STOCK TITAN

Piedmont Realty Trust Q3 revenue rises 8.7% to $151M

The refinancing reduced weighted average cost of debt to 4.78%, with no final debt maturities until October 2028.

(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Piedmont Realty Trust, Inc. (PDM) reported third-quarter 2026 revenue of $151.236 million, up 8.7% from $139.163 million a year earlier, and a net loss applicable to Piedmont of $21.022 million, compared with $13.462 million. Core FFO per diluted share was $0.39 versus $0.35; same-store NOI rose 7.5% on a cash basis and 6.9% on an accrual basis. Piedmont raised its 2026 Core FFO outlook to $1.55–$1.57 per diluted share, from initial guidance of $1.47–$1.53.

Leasing totaled 406,000 square feet, with cash and accrual rent roll-ups of 26.2% and 34.6%. Piedmont acquired 4075 Wilson Boulevard for an approximately $52.0 million net purchase price and sold the Royal Lane land parcel for a $12.0 million gross sales price. It entered a binding contract to sell Enclave Place for $81.8 million, subject to customary closing conditions, with closing anticipated in the fourth quarter of 2026; the company expects to use net proceeds to pay down its $600 million line of credit. The quarter included issuance of $230 million of 2.875% exchangeable senior notes and redemption of all outstanding 9.25% senior notes due 2028.

3 points · 1 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

Hollow bars mark forward-looking points. How the balance works

Positive

  • Major point. Forward-looking: it has not happened yet and may not happen.2026 Core FFO outlook rose to $1.55–$1.57 per diluted share.
  • Moderate pointRevenue rose 8.7% to $151.236 million year over year.
  • Moderate pointSame-store NOI increased 7.5% on a cash basis and 6.9% on an accrual basis.

Negative

  • Moderate pointNet loss applicable to Piedmont widened to $21.022 million from $13.462 million.

Filing Explained

For the completed third-quarter refinancing, Piedmont used about $50 million of the $230 million notes proceeds to repurchase 5.4 million shares, while issuing about 4.1 million shares through its ATM; the remaining note proceeds, ATM proceeds, cash and line borrowings funded redemption of all 9.25% notes due 2028.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Revenue $151.236 million Three months ended September 30, 2026; $139.163 million in the prior-year quarter
Net loss applicable to Piedmont $21.022 million loss Three months ended September 30, 2026; $13.462 million loss in the prior-year quarter
Core FFO per diluted share $0.39 Third quarter 2026; $0.35 in the prior-year quarter
Same Store NOI, cash basis 7.5% Three months ended September 30, 2026
Cash rent roll-up 26.2% Leases executed during the three months ended September 30, 2026 for spaces vacant one year or less
2026 Core FFO per diluted share outlook $1.55–$1.57 Revised outlook; initial guidance was $1.47–$1.53
Weighted average cost of debt 4.78% As of September 30, 2026
Core FFO financial
"Core FFO per diluted share was $0.39"
Core FFO (Core Funds From Operations) is a real estate industry measure of a property owner's recurring cash earnings calculated by starting with net income and removing non-cash accounting items and one-time gains or losses so the number reflects ongoing operating performance. Investors use it like a trimmed-down paycheck: it helps compare cash-generating ability across periods and companies by focusing on the stable, repeatable income rather than temporary or accounting-driven swings.
Same Store NOI financial
"Same Store NOI rose 7.5% on a cash basis"
Same-store Net Operating Income (NOI) tracks the change in income from a company's properties or retail locations that were owned and operating for the entire comparison period, excluding new acquisitions or dispositions. It matters to investors because it isolates the performance of the existing portfolio—like comparing the same set of stores year-to-year—to show whether underlying operations are generating more revenue or cutting costs, rather than masking results with growth from new assets.
exchangeable senior notes financial
"issuance of $230 million of 2.875% exchangeable senior notes"
Exchangeable senior notes are loans a company issues that promise regular interest payments and have priority over other debts, but can be swapped by the holder for shares of a different company. Think of it as lending money with an option to trade the loan for someone else’s stock; investors weigh the steady income and higher repayment priority against the chance of receiving shares that dilute ownership or fluctuate in value. These features affect a company’s credit risk, potential dilution, and appeal to different investors.
weighted average cost of debt financial
"reducing weighted average cost of debt to 4.8%"
The weighted average cost of debt is the average interest rate a company pays on all its borrowings, where each loan’s rate is scaled by how large that loan is relative to the total debt. Think of it as the household’s average interest rate across mortgages, car loans and credit cards, weighted by the amount owed on each; investors watch it because it determines interest expense, affects profits, and helps set the company’s overall cost of capital used in valuation.
Revenue $151.236 million Up 8.7% year over year
Net loss applicable to Piedmont $21.022 million loss Compared with $13.462 million loss in the prior-year quarter
Core FFO per diluted share $0.39 Compared with $0.35 in the prior-year quarter
Same Store NOI, cash basis 7.5% increase Compared with 2.8% in the prior-year quarter
Guidance

2026 Core FFO per diluted share outlook revised to $1.55–$1.57, compared with initial guidance of $1.47–$1.53.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were PDM's Q3 2026 revenue and net loss?

Piedmont reported $151.236 million of revenue, up 8.7% from $139.163 million in Q3 2025, and a net loss applicable to Piedmont of $21.022 million, compared with $13.462 million in Q3 2025.

What is PDM's 2026 Core FFO outlook?

Piedmont revised its 2026 Core FFO outlook to $1.55–$1.57 per diluted share, compared with initial guidance of $1.47–$1.53 per diluted share. The company said this was its third consecutive quarterly increase to the annual outlook.

What assumptions underpin PDM's 2026 outlook?

The outlook assumes approximately 1.7 million to 2.0 million square feet of leasing for the year and an in-service portfolio leased percentage of approximately 87.5% to 88.5% at year-end. It also assumes same-store NOI growth of 7.5% to 8.5% on a cash basis and 5% to 6% on an accrual basis.

How much future rent is tied to PDM leases not yet commenced or under abatement?

As of September 30, 2026, approximately 0.7 million square feet of executed leases for vacant space represented $29.3 million in future annual rent. Approximately 1.2 million square feet of executed leases under rental abatement represented $32.0 million in future annual cash rent.

How did PDM refinance its debt in Q3 2026?

Piedmont issued $230 million in 2.875% exchangeable senior notes and redeemed all outstanding 9.25% unsecured senior notes due 2028. Approximately $50 million of the new issuance's net proceeds repurchased approximately 5.4 million common shares at an average price of $9.20 per share; remaining proceeds and other funding sources were also used for the redemption.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
0001042776false00010427762026-10-262026-10-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported):  October 26, 2026
 
Piedmont Realty Trust, Inc.
(Exact name of registrant as specified in its charter)
 
Commission File Number:  001-34626
 
Maryland58-2328421
(State or other jurisdiction of(IRS Employer
incorporation)Identification No.)

5565 Glenridge Connector Ste. 450
Atlanta, Georgia 30342

(Address of principal executive offices, including zip code)
 
(770) 418-8800
(Registrant's telephone number, including area code)
 
Not applicable
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common Stock, $0.01 par valuePDMNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o




Item 2.02    Results of Operations and Financial Condition.

On October 26, 2026, Piedmont Realty Trust, Inc. (the "Registrant") issued an earnings release and supplemental information announcing its financial results for the third quarter 2026 and published the earnings release and supplemental information for the third quarter 2026 to its website under Investor Relations. The earnings release and the supplemental information are attached hereto as Exhibit 99.1, and are incorporated herein by reference. Pursuant to the rules and regulations of the Securities and Exchange Commission, such exhibits and the information set forth therein are deemed to have been furnished and shall not be deemed to be “filed” under the Securities Exchange Act of 1934.

Item 9.01    Financial Statements and Exhibits.

(d) Exhibits:

Exhibit No.Description
99.1
Piedmont Realty Trust, Inc. Earnings Release and Supplemental Information for Third Quarter 2026
104Cover Page Interactive Data File (embedded within the Inline XBRL document)






SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.
 
Piedmont Realty Trust, Inc.
(Registrant)
Dated:October 26, 2026By:/s/ Sherry L. Rexroad
Sherry L. Rexroad
Chief Financial Officer and Executive Vice President






EXHIBIT 99.1




q32026supplementalcovera.jpg




Piedmont Realty TrustTM
Earnings Release and Supplemental Information
Index
PagePage
IntroductionDiversification Tables
Forward-Looking Statements
3
Tenant Diversification
31
Earnings Release
4
Tenant Credit Rating & Lease Distribution
32
Company Information
9
Industry Diversification
33
Research Coverage
10
Geographic Diversification
34
Portfolio Statistics & Key Performance Indicators
11
Geographic Diversification by Location Type
35
FinancialsPortfolio Information
Consolidated Balance Sheets
13
Portfolio Detail
36
Consolidated Statements of Income
14
Property Investment Activity and Land Holdings
38
Funds From Operations & Adjusted Funds From Operations
16
Same Store Net Operating Income
17
Supporting Information
Debt Summary
20
Definitions
39
Debt Detail
21
Non-GAAP Reconciliations
40
Debt Covenants & Ratios
22
Operational & Leasing Information
Leased Percentage
23
Rental Rate Roll Up / Roll Down
24
Contractual Tenant Improvements & Leasing Commissions
25
Net Effective Rents
26
Future Contractual Income (Leases Yet to Commence & Abatements)
27
Lease Expiration Schedule
28
Quarterly Lease Expirations
29
Annual Lease Expirations
30



Notice to Readers:
Please refer to page 3 for a discussion of important risks related to the business of Piedmont Realty TrustTM, as well as an investment in its securities, including risks that could cause actual results and events to differ materially from results and events referred to in the forward-looking information. Considering these risks, uncertainties, assumptions, and limitations, the forward-looking statements about leasing, financial operations, leasing prospects, acquisitions, dispositions, etc. contained in this quarterly supplemental information report may differ from actual results.
Certain prior period amounts have been reclassified to conform to the current period financial statement presentation. In addition, many of the schedules herein contain rounding to the nearest thousands or millions and, therefore, the schedules may not total due to this rounding convention.
To supplement the presentation of the Company’s financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), this report contains certain financial measures that are not prepared in accordance with GAAP, including FFO, Core FFO, AFFO, Same Store NOI, Property NOI, EBITDAre and Core EBITDA. Definitions and reconciliations of these non-GAAP measures to their most comparable GAAP metrics are included beginning on page 39. Each of the non-GAAP measures included in this report has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the Company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this report may not be comparable to similarly titled measures disclosed by other companies, including other REITs. The Company may also change the calculation of any of the non-GAAP measures included in this report from time to time in light of its then existing operations.





Forward-Looking Statements

Certain statements contained in this press release constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). The Company intends for all such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Exchange Act, as applicable. Such information is subject to certain known and unknown risks and uncertainties, which could cause actual results to differ materially from those anticipated. Therefore, such statements are not intended to be a guarantee of the Company`s performance in future periods. Such forward-looking statements can generally be identified by the Company's use of forward-looking terminology such as "may," "will," "expect," "intend," "anticipate," "estimate," "believe," "continue" or similar words or phrases that indicate predictions of future events or trends or that do not relate solely to historical matters. Examples of such statements in this press release include the Company's estimated range of Net Income/(Loss), Depreciation, Amortization, NAREIT FFO, Core FFO and Core FFO per diluted share for the year ending December 31, 2026. These statements are based on beliefs and assumptions of Piedmont’s management, which in turn are based on information available at the time the statements are made.

