Perdoceo (NASDAQ: PRDO) grows 2025 revenue 24.2% and lifts 2026 EPS outlook
Perdoceo Education Corporation reported strong growth for 2025 and issued higher 2026 guidance. Full-year 2025 revenue rose 24.2% to
Fourth-quarter 2025 revenue grew 20.0% to
Perdoceo ended 2025 with
Positive
- Strong 2025 growth and profitability: Revenue rose 24.2% to $846.1 million, operating income increased 12.5% to $196.0 million, and adjusted earnings per diluted share grew to $2.61 from $2.26, indicating broad-based earnings expansion.
- Robust cash generation and shareholder returns: Operating cash flow reached $225.2 million and year-end cash, restricted cash and short-term investments totaled $643.5 million, supporting $120.8 million of share repurchases and ongoing quarterly dividends, including a declared $0.15 per-share dividend.
Negative
- None.
Insights
Perdoceo delivered double‑digit growth in 2025 and guided to higher earnings in 2026 while returning significant cash to shareholders.
Perdoceo Education Corporation grew 2025 revenue 24.2% to
Profitability remained solid: earnings per diluted share improved to
The 2026 outlook calls for operating income of
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported):
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
|
|
|||
(State or Other Jurisdiction of Incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|
|
||
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading symbol(s) |
Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On February 19, 2026, Perdoceo Education Corporation (the “Company”) issued a press release describing the Company’s financial results for the fiscal quarter and year ended December 31, 2025 and providing the Company’s 2026 outlook. A copy of the press release is being furnished as Exhibit 99.1, and the information contained therein is incorporated herein by reference. Following the issuance of the press release, the Company will host a conference call and webcast on which its financial results for the quarter and year ended December 31, 2025 and 2026 outlook will be discussed.
The information contained in Item 2.02 of this Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall the information be deemed incorporated by reference into any filing under the Securities Act of 1933 or Securities Exchange Act of 1934, each as amended, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
The exhibits required by Item 601 of Regulation S-K are listed in the “Exhibit Index” which is contained in this Current Report on Form 8-K and are incorporated by reference herein.
Exhibit Index
Exhibit Number |
|
Description of Exhibits |
|
|
|
99.1 |
|
Press release of the Company dated February 19, 2026 reporting the Company’s financial results for the quarter and year ended December 31, 2025.
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
|
|
|
|
|
|
|
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
PERDOCEO EDUCATION CORPORATION |
||
|
|
|
By: |
|
/s/ Ashish R. Ghia |
|
|
Ashish R. Ghia |
|
|
Senior Vice President and Chief Financial Officer |
Date: February 19, 2026
PRDO ANNOUNCES 4Q25 AND FULL YEAR RESULTS PG 1
Exhibit 99.1

PERDOCEO EDUCATION CORPORATION REPORTS FOURTH QUARTER AND
FULL YEAR 2025 RESULTS
Schaumburg, IL. (February 19, 2026) – Perdoceo Education Corporation (NASDAQ: PRDO), a provider of postsecondary education programs through its academic institutions, today reported operating and financial results for the quarter and year ended December 31, 2025.
"I am proud of the educational achievements at our academic institutions that have enabled us to deliver strong 2025 results, which were supported by sustained levels of prospective student interest in our programs and high levels of student retention across all our academic institutions,” said Todd Nelson, President and Chief Executive Officer. “Successfully executing against our strategy of responsible and sustainable growth has allowed us to continue investing across our academic institutions and in initiatives that will further enhance our student’s experiences and academic outcomes. Overall, we will continue to maintain a balanced approach to capital allocation and expect our positive operating momentum to continue into 2026."
Full Year 2025 Results as Compared to Prior Year
Fourth Quarter 2025 Results as Compared to Prior Year Quarter
*See GAAP (U.S. generally accepted accounting principles) to non-GAAP reconciliations attached to this press release.
