Pioneer Power (PPSI) grows 2025 revenue 21% but swings to $6M net loss
Rhea-AI Filing Summary
Pioneer Power Solutions, Inc. reported 2025 revenue of $27.6 million, up 20.8% from $22.9 million in 2024, driven mainly by higher sales and rentals of its e-Boost mobile EV charging solutions.
Despite the growth, profitability weakened. Full-year gross margin fell to 12.4% from 24.1%, and the company posted a net loss of $6.0 million versus prior-year net income of $31.9 million, which had included large discontinued operations gains. Backlog declined to $12.6 million from $19.8 million, and cash on hand decreased to $15.0 million from $41.6 million, largely after a one-time special cash dividend of $16.7 million.
The company launched two new platforms, PRYMUS for megawatt-scale off-grid power targeting edge AI and data centers, and PowerCore for premium residential whole-home energy independence, while continuing to build its e-Boost mobile EV charging ecosystem as a recurring-revenue foundation.
Positive
- Revenue growth and new platforms: 2025 revenue rose 20.8% to $27.6 million, in line with guidance, as e-Boost demand increased and the company launched PRYMUS and PowerCore to target edge AI, data centers, and premium residential power markets.
- Clean balance sheet after special dividend: Despite cash declining to $15.0 million, the company reports no bank debt as of December 31, 2025, after paying a one-time special cash dividend totaling $16.7 million earlier in the year.
Negative
- Significant margin erosion and swing to loss: Gross margin fell to 12.4% from 24.1%, and results shifted from $31.9 million net income in 2024 (including discontinued operations) to a $6.0 million net loss in 2025.
- Weaker backlog and lower cash cushion: Backlog declined from $19.8 million to $12.6 million, while cash on hand dropped from $41.6 million to $15.0 million, reducing visible future revenue and liquidity, even after considering the special dividend and tax payments.
Insights
Strong top-line growth is overshadowed by margin compression, a swing to losses, and a weaker backlog.
Pioneer Power Solutions (PPSI) grew 2025 revenue 20.8% to $27.6 million, mainly from e-Boost mobile EV charging. However, gross margin halved to 12.4% from 24.1%, reflecting unfavorable mix and higher initial build costs on new power systems.
The company moved from $31.9 million net income in 2024 to a $6.0 million net loss in 2025, while backlog dropped to $12.6 million from $19.8 million. Cash fell to $15.0 million, partly after a $16.7 million special dividend and tax payments, leaving no bank debt.
Strategically, PRYMUS and PowerCore expand PPSI beyond mobile EV charging into edge AI, data center, and premium residential power. Management highlights initial PRYMUS engagements in Q1 2026 and PowerCore shipments planned for the second half of 2026, positioning these platforms as future growth drivers if execution and demand materialize as described.
8-K Event Classification
Key Figures
Key Terms
non-GAAP operating income (loss) from continuing operations financial
backlog financial
sales-type lease financial
edge AI technical
discontinued operations financial
Offering Details
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
| (Address of principal executive offices) | (Zip Code) |
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On April 8, 2026, Pioneer Power Solutions, Inc. issued a press release announcing its final financial results for the fourth quarter and full year ended December 31, 2025. A copy of the press release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, that is furnished pursuant to this Item 2.02 shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
| Exhibit No. | Description | |
| 99.1 | Press Release dated April 8, 2026 (furnished herewith pursuant to Item 2.02) | |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| PIONEER POWER SOLUTIONS, inc. | ||
| Date: April 8, 2026 | By: | /s/ Walter Michalec |
| Name: | Walter Michalec | |
| Title: | Chief Financial Officer | |
Exhibit 99.1
Pioneer Power Announces Financial Results for Fourth Quarter and Full Year 2025
Full Year Revenue of $27.6 Million, Up 21% and In-line with Guidance
FORT LEE, N.J., April 8, 2026 /BusinessWire/ — Pioneer Power Solutions, Inc. (Nasdaq: PPSI) (“Pioneer” or the “Company”), a leader in the design, manufacture, service and integration of distributed energy resources, power generation equipment and mobile electric vehicle (“EV”) charging solutions, today announced its financial results for the fourth quarter and full year ended December 31, 2025.
