STOCK TITAN

PowerCompute (PWCM) swings to Q2 loss as Bitcoin swings, cuts debt costs

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

PowerCompute, Inc. reported Q2 2026 total revenue of $2.1 million, up 9.8% year-over-year and roughly flat sequentially, driven mainly by higher Bitcoin production. The company mined 27.9 Bitcoin at an average value of about $72,000, versus 18.4 Bitcoin a year earlier, but lower Bitcoin prices compressed economics.

Mining margin declined to 29.0% from 41.0% in Q2 2025, and fair value adjustments on digital assets and receivables produced losses of about $3.0 million in Q2 2026 versus a $3.8 million gain a year ago. Net loss was $4.6 million for the quarter and Core EBITDA loss was $2.8 million. As of June 30, 2026, cash was $0.9 million and Bitcoin holdings totaled 318.6 BTC, valued at approximately $18.6 million. After quarter-end, the company refinanced $18 million of debt into a new Arch Lending facility at about 2% APR, secured by 307 BTC, replacing prior loans at 12%. The company also rebranded to PowerCompute and initiated a proof-of-concept in high-performance computing and AI infrastructure using its 26 MW of owned power capacity.

Positive

  • Revenue grew 9.8% year-over-year to $2.1 million in Q2 2026, supported by higher Bitcoin production despite lower Bitcoin prices.
  • Bitcoin production increased to 27.9 BTC in Q2 2026 from 18.4 BTC in Q2 2025, expanding the company’s digital asset base.
  • The company refinanced $18 million of debt into a new Arch Lending facility at about 2% APR, materially reducing interest cost from 12%.
  • PowerCompute is expanding into HPC and AI infrastructure, launching a proof-of-concept with Vast.ai and leveraging 26 MW of wholly-owned power capacity.

Negative

  • Q2 2026 results swung to a net loss of $4.6 million from net income of $0.1 million in Q2 2025.
  • Mining margin fell to 29.0% from 41.0% a year earlier, reflecting an approximately 27% decline in Bitcoin prices.
  • Fair value adjustments on mined Bitcoin and digital assets receivable produced about $3.0 million of losses in Q2 2026, versus a $3.8 million gain in Q2 2025.
  • As of June 30, 2026, cash was only $0.9 million while six-month operating cash outflow reached $7.2 million, highlighting liquidity pressure despite Bitcoin holdings.

Filing Explained

By June 30, issued common shares were 934,662 versus 564,940 at year-end, reducing existing holders’ percentage ownership absent offsetting changes.

The filing reports that, as of June 30, 2026, PowerCompute had 934,662 common shares issued and outstanding, versus 564,940 at December 31, 2025; issuing additional shares reduces an existing holder’s percentage ownership absent offsetting changes.

The balance sheet also lists 350 million common shares authorized and 150 million preferred shares authorized, with no preferred shares issued or outstanding as of June 30.

The six-month cash-flow statement reports $795,463 of net proceeds from common-stock issuance and $2,909 of net proceeds from warrant exercises.

At June 30, cash was $853,788, while net cash used in operating activities for the six months was $7,222,882.

