STOCK TITAN

Debt cuts and dividend hike headline Occidental (NYSE: OXY) Q4 2025 update

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Occidental Petroleum reported fourth-quarter 2025 results showing a small net loss but solid underlying performance and major balance sheet moves. The company recorded a net loss attributable to common stockholders of $68 million, or −$0.07 per diluted share, mainly from charges and transaction costs tied to the OxyChem sale. On an adjusted basis, it earned $315 million, or $0.31 per diluted share.

Operating cash flow was strong at $2.6 billion, with operating cash flow before working capital of $2.7 billion and free cash flow before working capital of $1.0 billion. Total production averaged 1,481 Mboed, above the high end of guidance, supported by the Permian and Rockies.

Occidental closed the OxyChem divestiture on January 2, 2026, cutting debt by $5.8 billion since mid‑December 2025 and bringing principal debt to $15.0 billion. The board raised the quarterly dividend by more than 8% to $0.26 per share. Year-end proved reserves totaled 4.6 billion BOE, with a 2025 all-in reserves replacement ratio of 98% and an organic replacement ratio of 107%.

Positive

  • Accelerated deleveraging: Completion of the OxyChem sale by January 2, 2026 reduced debt by $5.8 billion since mid‑December 2025, bringing principal debt to $15.0 billion and materially strengthening the balance sheet.
  • Stronger shareholder returns: Quarterly dividend was raised by more than 8% to $0.26 per share, and the dividend per share has doubled over four years, supported by Q4 2025 free cash flow before working capital of $1.0 billion.
  • Operational and reserves strength: Q4 2025 production of 1,481 Mboed exceeded the high end of guidance, while year-end proved reserves reached 4.6 billion BOE with an organic reserves replacement ratio of 107%.

Negative

  • GAAP loss and weaker pricing: Q4 2025 showed a net loss attributable to common stockholders of $68 million, or −$0.07 per diluted share, driven by OxyChem sale-related charges and lower realized commodity prices across oil, NGLs and domestic gas.

Insights

Debt reduction and resilient operations offset a charge-driven Q4 loss.

Occidental delivered a Q4 2025 net loss of $68 million, but underlying operations remained profitable with adjusted income of $315 million. The loss stems largely from charges and transaction costs related to the $5.8 billion debt-reducing OxyChem divestiture rather than core business weakness.

Cash generation stayed robust: operating cash flow reached $2.6 billion and free cash flow before working capital was $1.0 billion in the quarter, supporting both debt paydown and shareholder returns. Production of 1,481 Mboed exceeded guidance, while year-end proved reserves of 4.6 billion BOE and an organic replacement ratio of 107% underline asset depth.

The completion of OxyChem’s sale and debt cut to $15.0 billion strengthen the balance sheet, while an >8% dividend increase to $0.26 per share signals confidence in cash flows. Future filings will clarify how lower commodity prices, which reduced oil and NGL realizations in Q4 2025, continue to affect earnings and capital allocation.

0000797468FALSE00007974682026-02-182026-02-180000797468us-gaap:CommonStockMember2026-02-182026-02-180000797468oxy:WarrantsToPurchaseCommonStockMember2026-02-182026-02-18

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): February 18, 2026
OCCIDENTAL PETROLEUM CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Delaware
1-9210
95-4035997
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)

5 Greenway Plaza, Suite 110
Houston, Texas
77046
(Address of Principal Executive Offices)
(Zip Code)

Registrant’s Telephone Number, Including Area Code: (713) 215-7000
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol(s)
Name of Each Exchange on Which
Registered
Common Stock, $0.20 par value
OXY
New York Stock Exchange
Warrants to Purchase Common Stock, $0.20 par value
OXY WS
New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02    Results of Operations and Financial Condition.
On February 18, 2026, Occidental Petroleum Corporation (the “Company”) issued a press release announcing the Company’s financial condition and results of operations for the year ended December 31, 2025. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information contained in this report and in Exhibit 99.1 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be incorporated by reference into any filings made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.
Item 9.01     Financial Statements and Exhibits.

(d) Exhibits.
Exhibit No.
Description
99.1
Press Release dated February 18, 2026.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).





SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: February 18, 2026
OCCIDENTAL PETROLEUM CORPORATION
By:
/s/ Christopher O. Champion
Name:
Christopher O. Champion
Title:
Vice President, Chief Accounting Officer and Controller




imagea.jpg
PRESS RELEASE


Occidental Announces 4th Quarter 2025 Results

Strengthened the balance sheet with the completion of the OxyChem sale on January 2, 2026, reducing debt by $5.8 billion since mid-December 2025 and bringing principal debt to date to $15.0 billion
Increased quarterly dividend by more than 8% to $0.26 per share, payable April 15, 2026, to stockholders of record as of March 10, 2026; quarterly dividend per share has doubled in the last four years
Strong operational performance drove operating cash flow of $2.6 billion and operating cash flow before working capital of $2.7 billion
Capital spending including discontinued operations of $1.8 billion and contributions from noncontrolling interest of $47 million resulted in quarterly free cash flow before working capital of $1.0 billion
Total company production of 1,481 Mboed exceeded the high end of guidance
Midstream and marketing pre-tax adjusted income exceeded the high end of guidance
Worldwide year-end proved reserves of 4.6 billion BOE with all-in reserves replacement ratio of 98% and organic reserves replacement ratio of 107%

HOUSTON — February 18, 2026 — Occidental (NYSE: OXY) today announced a net loss attributable to common stockholders of $68 million, or $0.07 per diluted share, and adjusted income attributable to common stockholders of $315 million, or $0.31 per diluted share, for the fourth quarter of 2025. The difference between net loss attributable to common stockholders and adjusted income attributable to common stockholders is mainly comprised of charges and transaction costs related to the sale of OxyChem.

“Our emphasis on operational excellence and cost efficiency drove meaningful production and operating expense outperformance during the fourth quarter,” said President and Chief Executive Officer Vicki Hollub. “The quality of our assets and the exceptional execution by our teams enabled us to surpass full‑year guidance across our oil and gas and midstream businesses. With our enhanced balance sheet following the sale of OxyChem, we remain focused on generating resilient free cash flow and maintaining flexibility in our capital and development programs to support near- and long-term value creation.”

QUARTERLY RESULTS
Oil and Gas
Pre-tax income from oil and gas for the fourth quarter of 2025 totaled $0.7 billion, compared to $1.3 billion for the third quarter of 2025. Excluding items affecting comparability, the decline was primarily driven by lower realized commodity prices across all products. Fourth quarter average WTI and Brent marker prices were $59.14 per barrel and $63.09 per barrel, respectively. Average worldwide realized crude oil prices decreased by 9% from the previous quarter to $59.22 per barrel, while average worldwide realized natural gas liquids prices decreased by 15% to $16.68 per barrel. Average domestic realized gas prices fell by 24% to $1.12 per thousand cubic feet (Mcf).




Total global production for the fourth quarter of 2025 averaged 1,481 thousand barrels of oil equivalent per day (Mboed), surpassing the mid-point of guidance by 21 Mboed, led by contributions from the Permian and Rockies regions. Both Gulf of America and International average daily production met guidance expectations.

Oil and Gas Proved Reserves
As of December 31, 2025, Occidental’s worldwide proved reserves totaled 4.6 billion barrels of oil equivalent (BOE). Proved reserve additions included extensions and discoveries totaling 340 million BOE, mainly in the Permian Basin, and positive revisions associated with infill development projects of 115 million BOE, primarily in the Permian and DJ Basins. The 2025 All-In Reserves Replacement Ratio was 98%, with a three-year average of 154%. The 2025 Organic Reserves Replacement Ratio was 107%, with a three-year average of 116%.

Midstream and Marketing
Midstream and marketing reported pre-tax income of $204 million for the fourth quarter of 2025, compared to pre-tax income of $81 million in the previous quarter. Excluding items affecting comparability, the results exceeded the high end of guidance. Quarter-over-quarter improvements were attributed to higher gas margins from transportation capacity optimization in the Permian, reduced long-haul crude transportation costs, and higher sulfur prices at Al Hosn, partially offset by lower equity method investment income from WES. WES equity method investment income for the fourth quarter was $87 million, which included negative items affecting comparability related to its fourth quarter 2025 acquisition.

Discontinued Operations
Occidental closed the sale of OxyChem on January 2, 2026. As a result, OxyChem’s results of operations and cash flows, along with the related retained liabilities, are reported as discontinued operations in Occidental’s Consolidated Statements of Operations and Cash Flows for all periods presented, with its assets and liabilities reclassified as held for sale in the Consolidated Balance Sheets.

Supplemental Non-GAAP Measures
This press release refers to adjusted income (loss), operating cash flow before working capital, capital expenditures, net of noncontrolling interest, free cash flow before working capital and adjusted selling, general and administrative (SG&A), other operating and non-operating expenses, which are supplemental measures not calculated in accordance with generally accepted accounting principles in the United States (GAAP). These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as an alternative to the comparable GAAP financial measures. Definitions of adjusted income (loss) and a reconciliation to net income (loss), along with operating cash flow before working capital, capital expenditures, net of noncontrolling interest, free cash flow before working capital and adjusted SG&A, other operating and non-operating expenses and a reconciliation to the comparable GAAP financial measures, are included in the financial schedules of this press release. Occidental’s definition of adjusted income (loss), operating cash flow before working capital, capital expenditures, net of noncontrolling interest, free cash flow before working capital and adjusted SG&A, other operating and non-operating expenses may differ from similarly titled measures provided by other companies in our industry and as a result may not be comparable.

This press release also refers to F&D Costs and reserves replacement ratio, which are non-GAAP measures that Occidental believes are widely used in our industry, as well as by analysts and investors, to measure and evaluate the cost of replacing annual production and adding proved



reserves. Occidental’s definitions of these non-GAAP measures may differ from similarly titled measures provided by other companies and as a result may not be comparable. All-In F&D Costs is calculated by dividing total costs incurred for the year as defined by GAAP by the sum of proved reserves revisions, improved recovery, extensions and discoveries and purchases of minerals in place for the year. Organic F&D Costs excludes from All-In F&D Costs both the property acquisition costs and purchases of minerals in place, and Program Additions F&D Costs further excludes price and other revisions that are not infills. All-In Reserves Replacement Ratio is calculated by dividing the sum of proved reserves revisions, improved recovery, extensions and discoveries and purchases and sales of minerals in place for the year by current year production. Organic Reserves Replacement Ratio excludes from All-In Reserves Replacement purchases and sales of minerals in place for the year. Program Additions Reserves Replacement Ratio further excludes price and other revisions that are not infills.

