STOCK TITAN

Paramount Gold Nevada quarterly loss widens to $4.56M

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
10-Q

Rhea-AI Filing Summary

Paramount Gold Nevada Corp. (PZG) reported a net loss of $4,562,549 for the three months ended September 30, 2026, 6% above the year-earlier loss of $4,324,338; it had no revenue from mining operations in either period. Cash used in operations was $1,792,018, compared with $1,081,039 a year earlier, and cash and equivalents were $8,325,303 at September 30, 2026. Exploration and development expense was $747,510, up 32% from $566,096.

Management expects existing cash resources to fund operations through approximately August 2027. At September 30, 2026, working capital was approximately $8,868,777, excluding the $3,180,611 warrant liability. Management also says substantial doubt remains about the company’s ability to continue as a going concern within 12 months after the financial statements are issued, citing ongoing losses and reliance on additional financing. The Bureau of Land Management approved the Grassy Mountain Plan of Operations; before construction, Paramount says it will post a financial bond that triggers an official Decision letter and final Notice to Proceed. During the quarter, it issued 91,000 shares under its at-the-market program for net proceeds of $86,115.

1 point · 1 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

1 major · 3 points

How the balance works

Positive

  • Major pointBLM approved Grassy Mountain plan; bond precedes final Notice to Proceed.

Negative

  • Major pointSubstantial doubt about going concern within 12 months after statements issue.
  • Moderate pointNet loss increased 6% year over year to $4,562,549.
  • Moderate pointOperating cash used increased to $1,792,018 from $1,081,039 year over year.

Filing Explained

At the debenture’s contractual trigger, Sprott can choose a 4.75 percent Grassy Mountain revenue royalty instead of cash repayment.

During the three months ended September 30, 2026, Paramount issued 315,315 common shares to pay accrued interest on the Sprott debenture. Outstanding shares rose from 86,124,381 at June 30, 2026 to 86,530,696 at September 30, 2026; issuing additional shares increases the share count and reduces existing holders’ percentage ownership absent offsetting changes.

The $15 million secured debenture remained recorded as debt at September 30, 2026. At commercial production or five years after its December 27, 2023 closing, it may be repaid in cash or converted into a 4.75% gross-revenue royalty on proposed Grassy Mountain; Sprott alone controls whether conversion occurs. If the royalty is issued, Paramount may buy back half for $11.25 million on its second anniversary or $12.375 million on its third.

If Paramount gives Seabridge notice of a positive production decision and secured construction financing, Seabridge may, during the following 30 days, require Paramount to purchase its net profit interest for $10 million Canadian dollars, and the filing says Paramount would likely need additional equity or other financing if that right is exercised.

Net loss $4,562,549 Three months ended September 30, 2026; 6% higher than $4,324,338 for the same period in 2025.
Cash used in operating activities $1,792,018 Three months ended September 30, 2026, compared with $1,081,039 in 2025.
Cash and cash equivalents $8,325,303 As of September 30, 2026.
Working capital Approximately $8,868,777 As of September 30, 2026; excludes the $3,180,611 warrant liability.
Expected cash runway Through approximately August 2027 Management’s estimate based on existing cash resources.
Exploration and development expense $747,510 Three months ended September 30, 2026, up 32% from $566,096 in 2025.
ATM issuance proceeds $86,115 Net proceeds from 91,000 shares issued during the quarter.
Anticipated 12-month cash expenditures $5.7 million; $1.1 million; $1.6 million Corporate, land claim maintenance and general expenses; discretionary Grassy Mountain water wells and Sleeper heap-leach pad drilling, respectively.
going concern financial
"substantial doubt about the Company’s ability to continue as a going concern"
Going concern is the accounting assumption that a company will keep operating and meeting its obligations for the foreseeable future. The phrase matters most when a company or its auditors disclose substantial doubt about it, a formal warning that the business may not have enough resources to continue without raising money, restructuring, or selling assets. That language in a filing or press release signals elevated financial risk.
at the market financial
"existing “at the market” equity offering program"
“At the market” describes a method companies use to sell newly issued shares directly into the open market at whatever the current trading price is, usually through a broker who places shares in small amounts over time. Investors care because it can reduce each existing shareholder’s ownership percentage and increase the number of shares outstanding, while giving the company a flexible, quick way to raise cash — like adding single seats to a train instead of buying a whole new carriage.
Level 3 inputs financial
"valued based on Level 3 inputs"
Level 3 inputs are the assumptions and estimates a company uses to value assets or liabilities when there is no observable market price, so the valuation relies heavily on internal models and judgment. For investors this matters because these valuations are less verifiable and more subject to error or bias—like estimating the value of a unique vintage car versus checking a price list—and can materially affect reported earnings and balance-sheet strength.
royalty conversion feature financial
"Royalty conversion feature is recorded at $11,036,782"
prefunded warrants financial
"the prefunded warrants have a fair value of $3,180,611"
Prefunded warrants are a security that gives the holder the right to convert the warrant into a share after paying a very small remaining amount because almost the full purchase price was paid upfront. They matter to investors because exercising them increases the company’s outstanding shares (dilution) and can provide immediate cash to the issuer while allowing holders to bypass ownership limits or simplify timing, similar to buying a nearly-complete gift card that only needs a tiny top-up to use.
Plan of Operations regulatory
"approved the Company's Plan of Operations"
A plan of operations is a clear roadmap a company lays out describing what it will do, when, and how much resources it will use to reach business goals—like a recipe that lists steps, ingredients and timing. Investors use it to judge whether the company’s strategy is realistic, how it will spend raised money, what milestones to expect, and what risks or delays could affect returns.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What was PZG’s net loss for the September 2026 quarter?

PZG reported a net loss of $4,562,549 for the three months ended September 30, 2026, compared with $4,324,338 a year earlier, a 6% increase. It reported no revenue from mining operations in either period.

What costs does PZG anticipate over the next 12 months?