The Arch Facility has a 30-day revolving term, and its rate and availability are subject to renewal; the filing also identifies a requirement to post additional Bitcoin collateral if Bitcoin’s value declines.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Total Revenue $2,116,584 Three months ended June 30, 2026 total revenues
Revenue Growth YoY 9.8% Increase in Q2 2026 revenue versus Q2 2025
Q2 2026 Net Income (Loss) $(4,565,563) Net loss for the three months ended June 30, 2026
Q2 2026 Core EBITDA $(2,823,470) Core income (loss) before interest, taxes & depreciation in Q2 2026
Bitcoin Mined Q2 2026 27.9 Bitcoin Bitcoin mined in the second quarter of 2026
Bitcoin Holdings 6/30/2026 318.6 Bitcoin Total Bitcoin holdings valued at about $18.6M at $58,400 per BTC
Mining Margin Q2 2026 29.0% Mining margin versus 41.0% in Q2 2025
Debt Refinanced $18,000,000 at ~2% APR Arch Lending facility replacing prior 12% loans
curtailment and energy sales financial
"The Company generated approximately $145,000 in curtailment and energy sales"
Core EBITDA financial
"Core EBITDA loss was approximately $2.8 million, compared with Q2 2025 Core EBITDA income"
Core EBITDA is a measure of a company's earnings from its regular business operations before interest, taxes, depreciation and amortization, with one-off, non-recurring or unusual items removed. Investors use it to see the underlying, repeatable cash-generating performance — like checking how well a store sells its usual products after ignoring a one-time sale or a one-off repair — which helps compare companies and judge ongoing profitability.
digital assets receivable financial
"The Company also incurred a $1.7 million negative fair market value adjustment on Digital (Bitcoin) accounts receivable"
Amounts a company is owed that are payable in cryptocurrencies or other tokenized forms of money rather than traditional cash—think of them as IOUs denominated in digital money. Investors should care because the value and ease of converting those receivables can swing rapidly with crypto prices, and they carry extra risks around custody, settlement and accounting that can affect reported revenue, cash flow and the company’s true financial health.
Galaxy loan derivative financial
"Gain on Galaxy loan derivative | | 1,669,659 | | -"
high-performance computing technical
"expanding into high-performance computing (“HPC”) and artificial intelligence (“AI”) infrastructure"
A cluster of very powerful computers, special chips and fast networks designed to tackle huge, complex calculations far faster than a normal PC — like replacing a single delivery van with a synchronized fleet to move a city’s worth of packages. For investors, high-performance computing matters because it enables faster product development, more accurate simulations and data analysis, and new revenue streams for hardware, software and services, making firms that supply or use it potentially more competitive and scalable.
Offering Type IPO/secondary/shelf/ATM
Price Range ... or null
Use of Proceeds ... or null

FAQ

How did PowerCompute (PWCM) perform financially in Q2 2026?

PowerCompute reported Q2 2026 revenue of $2.1 million, up 9.8% year-over-year, and a net loss of $4.6 million. Core EBITDA loss was $2.8 million, reflecting weaker Bitcoin prices and large fair value losses on digital assets.

How much Bitcoin did PowerCompute (PWCM) mine and hold in Q2 2026?

In Q2 2026, PowerCompute mined 27.9 Bitcoin at an average value of about $72,000. As of June 30, 2026, it held 318.6 BTC valued at approximately $18.6 million, including 174 BTC pledged as collateral with Galaxy Digital.

What happened to PowerCompute’s (PWCM) mining margins in Q2 2026?

PowerCompute’s mining margin was 29.0% in Q2 2026, down from 41.0% in Q2 2025. Management attributes the decline mainly to an approximately 27% drop in Bitcoin prices compared with the prior-year quarter.

How did the Arch Lending refinancing affect PowerCompute (PWCM)?

After quarter-end, PowerCompute refinanced $18 million of debt into a new Arch Lending facility at about 2% APR, versus 12% previously. The 30-day revolving loan, secured by 307 BTC, substantially lowers ongoing interest expense but depends on Bitcoin collateral value.

What is PowerCompute’s (PWCM) strategy in HPC and AI infrastructure?

PowerCompute is expanding beyond Bitcoin mining into high-performance computing and AI infrastructure, leveraging 26 MW of owned power capacity. It signed an agreement with Vast.ai to monetize GPUs in Oklahoma through a proof-of-concept deployment generating initial revenue.

What does PowerCompute’s (PWCM) balance sheet look like as of June 30, 2026?

As of June 30, 2026, PowerCompute reported $37.1 million in total assets, including $0.9 million cash and significant digital assets. Total liabilities were $21.6 million, and total stockholders’ equity was $15.5 million, down from $28.9 million at year-end 2025.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
false000164038400016403842026-08-142026-08-14

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 14, 2026

 

 

POWERCOMPUTE, INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-37605

47-3844457

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1200 West Platt Street

Suite 100

 

Tampa, Florida

 

33606

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 813 222-8996

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock par value $0.001 per share

 

PWCM

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


Item 2.02 Results of Operations and Financial Condition.

On August 14, 2026, LM Funding America, Inc. (the “Company”) issued a press release announcing its financial results for the Three and Six Months ended June 30, 2026.