About Occidental
Occidental is an international energy company that produces, markets and transports oil and natural gas to maximize value and provide resources fundamental to life. The company leverages its global leadership in carbon management to advance lower-carbon technologies and products. Headquartered in Houston, Occidental primarily operates in the United States, the Middle East and North Africa. To learn more, visit oxy.com.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements about Occidental’s expectations, beliefs, plans or forecasts. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to: any projections of earnings, revenue or other financial items or future financial position or sources of financing; any statements of the plans, strategies and objectives of management for future operations or business strategy; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Words such as “estimate,” “project,” “predict,” “will,” “would,” “should,” “could,” “may,” “might,” “anticipate,” “plan,” “intend,” “believe,” “expect,” “aim,” “goal,” “target,” “objective,” “commit,” “advance,” “guidance,” “focus,” “likely” or similar expressions that convey the prospective nature of events or outcomes are generally indicative of forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release unless an earlier date is specified. Unless legally required, Occidental does not undertake any obligation to update, modify or withdraw any forward-looking statement as a result of new information, future events or otherwise.

Forward-looking statements involve estimates, expectations, projections, goals, forecasts, assumptions, risks and uncertainties. Actual outcomes or results may differ from anticipated results, sometimes materially. Factors that could cause results to differ from those projected or assumed in any forward-looking statement include, but are not limited to: general economic conditions, including slowdowns and recessions, domestically or internationally; Occidental’s indebtedness and other payment obligations, including the need to generate sufficient cash flows to fund operations; Occidental’s ability to successfully monetize select assets and repay or refinance debt and the impact of changes in Occidental’s credit ratings or future increases in interest rates; assumptions about energy markets; global and local commodity and commodity-futures pricing fluctuations and volatility; supply and demand considerations for, and the prices of, Occidental’s products and services; actions by the Organization of the Petroleum Exporting Countries (OPEC) and non-OPEC oil producing countries; results from operations and competitive conditions; future impairments of Occidental’s proved and unproved oil and gas properties or equity investments, or write-downs of productive assets, causing charges to earnings; unexpected changes in costs; government actions (including the effects of announced or future tariff increases and other geopolitical, trade, tariff, fiscal and regulatory uncertainties), war (including the Russia-Ukraine war and conflicts in the Middle East) and political conditions and events (such as in Latin America); inflation, its impact on markets and economic activity and related monetary policy actions by governments in response to inflation; availability of capital resources, levels of capital expenditures and contractual obligations; the regulatory approval environment, including Occidental’s ability to timely obtain or maintain permits or other



government approvals, including those necessary for drilling and/or development projects; Occidental’s ability to successfully complete, or any material delay of, field developments, expansion projects, capital expenditures, efficiency projects, acquisitions or divestitures; risks associated with acquisitions, mergers and joint ventures, such as difficulties integrating businesses, uncertainty associated with financial projections or projected synergies, restructuring, increased costs and adverse tax consequences; uncertainties and liabilities associated with acquired and divested properties and businesses, including retained liabilities and indemnification obligations associated with the chemical business; uncertainties about the estimated quantities of oil, NGL and natural gas reserves; lower-than-expected production from development projects or acquisitions; Occidental’s ability to realize the anticipated benefits from prior or future streamlining actions to reduce fixed costs, simplify or improve processes and improve Occidental’s competitiveness; exploration, drilling and other operational risks; disruptions to, capacity constraints in, or other limitations on the pipeline systems that deliver Occidental’s oil and natural gas and other processing and transportation considerations; volatility in the securities, capital or credit markets, including capital market disruptions and instability of financial institutions; health, safety and environmental (HSE) risks, costs and liability under existing or future federal, regional, state, provincial, tribal, local and international HSE laws, regulations and litigation (including related to climate change or remedial actions or assessments); legislative or regulatory changes, including changes relating to hydraulic fracturing or other oil and natural gas operations, retroactive royalty or production tax regimes, and deep-water and onshore drilling and permitting regulations; Occidental’s ability to recognize intended benefits from its business strategies and initiatives, such as the sale of OxyChem, Occidental’s low-carbon ventures businesses and announced greenhouse gas emissions reduction targets or net-zero goals; changes in government grant or loan programs; potential liability resulting from pending or future litigation, government investigations and other proceedings; disruption or interruption of production or facility damage due to accidents, chemical releases, labor unrest, weather, power outages, natural disasters, cyber-attacks, terrorist acts or insurgent activity; the scope and duration of global or regional health pandemics or epidemics and actions taken by government authorities and other third parties in connection therewith; the creditworthiness and performance of Occidental’s counterparties, including financial institutions, operating partners and other parties; failure of risk management; Occidental’s ability to retain and hire key personnel; supply, transportation and labor constraints; reorganization or restructuring of Occidental’s operations; changes in state, federal or international tax rates, deductions, incentives or credits; and actions by third parties that are beyond Occidental’s control.

Additional information concerning these and other factors that may cause Occidental’s results of operations and financial position to differ from expectations can be found in Occidental’s other filings with the U.S. Securities and Exchange Commission, including Occidental’s Annual Report on Form 10-K for the year ended December 31, 2025, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.


Contacts
Media
Investors
Eric Moses
R. Jordan Tanner
713-497-2017
713-552-8811
eric_moses@oxy.com
investors@oxy.com



Occidental Petroleum Corporation
Fourth Quarter 2025
Earnings Release Schedules Index

Schedule # and Description

1.Summary Highlights
2.Items Affecting Comparability Detail
Before Tax Allocations
After Tax Allocations    
3.Segment Results Before Tax Allocations
Reported Results
Items Affecting Comparability
Adjusted Income (non-GAAP)
4.Segment Results After Tax Allocations
Reported Results
Items Affecting Comparability
Adjusted Income (non-GAAP)
Reconciliation - Diluted EPS
5.Consolidated Condensed Statements of Operations
6.Consolidated Condensed Balance Sheets
7.Consolidated Condensed Statements of Cash Flows
a.Consolidated Condensed Statements of Cash Flows
b.Detail of Free Cash Flow (non-GAAP), Capital Expenditures, Net of Noncontrolling Interest (non-GAAP) and Depreciation, Depletion and Amortization
8.Oil & Gas Net Production Volumes Per Day by Geographic Locations
MBOE/D
By Commodity
9.Oil & Gas Net Sales Volumes Per Day and Realized Prices by Geographic Locations
MBOE/D
Realized Prices and Related Index Prices
10.Oil and Gas Metrics
11.Reserves Replacement and Multi-Year Data - Worldwide
12.Reserves Replacement and Multi-Year Data - United States Only
13.Total Proved Reserves
14.Proved Oil Reserves
15.Proved NGL Reserves
16.Proved Natural Gas Reserves
17.Costs Incurred






SCHEDULE 1
Occidental Petroleum Corporation
Summary Highlights
20242025
QuarterlyQtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
Net Income ($ millions)
Reported income attributable to common stockholders$718 $992 $964 $(297)$2,377 $766 $288 $661 $(68)$1,647 
Reported EPS - Diluted ($/share)$0.75 $1.03 $0.98 $(0.30)$2.44 $0.77 $0.26 $0.65 $(0.07)$1.61 
Effective tax rate on reported income (loss) (%)29 %28 %28 %29 %
(a)
29 %29 %37 %28 %71 %
(a)
35 %
Adjusted income attributable to common stockholders (Non-GAAP) (b)
$604 $993 $977 $792 $3,366 $860 $396 $649 $315 $2,220 
Adjusted EPS - Diluted (Non-GAAP) ($/share) (c)
$0.63 $1.03 $1.00 $0.80 $3.46 $0.87 $0.39 $0.64 $0.31 $2.21 
Effective tax rate on adjusted income (loss) (%)29 %27 %28 %22 %27 %28 %34 %28 %32 %30 %
Average Shares Outstanding - Reported Income and Adjusted Income
Basic (millions)884.1 893.8 927.5 940.8 911.8 941.3 985.1 986.4 988.0 975.5 
Diluted (millions)948.6 958.9 975.7 983.9 967.1 982.9 1,010.4 1,003.1 1,002.9 1,000.1 
Daily Production Volumes
Total US (MBOE/D)943 1,031 1,186 1,233 1,099 1,167 1,167 1,227 1,246 1,202 
US Oil (MBBL/D)487 553 611 634 571 601 604 634 636 620 
Worldwide Production (MBOE/D)1,172 1,258 1,412 1,463 1,327 1,391 1,400 1,465 1,481 1,434 
Worldwide Sales (MBOE/D)1,175 1,260 1,411 1,463 1,328 1,391 1,397 1,468 1,480 1,434 
Commodity Price Realizations
Worldwide Oil ($/BBL)$76.04 $79.89 $75.33 $69.73 $75.05 $71.07 $63.76 $64.78 $59.22 $64.60 
Worldwide NGL ($/BBL)$22.14 $21.23 $20.47 $21.80 $21.38 $25.94 $20.71 $19.60 $16.68 $20.60 
Domestic Gas ($/MCF)$1.61 $0.54 $0.40 $1.26 $0.94 $2.42 $1.33 $1.48 $1.12 $1.58 
Free Cash Flows ($ millions) (Non-GAAP) (d)
Operating cash flow before working capital (Non-GAAP)$2,446 $3,044 $3,150 $3,077 $11,717 $3,000 $2,643 $3,199 $2,729 $11,571 
Less: Capital expenditures, net of noncontrolling interest (Non-GAAP)(1,726)(1,729)(1,636)(1,727)(6,818)(1,845)(1,947)(1,729)(1,766)(7,287)
Free Cash Flow Before Working Capital (Non-GAAP)$720 $1,315 $1,514 $1,350 $4,899 $1,155 $696 $1,470 $963 $4,284 
20242025
Year-to-dateMarJunSepDecMarJunSepDec
Net Income ($ millions)
Reported income attributable to common stockholders$718 $1,710 $2,674 $2,377 $766 $1,054 $1,715 $1,647 
Reported EPS - Diluted ($/share)$0.75 $1.78 $2.77 $2.44 $0.77 $1.03 $1.68 $1.61 
Effective tax rate on reported income (loss) (%)29 %29 %29 %29 %29 %32 %30 %35 %
Adjusted income attributable to common stockholders (Non-GAAP) (b)
$604 $1,597 $2,574 $3,366 $860 $1,256 $1,905 $2,220 
Adjusted EPS - Diluted (Non-GAAP) ($/share) (c)
$0.63 $1.66 $2.66 $3.46 $0.87 $1.25 $1.90 $2.21 
Effective tax rate on adjusted income (loss) (%)29 %28 %28 %27 %28 %31 %30 %30 %
Average Shares Outstanding - Reported Income
Basic (millions)884.1 889.2 902.1 911.8 941.3 963.5 971.2 975.5 
Diluted (millions)948.6 954.1 961.4 967.1 982.9 997.0 999.1 1,000.1 
Average Shares Outstanding - Adjusted Income
Basic (millions)884.1 889.2 902.1 911.8 941.3 963.5 971.2 975.5 
Diluted (millions)948.6 954.1 961.4 967.1 982.9 997.0 999.1 1,000.1 
Daily Production Volumes
Total US (MBOE/D)943 987 1,054 1,099 1,167 1,167 1,187 1,202 
US Oil (MBBL/D)487 520 551 571 601 603 614 620 
Worldwide Production (MBOE/D)1,172 1,215 1,281 1,327 1,391 1,395 1,419 1,434 
Worldwide Sales (MBOE/D)1,175 1,218 1,282 1,328 1,391 1,394 1,416 1,434 
Commodity Price Realizations
Worldwide Oil ($/BBL)$76.04 $78.06 $77.06 $75.05 $71.07 $67.37 $66.46 $64.60 
Worldwide NGL ($/BBL)$22.14 $21.68 $21.22 $21.38 $25.94 $23.29 $21.99 $20.60 
Domestic Gas ($/MCF)$1.61 $1.06 $0.81 $0.94 $2.42 $1.88 $1.74 $1.58 
Free Cash Flow ($ millions) (Non-GAAP) (d)
Operating cash flow before working capital (Non-GAAP)$2,007 $5,490 $8,640 $11,717 $2,002 $5,643 $8,842 $11,571 
Less: Capital expenditures, net of noncontrolling interest (Non-GAAP)(1,639)(3,455)(5,091)(6,818)(1,628)(3,792)(5,521)(7,287)
Free Cash Flow Before Working Capital (Non-GAAP)$368 $2,035 $3,549 $4,899 $374 $1,851 $3,321 $4,284 
(a) Percentage impacted by reported net loss.
(b) See schedule 3 for non-GAAP reconciliation.
(c) See schedule 4 for non-GAAP reconciliation.
(d) See schedule 7b for non-GAAP reconciliation.