Paramount anticipates $5.7 million for corporate, land claim maintenance and general expenses. Discretionary amounts, subject to available cash on hand, include $1.1 million for Grassy Mountain water wells and $1.6 million to drill Sleeper’s previous mine operations heap-leach pads.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Q1--06-300001629210false2http://fasb.org/srt/2026#ChiefExecutiveOfficerMember0001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:PerformanceConditionMember2026-07-012026-09-300001629210us-gaap:RestrictedStockUnitsRSUMember2025-06-300001629210us-gaap:EmployeeStockOptionMember2024-07-012025-06-300001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMember2026-07-012026-09-300001629210us-gaap:CorporateMember2025-07-012025-09-300001629210pzg:SecuredRoyaltyConvertibleDebentureMember2023-12-270001629210us-gaap:RestrictedStockUnitsRSUMember2026-06-300001629210pzg:ShareAveragePriceOfOnePointOneSixMember2025-07-012025-09-300001629210us-gaap:RetainedEarningsMember2025-07-012025-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-07-012026-09-300001629210pzg:GrassyMountainAndOtherOregonBasedProjectsMember2026-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMember2026-07-012026-09-300001629210pzg:PrefundedWarrantsMember2026-09-3000016292102026-06-300001629210us-gaap:EmployeeStockOptionMember2025-06-300001629210us-gaap:CommonStockMember2025-07-012025-09-300001629210us-gaap:AdditionalPaidInCapitalMember2025-06-3000016292102025-07-012026-06-300001629210us-gaap:EmployeeStockOptionMember2025-07-012026-06-300001629210pzg:PrefundedWarrantsMember2025-08-250001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOptionVolatilityMemberus-gaap:FairValueMeasurementsRecurringMemberpzg:A224YearMember2026-09-300001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:ServiceConditionMember2026-07-012026-09-300001629210us-gaap:RestrictedStockUnitsRSUMember2025-07-012026-06-300001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:PerformanceConditionMember2025-07-012025-09-300001629210pzg:SecuredRoyaltyConvertibleDebentureMember2025-07-012025-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOptionVolatilityMemberpzg:A424YearMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001629210us-gaap:CorporateAndOtherMember2026-06-300001629210us-gaap:FairValueInputsLevel3Memberpzg:MeasurementInputExpectedTimePeriodForVolatilityCalculationMemberus-gaap:FairValueMeasurementsRecurringMemberpzg:A224YearMember2026-06-300001629210us-gaap:RetainedEarningsMember2026-09-300001629210us-gaap:EmployeeStockOptionMember2026-07-012026-09-300001629210us-gaap:RetainedEarningsMember2026-07-012026-09-3000016292102026-09-300001629210us-gaap:FairValueInputsLevel3Memberpzg:Risk-FreeRateMemberpzg:A424YearMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:FairValueMeasurementsRecurringMemberpzg:A224YearMember2026-06-300001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMineralPropertiesMember2026-09-300001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMember2025-07-012025-09-300001629210pzg:SeniorManagementMember2026-07-012026-09-300001629210pzg:ShareAveragePriceOfOnePointOneSixMemberpzg:AccruedInterestMember2026-07-012026-09-300001629210us-gaap:AdditionalPaidInCapitalMember2026-07-012026-09-300001629210us-gaap:FairValueInputsLevel3Memberpzg:MeasurementInputExpectedTimePeriodForVolatilityCalculationMemberus-gaap:FairValueMeasurementsRecurringMemberpzg:A224YearMember2026-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputExpectedTermMember2026-06-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedDividendRateMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300001629210us-gaap:FairValueInputsLevel3Memberpzg:Risk-FreeRateMemberpzg:A424YearMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300001629210pzg:SecuredRoyaltyConvertibleDebentureMemberpzg:SecondAnniversaryMember2023-12-272023-12-270001629210pzg:SecuredRoyaltyConvertibleDebentureMember2026-07-012026-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOptionVolatilityMemberpzg:A424YearMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMemberpzg:A424YearMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300001629210pzg:GrassyMountainProjectMember2026-09-300001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMineralPropertiesMember2026-09-300001629210pzg:GrassyMountainProjectMember2026-07-012026-09-300001629210pzg:ShareAveragePriceOfOnePointOneSixMember2026-07-012026-09-300001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMember2025-07-012025-09-300001629210us-gaap:RestrictedStockUnitsRSUMember2026-07-012026-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300001629210srt:MinimumMemberpzg:GrassyMountainProjectMember2026-09-300001629210stpr:NV2026-07-012026-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOptionVolatilityMemberus-gaap:FairValueMeasurementsRecurringMemberpzg:A224YearMember2026-06-300001629210us-gaap:RetainedEarningsMember2026-06-3000016292102026-07-012026-09-300001629210us-gaap:CorporateAndOtherMember2026-09-300001629210us-gaap:FairValueInputsLevel3Memberpzg:Risk-FreeRateMemberus-gaap:FairValueMeasurementsRecurringMemberpzg:A224YearMember2026-09-300001629210pzg:SeabridgeGoldIncMember2026-09-3000016292102024-07-012025-06-300001629210us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300001629210us-gaap:CommonStockMember2025-09-300001629210pzg:SecuredRoyaltyConvertibleDebentureMember2023-12-272023-12-270001629210pzg:SleeperAndOtherNevadaBasedProjectsMember2026-09-300001629210us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300001629210pzg:InterestExpenseIncome2025-07-012025-09-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:FairValueMeasurementsRecurringMemberpzg:A224YearMember2026-09-300001629210pzg:ThirdAnniversaryMemberpzg:SecuredRoyaltyConvertibleDebentureMember2023-12-272023-12-270001629210us-gaap:RetainedEarningsMember2025-06-300001629210pzg:NevadaSelectRoyaltyIncMemberpzg:OptionAgreementMember2026-09-300001629210pzg:SeniorManagementMember2025-07-012025-09-300001629210us-gaap:CommonStockMember2025-06-300001629210pzg:ShareAveragePriceOfOnePointOneSixMemberpzg:AccruedInterestMember2025-07-012025-09-300001629210pzg:TwoThousandFifteenAndTwoThousandSixteenStockIncentiveAndStockCompensationPlanMembersrt:MaximumMember2026-09-300001629210us-gaap:CommonStockMember2026-07-012026-09-300001629210pzg:SleeperGoldProjectAndOtherNevadaBasedProjectsMineralPropertiesMember2026-06-300001629210us-gaap:RestrictedStockUnitsRSUMemberpzg:ServiceConditionMember2025-07-012025-09-3000016292102025-09-300001629210us-gaap:CommonStockMember2026-09-300001629210pzg:OptionAgreementMemberpzg:GrassyMountainProjectMemberpzg:SeabridgeGoldIncMember2026-07-012026-09-300001629210us-gaap:AdditionalPaidInCapitalMember2026-09-300001629210us-gaap:FairValueMeasurementsRecurringMember2026-06-300001629210pzg:InterestExpenseIncome2026-07-012026-09-300001629210us-gaap:FairValueInputsLevel3Memberpzg:Risk-FreeRateMemberus-gaap:FairValueMeasurementsRecurringMemberpzg:A224YearMember2026-06-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001629210us-gaap:EmployeeStockOptionMember2026-06-300001629210us-gaap:RestrictedStockUnitsRSUMember2026-09-300001629210us-gaap:FairValueInputsLevel3Memberpzg:MeasurementInputExpectedTimePeriodForVolatilityCalculationMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001629210pzg:BLMAndTheNevadaStateDepartmentOfEnvironmentalProtectionMemberpzg:SleeperGoldMineMember2026-09-300001629210us-gaap:FairValueInputsLevel3Memberpzg:MeasurementInputExpectedTimePeriodForVolatilityCalculationMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300001629210us-gaap:FairValueInputsLevel3Memberpzg:MeasurementInputExpectedTimePeriodForVolatilityCalculationMemberpzg:A424YearMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001629210us-gaap:FairValueMeasurementsRecurringMember2026-09-300001629210us-gaap:EmployeeStockOptionMember2026-09-300001629210us-gaap:MeasurementInputExpectedDividendRateMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMemberpzg:A424YearMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001629210pzg:NevadaSelectRoyaltyIncMemberpzg:OptionAgreementMember2026-07-012026-09-300001629210pzg:PrefundedWarrantsMember2025-08-252025-08-250001629210pzg:GrassyMountainAndOtherOregonBasedProjectsMember2026-06-300001629210pzg:SleeperAndOtherNevadaBasedProjectsMember2026-06-300001629210pzg:GrassyMountainProjectMembersrt:MaximumMember2026-09-300001629210us-gaap:RetainedEarningsMember2025-09-300001629210us-gaap:AdditionalPaidInCapitalMember2026-06-300001629210pzg:GrassyMountainProjectAndOtherOregonBasedProjectsMineralPropertiesMember2026-06-3000016292102026-11-110001629210us-gaap:FairValueInputsLevel3Memberpzg:MeasurementInputExpectedTimePeriodForVolatilityCalculationMemberpzg:A424YearMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300001629210pzg:PrefundedWarrantsMember2026-07-012026-09-300001629210us-gaap:FairValueInputsLevel3Memberpzg:MeasurementInputBuyBackOptionTermMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-300001629210us-gaap:AdditionalPaidInCapitalMember2025-09-300001629210us-gaap:CommonStockMember2026-06-300001629210us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputExpectedTermMember2026-09-300001629210us-gaap:FairValueInputsLevel3Memberpzg:MeasurementInputBuyBackOptionTermMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-3000016292102025-07-012025-09-3000016292102025-06-300001629210pzg:PrefundedWarrantsMember2025-07-012025-09-300001629210us-gaap:CorporateMember2026-07-012026-09-300001629210pzg:TwoThousandFifteenAndTwoThousandSixteenStockIncentiveAndStockCompensationPlanMember2026-07-012026-09-30pzg:MiningClaimutr:acrexbrli:purexbrli:sharesiso4217:CADiso4217:USDxbrli:sharesiso4217:USDutr:Ypzg:Segment

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2026

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

Commission File Number 001-36908

 

PARAMOUNT GOLD NEVADA CORP.

 

(Exact name of registrant as specified in its charter)

 

 

Nevada

98-0138393

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

 

 

665 Anderson Street

Winnemucca, NV

89445

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (775) 625-3600

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

☐

Accelerated filer

☐

 

 

 

 

Non-accelerated filer

☒

Smaller reporting company

☒

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of registrant’s Common Stock outstanding, $0.01 par value per share, as of November 11, 2026 was 86,546,696.

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.01 Par Value Per Share

 

PZG

 

NYSE American

 

 


 

Table of Contents

 

 

 

Page

PART I

 

FINANCIAL INFORMATION

 

 

Item 1.

 

Financial Statements

 

2

 

 

Condensed Consolidated Interim Balance Sheets as of September 30, 2026 (Unaudited) and June 30, 2026

 

2

 

 

Condensed Consolidated Interim Statements of Operations for the Three Months Ended September 30, 2026 (Unaudited) and September 30, 2025 (Unaudited)

 

3

 

 

Condensed Consolidated Interim Statements of Stockholders’ Equity for the Three Months Ended September 30, 2026 (Unaudited) and Three Months Ended September 30, 2025 (Unaudited)

 

4

 

 

Condensed Consolidated Interim Statement of Cash Flows for the Three Months Ended September 30, 2026 (Unaudited) and September 30, 2025 (Unaudited)

 

5

 

 

Notes to Condensed Consolidated Interim Financial Statements (Unaudited)

 

6

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

16

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

20

Item 4.

 

Controls and Procedures

 

21

 

 

 

PART II

 

OTHER INFORMATION

 

 

Item 1A.

 

Risk Factors

 

22

Item 4.

 

Mine Safety Disclosures

 

22

Item 6.

 

Exhibits

 

23

 

 

 

Signatures

 

Directors, Executive Officers and Corporate Governance

 

24

 

 

 

 

 

 

i


 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

PARAMOUNT GOLD NEVADA CORP.

