Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation to the registrant under any of the following provisions:
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Exhibit 99.1
QUASAREDGE ACQUISITION CORPORATION
INDEX TO AUDITED FINANCIAL STATEMENT
| Content |
|
Page |
| Report of Independent Registered Public Accounting Firm (Firm No. 2485) |
|
F-2 |
| Balance Sheet as of April 16, 2026 |
|
F-3 |
| Notes to Financial Statement |
|
F-4 |
 |
17506
Colima Road, Ste 101, Rowland Heights, CA 91748 Tel: +1 (626) 581-0818 Fax: +1 (626) 581-0809 |
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors of
QuasarEdge Acquisition Corporation
Opinion on the Financial Statement
We have audited the accompanying balance sheet of QuasarEdge Acquisition Corporation (the “Company”) as of April 16, 2026 and the related notes to the financial statement. In our opinion, the financial statement presents fairly, in all material respects, the financial position of the Company as of April 16, 2026, in conformity with accounting principles generally accepted in the United States of America.
Substantial Doubt About the Company’s Ability to Continue as a Going Concern
The accompanying financial statement has been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statement, the Company has 15 months from the closing of the IPO to complete the initial business combination or it will trigger an automatic winding up, dissolution and liquidation, which raises substantial doubt about its ability to continue as a going concern. Management’s plan in regard to these matters is described in Note 1 of the financial statement. The financial statement does not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
The financial statement is the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statement based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the financial statement, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statement. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement. We believe that our audit provides a reasonable basis for our opinion.
/s/ Simon & Edward, LLP
We have served as the Company’s auditor since 2026.
Rowland Heights, California
April 22,
2026
QUASAREDGE ACQUISITION CORPORATION
BALANCE SHEET
April 16, 2026
| Assets | |
| | |
| Current Assets | |
| | |
| Cash | |
$ | 989,747 | |
| Prepaid expense | |
| 12,000 | |
| Advance – related party | |
| 85,000 | |
| Total Current Assets | |
| 1,086,747 | |
| | |
| | |
| Cash held in Trust Account | |
| 100,500,000 | |
| Total Assets | |
$ | 101,586,747 | |
| | |
| | |
| Liabilities, Ordinary Shares Subject to Possible Redemption and Shareholders’ Equity | |
| | |
| Current Liabilities | |
| | |
| Accounts payable and accrued expenses | |
$ | 15,755 | |
| Due to related party | |
| 5,309 | |
| Over-allotment option liability | |
| 134,400 | |
| Total Current Liabilities | |
| 155,464 | |
| | |
| | |
| Total Liabilities | |
| 155,464 | |
| | |
| | |
| Commitments and Contingencies (Note 6) | |
| | |
| | |
| | |
| Ordinary shares, $0.0001 par value, 500,000,000 shares authorized, 10,000,000 shares subject to possible redemption | |
| 100,500,000 | |
| | |
| | |
| Shareholders’ Equity | |
| | |
| Ordinary shares, $0.0001 par value, 500,000,000 shares authorized, 4,495,000 shares issued and outstanding(1) (excluding 10,000,000 shares subject to possible redemption) | |
| 449 | |
| Additional paid-in capital | |
| 1,012,819 | |
| Accumulated deficit | |
| (81,985 | ) |
| Total Shareholders’ Equity | |
| 931,283 | |
| Total Liabilities, Ordinary Shares Subject to Possible Redemption and Shareholders’ Equity | |
$ | 101,586,747 | |
| (1) |
Includes an aggregate of up to 525,000 shares of ordinary shares subject to forfeiture
if the over-allotment option is not exercised in full or in part by the underwriters
(see Note 5). |
The accompanying notes are an integral part of this financial statement.
QUASAREDGE ACQUISITION CORPORATION
NOTES TO FINANCIAL STATEMENT
APRIL 16, 2026
Note 1 — Organization, Business Operations
QuasarEdge Acquisition Corporation (the “Company”) is a blank check company incorporated
under the laws of the Cayman Islands with limited liability on August 8, 2025. The Company was formed for the purpose of effecting a merger, share exchange,
asset acquisition, share purchase, reorganization or similar business combination
with one or more businesses or entities (“Business Combination”). The Company is not
limited to a particular industry or sector for purposes of consummating a Business
Combination. The Company is an early stage and emerging growth company and, as such,
the Company is subject to all of the risks associated with early stage and emerging
growth companies.
As of April 16, 2026, the Company had not commenced any operations. For the period from August 8, 2025 (inception) through April 16, 2026, the Company’s efforts have been limited to organizational activities as well as activities related
to completing the initial public offering (“IPO”). The Company will not generate any
operating revenues until after the completion of a Business Combination, at the earliest.
The Company will generate non-operating income in the form of dividend and/or interest
income from the proceeds derived from the IPO and sale of Private Placement Units
(as defined below). The Company has selected January 31 as its fiscal year end.