SCHEDULE 2
Occidental Petroleum Corporation
Items Affecting Comparability Detail
(amounts in millions)
20242025
Before Tax AllocationsQtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
Oil & Gas
Domestic
Legal reserves and other$— $— $— $— $— $— $(65)$— $(40)$(105)
Losses on sales of assets and other, net— — (572)(13)(585)— — (52)(47)(99)
Asset impairments and other charges, net— — — (334)(334)— — — (6)(6)
Total Domestic— — (572)(347)(919)— (65)(52)(93)(210)
International
Gains on sale of assets and other, net— — — — — — — 30 — 30 
Legal reserves and other(44)(10)— — (54)— — — — — 
Total International(44)(10)— — (54)— — 30 — 30 
Total Oil and Gas(44)(10)(572)(347)(973)— (65)(22)(93)(180)
Midstream & Marketing
Derivative gains (losses), net (a)
(91)142 (88)(32)(84)95 (31)(9)(29)
Asset impairments and other charges (a,b)
— — (21)— (21)— (162)— (325)(487)
Equity method investments fair value gains— 27 — — 27 — — 61 — 61 
Gains on sales of assets and other, net (a)
122 35 490 — 647 — — — 301 301 
Total Midstream & Marketing31 67 611 (88)621 (84)(67)30 (33)(154)
Corporate
Acquisition-related costs (c)
(56)(29)(56)(9)(150)(6)(6)(1)— (13)
Early retirement costs— — — — — — — — (39)(39)
Early debt extinguishment— — — — — — — — 20 20 
Gains on sales of assets and other, net— — — 48 48 — — — — — 
Total Corporate(56)(29)(56)39 (102)(6)(6)(1)(19)(32)
State tax rate revaluation— — — 10 10 — — — (10)(10)
Income tax impact on Algeria contract renewal— (20)— — (20)— — — — — 
Income tax impact on items affecting comparability(9)96 97 19 30 32 86 
Discontinued operations, net of taxes177 — — (799)(622)(23)— — (260)(283)
Total$114 $(1)$(13)$(1,089)$(989)$(94)$(108)$12 $(383)$(573)
20242025
After Tax AllocationsQtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
Oil & Gas
Domestic
Legal reserves and other$— $— $— $— $— $— $(51)$— $(31)$(82)
Losses on sales of assets and other, net— — (448)(10)(458)— — (41)(37)(78)
Asset impairments and other charges, net— — — (261)(261)— — — (5)(5)
Total Domestic— — (448)(271)(719)— (51)(41)(73)(165)
International
Gains on sale of assets and other, net— — — — — — — 30 — 30 
Legal reserves and other(44)(10)— — (54)— — — — — 
Total International(44)(10)— — (54)— — 30 — 30 
Total Oil and Gas(44)(10)(448)(271)(773)— (51)(11)(73)(135)
Midstream & Marketing
Derivative gains (losses), net (a)
(71)112 (69)(25)(66)74 (24)(7)(23)
Asset impairments and other charges (a,b)
— — (16)— (16)— (127)— (254)(381)
Gains on sale of assets and other, net (a)
95 28 384 — 507 — — — 236 236 
Equity method investments fair value gains— 21 — — 21 — — 48 — 48 
Total Midstream & Marketing24 52 480 (69)487 (66)(53)24 (25)(120)
Corporate
Acquisition-related costs (c)
(43)(23)(45)(7)(118)(5)(4)(1)— (10)
Gains on sales of assets and other, net— — — 47 47 — — — — — 
Early retirement costs— — — — — — — — (31)(31)
Early debt extinguishment— — — — — — — — 16 16 
Total Corporate(43)(23)(45)40 (71)(5)(4)(1)(15)(25)
State tax rate revaluation— — — 10 10 — — — (10)(10)
Income tax impact on Algeria contract renewal— (20)— — (20)— — — — — 
Discontinued operations, net of taxes177 — — (799)(622)(23)— — (260)(283)
Total$114 $(1)$(13)$(1,089)$(989)$(94)$(108)$12 $(383)$(573)
(a) Included gains on sales, charges and derivative gains (losses) from income from equity investments and other.
(b) Included charges in transportation and gathering expense.
(c) Included debt issuance costs from interest and debt expense, net.




SCHEDULE 3
Occidental Petroleum Corporation
Segment Results Before Tax Allocations
(amounts in millions, except per share and effective tax rate amounts)
20242025
Reported IncomeQtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
Oil & Gas
Domestic$863 $1,231 $763 $858 $3,715 $1,350 $580 $920 $342 $3,192 
International441 491 459 383 1,774 402 437 446 358 1,643 
Exploration(66)(83)(57)(69)(275)(55)(83)(66)(45)(249)
Total Oil & Gas1,238 1,639 1,165 1,172 5,214 1,697 934 1,300 655 4,586 
Midstream & Marketing(38)110 614 (123)563 (72)39 81 204 252 
Segment income1,200 1,749 1,779 1,049 5,777 1,625 973 1,381 859 4,838 
Corporate
Interest (290)(258)(305)(316)(1,169)(310)(271)(266)(232)(1,079)
Other(155)(143)(183)(103)(584)(138)(142)(130)(221)(631)
Income from continuing operations before taxes755 1,348 1,291 630 4,024 1,177 560 985 406 3,128 
Taxes
Federal and state(119)(214)(193)(60)(586)(200)(23)(120)(94)(437)
International(129)(188)(198)(57)(572)(147)(199)(159)(79)(584)
Income from continuing operations507 946 900 513 2,866 830 338 706 233 2,107 
Less: Net income attributable to noncontrolling interest— (8)(7)(7)(22)(9)(10)(12)(12)(43)
Less: Preferred stock dividends and redemption premiums(170)(170)(169)(170)(679)(170)(170)(169)(170)(679)
Net income (loss) from continuing operations attributable to common stockholders337 768 724 336 2,165 651 158 525 51 1,385 
Discontinued operations, net of taxes381 224 240 (633)212 115 130 136 (119)262 
Net income (loss) attributable to common stockholders$718 $992 $964 $(297)$2,377 $766 $288 $661 $(68)$1,647 
Reported diluted income (loss) per share$0.75 $1.03 $0.98 $(0.30)$2.44 $0.77 $0.26 $0.65 $(0.07)$1.61 
Effective Tax Rate - Continuing Operations33 %30 %30 %19 %29 %29 %40 %28 %43 %33 %
Effective Tax Rate - Continuing and Discontinued Operations29 %28 %28 %29 %29 %29 %37 %28 %71 %35 %
Items Affecting Comparability
Oil & Gas
Domestic$— $— $(572)$(347)$(919)$— $(65)$(52)$(93)$(210)
International(44)(10)— — (54)— — 30 — 30 
Exploration— — — — — — — — — — 
Total Oil & Gas(44)(10)(572)(347)(973)— (65)(22)(93)(180)
Midstream & Marketing31 67 611 (88)621 (84)(67)30 (33)(154)
Segment income (loss)(13)57 39 (435)(352)(84)(132)(126)(334)
Corporate
Interest (44)(16)(6)(63)— — — 20 20 
Other(12)(13)(50)36 (39)(6)(6)(1)(39)(52)
Income (loss) from continuing operations before taxes(69)28 (17)(396)(454)(90)(138)(145)(366)
Taxes
Federal and state(9)106 107 19 30 22 76 
International— (20)— — (20)— — — — — 
Income (loss) from continuing operations(63)(1)(13)(290)(367)(71)(108)12 (123)(290)
Discontinued operations, net of taxes177 — — (799)(622)(23)— — (260)(283)
Net income (loss)114 (1)(13)(1,089)(989)(94)(108)12 (383)(573)
Less: Net income attributable to noncontrolling interest— — — — — — — — — — 
Less: Preferred stock redemption premiums— — — — — — — — — — 
Net income (loss) attributable to common stockholders$114 $(1)$(13)$(1,089)$(989)$(94)$(108)$12 $(383)$(573)
Adjusted Income (Non-GAAP) (a)
Oil & Gas
Domestic$863 $1,231 $1,335 $1,205 $4,634 $1,350 $645 $972 $435 $3,402 
International485 501 459 383 1,828 402 437 416 358 1,613 
Exploration(66)(83)(57)(69)(275)(55)(83)(66)(45)(249)
Total Oil & Gas1,282 1,649 1,737 1,519 6,187 1,697 999 1,322 748 4,766 
Midstream & Marketing(69)43 (35)(58)12 106 51 237 406 
Adjusted segment income1,213 1,692 1,740 1,484 6,129 1,709 1,105 1,373 985 5,172 
Corporate
Interest (246)(242)(299)(319)(1,106)(310)(271)(266)(252)(1,099)
Other(143)(130)(133)(139)(545)(132)(136)(129)(182)(579)
Adjusted income from continuing operations before taxes824 1,320 1,308 1,026 4,478 1,267 698 978 551 3,494 
Taxes
Federal and state(125)(205)(197)(166)(693)(219)(53)(125)(116)(513)
International(129)(168)(198)(57)(552)(147)(199)(159)(79)(584)
Adjusted income from continuing operations570 947 913 803 3,233 901 446 694 356 2,397 
Less: Net income attributable to noncontrolling interest— (8)(7)(7)(22)(9)(10)(12)(12)(43)
Less: Preferred stock dividends (170)(170)(169)(170)(679)(170)(170)(169)(170)(679)
Adjusted income from continuing operations attributable to common stockholders400 769 737 626 2,532 722 266 513 174 1,675 
Adjusted Discontinued operations, net of taxes204 224 240 166 834 138 130 136 141 545 
Adjusted net income attributable to common stockholders$604 $993 $977 $792 $3,366 $860 $396 $649 $315 $2,220 
Adjusted diluted earnings per share (Non-GAAP)$0.63 $1.03 $1.00 $0.80 $3.46 $0.87 $0.39 $0.64 $0.31 $2.21 
Effective Tax Rate - Continuing Operations31 %28 %30 %22 %28 %29 %36 %29 %35 %31 %
Effective Tax Rate - Continuing and Discontinued Operations29 %27 %28 %22 %27 %28 %34 %28 %32 %30 %
ADJUSTED INCOME TAX BENEFIT (EXPENSE) - CONTINUING OPERATIONSQtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4YTD
CURRENT$(335)$(448)$(184)$(241)$(1,208)$(286)$(183)$31 $(159)$(597)
DEFERRED81 75 (211)18 (37)(80)(69)(315)(36)(500)
TOTAL ADJUSTED INCOME TAX BENEFIT (EXPENSE) - CONTINUING OPERATIONS$(254)$(373)$(395)$(223)$(1,245)$(366)$(252)$(284)$(195)$(1,097)
(a) Non-GAAP Measure. Adjusted income is a non-GAAP measure. Occidental defines adjusted income as net income excluding the effects of significant transactions and events that affect earnings but vary widely and unpredictably in nature, timing and amount. These events may recur, even across successive reporting periods. This non-GAAP measure is not meant to disassociate those items from management’s performance, but rather is meant to provide useful information to investors interested in comparing Occidental’s earnings performance between periods. Reported net income is considered representative of management’s performance over the long term, and adjusted income is not considered to be an alternative to net income reported in accordance with GAAP.