Condensed Consolidated Interim Balance Sheets

(Unaudited)

 

 

 

 

 

 

 

 

 

 

September 30,
2026

 

June 30,
2026

 

Assets

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,325,303

 

 

$

9,931,206

 

Prepaid expenses and deposits

 

 

1,205,986

 

 

 

1,216,601

 

Other assets

 

 

8,894

 

 

 

15,753

 

Total Current Assets

 

 

9,540,183

 

 

 

11,163,560

 

Non-Current Assets

 

 

 

 

 

 

Mineral properties

 

 

49,157,282

 

 

 

49,157,282

 

Reclamation bonds

 

 

508,781

 

 

 

508,781

 

Property and equipment

 

 

7,788

 

 

 

8,422

 

Total Non-Current Assets

 

 

49,673,851

 

 

 

49,674,485

 

Total Assets

 

$

59,214,034

 

 

$

60,838,045

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

551,406

 

 

$

667,112

 

Reclamation and environmental obligation, current portion

 

 

120,000

 

 

 

120,000

 

Warrant liability

 

 

3,180,611

 

 

 

2,833,905

 

Total Current Liabilities

 

 

3,852,017

 

 

 

3,621,017

 

Non-Current Liabilities

 

 

 

 

 

 

Debt liability of royalty convertible debenture, net

 

 

11,848,073

 

 

 

11,804,567

 

Derivative liability of royalty convertible debenture

 

 

11,036,782

 

 

 

8,946,218

 

Deferred tax liability

 

 

297,552

 

 

 

297,552

 

Reclamation and environmental obligation, non-current portion

 

 

2,280,023

 

 

 

2,251,216

 

Total Non-Current Liabilities

 

 

25,462,430

 

 

 

23,299,553

 

Total Liabilities

 

$

29,314,447

 

 

$

26,920,570

 

Commitments and Contingencies (Note 14)

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

Common stock, par value $0.01, 200,000,000 authorized shares, 86,530,696 issued and outstanding at September 30, 2026 and 200,000,000 authorized shares, 86,124,381 issued and outstanding at June 30, 2026

 

 

865,308

 

 

 

861,245

 

Additional paid in capital

 

 

140,585,713

 

 

 

140,045,115

 

Accumulated deficit

 

 

(111,551,434

)

 

 

(106,988,885

)

Total Stockholders' Equity

 

 

29,899,587

 

 

 

33,917,475

 

Total Liabilities and Stockholders' Equity

 

$

59,214,034

 

 

$

60,838,045

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 

 

 

2


 

PARAMOUNT GOLD NEVADA CORP.

Condensed Consolidated Interim Statements of Operations

(Unaudited)

 

 

Three Months Ended September 30,

 

 

 

2026

 

 

2025

 

Expenses

 

 

 

 

 

 

Exploration and development

 

$

747,510

 

 

$

566,096

 

Reclamation

 

 

32,329

 

 

 

37,880

 

Land holding costs

 

 

184,267

 

 

 

188,608

 

Professional fees

 

 

195,036

 

 

 

245,048

 

Salaries and benefits

 

 

244,698

 

 

 

197,970

 

Directors' compensation

 

 

57,067

 

 

 

42,438

 

General and administrative

 

 

358,313

 

 

 

189,570

 

Accretion

 

 

58,807

 

 

 

56,912

 

Total Expenses

 

 

1,878,027

 

 

 

1,524,522

 

Net Loss Before Other Expense (Income)

 

 

1,878,027

 

 

 

1,524,522

 

Other Expense (Income)

 

 

 

 

 

 

Other income

 

 

(6,468

)

 

 

—

 

Loss from change in fair value of derivative liability on royalty convertible debenture

 

 

2,090,564

 

 

 

1,151,874

 

Loss from change in fair value of warrant liability

 

 

346,706

 

 

 

1,227,664

 

Interest expense

 

 

426,839

 

 

 

426,839

 

Interest income

 

 

(73,119

)

 

 

(6,561

)

Gain on sale of mineral properties

 

$

(100,000

)

 

 

—

 

Net Loss

 

$

4,562,549

 

 

$

4,324,338

 

 

 

 

 

 

 

 

Loss per Common Share

 

 

 

 

 

 

Basic and diluted

 

$

0.05

 

 

$

0.06

 

 

 

 

 

 

 

 

Weighted Average Number of Common

 

 

 

 

 

 

Shares Used in per Share Calculations

 

 

 

 

 

 

Basic and diluted

 

 

86,156,801

 

 

 

76,265,587

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

3


 

PARAMOUNT GOLD NEVADA CORP.

 

Condensed Consolidated Interim Statements of Stockholders’ Equity

(Unaudited)

 

 

Shares (#)

 

 

Common Stock

 

 

Additional
Paid-In
Capital

 

 

Accumulated Deficit

 

 

Total Stockholders'
Equity

 

Balance at June 30, 2026

 

 

86,124,381

 

 

 

861,245

 

 

 

140,045,115

 

 

 

(106,988,885

)

 

 

33,917,475

 

Stock based compensation

 

 

—

 

 

 

—

 

 

 

75,213

 

 

 

—

 

 

 

75,213

 

Capital issued for financing

 

 

91,000

 

 

 

910

 

 

 

85,205

 

 

 

—

 

 

 

86,115

 

Capital issued for payment of interest

 

 

315,315

 

 

 

3,153

 

 

 

380,180

 

 

 

—

 

 

 

383,333

 

Net loss

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(4,562,549

)

 

 

(4,562,549

)

Balance at September 30, 2026

 

 

86,530,696

 

 

$

865,308

 

 

$

140,585,713

 

 

$

(111,551,434

)

 

$

29,899,587

 

 

 

 

Shares (#)

 

 

Common Stock

 

 

Additional
Paid-In
Capital

 

 

Accumulated Deficit

 

 

Total Stockholders'
Equity

 

Balance at June 30, 2025

 

 

75,420,743

 

 

 

754,208

 

 

 

124,242,577

 

 

 

(91,428,662

)

 

 

33,568,123

 

Stock based compensation

 

 

—

 

 

 

—

 

 

 

22,168

 

 

 

—

 

 

 

22,168

 

Capital issued for financing

 

 

2,146,561

 

 

 

21,466

 

 

 

1,874,466

 

 

 

—

 

 

 

1,895,932

 

Capital issued for payment of interest

 

 

366,052

 

 

 

3,661

 

 

 

379,672

 

 

 

—

 

 

 

383,333

 

Net loss

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(4,324,338

)

 

 

(4,324,338

)

Balance at September 30, 2025

 

 

77,933,356

 

 

$

779,335

 

 

$

126,518,883

 

 

$

(95,753,000

)

 

$

31,545,218

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

4


 

PARAMOUNT GOLD NEVADA CORP.

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited)

 

 

Three Months Ended September 30,

 

 

 

2026

 

 

2025

 

Net Loss

 

$

(4,562,549

)

 

$

(4,324,338

)

Adjustments to reconcile net loss to net cash used in operations:

 

 

 

 

 

 

Depreciation

 

 

634

 

 

 

907

 

Stock based compensation

 

 

75,213

 

 

 

22,168

 

Amortization of debt issuance costs

 

 

43,506

 

 

 

43,505

 

Capital issued for interest expense

 

 

383,333

 

 

 

383,333

 

Accretion expense

 

 

58,807

 

 

 

56,912

 

Settlement of asset retirement obligations

 

 

(30,000

)

 

 

(30,000

)

Loss from change in fair value of derivative liability

 

 

2,090,564

 

 

 

1,151,874

 

Loss from change in fair value of warrant liability

 

 

346,706

 

 

 

1,227,664

 

Gain on sale of mineral property

 

 

(100,000

)

 

 

—

 

Effect of changes in operating working capital items:

 

 

 

 

 

 

Change in other assets

 

 

6,859

 

 

 

—

 

Change in prepaid expenses

 

 

10,615

 

 

 

396,511

 

Change in reclamation bonds accounts

 

 

—

 

 

 

8,379

 

Change in accounts payable

 

 

(115,706

)

 

 

(17,954

)

Cash used in operating activities

 

 

(1,792,018

)

 

 

(1,081,039

)

Cash flows from investing activities:

 

 

 

 

 

 

Proceeds from sale of mineral property

 

 

100,000

 

 

 

—

 

Cash used in investing activities

 

 

100,000

 

 

 

—

 

Cash flows from financing activities

 

 

 

 

 

 

Capital issued for financing, net of share issuance costs

 

 

86,115

 

 

 

1,895,932

 

Proceeds from warrant private placement

 

 

—

 

 

 

2,000,000

 

Cash provided by financing activities

 

 

86,115

 

 

 

3,895,932

 

 

 

 

 

 

 

 

Change in cash during period

 

 

(1,605,903

)

 

 

2,814,893

 

Cash at beginning of period

 

 

9,931,206

 

 

 

1,351,001

 

Cash at end of period

 

$

8,325,303

 

 

$

4,165,894

 

 

See Note 4 for supplemental cash flow information

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

5


 

PARAMOUNT GOLD NEVADA CORP.

Notes to Condensed Consolidated Interim Financial Statements

(Unaudited)

 

Note 1. Description of Business and Summary of Significant Accounting Policies

Paramount Gold Nevada Corp. (the “Company” or “Paramount”), incorporated under the General Corporation Law of Nevada, and its wholly owned subsidiaries are engaged in the acquisition, exploration and development of precious metal properties. The Company’s wholly owned subsidiaries include New Sleeper Gold LLC, Sleeper Mining Company, LLC, and Calico Resources USA Corp (“Calico”). The Company is in the process of exploring its mineral properties in Nevada and Oregon, United States. The Company’s activities are subject to significant risks and uncertainties, including the risk of failing to secure additional funding to advance its projects and the risks of determining whether these properties contain reserves that are economically recoverable. The Company’s shares of common stock trade on the NYSE AMERICAN LLC under the symbol “PZG”.

Basis of Presentation and Preparation

The unaudited condensed consolidated interim financial statements are prepared by management in accordance with accounting principles for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the disclosures required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, all the normal and recurring adjustments necessary to fairly present the interim financial information set forth herein have been included.