The information furnished in this Item 2.02, including Exhibit 99.1, is not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liability under that Section. This information will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

 

 

Exhibit

Description

99.1

 

Press Release dated August 14, 2026

104

Cover Page Interactive Data File, formatted in Inline Extensible Business Reporting Language (iXBRL)


 

 

 

 

***

This Current Report on Form 8-K may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainty. Words such as “anticipate,” “estimate,” “expect,” “intend,” “plan,” and “project” and other similar words and expressions are intended to signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions but rather are subject to various risks and uncertainties. Such statements are based on the Company’s current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Investors are cautioned that there can be no assurance actual results or business conditions will not differ materially from those projected or suggested in such forward-looking statements as a result of various risks and uncertainties. Investors should refer to the risks detailed from time to time in the reports the Company files with the SEC, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, as well as other filings on Form 10-Q and periodic filings on Form 8-K, for additional factors that could cause actual results to differ materially from those stated or implied by such forward-looking statements. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, unless required by law.



 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

PowerCompute, Inc.

 

 

 

 

Date:

August 14, 2026

By:

/s/ Richard Russell

 

 

 

Richard Russell, Chief Financial Officer

 


PowerCompute Reports Second Quarter 2026 Financial Results

Agreement with Vast.ai Marks the Company's Entry into the HPC and AI infrastructure Market

Revenues Increased 9.8% Year-Over-Year; Mined 27.9 Bitcoin in the Second Quarter of 2026

Subsequent to Quarter End, the Company Strengthened Its Balance Sheet by Refinancing $18 Million of Debt through New Debt Facility with Arch Lending, Significantly Lowering Interest Costs

TAMPA, Fla., August 14, 2026 -- PowerCompute, Inc. (NASDAQ: PWCM) (“PowerCompute” or the “Company”), a Bitcoin treasury and mining company expanding into high-performance computing (“HPC”) and artificial intelligence (“AI”) infrastructure, today reported financial results for the three and six months ended June 30, 2026.

Q2’26 Financial Results

Total revenue for the quarter ending June 30, 2026 was $2.1 million, in line with Q1 2026 and up 9.8% year-over-year. The year-over-year increase reflects an increase in the number of miners actively mining and decreased difficulty rate offset in part by a decrease in Bitcoin price.
The Company mined 27.9 Bitcoin during the second quarter at an average Bitcoin value of approximately $72,000, compared to 26.1 Bitcoin in Q1 2026 at an average Bitcoin value of approximately $75,700 and 18.4 Bitcoin in Q2 2025 at an average Bitcoin value of approximately $98,000. The increase in Bitcoin mined was attributable to an increase in the number of miners actively mining.
Mining margin for the current quarter was 29.0% compared to a margin of 41.0% in Q2 2025. The Company generated approximately $145,000 in curtailment and energy sales for the 2026 second quarter as compared to $223,000 in Q2 2025. The decrease is primarily due to an approximately 27% decline in Bitcoin prices for Q2 2026 vs Q2 2025. Mining margin is calculated as digital mining revenues minus digital mining cost of revenues net of curtailment and energy sales.
The Company incurred a $1.3 million negative fair market value adjustment on mined digital assets due to Bitcoin price at approximately $58,400 on June 30, 2026, as compared to approximately $107,250 June 30, 2025. The Company also incurred a $1.7 million negative fair market value adjustment on Digital (Bitcoin) accounts receivable in Q2 2026.
As of August 9, 2026, the Company’s June 30, 2026 318.6 Bitcoin holdings (inclusive of Bitcoin held by Galaxy holdings) would be valued at approximately $20.7 million, based on a Bitcoin price of approximately $65,000 as of August 9, 2026.
Net loss for the second quarter of 2026 was approximately $4.6 million, and Core EBITDA loss was approximately $2.8 million, compared with Q2 2025 net income of $0.1 million and Core EBITDA income of $2.6 million with the change being driven primarily by the $3 million in losses associated with the decrease in Bitcoin price in Q2 2026 versus the $3.8 million gain in the prior year quarter.
As of June 30, 2026, cash was approximately $0.9 million, and Bitcoin holdings totaled 318.6 Bitcoin, which includes 174 Bitcoin held by Galaxy Digital as collateral in a Digital assets receivable account. The total of the holdings was valued at approximately $18.6 million, based on a Bitcoin price of approximately $58,400 as of June 30, 2026.

Q2’26 and Recent Operational Highlights

Announced strategic expansion into HPC and AI infrastructure, leveraging the Company’s 26 MW of wholly-owned power infrastructure.