PRDO ANNOUNCES 4Q25 AND FULL YEAR RESULTS PG 2
TOTAL STUDENT ENROLLMENTS
|
|
As of December 31, |
|
|||||||||
Total Student Enrollments |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|||
CTU (1) |
|
|
29,950 |
|
|
|
28,090 |
|
|
|
6.6 |
% |
AIUS (1) |
|
|
10,560 |
|
|
|
9,500 |
|
|
|
11.2 |
% |
USAHS (2) |
|
|
3,890 |
|
|
|
3,790 |
|
|
|
2.6 |
% |
Total |
|
|
44,400 |
|
|
|
41,380 |
|
|
|
7.3 |
% |
REVENUE
|
|
For the Quarter Ended December 31, |
|
|
For the Year Ended December 31, |
|
||||||||||||||||||
Revenue ($ in thousands) |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|
2025 |
|
|
2024 |
|
|
% Change |
|
||||||
CTU |
|
$ |
113,980 |
|
|
$ |
111,237 |
|
|
|
2.5 |
% |
|
$ |
461,602 |
|
|
$ |
443,374 |
|
|
|
4.1 |
% |
AIUS |
|
|
53,775 |
|
|
|
54,956 |
|
|
|
-2.1 |
% |
|
|
226,220 |
|
|
|
227,072 |
|
|
|
-0.4 |
% |
USAHS (2) |
|
|
43,725 |
|
|
|
10,041 |
|
|
NM |
|
|
|
157,576 |
|
|
|
10,041 |
|
|
NM |
|
||
Corporate and Other |
|
|
159 |
|
|
|
197 |
|
|
NM |
|
|
|
698 |
|
|
|
776 |
|
|
NM |
|
||
Total |
|
$ |
211,639 |
|
|
$ |
176,431 |
|
|
|
20.0 |
% |
|
$ |
846,096 |
|
|
$ |
681,263 |
|
|
|
24.2 |
% |
PRDO ANNOUNCES 4Q25 AND FULL YEAR RESULTS PG 3
OPERATING INCOME
|
|
For the Quarter Ended December 31, |
|
|
For the Year Ended December 31, |
|
||||||||||||||||||
Operating Income ($ in thousands) |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|
2025 |
|
|
2024 |
|
|
% Change |
|
||||||
CTU |
|
$ |
39,228 |
|
|
$ |
43,075 |
|
|
|
-8.9 |
% |
|
$ |
180,597 |
|
|
$ |
174,686 |
|
|
|
3.4 |
% |
AIUS |
|
|
3,977 |
|
|
|
3,847 |
|
|
|
3.4 |
% |
|
|
35,950 |
|
|
|
32,756 |
|
|
|
9.8 |
% |
USAHS (1) |
|
|
5,169 |
|
|
|
(2,640 |
) |
|
NM |
|
|
|
3,211 |
|
|
|
(2,640 |
) |
|
NM |
|
||
Corporate and Other |
|
|
(6,459 |
) |
|
|
(7,107 |
) |
|
NM |
|
|
|
(23,758 |
) |
|
|
(30,549 |
) |
|
NM |
|
||
Total |
|
$ |
41,915 |
|
|
$ |
37,175 |
|
|
|
12.8 |
% |
|
$ |
196,000 |
|
|
$ |
174,253 |
|
|
|
12.5 |
% |
ADJUSTED OPERATING INCOME
The Company believes it is useful to present non-GAAP financial measures, such as adjusted operating income, which exclude certain non-cash items, as a means to better understand its operating performance. (See the table below and the GAAP to non-GAAP reconciliations attached to this press release for further details.)
|
|
For the Quarter Ended December 31, |
|
|
For the Year Ended December 31, |
|
||||||||||
Adjusted Operating Income ($ in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Operating income |
|
$ |
41,915 |
|
|
$ |
37,175 |
|
|
$ |
196,000 |
|
|
$ |
174,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
9,657 |
|
|
|
5,507 |
|
|
|
41,627 |
|
|
|
14,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Operating Income |
|
$ |
51,572 |
|
|
$ |
42,682 |
|
|
$ |
237,627 |
|
|
$ |
188,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Increase (Decrease) |
|
|
20.8 |
% |
|
|
|
|
|
25.8 |
% |
|
|
|
||
PRDO ANNOUNCES 4Q25 AND FULL YEAR RESULTS PG 4
NET INCOME, EARNINGS PER DILUTED SHARE AND ADJUSTED EARNINGS PER DILUTED SHARE
For the quarter ended December 31, 2025, the Company recorded:
For the year ended December 31, 2025, the Company recorded:
|
|
For the Quarter Ended December 31, |
|
For the Year Ended December 31, |
||||||||||||||
|
|
2025 |
|
|
2024 |
|
|
|
2025 |
|
|
2024 |
|
|
||||
Net income ($ in thousands) |
|
$ |
35,348 |
|
|
$ |
31,464 |
|
|
|
$ |
159,914 |
|
|
$ |
147,590 |
|
|
Earnings per diluted share |
|
$ |
0.54 |
|
|
$ |
0.47 |
|
|
|
$ |
2.42 |
|
|
$ |
2.19 |
|
|
Adjusted earnings per diluted share |
|
$ |
0.59 |
|
|
$ |
0.49 |
|
|
|
$ |
2.61 |
|
|
$ |
2.26 |
|
|
PRDO ANNOUNCES 4Q25 AND FULL YEAR RESULTS PG 5
CAPITAL ALLOCATION
During the year ended December 31, 2025, the Company repurchased 4.1 million shares of its common stock for $120.8 million at an average price of $29.17 per share and during the quarter ended December 31, 2025, the Company repurchased 1.8 million shares for $54.1 million at an average price of $29.28 per share.