The condensed consolidated interim financial statements have been prepared on an accrual basis of accounting, in conformity with U.S. GAAP, are presented in US dollars and follow the same accounting policies and methods of their application as the most recent annual financial statements. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts and transactions are eliminated in consolidation. The condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and related footnotes for the year ended June 30, 2026.

Significant Accounting Policies

Please see Note 1- Description of Business and Summary of Significant Accounting Policies contained in the Company's Annual Report on Form 10-K for the year ended June 30, 2026.

Recently Issued Accounting Standards

In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, 'Disaggregation of Income Statement Expenses,' aimed at enhancing the transparency of expense information in financial statements. The ASU seeks to improve the decision usefulness of expense information by requiring public business entities to disaggregate certain expense captions in the notes to financial statements. This includes detailed disclosures of purchases of inventory, employee compensation, depreciation, amortization, and depletion expenses. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is currently reviewing the impact of adopting the provisions of this new ASU on our consolidated financial statements and related disclosures.

Note 2. Going Concern

The Company has not generated any revenues or cash flows from operations to date. As such the Company is subject to all the risks associated with development stage companies. Since inception, the Company has incurred losses and negative cash flows from operating activities which have been funded from the issuance of common stock, prefunded warrants, convertible notes, note payable and the sale of royalties on its mineral properties. The Company does not expect to generate positive cash flows from operating activities in the near future, if at all, until such time it successfully initiates production at its Grassy Mountain or Sleeper Projects, including obtaining construction financing, completing the construction of the proposed mine and anticipates incurring operating losses for the foreseeable future.

The Consolidated Interim Financial Statements of the Company have been prepared on a “going concern” basis, which means that the continuation of the Company is presumed even though events and conditions exist that, when considered in aggregate, raise substantial doubt about the Company’s ability to continue as a going concern because it is possible that the Company will be required to adversely change its current business plan or may be unable to meet its obligations as they become due within one year after the date that these financial statements are issued.

Paramount expects to continue to incur losses as a result of costs and expenses related to maintaining its properties and general and administrative expenses. Since 2015, the Company has relied on equity financings, debt financings and sale of royalties to fund its operations and the Company expects to rely on these forms of financing to fund operations into the near future.

6


 

Paramount’s current business plan requires working capital to fund non-discretionary expenditures for its exploration and development activities on its mineral properties, mineral property holding costs and general and administrative expenses.

Subsequent to November 13, 2026, the Company expects to fund operations as follows:

•
Existing cash on hand and working capital.
•
The existing “at the market” equity offering program ("ATM") with Cantor Fitzgerald & Co. and A.G.P./Alliance Global Partners.
•
Insurance proceeds to fund reclamation and environmental obligations at its Sleeper Gold Project.
•
Equity financings and sale of royalties.

At September 30, 2026, the Company’s cash balance was $8,325,303.

Historically, the Company has been successful in accessing capital through equity and debt financing arrangements or by the sale of royalties on its mineral properties, no assurance can be given that additional financing will be available to it in amounts sufficient to meet its needs, or on terms acceptable to the Company. In the event that the Company is unable to obtain additional capital or financing, the Company's operations, maintenance of our mining claims and the value of our project assets, exploration and development activities would be significantly adversely affected. The continuation of the Company as a going concern is dependent on having sufficient capital to maintain our operations. In considering the Company's financing plans and current working capital position the Company believes there is substantial doubt about its ability to continue as a going concern twelve months after the date that our financial statements are issued.

Note 3. Fair Value Measurements

Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization with the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).

The three levels of the fair value hierarchy under ASC 820 are described below:

Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 Inputs that are both significant to the fair value measurement and unobservable.

Financial assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy. As required by ASC 820, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

Our financial instruments include cash, accounts payable, accrued liabilities, notes payable, the derivative liability of royalty convertible debenture (see Note 6) and warrants (Note 7). Due to their short maturity of our cash, prepaids and deposits, accounts payable and accrued liabilities, we believe that their carrying amounts approximate fair value as of September 30, 2026 and June 30, 2026.

The following tables present the fair value of liabilities measured at fair value on a recurring basis:

 

Balance at September 30, 2026

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

Royalty conversion feature

 

—

 

 

—

 

 

11,036,782

 

$

11,036,782

 

Warrant liability

 

—

 

 

—

 

 

3,180,611

 

 

3,180,611

 

Total

 

—

 

 

—

 

 

14,217,393

 

$

14,217,393

 

 

7


 

 

Balance at June 30, 2026

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

Royalty conversion feature

 

—

 

 

—

 

 

8,946,218

 

$

8,946,218

 

Warrant liability

 

—

 

 

—

 

 

2,833,905

 

 

2,833,905

 

Total

 

—

 

 

—

 

 

11,780,123

 

$

11,780,123

 

The Company determined that the derivative liability (Note 6) embedded in the Debenture is required to be accounted for separately from the Debenture as a derivative liability and recorded at fair value and the remaining value allocated to the Debenture net the unamortized debt issuance costs. The derivative liability is fair valued at each reporting period, with changes in fair value recorded as a gain or loss in the Condensed Consolidated Interim Statement of Operations. During the three months ended September 30, 2026 and 2025, the fair value derivative liability increased by $2,090,564 and $1,151,874, respectively, and it was recorded in Other expenses on the Condensed Consolidated Interim Statement of Operations.

As of September 30, 2026, the Royalty conversion feature is recorded at $11,036,782 (June 30, 2026 - $8,946,218) and is valued based on Level 3 inputs. Several steps were used to calculate the fair value of the Royalty conversion feature on the Debenture. First utilizing the Royalty Agreement's royalty rate of 4.75% for the life of mine, the annual gross royalty amounts were calculated from estimated expected gross revenues of the proposed Grassy Mountain Mine. The gold and silver price assumption was derived by management based on its judgment, taking into account current pricing trends and trends observed in royalty transactions. Also, management considered the mineral reserves of the proposed mine. The annual royalty amounts were discounted using a long term stock market rate of return of 10%. In determining expected future cash flows, management has also considered a number of project-specific risk factors that affect the timing of commencement of production, including the completion of federal and state permitting, the ability to secure construction financing on acceptable terms, and uncertainties related to construction schedules. Due to the appreciation in gold and silver prices, the Company's buyback provision has become economically substantive and therefore has been included in determining the expected future cashflows and the resulting fair value of the Royalty conversion feature. These risks and key input assumptions could materially impact both the timing and amount of the royalty payments, and therefore the fair value of the Royalty conversion feature.

The Company uses a Monte Carlo Simulation framework to measure the fair value of the Royalty Conversion feature. The Company uses the Monte Carlo Simulation valuation technique to capture the Company's buyback feature and the conversion feature. For the three months ended September 30, 2026, the increase in the gold and silver price assumptions have been the main driver in the increase of the cumulative present value of the royalty stream. The key assumptions in valuing the royalty conversion option derivative include:



September 30, 2026

 

 

June 30, 2026

 

Cumulative present value of royalty stream

$

27,177,837

 

 

$

24,750,334

 

Conversion threshold is set as the value of the Debenture

$

15,000,000

 

 

$

15,000,000

 

Term in years for Debenture maturity

2.24

 

 

2.49

 

Term in years for buy-back option

4.24

 

 

4.49

 

Volatility (A 2.24 year historical volatility of gold and silver, weighted by relative value in the project, is used as the historical volatility for the royalty stream)

 

24.04

%

 

 

22.65

%

Risk-Free Rate (Derived 2.24 year from a term-matched coupon risk-free interest rate derived from the Treasury Constant Maturities yield curve)

 

4.80

%

 

 

4.06

%

Dividend yield1

 

0

%

 

 

0

%

Volatility (A 4.24 year historical volatility of gold and silver, weighted by relative value in the project, is used as the historical volatility for the royalty stream)

 

20.08

%

 

 

19.54

%

Risk-Free Rate (Derived 4.24 year from a term-matched coupon risk-free interest rate derived from the Treasury Constant Maturities yield curve)

 

4.95

%

 

 

4.10

%

Payment discount rate

 

17.47

%

 

 

15.95

%

 

1.
Dividend yield is set to 0% as no value of the royalty is lost given that production is assumed to begin in year 5

As of September 30, 2026, the warrant liability is recorded at $3,180,611 and is valued based on Level 3 inputs (Note 7). The prefunded warrants are accounted for as a liability and the changes in fair value of the warrants are recognized in the condensed consolidated interim statement of operations. The cash consideration received at issuance date was reflective of the fair value of the prefunded warrants. To determine the fair value of the prefunded warrants as of September 30, 2026, a weighted-average discount for lack of marketability ("DLOM") rate was estimated by using the Chaffe and Finnerty models, which use Level 3 inputs, including the expected restriction period. A DLOM was applied because the shares issuable upon exercise are subject to resale restrictions under

8


 

Rule 144 and therefore not immediately freely tradable in the public market. The DLOM rate of 11.36% was applied to the common stock price as of September 30, 2026 to determine the fair value.

 

 

Note 4. Non-Cash Transactions

For the three months ended September 30, 2026, the Company issued 315,315 shares of common stock for payment of interest accrued on its outstanding Royalty Convertible Debenture with a fair value of $383,333.

For the three months ended September 30, 2025, the Company issued 366,052 shares of common stock for payment of interest accrued on its outstanding Royalty Convertible Debenture with a fair value of $383,333.