Strategic Business Highlights
| ● | Global Expansion of e-Boost Ecosystem: Successfully entered a strategic international agreement to scale e-Boost mobile charging technology globally. By leveraging a high-margin franchise model and local partnerships, the Company is preparing to capture the rapid surge in international EV demand while maintaining a capital-light growth strategy. | |
| ● | PRYMUS Platform Aligns with Edge AI & Industrial Growth: Launched the PRYMUS Mobile Distributed Energy Platform, a novel solution designed to deliver 1 MW to 10 MW blocks of sustainably-fueled, off-grid power. PRYMUS is intended to address the “power-gap” facing the growing Edge AI and Data Center sectors, by offering megawatt-scale deployment expected in months rather than the years generally required for traditional grid connectivity. | |
| ● | Defining the Premium Residential “Prime Power” Category: Debuted the PowerCore Residential Prime Energy Platform in December 2025 at a fully subscribed, invite-only Miami event. PowerCore is the market’s only known 24/7/365 whole-home resiliency solution with integrated high-speed charging. PowerCore is designed to elevate the premium residential experience by providing energy independence and mission-critical reliability, decoupled from the vulnerabilities of the traditional aging power grid. | |
| ● | e-Boost Strengthens Its Position as the Standard in Mobile EV Charging: Continued to support e-Boost’s position as a solution for high-capacity mobile EV charging, with steady demand across core markets. With an established leasing and service model generating recurring revenue, e-Boost serves as the foundation of the Company’s broader distributed energy ecosystem. |
Q4 2025 Financial Highlights
| ● | Revenue was $5.6 million, compared to $9.8 million for the same quarter in 2024. | |
| ● | Gross profit was $1.3 million, or a gross margin of 23.5%, as compared to $2.8 million, or a gross margin of 28.9%, for the same quarter in 2024. | |
| ● | Operating loss was $(1.1) million, unchanged from $(1.1) million for the same quarter in 2024. | |
| ● | Non–GAAP operating income* from continuing operations, which excludes corporate overhead expenses, research and development expenses, depreciation and amortization expenses and non-recurring professional fees, was $589,000, as compared to $1.9 million for the same quarter in 2024. | |
| ● | Net loss was $(1.4) million, inclusive of loss from discontinued operations of $(17,500), as compared to net income of $36.3 million, inclusive of income from discontinued operations of $35.5 million, in the year ago quarter. |
Full Year 2025 Financial Highlights
| ● | Revenue was $27.6 million, up 20.8% and in-line with Company guidance, compared to $22.9 million for the year ended December 31, 2024. | |
| ● | Gross profit was $3.4 million, or a gross margin of 12.4%, as compared to $5.5 million, or a gross margin of 24.1%, for the year ended December 31, 2024. | |
| ● | Operating loss from continuing operations was $(6.6) million, as compared to $(5.2) million for the year ended December 31, 2024. | |
| ● | Non–GAAP operating loss* from continuing operations, which excludes corporate overhead expenses, research and development expenses, depreciation and amortization expenses and non-recurring professional fees, was $(98,000), as compared to non-GAAP operating income of $2.5 million for the year ended December 31, 2024. | |
| ● | Net loss was $(6.0) million, inclusive of income from discontinued operations of $449,000, as compared to net income of $31.9 million, inclusive of income from discontinued operations of $35.2 million, for the year ended December 31, 2024. | |
| ● | Backlog of $12.6 million at December 31, 2025, compared to $19.8 million at December 31, 2024. | |
| ● | Cash on hand at December 31, 2025, was $15.0 million, as compared to $41.6 million at December 31, 2024. | |
| ● | On January 7, 2025, the Company paid a one-time special cash dividend of an aggregate of $16.7 million. |
*A reconciliation between GAAP and non-GAAP measures is provided below. The non-GAAP measures should not be considered an alternative to GAAP measures as an indicator of the Company’s operating performance.
“We delivered 21% year-over-year revenue growth in 2025 and met our guidance, indicating strong execution and continued demand for our mobile and distributed power solutions,” said Nathan Mazurek, CEO of Pioneer. “Throughout the year, we strategically front-loaded investments to scale our manufacturing platform. The higher initial build costs associated with our new power systems, PRYMUS and PowerCore, were one-time refinements that we believe were needed to allow for a more efficient, high-margin production model as we move into 2026.
“We are now at an important stage of our development. Pioneer has expanded beyond mobile EV charging into providing mobile distributed energy systems, engineered to solve two urgent power challenges of the recent years: the infrastructure bottleneck of AI-driven compute and the escalating demand for residential energy independence. By launching PRYMUS and PowerCore, we have expanded our addressable market and shifted our portfolio toward what we believe to be mission-critical, high-value deployments.
