6 | $ | 300.5 | $ | 304.8 | ||||||||||||||||||||||||||
| Fair Value | $ | 342.5 | $ | 309.2 | $ | 303.7 | $ | 339.8 | $ | 314.5 | $ | 301.1 | ||||||||||||||||||||||||||
The below table presents the components of interest and other debt expenses related to the 2027 Notes, the 2029 Notes and the 2030 Notes for the three months ended December 31, 2025:
| ($ in millions) | 2027 Notes | 2029 Notes | 2030 Notes | ||||||||||||||
| Coupon interest | $ | 2.4 | $ | 5.3 | $ | 4.7 | |||||||||||
| Amortization of financing costs and discount | 0.2 | 0.3 | 0.2 | ||||||||||||||
| Effect of interest rate swap | 2.9 | 0.2 | 0.1 | ||||||||||||||
| Total interest expense | $ | 5.5 | $ | 5.8 | $ | 5.0 | |||||||||||
| Coupon interest rate (net of effect of interest rate swaps) | 5.936 | % | 7.161 | % | 6.325 | % | |||||||||||
The below table presents the components of interest and other debt expenses related to the 2025 Notes, the 2027 Notes and the 2029 Notes for the three months ended December 31, 2024:
| ($ in millions) | 2025 Notes | 2027 Notes | 2029 Notes | ||||||||||||||
| Coupon interest | $ | 2.6 | $ | 2.3 | $ | 5.3 | |||||||||||
| Amortization of financing costs and discount | 0.3 | 0.2 | 0.3 | ||||||||||||||
| Effect of interest rate swap | — | 3.5 | 0.8 | ||||||||||||||
| Total interest expense | $ | 2.9 | $ | 6.0 | $ | 6.4 | |||||||||||
| Coupon interest rate (net of effect of interest rate swaps) | 3.500 | % | 6.545 | % | 7.940 | % | |||||||||||
Regulated Investment Company Status and Distributions
We have qualified and elected to be treated as a RIC under Subchapter M of the Code for U.S. federal income tax purposes. As long as we continue to qualify as a RIC, we will not be subject to tax on our investment company taxable income
100
(determined without regard to any deduction for dividends paid) or realized net capital gains, to the extent that such taxable income or gains is distributed, or deemed to be distributed as dividends, to stockholders on a timely basis.
Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized appreciation or depreciation. Distributions declared and paid by us in a taxable year may differ from taxable income for that taxable year as such distributions may include the distribution of taxable income derived from the current taxable year or the distribution of taxable income derived from the prior taxable year carried forward into and distributed in the current taxable year. Distributions also may include returns of capital.
To maintain RIC tax treatment, we must, among other things, distribute (or be deemed to distribute) dividends, with respect to each taxable year, of an amount at least equal to 90% of our investment company taxable income (i.e., our net ordinary income and our realized net short-term capital gains in excess of realized net long-term capital losses, if any), determined without regard to any deduction for dividends paid. As a RIC, we are also subject to a federal excise tax, based on distribution requirements of our taxable income on a calendar year basis. We anticipate timely distribution of our taxable income in accordance with tax rules. We did not incur a U.S. federal excise tax for calendar year 2024 or 2025. We do not expect to incur a U.S. federal excise tax for calendar year 2026.
We intend to distribute at least 90% of our annual taxable income (which includes our taxable interest and fee income) to our stockholders. The covenants contained in our credit facilities may prohibit us from making distributions to our stockholders, and, as a result, could hinder our ability to satisfy the distribution requirement associated with our ability to be subject to tax as a RIC. In addition, we may retain for investment some or all of our net capital gains (i.e., realized net long-term capital gains in excess of realized net short-term capital losses) and treat such amounts as deemed distributions to our stockholders. If we do this, our stockholders will be treated as if they received actual distributions of the capital gains we retained and then reinvested the net after-tax proceeds in our common stock. Our stockholders also may be eligible to claim tax credits (or, in certain circumstances, tax refunds) equal to their allocable share of the tax we paid on the capital gains deemed distributed to them. To the extent our taxable earnings for a fiscal and taxable year fall below the total amount of our dividend distributions for that fiscal and taxable year, a portion of those distributions may be deemed a return of capital to our stockholders.