The following are some of the factors that could cause the Company's actual results and its expectations to differ materially from those described in the Company's forward-looking statements:

•Economic, regulatory, socio-economic, technological (e.g. artificial intelligence and machine learning, virtual meeting platforms, etc.), and other changes that impact the real estate market generally, the office sector or the patterns of use of commercial office space in general, or the markets where we primarily operate or have high concentrations of revenue;
•The impact of competition on our efforts to renew existing leases or re-let space on terms similar to existing leases;
•Lease terminations, lease defaults, lease contractions, or changes in the financial condition of our tenants, particularly by one of our large tenants;
•Impairment charges on our long-lived assets or goodwill resulting therefrom;
•The success of our real estate strategies and investment objectives, including our ability to implement successful redevelopment and development strategies or identify and consummate suitable acquisitions and divestitures;
•The illiquidity of real estate investments, including economic changes, such as interest rate increases, costs of construction, improvements and redevelopments, and available financing, which could impact the number of buyers/sellers of our target properties, and regulatory restrictions to which real estate investment trusts ("REITs") are subject and the resulting impediment on our ability to quickly respond to adverse changes in the performance of our properties;
•The risks and uncertainties associated with our acquisition and disposition of properties, many of which risks and uncertainties may not be known at the time of acquisition or disposition;
•Development and construction delays, including the potential of supply chain disruptions, and resultant increased costs and risks;
•Future acts of terrorism, civil unrest, or armed hostilities in any of the major metropolitan areas in which we own properties;
•Risks related to the occurrence of cybersecurity incidents, including cybersecurity incidents against us or any of our properties, vendors, or tenants, or a deficiency in our identification, assessment or management of cybersecurity threats impacting our operations and the public's reaction to reported cybersecurity incidents, including the reputational impact on our business and value of our common stock;
•Costs of complying with governmental laws, regulations and policies, including environmental standards imposed on office building owners;
•Uninsured losses or losses in excess of our insurance coverage, and our inability to obtain adequate insurance coverage at a reasonable cost;
•Additional risks and costs associated with directly managing properties occupied by government tenants, such as potential changes in the political environment, a reduction in federal or state funding of our governmental tenants, government layoffs or an increased risk of default by government tenants during periods in which state or federal governments are shut down or on furlough;
•Significant price and volume fluctuations in the public markets, including on the exchange on which we listed our common stock;
•Risks associated with incurring mortgage and other indebtedness, including changing capital reserve requirements on our lenders and rising interest rates for new debt financings;
•A downgrade in our credit ratings, the credit ratings of Piedmont Operating Partnership, LP ("Piedmont OP") or the credit ratings of our or Piedmont OP's unsecured debt securities, which could, among other effects, trigger an increase in the stated rate of one or more of our unsecured debt instruments;
•The effect of future offerings of debt or equity securities on the value of our common stock;
•Additional risks and costs associated with adverse U.S. and global economic conditions, inflation and potential increases in the rate of inflation, including the impact of a possible recession, uncertainty and volatility in financial markets, and any changes in governmental rules, regulations, and fiscal policies;
•Uncertainties associated with environmental and regulatory matters;
•Changes in the financial condition of our tenants directly or indirectly resulting from geopolitical developments that could negatively affect important supply chains and international trade, the termination or threatened termination of existing international trade agreements, or the implementation of tariffs or retaliatory tariffs on imported or exported goods;
•The effect of any litigation to which we are, or may become, subject;
•Additional risks and costs associated with owning properties occupied by tenants in particular industries, such as oil and gas, hospitality, travel, co-working, etc., including risks of default during start-up and during economic downturns;
•Changes in tax laws impacting REITs and real estate in general, as well as our ability to continue to qualify as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), or other tax law changes which may adversely affect our stockholders;
•The future effectiveness of our internal controls and procedures; and
•Other factors, including the risk factors discussed under Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2025.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company cannot guarantee the accuracy of any such forward-looking statements contained in this press release, and the Company does not intend to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

3



Piedmont Realty TrustTM    
Earnings Release
piedmontrealtytrust_horizoa.jpg

Piedmont Realty Trust Reports Third Quarter 2026 Results
–Increases 2026 Outlook for third quarter in a row
–Generated approximately 8% Same Store NOI Cash Growth
–Strong leasing momentum continues with over 400,000 square feet executed and cash leasing spreads of over 26%
–Signed but yet to commence leases total $29 million equivalent to 410 bps of portfolio occupancy
–Refinanced $287 million of high coupon debt, reducing weighted average cost of debt to 4.8% and extending the maturity profile with no final debt maturities until October of 2028

ATLANTA, October 26, 2026 — Piedmont Realty Trust, Inc. ("Piedmont" or the "Company") (NYSE:PDM), an owner of Class A office properties located primarily in major U.S. Sunbelt markets, today announced its results for the quarter ended September 30, 2026.
Commenting on results for the three months ended September 30, 2026, Brent Smith, our President and Chief Executive Officer, said, "Piedmont had a phenomenal third quarter. Leasing demand remained strong, allowing us to continue to push rental rates and net effective rents to all-time highs with cash and accrual leasing spreads of 26% and 35%, respectively. Same Store NOI on a cash basis grew approximately 8% during the quarter as free rent related to recently executed leases continues to burn off. Additionally, our capital recycling program was active with the acquisition of 4075 Wilson Boulevard paired with the disposition of a land parcel during the quarter. Finally, we were also able to complete some important refinancing activity during the quarter, significantly improving our weighted average cost of debt and lengthening our remaining maturity profile. Looking ahead to the remainder of the year, the leasing pipeline remains strong, with over 700,000 square feet of leases either already executed or in the legal stage thus far during October. For the third quarter in a row, we are raising our annual outlook, which is now six cents ahead of our initial 2026 outlook."

Highlights for the Three and Nine Months Ended September 30, 2026:

Financial Results:
Three Months EndedNine Months Ended
(in 000s other than per share amounts)September 30, 2026September 30, 2025September 30, 2026September 30, 2025
Net loss applicable to Piedmont$(21,022)$(13,462)$(45,043)$(40,374)
Net loss per share applicable to common stockholders - basic and diluted$(0.17)$(0.11)$(0.36)$(0.32)
Gain on sale of real estate assets$8,878$—$8,878$2,013
Loss on early extinguishment of debt$20,236$—$20,236$8,000
Interest expense, net of interest income$31,855$31,908$95,559$95,113
NAREIT Funds From Operations ("FFO") applicable to common stock$29,908$43,485$123,789$125,530
Core FFO applicable to common stock$50,144$43,485$144,025$133,530
NAREIT FFO per diluted share$0.23$0.35$0.98$1.00
Core FFO per diluted share$0.39$0.35$1.13$1.06
Adjusted FFO applicable to common stock$29,939$26,504$84,771$66,234
Same Store NOI - cash basis7.5 %9.2 %
Same Store NOI - accrual basis6.9 %3.8 %
4



•Piedmont recognized a net loss of $21.0 million, or $0.17 per diluted share, for the third quarter of 2026, as compared to a net loss of $13.5 million, or $0.11 per diluted share, for the third quarter of 2025. The three months ended September 30, 2026 included a $20.2 million loss on early extinguishment of debt, as well as an $8.9 million gain on sale of real estate assets.
•Core FFO, which removes gain/loss on sale of real estate assets and loss on early extinguishment of debt, as well as depreciation and amortization, was $0.39 per diluted share for the third quarter of 2026 as compared to $0.35 per diluted share for the third quarter of 2025, with the increase attributable to rental rate growth and new leases commencing during the twelve months ended September 30, 2026.

•During the three months ended September 30, 2026, Same Store NOI on a cash and accrual basis increased by 7.5% and 6.9%, respectively, as rental rates increased and the commencement or burn off of abatements on new leases outweighed expiring leases.

Leasing:
Three Months EndedNine Months Ended
September 30, 2026September 30, 2026
# of lease transactions43135
Total leasing sf (in 000s)
4061,296
New tenant leasing sf (in 000s)
194750
Cash rent roll up26.2%17.1%
Accrual rent roll up34.6%28.5%
Net effective rent$29.31
Leased percentage as of period end87.7%
•The Company completed approximately 406,000 square feet of leasing during the third quarter, almost half of which related to new tenant leasing.
•The average size lease executed during the third quarter was approximately 9,400 square feet and the weighted average lease term was approximately ten years.
•Rental rates on leases executed during the three months ended September 30, 2026 for space vacant one year or less increased approximately 26.2% and 34.6% on a cash and accrual basis, respectively, and represented the second largest quarterly increases in the Company's history.
•The Company's in-service portfolio was 87.7% leased as of September 30, 2026, as compared to 88.9% leased as of June 30, 2026. The decrease is attributable to net expiring square footage outweighing newly leased square footage related to previously vacant space, as well as the acquisition of 83% leased 4075 Wilson Boulevard (see Transactional Activity below), during the quarter.
•The Company's out-of-service portfolio, comprised of two projects in Minneapolis that have recently undergone redevelopment, was 84.7% leased as of September 30, 2026.
•As of September 30, 2026, the Company had approximately 0.7 million square feet of executed leases for vacant space that are yet to commence representing approximately $29 million of future additional annual cash rents, and approximately 1.2 million square feet of executed leases currently under rental abatement, representing approximately $32 million of future additional annual cash rents.
•Leases representing over 700,000 square feet have either already been executed or are in the legal stage thus far in the fourth quarter of 2026.

Transactional Activity:

•During the three months ended September 30, 2026, the Company acquired 4075 Wilson Boulevard, an approximately 186,000 square foot, Class A office building located in the Ballston submarket of Arlington, VA, for a net purchase price of approximately $52.0 million. 4075 Wilson is approximately 83% leased and has 5.5 years of weighted-average lease term. The property is surrounded by food and beverage and retail options, and is a five-minute walk to the Metro. The Ballston submarket continues to serve as a hub for defense and cybersecurity tenants. 4075 Wilson is two blocks from the Defense Advanced Research Projects Agency (DARPA) and Office of Naval Research (ONR).

•During the three months ended September 30, 2026, the Company sold a 10.6 acre undeveloped land parcel known as Royal Lane located in the Las Colinas submarket of Dallas, TX for a gross sales price of $12.0 million. The planned development of this land parcel will provide approximately 20,000 square feet of retail directly adjacent to Piedmont's Connection Drive assets.
5



•During the three months ended September 30, 2026, the Company entered into a binding contract to sell Enclave Place, one of the Company’s two remaining assets in Houston, TX, for $81.8 million. The transaction is subject to customary closing conditions and is anticipated to close during the fourth quarter of 2026. The Company anticipates using the resulting net sales proceeds to pay down the balance on its $600 million line of credit during the fourth quarter.

Balance Sheet:
(in 000s except for ratios)September 30, 2026December 31, 2025
Cash and Cash Equivalents$3,903$731
Total Real Estate Assets$3,462,009$3,421,709
Total Assets$4,091,613$4,031,354
Total Debt$2,340,841$2,224,712
Weighted Average Cost of Debt4.78%5.58%
Net Principal Amount of Debt / Total Gross Assets less Cash and Cash Equivalents40.9%40.2%
Average Net Debt to Core EBITDA (trailing twelve months)7.1 x7.2 x

•During the three months ended September 30, 2026, the Company issued $230 million in aggregate principal amount of 2.875% exchangeable senior notes. Approximately $50 million of the net proceeds from the issuance was used to repurchase approximately 5.4 million shares of the Company's common stock at an average price of $9.20 per share. The remaining net proceeds, together with the net proceeds from the issuance of approximately 4.1 million shares of common stock under Piedmont’s at-the-market equity program at an average price of $9.72 per share, cash on hand, and borrowings under its $600 Million Unsecured 2022 Line of Credit were used to redeem all of the Company's then outstanding 9.25% Unsecured Senior Notes due 2028, resulting in the recognition of an approximately $20.2 million loss on early extinguishment of debt during the quarter.

•As of September 30, 2026, the Company had approximately $448 million of capacity on its $600 million revolving line of credit available and no final debt maturity requirements until October 2028.

Corporate Responsibility and Operations:

•The Company published its annual Corporate Responsibility report which is available electronically at www.piedmontreit.com/corporate-responsibility.

•As of September 30, 2026, approximately 83% and 73% of the Company's portfolio was ENERGY STAR rated and LEED certified, respectively, and 67% of its portfolio was certified LEED gold.

6




Outlook for 2026:

For the third quarter in a row, the Company is increasing and narrowing its Core FFO outlook for the year ending December 31, 2026, as follows:

RevisedInitial Annual Guidance
(in millions, except per share data)LowHighLowHigh
Net loss$(51)$(50)$(48)$(44)
Add:
Depreciation181 182 181 183 
Amortization55 56 53 55 
Less:
Gain on sale(9)(9)— — 
NAREIT FFO applicable to common stock$176 $179 $186 $194 
Loss on early extinguishment of debt20 20 — — 
Core FFO applicable to common stock$196 $199 $186 $194 
NAREIT FFO applicable to common stock per diluted share$1.39$1.41$1.47$1.53
Core FFO applicable to common stock per diluted share$1.55$1.57$1.47$1.53

This outlook is based on information available to management as of the date of this release and reflects management's view of current market conditions, including the following specific assumptions and projections:

Property Operation Assumptions:

•Executed leasing for the year of approximately 1.7 to 2.0 million square feet resulting in an anticipated year-end leased percentage for the Company's in-service portfolio of approximately 87.5% to 88.5%, reflecting recent acquisition and disposition activity and bringing two out of service projects (222 South Orange and Meridian) back into the in-service population;

•Stabilization of the Company's out of service projects, resulting in an approximately 85-90% year-end leased percentage for the out of service portfolio, with the expected placement of the Meridian project back into service in the fourth quarter of 2026 and the 9320 Excelsior project back into service in the first quarter of 2027;

•Same Store NOI increase of 7.5% to 8.5% on a cash basis and 5% to 6% on an accrual basis for the year;

Financing Assumptions:

•Interest expense (net of interest income) of approximately $125-$126 million, primarily reflecting a reduction in interest expense attributable to the refinancing completed in the third quarter of 2026;

Other Assumptions:

•General and administrative expense of approximately $31-$33 million; and

•Weighted average shares outstanding of approximately 126-127 million.