 

Note 5. Capital Stock

Authorized Capital

Authorized capital stock consists of 200,000,000 shares of Common Stock with par value of $0.01 per common share as of September 30, 2026 (June 30, 2026 – 200,000,000 common shares with par value $0.01 per common share).

For the three months ended September 30, 2026, the Company issued 91,000 shares of common stock from its ATM program for net proceeds of $86,115 and issued 315,315 shares of common stock for payment of interest accrued on its outstanding Royalty Convertible Debenture (Note 6) with a fair value of $383,333.

For the three months ended September 30, 2025, the Company issued 2,146,561 shares of common stock from its ATM program for net proceeds of $1,895,932 and issued 366,052 shares of common stock for payment of interest accrued (Note 6) with a fair value of $383,333.

Stock Options, Restricted Stock Units and Stock Based Compensation

Paramount’s 2015 and 2016 Stock Incentive and Compensation Plans, which are stockholder-approved, permits the grant of stock options, restricted stock units and stock to its employees and directors for up to 7.5 million shares of common stock.

Total stock-based compensation for the three months ended September 30, 2026 and 2025 was $75,213 and $22,168, respectively.

Stock Options

Stock option awards are generally granted with an exercise price equal to the market price of Paramount’s stock at the date of grant and have contractual lives of 5 years. To better align the interests of its key executives, employees and directors, with those of its shareholders, a significant portion of those share option awards will vest contingent upon meeting certain stock price appreciation performance goals and other performance conditions. Option and share awards provide for accelerated vesting if there is a change in control (as defined in the employee equity compensation plan).

For the three months ended September 30, 2026 and 2025, the Company did not grant any stock options.

A summary of stock option activity under the Stock Incentive and Compensation Plan is presented below:

Options

 

Options

 

 

Weighted
Average
Exercise
Price

 

 

Weighted-
Average Remaining
Contractual Term (Years)

 

 

Aggregate
Intrinsic
Value

 

Outstanding at June 30, 2025

 

 

765,000

 

 

$

1.09

 

 

 

0.54

 

 

$

—

 

Granted

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Exercised

 

 

(485,000

)

 

 

1.12

 

 

 

—

 

 

 

—

 

Forfeited or expired

 

 

(230,000

)

 

 

1.15

 

 

 

—

 

 

 

—

 

Outstanding at June 30, 2026

 

 

50,000

 

 

$

0.60

 

 

 

1.00

 

 

$

650

 

Granted

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Exercised

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Forfeited or expired

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Outstanding at September 30, 2026

 

 

50,000

 

 

$

0.60

 

 

 

0.75

 

 

$

31,000

 

Exercisable at September 30, 2026

 

 

50,000

 

 

$

0.60

 

 

 

0.75

 

 

$

31,000

 

 

9


 

A summary of the status of Paramount’s non-vested options is presented below:

 

Non-vested Options

 

Options

 

 

Weighted-
Average
Grant-
Date Fair Value

 

Non-vested at June 30, 2025

 

 

160,836

 

 

$

0.57

 

Granted

 

 

—

 

 

 

—

 

Vested

 

 

(125,000

)

 

 

0.56

 

Forfeited or expired

 

 

(35,836

)

 

 

0.62

 

Non-vested at June 30, 2026

 

 

—

 

 

$

—

 

Granted

 

 

—

 

 

 

—

 

Vested

 

 

—

 

 

 

—

 

Forfeited or expired

 

 

—

 

 

 

—

 

Non-vested at September 30, 2026

 

 

—

 

 

$

—

 

 

Restricted Stock Units ("RSUs")

RSUs are awards for service and performance which upon vesting and settlement entitle the recipient to receive one common share of the Company's Common Stock for no additional consideration, for each RSU held.

During the three months ended September 30, 2026 and 2025, the Company granted 17,000 and nil RSUs, respectively.

For the three months ended September 30, 2026, share-based compensation expenses related to service condition RSUs and performance condition RSUs was $39,390 and $35,823, respectively( three months ended September 30, 2025 - $11,612 and $10,556).

A summary of RSUs activity is summarized as follows:

 

Restricted Share Unit Activity

 

Outstanding RSUs

 

 

Weighted average grant date fair value

 

Outstanding at June 30, 2025

 

 

845,000

 

 

$

0.37

 

Granted

 

 

539,400

 

 

 

1.13

 

Vested

 

 

(540,000

)

 

 

0.39

 

Forfeited

 

 

—

 

 

 

—

 

Outstanding at June 30, 2026

 

 

844,400

 

 

$

0.85

 

Granted

 

 

17,000

 

 

 

1.48

 

Vested

 

 

—

 

 

 

—

 

Forfeited

 

 

—

 

 

 

—

 

Outstanding at September 30, 2026

 

 

861,400

 

 

$

0.90

 

 

As of September 30, 2026, there was approximately $251,511 of unamortized stock-based compensation expense related to outstanding RSUs. This expense is expected to be recognized over the remaining weighted-average vesting periods of approximately 0.93 years.

 

Note 6. Debt

$15,000,000 Secured Royalty Convertible Debenture

Effective as of December 27, 2023, Paramount closed on a Secured Royalty Convertible Debenture (the “Debenture”) with Sprott Private Resource Streaming and Royalty (US Collector), LP (“Sprott”) for $15,000,000. The Debenture bears an interest rate of 10% per annum, which, at Paramount’s discretion, will be payable in cash or shares of its common stock at a 7% discount to the 10-day volume weighted average price ("VWAP") from the scheduled date of payment of interest. The Debenture may be repaid in cash or is convertible into a gross revenue royalty (the “Royalty") of 4.75% of the gold and silver produced from the proposed Grassy Mountain Gold Mine. The Debenture may be repaid in cash or through the issuance of the Royalty at the earlier of the commencement of commercial production or five years from the Debenture closing date. The conversion to the Royalty is at Sprott's sole discretion. Paramount may elect to repay the Debenture by providing 20 business day written notice, in cash only and in whole prior to its maturity at a price equal to the sum of the principal amount plus all accrued and unpaid interest plus a prepayment interest premium of equal to 36 months of interest less interest paid prior to the date of prepayment. Upon a sale of the Sleeper Gold Project, Sprott can elect to have a portion of the Debenture repaid with proceeds from the sale. In the event of default, the debenture will accrue interest at 13% per annum. In connection with the issuance of the Debenture, the Company incurred $870,111 of debt issuance

10


 

costs which will be reflected as a discount on the Debenture. Unamortized debt issuance costs will be amortized over the five year term of the Debenture and recorded as an interest expense in the Condensed Consolidated Interim Statement of Operations.

If the Royalty is issued, Paramount has the option to buy back 50% of the Royalty by paying either $11.25 million on the second (2nd) anniversary of the Royalty or $12.375 million on the third (3rd) anniversary. The Company’s obligations under the Debenture are secured by a pledge of the assets of the Company and its subsidiaries, including without limitation by deeds of trust with respect to the Grassy Mountain project and the Sleeper Gold project. The Company is required to maintain a positive cash balance at all times and shall maintain a positive adjusted working capital amount at the end of each fiscal quarter commencing with the fiscal quarter ended March 31, 2024. At September 30, 2026, Paramount was in compliance with these loan covenants.

The Company has accounted for the Royalty Conversion Option and related Buyback Provision as an embedded derivative in accordance with ASC 815 and recorded the derivative as a separate liability at fair value. The fair value of the derivative as at September 30, 2026 and June 30, 2026 was $11,036,782 and $8,946,218 (Note 3).

The Debenture consisted of the following:

 

 

 

 

 

 

 

 

 

September 30, 2026

 

 

June 30, 2026

 

 

 

 

 

 

Debt liability of royalty convertible debenture before issuance costs

 

$

12,239,622

 

 

 

$

12,239,622

 

Less: unamortized issuance costs

 

(391,549

)

 

 

 

(435,055

)

Net debt liability of royalty convertible debenture

 

 

 

11,848,073

 

 

 

 

11,804,567

 

Derivative liability of royalty convertible debenture

 

 

 

11,036,782

 

 

 

 

8,946,218

 

 

In connection with the Debenture, Paramount and Calico entered into a Mining Right of First Refusal Option to Purchase Agreement (the “ROFR”) in favor of Sprott. Pursuant to the ROFR, Paramount has granted to Sprott the right of first refusal with respect to any proposed grant, sale or issuance to any third party of a stream, royalty or similar interest (a “Mineral Interest”) based on or with reference to future production from the proposed Grassy Mountain gold and silver mine. If the cash equivalent value (with the value of any non-cash consideration) of any third party offer (the “Third Party Consideration”) exceeds $60,000,000 then Sprott shall have the right to buy a percentage interest of the Mineral Interest equal to the percentage that $60,000,000 is to the Third Party Consideration (the “Proportionate Mineral Interest”). If the Third Party Consideration equals or is less than $60,000,000, Sprott shall have the right to buy the entire Mineral Interest subject to such third party offer.

 

The ROFR shall terminate on the date which is the earlier of (i) the seventh (7th) anniversary of the ROFR; (ii) the closing of one or more purchase transactions between Paramount and Sprott in respect of Mineral Interests for an aggregate purchase price of $60,000,000 upon the exercise by Sprott of its rights pursuant to the ROFR; and (iii) the closing of a purchase transaction between Paramount and a third party in respect of a Mineral Interest for a purchase price in excess of $60,000,000 where Sprott does not exercise its right of first refusal pursuant to the ROFR.

