Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
Exhibit 99.1
Here Announces Unaudited Financial Results for
the Second Quarter of Fiscal Year 2026
Beijing, March 12, 2026 /GLOBE NEWSWIRE/ - Here
Group Limited (NASDAQ: HERE) (“Here” or the “Company”), an IP1-based pop toy company dedicated to
creating beloved collectibles and trend-defining experiences, today announced its unaudited financial results for the second quarter of
the fiscal year ending June 30, 2026 (the “second quarter of FY 2026”, which refers to the quarter from October 1, 2025 to
December 31, 2025).
Financial Highlights for the Second Quarter
of FY 20262
| ● | Revenues for the second quarter of FY 2026 were RMB177.3 million (US$25.3 million), representing
an increase of 39.4% from the first quarter of the fiscal year ending June 30, 2026 (the “first quarter of FY 2026”). |
| ● | Net loss from continuing operations, net of income tax for the second quarter of FY 2026 was RMB25.4
million (US$3.6 million), compared with RMB25.8 million in the first quarter of FY 2026. |
| ● | Adjusted net loss from continuing operations3
for the second quarter of FY 2026 was RMB16.1 million (US$2.3 million), compared with RMB17.1 million in the first quarter of FY 2026. |
| ● | The Company has a total of 18 IPs as of December 31, 2025, including 11 proprietary IPs, 5 exclusive licensed
IPs, and 2 non-exclusive licensed IPs. |
Mr. Peng Li, Chairman and Chief Executive Officer
of Here, commented, “This quarter we achieved revenues of RMB177.3 million, representing a 39.4% increase quarter-over-quarter. It
also marks a significant milestone as our first full quarter operating as a fully independent IP trend company. We are firmly committed
to executing our strategy centered on IP products and operations, with a sharp focus on IP development and product iteration, while continuously
refining our organizational structure and operational foundation. Concurrently, we are strengthening our diversified sales channels to
further amplify our IP momentum and drive sustainable sales growth. Our solid execution and strategic clarity position us well to capture
the significant opportunities ahead and deliver long-term value to our shareholders as we advance toward our vision of becoming a leading
global IP trend company.”
Mr. Dong Xie, Chief Financial
Officer of Here, added, “Our revenues exceeded the high end of our guidance, driven by the continued execution of our core IP operation
strategy. We are proactively optimizing our revenue mix, with a strategic emphasis on increasing the contribution from offline channels.
We believe offline experiences are crucial for IP empowerment, as they effectively enhance user engagement and emotional connection with
our IPs. Furthermore, as a dedicated IP trend company, we further refined our cost structure this quarter to better align with our asset-light,
high-value-added model centered around IP. We anticipate that these ongoing adjustments will consistently improve our operational efficiency
and financial health, solidifying our foundation for sustainable, long-term growth in the global IP trend market.”
| 1 | “IP” refers to the design of a single or a series
of characters and the underlying intellectual property rights. |
| 2 | As previously reported, the Company completed the disposal of
its Established Business (all the business operations established prior to the acquisition of Shenzhen Yiqi Culture Co., Ltd., including
the individual online learning services business, consumer businesses and other businesses aside from the pop toy business) on September
30, 2025. As the disposal met the definition of discontinued operations in accordance with ASC 205-20, the historical financial results
of the Established Business were reflected as discontinued operations in the Company’s consolidated financial statements, and the
related assets and liabilities associated with discontinued operations in the prior year consolidated balance sheets were classified
as assets/liabilities held for sale. |
| 3 | Adjusted net loss from continuing operations is a non-GAAP financial
measure. For a reconciliation of net loss from continuing operations, net of income tax to adjusted net loss from continuing operations,
see the “Non-GAAP Financial Measures” section and the table captioned “Here Group Limited Unaudited Reconciliation
of GAAP and Non-GAAP Results” below. |
Financial Results for the Second Quarter of
FY 2026
Revenues
Revenues were RMB177.3 million (US$25.3 million)
in the second quarter of FY 2026, exclusively reflecting the performance of the high-growth pop toys business.
Cost of revenues
Cost of revenues was RMB122.3 million (US$17.5
million) in the second quarter of FY 2026, primarily composed of costs associated with pop toy products sold. The decline in gross margin
was mainly attributable to the Company’s strategic expansion of offline channels, which generated lower per-unit margins than direct
online sales. This channel diversification strategy is designed to enhance IP engagement and strengthen customer loyalty through physical
retail experiences, aligning with the Company’s long-term vision as a leading IP trend company.