On January 2, 2026, the board of directors of the Company approved a new common stock repurchase program, authorizing the Company to repurchase up to $100.0 million of its outstanding common stock on the open market. The timing of purchases and the number of shares purchased under the stock repurchase program will depend on a variety of factors including stock price, trading volume and other general market and economic conditions, the Company’s assessment of alternative uses of capital, regulatory requirements and other factors.
On February 19, 2026 the board of directors declared a quarterly dividend of $0.15 per share, which will be paid on March 13, 2026 to holders of record of common stock as of March 2, 2026. Any decision to pay future cash dividends, however, will be made by the board of directors and depend on the Company’s available retained earnings, financial condition and other relevant factors. The Company expects quarterly dividend payments to be an integral and growing part of its balanced capital allocation strategy that also prioritizes investments in student support and technology projects, as well as evaluating future acquisitions and share repurchases.
BALANCE SHEET AND CASH FLOW
|
|
For the Quarter Ended December 31, |
|
|
For the Year Ended December 31, |
|
||||||||||||||||||
Selected Cash Flow Items ($ in thousands) |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|
2025 |
|
|
2024 |
|
|
% Change |
|
||||||
Net cash provided by operating activities |
|
$ |
40,110 |
|
|
$ |
17,599 |
|
|
|
127.9 |
% |
|
$ |
225,240 |
|
|
$ |
161,594 |
|
|
|
39.4 |
% |
Capital expenditures |
|
$ |
2,234 |
|
|
$ |
1,628 |
|
|
|
37.2 |
% |
|
$ |
8,576 |
|
|
$ |
4,625 |
|
|
|
85.4 |
% |
PRDO ANNOUNCES 4Q25 AND FULL YEAR RESULTS PG 6
OUTLOOK
The Company is providing the following first quarter and full year 2026 outlook, subject to the key assumptions identified below. Please see the GAAP to non-GAAP reconciliations for adjusted operating income and adjusted earnings per diluted share attached to this press release for further details.
|
Total Company Outlook |
||||
|
For the Quarter Ending March 31, |
|
For the Year Ending December 31, |
||
|
OUTLOOK |
ACTUAL |
|
OUTLOOK |
ACTUAL |
|
2026 |
2025 |
|
2026 |
2025 |
Operating Income |
$58.6M - $60.6M |
$51.7M |
|
$212.8M - $225.8M |
$196.0M |
|
|
|
|
|
|
Depreciation and amortization |
$9.4M |
$11.8M |
|
$37.2M |
$41.6M |
|
|
|
|
|
|
Adjusted Operating Income |
$68.0M - $70.0M |
$63.5M |
|
$250.0M - $263.0M |
$237.6M |
|
|
|
|
|
|
Earnings Per Diluted Share |
$0.78 - $0.80 |
$0.65 |
|
$2.78 - $2.93 |
$2.42 |
|
|
|
|
|
|
Amortization of acquired intangible assets |
0.07 |
0.06 |
|
0.25 |
0.26 |
Tax effect of adjustments |
(0.02) |
(0.01) |
|
(0.06) |
(0.07) |
|
|
|
|
|
|
Adjusted Earnings Per Diluted Share |
$0.83 - $0.85 |
$0.70 |
|
$2.97 - $3.12 |
$2.61 |
Operating income, which is the most directly comparable GAAP measure to adjusted operating income, and earnings per diluted share, which is the most directly comparable GAAP measure to adjusted earnings per diluted share, may not follow the same trends stated in the outlook above because of adjustments made for certain non-cash items. The operating income, adjusted operating income, earnings per share and adjusted earnings per share outlook provided above for the first quarter ending March 31, 2026 and year ending December 31, 2026 are based on the following key assumptions and factors, among others: (i) prospective student interest in the Company’s programs and trends in student retention and engagement remain consistent with management’s recent experiences, (ii) no material impact from current or future federal budget reconciliation or other legislative processes on the availability of current levels of federal student aid or the conditions associated with participating in such aid programs, (iii) no significant impact from new or proposed regulations, or from updated interpretations of current regulations, administrative actions by or changes in the structure of federal agencies or other adverse changes in the legal or regulatory environment, including government shutdowns, which may require operational changes in the way the Company’s academic institutions attract, connect with, enroll, support and educate current and prospective students, among other impacts, (iv) any impact on total student enrollments due to elimination of the Grad plus loan program will not be material and prospective students will have access to private lending, (v) no significant operating impacts from the settlement with the U.S. Federal Trade Commission or other legal or regulatory matters, (vi) no material disruptions to the availability of the current levels of federal student aid whether due to the restructuring of federal agencies, government shutdowns, staffing related changes or layoffs or changes to congressional funding priorities, (vii) no material impact from the increased use of AI by prospective students in lieu of search engines, (viii) earnings per diluted share outlook assumes an effective income tax rate of approximately 21.5% for the first quarter and approximately 24.0% for the full year, and (ix) excludes any future impact from the Company’s stock repurchase program. Although these estimates and assumptions are based upon management’s good faith beliefs regarding current and future circumstances and actions that may be undertaken, actual results could differ materially from these estimates. In addition, decisions the Company makes in the future as it continues to evaluate diverse strategies to enhance stockholder value may impact the outlook provided above.