Rebranded and renamed the Company to PowerCompute, Inc. (Nasdaq: PWCM). Effective on July 22, 2026, the Company began trading under the name and new ticker, to better align the Company identity with its expanded focus on delivering HPC and AI infrastructure alongside Bitcoin mining.
Entered into an agreement with Vast.ai (“Vast”) to utilize its graphics processing unit (“GPU”) compute marketplace to monetize and launch a proof-of-concept study for the Company’s professional-grade GPUs located at its Oklahoma facility.
Refinanced and consolidated the Company’s three existing $18 million debt facilities in the third quarter through a new debt facility with Arch Lending (the “Arch Facility”), that utilizes 307 Bitcoin (“BTC”) from the Company’s treasury as collateral. The new Bitcoin industry collateral loan with Arch utilizes a revolving 30-day term that carries an interest rate of approximately 2% APR, compared to 12% on the prior loans, substantially lowering the Company's cost of debt and strengthening its capital structure.

Management Commentary

"During the second quarter we made the decision to expand our strategic direction into HPC and AI infrastructure," said Bruce Rodgers, Chairman, President and Chief Executive Officer of PowerCompute. "Our power-first approach remains our central advantage: we own 26 megawatts of energized, low-cost capacity today, and greenfield power takes years to replicate. Our work now is converting that advantage into contracted compute revenue.

 

"Our proof-of-concept deployment in Oklahoma is underway and has begun generating initial revenue from our engagements generated through Vast. The deployment is small and early, and we are treating it as a learning exercise rather than a milestone. The refinancing we completed after quarter-end lowered our borrowing cost materially, though the facility is short-dated and we remain focused on strengthening our liquidity position. We have real work ahead, and we intend to do it deliberately."

 

"Revenue was flat sequentially amid the continued soft Bitcoin price environment and grew 9.8% year-over-year on higher Bitcoin production," said Richard Russell, Chief Financial Officer of PowerCompute. "Core EBITDA loss narrowed to $2.8 million from $8.4 million in Q1 2026, largely because a smaller decline in Bitcoin price reduced the fair market value adjustment on mined Bitcoin by $2.5million and $1.5 million on the Loss on fair value of digital assets receivable. That improvement reflects Bitcoin price movement rather than a change in operating performance; mining margin was 29.0% for the quarter, down from 41.0% a year ago on lower Bitcoin prices. Following quarter-end we refinanced approximately $18 million of debt with Arch Lending at an interest rate of approximately 2% APR, compared with 12% on the prior financing package, materially reducing our interest expense. The Arch facility is a 30-day revolving facility secured by Bitcoin from our treasury, and its rate and availability are subject to renewal.

Investor Conference Call

PowerCompute will host a conference call today, Friday, August 14, 2026 at 8:30 AM EDT, to discuss these results. A question-and-answer session will follow management's presentation.

Conference Call Details:

Date: Friday, August 14, 2026
Time: 8:30 AM EDT
Participant Call Links:
o
Live Webcast: Link
o
Participant Call Registration: Link

About PowerCompute

PowerCompute, Inc. (Nasdaq: PWCM) is a Bitcoin treasury and mining company expanding into high-performance computing and artificial intelligence infrastructure. Founded in 2008 and headquartered in Tampa, Florida, the Company


operates 26 megawatts of wholly-owned power infrastructure across facilities in Oklahoma and Mississippi. The Company also operates a technology-enabled specialty finance business providing funding to nonprofit community associations primarily in the State of Florida. For more information, please visit https://www.power-compute.com.

Forward-Looking Statements

This press release may contain forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” and “project” and other similar words and expressions are intended to signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions but rather are subject to various risks and uncertainties. Some of these risks and uncertainties are identified in the Company’s most recent Annual Report on Form 10-K and its other filings with the SEC, which are available at www.sec.gov. These risks and uncertainties include, without limitation, the volatility of Bitcoin and other cryptocurrency prices, risks related to the use of Bitcoin as collateral for the Arch Facility, including the requirement to post additional collateral if the value of Bitcoin declines, our ability to satisfy the terms and conditions of the Arch Facility or to extend such loans on satisfactory terms, our ability to successfully enter and operate in the high-performance computing and AI infrastructure business, the availability and cost of GPU and related infrastructure equipment, competition in the HPC and AI compute market, our ability to finance our site acquisitions and cryptocurrency mining operations, the risks of operating in the cryptocurrency mining business and our ability to grow that business, the capacity of our Bitcoin mining machines and our related ability to purchase power at reasonable prices, and our ability to identify and acquire additional mining sites. The occurrence of any of these risks and uncertainties could have a material adverse effect on our business, financial condition, and results of operations.