SCHEDULE 4
Occidental Petroleum Corporation
Segment Results After Tax Allocations
(Amounts in millions, except per share and effective tax rate amounts)
20242025
Reported Income (Loss)Qtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
Oil & Gas
Domestic$673 $960 $595 $669 $2,897 $1,053 $452 $717 $267 $2,489 
International296 313 302 267 1,178 283 261 295 229 1,068 
Exploration(58)(75)(53)(63)(249)(51)(69)(57)(41)(218)
Total Oil & Gas911 1,198 844 873 3,826 1,285 644 955 455 3,339 
Midstream & Marketing(34)98 487 (100)451 (64)45 85 182 248 
Segment income877 1,296 1,331 773 4,277 1,221 689 1,040 637 3,587 
Corporate
Interest (290)(258)(305)(316)(1,169)(310)(271)(266)(232)(1,079)
Other(155)(143)(183)(103)(584)(138)(146)(130)(217)(631)
Taxes75 51 57 159 342 57 63 62 48 230 
Income from continuing operations507 946 900 513 2,866 830 335 706 236 2,107 
Discontinued operations, net of taxes381 224 240 (633)212 115 130 136 (119)262 
Net income (loss)888 1,170 1,140 (120)3,078 945 465 842 117 2,369 
Less: Net income attributable to noncontrolling interest— (8)(7)(7)(22)(9)(10)(12)(12)(43)
Less: Preferred stock dividends and redemption premiums(170)(170)(169)(170)(679)(170)(170)(169)(170)(679)
Net income (loss) attributable to common stockholders$718 $992 $964 $(297)$2,377 $766 $285 $661 $(65)$1,647 
Reported diluted income (loss) per share$0.75 $1.03 $0.98 $(0.30)$2.44 $0.77 $0.26 $0.65 $(0.07)$1.61 
Items Affecting Comparability
Oil & Gas
Domestic$— $— $(448)$(271)$(719)$— $(51)$(41)$(73)$(165)
International(44)(10)— — (54)— — 30 — 30 
Exploration— — — — — — — — — — 
Total Oil & Gas(44)(10)(448)(271)(773)— (51)(11)(73)(135)
Midstream & Marketing24 52 480 (69)487 (66)(53)24 (25)(120)
Segment income (loss)(20)42 32 (340)(286)(66)(104)13 (98)(255)
Corporate
Interest (34)(12)(6)(49)— — — 16 16 
Other(9)(11)(39)37 (22)(5)(4)(1)(31)(41)
Taxes— (20)— 10 (10)— — — (10)(10)
Income (loss) from continuing operations(63)(1)(13)(290)(367)(71)(108)12 (123)(290)
Discontinued operations, net of taxes177 — — (799)(622)(23)— — (260)(283)
Net income (loss)114 (1)(13)(1,089)(989)(94)(108)12 (383)(573)
Less: Net income attributable to noncontrolling interest— — — — — — — — — — 
Less: Preferred stock redemption premiums— — — — — — — — — — 
Net income (loss) attributable to common stockholders$114 $(1)$(13)$(1,089)$(989)$(94)$(108)$12 $(383)$(573)
Adjusted Income (Loss) (Non-GAAP) (a)
Oil & Gas
Domestic$673 $960 $1,043 $940 $3,616 $1,053 $503 $758 $340 $2,654 
International340 323 302 267 1,232 283 261 265 229 1,038 
Exploration(58)(75)(53)(63)(249)(51)(69)(57)(41)(218)
Total Oil & Gas955 1,208 1,292 1,144 4,599 1,285 695 966 528 3,474 
Midstream & Marketing(58)46 (31)(36)98 61 207 368 
Adjusted segment income897 1,254 1,299 1,113 4,563 1,287 793 1,027 735 3,842 
Corporate
Interest (256)(246)(299)(319)(1,120)(310)(271)(266)(248)(1,095)
Other(146)(132)(144)(140)(562)(133)(142)(129)(186)(590)
Taxes75 71 57 149 352 57 63 62 58 240 
Adjusted income from continuing operations570 947 913 803 3,233 901 443 694 359 2,397 
Less: Net income attributable to noncontrolling interest— (8)(7)(7)(22)(9)(10)(12)(12)(43)
Less: Preferred stock dividends(170)(170)(169)(170)(736)(170)(170)(169)(170)(679)
Adjusted income from continuing operations attributable to common stockholders400 769 737 626 2,475 722 263 513 177 1,675 
Adjusted discontinued operations, net of taxes204 224 240 166 834 138 130 136 141 545 
Adjusted income attributable to common stockholders$604 $993 $977 $792 $3,309 $860 $393 $649 $318 $2,220 
Adjusted diluted earnings per share (Non-GAAP)$0.63 $1.03 $1.00 $0.80 $3.46 $0.87 $0.39 $0.64 $0.31 $2.21 
Reconciliation - Diluted Earnings Per Share
Reported Diluted Earnings Per Share (GAAP)$0.75 $1.03 $0.98 $(0.30)$2.44 $0.77 $0.26 $0.65 $(0.07)$1.61 
After-Tax Adjustments for Items Affecting Comparability
Oil & Gas
Domestic$— $— $(0.46)$(0.28)$(0.74)$— $(0.05)$(0.04)$(0.07)$(0.16)
International(0.05)(0.01)— — (0.06)— — 0.03 — 0.03 
Midstream & Marketing0.03 0.05 0.49 (0.07)0.50 (0.07)(0.06)0.02 (0.02)(0.13)
Corporate
Interest (0.04)(0.01)(0.01)— (0.05)— — — 0.02 0.02 
Other(0.01)(0.01)(0.04)0.04 (0.02)(0.01)— — (0.03)(0.04)
Taxes— (0.02)— 0.01 (0.01)— — — (0.01)(0.01)
Adjustment to diluted average shares for adjusted income & Warrant Inducements— — — 0.04 — — (0.02)— (0.01)(0.03)
Discontinued operations, net of taxes0.20 — — (0.81)(0.64)(0.02)— — (0.26)(0.28)
Total After-Tax Adjustments for Items Affecting Comparability$0.13 $— $(0.02)$(1.07)$(1.02)$(0.10)$(0.13)$0.01 $(0.38)$(0.60)
Adjusted Diluted Earnings Per Share (Non-GAAP)$0.62 $1.03 $1.00 $0.77 $3.46 $0.87 $0.39 $0.64 $0.31 $2.21 
Average Diluted Shares Outstanding - Reported (millions)948.6958.9975.7983.9967.1982.91,010.41,003.11,002.91,000.1
Average Diluted Shares Outstanding - Adjusted (millions) (Non-GAAP)948.6 958.9 975.7 983.9 967.1 982.9 1,010.4 1,003.1 1,002.9 1,000.1 
(a) Non-GAAP Measure. Adjusted income is a non-GAAP measure. Occidental defines adjusted income as net income excluding the effects of significant transactions and events that affect earnings but vary widely and unpredictably in nature, timing and amount. These events may recur, even across successive reporting periods. This non-GAAP measure is not meant to disassociate those items from management’s performance, but rather is meant to provide useful information to investors interested in comparing Occidental’s earnings performance between periods. Reported net income is considered representative of management’s performance over the long term, and adjusted income is not considered to be an alternative to net income reported in accordance with GAAP. The reported EPS (GAAP) calculations do not include dilutive effect of potential issuance of common stocks as their effect is anti-dilutive since Occidental generated net losses from continuing operations.