“The market response is encouraging. PRYMUS is offering solutions to the ‘power gap’ for edge AI and data centers, with initial engagements secured in the first quarter of 2026 and shipments scheduled for 2027. Meanwhile, PowerCore is set to begin shipments in the second half of this year, intended to capture a premium residential segment that is increasingly decoupling from traditional grid constraints.
“As we look ahead to 2026, we expect our core e-Boost business to provide a stable, reliable foundation, while our new platforms serve as the primary engines for significant growth over the long-term. Early customer engagement and the quality of our initial orders for PRYMUS and PowerCore suggest that our strategy is aligned with the market’s trajectory. We are no longer just preparing for growth. We are responding to and taking active steps to capture market demand by investing in a robust pipeline of high-value deployments that we believe will drive significant long-term value for our shareholders.”
Fourth Quarter 2025 Financial Results
Revenue
Revenue for the three months ended December 31, 2025, was $5.6 million, a decrease of 42.3%, as compared to $9.8 million during the fourth quarter of last year, primarily due to a decrease in revenues from a large project-based shipments in the prior-year period with no comparable shipments in the current quarter.
Gross Profit/Margin
Gross profit for the fourth quarter of 2025 was $1.3 million, or a 23.5% gross margin, compared to gross profit of $2.8 million, or a 28.9% gross margin, for the same period in 2024. The decrease in gross profit was primarily attributable to a decrease in revenue.
Operating Loss from Continuing Operations
For the three months ended December 31, 2025, operating loss from continuing operations was $(1.1) million, unchanged from the same period in 2024.
Net Loss from Continuing Operations
The Company’s net loss from continuing operations was $(1.4) million for the three months ended December 31, 2025, as compared to net income from continuing operations of $759,000 for the same period in 2024.
Net Loss
Net loss was $(1.4) million, inclusive of loss from discontinued operations of $17,500, as compared to net income of $36.3 million, inclusive of income from discontinued operations of $35.5 million, for the same period last year.
Full Year 2025 Financial Results from Continuing Operations
Revenue
Revenue for the year ended December 31, 2025, was $27.6 million, an increase of 20.8% as compared to $22.9 million for the year ended December 31, 2024. The increase in revenue is primarily due to an increase in sales and rentals of the Company’s suite of mobile EV charging solutions, e-Boost, partially offset by a decrease in service sales.
Gross Profit/Margin
Gross profit for 2025 was $3.4 million, or a 12.4% gross margin, compared to gross profit of $5.5 million, or a 24.1% gross margin, for the same period in 2024. The decrease in gross margin was primarily attributable to an unfavorable sales mix, in addition to a contract that generated lower margins on the initial e-Boost units due to higher costs incurred during the early stages of production as the Company refined its manufacturing processes and optimized build efficiency.
Operating Loss from Continuing Operations
Operating loss from continuing operations for the year ended December 31, 2025, was ($6.6) million as compared to ($5.2) million during the prior year.
Net Loss from Continuing Operations
Net loss from continuing operations for the year ended December 31, 2025, was ($6.4) million, as compared to ($3.3) million during the year ended December 31, 2024. During 2025, the Company recognized $35,000 of non-cash, stock-based compensation expense as compared to $1.1 million during the same period last year. Additionally, the Company recorded a loss from its equity method investment of $601,000 during 2025, as compared to no loss or income during the same period last year.
Net Income (Loss)
Net loss was $(6.0) million, inclusive of income from discontinued operations of $449,000, as compared to net income of $31.9 million, inclusive of income from discontinued operations of $35.2 million, for the year ended December 31, 2024.
Balance Sheet
As of December 31, 2025, the Company had $15.0 million of cash on hand and working capital of $20.7 million, compared to $41.6 million of cash on hand and working capital of $26.7 million as of December 31, 2024. The decrease in cash on hand is primarily due to the payment of a one-time special cash dividend of an aggregate of $16.7 million on January 7, 2025, and the payment of federal and state income taxes during the year ended December 31, 2025. The Company had no bank debt as of December 31, 2025.
Non-GAAP Measures
In addition to disclosing financial results in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), this document references certain non-GAAP financial measures. The Company defines non-GAAP operating income (loss) from continuing operations as GAAP operating income (loss) from continuing operations excluding corporate overhead expenses, research and development expenses, depreciation and amortization expenses, and non-recurring professional fees. We believe these non-GAAP financial measures provide investors with useful supplemental information about our operating performance and enable comparison of financial trends and results between periods where certain items may vary, independent of business performance.