PRDO ANNOUNCES 4Q25 AND FULL YEAR RESULTS PG 7
CONFERENCE CALL INFORMATION
Perdoceo Education Corporation will host a conference call on Thursday, February 19, 2026 at 5:00 p.m. Eastern time to discuss fourth quarter and full year 2025 results and 2026 outlook. Interested parties can access the live webcast of the conference call at www.perdoceoed.com in the Investor Relations section of the website. Participants can also listen to the conference call by dialing 1-800-715-9871 (domestic) or 1-646-307-1963 (international). Both dial-in numbers will use the access code 4671240. Viewers can also access the conference call by following this link https://events.q4inc.com/attendee/379013972. Please log-in or dial-in at least 10 minutes prior to the start time to ensure a connection. An archived version of the webcast will be accessible for 90 days at www.perdoceoed.com in the Investor Relations section of the website.
ABOUT PERDOCEO EDUCATION CORPORATION
Perdoceo’s accredited academic institutions offer a quality postsecondary education to a diverse student population, with fully online, campus-based and hybrid learning programs. The Company’s academic institutions – Colorado Technical University (“CTU”), the American InterContinental University System (“AIUS” or “AIU System”) and University of St. Augustine for Health Sciences ("USAHS") – provide degree programs from the associate through doctoral level as well as non-degree seeking and professional development programs. Our academic institutions offer students industry-relevant and career-focused academic programs that are designed to meet the educational needs of today’s busy adults. CTU and AIUS continue to show innovation in higher education, advancing personalized learning technologies like their intellipath® learning platform and using data analytics and technology to serve and educate students while enhancing overall learning and academic experiences. USAHS prepares medical professionals to provide quality medical care to communities across the country primarily through its graduate health sciences degree offerings in physical therapy, occupational therapy, speech language therapy and nursing, as well as continuing education programs. Perdoceo's academic institutions are committed to providing quality education that closes the gap between learners who seek to advance their careers and employers and communities needing a qualified workforce. For more information, please visit www.perdoceoed.com.
Except for the historical and current factual information contained herein, the matters set forth in this release, including statements identified by words such as “believe,” “will,” “expect,” “continue,” “outlook,” “remain,” “focused on,” “should” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and results of operations, include, but are not limited to, the following: declines in enrollment or interest in our programs or our ability to attract and connect with prospective students; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the new 90-10, earnings premium, financial responsibility and administrative capability standards prescribed by the U.S. Department of Education, the "Department"), as well as applicable accreditation standards and state regulatory requirements; the impact of various versions of “borrower defense to repayment” regulations; the final outcome of various legal challenges to the Department's loan discharge and forgiveness efforts; rulemaking or changing interpretations of existing regulations, guidance or historical practices by the Department, or any state or accreditor and increased focus by Congress and governmental agencies on, or increased negative publicity about, for-profit education institutions; the impact of any federal budget reconciliation or other legislative process on the availability of adequate levels of federal student aid or the conditions associated with participating in such aid programs; the success of our initiatives to improve student experiences, retention and academic outcomes; our continued ability to participate in educational assistance programs for key employers, veterans or other military personnel; our ability to pay dividends on our common stock and execute our stock repurchase program; increased competition; the impact of management changes; and changes in the overall U.S. economy. Further information about these and other relevant risks and uncertainties may be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and its subsequent filings with the Securities and Exchange Commission.