SCHEDULE 5
Occidental Petroleum Corporation
Consolidated Condensed Statements of Operations
(amounts in millions, except per-share amounts)
20242025
Qtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
REVENUES AND OTHER INCOME
Net sales
Oil & Gas$4,915 $5,469 $5,697 $5,624 $21,705 $5,683 $5,009 $5,404 $4,806 $20,902 
Midstream & Marketing78 257 399 152 886 173 390 265 451 1,279 
Eliminations(146)(146)(141)(139)(572)(152)(141)(150)(145)(588)
Total4,847 5,580 5,955 5,637 22,019 5,704 5,258 5,519 5,112 21,593 
Interest, dividends and other income37 45 63 47 192 53 48 60 58 219 
Gains (losses) on sale of assets and other, net(1)28 (79)36 (16)(19)(5)34 253 263 
Total4,883 5,653 5,939 5,720 22,195 5,738 5,301 5,613 5,423 22,075 
COSTS AND OTHER DEDUCTIONS
Oil and gas lease operating expense1,161 1,179 1,207 1,191 4,738 1,217 1,135 1,174 1,155 4,681 
Transportation and gathering expense353 405 407 443 1,608 413 409 416 422 1,660 
Purchased commodities and midstream cost of sales95 119 115 102 431 39 39 60 38 176 
Selling, general and administrative expense233 233 245 249 960 241 257 238 250 986 
Other operating and non-operating expense369 293 306 351 1,319 326 445 357 428 1,556 
Taxes other than on income235 265 256 283 1,039 264 269 248 249 1,030 
Depreciation, depletion and amortization1,591 1,670 1,820 1,870 6,951 1,804 1,823 1,947 1,959 7,533 
Asset impairments and other charges— — 22 334 356 — — — 60 60 
Acquisition-related costs12 14 49 84 — 13 
Exploration expense66 83 57 69 275 55 83 66 45 249 
Interest and debt expense, net290 258 305 316 1,169 310 271 266 232 1,079 
Total4,405 4,519 4,789 5,217 18,930 4,675 4,737 4,773 4,838 19,023 
INCOME BEFORE INCOME TAXES AND OTHER ITEMS478 1,134 1,150 503 3,265 1,063 564 840 585 3,052 
OTHER ITEMS
Income (loss) from equity investments and other277 214 141 127 759 114 (4)145 (179)76 
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES755 1,348 1,291 630 4,024 1,177 560 985 406 3,128 
Income tax expense (248)(402)(391)(117)(1,158)(347)(222)(279)(173)(1,021)
INCOME FROM CONTINUING OPERATIONS507 946 900 513 2,866 830 338 706 233 2,107 
Discontinued operations, net of taxes381 224 240 (633)212 115 130 136 (119)262 
NET INCOME (LOSS)888 1,170 1,140 (120)3,078 945 468 842 114 2,369 
Less: Net income attributable to noncontrolling interest— (8)(7)(7)(22)(9)(10)(12)(12)(43)
Less: Preferred stock dividend and redemption premiums(170)(170)(169)(170)(679)(170)(170)(169)(170)(679)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS$718 $992 $964 $(297)$2,377 $766 $288 $661 $(68)$1,647 
EARNINGS PER SHARE
Income from continuing operations$0.38 $0.85 $0.77 $0.35 $2.36 $0.69 $0.14 $0.53 $0.05 $1.38 
Discontinued operations, net0.43 0.25 0.26 (0.67)0.23 0.12 0.13 0.14 (0.12)0.27 
BASIC EARNINGS PER COMMON SHARE$0.81 $1.10 $1.03 $(0.32)$2.59 $0.81 $0.27 $0.67 $(0.07)$1.65 
Income from continuing operations$0.35 $0.80 $0.74 $0.34 $2.23 $0.65 $0.13 $0.51 $0.05 $1.35 
Discontinued operations, net0.40 0.23 0.24 (0.64)0.21 0.12 0.13 0.14 (0.12)0.26 
DILUTED EARNINGS PER COMMON SHARE $0.75 $1.03 $0.98 $(0.30)$2.44 $0.77 $0.26 $0.65 $(0.07)$1.61 
DIVIDENDS PER COMMON SHARE$0.22 $0.22 $0.22 $0.22 $0.88 $0.24 $0.24 $0.24 $0.24 $0.96 
AVERAGE COMMON SHARES OUTSTANDING
BASIC884.1893.8927.5 940.8 911.8941.3985.1986.4 988.0 975.5
DILUTED948.6958.9 975.7 983.9 967.1982.91,010.4 1,003.1 1,002.9 1000.1
INCOME TAX BENEFIT (EXPENSE) - CONTINUING OPERATIONSQtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4YTD
CURRENT
Federal$(191)$(243)$(219)$(122)$(775)$(330)$(57)$20 $60 $(307)
State and local(6)(6)(14)(2)(28)(13)(4)11 — 
International(138)(192)(195)(95)(620)(129)(173)(153)(132)(587)
Total(335)(441)(428)(219)(1,423)(472)(234)(127)(61)(894)
DEFERRED
Federal78 38 45 36 $197 139 39 (142)(135)$(99)
State and local— (3)(5)28 20 (1)(4)(30)(31)
International(3)38 48 (18)(26)(6)53 
Total87 39 37 102 265 125 12 (152)(112)(127)
TOTAL INCOME TAX EXPENSE - CONTINUING OPERATIONS$(248)$(402)$(391)$(117)$(1,158)$(347)$(222)$(279)$(173)$(1,021)
ADJUSTED SG&A, OTHER OPERATING AND NON-OPERATING EXPENSES (NON-GAAP)Qtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4YTD
Selling, general and administrative expense$233 $233 $245 $249 $960 $241 $257 $238 $250 $986 
Other operating and non-operating expense369 293 306 351 1,319 326 445 357 428 1,556 
Total SG&A, Other Operating and Non-Operating Expenses (GAAP)602 526 551 600 2,279 567 702 595 678 2,542 
Less: Items Affecting Comparability(44)(10)— — (54)— (65)— — (65)
Adjusted SG&A, Other Operating and Non-Operating Expenses (NON-GAAP) (a)
$558 $516 $551 $600 $2,225 $567 $637 $595 $678 $2,477 
(a) Non-GAAP Measures. Adjusted SG&A, other operating and non-operating expenses is a non-GAAP measure. Occidental defines adjusted SG&A, other operating and non-operating expenses as the sum of selling, general and administrative expense and other operating and non-operating expense less items affecting comparability.




SCHEDULE 6
Occidental Petroleum Corporation
Consolidated Condensed Balance Sheets
(amounts in millions)
20242025
MARJUNSEPDECMARJUNSEPDEC
CURRENT ASSETS
Cash and cash equivalents $1,260 $1,828 $1,738 $2,125 $2,604 $2,314 $2,141 $1,968 
Trade receivables, net2,560 3,205 3,223 2,839 2,858 2,718 2,489 2,575 
Joint interest receivables783 671 789 720 657 638 667 684 
Inventories1,784 2,480 1,940 1,756 1,751 1,493 1,720 1,823 
Other current assets733 719 678 490 541 561 589 601 
Assets held for sale1,225 1,189 1,186 1,140 1,305 1,253 1,206 1,176 
Total current assets8,345 10,092 9,554 9,070 9,716 8,977 8,812 8,827 
INVESTMENTS IN UNCONSOLIDATED ENTITIES 2,853 2,919 2,671 2,646 2,616 2,450 2,505 2,475 
PROPERTY, PLANT AND EQUIPMENT
Gross property, plant and equipment119,687 121,144 129,839 131,630 132,792 134,215 135,670 137,753 
Accumulated depreciation, depletion and amortization(63,984)(65,457)(63,784)(65,767)(68,239)(69,835)(72,337)(74,110)
Net property, plant and equipment55,703 55,687 66,055 65,863 64,553 64,380 63,333 63,643 
NON-CURRENT ASSETS HELD SALE3,987 4,125 4,195 4,430 4,587 4,829 5,005 5,344 
OPERATING LEASE ASSETS845 837 782 755 733 962 952 908 
OTHER LONG-TERM ASSETS2,544 2,556 2,546 2,681 2,762 2,762 2,865 2,989 
TOTAL ASSETS$74,277 $76,216 $85,803 $85,445 $84,967 $84,360 $83,472 $84,186 
 
CURRENT LIABILITIES
Current maturities of long-term debt$1,203 $1,347 $1,179 $1,138 $1,557 $433 $1,613 $1,773 
Accounts payable3,528 3,980 3,630 3,472 3,432 3,474 3,200 3,285 
Accrued liabilities 3,563 3,819 4,149 4,248 3,921 3,961 3,896 3,592 
Liabilities held for sale518 553 583 663 713 696 712 778 
Total current liabilities8,812 9,699 9,541 9,521 9,623 8,564 9,421 9,428 
LONG-TERM DEBT, NET18,545 18,390 25,457 24,979 24,038 23,343 20,825 20,623 
DEFERRED CREDITS AND OTHER LIABILITIES
Deferred income taxes, net5,728 5,680 5,630 5,394 5,263 5,245 5,402 5,636 
Asset retirement obligations3,755 3,735 3,773 3,923 3,733 3,703 3,732 4,172 
Non-current liabilities held for sale334 367 329 333 351 382 397 418 
Other deferred credits and liabilities6,136 6,086 6,139 6,815 6,854 6,947 6,929 7,311 
Total deferred credits and other liabilities15,953 15,868 15,871 16,465 16,201 16,277 16,460 17,537 
EQUITY
Preferred stock, $1.00 per share par value 8,287 8,287 8,287 8,287 8,287 8,287 8,287 8,287 
Common stock, $0.20 per share par value223 227 233 233 234 243 243 243 
Treasury stock(15,582)(15,591)(15,591)(15,597)(15,597)(15,597)(15,597)(15,597)
Additional paid-in capital17,456 17,928 19,802 19,868 19,892 20,849 20,926 21,008 
Retained earnings20,147 20,938 21,694 21,189 21,726 21,776 22,198 21,891 
Accumulated other comprehensive income (loss)280 264 249 179 170 164 204 202 
Total stockholder’s equity30,811 32,053 34,674 34,159 34,712 35,722 36,261 36,034 
Noncontrolling interest156 206 260 321 393 454 505 564 
Total equity30,967 32,259 34,934 34,480 35,105 36,176 36,766 36,598 
TOTAL LIABILITIES AND EQUITY$74,277 $76,216 $85,803 $85,445 $84,967 $84,360 $83,472 $84,186 