The Company’s sponsor is Aspira Capital Consulting Ltd, a British Virgin Islands business company
(the “Sponsor”). The Company’s ability to commence operations is contingent upon obtaining adequate financial resources
through the IPO (see Note 3) and Private Placement (as defined below) to the initial
shareholder (see Note 4).
The registration statement for the IPO was declared effective on April 13, 2026. On April 16, 2026, the Company consummated its IPO of 10,000,000 units (the “Public Units”).
The Public Units were sold at an offering price of $10.00 per unit generating gross
proceeds of $100,000,000. Simultaneously with the IPO, the Company sold to its Sponsor
270,000 units at $10.00 per unit (the “Private Units”) in a private placement generating
total gross proceeds of $2,700,000, which is described in Note 4.
Transaction costs amounted to $1,522,932, consisting of $500,000 underwriting commissions,
which was paid in cash at the closing date of the IPO, and $1,022,932 of legal and
other offering costs. At the IPO date, cash of $989,747 was held outside of the Trust
Account (as defined below) and is available for working capital purposes.
The Company’s management has broad discretion with respect to the specific application of the
net proceeds of the IPO and the sale of the Private Units, although substantially
all of the net proceeds are intended to be applied generally toward consummating a
Business Combination. There is no assurance that the Company will be able to complete
a Business Combination successfully. The Company must complete a Business Combination
having an aggregate fair market value of at least 80% of the assets held in the Trust
Account (as defined below) (excluding the deferred underwriting commissions and taxes
payable on interest earned on the Trust Account) at the time of the agreement to enter
into an initial Business Combination. The Company will only complete a Business Combination
if the post-transaction company owns or acquires 50% or more of the outstanding voting
securities of the target or otherwise acquires a controlling interest in the target
sufficient for it not to be required to register as an investment company under the
Investment Company Act 1940, as amended (the “Investment Company Act”).
Following the closing of the IPO on April 16,
2026, an amount of $100,500,000 ($10.05 per Public Unit) from the net proceeds of the sale of the Public Units and the Private Units
was placed in the trust account (the “Trust Account”), located in the United States, with Continental Transfer and Trust
Company acting as trustee, and invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money
market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government
treasury obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the
intended Business Combination. To mitigate the risk that the Company might be deemed to be an investment company for purposes of the
Investment Company Act, which risk increases the longer that the Company holds investments in the Trust Account, the Company may, at
any time (based on the management team’s ongoing assessment of all factors related to the Company’s potential status under
the Investment Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds
in the Trust Account in cash or in an interest bearing demand deposit account at a bank. Except with respect to interest earned on the
funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the IPO and the sale
of the Private Units will not be released from the Trust Account until the earliest of (i) the completion of the Company’s initial
Business Combination, (ii) the redemption of the Company’s Public Shares if the Company is unable to complete the initial Business
Combination within 15 months from the closing of the IPO (the “Combination Period”) or by such earlier liquidation date as
the Company’s board of directors may approve the Combination Period, subject to applicable law, or (iii) the redemption of the
Company’s Public Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated
memorandum and articles of association to (A) modify the substance or timing of the Company’s obligation to allow redemption in
connection with the initial Business Combination or to redeem 100% of the Company’s Public Shares if the Company has not consummated
an initial Business Combination within the Combination Period or (B) with respect to any other material provisions relating to shareholders’
rights or pre-initial Business Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of
the Company’s creditors, if any, which could have priority over the claims of the Company’s public shareholders.
The Company will provide its holders of the outstanding Public Shares (the “Public
Shareholders”) with the opportunity to redeem all or a portion of their Public Shares
upon the completion of a Business Combination either (i) in connection with a shareholder
meeting called to approve the Business Combination or (ii) by means of a tender offer.
The decision as to whether the Company will seek shareholder approval of a Business
Combination or conduct a tender offer will be made by the Company, solely in its discretion.
The Public Shareholders will be entitled to redeem their Public Shares for a pro rata
portion of the amount then in the Trust Account (initially $10.00 per Public Share,
plus any pro rata interest earned on the funds held in the Trust Account and not previously
released to the Company to pay its franchise and income tax obligations). The Public
Shares subject to redemption was recorded at a redemption value and classified as
temporary equity upon the completion of the IPO on April 16, 2026 in accordance with the Accounting Standards Codification (“ASC”) Topic 480
“Distinguishing Liabilities from Equity.”
