Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange
Act of 1934 (§240.12b-2 of this chapter).
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
On August 5, 2026, we issued
a press release regarding our financial results for the second quarter ended June 30, 2026. A copy of the press release is furnished herewith
as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
As provided in General Instruction
B-2 of SEC Form 8-K, the information set forth in this Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed”
for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to
the liabilities of that section, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as
amended (the “Securities Act”), or the Exchange Act, whether made before or after the date hereof, except as expressly set
forth by specific reference in such filing to this Current Report on Form 8-K.
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Exhibit 99.1
Earnings Release
Paysign Reports Record Second Quarter 2026 Revenue of $28.3 Million,
Up 48%; Raises Full-Year Outlook
Growth Driven by Continued Momentum in Plasma and Patient Affordability
Businesses
Mix Shift and Expense Discipline Continue to Drive Gross and Operating
Margin Expansion
Balance Sheet Supports Continued Investment and Growth Initiatives
HENDERSON, Nev. – August 5, 2026 – (Business Wire) –
Paysign, Inc. (NASDAQ: PAYS), a leading provider of patient affordability offerings, donor compensation solutions, engagement and
management platforms and integrated payment processing for the life sciences industries, today announced financial results for the second
quarter 2026.
Second Quarter 2026 Financial Highlights
| |
· |
Revenues of $28.25 million in Q2’26, up 48.1% from Q2’25 |
| |
|
|
| |
· |
Pharma revenue increased to $14.65 million in Q2’26, an increase of 88.9% versus Q2’25; added 51 net patient affordability programs during the past 12 months, exiting the quarter with 148 active programs |
| |
|
|
| |
· |
Plasma revenue increased to $13.04 million in Q2’26, an increase of 21.4% versus Q2’25; total net plasma center count decreased by 46 during the past 12 months, exiting the quarter with 561 centers. |
| |
|
|
| |
· |
Gross profit margin was 63.3% in Q2’26 compared to 61.6% in Q2’25 |
| |
|
|
| |
· |
Operating margin increased to 24.8% in Q2’26, up from 7.5% from Q2’25; excluding the fair value adjustment on contingent consideration, operating margin increased to 21.3%1 |
| |
|
|
| |
· |
GAAP net income of $6.76 million, or $0.11 per fully diluted share, in Q2’26 versus GAAP net income of $1.39 million, or $0.02 per fully diluted share in Q2’25 |
| |
|
|
| |
· |
Adjusted EBITDA of $9.61 million in Q2’26, up 113.0% from $4.51 million for Q2’25; diluted Adjusted EBITDA per share of $0.16 versus $0.08 for Q2’251 |
| |
|
|
| |
· |
Exited the quarter with $27.37 million of unrestricted cash and zero bank debt |
| |
|
|
| |
· |
Second quarter 2026 gross dollar load volume was up 24.3% versus second quarter 2025 |
| |
|
|
| |
· |
Second quarter 2026 gross spend volume was up 24.2% versus second quarter 2025 |
| |
|
|
| |
· |
Raising full-year 2026 outlook – revenue $114.0 million to $117.0 million; Adjusted EBITDA $35.0 million to $38.0 million |
1Adjusted EBITDA, Adjusted EBITDA per share, and
Adjusted operating margin are non-GAAP metrics used by management to gauge the operating performance of the business – see reconciliation
of net income to Adjusted EBITDA and operating income margin to Adjusted operating margin at the end of the press release.
“Paysign delivered a strong second quarter, achieving record
revenue, net income, and adjusted EBITDA while continuing to expand margins,” said Mark Newcomer, President and CEO of Paysign.
“Strong growth in our patient affordability business, steady performance in plasma donor compensation, and disciplined execution
across the company drove meaningful operating leverage and profitability, reinforcing the multiyear strategy we have been building. With
momentum across the business and a robust pipeline of opportunities, we intend to remain focused on sustainable growth, continued margin
expansion, and creating long-term value for shareholders.”
2026 Second Quarter Results
Total revenues increased 48.1%, or $9.17 million, to $28.25 million,
up from $19.08 million in the second quarter of 2025. Pharma industry revenue increased 88.9% to $14.65 million from $7.75 million due
to the financial benefit of 51 net pharma patient affordability programs launched during the past 12 months, and a corresponding increase
in monthly management fees, setup fees, claim processing fees and other billable services such as dynamic business rules and customer
service contact center support. Processed claims increased by approximately 54% compared to the second quarter of 2025. Plasma revenue
increased 21.4% to $13.04 million, up from $10.74 million, primarily due to an increase in plasma donations and dollars loaded to cards,
offset by the reduction of 46 net plasma centers during the past 12 months. The decline in net plasma centers reflected customer center
closures and the sale of certain customer centers to a company that uses another provider. The average monthly revenue per center increased
to $7,699 versus $7,098 and the average number of loads per center increased, representing stronger utilization at existing centers. We
exited the quarter with 561 centers versus 607 centers in the second quarter of 2025.