Sales and marketing expenses
Sales and marketing expenses were RMB52.8 million
(US$7.6 million) in the second quarter of FY 2026, primarily consisting of advertising and promotion expenses and staff compensation.
These investments supported brand building and customer acquisition efforts across multiple platforms.
Research and development expenses
Research and development expenses were RMB9.1
million (US$1.3 million) in the second quarter of FY 2026, primarily consisting of IP design and product development expenses.
General and administrative expenses
General and administrative expenses were RMB31.3
million (US$4.5 million) in the second quarter of FY 2026, primarily associated with core corporate functions, including employee compensation,
professional service fees, and other operational expenses.
Others, net
Others, net were RMB9.6 million (US$1.4 million)
in the second quarter of FY 2026, primarily comprising net income from support service fees charged to the Established Business during
the service support period following the deal closing, as well as investment income from both equity-method investment and wealth management
products.
Net loss from continuing operations, net of
income tax and adjusted net loss from continuing operations
Net loss from continuing
operations, net of income tax was RMB25.4 million (US$3.6 million) in the second quarter of FY 2026. Adjusted net loss from
continuing operations was RMB16.1 million (US$2.3 million) in the second quarter of FY 2026.
Net loss from continuing operations per share
and adjusted net loss from continuing operations per share4
Basic and diluted net loss from continuing operations
per share were RMB0.16 (US$0.02) in the second quarter of FY 2026. Basic and diluted adjusted net loss from continuing operations per
share were RMB0.10 (US$0.01) in the second quarter of FY 2026.
Financial Outlook
Based on currently available
information, the Company expects its revenues from the pop toy business to be in the range of RMB140.0 million to RMB150.0 million for
the third quarter of FY 2026 (which refers to the quarter from January 1, 2026 to March 31, 2026) and in the range of RMB750.0 million
to RMB800.0 million for FY 2026 (which refers to the year from July 1, 2025 to June 30, 2026). The forecasts reflect the Company’s
current and preliminary views on the pop toy market and its pop toy business operating conditions, which are subject to change.
Recent Developments
2025 Share Repurchase
Program
On June 6, 2025, the
Company announced that the Board had approved a new share repurchase program of up to US$20.0 million of the Company’s Class A ordinary
shares in the form of ADSs for a purchase period beginning on June 11, 2025 and ending on June 30, 2026 (the “2025 Share Repurchase
Program”). As of March 6, 2026, a total of 1.7 million ADSs had been repurchased for an aggregate consideration of US$10.8 million
under the 2025 Share Repurchase Program.
Conference Call Information
The Company’s management
will hold an earnings conference call at 07:00 A.M. Eastern Time on Thursday, March 12, 2026 (07:00 P.M. Beijing Time on the same day)
to discuss the financial results. Details for the conference call are as follows:
Event Title: Here Group
Limited Q2 FY2026 Earnings Call
Pre-register Link: https://dpregister.com/sreg/10207117/103685ff5fa
All participants may
use the link provided above to complete the online registration process in advance of the conference call. Upon registration, each participant
will receive an email with a set of participant dial-in numbers, a passcode, and a unique PIN to join the conference call.
| The replay will be accessible through March 19, 2026 by dialing the following numbers: |
| |
International:
United States Toll Free:
Replay Access Code: |
1-412-317-0088
1-855-669-9658
8306387 |
A live and archived webcast
of the conference call will also be available at the Company’s investor relations website at https://ir.heregroup.com.
| 4 | Basic and diluted adjusted net loss from continuing operations
per share are non-GAAP financial measures. For a reconciliation of basic and diluted net loss from continuing operations per share to
basic and diluted adjusted net loss from continuing operations per share, see the “Non-GAAP Financial Measures” section and
the table captioned “Here Group Limited Unaudited Reconciliation of GAAP and Non-GAAP Results” below. |
Non-GAAP Financial Measures
To supplement the Company’s consolidated
financial statements, which are prepared and presented in accordance with U.S. GAAP, the Company uses adjusted net loss from continuing
operations and basic and diluted adjusted net loss from continuing operations per ordinary share as its non-GAAP financial measures. Adjusted
net loss from continuing operations represents net loss from continuing operations, net of income tax excluding share-based compensation
expense. Basic and diluted adjusted net loss from continuing operations per ordinary share represents adjusted net loss from continuing
operations attributable to Here Group Limited divided by weighted average number of ordinary shares outstanding during the periods used
in computing adjusted net loss from continuing operations per ordinary share, basic and diluted. The Company believes that the non-GAAP
financial measures provide useful information about the Company’s results of operations, enhance the overall understanding of the Company’s
past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in
its financial and operational decision-making.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools,
and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for net loss
from continuing operations, net of income tax, net loss from continuing operations per ordinary share, basic and diluted or other consolidated
statements of operations data prepared in accordance with U.S. GAAP. The Company’s definition of non-GAAP financial measures may differ
from those of industry peers and may not be comparable with their non-GAAP financial measures.