The Company’s management uses non-GAAP operating income (loss) from continuing operations (a) as a measure of operating performance, (b) for planning and forecasting in future periods, and (c) in communications with the Company’s board of directors concerning the Company’s financial performance. The Company’s presentation of this non-GAAP measure is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation and should not be used by investors as a substitute or alternative to any measure of financial performance calculated and presented in accordance with U.S. GAAP. Instead, management believes this non-GAAP measure should be used to supplement the Company’s financial measures derived in accordance with U.S. GAAP in order to provide a more complete understanding of the trends affecting the business.
Please refer to “Reconciliation of Non-GAAP Measures” in this document for a detailed explanation of the adjustments made to the comparable U.S. GAAP measures.
About Pioneer Power Solutions, Inc.
Pioneer Power Solutions, Inc. is a leader in the design, manufacture, integration, service of distributed energy resources, power generation equipment and mobile electric charging solutions for applications in the utility, industrial and commercial markets. To learn more about Pioneer, please visit its website at www.pioneerpowersolutions.com.
e-Boost is Pioneer’s portfolio of smart, mobile EV charging solutions designed for speed, flexibility, and sustainability. Since its launch in November 2021, e-Boost has established itself as the market leader, delivering mobile, off-grid charging solutions with an extensive range of platforms. Utilized by electric bus and truck manufacturers, fleet management companies, municipalities, and EV infrastructure providers, e-Boost is setting the standard for innovative, all-inclusive EV charging solutions. To learn more about Pioneer’s e-Boost, please visit its website at www.pioneer-emobility.com.
Forward-Looking Statements:
This press release contains “forward-looking statements” within the meaning of the federal securities laws. Such statements may be preceded by the words “intends,” “may,” “will,” “plans,” “expects,” “anticipates,” “projects,” “predicts,” “estimates,” “aims,” “believes,” “hopes,” “potential” or similar words. Forward-looking statements are not guarantees of future performance, are based on certain assumptions and are subject to various known and unknown risks and uncertainties, many of which are beyond the Company’s control, and cannot be predicted or quantified and consequently, actual results may differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, without limitation, risks and uncertainties associated with (i) the Company’s ability to successfully operate its business after the divestiture of its E-Bloc business, (ii) the Company’s ability to successfully increase its revenue and profit in the future, (iii) general economic conditions and their effect on demand for electrical equipment, (iv) the effects of fluctuations in the Company’s operating results, (v) the fact that many of the Company’s competitors are better established and have significantly greater resources than the Company, (vi) the Company’s dependence on two customers for a large portion of its business, (vii) the potential loss or departure of key personnel, (viii) unanticipated increases in raw material prices or disruptions in supply, (ix) the Company’s ability to realize revenue reported in the Company’s backlog, (x) future labor disputes, (xi) changes in government regulations, (xii) the liquidity and trading volume of the Company’s common stock, (xiii) global events beyond our control, including war, public health crises, such as pandemics and epidemics, trade disputes, economic sanctions, trade wars and their collateral impacts and other international events, (xiv) risks associated with litigation and claims, which could impact our financial results and condition, and (xv) the Company’s ability to maintain compliance with the continued listing requirements of the Nasdaq Capital Market.
More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company’s filings with the U.S. Securities and Exchange Commission (“SEC”), including the Company’s Annual and Quarterly Reports on Form 10-K and Form 10-Q, respectively. Investors and security holders are urged to read these documents free of charge on the SEC’s web site at www.sec.gov. The Company assumes no obligation to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise.
Contact:
Brett Maas, Managing Partner
Hayden IR
(646) 536-7331
brett@haydenir.com
— Tables Follow –
PIONEER POWER SOLUTIONS, INC.