 

Interest Expense

The following table summarizes the components of recorded interest expense:

 

For the Three Months Ended September 30, 2026

 

 

For the Three Months Ended September 30, 2025

 

 

Royalty Convertible Debenture

$

383,333

 

 

$

383,333

 

 

Amortization of issuance costs on Royalty Convertible Debenture

 

43,506

 

 

 

43,506

 

 

Total interest expense

$

426,839

 

 

$

426,839

 

 

 

Note 7. Warrants

On August 25, 2025, the Company issued 2,941,176 prefunded warrants to purchase common stock for a purchase price of $0.68 per warrant share, in exchange for $2,000,000 in cash consideration, which is reflective of the fair value of the prefunded warrants. The warrants have an exercise price of $0.0001 per share and are exercisable immediately upon issuance. The warrants only expire once they have been exercised in full.

11


 

The outstanding warrants are classified as a liability on the condensed consolidated interim balance sheet. The prefunded warrants will be presented within current liabilities as they are exercisable at any time at the holder’s option. The prefunded warrants, which have a nominal exercise price, are measured at fair value by applying a discount to the Company's common stock price at each reporting date.

After the occurrence of an event that is outside of the Company’s control, the warrant holders have the option to elect to exercise the warrant or to exchange the warrant for a security in the successor entity with similar terms and conditions. This term, which provides the warrant holders with a variation in settlement that is not provided to the common shareholders, fails to meet the indexation guidance under ASC 815. As such, the warrants were established as a liability on the balance sheet at the time of issuance and are remeasured to fair value each reporting date by applying a discount to the Company’s common stock price as of the reporting date, which is further discussed in Note 3. As of September 30, 2026, the prefunded warrants have a fair value of $3,180,611. During the three months ended September 30, 2026 and 2025, a change in fair value of $346,706 and $1,277,664, respectively, was recognized as a loss from change in fair value of warrant liability on the condensed consolidated interim statement of operations. There were no warrants exercised during the period and the Company had 2,941,176 warrants outstanding and not exercised as of September 30, 2026. The warrants were excluded from the calculation of diluted net loss per share attributable to common shareholders because their impact would have been antidilutive for the period.

Note 8. Mineral Properties

The Company has capitalized acquisition costs on mineral properties as follows:

 

 

September 30, 2026

 

 

June 30, 2026

 

Sleeper and other Nevada based Projects

 

$

25,721,554

 

 

$

25,721,554

 

Grassy Mountain and other Oregon based Projects

 

 

23,435,728

 

 

 

23,435,728

 

Total mineral properties

 

$

49,157,282

 

 

$

49,157,282

 

Sleeper:

Sleeper is located in Humboldt County, Nevada, approximately 26 miles northwest of the town of Winnemucca.

During the three months ended September 30, 2026, the Company sold 36 mining claims in Nevada, which had been fully written off in prior years, to an unrelated third party for cash consideration of $100,000. The Company retained a 2% net smelter return royalty on the claims. As the claims had no carrying value, the Company recognized a gain on sale of $100,000, included in Other expense/income in the interim condensed consolidated statements of operations.

Grassy Mountain:

The Grassy Mountain Project is located in Malheur County, Oregon, approximately 22 miles south of Vale, Oregon, and roughly 70 miles west of Boise, Idaho.

Impairment of Mineral Properties

The Company reviews and evaluates its long-lived assets for impairment on an annual basis or more frequently when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. As at September 30, 2026, no events or changes in circumstance are believed to have impacted recoverability of the Company’s long-lived assets. Accordingly, it was determined that no interim impairment was necessary.

Note 9. Reclamation and Environmental Obligation

Reclamation and environmental costs are based principally on legal requirements. Management estimates costs associated with reclamation of mineral properties and properties under mine closure. On an ongoing basis the Company evaluates its estimates and assumptions; however, actual amounts could differ from those based on estimates and assumptions.

The Company has posted several cash bonds as financial security to satisfy reclamation requirements for its Bureau of Land Management ("BLM") mining claims. The balance of posted cash reclamation bonds at September 30, 2026 is $508,781 (June 30, 2026 - $508,781).

Paramount is responsible for managing the reclamation activities from the previous mine operations at the Sleeper Gold Mine as directed by the BLM and the Nevada State Department of Environmental Protection (“NDEP”). Paramount has estimated the undiscounted reclamation costs for existing disturbances and monitoring at the Sleeper Gold Project required by the BLM and NDEP to be $5,692,970 at September 30, 2026. These costs are expected to be incurred between the calendar years 2026 and 2060. The sum of expected costs by year are discounted using the Company’s credit adjusted risk free interest rate from the time it expects to pay the retirement to the time it incurs the obligation. The asset retirement obligation for the Sleeper Gold Project recorded on the balance sheet is equal to the present value of the estimated reclamation costs as required by both the BLM and NDEP.

12


 

 

The following variables were used in the calculation:

 

 

 

Three Months Ended
September 30, 2026

 

 

Year Ended June 30, 2026

 

Weighted-average credit adjusted risk free rate

 

 

9.90

%

 

 

9.90

%

Weighted-average inflation rate

 

 

2.53

%

 

 

2.53

%

 

Changes to the Company’s asset retirement obligation for the Sleeper Gold Mine are as follows:

 

 

 

Three Months Ended
September 30, 2026

 

 

Year Ended June 30, 2026

 

Balance at beginning of period

 

$

2,371,216

 

 

$

2,293,765

 

Accretion expense

 

 

58,807

 

 

 

227,647

 

Additions and change in estimates

 

 

—

 

 

 

(30,196

)

Settlements

 

 

(30,000

)

 

 

(120,000

)

Balance at end of period

 

$

2,400,023

 

 

$

2,371,216

 

 

For settlements that have no benefit to future mining operations, the corresponding amount recorded in mineral properties are written off. The balance of the reclamation and environmental obligation of $2,400,023 at September 30, 2026 (June 30, 2026 -$2,371,216) is comprised of a current portion of $120,000 (June 30, 2026 -$120,000) and a non-current portion of $2,280,023 (June 30, 2026 - $2,251,216).

Note 10. Segmented Information

The Company’s reportable segments are comprised of operating units that have losses or assets exceeding 10% of the respective consolidated totals and are consistent with the Company’s management reporting structure. At Paramount, management organizes its segments by material property to make operating decisions and assessing performance. The Company's properties include the Sleeper Gold Project and the Grassy Mountain Project. Additional operating expenses incurred by the Company are treated as corporate overhead. Interest expense incurred by the Company is included in corporate overhead and the chief operating decision maker ("CODM") does not rely on allocating interest expense by reportable segment to assess performance of the segment. Segments are reported in a manner consistent with the internal reporting provided to the CODM. The CODM, who is responsible for allocating resources and assessing the performance of the operating segments, has been identified as the Chief Executive Officer.

The tables below summarize the Company's segments:

 

13


 

Three Months Ended September 30, 2026

 

 

 

Sleeper Gold Project and other Nevada based Projects

 

 

Grassy Mountain Project and other Oregon based Projects

 

 

Corporate

 

 

Total

 

Exploration and development

 

$

123,956

 

 

$

623,554

 

 

$

—

 

 

$

747,510

 

Reclamation

 

 

32,329

 

 

 

—

 

 

 

—

 

 

 

32,329

 

Land holding costs

 

 

140,419

 

 

 

43,848

 

 

 

—

 

 

 

184,267

 

Accretion

 

 

58,807

 

 

 

—

 

 

 

—

 

 

 

58,807

 

Corporate

 

 

—

 

 

 

—

 

 

 

855,114

 

 

 

855,114

 

Net Loss Before Other Expense

 

$

355,511

 

 

$

667,402

 

 

$

855,114

 

 

$

1,878,027

 

Other Expense (Income)

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

(6,468

)

 

 

—

 

 

 

—

 

 

 

(6,468

)

Loss from change in fair value of derivative liability on royalty convertible debenture

 

 

—

 

 

 

—

 

 

 

2,090,564

 

 

 

2,090,564

 

Loss from change in fair value of warrant liability

 

 

—

 

 

 

—

 

 

 

346,706

 

 

 

346,706

 

Interest expense

 

 

—

 

 

 

—

 

 

 

426,839

 

 

 

426,839

 

Interest income

 

 

—

 

 

 

—

 

 

 

(73,119

)

 

 

(73,119

)

Gain on sale of mineral properties

 

 

(100,000

)

 

 

—

 

 

 

—

 

 

 

(100,000

)

Net Loss

 

$

249,043

 

 

$

667,402

 

 

$

3,646,104

 

 

$

4,562,549

 

 

Three Months Ended September 30, 2025

 

 

 

Sleeper Gold Project and other Nevada based Projects

 

 

Grassy Mountain Project and other Oregon based Projects

 

 

Corporate

 

 

Total

 

Exploration and development

 

$

34,957

 

 

$

531,139

 

 

$

—

 

 

$

566,096

 

Reclamation

 

 

37,880

 

 

 

—

 

 

 

—

 

 

 

37,880

 

Land holding costs

 

 

145,435

 

 

 

43,173

 

 

 

—

 

 

 

188,608

 

Accretion

 

 

56,912

 

 

 

—

 

 

 

—

 

 

 

56,912

 

Corporate

 

 

—

 

 

 

—

 

 

 

675,026

 

 

 

675,026

 