SCHEDULE 7a
Occidental Petroleum Corporation
Consolidated Condensed Statements of Cash Flows
(amounts in millions)
20242025
Qtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
CASH FLOW FROM OPERATING ACTIVITIES
Net income (loss)$888 $1,170 $1,140 $(120)$3,078 $945 $468 $842 $114 $2,369 
Adjustments to reconcile net income to net cash from operating activities:
Discontinued operations, net(381)(224)(240)633 (212)(115)(130)(136)119 (262)
Depreciation, depletion and amortization1,591 1,670 1,819 1,871 6,951 1,804 1,823 1,947 1,959 7,533 
Deferred income tax provision (benefit)(87)(39)(37)(102)(265)(125)(12)152 112 127 
Other noncash charges (benefit) to income256 165 (1)34 454 180 25 109 106 420 
Asset impairments — — 21 334 355 — — — 21 21 
Losses (gains) on sales of assets and other, net(28)79 60 19 (34)(253)(263)
Undistributed losses (earnings) from equity investments(160)(21)52 46 (83)46 183 33 357 619 
Dry hole expense36 29 12 29 106 17 46 36 10 109 
Changes in operating assets and liabilities:
(Increase) decrease in trade receivables(35)(646)179 386 (116)(19)140 226 (95)252 
(Increase) decrease in inventories(83)(690)562 184 (27)— 286 (211)(63)12 
(Increase) decrease in joint interest receivables and other current assets44 129 55 58 286 (3)29 (100)12 (62)
Increase (decrease) in accounts payable and accrued liabilities(401)558 (542)(155)(540)(766)108 (439)133 (964)
Increase (decrease) in current domestic and foreign income taxes137 11 234 90 472 49 (242)22 (134)(305)
Operating cash flow from continuing operations 1,806 2,084 3,333 3,296 10,519 2,032 2,729 2,447 2,398 9,606 
Operating cash flow from discontinued operations201 310 349 60 920 116 231 343 236 926 
Net cash provided by operating activities2,007 2,394 3,682 3,356 11,439 2,148 2,960 2,790 2,634 10,532 
CASH FLOW FROM INVESTING ACTIVITIES
Capital expenditures(1,696)(1,584)(1,502)(1,481)(6,263)(1,682)(1,705)(1,512)(1,528)(6,427)
Change in capital accrual157 (110)(1)54 100 50 (24)(68)74 32 
Purchases of assets, businesses and equity investments, net(142)(33)(8,850)(92)(9,117)(52)(56)(123)(49)(280)
Proceeds from sale of assets and equity investments, net98 50 1,514 11 1,673 1,306 144 780 48 2,278 
Equity investments and other, net(30)(29)(92)(63)(214)(75)(74)(60)(77)(286)
Investing cash flow from continuing operations(1,613)(1,706)(8,931)(1,571)(13,821)(453)(1,715)(983)(1,532)(4,683)
Investing cash flow from discontinued operations(197)(165)(188)(219)(769)(278)(284)(276)(278)(1,116)
Net cash used by investing activities(1,810)(1,871)(9,119)(1,790)(14,590)(731)(1,999)(1,259)(1,810)(5,799)
FINANCING CASH FLOW
Proceeds from debt issuance— — 9,612 — 9,612 — — — — — 
Payments of debt— — (4,007)(507)(4,514)(518)(1,762)(1,304)(170)(3,754)
Purchases of treasury stock— (9)— (18)(27)— — — — — 
Cash dividends paid on common and preferred stock(332)(366)(371)(377)(1,446)(380)(398)(408)(408)(1,594)
Proceeds from issuance of common stock88 416 67 13 584 25 906 17 18 966 
Contributions from noncontrolling interests57 42 47 54 200 63 51 39 47 200 
Deferred payments for purchases of assets and businesses— — — (318)(318)— — — (417)(417)
Other financing, net(140)(43)(11)(48)(242)(118)(40)(37)(41)(236)
Financing cash flow from continuing operations(327)40 5,337 (1,201)3,849 (928)(1,243)(1,693)(971)(4,835)
Financing cash flow From discontinued operations(1)(1)(2)(1)(5)(4)— (2)(3)(9)
Net cash provided (used) by financing activities(328)39 5,335 (1,202)3,844 (932)(1,243)(1,695)(974)(4,844)
Increase (decrease) in cash and cash equivalents and
     restricted cash and restricted cash equivalents
(131)562 (102)364 693 485 (282)(164)(150)(111)
Cash and cash equivalents and restricted cash and
     restricted cash equivalents - beginning of period
1,464 1,333 1,895 1,793 1,464 2,157 2,642 2,360 2,196 2,157 
Cash and cash equivalents and restricted cash and
     cash equivalents - end of period
$1,333 $1,895 $1,793 $2,157 $2,157 $2,642 $2,360 $2,196 $2,046 $2,046 





SCHEDULE 7b
Occidental Petroleum Corporation
Detail of Free Cash Flow, CAPEX and DD&A
(amounts in millions)
20242025
Free Cash Flow Before Working Capital (Non-GAAP) (a)
Qtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
Operating cash flow from continuing operations$1,806 $2,084 $3,333 $3,296 $10,519 $2,032 $2,729 $2,447 $2,398 $9,606 
Operating cash flow from discontinued operations201 310 349 60 920 116 231 343 236 926 
Net cash provided by operating activities (GAAP)2,007 2,394 3,682 3,356 11,439 2,148 2,960 2,790 2,634 10,532 
Plus: Working capital and other, net - continuing operations338 638 (488)(563)(75)739 (321)502 147 1,067 
Plus: Working capital and other, net - discontinued operations101 12 (44)284 353 113 (93)(52)(28)
Operating cash flow before working capital (Non-GAAP)2,446 3,044 3,150 3,077 11,717 3,000 2,643 3,199 2,729 11,571 
Less: Capital expenditures, net of noncontrolling interest (Non-GAAP)(1,726)(1,729)(1,636)(1,727)(6,818)(1,845)(1,947)(1,729)(1,766)(7,287)
Free Cash Flow Before Working Capital (Non-GAAP)$720 $1,315 $1,514 $1,350 $4,899 $1,155 $696 $1,470 $963 $4,284 
Capital Expenditures, Net of Noncontrolling Interest (Non-GAAP)Qtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
Oil & Gas$(1,472)$(1,349)$(1,268)$(1,231)$(5,320)$(1,546)$(1,517)$(1,299)$(1,253)$(5,615)
Midstream & Marketing(204)(218)(214)(233)(869)(129)(168)(187)(236)(720)
Corporate (20)(17)(20)(17)(74)(7)(20)(26)(39)(92)
Total Capital Expenditures - Continuing Operations (GAAP)(1,696)(1,584)(1,502)(1,481)(6,263)(1,682)(1,705)(1,512)(1,528)(6,427)
Capital Expenditures - Discontinued Operations(87)(187)(181)(300)(755)(226)(293)(256)(285)(1,060)
Capital Expenditures - Continuing and Discontinuing Operations(1,783)(1,771)(1,683)(1,781)(7,018)(1,908)(1,998)(1,768)(1,813)(7,487)
Contributions from noncontrolling interests57 42 47 54 200 63 51 39 47 200 
Capital Expenditures, Net of Noncontrolling Interest (Non-GAAP)$(1,726)$(1,729)$(1,636)$(1,727)$(6,818)$(1,845)$(1,947)$(1,729)$(1,766)$(7,287)
Details of Operating & Investing Cash Flow - Discontinued OperationsQtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
Net income, non-cash items and other - discontinued operations$302 $322 $305 $344 $1,273 $229 $235 $250 $184 $898 
Working capital and other, net - discontinued operations(101)(12)44 (284)(353)(113)(4)93 52 28 
Operating cash flow from discontinued operations (GAAP)$201 $310 $349 $60 $920 $116 $231 $343 $236 $926 
Capital expenditures - discontinued operations$(87)$(187)$(181)$(300)$(755)$(226)$(293)$(256)$(285)$(1,060)
Other investing, net - discontinued operations(110)22 (7)81 (14)(52)(20)(56)
Investing cash flow from discontinued operations (GAAP)$(197)$(165)$(188)$(219)$(769)$(278)$(284)$(276)$(278)$(1,116)
Depreciation, Depletion and Amortization - Continuing OperationsQtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
Oil & Gas
United States$1,365 $1,447 $1,597 $1,640 $6,049 $1,582 $1,590 $1,703 $1,725 $6,600 
International132 126 125 133 516 120 128 139 128 515 
Midstream & Marketing69 68 68 67 272 73 74 74 73 294 
Corporate 25 29 29 31 114 29 31 31 33 124 
Total Depreciation, Depletion and Amortization - Continuing Operations$1,591 $1,670 $1,819 $1,871 $6,951 $1,804 $1,823 $1,947 $1,959 $7,533 
(a) Non-GAAP Measures. Operating cash flow before working capital, capital expenditures, net of noncontrolling interest and free cash flow before working capital are non-GAAP measures. Occidental defines operating cash flow before working capital as operating cash flow less working capital from continuing and discontinued operations. Capital expenditures, net of noncontrolling interest is defined as capital expenditures from continuing and discontinued operations less contributions from noncontrolling interest. Free cash flow before working capital is defined as operating cash flow before working capital less capital expenditures, net of noncontrolling interest. These non-GAAP measures are not meant to disassociate those items from management’s performance, but rather are meant to provide useful information to investors interested in comparing Occidental’s performance between periods. Reported operating cash flow and capital expenditures are considered representative of management’s performance over the long term, and operating cash flow before working capital, capital expenditures, net of noncontrolling interest and free cash flow before working capital are not considered to be alternatives to reported operating cash flow and capital expenditures in accordance with GAAP.





SCHEDULE 8
Occidental Petroleum Corporation
Oil & Gas Net Production Volumes Per Day by Geographical Locations
TOTAL REPORTED PRODUCTION
20242025
REPORTED NET MBOE VOLUMES PER DAY:Qtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
United States
Permian567 587 729 771 664 754 770 800 818 786 
Rockies & Other Domestic286 306 321 325 310 292 272 288 284 284 
Gulf of America90 138 136 137 125 121 125 139 144 132 
Total943 1,031 1,186 1,233 1,099 1,167 1,167 1,227 1,246 1,202 
International
Algeria & Other International31 33 31 33 32 33 31 30 31 31 
Al Hosn92 91 91 91 91 90 84 93 91 89 
Dolphin36 39 39 41 39 36 42 41 41 40 
Oman70 64 65 65 66 65 76 74 72 72 
Total229 227 226 230 228 224 233 238 235 232 
TOTAL REPORTED PRODUCTION1,172 1,258 1,412 1,463 1,327 1,391 1,400 1,465 1,481 1,434 
REPORTED NET PRODUCTION
VOLUMES PER DAY BY COMMODITY:
United States
Oil (MBBL)
Permian323 339 402 416 370 404 410 422 427 416 
Rockies & Other Domestic89 98 94 102 96 95 88 95 88 92 
Gulf of America75 116 115 116 105 102 106 117 121 112 
Total487 553 611 634 571 601 604 634 636 620 
NGL (MBBL)
Permian136 136 186 194 163 188 196 208 213 201 
Rockies & Other Domestic100 103 112 106 106 77 74 80 79 78 
Gulf of America10 10 10 10 
Total242 249 307 310 278 273 279 298 302 288 
Natural Gas (MMCF)
Permian645 671 848 964 783 974 982 1,019 1,069 1,011 
Rockies & Other Domestic584 630 691 700 649 718 659 678 700 686 
Gulf of America55 70 69 68 66 64 60 73 78 68 
Total1,284 1,371 1,608 1,732 1,498 1,756 1,701 1,770 1,847 1,765 
International
Oil (MBBL)
Algeria and Other International25 27 26 26 26 27 26 25 26 26 
Al Hosn16 15 15 15 15 15 14 16 16 15 
Dolphin
Oman59 54 55 55 56 55 66 65 63 62 
Total106 102 102 102 103 103 113 112 111 109 
NGL (MBBL)
Algeria and Other International
Al Hosn27 27 27 28 27 28 26 29 28 27 
Dolphin
Total38 38 37 39 38 39 37 39 38 38 
Natural Gas (MMCF)
Algeria and Other International14 19 20 20 18 17 14 16 15 15 
Al Hosn295 291 292 290 293 284 263 296 285 283 
Dolphin140 152 152 159 150 134 162 159 159 154 
Oman63 59 57 63 63 58 60 57 55 56 
Total512 521 521 532 524 493 499 528 514 508 