 

Investor and Media Contact

KCSA Strategic Communications

Philip Carlson

pcarlson@kcsa.com

212-896-1233

 


PowerCompute, Inc. and Subsidiaries Consolidated Statements of Operations (unaudited)

`

Three Months ended June 30,

Six Months ended June 30,

2026

2025

2026

2025

Revenues:

Digital mining revenues

 $ 2,008,220

 $ 1,806,364

 $ 3,986,400

 $ 4,080,304

Specialty finance revenue

                  87,771

                   94,945

                 195,428

                 162,334

Rental revenue

               20,593

 

           27,015

               43,723

           57,023

           Total revenues

              2,116,584

              1,928,324

              4,225,551

              4,299,661

Operating costs and expenses:

Digital mining cost of revenues (exclusive of depreciation and amortization shown below)

              1,571,273

              1,288,399

              3,439,617

              2,836,694

Curtailment and energy sales

                (145,071)

                (223,269)

                (512,666)

                (372,955)

Staff costs and payroll

              1,113,824

              1,087,627

              2,431,099

              2,138,104

Depreciation and amortization

                 840,142

              2,039,343

              1,669,970

              4,076,921

Loss (gain) on fair value of Bitcoin, net

              1,318,607

             (3,761,139)

              5,103,025

             (1,951,163)

Professional fees

                 450,389

                 308,829

                 796,083

                 673,314

Selling, general and administrative

                 345,317

                 375,420

                 721,745

                 685,384

Real estate management and disposal

                  20,008

                   22,420

                  33,383

                  58,734

Collection costs

                  12,804

                    8,589

                  25,184

                  25,941

Settlement costs with associations

                         -

 

                     -

 

                         -

 

          3,693

Loss (gain) on disposal of assets

                   (2,739)

                   99,578

                   (2,739)

                 286,359

Other operating costs

                 447,123

                 259,012

                 808,218

                 514,960

Total operating costs and expenses

              5,971,677

              1,504,809

            14,512,919

              8,975,986

            Operating income (loss)

             (3,855,093)

                 423,515

           (10,287,368)

             (4,676,325)

Unrealized gain (loss) on marketable securities

                    8,110

                   (5,110)

                    5,730

                 (13,820)

Unrealized gain (loss) on investment and equity securities

                   (1,111)

                (130,890)

                  12,913

                (156,874)

Impairment loss on prepaid mining machine deposit

                 (17,193)

                         -

                 (17,193)

                         -

Gain on Galaxy loan derivative

              1,669,659

                         -

              1,692,033

                         -

Loss on fair value of purchased Bitcoin, net

                         -

                         -

                         -

                 (52,704)

Loss on fair value of digital assets receivable

             (1,700,773)

                         -

             (4,879,213)

                         -

Change in credit loss reserve on digital assets receivable

                    3,393

                         -

                    9,187

                         -

Interest expense

                (687,087)

                (227,546)

             (1,232,258)

                (448,452)

Interest income

                  14,532

                       531

                  15,064

                    1,676

Income (loss) before income taxes

             (4,565,563)

                   60,500

           (14,681,105)

             (5,346,499)

Income tax expense

                         -

                         -

                         -

                         -


Net income (loss)

 $ (4,565,563)

 $ 60,500

 $(14,681,105)

 $(5,346,499)

Less: loss (gain) attributable to non-controlling interest

                    1,253

                   40,054

                   (2,419)

                  48,379

Net income (loss) attributable to PowerCompute, Inc.