If the Company seeks shareholder approval, a majority of the shares voted are voted
in favor of the Business Combination. If a shareholder vote is not required by law
and the Company does not decide to hold a shareholder vote for business or other legal
reasons, the Company will, pursuant to its amended and restated memorandum and articles
of association, conduct the redemptions pursuant to the tender offer rules of the
U.S. Securities and Exchange Commission (“SEC”) and file tender offer documents with
the SEC prior to completing a Business Combination. If, however, shareholder approval
of the transaction is required by law, or the Company decides to obtain shareholder
approval for business or legal reasons, the Company will offer to redeem shares in
conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant
to the tender offer rules. Additionally, each public shareholder may elect to redeem
their Public Shares irrespective of whether they vote for or against the proposed
transaction. If the Company seeks shareholder approval in connection with a Business
Combination, the Company’s Sponsor and any of the Company’s officers or directors that may hold Founder Shares (as defined in Note 5) (the “Initial
Shareholders”) and the underwriters have agreed (a) to vote their Founder Shares,
Private Shares (as defined in Note 4), and any Public Shares purchased during or after
the IPO (other than Public Shares purchased outside of a redemption offer which may
not be voted in favor of approving the business combination transaction in accordance
with the requirements of Rule 14e-5 under the Exchange Act and any SEC interpretations or guidance relating thereto)
in favor of approving a Business Combination and (b) not to convert any shares (including
the Founder Shares) in connection with a shareholder vote to approve, or sell the
shares to the Company in any tender offer in connection with, a proposed Business
Combination.
Notwithstanding the foregoing, if the Company seeks shareholder approval of a Business
Combination and it does not conduct redemptions pursuant to the tender offer rules,
the amended and restated memorandum and articles of association provides that a public
shareholder, together with any affiliate of such shareholder or any other person with
whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be
restricted from redeeming its shares with respect to more than an aggregate of 15%
or more of the Public Shares, without the prior consent of the Company.
The Initial Shareholders have agreed (a) to waive their redemption rights with respect
to the Founder Shares, Private Shares, and Public Shares held by them in connection
with the completion of a Business Combination and (b) not to propose, or vote in favor
of, an amendment to the amended and restated memorandum and articles of association
that would affect the substance or timing of the Company’s obligation to redeem 100% of its Public Shares if the Company does not complete
a Business Combination, unless the Company provides the public shareholders with the
opportunity to redeem their Public Shares in conjunction with any such amendment.
The Company has 15 months from the consummation
of the IPO, or July 16, 2027, to consummate its initial business combination. If the Company is unable to complete a Business
Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as
promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price,
payable in cash, equal to the aggregate amount then on deposit in the trust account including interest (which interest shall be net
of taxes payable), divided by the number of then outstanding public shares, which redemption will completely extinguish public
shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any), subject to
applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the
Company’s remaining shareholders and the Company’s board of directors, dissolve and liquidate, subject in each case to
the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable
law.
The Sponsor and the other Initial Shareholders have agreed to waive their rights to
liquidate distributions from the Trust Account with respect to the Founder Shares,
and Private Shares if the Company fails to complete a Business Combination within
the Combination Period. However, if the Sponsor or the other Initial Shareholders
acquires Public Shares in or after the IPO, such Public Shares will be entitled to
liquidating distributions from the Trust Account if the Company fails to complete
a Business Combination within the Combination Period.
In order to protect the amounts held in the Trust Account, the Sponsor has agreed
to be liable to the Company if and to the extent any claims by a vendor for services
rendered or products sold to the Company, or a prospective target business with which
the Company has discussed entering into a transaction agreement, reduce the amount
of funds in the Trust Account to below $10.00 per public share, except as to any claims
by a third party who executed a valid and enforceable agreement with the Company waiving
any right, title, interest or claim of any kind they may have in or to any monies
held in the Trust Account and except as to any claims under the Company’s indemnity of the underwriters of IPO against certain liabilities, including liabilities
under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in
the event that an executed waiver is deemed to be unenforceable against a third party,
the Sponsor will not be responsible to the extent of any liability for such third-party
claims.
Going Concern Consideration
As of April 16, 2026, the Company had $989,747 in cash and a working capital of $931,283. The Company
has incurred and expects to continue to incur significant costs in pursuit of the
consummation of an initial Business Combination. In addition, the Company currently
has until July 16, 2027 (unless the Company extends such period by amending its Amended and Restated
Memorandum and Articles of Association) to consummate the initial Business Combination.
If the Company does not complete a Business Combination within the prescribed timeline,
the Company will trigger an automatic winding up, dissolution and liquidation pursuant
to the terms of the Amended and Restated Memorandum and Articles of Association. In
connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting
Standard Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about
an Entity’s Ability to Continue as a Going Concern,” the Company has determined that it has
incurred and expects to continue to incur significant costs in pursuit of its acquisition
plans. There is no assurance that the Company’s plans to raise capital or to consummate a Business Combination will be
successful
within the Combination Period. The Company lacks the financial resources it needs
to sustain operations for a reasonable period of time, which is considered to be one
year from the date of the issuance of the financial statement. These conditions raise
substantial doubt about the Company’s ability to continue as a going concern. Therefore, management has determined that
such additional conditions raise substantial doubt about the Company’s ability to continue as a going concern until the earlier of the consummation of
the Business Combination or the date the Company is required to liquidate. The financial
statement does not include any adjustments that might result from the Company’s inability to continue as a going concern.