The Company mitigates these limitations by reconciling
the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating
the Company’s performance. For more information on these non-GAAP financial measures, please see the table captioned “Here Group
Limited Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this release.
Exchange Rate Information
This announcement contains translations of certain
Renminbi (“RMB”) amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader.
Unless otherwise stated, all translations from Renminbi to U.S. dollars were made at the rate of RMB6.9931 to US$1.00, the exchange rate
on December 31, 2025, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that
the Renminbi or U.S. dollars amounts referred to could be converted into U.S. dollars or Renminbi, as the case may be, at any particular
rate or at all.
Safe Harbor Statements
This announcement contains forward-looking statements
within the meaning of Section 27A of Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended
and the Private Securities Litigation Reform Act of 1955. All statements other than statements of historical or current fact included
in this press release are forward-looking statements, including but not limited to statements regarding the Company’s financial
outlook, beliefs and expectations. These statements can be identified by terminology such as “will,” “expects,”
“anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,”
“potential,” “continue,” “ongoing,” “targets,” “guidance” and similar statements.
Among other things, the Financial Outlook for Pop Toy Business in this announcement contains forward-looking statements. The Company may
also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”),
in its annual report to shareholders, in press releases, and other written materials and in oral statements made by its officers, directors
or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual
results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s
growth strategies; its future business development, results of operations and financial condition; its ability to attract and retain new
consumers and to increase the spending and revenues generated from consumers; its ability to maintain and enhance the recognition and
reputation of its brands; its expectations regarding demand for and market acceptance of its services and products; expected growth, future
trends and competition in the markets that it operates in; changes in its revenues and certain cost or expense items; PRC governmental
policies and regulations relating to its various business lines and industries, general economic and political conditions in China and
globally, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties,
or factors is included in the Company’s filings with the SEC. You are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date this press release. All forward-looking statements are qualified in their entirety by this
cautionary statement, and the Company undertakes no obligation to revise or update any forward-looking statements to reflect events or
circumstances after the date hereof.
About the Company
The Company, through its HERE奇梦岛
brand, creates collectible pop toys that spark joy and inspire global culture. With innovative design and storytelling at its core, the
Company delivers immersive experiences that connect deeply with collectors worldwide. Guided by joy, integrity, wonder, and co-creation,
the Company is building vibrant cultural ecosystems where fans shape and share dreams.
For more information, please visit: https://ir.heregroup.com.
Contact
Investor Relations
Tina Tang
Here Group Limited
Email: ir@heregroup.com
Tel: +852 2988-8279
Robin Yang, Partner
ICR, LLC
Email: Heregroup.IR@icrinc.com
Phone: +1 (212) 537-0429
HERE GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS
(Amounts in thousands, except for share
and per share data)