We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, we may be limited in our ability to make distributions due to the asset coverage test for borrowings applicable to us as a Business Development Company under the Investment Company Act and due to provisions in our credit facilities and debt instruments. If we do not distribute a certain percentage of our taxable income annually, we will suffer adverse tax consequences, including possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions or distributions at a particular level.
A RIC may treat a distribution of its own stock as fulfilling its RIC distribution requirements if each stockholder elects to receive his or her entire distribution in either cash or stock of the RIC, subject to certain limitations regarding the aggregate amount of cash to be distributed to all stockholders. If these and certain other requirements are met, for U.S federal income tax purposes, the amount of the dividend paid in stock will be equal to the amount of cash that could have been received instead of stock.
We may generate qualified net interest income or qualified net short-term capital gains that may be exempt from U.S. withholding tax when distributed to foreign stockholders. A RIC is permitted to designate distributions of qualified net interest income and qualified short-term capital gains as exempt from U.S. withholding tax when paid to non-U.S. shareholders with proper documentation. The following table, which may be subject to change as we finalize our annual tax filings, lists the percentage of qualified net interest income and qualified short-term capital gains for the year ended September 30, 2025.
| Year Ended | Qualified Net Interest Income | Qualified Short-Term Capital Gains | |||||||||
| September 30, 2025 | 93.1 | % | — | ||||||||
We have adopted a DRIP that provides for the reinvestment of any distributions that we declare in cash on behalf of our stockholders, unless a stockholder elects to receive cash. As a result, if our Board of Directors declares a cash distribution, then our stockholders who have not “opted out” of the DRIP will have their cash distributions automatically reinvested in additional shares of our common stock, rather than receiving a cash distribution. If our shares are trading at a premium to net asset value, we typically issue new shares to implement the DRIP, with such shares issued at the greater of the most recently computed net asset value per share of our common stock or 95% of the current market value per share of our common stock on the payment date for such distribution. If our shares are trading at a discount to net asset value, we typically purchase shares in the open market in connection with our obligations under the DRIP.
101
Related Party Transactions
We have entered into the Investment Advisory Agreement with Oaktree and the Administration Agreement with Oaktree Administrator, an affiliate of Oaktree. Mr. John B. Frank, an interested member of our Board of Directors, has an indirect pecuniary interest in Oaktree. Oaktree is a registered investment adviser under the Investment Advisers Act of 1940, as amended, that is partially and indirectly owned by BOH. See “Note 10. Related Party Transactions – Investment Advisory Agreement” and “– Administrative Services” in the notes to the accompanying Consolidated Financial Statements.
Recent Developments
Distribution Declaration
On January 26, 2026, our Board of Directors declared a quarterly distribution of $0.40 per share, payable in cash on March 31, 2026 to stockholders of record on March 16, 2026.
102
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are subject to financial market risks, including changes in the valuations of our investment portfolio and interest rates.
Valuation Risk
Our investments may not have a readily available market price, and we value these investments at fair value as determined by Oaktree, as our valuation designee. There is no single standard for determining fair value in good faith and valuation methodologies involve a significant degree of management judgment. In addition, our valuation methodology utilizes discount rates in part in valuing our investments, and changes in those discount rates may have an impact on the valuation of our investments. Accordingly, valuations by Oaktree do not necessarily represent the amounts which may eventually be realized from sales or other dispositions of investments. Estimated fair values may differ from the values that would have been used had a ready market for the investment existed, and the differences could be material to the financial statements.
Interest Rate Risk
We are subject to financial market risks, including changes in interest rates. Changes in interest rates may affect both our cost of funding and our interest income from portfolio investments, cash and cash equivalents and idle fund investments. Our risk management procedures are designed to identify and analyze our risk, to set appropriate policies and to continually monitor these risks. Our investment income will be affected by changes in various interest rates, including SOFR, EURIBOR, SONIA and prime rates, to the extent our debt investments include floating interest rates.