Consolidated Statements of Operations
(In thousands, except for share and per share amounts)
| For the Year Ended | ||||||||
| December 31, | ||||||||
| 2025 | 2024 | |||||||
| Revenues | $ | 27,627 | $ | 22,879 | ||||
| Cost of goods sold | 24,201 | 17,365 | ||||||
| Gross profit | 3,426 | 5,514 | ||||||
| Operating expenses | ||||||||
| Selling, general and administrative | 9,146 | 9,712 | ||||||
| Research and development | 875 | 1,050 | ||||||
| Total operating expenses | 10,021 | 10,762 | ||||||
| Operating loss from continuing operations | (6,595 | ) | (5,248 | ) | ||||
| Interest income, net | 739 | 431 | ||||||
| Other (expense) income, net | (518 | ) | 50 | |||||
| Loss before income taxes | (6,374 | ) | (4,767 | ) | ||||
| Income tax expense (benefit) | 74 | (1,418 | ) | |||||
| Net loss from continuing operations | (6,448 | ) | (3,349 | ) | ||||
| Income from discontinued operations, net of income taxes | 449 | 35,204 | ||||||
| Net (loss) income | $ | (5,999 | ) | $ | 31,855 | |||
| Basic (loss) earnings per share: | ||||||||
| Loss from continuing operations | $ | (0.58 | ) | $ | (0.31 | ) | ||
| Earnings from discontinued operations | 0.04 | 3.28 | ||||||
| Basic (loss) earnings per share | $ | (0.54 | ) | $ | 2.97 | |||
| Diluted (loss) earnings per share: | ||||||||
| Loss from continuing operations | $ | (0.58 | ) | $ | (0.31 | ) | ||
| Earnings from discontinued operations | 0.04 | 3.21 | ||||||
| Diluted (loss) income per share | $ | (0.54 | ) | $ | 2.90 | |||
| Weighted average common shares outstanding: | ||||||||
| Basic | 11,103,623 | 10,745,217 | ||||||
| Diluted | 11,187,868 | 10,953,861 | ||||||
PIONEER POWER SOLUTIONS, INC.
Consolidated Balance Sheets
(In thousands, except for share amounts)
| December 31, | ||||||||
| 2025 | 2024 | |||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash | $ | 14,959 | $ | 41,622 | ||||
| Accounts receivable, net of allowance for credit losses of $23 and $13 as of December 31, 2025, and 2024, respectively | 3,133 | 7,826 | ||||||
| Inventories | 6,315 | 6,068 | ||||||
| Prepaid expenses and other current assets | 1,134 | 1,141 | ||||||
| Total current assets | 25,541 | 56,657 | ||||||
| Property and equipment, net | 5,400 | 6,503 | ||||||
| Operating lease right-of-use assets, net | 1,144 | 530 | ||||||
| Financing lease right-of-use assets, net | 332 | 221 | ||||||
| Investments | 418 | 2,000 | ||||||
| Lease receivable | 2,576 | - | ||||||
| Other assets | 44 | 40 | ||||||
| Total assets | $ | 35,455 | $ | 65,951 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities | ||||||||
| Accounts payable and accrued liabilities | $ | 3,745 | $ | 4,543 | ||||
| Current portion of operating lease liabilities, net | 223 | 244 | ||||||
| Current portion of financing lease liabilities, net | 123 | 109 | ||||||
| Deferred revenue | 791 | 991 | ||||||
| Consideration due to buyer | - | 3,347 | ||||||
| Income taxes payable | - | 4,079 | ||||||
| Dividend payable | - | 16,665 | ||||||
| Total current liabilities | 4,882 | 29,978 | ||||||
| Operating lease liabilities, non-current portion, net | 936 | 301 | ||||||
| Financing lease liabilities, non-current portion, net | 219 | 121 | ||||||
| Other long-term liabilities | 101 | 122 | ||||||
| Total liabilities | 6,138 | 30,522 | ||||||
| Stockholders’ equity | ||||||||
| Preferred stock, $0.001 par value, 5,000,000 shares authorized; none issued | - | - | ||||||
| Common stock, $0.001 par value, 30,000,000 shares authorized; 11,095,266 and 11,120,266 shares issued and outstanding on December 31, 2025, and 2024, respectively | 11 | 11 | ||||||
| Additional paid-in capital | 35,305 | 35,418 | ||||||
| Accumulated deficit | (5,999 | ) | - | |||||
| Total stockholders’ equity | 29,317 | 35,429 | ||||||
| Total liabilities and stockholders’ equity | $ | 35,455 | $ | 65,951 | ||||
PIONEER POWER SOLUTIONS, INC.