Cost of revenues increased 41.4% to $10.36 million due to related costs
associated with the growth in our businesses including network and related costs, call center support costs, a new customer service contact
center that went live in November 2025 and higher employee costs. Gross profit margin improved to 63.3% compared to 61.6% in the second
quarter of 2025 as we experienced a greater mix of pharma revenue.
Total operating expenses were $10.89 million compared to $10.32 million
in the second quarter of 2025, an increase of 5.5%. During the quarter, we recorded as a reduction to selling, general and administrative
expense a one-time, non-cash fair value adjustment on contingent consideration of $990,000 related to our Gamma acquisition. Excluding
this benefit, total operating expenses would have been $11.9 million, an increase of 15.1% over the prior year. Selling, general and administrative
expenses increased by 4.3% to $8.55 million. Of that amount, stock compensation expense increased 31.2% to $1.25 million. Depreciation
and amortization increased by $219 thousand, or 10.4%, due mainly to the amortization of intangible assets from our Gamma acquisition
and continued capitalization of new software development costs and equipment purchases related to the enhancement to our processing platform.
Operating margin was 24.8% compared to 7.5% in the second quarter of 2025. Excluding the gain on contingent consideration, operating margins
would have been 21.3%.
The company recorded an income tax provision of $1.15 million, resulting
in an effective tax rate of 14.5%. This was an increase from the $655 thousand provision recorded during the same period last year where
the effective tax rate was 32.1%. The effective tax rates reflect adjustments for discrete quarterly items and tax benefits from stock-based
compensation. The significant driver in the discrete item adjustment in the second quarter of 2026 was primarily related to the increase
in stock price at June 30, 2026, when compared to the same period in the prior year.
Net income for the quarter totaled $6.76 million, or $0.11 per fully
diluted share, an increase of 386.9% from $1.39 million, or $0.02 per fully diluted share, reported in the second quarter of 2025. On
a non-GAAP basis, EBITDA, defined as earnings before interest, taxes, depreciation and amortization, increased by $5.79 million, or 162.8%,
to $9.35 million. Adjusted EBITDA, which excludes stock-based compensation and change in fair value of contingent consideration from EBITDA
and is used by management to evaluate core operating performance, rose $5.10 million, or 113.0%, to $9.61 million, or $0.16 per fully
diluted share.
Balance Sheet at June 30, 2026
The company’s unrestricted and restricted cash balances increased
by a combined $11.50 million from December 31, 2025, largely related to the improvement in our operating results, growth of existing customer
programs and the launch of new customer programs.
During the six months ended June 30, 2026, unrestricted cash increased
by $6.31 million to $27.37 million. The increase was attributable to net income, non-cash adjustments, and the timing of operating assets
and liability payments, partially offset by capital investments in intangible and fixed assets and payments of other liabilities associated
with the Gamma acquisition.
Restricted cash increased $5.19 million to $149.11 million from December
31, 2025, primarily related to an increase in funds on card of $7.41 million offset primarily by a decrease in customer program deposits
for our plasma and pharma customers of $2.22 million. Restricted cash represents funds used for customer card funding and pharmaceutical
claim reimbursements with a corresponding offset under current liabilities.
2026 Outlook
“We delivered another strong quarter, with results in both plasma
and patient affordability reflecting the momentum we have been building,” commented Jeff Baker, Chief Financial Officer of Paysign.