$ (4,564,310)

$ 100,554

$(14,683,524)

$ (5,298,120)

Less: deemed dividends (Note 6)

                 (40,023)

                         -

                 (40,023)

                         -

Net income (loss) attributable to common shareholders

$ (4,604,333)

$ 100,554

$(14,723,547)

$ (5,298,120)

 

Basic income (loss) per common share (Note 1)

$ (5.26)

$ 0.49

$ (16.99)

$ (25.80)

Diluted income (loss) per common share (Note 1)

$ (5.26)

$ 0.49

$ (16.99)

$ (25.80)

Weighted average number of common shares outstanding

Basic

                 875,050

                 205,336

                 866,689

                 205,336

Diluted

                 875,050

                 205,336

                 866,689

                 205,336

 


PowerCompute, Inc. and Subsidiaries Consolidated Balance Sheets

June 30,

December 31,

2026
(unaudited)

2025

Assets

Cash

 $ 853,788

 $ 1,424,426

Marketable securities

                  43,110

                  37,380

Prepaid expenses and other assets

                 759,533

              1,198,486

Finance receivables

                    3,272

                  17,533

Digital assets - current (Note 2)

                 751,547

              2,563,474

Digital assets - collateral (Note 2)

              5,500,000

              5,500,000

Digital assets receivable, net (Note 2)

            10,183,164

            12,678,014

Galaxy loan derivative asset (Note 4)

                 979,600

                  47,673

Income tax receivable

                         -

                  31,187

Current assets

            19,074,014

            23,498,173

Fixed assets, net (Note 3)

              8,620,463

              9,917,350

Intangible assets, net (Note 3)

              6,196,193

              6,327,769

Deposits on mining equipment

                  14,974

                    1,597

Investment in Seastar Medical Holding Corporation

                  37,986

                  25,073

Digital assets - long-term (Note 2)

                         -

              8,233,035

Digital assets - collateral (Note 2)

              2,200,000

              2,200,000

Right of use assets (Note 5)

                 617,099

                 728,995

Other assets

                 325,988

                 384,234

Long-term assets

            18,012,703

            27,818,053

Total assets

 $ 37,086,717

 $ 51,316,226

Liabilities and stockholders’ equity

Accounts payable and accrued expenses

              1,515,657

              1,745,875

Note payable - short-term (Note 4)

              6,588,035

              7,006,912

Master digital currency loan (Note 4)

            10,809,494

            10,920,838

Due to related parties (Note 7)

                  76,826

                  48,319

Current portion of lease liability (Note 5)

                 207,472

                 194,618

Total current liabilities

            19,197,484

            19,916,562

Note payable - long-term (Note 4)

              1,952,752

              1,932,502

Lease liability - net of current portion (Note 5)

                 411,972

                 590,368

Long-term liabilities

              2,364,724

              2,522,870

Total liabilities

            21,562,208

            22,439,432

Stockholders’ equity (Note 6)

Preferred stock, par value $.001; 150,000,000 shares authorized; no shares issued and outstanding as of June 30, 2026 and December 31, 2025

                         -

                         -

Common stock, par value $.001; 350,000,000 shares authorized; 934,662 and 564,940 shares issued and outstanding as of June 30, 2026 and December 31, 2025

                       935

                       565

Additional paid-in capital

           124,528,398

           123,199,948

Accumulated deficit

          (107,266,452)

           (92,582,928)

Total PowerCompute stockholders’ equity

            17,262,881

            30,617,585


   Non-controlling interest

             (1,738,372)

             (1,740,791)

Total stockholders’ equity

            15,524,509

            28,876,794

Total liabilities and stockholders’ equity

 $ 37,086,717

 $ 51,316,226

 


PowerCompute, Inc. and Subsidiaries Consolidated Statements of Cash Flows

 

Six Months ended June 30,

2026

2025

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss

$ (14,681,105)

$ (5,346,499)

Adjustments to reconcile net loss to net cash used in operating activities

Depreciation and amortization

                   1,669,970

                   4,076,921

Noncash lease expense

                      111,896

                        96,373

Amortization of debt issue costs and debt discount

                      711,540

                        42,528

Stock option expense

                      530,448

                      135,426

Accrued interest expense on finance lease

                        26,244

                        30,553

Loss (gain) on fair value of Bitcoin, net

                   5,103,025

                 (1,898,459)

Loss on fair value of digital assets receivable

                   4,879,213

                                -

Impairment loss on mining machine deposit

                        17,193

                                -

Unrealized loss (gain) on marketable securities

                        (5,730)

                        13,820

Gain on Galaxy loan derivative

                 (1,692,033)

                                -

Change in credit loss reserve on digital assets receivable

                        (9,187)

                                -

Unrealized loss (gain) on investment and equity securities

                      (12,913)

                      156,874

Loss (gain) on disposal of fixed assets

                        (2,739)