Note 2 — Significant accounting policies
Basis of Presentation
The accompanying financial statement is presented in conformity with accounting principles
generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the
rules and regulations of the SEC.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart
Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not
being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to
comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared
effective or do not have a class of securities registered under the Exchange Act)
are required to comply with the new or revised financial accounting standards. The
JOBS Act provides that a company can elect to opt out of the extended transition period
and comply with the requirements that apply to non-emerging growth companies but any
such an election to opt out is irrevocable. The Company has elected not to opt out
of such extended transition period which means that when a standard is issued or revised
and it has different application dates for public or private companies, the Company,
as an emerging growth company, can adopt the new or revised standard at the time private
companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth
company nor an emerging growth company which has opted out of using the extended transition
period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
In preparing the financial statement in conformity with U.S. GAAP, the Company’s management makes estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported expenses during the reporting period.
Making estimates requires management to exercise significant judgment. It is at least
reasonably possible that the estimate of the effect of a condition, situation or set
of circumstances that existed at the date of the financial statements, which management
considered in formulating its estimate, could change in the near term due to one or
more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments with an original maturity of three
months or less when purchased to be cash equivalents. The Company has cash of $989,747
and no cash equivalent as of April 16, 2026.
Cash Held in Trust Account
As of April 16, 2026, the assets held in the Trust Account, amounting to $100,500,000, were held
in cash.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit
risk consist of a cash account in a financial institution, which, at times, may exceed
the Federal Depository Insurance Coverage of $250,000. The Company has not experienced
losses on this account and management believes the Company is not exposed to significant
risks on such account.
Fair Value of Financial Instruments
The fair value of the Company’s assets
and liabilities, which qualify as financial instruments under the Financial Accounting Standards Board (“FASB”) ASC 820,
“Fair Value Measurement,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due
to their short-term nature.
The Company applies ASC 820, which establishes a framework for measuring fair value
and clarifies the definition of fair value within that framework. ASC 820 defines
fair value as an exit price, which is the price that would be received for an asset
or paid to transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between market participants
on the measurement date. The fair value hierarchy established in ASC 820 generally
requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. Observable inputs reflect the assumptions
that market participants would use in pricing the asset or liability and are developed
based on market data obtained from sources independent of the reporting entity. Unobservable
inputs reflect the entity’s own assumptions based on market data and the entity’s judgments about the assumptions that market participants would use in pricing the
asset or liability and are to be developed based on the best information available
in the circumstances.
| |
● |
Level 1—Assets and liabilities with unadjusted, quoted prices listed on active market
exchanges. Inputs to the fair value measurement are observable inputs, such as quoted
prices in active markets for identical assets or liabilities. |
| |
● |
Level 2—Inputs to the fair value measurement are determined using prices for recently
traded assets and liabilities with similar underlying terms, as well as direct or
indirect observable inputs, such as interest rates and yield curves that are observable
at commonly quoted intervals. |
| |
● |
Level 3—Inputs to the fair value measurement are unobservable inputs, such as estimates,
assumptions, and valuation techniques when little or no market data exists for the
assets or liabilities. |
Deferred Offering Costs
The Company complies with the requirements of FASB ASC Topic 340-10-S99-1, “Other
Assets and Deferred Costs – SEC Materials” (“ASC 340-10-S99”) and SEC Staff Accounting
Bulletin Topic 5A, “Expenses of Offering”. Deferred offering costs were $1,522,932
consisting principally of $500,000 underwriting fees and $1,022,932 legal and other
expenses that are directly related to the IPO and charged to shareholders’ equity upon the completion of the IPO.
Ordinary Shares Subject to Possible Redemption
The Company accounts for its ordinary shares
subject to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing Liabilities from
Equity” (ASC 480). Ordinary shares subject to mandatory redemption (if any) will be classified as a liability instrument and
will be measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights
that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within
the Company’s control) will be classified as temporary equity. At all other times, ordinary shares will be classified as
stockholders’ equity. In accordance with ASC 480-10-S99, the Company classifies the ordinary shares subject to redemption
outside of permanent equity as the redemption provisions are not solely within the control of the Company. Given that the 10,000,000
ordinary shares sold as part of the Units in the IPO were issued with other freestanding instruments (i.e., rights), the initial
carrying value of ordinary shares classified as temporary equity has been allocated to the proceeds determined in accordance with
ASC 470-20. If it is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete
changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the
instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the
redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end
of each reporting period. The Company has elected to recognize the changes immediately. The initial accretion and subsequent
remeasurements will be treated as a deemed dividend (i.e., a reduction to retained earnings, or in absence of retained earnings,
additional paid-in capital). Accordingly, as of April 16, 2026, ordinary shares subject to possible redemption are presented at
redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet. As of
April 16, 2026, the ordinary shares subject to redemption reflected in the balance sheet are reconciled in the following
table:
| Gross proceeds | |
$ | 100,000,000 | |
| Less: | |
| | |
| Proceeds allocated to Public Share Rights | |
| (3,643,651 | ) |
| Public Shares issuance costs | |
| (1,466,584 | ) |
| Proceeds allocated to over-allotment option | |
| (134,400 | ) |
| Plus: | |
| | |
| Remeasurement of carrying value to redemption value | |
| 5,744,635 | |
| Ordinary shares subject to possible redemption, April 16, 2026 | |
$ | 100,500,000 | |
Rights Accounting
The Company accounts for rights as either equity-classified or liability-classified
instrument based on an assessment of the right’s specific terms and applicable authoritative guidance in ASC 480 and ASC 815. The
assessment considers whether the rights are freestanding financial instruments pursuant
to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the
rights meet all of the requirements for equity classification under ASC 815, including
whether the rights are indexed to the Company’s own ordinary shares and whether the right holders could potentially require “net
cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which
requires the use of professional judgment, is conducted at the time of right issuance
and as of each subsequent quarterly period end date while the rights are outstanding.