No speculative acquisitions, dispositions, or refinancing are included in the above outlook.
7




Note that actual results could differ materially from these estimates and individual quarters may fluctuate on both a cash basis and an accrual basis due to the timing of any future dispositions, significant lease commencements and expirations, abatement periods, repairs and maintenance expenses, capital expenditures, capital markets activities, seasonal general and administrative expenses, accrued potential performance-based compensation expense, one-time revenue or expense events, and other factors discussed under "Forward-Looking Statements" above.
Conference Call Information:

Piedmont has scheduled a conference call and an audio webcast for Tuesday, October 27, 2026, at 9:00 A.M. Eastern time. The live, listen-only, audio webcast of the call may be accessed on the Company's website at https://investor.piedmontreit.com/news-and-events/event-calendar. Dial-in numbers for analysts who plan to actively participate in the call are (888) 506-0062 for participants in the United States and Canada and (973) 528-0011 for international participants. Participant Access Code is 836460. A replay of the conference call will be available through November 10, 2026, and may be accessed by dialing (877) 481-4010 for participants in the United States and Canada and (919) 882-2331 for international participants, followed by conference identification code 54602. A webcast replay will also be available after the conference call in the Investor Relations section of the Company's website. During the audio webcast and conference call, the Company's management team will review third quarter 2026 performance, discuss recent events, and conduct a question-and-answer period.
8



Piedmont Realty TrustTM
Company Information
Piedmont Realty TrustTM (NYSE: PDM), also referred to herein as "Piedmont" or the "Company", is a fully integrated, self-managed real estate company focused on delivering an exceptional office environment. As an owner, manager, developer and operator of 16 million square feet of Class A properties across major U.S. Sunbelt markets, Piedmont is known for its hospitality-driven approach and commitment to transforming buildings into premier "Piedmont PLACEs" that enhance each client's workplace experience. The Company is headquartered in Atlanta, Georgia with local management offices in each of its markets. The Company's senior unsecured notes are investment-grade rated by Moody's, Standard & Poor's and Fitch Ratings.
For more information, please visit www.piedmontreit.com.


Executive Management
Brent SmithSherry RexroadLaura MoonGeorge WellsAlex Valente
President, Chief Executive Officer Chief Financial OfficerChief Accounting OfficerCo-Chief Operating OfficerCo-Chief Operating Officer
and Directorand Executive Vice Presidentand Executive Vice Presidentand Executive Vice Presidentand Executive Vice President
Kevin FossumChristopher KollmeDamian MillerPierre DaitWade Grace
Executive Vice President,Executive Vice President,Executive Vice President,Senior Vice President,Senior Vice President,
Property ManagementInvestmentsCentral RegionRisk ManagementController
Jennifer HeneisenLisa Tyler
Senior Vice President,Senior Vice President,
Financial Planning & AnalysisHuman Resources
Board of Directors
Kelly H. BarrettDale H. TaysomGlenn G. CohenJeffrey J. DonnellyDeneen L. Donnley
Chair of the Board Vice Chair of the BoardChair of the CompensationDirectorDirector
Chair of the Audit CommitteeCommittee
Mary HagerBarbara B. LangStephen E. LewisBrent Smith
DirectorChair of the Nominating &DirectorPresident, Chief Executive Officer
Corporate Governanceand Director
Committee

Contact Information
Corporate
Headquarters
Research Analysts /
Institutional Investors
Shareholder Services /
Transfer Agent Services
Corporate
Counsel
5565 Glenridge Connector, Suite 450770.418.8592Computershare, Inc.King & Spalding
Atlanta, Georgia 30342investor.relations@piedmontreit.com866.354.34851180 Peachtree Street, NE
770.418.8800investor.services@piedmontreit.comAtlanta, GA 30309
www.piedmontreit.com404.572.4600
9



Piedmont Realty TrustTM
Research Coverage
Equity Research Coverage
Dylan BurzinskiAnthony Paolone, CFANicholas ThillmanMichael Lewis, CFA
Green StreetJP MorganRobert W. Baird & Co.Truist Securities
dburzinski@greenstreet.comanthony.paolone@jpmorgan.comnthillman@rwbaird.commichael.r.lewis@truist.com
Phone: (949) 640-8780Phone: (212) 622-6682Phone: (414) 298-5053Phone: (212) 319-5659
Zhiger Kurmet, CFA
Freedom Broker
zhiger.kurmet@fbroker.kz
+7 (708) 297-6150

Fixed Income Research Coverage
Mark S. Streeter, CFA
JP Morgan
mark.streeter@jpmorgan.com
Phone: (212) 834-5086

Credit Ratings
Issuer Credit Ratings:Senior Unsecured Notes Ratings:
Baa3 (Moody's)Baa3 (Moody's)
BB+ (Standard & Poor's)BBB- (Standard & Poor's)
BBB- (Fitch)BBB- (Fitch)






10



Piedmont Realty TrustTM
Portfolio Statistics & Key Performance Indicators
Unaudited (in thousands except for per share data and ratios)
This section of our supplemental report includes non-GAAP financial measures, including, but not limited to, Earnings Before Interest, Taxes, Depreciation, and Amortization for real estate (EBITDAre), Core Earnings Before Interest, Taxes, Depreciation, and Amortization (Core EBITDA), Funds from Operations (FFO), Core Funds from Operations (Core FFO), Adjusted Funds from Operations (AFFO), and Same Store Net Operating Income (Same Store NOI). Definitions of these non-GAAP measures are provided on page 39 and reconciliations are provided beginning on page 40.
Three Months Ended
9/30/20266/30/20263/31/202612/31/20259/30/2025
Portfolio Statistics:
Number of in-service projects (1)
3029292929
Rentable in-service square footage (1)
15,25315,06614,92314,92114,918
In-service leased percentage (2)
87.7 %88.9 %89.3 %89.6 %89.2 %
In-service commenced leased percentage
85.2 %85.1 %85.0 %84.8 %85.4 %
In-service economic leased percentage (3)
80.8 %81.4 %81.9 %81.6 %79.4 %
Leasing Activity:
Total square feet leased during the period406459431679724
Square feet (new) leased during the period194262293466551
Square feet (renewal) leased during the period212197138213173
Rental rate roll up / roll down - accrual rents
34.6 %32.4 %17.8 %20.5 %20.2 %
Rental rate roll up / roll down - cash rents 26.2 %14.1 %11.1 %11.9 %8.6 %
Net effective rent per square foot after capex and opex$29.31$25.56$22.03$21.10$21.26
Financial Results:
Total revenues$151,236$144,123$143,294$142,853$139,163
Net loss applicable to Piedmont-$21,022-$11,101-$12,920-$43,246-$13,462
Net loss per share applicable to common stockholders - diluted-$0.17-$0.09-$0.10-$0.35-$0.11
Core EBITDA$82,528$80,089$78,304$76,982$75,826
Core FFO applicable to common stock$50,144$47,863$46,018$44,205$43,485
Core FFO per share - diluted$0.39$0.38$0.36$0.35$0.35
AFFO applicable to common stock$29,939$30,990$23,842$18,709$26,504
Same store net operating income - accrual basis (4)
6.9 %2.8 %1.9 %-0.6 %3.2 %
Same store net operating income - cash basis (4)
7.5 %9.0 %11.1 %2.2 %2.8 %
Balance Sheet and Capitalization Information:
Weighted average shares outstanding - diluted (WASO)127,320126,914126,136126,712126,007
Shares of common stock issued and outstanding at period end123,814125,133125,019124,519124,504
Closing price of common stock at period end$8.90$9.15$6.57$8.34$9.00
Total debt - GAAP$2,340,841$2,250,937$2,252,351$2,224,712$2,193,324
Total principal amount of debt outstanding$2,368,023$2,274,224$2,274,157$2,248,080$2,213,196
Total net principal amount of debt outstanding (5)
$2,361,543$2,252,478$2,267,822$2,244,289$2,205,061
Total gross real estate assets$4,917,911$4,819,963$4,820,893$4,774,133$4,740,790
Equity market capitalization (6)
$1,101,944$1,144,965$821,375$1,038,491$1,120,536
Total market capitalization (6)
$3,469,967$3,419,189$3,095,532$3,286,571$3,333,732
11



Piedmont Office Realty Trust, Inc.
Portfolio Statistics & Key Performance Indicators (continued)
Unaudited (in thousands except for per share data and ratios)
Three Months Ended
9/30/20266/30/20263/31/202612/31/20259/30/2025
Ratios for Debt Holders
Core EBITDA to total revenues
54.6 %55.6 %54.6 %53.9 %54.5 %
Net principal amount of debt / Total gross assets less cash and cash equivalents (7)
40.9 %39.8 %40.1 %40.2 %40.0 %
Average net principal amount of debt to Core EBITDA - trailing twelve months (8)
7.1 x7.2 x7.2 x7.2 x7.1 x
Fixed charge coverage ratio - current quarter (9)
2.4 x2.4 x2.3 x2.2 x2.1 x






























(1)
As of September 30, 2026, the Company's in-service office portfolio excluded two projects currently held out of service for redevelopment, totaling 670,000 square feet. Additional information on these projects can be found on page 37.
(2)
Refer to page 23 for detailed analysis on the Company's leased percentage.
(3)Excludes the square footage associated with tenants currently in rental abatement periods.
(4)
Refer to the three pages starting with page 17 for reconciliations to net income and additional same store net operating income information. The statistic provided for each of the prior quarters is based on the same store property population applicable at the time that the metric was initially reported.
(5)Defined as the total principal amount of debt outstanding, minus cash and restricted cash and escrows, all as of the end of the period.
(6)Reflects common stock closing price, shares outstanding and principal amount of debt outstanding as of the end of the reporting period.
(7)Metric shown on a net debt basis to account for certain periods presented that had elevated balances of cash and restricted cash and escrows to be used primarily for debt retirement in a future period.
(8)Calculated using the sum of Core EBITDA for the trailing twelve month period and the average principal balance of debt outstanding for the trailing twelve months less the average balance of cash and restricted cash and escrows during the trailing twelve month period.
(9)Calculated as Core EBITDA divided by the sum of interest expense, principal amortization, capitalized interest and preferred dividends (none during periods presented).
The Company recorded principal amortization of $0.9 million for each of the quarters ended September 30, 2026, June 30, 2026, March 31, 2026, December 31, 2025, and September 30, 2025.
The Company recorded capitalized interest of $0.8 million for the quarter ended September 30, 2026, $1.0 million for the quarter ended June 30, 2026, $1.1 million for the quarter ended March 31, 2026, $1.6 million for the quarter ended December 31, 2025, and $2.9 million for the quarter ended September 30, 2025.
12



Piedmont Realty TrustTM
Consolidated Balance Sheets
Unaudited (in thousands)
9/30/20266/30/20263/31/202612/31/20259/30/2025
Assets:
Real estate assets, at cost:
Land$552,482 $540,584 $540,584 $540,584 $540,584 
Buildings and improvements4,101,909 4,029,471 4,013,488 3,970,856 3,923,258 
Buildings and improvements, accumulated depreciation(1,356,637)(1,315,910)(1,292,892)(1,250,436)(1,210,745)
Intangible lease assets115,226 102,637 117,826 118,195 119,734 
Intangible lease assets, accumulated amortization(68,465)(65,398)(77,271)(73,824)(71,501)
Construction in progress50,991 47,131 48,855 44,358 57,074 
Real estate assets held for sale, gross97,303 100,140 100,140 100,140 100,140 
Real estate assets held for sale, accumulated depreciation & amortization(30,800)(29,922)(29,043)(28,164)(27,286)
Total real estate assets3,462,009 3,408,733 3,421,687 3,421,709 3,431,258 
Cash and cash equivalents3,903 16,785 2,279 731 2,990 
Tenant receivables10,207 11,440 6,907 6,155 5,729 
Straight-line rent receivables214,444 209,057 205,675 203,382 200,527 
Restricted cash and escrows2,577 4,961 4,056 3,060 5,145 
Prepaid expenses and other assets24,475 24,120 20,928 20,857 27,598 
Goodwill53,491 53,491 53,491 53,491 53,491 
Interest rate swaps2,561 530 — — — 
Deferred lease costs, gross531,779 520,047 522,237 512,049 465,425 
Deferred lease costs, accumulated amortization(228,978)(216,631)(219,064)(206,101)(204,741)
Other assets held for sale, gross18,571 18,751 18,913 19,075 19,236 
Other assets held for sale, accumulated amortization(3,426)(3,302)(3,178)(3,054)(2,930)
Total assets$4,091,613 $4,047,982 $4,033,931 $4,031,354 $4,003,728 
Liabilities:
Unsecured debt, net of discount$2,154,818 $2,063,971 $2,064,452 $2,035,890 $2,003,588 
Secured debt186,023 186,966 187,899 188,822 189,736 
Accounts payable, accrued expenses and accrued capital expenditures165,337 185,339 158,041 172,880 135,220 
Deferred income114,518 114,642 116,858 111,227 110,255 
Intangible lease liabilities, less accumulated amortization21,653 21,216 22,880 24,824 26,788 
Interest rate swaps— — — 111 175 
Other liabilities held for sale832 854 875 897 919 
Total liabilities2,643,181 2,572,988 2,551,005 2,534,651 2,466,681 
Stockholders' equity:
Common stock1,238 1,251 1,250 1,245 1,245 
Additional paid in capital3,722,950 3,730,985 3,728,827 3,730,273 3,727,914 
Cumulative distributions in excess of earnings(2,272,393)(2,251,371)(2,240,270)(2,227,350)(2,184,104)
Accumulated other comprehensive loss(4,852)(7,368)(8,380)(8,967)(9,517)
Piedmont stockholders' equity1,446,943 1,473,497 1,481,427 1,495,201 1,535,538 
Non-controlling interest1,489 1,497 1,499 1,502 1,509 
Total stockholders' equity1,448,432 1,474,994 1,482,926 1,496,703 1,537,047 
Total liabilities and stockholders' equity$4,091,613 $4,047,982 $4,033,931 $4,031,354 $4,003,728 
13