###
PRDO ANNOUNCES 4Q25 AND FULL YEAR RESULTS PG 8
CONTACT
Investors:
Alpha IR Group
Nick Nelson or Daniel Naik
(312) 445-2870
PRDO@alpha-ir.com
or
Media:
Perdoceo Education Corporation
(847) 585-2600
media@perdoceoed.com
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
|
|
December 31, |
|
|
December 31, |
|
||
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
|
||
Cash and cash equivalents, unrestricted |
|
$ |
110,970 |
|
|
$ |
109,130 |
|
Restricted cash |
|
|
21,310 |
|
|
|
22,623 |
|
Short-term investments |
|
|
511,211 |
|
|
|
459,795 |
|
Total cash and cash equivalents, restricted cash and short-term investments |
|
|
643,491 |
|
|
|
591,548 |
|
|
|
|
|
|
|
|
||
Student receivables, net |
|
|
27,197 |
|
|
|
22,807 |
|
Receivables, other |
|
|
5,037 |
|
|
|
5,330 |
|
Prepaid expenses |
|
|
16,881 |
|
|
|
16,910 |
|
Inventories |
|
|
4,049 |
|
|
|
3,388 |
|
Other current assets |
|
|
208 |
|
|
|
171 |
|
Total current assets |
|
|
696,863 |
|
|
|
640,154 |
|
|
|
|
|
|
|
|
||
NON-CURRENT ASSETS: |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
83,314 |
|
|
|
95,508 |
|
Right of use assets, net - operating |
|
|
43,290 |
|
|
|
50,099 |
|
Right of use assets, net - finance |
|
|
10,259 |
|
|
|
15,375 |
|
Goodwill |
|
|
265,697 |
|
|
|
258,012 |
|
Intangible assets, net |
|
|
77,945 |
|
|
|
95,006 |
|
Student receivables, net |
|
|
4,811 |
|
|
|
6,195 |
|
Deferred income tax assets, net |
|
|
57,438 |
|
|
|
68,774 |
|
Other assets |
|
|
8,100 |
|
|
|
7,911 |
|
TOTAL ASSETS |
|
$ |
1,247,717 |
|
|
$ |
1,237,034 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
||
Lease liabilities- operating |
|
$ |
6,032 |
|
|
$ |
7,792 |
|
Lease liabilities - finance |
|
|
5,458 |
|
|
|
5,466 |
|
Accounts payable |
|
|
14,271 |
|
|
|
12,805 |
|
Accrued expenses: |
|
|
|
|
|
|
||
Payroll and related benefits |
|
|
44,363 |
|
|
|
35,059 |
|
Advertising and marketing costs |
|
|
7,838 |
|
|
|
8,135 |
|
Income taxes |
|
|
5,627 |
|
|
|
4,926 |
|
Other |
|
|
16,374 |
|
|
|
21,239 |
|
Deferred revenue |
|
|
37,844 |
|
|
|
36,740 |
|
Total current liabilities |
|
|
137,807 |
|
|
|
132,162 |
|
|
|
|
|
|
|
|
||
NON-CURRENT LIABILITIES: |
|
|
|
|
|
|
||
Lease liabilities - operating |
|
|
43,752 |
|
|
|
50,224 |
|
Lease liabilities - finance |
|
|
6,097 |
|
|
|
11,555 |
|
Sale lease-back financing |
|
|
56,992 |
|
|
|
- |
|
Construction financing |
|
|
- |
|
|
|
56,500 |
|
Other liabilities |
|
|
30,657 |
|
|
|
27,057 |
|
Total non-current liabilities |
|
|
137,498 |
|
|
|
145,336 |
|
|
|
|
|
|
|
|
||
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
||
Preferred stock |
|
|
- |
|
|
|
- |
|
Common stock |
|
|
921 |
|
|
|
910 |
|
Additional paid-in capital |
|
|
720,574 |
|
|
|
707,212 |
|
Accumulated other comprehensive income |
|
|
1,070 |
|
|
|
166 |
|
Retained earnings |
|
|
718,365 |
|
|
|
595,672 |
|
Treasury stock |
|
|
(468,518 |
) |
|
|
(344,424 |
) |
Total stockholders' equity |
|
|
972,412 |
|
|
|
959,536 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
1,247,717 |
|
|
$ |
1,237,034 |
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts and percentages)
|
|
For the Quarter Ended December 31, |
|
|||||||||||||
|
|
2025 |
|
|
% of |
|
|
2024 |
|
|
% of |
|
||||
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tuition and fees, net |
|
$ |
210,505 |
|
|
|
99.5 |
% |
|
$ |
175,227 |
|
|
|
99.3 |
% |
Other |
|
|
1,134 |
|
|
|
0.5 |
% |
|
|
1,204 |
|
|
|
0.7 |
% |
Total revenue |
|
|
211,639 |
|
|
|
|
|
|
176,431 |
|
|
|
|
||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Educational services and facilities |
|
|
49,616 |
|
|
|
23.4 |
% |
|
|
35,199 |
|
|
|
20.0 |
% |
General and administrative |
|
|
110,445 |
|
|
|
52.2 |
% |
|
|