Net Loss Before Other Expense

 

$

275,184

 

 

$

574,312

 

 

$

675,026

 

 

$

1,524,522

 

Other Expense (Income)

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Loss from change in fair value of derivative liability on royalty convertible debenture

 

 

—

 

 

 

—

 

 

 

1,151,874

 

 

 

1,151,874

 

Loss from change in fair value of warrant liability

 

 

—

 

 

 

—

 

 

 

1,227,664

 

 

 

1,227,664

 

Interest expense

 

 

—

 

 

 

—

 

 

 

426,839

 

 

 

426,839

 

Interest income

 

 

—

 

 

 

—

 

 

 

(6,561

)

 

 

(6,561

)

Net Loss

 

$

275,184

 

 

$

574,312

 

 

$

3,474,842

 

 

$

4,324,338

 

 

 

Non current assets of Company's segments:

`

 

As at September 30, 2026

 

 

As at June 30, 2026

 

Sleeper Gold Project and other Nevada based projects mineral properties

 

$

25,721,554

 

 

$

25,721,554

 

Grassy Mountain Project and other Oregon based projects mineral properties

 

 

23,435,728

 

 

 

23,435,728

 

Corporate and other

 

 

516,569

 

 

 

517,203

 

Total Non-Current Assets

 

$

49,673,851

 

 

$

49,674,485

 

 

14


 

Note 11. Commitments and Contingencies

Other Commitments

Paramount has an agreement to acquire 44 mining claims (“Cryla Claims”) covering 589 acres located immediately to the west of the proposed Grassy Mountain site from Cryla LLC. Paramount is obligated to make annual lease payments of $60,000 per year until 2043 with an option to purchase the Cryla Claims for $560,000 at any time. The term of the agreement is 25 years and commenced in 2018. In the event Paramount exercises its option to acquire the Cryla Claims, all annual payments shall be credited against a production royalty that will be based on a prevailing price of the metals produced from the Cryla Claims. The royalty rate ranges between 2% and 4% based on the daily price of gold. The agreement with Cryla can be terminated by Paramount at any time. All lease payments under the agreement are up-to-date and no other payments were made during the three months ended September 30, 2026. The Cryla Claims are without known mineral reserves and there is no current exploratory work being performed.

The Company has an agreement with Nevada Select to purchase the Bald Peak mining claims in the States of Nevada and California for a total consideration of $300,000. Payments under the agreement will be based on achieving certain events over time. Upon signing the agreement Paramount made a payment to Nevada Select of $20,000. All payments under the agreement are up to date as of September 30, 2026. The Bald Peak Claims are without known mineral reserves.

Seabridge Gold Inc. ("Seabridge") holds a Net Profit Interest ("NPI") put option in which during the 30-day period immediately following the day that the Company has delivered notice to Seabridge that a positive production decision has been made and construction financing has been secured with respect to the Grassy Mountain Project, Seabridge may cause the Company to purchase the NPI for $10,000,000 Canadian Dollars. If Seabridge exercises the right to cause the Company to purchase the NPI, the Company would likely need to seek additional equity or other financing to fund the purchase, which financing may not be available to the Company on favorable terms or at all. As of September 30, 2026, Seabridge holds approximately 4.2% of the outstanding common stock of the Company and one member of Paramount's board of directors is a director and officer of Seabridge.

 

15


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Certain statements in this Quarterly Report on Form 10-Q (“Form 10-Q”) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give the Company's current expectations and forecasts of future events. All statements other than statements of current or historical fact contained in this quarterly report, including statements regarding the Company's future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “plan,” and similar expressions, as they relate to the Company, are intended to identify forward-looking statements. These statements are based on the Company's current plans, and the Company's actual future activities and results of operations may be materially different from those set forth in the forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. Any or all of the forward-looking statements in this quarterly report may turn out to be inaccurate. The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. The forward-looking statements can be affected by inaccurate assumptions or by known or unknown risks, uncertainties and assumptions. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Form 10-Q, and in the risk factors on Form 10-K that was filed with the U.S. Securities and Exchange Commission ("SEC") on September 17, 2026. The Company expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based.

Cautionary Note to U.S. Investors

We are subject to the reporting requirements of the Securities Exchange Act of 1934, as amended, and applicable Canadian securities laws, and as a result we report our mineral reserves and mineral resources according to two different standards. U.S. reporting requirements, for disclosure of mineral properties, are governed by Item 1300 of Regulation S-K (“S-K 1300”), as issued by the SEC. Canadian reporting requirements for disclosure of mineral properties are governed by National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”), as adopted from the definitions provided by the Canadian Institute of Mining, Metallurgy and Petroleum. Both sets of reporting standards have similar goals in terms of conveying an appropriate level of confidence in the disclosures being reported, but the standards embody slightly different approaches and definitions.

In our public filings in the U.S. and Canada and in certain other announcements not filed with the SEC, we disclose proven and probable reserves and measured, indicated and inferred resources, each as defined in S-K 1300. The estimation of measured resources and indicated resources involves greater uncertainty as to their existence and economic feasibility than the estimation of proven and probable reserves, and therefore investors are cautioned not to assume that all or any part of measured or indicated resources will ever be converted into S-K 1300-compliant reserves. The estimation of inferred resources involves far greater uncertainty as to their existence and economic viability than the estimation of other categories of resources, and therefore it cannot be assumed that all or any part of inferred resources will ever be upgraded to a higher category. Therefore, investors are cautioned not to assume that all or any part of inferred resources exist, or that they can be mined legally or economically.

Overview

We are engaged in the business of acquiring, exploring and developing precious metal projects in the United States. Paramount owns advanced stage exploration projects in the states of Nevada and Oregon. We seek to enhance the value of our projects by implementing exploration and engineering programs designed to expand and upgrade known mineralized material to reserves. The following discussion provides an update on our outlook and plan of operations for the foreseeable future. It also analyzes our financial condition and summarizes the results of our operations for the three months ended September 30, 2026 and compares these results to the results of the prior year three months ended September 30, 2025.

Operating Highlights:

For the three months ended September 30, 2026, key highlights include:

•
The Bureau of Land Management ("BLM") approved the Company's Plan of Operations ("PoO") for the Grassy Mountain Gold Project and concurred the Company's reclamation cost estimate is sufficient to meet all anticipated reclamation requirements. Prior to construction, the Company will post a financial bond triggering an official Decision letter and the issuance of the final Notice to Proceed of the approved PoO for the construction of Grassy Mountain.
 

Outlook and Plan of Operation:

As a development stage company, we do not generate cash flow from our operations. Accordingly, we place a strong emphasis on liquidity management and capital allocation. We carefully monitor cash expenditures and seek opportunities to reduce costs where appropriate. We ensure that we maintain sufficient cash on hand for our loan covenants and to meet our annual land holding costs as the maintenance of mining claims and leases is essential to preserving the value of our mineral property assets.

16


 

 

Comparison of Operating Results for the three months ended September 30, 2026 and 2025

We did not earn any revenue from mining operations for the three months ended September 30, 2026 and 2025.

Net Loss

Our net loss for the three months ended September 30, 2026 was $4,562,549 compared to a net loss of $4,324,338 in the three months ended September 30, 2025. The drivers of the increase in net loss of 6% are fully described below.

The Company expects to incur losses for the foreseeable future as we continue with our planned exploration and development programs.

Expenses

Exploration, Development, Reclamation and Land Holding Costs

For the three months ended September 30, 2026 and 2025, exploration expenses were $747,510 and $566,096, respectively. This represents an increase of 32% or $181,414. Expenses related to our exploration or development activities are generally not comparable from period to period as activities will vary based on several factors. At Grassy Mountain, the Company continued with on-going permitting activities with state and federal agencies and qualified persons continued with the update of our S-K -1300 feasibility study. These expenses totaled $623,554. At Sleeper, expenses of $123,956 were related to general operations and preparing for the planned exploration drill program.

For the three months ended September 30, 2026 and 2025, reclamation expenses were $32,329 and $37,880, respectively. This represents a decrease of 15% or $5,551. The decrease in reclamation expenses reflects reduced third-party support for ongoing monitoring for the Sleeper Gold Project as the Company continues to look for ways to streamline how these costs are incurred; however, it is too early to conclude that this decrease represents a trend.

For the three months ended September 30, 2026 and 2025, land holding costs were $184,267 and $188,608, respectively. The relatively unchanged land holding costs from the prior period reflect the consistent number of mining claims held by the Company.

Salaries and Benefits

For the three month periods ended September 30, 2026 and 2025, salary and benefits were $244,698 and $197,970, respectively. This represents an increase of 24%. Salary and benefits are comprised of cash and equity based compensation of the Company’s executive and corporate administration teams. The increase is mainly due to the higher stock based compensation that was recorded in the current period from the comparable prior year period. Included in the salary and benefits expense amount for the three months ended September 30, 2026 and 2025 was non-cash equity based compensation applicable to executive and administration employees of $47,760 and $17,730, respectively.

Directors’ Compensation

For the three month periods ended September 30, 2026 and 2025, directors’ compensation expenses were $57,067 and $42,438, respectively. This represents an increase of 34%. Directors’ compensation consists of cash and stock-based compensation of the Company’s board of directors. The increase reflects higher equity based compensation recorded in the current quarter compared to the prior year’s comparable period.