“Our first two quarters of 2026 make two things clear: our patient affordability solutions continue to resonate with pharmaceutical
companies, and recent trends in our plasma business indicate improvement from the high inventory levels that weighed on results throughout
2025. We also drove year-over-year improvement across our core margin metrics, even excluding a one-time, non-cash benefit of $990,000
related to the fair value of the Gamma acquisition earn-out liability. Revenue, operating margin and net income all finished above the
high end of our guidance, and the strength we’ve seen through the first half of the year, combined with the visibility into additional
program launches and seasonal trends, supports our increased full-year outlook.”
| |
Third Quarter 2026 |
Full Year 2026 |
| Revenue |
$28.5M – $30.0M |
$114.0M – $117.0M |
| Revenue growth (YoY) |
32.0% – 38.9% |
39.0% – 43.0% |
| Gross margin |
61.0% – 63.0% |
62.0% – 63.0% |
| Net income |
$5.7M – $6.0M |
$21.5M – $23.0M |
| Diluted EPS |
$0.09 – $0.10 |
$0.35 – $0.37 |
| Adjusted EBITDA2 |
$9.5M – $10.0M |
$35.0M – $38.0M |
| Adj. EBITDA per diluted share2 |
$0.15 – $0.16 |
$0.57 – $0.61 |
Paysign expects to exit the third quarter of 2026 with 165–170
active patient affordability programs and 561–563 plasma centers.
2 The company is unable to provide a reconciliation
of forward-looking adjusted EBITDA, adjusted EBITDA per diluted share and adjusted EBITDA margin to the most directly comparable GAAP
measure, net income (and net income per diluted share), without unreasonable effort due to the variability, complexity and low visibility
of certain reconciling items. These items include, but are not limited to, stock-based compensation and other non-recurring items, which
could have a material impact on GAAP results.
Second Quarter 2026 Financial Results Conference Call Details
The company will hold a conference call at 5 p.m. Eastern time on Wednesday
August 5, 2026, to discuss its second quarter 2026 financial results. The conference call may include forward-looking statements. The
dial-in information for this call is 877.407.2988 (within the U.S.) and +1.201.389.0923 (outside the U.S.). A call replay will be available
until November 4, 2026, and can be accessed by dialing 877.660.6853 (within the U.S.) and +1.201.612.7415 (outside the U.S.), using passcode
13761445. An audio replay and a transcript of the call will be available following the call on the company's website, www.paysign.com,
under Investor Relations, Investor Resources. The earnings release and the financial and other statistical information discussed on the
call, including a reconciliation of any non-GAAP financial measures to the most directly comparable GAAP financial measures, are available
on the company's website, www.paysign.com, under Investor Relations, SEC Filings.
Forward-Looking Statements
Certain statements in this press
release may be considered forward-looking under federal securities laws, and we intend that such forward-looking statements be subject
to the safe harbor created thereby. All statements, besides statements of fact included in this release are forward-looking. Such forward-looking
statements include, among others, our belief that strong growth in our patient affordability business, steady performance in plasma donor
compensation, and disciplined execution across the company drove meaningful operating leverage and profitability, reinforcing the multiyear
strategy we have been building; our belief that with momentum across the business and a robust pipeline of opportunities, we intend to
remain focused on sustainable growth, continued margin expansion, and creating long-term value for shareholders; our belief that our patient
affordability solutions continue to resonate with pharmaceutical companies and that recent trends in our plasma business indicate improvement
from the high inventory levels that weighed on results throughout 2025; our belief that the strength we have seen through the first half
of the year, combined with the visibility into additional program launches and seasonal trends, supports our increased full-year outlook;
our belief that mix shift and expense discipline continue to drive gross and operating margin expansion; our belief that our balance sheet
supports continued investment and growth initiatives; our belief that our expectation that we will exit the third quarter of 2026 with
165–170 active patient affordability programs and 561–563 plasma centers; our belief that non-GAAP measures used by management
to gauge the operating performance of the business help investors better evaluate our past financial performance and potential future
results; and our expectations for total revenues, gross profit margins, operating expenses, depreciation and amortization expenses, stock-based
compensation expense, interest income, tax rate, fully diluted share count, net income, net income margin, Adjusted EBITDA and Adjusted
EBITDA margin for the third quarter and full-year 2026. We caution that these statements are qualified by important risks, uncertainties
and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors
include, among others, the inability to continue our current growth rate in future periods; the risk that we may not be able to add new
patient affordability programs or retain existing programs at anticipated rates; the risk that plasma center customers may switch to competing
providers or close centers, reducing our revenue; the risk that our outlook and guidance may not be achieved due to factors within or
outside our control; that a downturn in the economy could reduce our customer base and demand for our products and services, which could
have an adverse effect on our business, financial condition, profitability and cash flows; operating in a highly regulated environment;
failure by us or business partners to comply with applicable laws and regulations; changes in the laws, regulations, credit card association
rules or other industry standards affecting our business; changes in the regulatory or legislative environment affecting pharmaceutical
patient affordability or copay assistance programs, including potential restrictions on copay accumulator or maximizer programs; that
a data security breach could expose us to liability and protracted and costly litigation; risks related to the integration of acquisitions,
including the Gamma acquisition, and the realization of anticipated benefits therefrom; and other risk factors set forth in our Annual
Report on Form 10-K for the year ended December 31, 2025. Except to the extent required by federal securities laws, the company undertakes
no obligation to publicly update or revise any statements in this release, whether as a result of new information, future events or otherwise.