96,565 |
|
|
|
54.7 |
% |
Depreciation and amortization |
|
|
9,657 |
|
|
|
4.6 |
% |
|
|
5,507 |
|
|
|
3.1 |
% |
Asset impairment |
|
|
6 |
|
|
|
0.0 |
% |
|
|
1,985 |
|
|
|
1.1 |
% |
Total operating expenses |
|
|
169,724 |
|
|
|
80.2 |
% |
|
|
139,256 |
|
|
|
78.9 |
% |
Operating income |
|
|
41,915 |
|
|
|
19.8 |
% |
|
|
37,175 |
|
|
|
21.1 |
% |
OTHER INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
6,722 |
|
|
|
3.2 |
% |
|
|
7,308 |
|
|
|
4.1 |
% |
Interest expense |
|
|
(1,580 |
) |
|
|
-0.7 |
% |
|
|
(84 |
) |
|
|
0.0 |
% |
Miscellaneous income (expense) |
|
|
1,015 |
|
|
|
0.5 |
% |
|
|
(1,186 |
) |
|
|
-0.7 |
% |
Total other income |
|
|
6,157 |
|
|
|
2.9 |
% |
|
|
6,038 |
|
|
|
3.4 |
% |
PRETAX INCOME |
|
|
48,072 |
|
|
|
22.7 |
% |
|
|
43,213 |
|
|
|
24.5 |
% |
Provision for income taxes |
|
|
12,724 |
|
|
|
6.0 |
% |
|
|
11,749 |
|
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME |
|
|
35,348 |
|
|
|
16.7 |
% |
|
|
31,464 |
|
|
|
17.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME PER SHARE - BASIC: |
|
$ |
0.56 |
|
|
|
|
|
$ |
0.48 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME PER SHARE -DILUTED: |
|
$ |
0.54 |
|
|
|
|
|
$ |
0.47 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
63,586 |
|
|
|
|
|
|
65,718 |
|
|
|
|
||
Diluted |
|
|
64,974 |
|
|
|
|
|
|
67,456 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|||||||||||||||
|
|
For the Quarter Ended December 31, |
|
|
|
|
||||||||||
(In Thousands) |
|
2025 |
|
|
|
|
|
2024 |
|
|
|
|
||||
NET INCOME |
|
$ |
35,348 |
|
|
|
|
|
$ |
31,464 |
|
|
|
|
||
OTHER COMPREHENSIVE LOSS, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments |
|
|
45 |
|
|
|
|
|
|
(35 |
) |
|
|
|
||
Unrealized loss on investments |
|
|
(205 |
) |
|
|
|
|
|
(1,367 |
) |
|
|
|
||
Total other comprehensive loss |
|
|
(160 |
) |
|
|
|
|
|
(1,402 |
) |
|
|
|
||
COMPREHENSIVE INCOME |
|
$ |
35,188 |
|
|
|
|
|
$ |
30,062 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts and percentages)
|
|
For the Year Ended December 31, |
|
|||||||||||||
|
|
2025 |
|
|
% of |
|
|
2024 |
|
|
% of |
|
||||
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tuition and fees, net |
|
$ |
841,402 |
|
|
|
99.4 |
% |
|
$ |
676,071 |
|
|
|
99.2 |
% |
Other |
|
|
4,694 |
|
|
|
0.6 |
% |
|
|
5,192 |
|
|
|
0.8 |
% |
Total revenue |
|
|
846,096 |
|
|
|
|
|
|
681,263 |
|
|
|
|
||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Educational services and facilities |
|
|
197,540 |
|
|
|
23.3 |
% |
|
|
120,860 |
|
|
|
17.7 |
% |
General and administrative |
|
|
410,923 |
|
|
|
48.6 |
% |
|
|
367,052 |
|
|
|
53.9 |
% |
Depreciation and amortization |
|
|
41,627 |
|
|
|
4.9 |
% |
|
|
14,645 |
|
|
|
2.1 |
% |
Asset impairment |
|
|
6 |
|
|
|
0.0 |
% |
|
|
4,453 |
|
|
|
0.7 |
% |
Total operating expenses |
|
|
650,096 |
|
|
|
76.8 |
% |
|
|
507,010 |
|
|
|
74.4 |
% |
Operating income |
|
|
196,000 |
|
|
|
23.2 |
% |
|
|
174,253 |
|
|
|
25.6 |
% |
OTHER INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
26,310 |
|
|
|
3.1 |
% |
|
|
28,993 |
|
|
|
4.3 |
% |
Interest expense |
|
|
(6,465 |
) |
|
|
-0.8 |
% |
|
|
(613 |
) |
|
|
-0.1 |
% |
Miscellaneous income (expense) |
|
|
991 |
|
|
|
0.1 |
% |
|
|
(1,193 |
) |
|
|
-0.2 |
% |
Total other income |
|
|
20,836 |
|
|
|
2.5 |
% |
|
|
27,187 |
|
|
|
4.0 |
% |
PRETAX INCOME |
|
|
216,836 |
|
|
|
25.6 |
% |
|
|
201,440 |
|
|
|
29.6 |
% |
Provision for income taxes |
|
|
56,922 |
|
|
|
6.7 |
% |
|
|
53,850 |
|
|
|
7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME |
|
|
159,914 |
|
|
|
18.9 |
% |
|
|
147,590 |
|
|
|
21.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME PER SHARE - BASIC: |
|
$ |
2.47 |
|
|
|
|
|
$ |