As of December 31, 2025, 91.3% of our debt investment portfolio (at fair value) and 90.8% of our debt investment portfolio (at cost) bore interest at floating rates. As of September 30, 2025, 90.7% of our debt investment portfolio (at fair value) and 90.3% of our debt investment portfolio (at cost) bore interest at floating rates. The composition of our floating rate debt investments by interest rate floor as of December 31, 2025 and September 30, 2025, was as follows:
| December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||||||||||||||
| ($ in thousands) | Fair Value | % of Floating Rate Portfolio | Fair Value | % of Floating Rate Portfolio | ||||||||||||||||||||||||||||||||||
| 0% | $ | 464,820 | 18.1 | % | $ | 454,083 | 18.6 | % | ||||||||||||||||||||||||||||||
| >0% and <1% | 1,013,491 | 39.5 | % | 911,157 | 37.3 | % | ||||||||||||||||||||||||||||||||
| 1% | 1,008,729 | 39.3 | % | 973,243 | 39.8 | % | ||||||||||||||||||||||||||||||||
| >1% | 80,094 | 3.1 | % | 104,354 | 4.3 | % | ||||||||||||||||||||||||||||||||
| Total Floating Rate Investments | $ | 2,567,134 | 100.0 | % | $ | 2,442,837 | 100.0 | % | ||||||||||||||||||||||||||||||
Based on our Consolidated Statement of Assets and Liabilities as of December 31, 2025, the following table shows the approximate annualized net increase (decrease) in net assets resulting from operations (excluding the impact of any potential incentive fees) of hypothetical base rate changes in interest rates, assuming no changes in our investment and capital structure. However, there can be no assurances our portfolio companies will be able to meet their contractual obligations at any or all levels on increases in interest rates.
| ($ in thousands) Basis point increase | Increase in Interest Income | (Increase) in Interest Expense | Net increase in net assets resulting from operations | |||||||||||||||||
| 250 | $ | 64,504 | $ | (40,375) | $ | 24,129 | ||||||||||||||
| 200 | 51,603 | (32,300) | 19,303 | |||||||||||||||||
| 150 | 38,702 | (24,225) | 14,477 | |||||||||||||||||
| 100 | 25,802 | (16,150) | 9,652 | |||||||||||||||||
| 50 | 12,901 | (8,075) | 4,826 | |||||||||||||||||
103
| ($ in thousands) Basis point decrease | (Decrease) in Interest Income | Decrease in Interest Expense | Net (decrease) in net assets resulting from operations | |||||||||||||||||
| 50 | $ | (12,875) | $ | 8,075 | $ | (4,800) | ||||||||||||||
| 100 | (25,515) | 16,150 | (9,365) | |||||||||||||||||
| 150 | (38,020) | 24,225 | (13,795) | |||||||||||||||||
| 200 | (50,333) | 32,300 | (18,033) | |||||||||||||||||
| 250 | (62,041) | 40,375 | (21,666) | |||||||||||||||||
We regularly measure exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. Based on this review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates. The interest rate on the principal balance outstanding for primarily all floating rate loans is indexed to the SOFR and/or an alternate base rate, which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. The following table shows a comparison of the interest rate base for our interest-bearing cash and outstanding investments, at principal, and our outstanding borrowings as of December 31, 2025 and September 30, 2025:
| December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| ($ in thousands) | Interest Bearing Cash and Investments | Borrowings | Interest Bearing Cash and Investments | Borrowings | ||||||||||||||||||||||
| Money market rate | $ | 68,815 | $ | — | $ | 6,608 | $ | — | ||||||||||||||||||
| Prime rate | 3,805 | — | 2,810 | — | ||||||||||||||||||||||
| EURIBOR | ||||||||||||||||||||||||||
| 30 day | € | 27,414 | — | € | 26,769 | — | ||||||||||||||||||||
| 90 day | 74,366 | — | 70,732 | — | ||||||||||||||||||||||
| 180 day | 46,294 | — | 42,090 | — | ||||||||||||||||||||||
| SOFR | ||||||||||||||||||||||||||
| 30 day | $ | 956,475 | 665,000 | $ | 938,764 | 545,000 | ||||||||||||||||||||
| 90 day (a) | 1,505,901 | 950,000 | 1,377,601 | 950,000 | ||||||||||||||||||||||
| 180 day | 26,049 | — | 56,524 | — | ||||||||||||||||||||||
| SONIA | £ | 48,344 | — | £ | 33,723 | — | ||||||||||||||||||||
| CORRA | ||||||||||||||||||||||||||
| 30 day | C$ | 7,410 | — | C$ | 7,429 | — | ||||||||||||||||||||
| TONA | ||||||||||||||||||||||||||
| 90 day | ¥ | 792,360 | — | ¥ | 794,351 | — | ||||||||||||||||||||
| STIBOR | ||||||||||||||||||||||||||
| 90 day | kr | — | — | kr | 81,913 | — | ||||||||||||||||||||
| 180 day | 81,913 | — | — | — | ||||||||||||||||||||||
| Fixed rate | $ | 291,670 | — | $ | 290,922 | — | ||||||||||||||||||||
__________
(a)Borrowings include the 2027 Notes, 2029 Notes and 2030 Notes, which pay interest at a floating rate under the terms of the interest rate swap.