About Paysign, Inc.
Paysign, Inc. (NASDAQ: PAYS) operates at the intersection of fintech
and healthcare, integrating advanced payment processing and program management with tailored technologies for the plasma, pharmaceutical
and life sciences industries. Their breakthrough patient affordability solutions ensure patients receive the financial assistance they
need to adhere to prescribed therapies by mitigating the effects of copay accumulators and maximizers. Paysign specializes in blood and
plasma donor compensation programs, as well as comprehensive engagement and management platforms optimized for life sciences. Paysign’s
proprietary processing architecture supports physical, virtual, mobile and bank-based payments with real-time transaction intelligence,
enabling efficient, compliant and scalable program delivery. Through advanced reporting, analytics and in-house 24/7 bilingual customer
support, Paysign delivers measurable value, exceptional service and a superior experience for donors, patients, healthcare providers,
pharmaceutical manufacturers and program sponsors across their growing fintech healthcare ecosystem. The company is committed to improving
efficiencies, reducing costs, streamlining communications, increasing program performance and providing actionable insights to those they
serve.
Contacts:
|
Investor Relations:
888.522.4810
paysign.com/investors
ir@paysign.com |
Media Relations:
888.522.4850
pr@paysign.com |
Paysign, Inc.
Condensed Consolidated Statements of Operation (Unaudited)
| | |
| | |
| | |
| | |
| |
| | |
Three Months Ended
June 30, | | |
Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Revenues | |
| | |
| | |
| | |
| |
| Plasma industry | |
$ | 13,040,540 | | |
$ | 10,743,924 | | |
$ | 24,789,151 | | |
$ | 20,153,804 | |
| Pharma industry | |
| 14,649,133 | | |
| 7,753,906 | | |
| 30,328,585 | | |
| 16,372,559 | |
| Other | |
| 562,398 | | |
| 580,523 | | |
| 1,172,759 | | |
| 1,150,139 | |
| Total revenues | |
| 28,252,071 | | |
| 19,078,353 | | |
| 56,290,495 | | |
| 37,676,502 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost of revenues | |
| 10,355,048 | | |
| 7,323,188 | | |
| 20,174,527 | | |
| 14,230,509 | |
| | |
| | | |
| | | |
| | | |
| | |
| Gross profit | |
| 17,897,023 | | |
| 11,755,165 | | |
| 36,115,968 | | |
| 23,445,993 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expenses | |
| | | |
| | | |
| | | |
| | |
| Selling, general and administrative | |
| 8,546,278 | | |
| 8,197,461 | | |
| 17,460,932 | | |
| 15,598,220 | |
| Depreciation and amortization | |
| 2,339,829 | | |
| 2,120,097 | | |
| 4,975,985 | | |
| 3,921,100 | |
| Total operating expenses | |
| 10,886,107 | | |
| 10,317,558 | | |
| 22,436,917 | | |
| 19,519,320 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income from operations | |
| 7,010,916 | | |
| 1,437,607 | | |
| 13,679,051 | | |
| 3,926,673 | |
| | |
| | | |
| | | |
| | | |
| | |
| Other income | |
| | | |
| | | |
| | | |
| | |
| Interest income, net | |
| 894,203 | | |
| 605,160 | | |
| 1,695,066 | | |
| 1,367,358 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income before income tax provision | |
| 7,905,119 | | |
| 2,042,767 | | |
| 15,374,117 | | |
| 5,294,031 | |
| Income tax provision | |
| 1,148,582 | | |
| 655,006 | | |
| 3,178,662 | | |
| 1,320,170 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income | |
$ | 6,756,537 | | |
$ | 1,387,761 | | |
$ | 12,195,455 | | |
$ | 3,973,861 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income per share | |
| | | |
| | | |
| | | |
| | |
| Basic | |
$ | 0.12 | | |
$ | 0.03 | | |
$ | 0.22 | | |
$ | 0.07 | |
| Diluted | |
$ | 0.11 | | |
$ | 0.02 | | |
$ | 0.20 | | |
$ | 0.07 | |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average common shares | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 55,864,262 | | |
| 54,228,027 | | |
| 55,265,671 | | |
| 53,903,829 | |
| Diluted | |
| 61,975,531 | | |
| 57,872,318 | | |
| 61,388,853 | | |
| 56,312,252 | |
Paysign, Inc.