2.25 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME PER SHARE -DILUTED: |
|
$ |
2.42 |
|
|
|
|
|
$ |
2.19 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
64,805 |
|
|
|
|
|
|
65,646 |
|
|
|
|
||
Diluted |
|
|
66,156 |
|
|
|
|
|
|
67,242 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|||||||||||||||
|
|
For the Year Ended December 31, |
|
|
|
|
||||||||||
(In Thousands) |
|
2025 |
|
|
|
|
|
2024 |
|
|
|
|
||||
NET INCOME |
|
$ |
159,914 |
|
|
|
|
|
$ |
147,590 |
|
|
|
|
||
OTHER COMPREHENSIVE INCOME, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments |
|
|
45 |
|
|
|
|
|
|
(28 |
) |
|
|
|
||
Unrealized gain on investments |
|
|
859 |
|
|
|
|
|
|
860 |
|
|
|
|
||
Total other comprehensive income |
|
|
904 |
|
|
|
|
|
|
832 |
|
|
|
|
||
COMPREHENSIVE INCOME |
|
$ |
160,818 |
|
|
|
|
|
$ |
148,422 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
For the Year Ended December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
159,914 |
|
|
$ |
147,590 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Asset impairment |
|
|
6 |
|
|
|
4,453 |
|
Depreciation and amortization expense |
|
|
41,627 |
|
|
|
14,645 |
|
Bad debt expense |
|
|
29,492 |
|
|
|
33,719 |
|
Compensation expense related to share-based awards |
|
|
11,730 |
|
|
|
10,188 |
|
Deferred income taxes |
|
|
3,830 |
|
|
|
2,656 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Student receivables, gross |
|
|
(4,898 |
) |
|
|
(4 |
) |
Allowance for credit losses |
|
|
(27,601 |
) |
|
|
(27,981 |
) |
Receivables, other |
|
|
(2,072 |
) |
|
|
(8,052 |
) |
Inventories, prepaid expenses, and other current assets |
|
|
2,510 |
|
|
|
4,473 |
|
Other non-current assets |
|
|
(383 |
) |
|
|
692 |
|
Accounts payable |
|
|
1,466 |
|
|
|
(727 |
) |
Accrued expenses and other non-current liabilities |
|
|
9,937 |
|
|
|
(5,792 |
) |
Deferred revenue |
|
|
1,104 |
|
|
|
(10,612 |
) |
Right of use asset and lease liability - operating leases |
|
|
(1,422 |
) |
|
|
(3,654 |
) |
Net cash provided by operating activities |
|
|
225,240 |
|
|
|
161,594 |
|
|
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Purchases of available-for-sale investments |
|
|
(392,760 |
) |
|
|
(412,894 |
) |
Sales of available-for-sale investments |
|
|
345,803 |
|
|
|
447,502 |
|
Purchases of property and equipment |
|
|
(8,576 |
) |
|
|
(4,625 |
) |
Business acquisitions, net of cash acquired |
|
|
854 |
|
|
|
(137,766 |
) |
Sale of equity method investment |
|
|
1,038 |
|
|
|
|
|
Net cash used in investing activities |
|
|
(53,641 |
) |
|
|
(107,783 |
) |
|
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Purchase of treasury stock |
|
|
(120,793 |
) |
|
|
(6,769 |
) |
Issuance of common stock |
|
|
1,643 |
|
|
|
2,234 |
|
Payments of employee tax associated with stock compensation |
|
|
(7,544 |
) |
|
|
(3,436 |
) |
Payments of cash dividends and dividend equivalents |
|
|
(36,855 |
) |
|
|
(31,699 |
) |
Release of cash held in escrow |
|
|
(300 |
) |
|
|
(276 |
) |
Earnout payments for business acquisition |
|
|
(1,757 |
) |
|
|
- |
|
Principal payments for finance leases |
|
|
(4,977 |
) |
|
|
(398 |
) |
Principal payments for failed sale leaseback |
|
|
(489 |
) |
|
|
(735 |
) |
Net cash used in financing activities |
|
|
(171,072 |
) |
|
|
(41,079 |
) |
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
527 |
|
|
|
12,732 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period |
|
|
131,753 |
|
|
|
119,021 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period |
|
$ |
132,280 |
|
|
$ |
131,753 |
|
|
|
|
|
|
|
|
||
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1)
(In thousands, unless otherwise noted)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Quarter Ended December 31, |
|
|
For the Year Ended December 31, |