SCHEDULE 9
Occidental Petroleum Corporation
Oil & Gas Net Sales Volumes Per Day and Realized Prices by Geographical Locations
20242025
NET SALES MBOE VOLUMES PER DAY:Qtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
United States 943 1,031 1,186 1,233 1,099 1,167 1,167 1,227 1,246 1,202 
International
Algeria and Other International33 33 29 33 33 34 31 30 30 31 
Al Hosn93 91 91 91 91 90 84 93 91 90 
Dolphin36 39 40 40 39 36 42 41 41 40 
Oman70 66 65 66 66 64 73 77 72 71 
Total232 229 225 230 229 224 230 241 234 232 
TOTAL REPORTED SALES1,175 1,260 1,411 1,463 1,328 1,391 1,397 1,468 1,480 1,434 
REALIZED PRICES
United States
Oil ($/BBL)$75.54 $79.79 $74.81 $69.27 $74.62 $70.80 $62.83 $64.55 $58.28 $64.01 
NGL ($/BBL)$21.17 $20.19 $19.50 $21.14 $20.48 $25.67 $20.05 $18.98 $15.79 $19.96 
Natural Gas ($/MCF)$1.61 $0.54 $0.40 $1.26 $0.94 $2.42 $1.33 $1.48 $1.12 $1.58 
International
Oil ($/BBL)$78.29 $80.40 $78.54 $72.55 $77.46 $72.59 $68.88 $66.03 $64.68 $67.93 
NGL ($/BBL)$28.33 $28.11 $28.48 $27.11 $28.00 $27.85 $25.72 $24.40 $23.78 $25.43 
Natural Gas ($/MCF)$1.87 $1.91 $1.90 $1.88 $1.89 $1.90 $1.90 $1.89 $1.87 $1.89 
Total Worldwide
Oil ($/BBL)$76.04 $79.89 $75.33 $69.73 $75.05 $71.07 $63.76 $64.78 $59.22 $64.60 
NGL ($/BBL)$22.14 $21.23 $20.47 $21.80 $21.38 $25.94 $20.71 $19.60 $16.68 $20.60 
Natural Gas ($/MCF)$1.68 $0.92 $0.76 $1.41 $1.18 $2.30 $1.46 $1.57 $1.29 $1.65 
Index Prices
WTI Oil ($/BBL)$76.96 $80.56 $75.09 $70.27 $75.72 $71.42 $63.74 $64.93 $59.14 $64.81 
Brent Oil ($/BBL)$81.83 $84.95 $78.41 $73.97 $79.79 $74.89 $66.59 $68.14 $63.09 $68.18 
NYMEX Natural Gas ($/MCF)$2.35 $1.99 $2.37 $2.66 $2.34 $3.62 $3.68 $3.28 $3.61 $3.55 
Percentage of Index Prices
Worldwide Oil as a percentage of WTI99 %99 %100 %99 %99 %100 %100 %100 %100 %100 %
Worldwide Oil as a percentage of Brent93 %94 %96 %94 %94 %95 %96 %95 %94 %95 %
Worldwide NGL as a percentage of WTI29 %26 %27 %31 %28 %36 %32 %30 %28 %32 %
Worldwide NGL as a percentage of Brent27 %25 %26 %29 %27 %35 %31 %29 %26 %30 %
Domestic Natural Gas as a percentage of NYMEX68 %27 %17 %47 %40 %67 %36 %45 %31 %45 %





SCHEDULE 10
Occidental Petroleum Corporation
Oil & Gas Metrics
20242025
Qtr 1Qtr 2Qtr 3Qtr 4TYQtr 1Qtr 2Qtr 3Qtr 4TY
Lease operating expenses ($/BOE)
United States$10.31 $9.85 $8.68 $8.15 $9.15 $9.05 $8.55 $8.11 $7.77 $8.35 
International$13.10 $12.23 $12.55 $12.66 $12.64 $13.20 $10.82 $11.65 $12.26 $11.97 
Total Oil and Gas$10.86 $10.28 $9.30 $8.85 $9.75 $9.72 $8.93 $8.69 $8.48 $8.94 
Transportation costs ($/BOE)
United States$3.89 $4.12 $3.54 $3.66 $3.78 $3.73 $3.65 $3.49 $3.44 $3.58 
Total Oil and Gas$3.25 $3.49 $3.09 $3.23 $3.26 $3.25 $3.17 $3.03 $3.01 $3.11 
Taxes other than on income ($/BOE)
United States$2.64 $2.74 $2.26 $2.40 $2.50 $2.42 $2.43 $2.12 $2.09 $2.26 
Total Oil and Gas$2.17 $2.30 $1.95 $2.06 $2.11 $2.07 $2.07 $1.80 $1.79 $1.93 
DD&A expense ($/BOE)
United States$15.91 $15.42 $14.63 $14.46 $15.04 $15.06 $14.98 $15.08 $15.05 $15.05 
International$6.23 $6.04 $6.05 $6.30 $6.16 $5.93 $6.10 $6.27 $5.98 $6.07 
Total Oil and Gas$14.00 $13.72 $13.27 $13.18 $13.51 $13.59 $13.52 $13.63 $13.62 $13.59 
G&A and other operating expenses ($/BOE)$3.34 $2.86 $2.43 $2.64 $2.79 $2.61 $3.58 $2.56 $2.80 $2.88 
Exploration Expense ($ millions)
United States$36 $36 $19 $28 $119 $18 $62 $39 $18 $137 
International30 47 38 41 156 37 21 27 27 112 
Total Exploration Expense$66 $83 $57 $69 $275 $55 $83 $66 $45 $249 
Capital Expenditures ($ millions)
Permian$(725)$(621)$(660)$(722)$(2,728)$(900)$(907)$(812)$(748)$(3,367)
Rockies & Other Domestic(210)(205)(217)(156)(788)(236)(206)(169)(207)(818)
Gulf of America(249)(175)(148)(151)(723)(220)(189)(89)(18)(516)
International(142)(124)(125)(134)(525)(111)(125)(125)(144)(505)
Exploration Drilling(146)(224)(118)(68)(556)(79)(90)(104)(136)(409)
Total Oil and Gas$(1,472)$(1,349)$(1,268)$(1,231)$(5,320)$(1,546)$(1,517)$(1,299)$(1,253)$(5,615)






SCHEDULE 11
Occidental Petroleum Corporation
Reserves Replacement and Multi-Year Data - Worldwide
WORLDWIDE20253-Year Avg
Reserves Replacement (MMBOE)
Revisions
Infill115 177 
Price and other revisions(A)46 69 
Improved Recovery 60 43 
Extensions and Discoveries340 273 
Total Organic(B)561 562 
Organic Excluding Price and Other Revisions(C)=(B)-(A)515 493 
Purchases10 221 
Sales(D)(57)(36)
Total Reserve Additions (E)514 747 
Production (F)523 485 
Costs Incurred ($ millions)
Property acquisition costs(G)$443 $4,378 
Exploration costs548 722 
Development costs5,586 5,057 
Total Organic Costs (H)6,134 5,779 
Total Costs Incurred (I)=(G)+(H)$6,577 $10,157 
Finding & Development Costs per BOE ($/BOE) - Non-GAAP
Organic (H)/(B)$10.93 $10.28 
Program Additions(H)/(C)$11.91 $11.72 
All-In (I)/[(E)-(D)]$11.52 $12.97 
Reserves Replacement Ratio - Non-GAAP
Organic(B)/(F)107 %116 %
Program Additions(C)/(F)98 %102 %
All-In (E)/(F)98 %154 %
Non-GAAP Measures
Finding and development costs (F&D Costs) and reserves replacement ratio are non-GAAP measures that Occidental
believes are widely used in our industry, as well as by analysts and investors, to measure and evaluate the cost
of replacing annual production and adding proved reserves. Occidental’s definitions of these non-GAAP measures
may differ from similarly titled measures provided by other companies and as a result may not be comparable.
All-In F&D Costs is calculated by dividing total costs incurred for the year as defined by GAAP by the sum of
proved reserves revisions, improved recovery, extensions and discoveries and purchases of minerals in place for
the year. Organic F&D Costs excludes from All-In F&D Costs both the property acquisition costs and purchases
of minerals in place, and Program Additions F&D Costs further excludes price and other revisions that are not infills.
All-In Reserves Replacement Ratio is calculated by dividing the sum of proved reserves revisions, improved recovery, extensions
and discoveries and purchases and sales of minerals in place for the year by current year production. Organic Reserves
Replacement Ratio excludes from All-In Reserves Replacement Ratio purchases and sales of minerals in place for
the year. Program Additions Reserves Replacement Ratio further excludes price and other revisions that are not infills.