For issued or modified rights that meet all of the criteria for equity classification,
the rights are required to be recorded as a component of equity at the time of issuance.
For issued or modified rights that do not meet all the criteria for equity classification,
the rights are required to be recorded as liabilities at their initial fair value
on the date of issuance, and each balance sheet date thereafter. Changes in the estimated
fair value of the rights are recognized as a non-cash gain or loss on the statements
of operations.
As the rights to be issued upon the closing of the IPO and private placements meet
the criteria for equity classification under ASC 815, therefore, the rights are classified
as equity.
Over-allotment Option Liability
The Company accounts for over-allotment as either equity-classified or liability-classified
instrument based on an assessment of the over-allotment option’s specific terms and applicable authoritative guidance in Financial Accounting Standards
Board (“FASB”) Accounting Standards Codification (“ASC”) 480, Distinguishing Liabilities
from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment
considers whether the over-allotment option is a freestanding financial instrument
pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether
the over-allotment option meets all of the requirements for equity classification
under ASC 815, including whether the over-allotment option is indexed to the Company’s own ordinary shares, among other conditions for equity classification. This assessment
is conducted at the time of over-allotment option issuance and as of each subsequent
quarterly period end date while the over-allotment option is outstanding.
For over-allotment option that meets all of the criteria for equity classification,
it is recorded as a component of additional paid-in capital at the time of issuance.
For over-allotment option that do not meet all the criteria for equity classification,
they are required to be recorded as a liability at its initial fair value on the date
of issuance, and each balance sheet date thereafter. Changes in the estimated fair
value of the over-allotment option are recognized as a non-cash gain or loss on the
statements of operations.
The Company accounted for the over-allotment option (see Note 8) in accordance with
the guidance contained in ASC 815-40. The over-allotment is not considered indexed
to the Company’s own ordinary shares, and as such, it does not meet the criteria for equity treatment
and is recorded as a liability.
Income Taxes
The Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC
740 requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the financial statement and tax basis of assets and
liabilities and for the expected future tax benefit to be derived from tax loss and
tax credit carry forwards. ASC 740 additionally requires a valuation allowance to
be established when it is more likely than not that all or a portion of deferred tax
assets will not be realized.
ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in
an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must
be more-likely-than-not to be sustained upon examination by taxing authorities. ASC
740 also provides guidance on derecognition, classification, interest and penalties,
accounting in interim period, disclosure and transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions
requiring recognition in the Company’s financial statements.
The Company recognizes accrued interest and penalties related to unrecognized tax
benefits as income tax expense. There were no unrecognized tax benefits and no amounts
accrued for interest and penalties as of April 16, 2026. The Company is currently not aware of any issues under review that could
result in significant payments, accruals or material deviation from its position.
There is currently no taxation imposed on income by the Government of the Cayman Islands.
In accordance with Cayman Islands federal income tax regulations, income taxes are
not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statement.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements
to Reportable Segment Disclosures, which requires the disclosure of additional segment
information. ASU No. 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company adopted ASU No. 2023-07 on January 31, 2026.
In December 2023, the FASB issued ASU 2023-09, Income taxes (Topic 740): Improvements to Income Tax Disclosure (“ASU 2023-09”), which enhances
the transparency and usefulness of income tax disclosures. ASU 2023-09 will be effective
for fiscal years beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not
yet been issued or made available for issuance. The Company adopted ASU 2023-09 on
January 31, 2026 and there was no significant impact.
Management does not believe that any other
recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial
statements.
Note 3 — Initial Public Offering
On April 16, 2026, the Company sold 10,000,000 Units, at a price of $10.00 per Unit. Each Unit consists of one ordinary share, par
value $0.0001 per share and one right (the “Public Right”). Each Public Right entitles
the holder to convert into one-fourth (1/4) of one ordinary share upon the consummation
of the Company’s initial Business Combination. The Company will not issue fractional shares upon conversion of the rights, as disclosed
in Note 7.