Condensed Consolidated Balance Sheets
| | |
| | |
| |
| | |
June 30,
2026 (Unaudited) | | |
December 31,
2025 (Audited) | |
| ASSETS | |
| | | |
| | |
| Current assets | |
| | | |
| | |
| Cash | |
$ | 27,372,858 | | |
$ | 21,067,651 | |
| Restricted cash | |
| 149,109,681 | | |
| 143,917,060 | |
| Accounts receivable, net | |
| 103,167,960 | | |
| 72,191,994 | |
| Other receivables | |
| 345,228 | | |
| 926,529 | |
| Prepaid expenses and other current assets | |
| 3,030,661 | | |
| 1,953,717 | |
| Total current assets | |
| 283,026,388 | | |
| 240,056,951 | |
| | |
| | | |
| | |
| Fixed assets, net | |
| 1,948,202 | | |
| 1,897,892 | |
| Intangible assets, net | |
| 20,838,025 | | |
| 22,346,213 | |
| Goodwill | |
| 4,487,637 | | |
| 4,487,637 | |
| Operating lease right-of-use asset | |
| 5,313,512 | | |
| 5,729,541 | |
| Deferred tax asset, net | |
| 1,375,842 | | |
| 1,734,969 | |
| | |
| | | |
| | |
| Total assets | |
$ | 316,989,606 | | |
$ | 276,253,203 | |
| | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| Current liabilities | |
| | | |
| | |
| Accounts payable and accrued liabilities | |
$ | 97,675,379 | | |
$ | 70,542,803 | |
| Customer card funding | |
| 148,196,011 | | |
| 143,191,068 | |
| Operating lease liability, current portion | |
| 890,846 | | |
| 751,503 | |
| Other liabilities, current portion | |
| 1,686,507 | | |
| 1,863,116 | |
| Total current liabilities | |
| 248,448,743 | | |
| 216,348,490 | |
| | |
| | | |
| | |
| Operating lease liability, long-term portion | |
| 4,819,451 | | |
| 5,273,891 | |
| Other liabilities, long-term portion | |
| 3,564,666 | | |
| 6,140,651 | |
| | |
| | | |
| | |
| Total liabilities | |
| 256,832,860 | | |
| 227,763,032 | |
| Common stock; $0.001 par value; 150,000,000 shares authorized, 57,902,271 and 56,021,596 issued at June 30, 2026 and December 31, 2025, respectively | |
| 57,902 | | |
| 56,022 | |
| Additional paid-in capital | |
| 38,163,032 | | |
| 35,503,253 | |
| Treasury stock at cost, 1,459,689 and 934,708 shares, respectively | |
| (5,339,254 | ) | |
| (2,148,715 | ) |
| Retained earnings | |
| 27,275,066 | | |
| 15,079,611 | |
| Total stockholders’ equity | |
| 60,156,746 | | |
| 48,490,171 | |
| | |
| | | |
| | |
| Total liabilities and stockholders’ equity | |
$ | 316,989,606 | | |
$ | 276,253,203 | |
Paysign, Inc. Non-GAAP Measures
To supplement Paysign’s financial results presented on a GAAP
basis, we use non-GAAP measures that exclude from net income the following cash and non-cash items: interest, taxes, depreciation and
amortization and stock-based compensation. We believe these non-GAAP measures used by management to gauge the operating performance of
the business help investors better evaluate our past financial performance and potential future results. Non-GAAP measures should not
be considered in isolation or as a substitute for comparable GAAP accounting, and investors should read them in conjunction with the company’s
financial statements prepared in accordance with GAAP. The non-GAAP measures we use may be different from, and not directly comparable
to, similarly titled measures used by other companies.
“EBITDA” is defined as earnings before interest, taxes,
depreciation and amortization expense. “Adjusted EBITDA” reflects the adjustment to EBITDA to exclude stock-based compensation
charges and change in fair value of contingent consideration.
EBITDA and Adjusted EBITDA are not intended to represent cash flows
from operations, operating income or net income as defined by U.S. GAAP as indicators of operating performances. Management cautions that
amounts presented in accordance with Paysign’s definition of Adjusted EBITDA may not be comparable to similar measures disclosed
by other companies because not all companies calculate Adjusted EBITDA in the same manner.