SCHEDULE 12
Occidental Petroleum Corporation
Reserves Replacement and Multi-Year Data - United States Only
UNITED STATES20253-Year Avg
Reserves Replacement (MMBOE)
Revisions
Infill114 165 
Price and other revisions(A)(25)20 
Improved Recovery 53 34 
Extensions and Discoveries340 270 
Total Organic(B)482 489 
Organic Excluding Price and Other Revisions(C)=(B)-(A)507 469 
Purchases10 221 
Sales(D)(57)(36)
Total Reserve Additions (E)435 674 
Production(F)438 402 
Costs Incurred ($ millions)
Property acquisition costs(G)$442 $4,280 
Exploration costs399 562 
Development costs5,074 4,538 
Total Organic Costs (H)5,473 5,100 
Total Costs Incurred (I)=(G)+(H)$5,915 $9,380 
Finding & Development Costs per BOE ($/BOE) - Non-GAAP
Organic (H)/(B)$11.35 $10.43 
Program Additions(H)/(C)$10.79 $10.87 
All-In (I)/[(E)-(D)]$12.02 $13.21 
Reserves Replacement Ratio - Non-GAAP
Organic(B)/(F)110 %122 %
Program Additions(C)/(F)116 %117 %
All-In (E)/(F)99 %168 %
Non-GAAP Measures
Finding and development costs (F&D Costs) and reserves replacement ratio are non-GAAP measures that Occidental
believes are widely used in our industry, as well as by analysts and investors, to measure and evaluate the cost
of replacing annual production and adding proved reserves. Occidental’s definitions of these non-GAAP measures
may differ from similarly titled measures provided by other companies and as a result may not be comparable.
All-In F&D Costs is calculated by dividing total costs incurred for the year as defined by GAAP by the sum of
proved reserves revisions, improved recovery, extensions and discoveries and purchases of minerals in place for
the year. Organic F&D Costs excludes from All-In F&D Costs both the property acquisition costs and purchases
of minerals in place, and Program Additions F&D Costs further excludes price and other revisions that are not infills.
All-In Reserves Replacement Ratio is calculated by dividing the sum of proved reserves revisions, improved recovery, extensions
and discoveries and purchases and sales of minerals in place for the year by current year production. Organic Reserves
Replacement Ratio excludes from All-In Reserves Replacement Ratio purchases and sales of minerals in place for
the year. Program Additions Reserves Replacement Ratio further excludes price and other revisions that are not infills.
+





SCHEDULE 13
Occidental Petroleum Corporation                     
Total Proved Reserves

United
In millions of barrels of oil equivalent (MMBOE) (a)StatesInternationalTotal
Proved Developed and Undeveloped Reserves
Balance at December 31, 20222,972 845 3,817 
Revisions of previous estimates314 92 406 
Improved recovery14 23 
Extensions and discoveries 149 153 
Purchases of proved reserves31 — 31 
Sales of proved reserves(2)— (2)
Production(365)(81)(446)
Balance at December 31, 20233,108 874 3,982 
Revisions of previous estimates151 19 170 
Improved recovery40 47 
Extensions and discoveries 321 326 
Purchases of proved reserves623 — 623 
Sales of proved reserves(50)— (50)
Production(402)(84)(486)
Balance at December 31, 20243,791 821 4,612 
Revisions of previous estimates89 72 161 
Improved recovery53 7 60 
Extensions and discoveries 340  340 
Purchases of proved reserves10  10 
Sales of proved reserves(57) (57)
Production(438)(85)(523)
Balance at December 31, 20253,788 815 4,603 
Proved Developed Reserves
December 31, 20222,112 586 2,698 
December 31, 20232,117 633 2,750 
December 31, 20242,546 645 3,191 
December 31, 20252,651 643 3,294 
Proved Undeveloped Reserves
December 31, 2022860 259 1,119 
December 31, 2023991 241 1,232 
December 31, 20241,245 176 1,421 
December 31, 20251,137 172 1,309 
(a) Natural gas volumes have been converted to barrels of oil equivalent (BOE) based on energy content of six thousand cubic feet (Mcf) of gas to one barrel of oil.





SCHEDULE 14
Occidental Petroleum Corporation
Proved Oil Reserves

United
In millions of barrels (MMbbl)StatesInternationalTotal
Proved Developed and Undeveloped Reserves
Balance at December 31, 20221,639 274 1,913 
Revisions of previous estimates77 91 168 
Improved recovery11 18 
Extensions and discoveries 59 62 
Purchases of proved reserves14 — 14 
Sales of proved reserves(1)— (1)
Production(195)(39)(234)
Balance at December 31, 20231,600 340 1,940 
Revisions of previous estimates47 (7)40 
Improved recovery38 44 
Extensions and discoveries 132 134 
Purchases of proved reserves254 — 254 
Sales of proved reserves(30)— (30)
Production(209)(38)(247)
Balance at December 31, 20241,832 303 2,135 
Revisions of previous estimates36 69 105 
Improved recovery49 6 55 
Extensions and discoveries 149  149 
Purchases of proved reserves4  4 
Sales of proved reserves(20) (20)
Production(226)(40)(266)
Balance at December 31, 20251,824 338 2,162 
Proved Developed Reserves
December 31, 20221,208 200 1,408 
December 31, 20231,140 258 1,398 
December 31, 20241,243 249 1,492 
December 31, 20251,258 279 1,537 
Proved Undeveloped Reserves
December 31, 2022431 74 505 
December 31, 2023460 82 542 
December 31, 2024589 54 643 
December 31, 2025566 59 625 





SCHEDULE 15
Occidental Petroleum Corporation
Proved NGL Reserves

United
In millions of barrels (MMbbl)StatesInternationalTotal
Proved Developed and Undeveloped Reserves
Balance at December 31, 2022654 192 846 
Revisions of previous estimates183 185 
Improved recovery— 
Extensions and discoveries 45 — 45 
Purchases of proved reserves— 
Sales of proved reserves(1)— (1)
Production(90)(13)(103)
Balance at December 31, 2023802 181 983 
Revisions of previous estimates68 77 
Improved recovery— 
Extensions and discoveries 100 — 100 
Purchases of proved reserves200 — 200 
Sales of proved reserves(10)— (10)
Production(102)(14)(116)
Balance at December 31, 20241,060 176 1,236 
Revisions of previous estimates(53)(2)(55)
Improved recovery3  3 
Extensions and discoveries 100  100 
Purchases of proved reserves3  3 
Sales of proved reserves(18) (18)
Production(105)(14)(119)
Balance at December 31, 2025990 160 1,150 
Proved Developed Reserves
December 31, 2022444 120 564 
December 31, 2023515 124 639 
December 31, 2024709 130 839 
December 31, 2025698 119 817 
Proved Undeveloped Reserves
December 31, 2022210 72 282 
December 31, 2023287 57 344 
December 31, 2024351 46 397 
December 31, 2025292 41 333 





SCHEDULE 16
Occidental Petroleum Corporation
Proved Natural Gas Reserves

United
In billions of cubic feet (Bcf)StatesInternationalTotal
Proved Developed and Undeveloped Reserves
Balance at December 31, 20224,073 2,277 6,350 
Revisions of previous estimates325 (6)319 
Improved recovery17 18 
Extensions and discoveries 268 273 
Purchases of proved reserves50 — 50 
Sales of proved reserves(2)— (2)
Production(480)(176)(656)
Balance at December 31, 20234,235 2,117 6,352 
Revisions of previous estimates215 100 315 
Improved recovery
Extensions and discoveries 532 17 549 
Purchases of proved reserves1,016 — 1,016 
Sales of proved reserves(58)— (58)
Production(548)(191)(739)
Balance at December 31, 20245,394 2,049 7,443 
Revisions of previous estimates636 32 668 
Improved recovery6 8 14 
Extensions and discoveries 543  543 
Purchases of proved reserves19  19 
Sales of proved reserves(113) (113)
Production(643)(186)(829)
Balance at December 31, 20255,842 1,903 7,745 
Proved Developed Reserves
December 31, 20222,761 1,597 4,358 
December 31, 20232,770 1,507 4,277 
December 31, 20243,564 1,593 5,157 
December 31, 20254,168 1,469 5,637 
Proved Undeveloped Reserves
December 31, 20221,312 680 1,992 
December 31, 20231,465 610 2,075 
December 31, 20241,830 456 2,286 
December 31, 20251,674 434 2,108 





SCHEDULE 17
Occidental Petroleum Corporation
Costs Incurred

United
Amounts in millionsStatesInternationalTotal
FOR THE YEAR ENDED DECEMBER 31, 2025
Property acquisition costs (a)
$442 $1 $443 
Exploration costs399 149 548 
Development costs5,074 512 5,586 
Costs Incurred$5,915 $662 $6,577 
FOR THE YEAR ENDED DECEMBER 31, 2024
Property acquisition costs (a)
$12,141 $$12,149 
Exploration costs544 180 724 
Development costs4,584 500 5,084 
Costs Incurred$17,269 $688 $17,957 
FOR THE YEAR ENDED DECEMBER 31, 2023
Property acquisition costs (a)
$255 $288 $543 
Exploration costs743 150 893 
Development costs3,957 543 4,500 
Costs Incurred$4,955 $981 $5,936 
(a) Included approximately $290 million, $30 million and $120 million related to non-monetary exchanges for the years ended December 31, 2025, 2024 and 2023, respectively.


FAQ

How did Occidental (OXY) perform financially in Q4 2025?

Occidental reported a small Q4 2025 net loss of $68 million, or −$0.07 per diluted share. However, adjusted income was positive at $315 million, or $0.31 per diluted share, reflecting solid underlying operations despite OxyChem sale-related charges.

What was Occidental’s free cash flow and operating cash flow in Q4 2025?

In Q4 2025, Occidental generated operating cash flow of $2.6 billion and operating cash flow before working capital of $2.7 billion. After capital spending and noncontrolling interest, free cash flow before working capital reached $1.0 billion, supporting debt reduction and dividends.

How much debt did Occidental (OXY) reduce with the OxyChem sale?

Following the January 2, 2026 completion of the OxyChem sale, Occidental reduced debt by $5.8 billion since mid‑December 2025. This transaction brought total principal debt to $15.0 billion, significantly improving the company’s leverage profile and financial flexibility.

What dividend changes did Occidental announce with its Q4 2025 results?

Occidental increased its quarterly dividend by more than 8% to $0.26 per share. The dividend is payable on April 15, 2026 to stockholders of record as of March 10, 2026, and has doubled over the last four years.

What were Occidental’s production and reserves at year-end 2025?

Total company production in Q4 2025 averaged 1,481 Mboed, above the high end of guidance. As of December 31, 2025, proved reserves were 4.6 billion BOE, with an all-in reserves replacement ratio of 98% and an organic ratio of 107%.

How did commodity prices affect Occidental’s Q4 2025 results?

Lower prices pressured Q4 2025 earnings. Average worldwide realized oil prices fell to $59.22 per barrel, NGL prices to $16.68 per barrel, and domestic gas prices to $1.12 per Mcf, all down from the prior quarter’s realizations.

Filing Exhibits & Attachments

5 documents
Occidental Pet

NYSE:OXY

OXY Rankings

OXY Latest News

OXY Latest SEC Filings

OXY Stock Data

45.26B
717.21M
Oil & Gas E&P
Crude Petroleum & Natural Gas
Link
United States
HOUSTON