Note 4 — Private Placement
Simultaneously with the closing of the IPO, the Sponsor purchased an aggregate of
270,000 Private Units at a price of $10.00 per Private Unit for an aggregate purchase
price of $2,700,000. Each Private Unit was identical to the Public Units sold in the
IPO, except as described below.
Each Private Unit consists of one ordinary share (“Private Share”) and one right (“Private
Right”). Each Private Right will convert into one-fourth (1/4) of one
ordinary share upon the consummation of a Business Combination. The proceeds from
the Private Units were added to the proceeds from the IPO which were deposited in
the Trust Account. If the Company does not complete a Business Combination within
the Combination Period, the proceeds from the sale of the Private Units will be used
to fund the redemption of the Public Shares (subject to the requirements of applicable
law), and the Private Units and all underlying securities will expire worthless. Private
Placement Units and all underlying securities will not be transferable, assignable,
or saleable until the completion of a Business Combination, subject to certain exceptions.
Note 5 — Related Party Transactions
Founder Shares
On August 25, 2025, the Company entered into a subscription agreement with the Sponsor for the
purchase of 2,415,000 ordinary shares for an aggregate consideration of $25,000. In
connection with the upsizing of the IPO, in February 2026, the Sponsor acquired an additional 1,610,000 ordinary shares for nominal consideration,
resulting in an aggregate of 4,025,000 Founder Shares outstanding prior to the IPO,
or approximately $0.0062 per ordinary share.
As of April 16, 2026, there were 4,025,000 Founder Shares issued and outstanding, of which up to
525,000 Founder Shares are subject to forfeiture to the extent that the underwriters’ over-allotment option is not exercised in full, so that the Sponsor will beneficially
own approximately 25.9% of the Company’s issued and outstanding shares after the IPO (excluding the shares underlying the
Private Units, the Representative Shares and assuming the Sponsor does not purchase
any Public Shares in the IPO).
The Initial Shareholders have agreed, subject to certain limited exceptions, not to
transfer, assign or sell any of their Founder Shares for a time period ending on the
date that is the earlier of (A) six months after the completion of the Company’s initial business combination or (B) the date on which the Company completes a liquidation,
merger, stock exchange or other similar transaction after its initial business combination
that results in all of the public shareholders having the right to exchange their
shares of ordinary shares for cash, securities or other property. The Initial Shareholders
also agree not to transfer any ownership interest in, except to permitted transferees,
their private placement unit until at least 30 days following the completion of the business
combination.
Advance — Related Party
Prior to the closing of the IPO, the Company
provided $85,000 to the Sponsor as partial funding for the purchase of Directors and Officers Liability insurance.
Promissory Note — Related Party
On August 25, 2025, December 7, 2025,
and March 4, 2026, the Sponsor agreed to loan the Company up to an aggregate amount of $200,000, $500,000 and $100,000, respectively,
through three promissory notes, to be used, in part, for transaction costs incurred in connection with the IPO. The promissory notes
are unsecured, interest-free and due on the date on which the Company closes the IPO. The total outstanding balance of $565,000 under
the promissory notes were repaid upon the closing of the IPO out of the offering proceeds not held in the Trust Account on April 16,
2026.
Working Capital Loans
In addition, in order to finance transaction costs in connection with an intended
initial Business Combination, the Sponsor, the Company’s officers and directors, or their affiliates/designees may, but are not obligated
to, loan the Company funds, from time to time or at any time, in whatever amount they
deem reasonable in their sole discretion. If the Company completes the initial Business
Combination, it will repay such loaned amounts. In the event that the initial Business
Combination does not close, the Company may use a portion of the working capital held
outside the Trust Account to repay such loaned amounts but no proceeds from the Trust
Account would be used for such repayment. Up to $1,500,000 of such working capital
loans (“Working Capital Loans”) may be convertible into private units, at a price
of $10.00 per unit at the option of the lender, upon consummation of its initial Business
Combination. The units would be identical to the Private Placement Units.
As of April 16, 2026, the Company had no borrowings under the Working Capital Loans.
Administrative Services Agreement
The Company entered into an Administrative Services Agreement with the Sponsor commencing
on the effective date of the registration statement of the initial public offering
through the earlier of the consummation by the Company of an initial business combination
or the Company’s liquidation, to pay the Sponsor a total of $20,000 per month for office space and
administrative and support services. As of April 16, 2026, the Company incurred $2,000 in administrative service fees which were accrued on the accompanying balance sheet.
Note 6 — Commitments and Contingencies
Risks and Uncertainties
Various social and political circumstances in the U.S. and around the world (including
rising trade tensions between the U.S. and China, and other uncertainties regarding
actual and potential shifts in the U.S. and foreign, trade, economic and other policies
with other countries), may contribute to increased market volatility and economic
uncertainties or deterioration in the U.S. and worldwide.