                      286,359

Write-off of income tax receivable

                        31,187

                                -

Change in operating assets and liabilities:

Prepaid expenses and other assets

                      480,006

                      398,424

Due to related party

                        28,507

                          5,449

Accounts payable and accrued expenses

                    (230,218)

                      540,514

Mining of digital assets

                 (3,986,400)

                 (4,080,304)

Lease liability payments

                    (191,786)

                    (171,474)

Net cash used in operating activities

                 (7,222,882)

                 (5,713,495)

CASH FLOWS FROM INVESTING ACTIVITIES:

Net collections (investment) of finance receivables - original product

                          8,332

                        (2,434)

Net collections (investment) in finance receivables - special product

                          5,929

                        (2,635)

Capital expenditures

                    (252,145)

                    (377,212)

Collection of note receivable

                                -

                      200,000

Proceeds from sale of fixed assets

                                -

                      953,153

Investment in digital assets - Tether

                        (5,296)

                      (30,315)

Proceeds from sale of Bitcoin

                   6,555,285

                   3,323,773

Proceeds from the sale of Tether

                          3,173

                        29,460

Change in deposits for mining equipment

                                -

                    (986,690)

Distribution to members

                                -

                        (1,015)

Net cash provided by investing activities

                   6,315,278

                   3,106,085

CASH FLOWS FROM FINANCING ACTIVITIES:


Insurance financing repayments

                    (461,406)

                    (410,877)

Proceeds from warrant exercise, net of issuance costs

                          2,909

                                -

Proceeds from the issuance of common stock, net of issuance costs

                      795,463

                                -

Issuance costs

                                -

                        (6,285)

Net cash provided by (used in) financing activities

                      336,966

                    (417,162)

NET DECREASE IN CASH

                    (570,638)

                 (3,024,572)

CASH - BEGINNING OF PERIOD

                   1,424,426

                   3,378,152

CASH - END OF PERIOD

$ 853,788

$ 353,580

 

SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES

Insurance financing

 $ -

 $ 168,324

Recognition of Galaxy loan derivative

 $ 760,105

 $ -

Digital assets transferred to digital assets receivable, net

 $ 2,375,176

 $ -

SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION

Cash paid for taxes

 $ -

 $ -

Cash paid for interest

 $ 568,015

 $ 337,850

 


Non-GAAP Financial Measures

Our reported results are presented in accordance with U.S. generally accepted accounting principles (“GAAP”). We also disclose Earnings before Interest, Tax, Depreciation and Amortization (“EBITDA”) and Core Earnings before Interest, Tax, Depreciation and Amortization (“Core EBITDA”) which adjusts for unrealized loss (gain) on investment and equity securities, loss (gain) on disposal of mining equipment, loss on impairment of prepaid mining machine deposits, and stock compensation expense and option expense, all of which are non-GAAP financial measures. We believe these non-GAAP financial measures are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of Bitcoin miners.

The following tables reconcile net loss, which we believe is the most comparable GAAP measure, to EBITDA and Core EBITDA:

Three Months ended June 30,

Six Months ended June 30,

2026

2025

2026

2025

Net income (loss)

 

$ (4,565,563)

 

$ 60,500

$(14,681,105)

 

$ (5,346,499)

Income tax expense

                           -

 

                 -

                                -

                         -

Interest expense

 

                   687,087

 

         227,546

                      1,232,258

 

                 448,452

Depreciation and amortization

                   840,142

 

       2,039,343

                      1,669,970

              4,076,921

Income (loss) before interest, taxes & depreciation

 

$ (3,038,334)

 

$ 2,327,389

$ (11,778,877)

 

$ (821,126)

Unrealized loss (gain) on investment and equity securities

                       1,111

 

         130,890

                         (12,913)

                 156,874

Impairment loss on prepaid mining machine deposits

                     17,193

 

                 -

                          17,193

                         -

Loss (gain) on disposal of mining equipment

 

                      (2,739)

 

           99,578

                           (2,739)

 

                 286,359

Stock compensation and option expense

                   199,299

 

           24,621

                        530,448

                 135,426

Core income (loss) before interest, taxes & depreciation

 

$ (2,823,470)

 

 $ 2,582,478

$ (11,246,888)

 

  $ (242,467)

 

 


Filing Exhibits & Attachments

2 documents