Piedmont Realty TrustTM
Consolidated Statements of Income
Unaudited (in thousands except for per share data)
Three Months Ended
9/30/20266/30/20263/31/202612/31/20259/30/2025
Revenues: (1)
Rental revenue
$118,956 $115,375 $113,393 $111,994 $110,748 
Tenant reimbursements
25,208 21,890 23,048 22,943 22,282 
Property management fee revenue167 108 158 71 115 
Other property related income6,905 6,750 6,695 7,845 6,018 
151,236 144,123 143,294 142,853 139,163 
Expenses:
Property operating costs60,029 55,986 57,306 58,460 55,890 
Depreciation46,123 44,825 44,027 42,862 42,127 
Amortization14,045 14,487 15,263 15,166 15,188 
General and administrative9,057 8,237 7,909 7,457 7,607 
129,254 123,535 124,505 123,945 120,812 
Other income (expense):
Interest expense(32,026)(31,874)(31,929)(32,406)(31,968)
Other income (2)
378 189 225 46 160 
Loss on early extinguishment of debt (3)
(20,236)— — (29,788)— 
Gain on sale of real estate assets (4)
8,878 — — — — 
Net loss(21,024)(11,097)(12,915)(43,240)(13,457)
Less: Net loss (income) applicable to noncontrolling interest2 (4)(5)(6)(5)
Net loss applicable to Piedmont$(21,022)$(11,101)$(12,920)$(43,246)$(13,462)
Weighted average common shares outstanding - basic and diluted (5)
124,948 125,082 124,806 124,519 124,502 
Net loss per share applicable to common stockholders - basic and diluted$(0.17)$(0.09)$(0.10)$(0.35)$(0.11)











(1)To be in conformance with GAAP presentation, the Company would combine "Rental income" and "Tenant reimbursements" amounts and present an aggregated figure on one line entitled "Rental and tenant reimbursement revenue."
(2)Includes interest income (in thousands) of $171, $67, $32, $38, and $60 for the three months ended September 30, 2026, June 30, 2026, March 31, 2026, December 31, 2025, and September 30, 2025, respectively.
(3)The loss on early extinguishment of debt recorded in the three months ended September 30, 2026 and December 31, 2025, respectively, is related to the redemption of the 9.25% unsecured senior notes due 2028.
(4)
The gain on sale of real estate assets recorded in the three months ended September 30, 2026 is related to the sale of an undeveloped land parcel in the Las Colinas submarket of Dallas, TX.
(5)
As Piedmont recognized a net loss for the periods presented, earnings per share is computed using basic weighted-average common shares outstanding.
14



Piedmont Realty TrustTM
Consolidated Statements of Income
Unaudited (in thousands except for per share data)
Three Months EndedNine Months Ended
9/30/20269/30/2025Change ($)Change (%)9/30/20269/30/2025Change ($)Change (%)
Revenues: (1)
Rental revenue
$118,956 $110,748 $8,208 7.4 %$347,724 $333,654 $14,070 4.2 %
Tenant reimbursements
25,208 22,282 2,926 13.1 %70,146 69,394 752 1.1 %
Property management fee revenue167 115 52 45.2 %433 277 156 56.3 %
Other property related income6,905 6,018 887 14.7 %20,350 18,816 1,534 8.2 %
151,236 139,163 12,073 8.7 %438,653 422,141 16,512 3.9 %
Expenses:
Property operating costs 60,029 55,890 (4,139)(7.4)%173,321 169,414 (3,907)(2.3)%
Depreciation46,123 42,127 (3,996)(9.5)%134,975 123,666 (11,309)(9.1)%
Amortization14,045 15,188 1,143 7.5 %43,795 45,394 1,599 3.5 %
General and administrative9,057 7,607 (1,450)(19.1)%25,203 23,130 (2,073)(9.0)%
129,254 120,812 (8,442)(7.0)%377,294 361,604 (15,690)(4.3)%
Other income (expense):
Interest expense(32,026)(31,968)(58)(0.2)%(95,829)(95,599)(230)(0.2)%
Other income378 160 218 136.3 %792 688 104 15.1 %
Loss on early extinguishment of debt
(20,236)— (20,236)(100.0)%(20,236)(8,000)(12,236)(153.0)%
Gain on sale of real estate assets
8,878 — 8,878 100.0 %8,878 2,013 6,865 341.0 %
Net loss(21,024)(13,457)(7,567)(56.2)%(45,036)(40,361)(4,675)(11.6)%
Less: Net loss (income) applicable to noncontrolling interest2 (5)7 140.0 %(7)(13)6 46.2 %
Net loss applicable to Piedmont$(21,022)$(13,462)$(7,560)(56.2)%$(45,043)$(40,374)$(4,669)(11.6)%
Weighted average common shares outstanding - basic and diluted (2)
124,948 124,502 124,946 124,407 
Net loss per share applicable to common stockholders - basic and diluted$(0.17)$(0.11)$(0.36)$(0.32)












(1)To be in conformance with GAAP presentation, the Company would combine "Rental income" and "Tenant reimbursements" amounts and present an aggregated figure on one line entitled "Rental and tenant reimbursement revenue."
(2)
As Piedmont recognized a net loss for the periods presented, earnings per share is computed using basic weighted-average common shares outstanding.
15



Piedmont Realty TrustTM
Funds From Operations, Core Funds From Operations and Adjusted Funds From Operations
Unaudited (in thousands except for per share data)

Three Months EndedNine Months Ended
9/30/20269/30/20259/30/20269/30/2025
GAAP net loss applicable to Piedmont$(21,022)$(13,462)$(45,043)$(40,374)
Depreciation of real estate assets
45,763 41,759 133,915 122,538 
Amortization of lease-related costs
14,045 15,188 43,795 45,379 
Gain on sale of real estate assets
(8,878)— (8,878)(2,013)
NAREIT Funds From Operations applicable to common stock29,908 43,485 123,789 125,530 
Adjustments:
Loss on early extinguishment of debt 20,236 — 20,236 8,000 
Core Funds From Operations applicable to common stock50,144 43,485 144,025 133,530 
Adjustments:
Amortization of debt issuance costs and discounts on debt
1,603 1,561 4,878 4,591 
Depreciation of non-real estate assets360 368 1,060 1,106 
Straight-line effects of lease revenue
(7,649)(6,251)(17,382)(24,887)
Stock-based compensation adjustments2,478 2,503 4,135 4,954 
Amortization of lease-related intangibles
(1,496)(1,959)(5,096)(5,978)
Non-incremental capital expenditures (1)
   Base Building Costs(2,876)(3,203)(12,815)(18,768)
   Tenant Improvement Costs(8,540)(5,575)(23,722)(14,013)
   Leasing Commission Costs(4,085)(4,425)(10,312)(14,301)
Adjusted Funds From Operations applicable to common stock$29,939 $26,504 $84,771 $66,234 
Weighted average common shares outstanding - diluted (2)
127,320 126,007 126,941 125,638 
NAREIT Funds From Operations per share (diluted)$0.23 $0.35 $0.98 $1.00 
Core Funds From Operations per share (diluted) $0.39 $0.35 $1.13 $1.06 









(1)
Non-incremental capital expenditures are defined on page 39.
(2)Includes potential share dilution using the treasury stock method. Such shares are not included when calculating net loss per share applicable to Piedmont as presented on the Consolidated Statements of Income, as they would reduce the loss per share presented.
16



Piedmont Realty TrustTM
Same Store Net Operating Income (Cash Basis)
Unaudited (in thousands)


Three Months EndedNine Months Ended
9/30/20269/30/20259/30/20269/30/2025
GAAP net loss applicable to Piedmont$(21,022)$(13,462)$(45,043)$(40,374)
Net (loss) income applicable to noncontrolling interest(2)5 7 13 
Interest expense
32,026 31,968 95,829 95,599 
Depreciation
46,123 42,127 134,975 123,666 
Amortization
14,045 15,188 43,795 45,395 
Gain on sale of real estate assets
(8,878)— (8,878)(2,013)
EBITDAre
62,292 75,826 220,685 222,286 
Loss on early extinguishment of debt20,236 — 20,236 8,000 
Core EBITDA
82,528 75,826 240,921 230,286 
General and administrative expense
9,057 7,607 25,203 23,130 
Management fee revenue (net)
(167)(114)(433)(254)
Other income
(270)(52)(468)(364)
Straight-line effects of lease revenue
(7,649)(6,251)(17,382)(24,891)
Amortization of lease-related intangibles
(1,496)(1,959)(5,096)(5,978)
Property net operating income (cash basis)82,003 75,057 242,745 221,929 
Deduct net operating (income) loss from:
Acquisitions (1)
(200)— (200)— 
Dispositions (1)
(72)74 14 (1,554)
Other investments (2)
(1,022)(62)(1,855)149 
Same store net operating income (cash basis)$80,709 $75,069 $240,704 $220,524 
Change period over period7.5 %N/A9.2 %N/A










(1)
Refer to page 38 for information on recent acquisitions and dispositions.
(2)
Includes projects currently held out-of-service, recently completed redevelopment projects in which a portion of operating expenses was capitalized during the current and/or prior reporting periods, and various land holdings.
Refer to pages 37 and 38 for detailed information on these entities.
17



Piedmont Realty TrustTM
Same Store Net Operating Income (Accrual Basis)
Unaudited (in thousands)

Three Months EndedNine Months Ended
9/30/20269/30/20259/30/20269/30/2025
GAAP net loss applicable to Piedmont$(21,022)$(13,462)$(45,043)$(40,374)
Net (loss) income applicable to noncontrolling interest(2)5 7 13 
Interest expense
32,026 31,968 95,829 95,599 
Depreciation
46,123 42,127 134,975 123,666 
Amortization
14,045 15,188 43,795 45,395 
Gain on sale of real estate assets
(8,878)— (8,878)(2,013)
EBITDAre
62,292 75,826 220,685 222,286 
Loss on early extinguishment of debt20,236 — 20,236 8,000 
Core EBITDA
82,528 75,826 240,921 230,286 
General and administrative expense
9,057 7,607 25,203 23,130 
Management fee revenue (net)
(167)(114)(433)(254)
Other income
(270)(52)(468)(364)
Property net operating income (accrual basis)91,148 83,267 265,223 252,798 
Acquisitions (1)
(314)— (314)— 
Dispositions (1)
(72)74 14 (1,662)
Other investments (2)
(1,815)(138)(4,238)(100)
Same store net operating income (accrual basis)$88,947 $83,203 $260,685 $251,036 
Change period over period6.9 %N/A3.8 %N/A














(1)
Refer to page 38 for detailed information on recent acquisitions and dispositions.
(2)
Includes projects currently held out-of-service, recently completed redevelopment projects in which a portion of operating expenses was capitalized during the current and/or prior reporting periods, and various land holdings.
Refer to pages 37 and 38 for detailed information on these entities.