Paysign, Inc.
Adjusted EBITDA (Unaudited)
| | |
Three Months Ended
June 30, | | |
Six Months Ended
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Reconciliation of Adjusted EBITDA to net income: | |
| | |
| | |
| | |
| |
| Net income | |
$ | 6,756,537 | | |
$ | 1,387,761 | | |
$ | 12,195,455 | | |
$ | 3,973,861 | |
| Income tax provision | |
| 1,148,582 | | |
| 655,006 | | |
| 3,178,662 | | |
| 1,320,170 | |
| Interest income, net | |
| (894,203 | ) | |
| (605,160 | ) | |
| (1,695,066 | ) | |
| (1,367,358 | ) |
| Depreciation and amortization | |
| 2,339,829 | | |
| 2,120,097 | | |
| 4,975,985 | | |
| 3,921,100 | |
| EBITDA | |
| 9,350,745 | | |
| 3,557,704 | | |
| 18,655,036 | | |
| 7,847,773 | |
| Stock-based compensation | |
| 1,252,256 | | |
| 954,400 | | |
| 2,536,259 | | |
| 1,626,718 | |
| Change in fair value of contingent consideration | |
| (990,000 | ) | |
| – | | |
| (990,000 | | |
| – | |
| Adjusted EBITDA | |
$ | 9,613,001 | | |
$ | 4,512,104 | | |
$ | 20,201,295 | | |
$ | 9,474,491 | |
| Adjusted EBITDA per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
$ |
0.17 |
|
|
$ |
0.08 |
|
|
$ |
0.37 |
|
|
$ |
0.18 |
|
| Diluted |
|
$ |
0.16 |
|
|
$ |
0.08 |
|
|
$ |
0.33 |
|
|
$ |
0.17 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
|
55,864,262 |
|
|
|
54,228,027 |
|
|
|
55,265,671 |
|
|
|
53,903,829 |
|
| Diluted |
|
|
61,975,531 |
|
|
|
57,872,318 |
|
|
|
61,388,853 |
|
|
|
56,312,252 |
|
“EBITDA margin” is defined as earnings before interest,
income taxes, depreciation and amortization expense as a percentage of the company’s revenue and “Adjusted EBITDA margin”
reflects the adjustment to EBITDA margin to exclude stock-based compensation expense and change in fair value of contingent consideration
as a percentage of revenue. A reconciliation of net income margin to Adjusted EBITDA margin is provided in the table below.
| | |
Three Months Ended
June 30, | | |
Six Months Ended
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Reconciliation of adjusted EBITDA margin to net income margin: | |
| | |
| | |
| | |
| |
| Net income margin | |
| 23.9% | | |
| 7.3% | | |
| 21.7% | | |
| 10.5% | |
| Income tax provision | |
| 4.1% | | |
| 3.4% | | |
| 5.6% | | |
| 3.5% | |
| Interest income, net | |
| (3.2% | ) | |
| (3.2% | ) | |
| (3.0% | ) | |
| (3.6% | ) |
| Depreciation and amortization | |
| 8.3% | | |
| 11.1% | | |
| 8.8% | | |
| 10.4% | |
| EBITDA margin | |
| 33.1% | | |
| 18.6% | | |
| 33.1% | | |
| 20.8% | |
| Stock-based compensation | |
| 4.4% | | |
| 5.0% | | |
| 4.5% | | |
| 4.3% | |
| Change in fair value of contingent consideration | |
| (3.5% | ) | |
| – | | |
| (1.8% | ) | |
| – | |
| Adjusted EBITDA margin | |
| 34.0% | | |
| 23.7% | | |
| 35.9% | | |
| 25.1% | |
“Adjusted operating margin” is defined as income from operations
excluding fair value adjustment on contingent consideration as a percentage of the company’s revenue is provided in the table below.
| | |
Three Months Ended
June 30, | | |
Six Months Ended
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Reconciliation of adjusted operating margin to operating margin: | |
| | |
| | |
| | |
| |
| Operating margin | |
| 24.8% | | |
| 7.5% | | |
| 24.3% | | |
| 10.4% | |
| Change in fair value of contingent consideration | |
| (3.5% | ) | |
| – | | |
| (1.8% | ) | |
| – | |
| Adjusted operating margin | |
| 21.3% | | |
| 7.5% | | |
| 22.5% | | |
| 10.4% | |