Consolidated Statements of Cash Flows
(In thousands)
| For the Year Ended | ||||||||
| December 31, | ||||||||
| 2025 | 2024 | |||||||
| Operating activities | ||||||||
| Net (loss) income | $ | (5,999 | ) | $ | 31,855 | |||
| Adjustments to reconcile net (loss) income to net cash used in operating activities: | ||||||||
| Depreciation | 1,027 | 716 | ||||||
| Amortization of right-of-use financing leases | 137 | 129 | ||||||
| Non cash lease expense | 228 | 224 | ||||||
| Change in allowance for credit losses | 120 | 35 | ||||||
| Stock-based compensation | 35 | 1,055 | ||||||
| Gain on sale of PCEP business | - | (35,044 | ) | |||||
| Loss attributable to equity method investee | 601 | - | ||||||
| Write-off of costs related to contract settlement | 238 | - | ||||||
| Loss on disposal of property and equipment | 112 | 177 | ||||||
| Selling profit on sales-type leases | (1,335 | ) | - | |||||
| Gain on change in consideration due to buyer | (1,147 | ) | - | |||||
| Changes in current operating assets and liabilities: | ||||||||
| Accounts receivable, net | 4,791 | (10,360 | ) | |||||
| Inventories | 193 | (14,536 | ) | |||||
| Prepaid expenses and other assets | 603 | 4,558 | ||||||
| Assets held for sale | - | 14,320 | ||||||
| Liabilities held for sale | - | (9,468 | ) | |||||
| Accounts payable, accrued liabilities and other liabilities | (894 | ) | 11,609 | |||||
| Income taxes | (4,079 | ) | (1,418 | ) | ||||
| Deferred revenue | (200 | ) | 684 | |||||
| Operating lease liabilities | (249 | ) | (748 | ) | ||||
| Net cash used in operating activities | (5,818 | ) | (6,212 | ) | ||||
| Investing activities | ||||||||
| Purchase of property and equipment | (2,677 | ) | (3,759 | ) | ||||
| Proceeds from sale of PCEP business, net of transaction costs | - | 42,635 | ||||||
| Payment of consideration payable | (2,200 | ) | - | |||||
| Dividend received from equity method investee | 981 | - | ||||||
| Net cash (used in)/ provided by investing activities | (3,896 | ) | 38,876 | |||||
| Financing activities | ||||||||
| Net proceeds from the exercise of options for common stock | - | 519 | ||||||
| Net proceeds from issuance of common stock | - | 4,986 | ||||||
| Payment of cash dividend | (16,665 | ) | - | |||||
| Principal repayments of financing leases | (136 | ) | (129 | ) | ||||
| Payments for tax withholding related to vesting of restricted stock units | (148 | ) | - | |||||
| Net cash (used in)/ provided by financing activities | (16,949 | ) | 5,376 | |||||
| (Decrease) increase in cash | (26,663 | ) | 38,040 | |||||
| Cash | ||||||||
| Cash, beginning of year | 41,622 | 3,582 | ||||||
| Cash, end of year | $ | 14,959 | $ | 41,622 | ||||
| Supplemental cash flow information: | ||||||||
| Interest paid | $ | 8 | $ | 35 | ||||
| Income taxes paid, net of refunds | 4,922 | 7 | ||||||
| Non-cash investing and financing activities: | ||||||||
| Surrender and retirement of common stock | - | 344 | ||||||
| Transfer from property and equipment to inventory | (440 | ) | - | |||||
| Sales-type lease origination | 2,867 | - | ||||||
| Derecognition of assets in exchange for net investment in sales-type lease | (1,532 | ) | - | |||||
| Property and equipment obtained in exchange for accounts payable and accrued liabilities | (96 | ) | 272 | |||||
| Finance lease ROU assets obtained in exchange for finance lease liabilities | 248 | - | ||||||
| Operating lease ROU assets obtained in exchange for operating lease liabilities | 842 | 330 | ||||||
| Cash dividend declared | - | 16,665 | ||||||
PIONEER POWER SOLUTIONS, INC.
Reconciliation of Non-GAAP Measures
(In thousands)
(Unaudited)
| For the Three Months Ended | For the Year Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| GAAP operating loss from continuing operations | $ | (1,093 | ) | $ | (1,073 | ) | $ | (6,595 | ) | $ | (5,248 | ) | ||||
| Corporate overhead expenses | 1,106 | 2,109 | 4,100 | 5,324 | ||||||||||||
| Research and development expenses | 149 | 345 | 875 | 1,050 | ||||||||||||
| Depreciation and amortization expenses | 319 | 351 | 1,164 | 837 | ||||||||||||
| Non-recurring professional fees | 108 | 209 | 358 | 515 | ||||||||||||
| Non-GAAP operating income (loss) from continuing operations | $ | 589 | $ | 1,941 | $ | (98 | ) | $ | 2,478 | |||||||