18




Piedmont Realty TrustTM
Same Store Net Operating Income (Financial Components)
Unaudited (in thousands)
Three Months EndedNine Months Ended
9/30/20269/30/2025Change ($)Change (%)9/30/20269/30/2025Change ($)Change (%)
Revenue
Cash rental income $107,952 $102,222 $5,730 5.6 %$321,935 $299,702 $22,233 7.4 %
Tenant reimbursements24,555 22,159 2,396 10.8 %68,520 68,190 330 0.5 %
Straight-line effects of lease revenue6,783 6,175 608 9.8 %14,924 24,534 (9,610)(39.2)%
Amortization of lease-related intangibles 1,455 1,959 (504)(25.7)%5,057 5,978 (921)(15.4)%
Total rents
140,745 132,515 8,230 6.2 %410,436 398,404 12,032 3.0 %
Other property related income
6,607 5,991 616 10.3 %19,584 18,715 869 4.6 %
Total revenue147,352 138,506 8,846 6.4 %430,020 417,119 12,901 3.1 %
Less: Property operating expense 58,513 55,411 (3,102)(5.6)%169,659 166,406 (3,253)(2.0)%
Add: Other income108 108 — — %324 323 1 0.3 %
Same store net operating income (accrual)$88,947 $83,203 $5,744 6.9 %$260,685 $251,036 $9,649 3.8 %
Less:
Straight-line effects of lease revenue(6,783)(6,175)(608)(9.8)%(14,924)(24,534)9,610 39.2 %
Amortization of lease-related intangibles(1,455)(1,959)504 25.7 %(5,057)(5,978)921 15.4 %
Same store net operating income (cash)$80,709 $75,069 $5,640 7.5 %$240,704 $220,524 $20,180 9.2 %





19



Piedmont Realty TrustTM
Debt Summary
As of September 30, 2026
Unaudited ($ in thousands)
Floating Rate & Fixed Rate Debt
Debt
Principal
Outstanding
Weighted Average
Interest Rate
Weighted Average
Maturity
Fixed Rate$2,016,0234.74%52.1 months
Floating Rate (1)
352,000 4.99%51.2 months
Total$2,368,0234.78%52.0 months
            chart-afc5738ad8714452892a.jpg
Unsecured & Secured Debt
Debt
Principal
Outstanding
Weighted Average
Interest Rate
Weighted Average
Maturity
Unsecured$2,182,0004.83%54.4 months
Secured186,023 4.10%24.1 months
Total$2,368,0234.78%52.0 months
                 chart-2492c4fd19f3439c994a.jpg
Debt Maturities (2)
Maturity
Year
Secured Principal Outstanding
Unsecured Principal Outstanding
 Weighted Average
Interest Rate
Percentage of
Total Debt
2026$— $— ——
2027— — ——
2028186,023 — 4.10%7.8%
2029— 400,000 7.11%16.9%
2030— 452,000 4.25%19.1%
2031— 630,000 4.21%26.6%
2032— 300,000 2.78%12.7%
2033— 400,000 5.73%16.9%
Total$186,023 $2,182,000 4.78%100.00%
    chart-646f7e296f134233a6aa.jpg







(1)
As of September 30, 2026, the Company's floating rate debt was comprised of the $200 million variable portion of the $400 million term loan and the $152 million outstanding balance on the line of credit at the end of the period.
(2)For loans that provide extension options conditional upon proper notice to the loan's administrative agent and the payment of an extension fee, the final extended maturity date is reflected.
20



Piedmont Realty TrustTM
Debt Detail
As of September 30, 2026
Unaudited ($ in thousands)
Facility
Stated Rate (1)
Effective Rate (2)
Maturity Date (3)
Principal Outstanding (4)
Secured Debt
$197 Million Fixed-Rate Mortgage (1180 Peachtree)4.10%4.10%Fixed10/1/2028186,023 
Secured Subtotal / Weighted Average Interest Rate4.10%$186,023 
Unsecured Debt
$400 Million Unsecured Senior Notes due 20296.88%7.11%Fixed7/15/2029400,000 
$600 Million Unsecured 2022 Line of Credit (5)
SOFR + 1.05%4.95%Floating6/30/2030152,000 
$300 Million Unsecured Senior Notes due 20303.15%3.90%Fixed8/15/2030300,000 
$230 Million Exchangeable Senior Notes due 2031 (6)
2.88%2.88%Fixed2/1/2031230,000 
$400 Million Unsecured 2026 Term Loan (7)
SOFR + 1.15%5.02%
4.94%
Floating
Fixed
5/28/2031400,000 
$300 Million Unsecured Senior Notes due 20322.75%2.78%Fixed4/1/2032300,000 
$400 Million Unsecured Senior Notes due 20335.63%5.73%Fixed1/15/2033400,000 
Unsecured Subtotal / Weighted Average Interest Rate4.83%$2,182,000 
Total Debt - Principal Amount Outstanding / Weighted Average Interest Rate
4.78%$2,368,023 
GAAP Adjustments - Discounts and Unamortized Debt Issuance Costs
(27,182)
Total Debt - GAAP$2,340,841 
Less: Cash, cash equivalents, and restricted cash and escrows6,480 
Total Net Debt - Principal Amount Outstanding$2,361,543 





(1)Stated rates for the unsecured term loan and the unsecured line of credit are comprised of the relevant SOFR selection and an additional spread based on Piedmont's current credit rating, as defined in the respective loan agreement.
(2)Effective rates reflect the consideration of settled or in-place interest rate swap agreements and issuance discounts, where applicable.
(3)For loans that provide extension options conditional upon proper notice to the loan's administrative agent and the payment of an extension fee, the final extended maturity date is reflected.
(4)All outstanding debt at period end was interest-only with the exception of the amortizing fixed-rate mortgage.
(5)
Piedmont may select from multiple interest rate options with each draw under the revolving credit facility, including the prime rate and various SOFR selections. The facility has an initial maturity date of June 30, 2028 with two one-year extension options for a final maturity date of June 30, 2030, provided Piedmont is not then in default and upon payment of extension fees.
(6)During the three months ended September 30, 2026, Piedmont issued $230 million in 2.875% exchangeable senior notes, which will mature on February 1, 2031, unless repurchased, redeemed, or exchanged. Proceeds from this issuance, along with borrowings under the $600 million line of credit, were used to redeem all of the outstanding 9.25% unsecured senior notes due 2028.
(7)
During the second quarter of 2026, the Company amended its $325 Million Unsecured Term Loan to increase the principal to $400 million and extend the maturity date to May 28, 2031. The new term loan has a stated variable interest rate; however, the Company has entered into interest rate swap agreements which effectively fixes $200 million of the principal through June 1, 2028.
21



Piedmont Realty TrustTM`
Debt Covenants & Ratios for Debt Holders                        
As of September 30, 2026                 
Unaudited
Three Months Ended
Bank Debt Covenant Compliance (1)
Required9/30/20266/30/20263/31/202612/31/20259/30/2025
Maximum leverage ratio0.600.440.450.460.460.48
Minimum fixed charge coverage ratio (2)
1.502.352.292.232.162.15
Maximum secured indebtedness ratio0.400.030.040.040.040.04
Minimum unencumbered leverage ratio1.602.282.272.212.182.12
Minimum unencumbered interest coverage ratio (3)
1.752.542.432.312.222.19


Three Months Ended
Bond Covenant Compliance (4)
Required9/30/20266/30/20263/31/202612/31/20259/30/2025
Total debt to total assets60% or less47.7%46.4%47.0%47.0%46.5%
Secured debt to total assets40% or less3.8%3.9%3.9%3.9%4.0%
Ratio of consolidated EBITDA to interest expense1.50 or greater2.552.542.502.512.53
Unencumbered assets to unsecured debt150% or greater204%210%210%210%213%
Other Debt Coverage Ratios for Debt HoldersAs ofAs of
(trailing twelve months)September 30, 2026December 31, 2025
Average net principal amount of debt to Core EBITDA (5)
7.1 x7.2 x
Fixed charge coverage ratio (6)
2.3 x2.2 x
Interest coverage ratio (7)
2.4 x2.2 x

(1)Bank debt covenant compliance calculations relate to the most restrictive of the specific calculations detailed in the relevant credit agreements. Please refer to such agreements for relevant defined terms.
(2)Defined as EBITDA for the trailing four quarters (including the Company's share of EBITDA from unconsolidated interests), excluding one-time or non-recurring gains or losses, less a $0.15 per square foot capital reserve, and excluding the impact of straight line rent leveling adjustments and amortization of intangibles divided by the Company's share of fixed charges, as more particularly described in the credit agreements. This definition of fixed charge coverage ratio as prescribed by our credit agreements is different from the fixed charge coverage ratio definition employed elsewhere within this report.
(3)Defined as net operating income for the trailing four quarters for unencumbered assets (including the Company's share of net operating income from partially-owned entities and subsidiaries that are deemed to be unencumbered) less a $0.15 per square foot capital reserve divided by the Company's share of interest expense associated with unsecured financings only, as more particularly described in the credit agreements.
(4)
Bond covenant compliance calculations relate to specific calculations prescribed in the relevant debt agreements. Please refer to the Indenture and the First Supplemental Indenture dated March 6, 2014, the Second Supplemental Indenture dated August 12, 2020, the Third Supplemental Indenture dated September 20, 2021, the Fourth Supplemental Indenture dated July 20, 2023, the Fifth Supplemental Indenture dated June 25, 2024, the Sixth Supplemental Indenture dated November 20, 2025, and the Indenture dated September 17, 2026 for defined terms and detailed information about the calculations.
(5)Calculated using the sum of Core EBITDA for the trailing twelve month period and the average principal balance of debt outstanding for the trailing twelve months less the average balance of cash and restricted cash and escrows during the trailing twelve month period.
(6)Calculated as Core EBITDA divided by the sum of interest expense, principal amortization, capitalized interest and preferred dividends (none during periods presented).
The Company recorded principal amortization of $0.9 million for each of the quarters ended September 20, 2026, June 30, 2026, March 31, 2026, December 31, 2025, and September 30, 2025.
The Company recorded capitalized interest of $0.8 million for the quarter ended September 30, 2026, $1.0 million for the quarter ended June 30, 2026, $1.1 million for the quarter ended March 31, 2026, $1.6 million for the quarter ended December 31, 2025, and $2.9 million for the quarter ended September 30, 2025.
(7)Calculated as Core EBITDA divided by the sum of interest expense and capitalized interest. The Company recorded capitalized interest of $0.8 million for the quarter ended September 30, 2026, $1.0 million for the quarter ended June 30, 2026, $1.1 million for the quarter ended March 31, 2026, $1.6 million for the quarter ended December 31, 2025, and $2.9 million for the quarter ended September 30, 2025.
22



Piedmont Realty TrustTM
Leased Percentage
(in thousands)

Three Months EndedThree Months Ended
September 30, 2026September 30, 2025
 Leased
Square Footage
 Rentable
Square Footage
Percent
Leased (1)
 Leased
Square Footage
 Rentable
Square Footage
Percent
Leased (1)
In-Service Leased - beginning of period13,393 15,066 88.9 %13,230 14,923 88.7 %
Total leasing executed during period406 724 
Less: Lease renewals signed during period(212)(173)
Less: New leases signed during period for currently occupied space(84)(74)
Less: New leases signed during period for out of service space(13)(183)
Less: Leases expired during period and other(274)1 (220)(5)
Subtotal13,216 15,067 87.7 %13,304 14,918 89.2 %
Acquisitions / (dispositions) (2)
154 186 — — 
Assets placed in service / (taken out of service) (3)
— — — — 
In-Service Leased - end of period13,370 15,253 87.7 %13,304 14,918 89.2 %
Nine Months EndedNine Months Ended
September 30, 2026September 30, 2025
 Leased
Square Footage
 Rentable
Square Footage
Percent
Leased (1)
 Leased
Square Footage
 Rentable
Square Footage
Percent
Leased (1)
In-Service Leased - beginning of period13,363 14,921 89.6 %13,538 15,323 88.4 %
Total leasing executed during period1,296 1,799 
Less: Lease renewals signed during period(546)(600)
Less: New leases signed during period for currently occupied space(262)(202)
Less: New leases signed during period for out of service space(178)(361)
Less: Leases expired during period and other(563)14 (507)22 
Subtotal13,110 14,935 87.8 %13,667 15,345 89.1 %
Acquisitions / (dispositions) (2)
154 186 (363)(427)
Assets placed in service / (taken out of service) (3)
106 132 — — 
In-Service Leased - end of period13,370 15,253 87.7 %13,304 14,918 89.2 %
Same Store Analysis (4)
Less: Acquisitions and dispositions after September 30, 2025
(154)(186)82.5 %— — — %
Less: Assets placed in or taken out of service after September 30, 2025
(120)(133)90.2 %— — — %
Same Store Leased Percentage - end of period13,096 14,934 87.7 %13,304 14,918 89.2 %

(1)Calculated as the square footage of commenced leases plus the square footage of uncommenced leases for spaces vacant as of period end, divided by total rentable in-service square footage at period end.
(2)
In the three and nine months ended September 30, 2026, respectively, the Company acquired 4075 Wilson Boulevard in Arlington, Virginia. Refer to page 38 for more information on acquisitions and dispositions completed in the current and prior years.
(3)
In the nine months ended September 30, 2026, the Company placed the 222 South Orange Avenue asset back into service. Refer to page 37 for more information on the remaining two out of service projects.
(4)To compare leased percentage on a same store basis, the end of period amounts for current and prior years are adjusted. Dispositions completed during the previous twelve months are deducted from the previous period data, and acquisitions completed during the previous twelve months are deducted from the current period data. Assets taken out of service during the previous twelve months are deducted from the previous period data, and assets that were placed in service during the previous twelve months are deducted from the current period data.
23