104
Item 4. Controls and Procedures
Management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2025. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives. Based on the evaluation of our disclosure controls and procedures as of December 31, 2025, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, at the reasonable assurance level, in timely identifying, recording, processing, summarizing and reporting any material information relating to us that is required to be disclosed in the reports we file or submit under the Exchange Act.
There were no changes in our internal control over financial reporting that occurred during the fourth fiscal quarter ended December 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II
Item 1. Legal Proceedings
We are currently not a party to any pending material legal proceedings.
Item 1A. Risk Factors
There have been no material changes during the three months ended December 31, 2025 to the risk factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended September 30, 2025.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
During the three months ended December 31, 2025, none of our officers or directors adopted terminated
105
Item 6. Exhibits
3.1 | Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 filed with Registrant’s Form 8-A (File No. 001-33901) filed on January 2, 2008). | |||||||
3.2 | Certificate of Amendment to the Registrant’s Restated Certificate of Incorporation (Incorporated by reference to Exhibit (a)(2) filed with Registrant’s Registration Statement on Form N-2 (File No. 333-146743) filed on June 6, 2008). | |||||||
3.3 | Certificate of Correction to the Certificate of Amendment to the Registrant’s Restated Certificate of Incorporation (Incorporated by reference to Exhibit (a)(3) filed with Registrant’s Registration Statement on Form N-2 (File No. 333-146743) filed on June 6, 2008). | |||||||
3.4 | Certificate of Amendment to Registrant’s Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 filed with Registrant’s Quarterly Report on Form 10-Q (File No. 001-33901) filed on May 5, 2010). | |||||||
3.5 | Certificate of Amendment to Registrant’s Certificate of Incorporation (Incorporated by reference to Exhibit (a)(5) filed with the Registrant’s Registration Statement on Form N-2 (File No. 333-180267) filed on April 2, 2013). | |||||||
3.6 | Certificate of Amendment to the Restated Certificate of Incorporation of the Registrant, dated as of October 17, 2017 (Incorporated by reference to Exhibit 3.1 filed with the Registrant’s Form 8-K (File No. 814-00755) filed on October 17, 2017). | |||||||
3.7 | Certificate of Amendment to the Restated Certificate of Incorporation of the Registrant, dated as of January 20, 2023 (Incorporated by reference to Exhibit 3.7 filed with the Registrant’s Form 8-K (File No. 814-00755) filed on January 20, 2023). | |||||||
3.8 | Fourth Amended and Restated Bylaws of the Registrant (Incorporated by reference to Exhibit 3.1 filed with Registrant’s Form 8-K (File No. 814-00755) filed on January 29, 2018). | |||||||
4.1 | Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 filed with Registrant’s Form 8-A (File No. 001-33901) filed on January 2, 2008). | |||||||
10.1 | Fourth Amended and Restated Investment Advisory Agreement, dated November 14, 2025, by and between the Registrant and Oaktree Fund Advisors, LLC (Incorporated by reference to Exhibit 10.1 filed with the Registrant's Annual Report on Form 10-K (File No. 814-00755) filed on November 18, 2025). | |||||||
31.1* | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |||||||
31.2* | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. | |||||||
32.1* | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). | |||||||
32.2* | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). | |||||||
| 101.INS* | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
| 101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | |||||||
| 101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
| 101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||
| 101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
| 104* | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |||||||
| * | Filed herewith. | ||||
106
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| OAKTREE SPECIALTY LENDING CORPORATION | ||||||||
| By: | /s/ Armen Panossian | |||||||
| Armen Panossian | ||||||||
| Chief Executive Officer | ||||||||
| By: | /s/ Christopher McKown | |||||||
| Christopher McKown | ||||||||
| Chief Financial Officer and Treasurer | ||||||||
Date: February 3, 2026
107
Oaktree Specialty