|
||||||||||
|
|
ACTUAL |
|
|
ACTUAL |
|
||||||||||
Adjusted Operating Income |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Operating income |
|
$ |
41,915 |
|
|
$ |
37,175 |
|
|
$ |
196,000 |
|
|
$ |
174,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization (2) |
|
|
9,657 |
|
|
|
5,507 |
|
|
|
41,627 |
|
|
|
14,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Operating Income |
|
$ |
51,572 |
|
|
$ |
42,682 |
|
|
$ |
237,627 |
|
|
$ |
188,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Quarter Ending March 31, |
|
|
For the Year Ending December 31, |
|
||||||||||
|
|
OUTLOOK |
|
|
ACTUAL |
|
|
OUTLOOK |
|
|
ACTUAL |
|
||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
$58.6M - $60.6M |
|
|
$ |
51,727 |
|
|
$212.8M - $225.8M |
|
|
$ |
196,000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization (2) |
|
9.4M |
|
|
|
11,807 |
|
|
37.2M |
|
|
|
41,627 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Operating Income |
|
$68.0M - $70.0M |
|
|
$ |
63,534 |
|
|
$250.0M - $263.0M |
|
|
$ |
237,627 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)
|
|
|
|
|
|
|
||||||||||
|
|
For the Quarter Ended December 31, |
|
|
For the Year Ended December 31, |
|
||||||||||
|
|
ACTUAL |
|
|
ACTUAL |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Earnings Per Diluted Share |
|
$ |
0.54 |
|
|
$ |
0.47 |
|
|
$ |
2.42 |
|
|
$ |
2.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pre-tax adjustments included in operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization for acquired intangible assets (2) |
|
|
0.06 |
|
|
|
0.03 |
|
|
|
0.26 |
|
|
|
0.09 |
|
Total pre-tax adjustments |
|
$ |
0.06 |
|
|
$ |
0.03 |
|
|
$ |
0.26 |
|
|
$ |
0.09 |
|
Tax effect of adjustments (3) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.07 |
) |
|
|
(0.02 |
) |
Total adjustments after tax |
|
|
0.05 |
|
|
|
0.02 |
|
|
|
0.19 |
|
|
|
0.07 |
|
Adjusted Earnings Per Diluted Share |
|
$ |
0.59 |
|
|
$ |
0.49 |
|
|
$ |
2.61 |
|
|
$ |
2.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Quarter Ending March 31, |
|
|
For the Year Ending December 31, |
|
||||||||||
|
|
OUTLOOK |
|
|
ACTUAL |
|
|
OUTLOOK |
|
|
ACTUAL |
|
||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Earnings Per Diluted Share |
|
$0.78 - $0.80 |
|
|
$ |
0.65 |
|
|
$2.78 - $2.93 |
|
|
$ |
2.42 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pre-tax adjustments included in operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization for acquired intangible assets (2) |
|
0.07 |
|
|
|
0.06 |
|
|
0.25 |
|
|
|
0.26 |
|
||
Total pre-tax adjustments |
|
$ |
0.07 |
|
|
$ |
0.06 |
|
|
$ |
0.25 |
|
|
$ |
0.26 |
|
Tax effect of adjustments (3) |
|
(0.02) |
|
|
(0.01) |
|
|
(0.06) |
|
|
|
(0.07 |
) |
|||
Total adjustments after tax |
|
0.05 |
|
|
|
0.05 |
|
|
0.19 |
|
|
|
0.19 |
|
||
Adjusted Earnings Per Diluted Share |
|
$0.83 - $0.85 |
|
|
$ |
0.70 |
|
|
$2.97 - $3.12 |
|
|
$ |
2.61 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)
Adjusted operating income and adjusted earnings per diluted share have limitations as an analytical tool, and should not be considered in isolation, or as a substitute for net income, operating income, earnings per diluted share, or any other performance measure derived in accordance with and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of liquidity.
Non-GAAP financial measures, when viewed in a reconciliation to corresponding GAAP financial measures, provide an additional way of viewing the Company’s results of operations and the factors and trends affecting the Company’s business. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP.
Results of operations include the USAHS acquisition as of December 2, 2024.