Piedmont Realty TrustTM
Rental Rate Roll Up / Roll Down
Three Months Ended
September 30, 2026
Square Feet
(in thousands)
% of Total Signed During Period% of Rentable
Square Footage
% Change
Cash Rents (1)
% Change
Accrual Rents (2)
Leases executed for spaces vacant one year or less
22755.9%1.5%26.2%34.6%
Leases executed for spaces excluded from analysis (3)
17944.1%
Nine Months Ended
September 30, 2026
Square Feet
(in thousands)
% of Total Signed
During Period
% of Rentable
Square Footage
% Change
Cash Rents (1)
% Change
Accrual Rents (2)
Leases executed for spaces vacant one year or less
69253.4%4.5%17.1%28.5%
Leases executed for spaces excluded from analysis (3)
60446.6%

















(1)Calculation compares the last twelve months of cash paying rents of the previous lease to the first twelve months of cash paying rents of the new lease.
(2)Calculation compares the accrual basis rents of the previous lease to the accrual basis rents of the new leases. For newly signed leases which have variations in accrual basis rents, whether because of known future expansions, contractions, lease expense recovery structure changes, or other similar reasons, the weighted average of such varying accrual basis rents is used for the calculation.
(3)Leases are excluded from the above analyses if: (1) the space has been vacant for more than one year, (2) the lease term is less than one year, (3) the lease is associated with storage space, retail space, a management office, or a percentage rent agreement, or (4) the lease is associated with a recently acquired asset for which there is less than one year of operating history.
24


Piedmont Realty TrustTM
Contractual Tenant Improvements and Leasing Commissions        
Three Months Ended
September 30, 2026
Nine Months Ended
September 30, 2026
For the Year Ended
2022 to 2026
(Weighted Average)
2025
2024 (2)
2023 (3)
2022
Total Leasing Transactions
Square feet (1)
403,9441,287,4602,474,7742,428,2462,239,7972,142,85210,573,129
Tenant improvements per square foot per year of lease term
$2.74$3.29$4.07$3.70$3.80$3.22$3.69
Leasing commissions per square foot per year of lease term
$2.99$2.72$2.77$2.31$2.21$2.22$2.45
Total per square foot per year of lease term
$5.73$6.01$6.84$6.01$6.01$5.44$6.14
Less Adjustment for Commitment Expirations (4)
Expired tenant improvements (not paid out)
per square foot per year of lease term
-$0.52-$0.57-$0.26-$0.34-$0.79-$0.10-$0.42
Adjusted total per square foot per year of lease term$5.21$5.44$6.58$5.67$5.22$5.34$5.72


















(1)Excludes square feet associated with storage and license agreement transactions.
(2)Tenant improvement and leasing commission amounts presented for the year ended December 31, 2024 include a 101,500 square foot 11-year lease executed in the first quarter of 2024 with no capital outlay requirements.
(3)Tenant improvement amounts presented for the year ended December 31, 2023 were adjusted to reflect the overall concession package for the 447,000 square foot 10-year renewal with US Bancorp, executed in the fourth quarter of 2023. The renewal terms provided for zero months of rent abatement, offset by an above-market tenant improvement allowance. The amounts are presented as if the renewal had included the standard twelve months of gross rent abatement in line with market conditions and, therefore, a normalized tenant improvement allowance. This adjustment effectively lowered the total capital per square foot per year of lease term for the year ended December 31, 2023 by $0.97.
(4)The Company reports total tenant improvement amounts based on the maximum amount of committed leasing capital in the period in which the lease is executed. However, tenants do not always use the full allowance provided for in the lease, or a portion of the allowance could expire at a set date. To provide additional clarity on actual costs for completed leasing transactions, tenant improvement allowances that have expired or are no longer available to the tenant are disclosed in this section and are deducted from the capital commitments per square foot of leased space in the periods in which they expired.

25


Piedmont Realty TrustTM
Net Effective Rents
Three Months EndedFive Quarter
9/30/20266/30/20263/31/202612/31/20259/30/2025Average
Leasing activity included in net effective rent analysis (1)
Renewal leasing square footage (in 000s)161167104174119145
New tenant leasing square footage (in 000s)161255284436539335
Total leasing square footage (in 000s) 322422388610658480
Renewal square footage (% of total)50.0 %39.6 %26.8 %28.5 %18.1 %30.2 %
New Lease square footage (% of total)50.0 %60.4 %73.2 %71.5 %81.9 %69.8 %
# of lease transactions373637496445
Net effective rents (2) (3)
Base rent (gross)$51.60$47.22$43.88$43.41$44.67$46.16
Rent concessions(2.23)(2.47)(2.62)(2.17)(2.46)(2.39)
GAAP Rent$49.37$44.75$41.26$41.24$42.21$43.77
Tenant improvements(2.46)(3.24)(2.65)(2.82)(3.31)(2.90)
Leasing commissions(2.70)(2.71)(2.35)(2.63)(2.75)(2.63)
Other concessions—(0.11)(0.09)—(0.01)(0.04)
Effective rent after capex$44.21$38.69$36.17$35.79$36.14$38.20
Expense stop(14.90)(13.13)(14.14)(14.69)(14.88)(14.35)
Effective rent after capex and opex$29.31$25.56$22.03$21.10$21.26$23.85
Weighted average lease term in years (weighted by square feet)
8.09.68.07.48.88.3












(1)Leases are excluded from this analysis if: (1) the lease term is one year or less or (2) the lease is associated with non-office space (storage, retail or a management office). Total leased square footage in this analysis will not tie to the total reported leasing volume reported elsewhere in this supplemental report.
(2)Based on the weighted average per rentable square footage over the lease term of each deal.
(3)Excludes parking income due to the variable nature between markets and individual lease transactions.
26


Piedmont Realty TrustTM
Future Contractual Income Sources
As of September 30, 2026

Uncommenced Leases for Vacant Space (1)
0.7 million square feet representing $29.3 million in future annual rent
Major Leases (by Industry)ProjectMarketSquare Feet
Leased
Estimated Lease
Commencement
New /
Expansion
Engineering and environmental consultingMeridianMinneapolis85,267Q4 2026New
Global risk managementMeridianMinneapolis54,662Q4 2026New
Accounting and business advisoryUS Bancorp CenterMinneapolis41,294Q4 2026New
Defense technology4250 North FairfaxNorthern Virginia69,896Q1 2027New


Leases Currently Under Abatement (1)
1.2 million square feet representing $32.0 million in future annual cash rent
Major Leases (by Industry)ProjectMarketSquare Feet
Abated
Lease
Commencement
Lease
Expiration
Remaining Abatement Schedule
Banking and financial servicesMeridianMinneapolis27,049Q1 2026Q4 2036January 2026 through October 2026
Commercial construction managementMeridianMinneapolis34,013Q1 2026Q1 2038March 2026 through February 2028
National mortgage lenderInterlink at Las ColinasDallas55,252Q2 2026Q1 2035April 2026 through November 2026
Engineering and environmental consultingGalleria TowersDallas46,004Q1 2026Q4 2032May 2026 through September 2026
Global risk managementGalleria TowersDallas92,977Q2 2026Q2 2039May 2026 through April 2027
Technology services companyInterlink at Las ColinasDallas28,040Q2 2026Q3 2031July 2026 through November 2026
Home service providerGalleria on the ParkAtlanta47,835Q3 2026Q3 2038August 2026 through September 2026
Commercial construction managementThe Exchange on OrangeOrlando27,990Q3 2026Q2 2037August 2026 through July 2027
Education and healthcare staffingGalleria on the ParkAtlanta46,726Q1 2025Q3 2032September 2026 through December 2026
National law firm999 PeachtreeAtlanta31,523Q3 2026Q3 2040September 2026 through August 2027
Banking and financial servicesMeridianMinneapolis54,692Q3 2026Q4 2039September 2026 through October 2027







(1)Includes leasing activity for the total portfolio, including assets currently out of service.
27


Piedmont Realty TrustTM
Lease Expiration Schedule
As of September 30, 2026
(in thousands)
Expiration Year
Annualized Lease
Revenue
Percentage of
Annualized Lease
Revenue (%)
 Rentable
Square Footage
 Percentage of
Rentable
Square Footage (%)
Vacant$——1,88312.3
2026 (1)
37,8776.35843.8
202749,9038.31,2638.3
202852,0638.61,2248.0
202959,8249.91,3518.9
203065,23610.81,3608.9
203145,5137.51,1227.4
203243,0957.19846.6
203320,7073.44753.1
203456,6139.41,2378.1
203534,1625.78155.3
203628,6364.77104.7
203763,16810.61,2418.1
203811,5231.92661.7
Thereafter34,6835.87384.8
Total$603,003100.015,253100.0
            
Average Lease Term Remaining
9/30/20265.8 years
12/31/20256.0 years

chart-23d7ac7f84c14e39a7aa.jpg
(1)
Includes leases with an expiration date of September 30, 2026, comprised of approximately 75,000 square feet and Annualized Lease Revenue of $3.6 million. Also included is the New York City 313,000 square foot lease at 60 Broad Street, which is in holdover status following the tenant's June 4, 2026 expiration date. Annualized lease revenue reflects the maximum holdover penalty that could be assessed per the lease agreement.
28


Piedmont Realty TrustTM
Lease Expirations by Quarter
As of September 30, 2026
(in thousands)
Q4 2026 (1)
Q1 2027Q2 2027Q3 2027
Location
Expiring
Square
Footage
Expiring Lease
Revenue
Expiring
Square
Footage
Expiring Lease
Revenue
Expiring
Square
Footage
Expiring Lease
Revenue
Expiring
Square
Footage
Expiring Lease
Revenue
Atlanta102$5,0425$6046$1,765344$15,840
Boston——210052205184
Dallas923,998311,454381,735691,297
Minneapolis—131128327810,712411,413
New York31324,6812855480—57
Orlando62155083613546652,549
Northern Virginia / Washington, D.C.713,92842661054517849
Other—————5——
Total
584$37,877105$3,084395$16,008541$22,189
























(1)
Includes leases with an expiration date of September 30, 2026, comprised of approximately 75,000 square feet and Annualized Lease Revenue of $3.6 million. Also included is the New York City 313,000 square foot lease at 60 Broad Street, which is in holdover status following the tenant's June 4, 2026 expiration date. Annualized lease revenue reflects the maximum holdover penalty that could be assessed per the lease agreement. No such adjustments are made to other periods presented.
29


Piedmont Realty TrustTM
Lease Expirations by Year
As of September 30, 2026
(in thousands)

12/31/2026 (1)
12/31/202712/31/202812/31/202912/31/2030
Location
Expiring
Square
Footage
Expiring
Lease
Revenue
Expiring
Square
Footage
Expiring
Lease
Revenue
Expiring
Square
Footage
Expiring
Lease
Revenue
Expiring
Square
Footage
Expiring
Lease
Revenue
Expiring
Square
Footage
Expiring
Lease
Revenue
Atlanta102$5,042463$20,016398$17,404411$17,604371$15,588
Boston——12504422,3772049,1922459,608
Dallas923,9981575,27929312,89429314,14035418,799
Minneapolis—1333812,712632,478622,4871224,698
New York31324,68176222180171,038211,819
Orlando62152428,262893,4542489,58418811,878
Northern Virginia / Washington, D.C.713,928442,503784,6441165,773592,846
Other———52598,632—6——
Total (3)
584$37,8771,263$49,9031,224$52,0631,351$59,8241,360$65,236























(1)
Includes leases with an expiration date of September 30, 2026, comprised of approximately 75,000 square feet and Annualized Lease Revenue of $3.6 million. Also included is the New York City 313,000 square foot lease at 60 Broad Street, which is in holdover status following the tenant's June 4, 2026 expiration date. Annualized lease revenue reflects the maximum holdover penalty that could be assessed per the lease agreement. No such adjustments are made to other periods presented.
30


Piedmont Realty TrustTM
Tenant Diversification
As of September 30, 2026
Tenants Contributing 1% or More to Annualized Lease Revenue (1)
Tenant
Credit Rating (2)
S&P / Moody's
Number of
Properties
 Lease Term
Remaining
(in years)
Annualized
Lease Revenue
(in thousands)
Percentage of
Annualized Lease
Revenue (%)
 Leased
Square Footage (in thousands)
Percentage of
Leased
Square Footage (%)
State of New YorkAA+ / Aa11 10.9 $28,7204.84873.6
New York City (3)
AA / Aa21 - 24,6814.13132.3
US BancorpA / A315.515,6762.64353.3
AmazonAA / A12 3.8 15,4832.52852.1
MicrosoftAAA / Aaa2 4.7 14,5352.43552.7
King & SpaldingNo Rating Available1 4.5 13,9772.32682.0
Transocean Inc.B / B21 9.6 12,4032.13012.3
BroadcomA- / A31 0.6 11,6041.92061.5
Schlumberger TechnologyA / A11 2.3 8,5481.42541.9
GartnerBBB- / Baa32 7.8 8,2941.42071.5
Salesforce.comA+ / A21 2.8 8,1421.41821.4
FiservBBB / Baa21 0.8 8,0151.31951.5
Kimley HornNo Rating Available3 11.1 6,1551.01421.1
OtherVarious426,77070.89,74072.8
Total$603,003100.013,370100.0