| | |
As of | |
| | |
June 30, | | |
December 31, | | |
December 31, | |
| | |
2025 | | |
2025 | | |
2025 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| |
| ASSETS | |
| | |
| | |
| |
| Current assets: | |
| | |
| | |
| |
| Cash and cash equivalents | |
| 472,943 | | |
| 167,154 | | |
| 23,903 | |
| Restricted cash | |
| 20,757 | | |
| 1,043 | | |
| 149 | |
| Short-term investments | |
| 139,990 | | |
| 561,077 | | |
| 80,233 | |
| Accounts receivable, net | |
| 29,505 | | |
| 32,623 | | |
| 4,665 | |
| Amounts due from related parties | |
| 1,577 | | |
| 28,849 | | |
| 4,125 | |
| Inventory, net | |
| 16,229 | | |
| 111,826 | | |
| 15,991 | |
| Prepayments and other current assets | |
| 73,434 | | |
| 165,057 | | |
| 23,604 | |
| Current assets held for sale | |
| 558,316 | | |
| - | | |
| - | |
| Total current assets | |
| 1,312,751 | | |
| 1,067,629 | | |
| 152,670 | |
| | |
| | | |
| | | |
| | |
| Non-current assets: | |
| | | |
| | | |
| | |
| Property and equipment, net | |
| 9,935 | | |
| 17,073 | | |
| 2,441 | |
| Intangible assets, net | |
| 65,938 | | |
| 65,272 | | |
| 9,334 | |
| Long-term investments | |
| 28,254 | | |
| 25,936 | | |
| 3,709 | |
| Operating lease right-of-use assets | |
| 12,504 | | |
| 27,539 | | |
| 3,938 | |
| Goodwill | |
| 187,598 | | |
| 187,598 | | |
| 26,826 | |
| Other non-current assets | |
| 1,475 | | |
| 47,256 | | |
| 6,758 | |
| Non-current assets held for sale | |
| 43,064 | | |
| - | | |
| - | |
| Total non-current assets | |
| 348,768 | | |
| 370,674 | | |
| 53,006 | |
| TOTAL ASSETS | |
| 1,661,519 | | |
| 1,438,303 | | |
| 205,676 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES | |
| | | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | | |
| | |
| Short-term borrowings | |
| 11,100 | | |
| 3,300 | | |
| 472 | |
| Accounts payable | |
| 14,321 | | |
| 79,382 | | |
| 11,351 | |
| Accrued expenses and other current liabilities | |
| 66,168 | | |
| 65,715 | | |
| 9,397 | |
| Amounts due to related parties | |
| 3,321 | | |
| 7,336 | | |
| 1,049 | |
| Income tax payable | |
| 9,440 | | |
| 71,903 | | |
| 10,282 | |
| Contract liabilities | |
| 1,665 | | |
| 2,489 | | |
| 356 | |
| Operating lease liabilities, current portion | |
| 9,482 | | |
| 10,593 | | |
| 1,515 | |
| Current liabilities held for sale | |
| 498,516 | | |
| - | | |
| - | |
| Total current liabilities | |
| 614,013 | | |
| 240,718 | | |
| 34,422 | |
| | |
| | | |
| | | |
| | |
| Non-current liabilities: | |
| | | |
| | | |
| | |
| Operating lease liabilities, non-current portion | |
| 4,617 | | |
| 14,292 | | |
| 2,044 | |
| Deferred tax liabilities | |
| 72,014 | | |
| 104,026 | | |
| 14,876 | |
| Non-current liabilities held for sale | |
| 37,912 | | |
| - | | |
| - | |
| Total non-current liabilities | |
| 114,543 | | |
| 118,318 | | |
| 16,920 | |
| TOTAL LIABILITIES | |
| 728,556 | | |
| 359,036 | | |
| 51,342 | |
HERE GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS - continued
(Amounts in thousands, except for share
and per share data)
| | |
As of | |
| | |
June 30, 2025 | | |
December 31,
2025 | | |
December 31,
2025 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| |
| MEZZANINE EQUITY | |
| | |
| | |
| |
| Non-controlling interests | |
| 40,999 | | |
| 221,372 | | |
| 31,656 | |
| | |
| | | |
| | | |
| | |
| SHAREHOLDERS’ EQUITY | |
| | | |
| | | |
| | |
| Class A ordinary shares | |
| 81 | | |
| 81 | | |
| 12 | |
| Class B ordinary shares | |
| 34 | | |
| 34 | | |
| 5 | |
| Treasury stock | |
| (49,054 | ) | |
| (79,889 | ) | |
| (11,424 | ) |
| Additional paid-in capital | |
| 1,066,860 | | |
| 882,743 | | |
| 126,231 | |
| Accumulated other comprehensive income | |
| 16,507 | | |
| 14,160 | | |
| 2,025 | |
| (Accumulative deficit)/retained earnings | |
| (225,431 | ) | |
| 40,766 | | |
| 5,829 | |
| TOTAL HERE GROUP LIMITED SHAREHOLDERS’ EQUITY | |
| 808,997 | | |
| 857,895 | | |