As a result of these circumstances and the ongoing global conflicts and/or other future
global conflicts, the Company’s ability to consummate a Business Combination, or the operations of a target business
with which the Company ultimately consummates a Business Combination, may be materially
and adversely affected. In addition, the Company’s ability to consummate a transaction may be dependent on the ability to raise equity
and debt financing which may be impacted by these events, including as a result of
increased market volatility, or decreased market liquidity in third-party financing
being unavailable on terms acceptable to the Company or at all. The impact of this
action and potential future sanctions on the world economy and the specific impact
on the Company’s financial position, results of operations or ability to consummate a Business Combination
are not yet determinable. The financial statement does not include any adjustments
that might result from the outcome of this uncertainty.
Registration Rights
The holders of the Founder Shares issued and
outstanding as of April 16, 2026, as well as the holders of the private units and any shares of the Company’s insiders, officers,
directors or their affiliates may be issued in payment of working capital loans and extension loans made to the Company (and any shares
of ordinary shares issuable upon conversion of the underlying the private rights), will be entitled to registration rights pursuant to
an agreement to be signed prior to or on the effective date of the registration statement. The holders of a majority of these securities
are entitled to make demands that the Company register such securities. Both the holders of the Founder Shares and the holders of the
private units as well as shares issued in payment of working capital loans made to the Company, if applicable, will have the ability
to elect to exercise these registration rights at any time after the consummation of an initial business combination. In addition, the
holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the consummation
of an initial business combination. The Company will bear the expenses incurred in connection with the filing of any such registration
statements.
Underwriting Agreement
The Company has granted Polaris Advisory Partners (“PAP”), the representative of the
underwriters, a 45-day option from the date of this prospectus to purchase up to 1,500,000
additional Units to cover over-allotments, if any, at the IPO price less the underwriting
discounts and commissions.
The underwriter is entitled to a cash underwriting discount of 0.50% of the gross
proceeds of the IPO, or $500,000 (or $575,000 if the over-allotment option is exercised
in full). In addition, the underwriter is entitled to receive ordinary shares equal
to 2% of the total number of ordinary shares sold in IPO representing an aggregate
of 200,000 ordinary shares (or up to 230,000 ordinary shares if the over-allotment
option is exercised in full), as underwriting compensation in lieu of any deferred
underwriting fee in cash.
Right of First Refusal
The Company has granted PAP a right of first refusal for a period commencing from
the consummation of the IPO until the earlier of (i) 10 months after the consummation
of the initial business combination (or the liquidation of the Trust Account in the
event that the Company fails to consummate its initial business combination within
the prescribed time period) or (ii) 36 months after the consummation of the IPO in
accordance with FINRA Rule 5110(g)(6)(A) to act as lead financial advisor, capital markets advisor, underwriter
and/or private placement agent in connection with any initial business combination
or in connection with any financing that occurs between the closing of the IPO and
the date that is the earlier of (i) 10 months after the closing of the initial business
combination or (ii) 36 months after the consummation of the IPO.
Note 7 — Shareholders’ Equity
Ordinary shares — The Company is authorized to issue up to 500,000,000 ordinary shares, par value $0.0001
per share. Holders of ordinary shares are entitled to one vote for each share held
on all matters to be voted on by the shareholders, except as required by law. On January 9, 2026, the Company and the Sponsor entered into the First Amendment to the Subscription
Agreement, pursuant to which the purchased amount of shares was adjusted to 4,025,000
ordinary shares for an aggregate consideration of $25,000, or approximately $0.0062
per ordinary share.
As of April 16, 2026, there were 4,495,000 ordinary shares issued and outstanding, which include
(i) 4,025,000 Founder Shares, representing approximately 25.9% of the issued and outstanding shares
(assuming full exercise of the over-allotment option and excluding the Private Shares
and Representative Shares), (ii) 200,000 ordinary shares issued to the underwriter,
and (iii) 270,000 Private Shares issued to the Sponsor at the closing of the IPO.
Rights — As of April 16,
2026, there were 10,000,000 Public Rights and 270,000 Private Rights included in the Private Units outstanding. Each holder of a right
will receive one-fourth (1/4) of one ordinary share upon consummation of a Business Combination, even if the holder of such right redeemed
all shares held by it in connection with a Business Combination. No fractional shares will be issued upon conversion of the rights. No
additional consideration will be required to be paid by a holder of rights in order to receive its additional shares upon consummation
of a Business Combination, as the consideration related thereto has been included in the Unit purchase price paid for by investors in
the IPO. If the Company enters into a definitive agreement for a Business Combination in which the Company will not be the surviving
entity, the definitive agreement will provide for the holders of rights to receive the same per ordinary share consideration the holders
of the ordinary shares will receive in the transaction on an as-converted into ordinary shares basis and each holder of a right will
be required to affirmatively convert its rights in order to receive one share underlying each right (without paying additional consideration).
The shares issuable upon conversion of the rights will be freely tradable (except to the extent held by affiliates of the Company).