(1)Excludes leases executed at the out of service projects.
(2)Credit rating may reflect the credit rating of the parent or a guarantor. The absence of a credit rating for a tenant is not an indication of the creditworthiness of the tenant; in most cases, the lack of a credit rating reflects that the tenant has not sought such a rating.
(3)The New York City lease is currently in holdover status following the tenant's June 4, 2026 expiration date. Annualized lease revenue reflects the maximum holdover penalty that could be assessed per the lease agreement.
31


Piedmont Realty TrustTM
Tenant Credit Rating & Lease Distribution
As of September 30, 2026

Tenant Credit Rating        
Rating Level (1)
S&P / Moody's
Annualized
Lease Revenue
(in thousands)
Percentage of
Annualized Lease
Revenue (%)
AAA / Aaa$15,2342.5
AA / Aa89,60714.9
A / A72,57512.0
BBB / Baa45,0567.5
BB / Ba21,1573.5
B / B31,2775.2
Below1,2910.2
Not rated (2)
326,80654.2
Total$603,003100.0



Lease Distribution
Lease SizeNumber of LeasesPercentage of
Leases (%)
 Annualized
Lease Revenue
(in thousands)
 Percentage of
Annualized Lease
Revenue (%)
 Leased
Square Footage
(in thousands)
Percentage of
Leased
Square Footage (%)
2,500 sf or Less 34033.1$29,0254.82381.8
2,501 - 10,000 sf40839.790,67715.12,14516.0
10,001 - 20,000 sf11811.567,12711.11,58011.8
20,001 - 40,000 sf898.798,32916.32,36617.7
40,001 - 100,000 sf545.2146,08624.23,27624.5
Greater than 100,000 sf181.8171,75928.53,76528.2
Total1,027100.0$603,003100.013,370100.0









(1)Credit rating may reflect the credit rating of the parent or a guarantor. Where differences exist between the Standard & Poor's credit rating and the Moody's credit rating for a tenant, the higher credit rating is selected for this analysis.
(2)The classification of a tenant as "not rated" is not an indication of the creditworthiness of the tenant; in most cases, the lack of a credit rating reflects that the tenant has not sought such a rating.
32


Piedmont Realty TrustTM
Industry Diversification
As of September 30, 2026
($ and square footage in thousands)


Percentage ofLeasedPercentage
Number ofPercentage of TotalAnnualized LeaseAnnualized LeaseSquareof Leased
IndustryTenantsTenants (%)Revenue (ALR)Revenue (%)FootageSquare Footage (%)
Business Services9812.4$96,88116.12,23316.7
Engineering, Accounting, Research, Management & Related Services10313.180,12113.31,80713.5
Governmental Entity (1)
50.659,4469.89176.9
Legal Services779.858,5469.71,2859.6
Real Estate476.030,5265.18286.2
Depository Institutions232.928,6784.77255.4
Oil and Gas Extraction40.522,1473.75874.4
Holding and Other Investment Offices405.119,3063.24213.1
Miscellaneous Retail81.017,3292.93332.5
Security & Commodity Brokers, Dealers, Exchanges & Services597.517,0192.84033.0
Automotive Repair, Services & Parking101.316,8432.880.1
Insurance Agents, Brokers & Services182.314,8252.53392.5
Health Services354.413,8212.33092.3
Membership Organizations202.512,8962.12501.9
Eating & Drinking Places394.911,0281.82812.1
Other20325.7103,59117.22,64419.8
Total789100.0$603,003100.013,370100.0













(1)Comprised of all levels of governmental entities, including federal (0.7% of ALR), state (4.8% of ALR), and city / local (4.3% of ALR).
33


Piedmont Realty TrustTM
Geographic Diversification
As of September 30, 2026
($ and square footage in thousands)
LocationNumber of
Projects
 Annualized
Lease Revenue
 Percentage of
Annualized Lease
Revenue (%)
 Rentable
Square Footage
Percentage of
Rentable Square
Footage (%)
 Leased Square FootagePercent Leased (%)
Atlanta6$187,72531.14,74031.14,32891.3
Dallas5109,65118.22,82718.62,43786.2
Orlando471,08411.81,88112.31,72991.9
Northern Virginia / Washington, D.C.669,60211.51,77411.61,34876.0
New York163,77110.61,0476.997092.6
Minneapolis345,1107.51,4349.41,20283.8
Boston335,0145.89366.179685.0
Other221,0463.56144.056091.2
Total / Weighted Average30$603,003100.015,253100.013,37087.7



chart-2488c64b42954ef08aba.jpg

34


Piedmont Realty TrustTM
Geographic Diversification by Location Type
As of September 30, 2026
(square footage in thousands)

CBDURBAN INFILL / SUBURBANTOTAL
LocationNumber of
Projects
 Percentage
of
Annualized
Lease
Revenue
(%)
 Rentable
Square
Footage
Percentage
of Rentable
Square
Footage
(%)
Number of
Projects
 Percentage
of
Annualized
Lease
Revenue
(%)
 Rentable
Square
Footage
Percentage
of Rentable
Square
Footage
(%)
Number of
Projects
 Percentage
of
Annualized
Lease
Revenue
(%)
 Rentable
Square
Footage
Percentage
of Rentable
Square
Footage
(%)
Atlanta210.31,3128.6420.83,42822.5631.14,74031.1
Dallas————518.22,82718.6518.22,82718.6
Orlando39.91,57110.311.93102.0411.81,88112.3
Northern Virginia / Washington, D.C.24.36874.547.21,0877.1611.51,77411.6
New York110.61,0476.9————110.61,0476.9
Minneapolis14.39306.123.25043.337.51,4349.4
Boston————35.89366.135.89366.1
Other————23.56144.023.56144.0
Total939.45,54736.42160.69,70663.630100.015,253100.0


35


Piedmont Realty TrustTM
Portfolio Detail
As of September 30, 2026
(in thousands)
In-Service AssetsEnergy Star CertificationLEED CertificationBOMA 360 CertificationPercent OwnershipNumber of BuildingsRentable Square Footage Owned Percent LeasedPercent Commenced Leased
Percent Economic Leased (1)
Annualized Lease Revenues
Atlanta
999 Peachtree P  P  P100.0%163478.4 %63.4 %52.8 %23,706 
1180 Peachtree P  P  P100.0%167897.0 %97.0 %96.4 %38,763 
Galleria on the Park P  P P 100.0%52,18096.5 %94.2 %86.1 %79,636 
Glenridge Highlands One and Two P  P  P 100.0%271377.8 %77.6 %74.3 %21,529 
1155 Perimeter Center West P  P  P 100.0%137797.3 %97.3 %92.8 %17,315 
The Medici P    P 100.0%115893.5 %78.3 %75.2 %6,776 
Market Subtotal / Weighted Average114,74091.3 %87.7 %81.5 %187,725 
Boston
5 Wall P  P  P 100.0%1182100.0 %100.0 %100.0 %8,145 
Wayside Office Park P    P 100.0%247391.9 %91.9 %91.9 %18,379 
25 Mall P    P 100.0%128163.8 %60.6 %60.6 %8,490 
Market Subtotal / Weighted Average493685.0 %84.1 %84.1 %35,014 
Dallas
Galleria Towers P  P  P 100.0%31,40388.4 %87.9 %81.1 %61,730 
Park Place on Turtle Creek P    P 100.0%118484.8 %83.8 %75.6 %8,233 
6565 MacArthur P  P  P 100.0%125587.1 %87.1 %86.3 %8,480 
Las Colinas Connection P  P P 100.0%360378.4 %78.4 %75.4 %18,570 
The Interlink at Las Colinas P    P 100.0%238290.4 %90.4 %68.7 %12,638 
Market Subtotal / Weighted Average102,82786.2 %85.9 %78.3 %109,651 
Minneapolis
US Bancorp Center P  P  P 100.0%193075.6 %69.4 %68.2 %26,180 
Crescent Ridge II P  P  P 100.0%129598.8 %98.8 %98.8 %11,412 
Norman Pointe I P    P 100.0%120998.8 %98.8 %98.8 %7,518 
Market Subtotal / Weighted Average31,43483.8 %79.7 %79.0 %45,110 
New York
60 Broad     P 100.0%11,04792.6 %92.0 %91.8 %63,771 
Market Subtotal / Weighted Average11,04792.6 %92.0 %91.8 %63,771 
Orlando
The Exchange on Orange P  P  P 100.0%277388.9 %87.1 %78.9 %30,004 
CNL Center I and II P  P P 99.0%261690.8 %89.5 %87.4 %24,209 
501 West Church100.0%1182100.0 %100.0 %100.0 %5,706 
400 and 500 TownPark P  P  P 100.0%231096.9 %96.9 %96.6 %11,165 
Market Subtotal / Weighted Average71,88191.9 %90.8 %86.7 %71,084 


36


In-Service Assets (continued)Energy Star CertificationLEED CertificationBOMA 360 CertificationPercent OwnershipNumber of BuildingsRentable Square Footage OwnedPercent LeasedPercent Commenced Leased
Percent Economic Leased (1)
Annualized Lease Revenues
Northern Virginia / Washington, D.C.
4250 North Fairfax P  P  P 100.0%131297.7 %73.1 %60.2 %15,270 
Arlington Gateway P  P  P 100.0%133167.9 %62.7 %60.0 %11,165 
3100 Clarendon P  P  P 100.0%125885.7 %85.7 %79.1 %10,014 
4075 Wilson Boulevard (2)
 P P 100.0%118682.5 %78.2 %78.2 %7,019 
1201 and 1225 Eye Street P  P
(3)
247867.1 %67.1 %64.8 %19,403 
400 Virginia P  P 100.0%120958.9 %58.9 %58.9 %6,731 
Market Subtotal / Weighted Average71,77476.0 %70.2 %65.9 %69,602 
Other
Enclave Place P  P  P 100.0%1301100.0 %100.0 %100.0 %12,409 
1430 Enclave P  P  P 100.0%131382.8 %82.8 %82.8 %8,637 
Market Subtotal / Weighted Average261491.2 %91.2 %91.2 %21,046 
In-Service Total4515,25387.7 %85.2 %80.8 %603,003 


Out-of-Service Redevelopment Projects (4)
MarketEstimated Stabilization DateCurrent Basis
(in millions)
Percent OwnershipNumber of BuildingsRentable Square Footage OwnedPercent LeasedPercent Commenced Leased
Percent Economic Leased (1)
Annualized Lease Revenues
9320 ExcelsiorMinneapolisQ1 202744.2100.0%127376.3 %44.7 %44.7 %7,726 
MeridianMinneapolisQ4 202691.2100.0%239790.5 %42.9 %13.7 %14,339 
Out-of-Service Total135.4367084.7 %43.6 %26.4 %22,065 


Total Portfolio4815,92387.5 %83.4 %78.4 %625,068 








(1)Economic leased percentage excludes the square footage associated with executed but not commenced leases for currently vacant spaces and the square footage associated with tenants receiving rental abatements (after proportional adjustments for tenants receiving only partial rental abatements).
(2)During the three months ended September 30, 2026, the Company acquired 4075 Wilson Boulevard, a Class A office building located in the Ballston submarket of Arlington, VA.
(3)Piedmont owns 98.6% of 1201 Eye Street and 98.1% of 1225 Eye Street; however, it is entitled to 100% of the cash flows for each asset pursuant to the terms of each property ownership entity's joint venture agreement.
(4)These projects have been placed into redevelopment and are currently excluded from our in-service portfolio metrics. During the redevelopment phase, the Company is adding or fully renovating the lobbies, common areas and other tenant amenities, transforming the projects into multi-tenant assets with a distinct focus on hospitality. Assets will be reclassified back to in-service upon the earlier of (a) one year after receiving the final certificate of occupancy for the space or (b) the asset reaching 80 percent occupied (i.e. commenced leased).
37


Piedmont Realty TrustTM
Property Investment Activity and Land Holdings    
As of September 30, 2026
Acquisitions Completed During Prior Year and Current Year
PropertyMarket / SubmarketAcquisition PeriodYear BuiltPercent Leased (%)Square Feet
(in thousands)
Purchase Price (1)
(in millions)
4075 Wilson BoulevardNorthern VA / BallstonQ3 2026200783%186$52.0

Dispositions Completed During Prior Year and Current Year
PropertyMarket / SubmarketDisposition PeriodYear BuiltPercent Leased (%)Square Feet
(in thousands)
Sale Price
(in millions)
80 and 90 CentralBoston / BoxboroughQ2 20251988 / 200194%322$29.5
Royal Lane (10.6 acre land parcel)Dallas / Las ColinasQ3 2026N/AN/AN/A$12.0
Total$41.5

Dispositions Currently Under Contract (2)
PropertyMarket / SubmarketAnticipated
Disposition Period
Year BuiltPercent Leased (%)Square Feet
(in thousands)
Sale Price
(in millions)
Enclave PlaceHouston / Energy CorridorQ4 20262015100301$81.8