| 122,678 | |
| Non-controlling interests | |
| 82,967 | | |
| - | | |
| - | |
| TOTAL SHAREHOLDERS’ EQUITY | |
| 891,964 | | |
| 857,895 | | |
| 122,678 | |
| | |
| | | |
| | | |
| | |
| TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY | |
| 1,661,519 | | |
| 1,438,303 | | |
| 205,676 | |
HERE GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS)
(Amounts in thousands, except for share
and per share data)
| | |
For the Three Months
Ended | |
| | |
September 30, 2025 | | |
December 31, 2025 | | |
December 31, 2025 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| |
| Revenues
(including revenues from one related party of RMB3,973 and RMB9,486 for the three months ended September 30, 2025 and December 31,
2025, respectively) | |
| 127,147 | | |
| 177,257 | | |
| 25,347 | |
| Cost
of revenues (including related party transaction of nil and RMB2,679 for the three months ended September 30, 2025 and December
31, 2025, respectively) | |
| (74,725 | ) | |
| (122,267 | ) | |
| (17,484 | ) |
| Gross Profit | |
| 52,422 | | |
| 54,990 | | |
| 7,863 | |
| | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Sales and marketing expenses (including related party transaction of RMB2,241 and RMB1,739 for the three months ended September 30, 2025 and December 31, 2025, respectively) | |
| (27,584 | ) | |
| (52,844 | ) | |
| (7,557 | ) |
| Research and development expenses | |
| (15,820 | ) | |
| (9,066 | ) | |
| (1,296 | ) |
| General and administrative expenses | |
| (38,146 | ) | |
| (31,295 | ) | |
| (4,475 | ) |
| Total operating expenses | |
| (81,550 | ) | |
| (93,205 | ) | |
| (13,328 | ) |
| | |
| | | |
| | | |
| | |
| Loss from operations | |
| (29,128 | ) | |
| (38,215 | ) | |
| (5,465 | ) |
| | |
| | | |
| | | |
| | |
| Other income: | |
| | | |
| | | |
| | |
| Interest income | |
| 878 | | |
| 3,633 | | |
| 520 | |
| Others, net | |
| 3,663 | | |
| 9,626 | | |
| 1,376 | |
| | |
| | | |
| | | |
| | |
| Loss before income tax | |
| (24,587 | ) | |
| (24,956 | ) | |
| (3,569 | ) |
| Income tax expense | |
| (1,170 | ) | |
| (458 | ) | |
| (65 | ) |
| | |
| | | |
| | | |
| | |
| Net loss from continuing operations, net of income tax | |
| (25,757 | ) | |
| (25,414 | ) | |
| (3,634 | ) |
| Net
income from discontinued operations, net of income tax (including gain on disposal of RMB284,737 and nil for the three months
ended September 30, 2025 and December 31, 2025, respectively) | |
| 318,451 | | |
| - | | |
| - | |
| Net income/(loss) | |
| 292,694 | | |
| (25,414 | ) | |
| (3,634 | ) |
| Net income attributable to noncontrolling interests | |
| (1,083 | ) | |
| - | | |
| - | |
| Net income/(loss) attributable to ordinary shareholders of the Company | |
| 291,611 | | |
| (25,414 | ) | |
| (3,634 | ) |
| Including： | |
| | | |
| | | |
| | |
| Net loss from continuing operations attributable to ordinary shareholders of the Company | |
| (26,828 | ) | |
| (25,414 | ) | |
| (3,634 | ) |
| Net income from discontinued operations attributable to ordinary shareholders of the Company | |
| 318,439 | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | |
| Weighted average number of ordinary shares used in computing net (loss)/income per share | |
| | | |
| | | |
| | |
| - Basic | |
| 163,710,546 | | |
| 163,065,311 | | |
| 163,065,311 | |
| - Diluted | |
| 163,710,546 | | |
| 163,065,311 | | |
| 163,065,311 | |
| | |
| | | |
| | | |
| | |
| Net
loss from continuing operations per share attributable to ordinary shareholders of the Company - basic | |
| (0.16 | ) | |
| (0.16 | ) | |
| (0.02 | ) |
| Net
income from discontinued operations per share attributable to ordinary shareholders of the Company - basic | |
| 1.95 | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | |
| Net
loss from continuing operations per share attributable to ordinary shareholders of the Company - diluted | |
| (0.16 | ) | |
| (0.16 | ) | |
| (0.02 | ) |