If the Company is unable to complete a Business Combination within the Combination
Period and the Company liquidates the funds held in the Trust Account, holders of
rights will not receive any of such funds with respect to their rights, nor will they
receive any distribution from the Company’s assets held outside of the Trust Account with respect to such rights, and the rights
will expire worthless. Further, there are no contractual penalties for failure to
deliver securities to the holders of the rights upon consummation of a Business Combination.
Additionally, in no event will the Company be required to net cash settle the rights.
Accordingly, the rights may expire worthless.
Note 8 — Fair Value Measurements
The following table presents information about the Company’s liabilities that are measured at fair value on April 16, 2026, and indicates the fair value hierarchy of the valuation inputs the Company
utilized to determine such fair value:
| | |
As of April 16, 2026 | | |
Significant Other Unobservable Inputs (Level 3) | |
| Liabilities: | |
| | | |
| | |
| Over-allotment option liabilities | |
$ | 134,400 | | |
$ | 134,400 | |
The over-allotment option was accounted for as liabilities in accordance with ASC
815-40 and is presented within liabilities on the balance sheet. The over-allotment
liabilities are measured at fair value at inception and on a recurring basis, with
changes in fair value presented within change in fair value of over-allotment liabilities
in the statement of operations.
The Company used a Black-Scholes model to value the over-allotment option. The Company
allocated the proceeds received from the sale of Units (which is inclusive of one
ordinary share and one right to receive one-fourth of one ordinary share upon the
consummation of an initial business combination) based on their relative fair values
at the initial measurement date. The over-allotment option liabilities were classified
within Level 3 of the fair value hierarchy at the measurement dates due to the use
of unobservable inputs. Inherent in pricing models are assumptions related to expected
share-price volatility, expected life and risk-free interest rate. The Company estimates
the volatility of its ordinary share based on historical volatility that matches the
expected remaining life of the option. The risk-free interest rate is based on the
U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to
the expected remaining life of the option. The expected life of the option is assumed
to be equivalent to their remaining contractual term.
The key inputs into the Black-Scholes model were as follows at initial measurement
of the over-allotment option:
| Input | |
As of April 16 2026 | |
| Risk-free interest rate | |
| 3.91 | % |
| Expected term (years) | |
| 0.12 | |
| Expected volatility | |
| 4.60 | % |
| Exercise price | |
$ | 10.00 | |
| Fair value of over-allotment unit | |
$ | 0.090 | |
The following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis:
| | |
Over- allotment Liability | |
| Initial measurement of over-allotment option on April 16, 2026 | |
$ | 134,400 | |
| Fair value as of April 16, 2026 | |
$ | 134,400 | |
Note 9 — Segment Information
ASC Topic 280, “Segment Reporting,” establishes standards for companies to report
in their financial statements information about operating segments, products, services,
geographic areas, and major customers. Operating segments are defined as components
of an enterprise for which separate financial information is available that is regularly
evaluated by the Company’s chief operating decision maker, or group, in deciding how to allocate resources
and assess performance. The Company has adopted the guidance in ASU 2023-07, Segment
Reporting (Topic 280): Improvements to Reportable Segment Disclosures, in the accompanying
financial statements.
The Company’s chief operating decision
maker has been identified as the Chairwoman, Chief Executive Officer and Chief Financial Officer (“CODM”), who reviews the
assets, operating results and financial metrics for the Company as a whole to make decisions about allocating resources and assessing
financial performance. Accordingly, management has determined that the Company only has one operating and reportable segment. The CODM
reviews the position of total assets available to assess if the Company has sufficient resources available to discharge its liabilities.
When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews
several key metrics, which include the following:
| | |
For the Period from February 1, 2026 to April 16, 2026 | |
| Formation and operating costs | |
$ | 34,049 | |
| | |
April 16, 2026 | |
| Cash | |
$ | 989,747 | |
| Cash held in Trust Account | |
$ | 100,500,000 | |
The key measure of segment profit or loss reviewed by the CODM is formation and operating
costs. Formation and operating costs include accounting expenses, printing expenses,
and regulatory filing fees, none of which are deemed to be significant segment expenses
and are reviewed in aggregate to ensure alignment with budget and contractual obligations.
These expenses are monitored to manage and forecast cash available to complete a business
combination within the required period.
The CODM also reviews the position of total assets available with the Company to assess
if the Company has sufficient resources available to discharge its liabilities.
Note 10 — Subsequent Events
The Company evaluated subsequent events and transactions that occurred after the balance sheet date through the date
when these financial statements were issued. Based on this review, the Company did
not identify any other subsequent events that would require adjustment or disclosure
in the financial statements.
On April 17, 2026, the underwriters notified the Company of their exercise of the over-allotment
option in full to purchase 1,500,000 additional units (the “Option Units”) at $10.00
per unit generating total gross proceeds of $15,000,000. The closing of the issuance
and sale of the Option Units occurred on April 21, 2026. Simultaneously with the closing of the over-allotment option, the Company consummated the private placement of an aggregate of 7,500 Private Placement Units
to the Sponsor, at a price of $10.00 per Private Placement Unit, generating gross
proceeds of $75,000.