Developable Land Parcels
PropertyMarket / SubmarketAdjacent Piedmont ProjectAcresBook Value
(in millions)
GavitelloAtlanta / BuckheadThe Medici2.0$2.6
Glenridge Highlands ThreeAtlanta / Central PerimeterGlenridge Highlands3.02.0
Galleria AtlantaAtlanta / NorthwestGalleria on the Park16.324.1
State Highway 161Dallas / Las ColinasThe Interlink at Las Colinas4.53.3
Galleria DallasDallas / Lower North TollwayGalleria Office Towers1.96.3
TownParkOrlando / Lake Mary400 and 500 TownPark18.49.1
Total46.1$47.4




(1)
Purchase price is adjusted for credits received at closing.
(2)
Transactions are subject to customary closing conditions.
38


Piedmont Realty TrustTM
Definitions
Included below are definitions of various terms used throughout this supplemental report, including definitions of certain non-GAAP financial measures and the reasons why the Company’s management believes these measures provide useful information to investors about the Company’s financial condition and results of operations. Reconciliations of any non-GAAP financial measures defined below are included beginning on page 40.
Adjusted Funds From Operations ("AFFO"): The Company calculates AFFO by starting with Core FFO and adjusting for non-incremental capital expenditures and then adding back non-cash items including: non-real estate depreciation, straight-lined rents and fair value lease adjustments, non-cash components of interest expense and compensation expense, and by making similar adjustments for joint ventures, if any. AFFO is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that AFFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments. Other REITs may not define AFFO in the same manner as the Company; therefore, the Company’s computation of AFFO may not be comparable to that of other REITs.
Annualized Lease Revenue ("ALR"): ALR is calculated by multiplying (i) current rental payments (defined as base rent plus operating expense reimbursements, if payable by the tenant on a monthly basis under the terms of a lease that has been executed, but excluding a) rental abatements and b) rental payments related to executed but not commenced leases for space that was covered by an existing lease), by (ii) 12. In instances in which contractual rents or operating expense reimbursements are collected on an annual, semi-annual, or quarterly basis, such amounts are multiplied by a factor of 1, 2, or 4, respectively, to calculate the annualized figure. For leases that have been executed but not commenced relating to unleased space, ALR is calculated by multiplying (i) the monthly base rental payment (excluding abatements) plus any operating expense reimbursements for the initial month of the lease term, by (ii) 12. Unless stated otherwise, this measure excludes revenues associated with development properties and properties taken out of service for redevelopment, if any.
Core EBITDA: The Company calculates Core EBITDA as net income/(loss) (computed in accordance with GAAP) before interest, taxes, depreciation and amortization and removing any impairment charges, gains or losses from sales of property and other significant infrequent items that create volatility within our earnings and make it difficult to determine the earnings generated by our core ongoing business. Core EBITDA is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that Core EBITDA is helpful to investors as a supplemental performance measure because it provides a metric for understanding the performance of the Company’s results from ongoing operations without taking into account the effects of non-cash expenses (such as depreciation and amortization), as well as items that are not part of normal day-to-day operations of the Company’s business. Other REITs may not define Core EBITDA in the same manner as the Company; therefore, the Company’s computation of Core EBITDA may not be comparable to that of other REITs.
Core Funds From Operations ("Core FFO"): The Company calculates Core FFO by starting with FFO, as defined by NAREIT, and adjusting for gains or losses on the extinguishment of swaps and/or debt and any significant non-recurring items. Core FFO is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain infrequent or non-recurring items which can create significant earnings volatility, but which do not directly relate to the Company’s core business operations. As a result, the Company believes that Core FFO can help facilitate comparisons of operating performance between periods and provides a more meaningful predictor of future earnings potential. Other REITs may not define Core FFO in the same manner as the Company; therefore, the Company’s computation of Core FFO may not be comparable to that of other REITs.
EBITDA: EBITDA is defined as net income/(loss) before interest, taxes, depreciation and amortization.
EBITDAre: The Company calculates EBITDAre in accordance with the current National Association of Real Estate Investment Trusts (“NAREIT”) definition. NAREIT currently defines EBITDAre as net income/(loss) (computed in accordance with GAAP) adjusted for gains or losses from sales of property, impairment charges, depreciation on real estate assets, amortization on real estate assets, interest expense and taxes, along with the same adjustments for joint ventures. Some of the adjustments mentioned can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates. EBITDAre is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that EBITDAre is helpful to investors as a supplemental performance measure because it provides a metric for understanding the Company’s results from ongoing operations without taking into account the effects of non-cash expenses (such as depreciation and amortization) and capitalization and capital structure expenses (such as interest expense and taxes). The Company also believes that EBITDAre can help facilitate comparisons of operating performance between periods and with other REITs. However, other REITs may not define EBITDAre in accordance with the NAREIT definition, or may interpret the current NAREIT definition differently than the Company; therefore, the Company’s computation of EBITDAre may not be comparable to that of such other REITs.
Funds From Operations ("FFO"): The Company calculates FFO in accordance with the current National Association of Real Estate Investment Trusts (“NAREIT”) definition. NAREIT currently defines FFO as net income/(loss) (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real estate assets, goodwill, and investment in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity, along with appropriate adjustments to those reconciling items for joint ventures, if any. These adjustments can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates. FFO is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that FFO is helpful to investors as a supplemental performance measure because it excludes the effects of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. The Company also believes that FFO can help facilitate comparisons of operating performance between periods and with other REITs. However, other REITs may not define FFO in accordance with the NAREIT definition, or may interpret the current NAREIT definition differently than the Company; therefore, the Company’s computation of FFO may not be comparable to that of such other REITs.
Incremental Capital Expenditures: Incremental Capital Expenditures are defined as capital expenditures of a non-recurring nature that incrementally enhance the underlying assets' income generating capacity. Tenant improvements, leasing commissions, building capital and deferred lease incentives ("Leasing Costs") incurred to lease space that was vacant at acquisition, Leasing Costs for spaces vacant for greater than one year, Leasing Costs for spaces at newly acquired properties for which in-place leases expire shortly after acquisition, improvements associated with the expansion of a building, renovations that change the underlying classification of a building, and deferred building maintenance capital identified at and completed shortly after acquisition are included in this measure.
Non-Incremental Capital Expenditures: Non-Incremental Capital Expenditures are defined as capital expenditures of a recurring nature related to tenant improvements and leasing commissions that do not incrementally enhance the underlying assets' income generating capacity. We exclude first generation tenant improvements and leasing commissions from this measure, in addition to other capital expenditures that qualify as Incremental Capital Expenditures, as defined above.
Property Net Operating Income ("Property NOI"): The Company calculates Property NOI by starting with Core EBITDA and adjusting for general and administrative expense, income associated with property management performed by Piedmont for other organizations and other income or expense items for the Company, such as interest income from loan investments or costs from the pursuit of non-consummated transactions. The Company may present this measure on an accrual basis or a cash basis. When presented on a cash basis, the effects of non-cash general reserve for uncollectible accounts, straight-lined rents and fair value lease revenue are also eliminated. Property NOI is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that Property NOI is helpful to investors as a supplemental comparative performance measure of income generated by its properties alone without the administrative overhead of the Company. Other REITs may not define Property NOI in the same manner as the Company; therefore, the Company’s computation of Property NOI may not be comparable to that of other REITs.
Same Store Net Operating Income ("Same Store NOI"): The Company calculates Same Store NOI as Property NOI attributable to the properties for which the following criteria were met during the entire span of the current and prior year reporting periods: (i) they were owned, (ii) they were not under development / redevelopment, and (iii) none of the operating expenses for which were capitalized. Same Store NOI also excludes amounts attributable to land assets. The Company may present this measure on an accrual basis or a cash basis. Same Store NOI is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of the Company’s operating performance. The Company believes that Same Store NOI is helpful to investors as a supplemental comparative performance measure of the income generated from the same group of properties from one period to the next. Other REITs may not define Same Store NOI in the same manner as the Company; therefore, the Company’s computation of Same Store NOI may not be comparable to that of other REITs.
Same Store Properties: Same Store Properties is defined as those properties for which the following criteria were met during the entire span of the current and prior year reporting periods: (i) they were owned, (ii) they were not under development / redevelopment, and (iii) none of the operating expenses for which were capitalized. Same Store Properties excludes land assets.
Total Gross Assets: Total Gross Assets is defined as total assets with the add-back of accumulated depreciation and accumulated amortization related to real estate assets and accumulated amortization related to deferred lease costs.
Total Gross Real Estate Assets: Total Gross Real Estate Assets is defined as total real estate assets with the add-back of accumulated depreciation and accumulated amortization related to real estate assets.

39


Piedmont Realty TrustTM
Non-GAAP Reconciliation:
GAAP Net Income / (Loss) to FFO, Core FFO, and AFFO
Unaudited (in thousands)
Three Months EndedNine Months Ended
9/30/20266/30/20263/31/202612/31/20259/30/20259/30/20269/30/2025
GAAP net loss applicable to Piedmont$(21,022)$(11,101)$(12,920)$(43,246)$(13,462)$(45,043)$(40,374)
Depreciation
45,763 44,477 43,675 42,497 41,759 133,915 122,538 
Amortization
14,045 14,487 15,263 15,166 15,188 43,795 45,379 
Gain on sale of real estate assets
(8,878)— — — — (8,878)(2,013)
NAREIT Funds From Operations applicable to common stock29,908 47,863 46,018 14,417 43,485 123,789 125,530 
Adjustments:
Loss on early extinguishment of debt20,236 — — 29,788 — 20,236 8,000 
Core Funds From Operations applicable to common stock50,144 47,863 46,018 44,205 43,485 144,025 133,530 
Adjustments:
Amortization of debt issuance costs and discounts on debt
1,603 1,627 1,648 1,598 1,561 4,878 4,591 
Depreciation of non real estate assets360 349 351 365 368 1,060 1,106 
Straight-line effects of lease revenue
(7,649)(5,351)(4,382)(4,305)(6,251)(17,382)(24,887)
Stock-based compensation adjustments2,478 2,396 (739)2,437 2,503 4,135 4,954 
Amortization of lease-related intangibles
(1,496)(1,660)(1,940)(1,959)(1,959)(5,096)(5,978)
Non-incremental capital expenditures
   Base Building Costs(2,876)(3,369)(6,569)(3,695)(3,203)(12,815)(18,768)
   Tenant Improvement Costs(8,540)(7,342)(7,840)(11,887)(5,575)(23,722)(14,013)
   Leasing Commission Costs(4,085)(3,523)(2,705)(8,050)(4,425)(10,312)(14,301)
Adjusted Funds From Operations applicable to common stock$29,939 $30,990 $23,842 $18,709 $26,504 $84,771 $66,234 







40


Piedmont Realty TrustTM
Non-GAAP Reconciliation:
GAAP Net Income/(Loss) to Core EBITDA and Same Store Net Operating Income (Cash Basis)
Unaudited (in thousands)
Three Months EndedNine Months Ended
9/30/20266/30/20263/31/202612/31/20259/30/20259/30/20269/30/2025
GAAP net loss applicable to Piedmont$(21,022)$(11,101)$(12,920)$(43,246)$(13,462)$(45,043)$(40,374)
Net (loss) income applicable to noncontrolling interest(2)4 5 6 5 7 13 
Interest expense32,026 31,874 31,929 32,406 31,968 95,829 95,599 
Depreciation46,123 44,825 44,027 42,862 42,127 134,975 123,666 
Amortization14,045 14,487 15,263 15,166 15,188 43,795 45,395 
Gain on sale of real estate assets(8,878)— — — — (8,878)(2,013)
EBITDAre62,292 80,089 78,304 47,194 75,826 220,685 222,286 
Loss on early extinguishment of debt20,236 — — 29,788 — 20,236 8,000 
Core EBITDA82,528 80,089 78,304 76,982 75,826 240,921 230,286 
General and administrative expense9,057 8,237 7,909 7,457 7,607 25,203 23,130 
Management fee revenue(167)(108)(158)(71)(114)(433)(254)
Other income(270)(81)(118)62 (52)(468)(364)
Straight-line effects of lease revenue(7,649)(5,351)(4,382)(4,305)(6,251)(17,382)(24,891)
Amortization of lease-related intangibles(1,496)(1,660)(1,940)(1,960)(1,959)(5,096)(5,978)
Property net operating income (cash basis)82,003 81,126 79,615 78,165 75,057 242,745 221,929 
Deduct net operating (income) loss from:
Acquisitions(200)— — — — (200)— 
Dispositions(72)21 65 (2)74 14 (1,554)
Other investments(1,022)(1,138)307 (1,488)(62)(1,855)149 
Same store net operating income (cash basis)$80,709 $80,009 $79,987 $76,675 $75,069 $240,704 $220,524 










41


q32026supplementalbackcovera.jpg

Filing Exhibits & Attachments

4 documents

Keep reading