| Net
income from discontinued operations per share attributable to ordinary shareholders of the Company - diluted | |
| 1.95 | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | |
| Other comprehensive loss | |
| | | |
| | | |
| | |
| Foreign currency translation adjustments, net of nil tax | |
| (1,090 | ) | |
| (1,257 | ) | |
| (180 | ) |
| Total other comprehensive loss | |
| (1,090 | ) | |
| (1,257 | ) | |
| (180 | ) |
| | |
| | | |
| | | |
| | |
| Total comprehensive income/(loss) | |
| 291,604 | | |
| (26,671 | ) | |
| (3,814 | ) |
| Comprehensive income attributable to non-controlling interests | |
| (1,083 | ) | |
| - | | |
| - | |
| Total comprehensive income/(loss) attributable to ordinary shareholders of the Company | |
| 290,521 | | |
| (26,671 | ) | |
| (3,814 | ) |
HERE GROUP LIMITED
UNAUDITED RECONCILIATION OF GAAP AND
NON-GAAP RESULTS
(Amounts in thousands, except for share
and per share data)
The following table below sets forth a reconciliation of net loss from
continuing operations, net of income tax to adjusted net loss from continuing operations and basic and diluted net loss from continuing
operations per share to basic and diluted adjusted net loss from continuing operations per share for the periods indicated:
| | |
For the Three Months
Ended | |
| | |
September 30, 2025 | | |
December 31, 2025 | | |
December 31, 2025 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| |
| Net loss from continuing operations, net of income tax | |
| (25,757 | ) | |
| (25,414 | ) | |
| (3,634 | ) |
| Less: Share-based compensation expenses | |
| (8,635 | ) | |
| (9,271 | ) | |
| (1,326 | ) |
| | |
| | | |
| | | |
| | |
| Adjusted net loss from continuing operations | |
| (17,122 | ) | |
| (16,143 | ) | |
| (2,308 | ) |
| Attributable to noncontrolling interests | |
| (1,071 | ) | |
| - | | |
| - | |
| Adjusted net loss from continuing operations attributable to the Company | |
| (18,193 | ) | |
| (16,143 | ) | |
| (2,308 | ) |
| | |
| | | |
| | | |
| | |
| Weighted average number of ordinary shares used in computing net loss from continuing operations per share | |
| | | |
| | | |
| | |
| - Basic | |
| 163,710,546 | | |
| 163,065,311 | | |
| 163,065,311 | |
| - Diluted | |
| 163,710,546 | | |
| 163,065,311 | | |
| 163,065,311 | |
| Weighted average number of ordinary shares used in computing adjusted net loss from continuing operations per share | |
| | | |
| | | |
| | |
| - Basic | |
| 163,710,546 | | |
| 163,065,311 | | |
| 163,065,311 | |
| - Diluted | |
| 163,710,546 | | |
| 163,065,311 | | |
| 163,065,311 | |
| | |
| | | |
| | | |
| | |
| Net loss from continuing operations per ordinary share | |
| | | |
| | | |
| | |
| - Basic | |
| (0.16 | ) | |
| (0.16 | ) | |
| (0.02 | ) |
| - Diluted | |
| (0.16 | ) | |
| (0.16 | ) | |
| (0.02 | ) |
| Adjusted net loss from continuing operations per ordinary share | |
| | | |
| | | |
| | |
| - Basic | |
| (0.11 | ) | |
| (0.10 | ) | |
| (0.01 | ) |
| - Diluted | |
| (0.11 | ) | |
| (0.10 | ) | |
| (0.01 | ) |
HERE GROUP LIMITED
UNAUDITED ADDITIONAL INFORMATION
(Amounts in thousands, except for shares
and per share data)
The following table below sets forth a breakdown of revenue by IPs
for the periods indicated:
| | |
For the Three Months
Ended | |
| | |
September 30, 2025 | | |
December 31, 2025 | | |
December 31, 2025 | |
| | |
RMB | | |
RMB | | |
US$ | |
| | |
| | |
| | |
| |
| Revenues | |
| | |
| | |
| |
| WAKUKU | |
| 89,727 | | |
| 129,414 | | |
| 18,506 | |
| ZIYULI | |
| 20,763 | | |
| 9,504 | | |
| 1,359 | |
| SIINONO | |
| 12,887 | | |
| 19,229 | | |
| 2,750 | |
| Others(1) | |
| 3,770 | | |
| 19,110 | | |
| 2,732 | |
| | |
| | | |
| | | |
| | |
| | |
| 127,147 | | |
| 177,257 | | |
| 25,347 | |
| (1) | “Others” refers to revenue generated from all other IPs,
such as “MEMIMO”, “FUNII”, “FIILA” and “impopo pix”, and other revenues, aggregated and presented
as “Others”. |