Professional Fees and General and Administration

For the three months ended September 30, 2026 and 2025, professional fees were $195,036 and $245,048, respectively. This represents a decrease of $50,012. The decrease was mainly due to one time advisory fees incurred in the prior period that were not incurred in the current comparable period. Professional fees include legal, audit, advisory and consultant expenses incurred on corporate and operational activities being performed by the Company on a period-by-period basis.

For the three months ended September 30, 2026 and 2025, general and administration expenses increased by $168,743 or 89% to $358,313 from $189,570 for the same period in 2025. The increase reflects approximately $91,000 of higher recurring costs, primarily investor relations, insurance and travel, which the Company expects to continue in future periods, and approximately $78,000 of non-recurring costs, primarily related to compliance and reporting.

Liquidity and Capital Resources

As an exploration and development company, Paramount funds its operations, reclamation activities and discretionary exploration programs with its cash on hand. At September 30, 2026, we had cash and cash equivalents of $8,325,303 compared to $9,931,206 as of June 30, 2026. As of September 30, 2026, excluding the warrant liability of $3,180,611, we had working capital of approximately $8,868,777. Based on the Company's current operating plan, existing cash resources are expected to fund operations through approximately August 2027. The Company's planned expenditures primarily consist of corporate general and administrative costs

17


 

and expenditures related to the permitting and advancement of its mineral properties. Certain project expenditures including exploration, production development, engineering, technical studies and/or other project advancement activities, are discretionary as to timing and scope and may be reduced or deferred depending on available liquidity and the timing of additional financing. Our plan to manage our liquidity position is described below under Going Concern and Capital Resources.

In May 2020, the Company established an $8.0 million ATM equity offering program with Cantor Fitzgerald & Co. ("Cantor") and Canaccord Genuity LLC to proactively increase its financial flexibility. In November 2025, the Company established a new $14.9 million "at the market" offering program with Cantor and A.G.P./Alliance Global Partners. During the three months ended September 30, 2026, the Company issued 91,000 shares under the program for net proceeds of $86,115.

The main uses of cash for the three months ended September 30, 2026 were:

•
Cash used in operating activities of $1,792,018 was mainly used to fund our permitting and exploration activities at our projects, salary and benefits costs of our employees and ongoing general and administration costs.

In addition to cash used in operating activities, the Company received cash during the three months ended September 30, 2026 as follows:

•
Cash provided by the sale of a mineral property of $100,000.
•
Cash provided by financing activities of $86,115 from sales under the ATM program.

Going Concern and Capital Resources

The Condensed Consolidated Financial Statements of the Company have been prepared on a “going concern” basis, which means that the continuation of the Company is presumed even though events and conditions exist that, when considered in aggregate, raise substantial doubt about the Company’s ability to continue as a going concern because it is possible that the Company will be required to adversely change its current business plan or may be unable to meet its obligations as they become due within one year after the date that these financial statements were issued.

Paramount expects to continue to incur losses as a result of costs and expenses related to maintaining its properties and general and administrative expenses. Since 2015, the Company has relied on equity financings, debt financings and sale of royalties to fund its operations and the Company expects to rely on these forms of financing to fund operations into the near future.

Paramount’s current business plan requires working capital to fund non-discretionary expenditures for its exploration and development activities on its mineral properties, mineral property holding costs and general and administrative expenses.

We anticipate our twelve-month cash expenditures to be as follows:

•
$5.7 million on corporate, land claim maintenance and general expenses

We anticipate our twelve-month cash discretionary exploration and development, subject to available cash on hand, as follows:

•
$1.1 million to drill water wells to support mine production and monitoring at the Grassy Mountain Project
•
$1.6 million to drill the previous mine operations heap leach pads at the Sleeper Project

For any interest that accrues and is owing on the outstanding Debenture, the Company expects to elect to pay the quarterly-annual interest payment in shares of its Common Stock.

Subsequent to November 13, 2026, the Company expects to fund operations as follows:

•
Existing cash on hand and working capital.
•
The existing ATM program with Cantor Fitzgerald & Co. and A.G.P./Alliance Global Partners.
•
Insurance proceeds to fund reclamation and environmental obligations at its Sleeper Gold Project.
•
Equity financings or sale of royalties.

Historically, we have been successful in accessing capital through equity and debt financing arrangements or by the sale of royalties on our mineral properties, no assurance can be given that additional financing will be available to it in amounts sufficient to meet its needs, or on terms acceptable to the Company. In the event that we are unable to obtain additional capital or financing, our operations, exploration and development activities will be significantly adversely affected. The continuation of the Company as a going concern is dependent on having sufficient capital to maintain our operations. In considering our financing plans, our current working capital position and our ability to reduce operating expenses, the Company believes there is substantial doubt about its ability to continue as a going concern twelve months after the date that our financial statements are issued.

18


 

Critical Accounting Policies and Estimates

Management considers the following policies to be most critical in understanding the judgments that are involved in preparing the Company’s consolidated financial statements and the uncertainties that could impact the results of operations, financial condition and cash flows. Our financial statements are affected by the accounting policies used and the estimates and assumptions made by management during their preparation. Management believes the Company’s critical accounting policies are those related to mineral property acquisition costs, exploration and development costs, asset retirement obligations, warrant liability accounting and derivative liability accounting.

Estimates

The Company prepares its consolidated financial statements and notes in conformity with United States Generally Accepted Accounting Principles (“U.S. GAAP”), which requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and the reported amounts of revenue and expenses during the reporting period. On an ongoing basis, management evaluates these estimates, including those related to the adequacy of the Company’s reclamation and environmental obligations, the assessment of impairment of mineral properties, and the fair value of warrant and derivative liabilities.

Management bases its estimates on historical experience and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Warrants

The fair value of the Company’s pre-funded warrant liability is estimated based on the closing price of the Company’s common stock at the reporting date, adjusted for a discount for lack of marketability (“DLOM”) related to restrictions on the underlying shares. The determination of the DLOM requires judgment and changes in this assumption could materially affect the estimated fair value of the warrant liability.

Mineral property acquisition costs

The Company capitalizes the cost of acquiring mineral properties and will amortize these costs over the useful life of a property following the commencement of production or expense these costs if it is determined that the mineral property has reduced or no future economic value or the properties are sold or abandoned. Costs include cash consideration and the fair market value of shares issued on the acquisition of mineral properties. Properties acquired under option agreements, whereby payments are made at the sole discretion of the Company, are recorded in the accounts of the specific mineral property at the time the payments are made.

The amounts recorded as mineral properties reflect actual costs incurred to acquire the properties.

Asset Retirement Obligation

The fair value of the Company’s asset retirement obligation (“ARO”) is measured by discounting the expected cash flows using a discount factor that reflects the credit-adjusted risk free rate of interest, while taking into account the inflation rate. The Company prepares estimates of the timing and amounts of expected cash flows and ongoing reclamation expenditures are charged against the ARO as incurred to the extent they relate to the ARO. Significant judgments and estimates are made when estimating the fair value of ARO.

Convertible debt and derivative liabilities

We account for royalty convertible debenture with conversion features in accordance with ASC 815, Derivatives and Hedging. The embedded conversion features are assessed to determine whether they meet the criteria for separate accounting as derivatives. If so, they are bifurcated and recorded at fair value with changes in fair value recognized in our Statement of Operations and the remaining value allocated to the royalty convertible debenture net of the unamortized debt issuance costs. The determination of fair value involves the use of estimates, assumptions, and valuation models, including but not limited to discounted cash flow analysis and option pricing models. These estimates and assumptions may include, but are not limited to, future interest rates, volatility of gold and silver prices, and credit spreads and changes in these inputs could result in significant adjustments to the fair value of our derivatives and may impact our financial results. The fair value of the Company’s derivative liability is estimated using a Monte Carlo simulation, which incorporates assumptions that require management judgment. Changes in these assumptions could materially affect the estimated fair value of the derivative liability.

 

Off-Balance Sheet Arrangements

We are not currently a party to, or otherwise involved with, any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, or capital resources.

19


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable as a smaller reporting company.

20


 

Item 4. Controls and Procedures.

(a) Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) and determined that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q. The evaluation considered the procedures designed to ensure that the information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and communicated to our management as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in Internal Control over Financial Reporting

During the period covered by this Quarterly Report on Form 10-Q, there was no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(d) and 13d-15(d) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

(c) Inherent Limitations of Disclosure Controls and Internal Controls over Financial Reporting

Because of its inherent limitations, disclosure controls and internal controls over financial reporting may not prevent or detect misstatements. Projections of any evaluation or effectiveness to future periods are subject to risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

21


 

PART II – OTHER INFORMATION

Item 1A. Risk Factors.

There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended June 30, 2026.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

 

Item 3. Defaults Upon Senior Securities.

None.

 

Item 4. Mine Safety Disclosures.

Not applicable.

 

Item 5. Other Information.

None.

 

22


 

 

Item 6. Exhibits.

(a)
Index to Exhibits

 

Exhibit

Number

Description

31.1*

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

Inline XBRL Instance Document -the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH*

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

104

 

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2026, has been formatted in Inline XBRL.

 

* Filed herewith.

23


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Paramount Gold Nevada Corp.

Date: November 13, 2026

By:

/s/ Rachel Goldman

Rachel Goldman

Chief Executive Officer

 

Date: November 13, 2026

By:

/s/ Carlo Buffone

Carlo Buffone

Chief Financial Officer

 

 

24


Keep reading