Rhinebeck Bancorp (NASDAQ: RBKB) posts $2.2M Q1 2026 profit on stable margin

Rhea-AI Filing Summary

Rhinebeck Bancorp, Inc. reported first quarter 2026 net income of $2.2 million, or $0.20 per share, slightly below $2.3 million, or $0.21 per share, a year earlier. Results reflected modestly higher net interest income and a sharply lower credit loss provision, offset by weaker non-interest income and higher operating expenses.

Return on average assets was 0.70% and return on average equity was 6.50%. Net interest margin was 3.77%, supported by lower funding costs and reduced Federal Home Loan Bank advances. Asset quality metrics remained solid, with non-performing assets at $3.5 million and the allowance covering 227.65% of non-performing loans.

Total assets were $1.28 billion at March 31, 2026, down from $1.30 billion a year earlier, as the loan portfolio shrank, particularly indirect automobile loans, while cash and deposits grew. Deposits increased to $1.10 billion, and stockholders’ equity rose to $138.6 million, lifting book value per share to $12.43 and tangible book value per share to $12.22.

Insights

Bank equity analyst

Earnings were broadly stable, with solid credit quality and strong capital despite slight profit pressure.

Rhinebeck Bancorp generated Q1 2026 net income of $2.2 million, down 3.1% from the prior year as softer non-interest income and higher operating costs offset stronger net interest income and a much lower credit loss provision. Core profitability metrics like ROA at 0.70% and ROE at 6.50% indicate steady, if unspectacular, returns.

Net interest margin of 3.77% held roughly flat, helped by lower borrowing costs and reduced Federal Home Loan Bank advances, even as loan balances declined. Asset quality remained favorable: non-performing assets were $3.5 million, only 0.27% of total assets, while the allowance covered over twice non-performing loans.

Capital ratios were robust, with Tier 1 capital to risk-weighted assets at 14.15% and a Tier 1 leverage ratio of 10.94%, supporting balance sheet resilience. Management highlighted strategic de-emphasis of indirect auto loans and referenced a pending second step conversion, suggesting an ongoing repositioning of the franchise to support longer-term performance.

8-K Event Classification

2 items: 2.02, 9.01

2 items

Item 2.02 Results of Operations and Financial Condition Financial

Disclosure of earnings results, typically an earnings press release or preliminary financials.

Item 9.01 Financial Statements and Exhibits Exhibits

Financial statements, pro forma financial information, and exhibit attachments filed with this report.

Key Figures

Net income Q1 2026: $2.2 million Earnings per share: $0.20 basic and diluted Net interest income: $11.2 million +5 more

8 metrics

Net income Q1 2026 $2.2 million Three months ended March 31, 2026; down 3.1% vs Q1 2025

Earnings per share $0.20 basic and diluted Three months ended March 31, 2026 vs $0.21 in 2025

Net interest income $11.2 million Q1 2026; up $157,000, or 1.4%, year over year

Non-interest income $1.5 million Q1 2026; down $285,000, or 16.3%, vs Q1 2025

Total assets $1.28 billion Balance at March 31, 2026

Net interest margin 3.77% Three months ended March 31, 2026

Return on average assets 0.70% Three months ended March 31, 2026

Tier 1 capital ratio 14.15% Tier 1 capital to risk-weighted assets at March 31, 2026

Key Terms

net interest margin, provision for credit losses, non-performing assets, efficiency ratio, +2 more

6 terms

net interest margin financial

"Net interest margin remained strong at 3.77% for the quarter, reflecting ongoing balance sheet discipline"

Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.

provision for credit losses financial

"The provision for credit losses on loans decreased by $282,000, or 79.9%, from $353,000 to $71,000"

Provision for credit losses is an amount set aside by a financial institution to cover potential future losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution manage risks and stay financially healthy. For investors, it signals how cautious a lender is about potential loan defaults and can impact the company's profitability and financial stability.

non-performing assets financial

"Non-performing assets decreased $235,000, or 6.4%, to $3.5 million at March 31, 2026"

Loans or other credit exposures that are not producing expected income because borrowers have stopped making scheduled payments for a significant period (commonly around 90 days). Think of it like a business lending money that has gone quiet — the cash flow stops while the lender still carries the debt on its books. High levels of non-performing assets matter to investors because they reduce a lender’s earnings, tie up capital that could be used for growth, and signal higher risk of future losses.

efficiency ratio financial

"Efficiency ratio was 76.92% for the three months ended March 31, 2026"

A measure of how much a company spends to produce each dollar of revenue, usually shown as operating expenses divided by revenue and expressed as a percentage. Think of it as a household’s budget: a lower percentage means more of each dollar earned stays as profit, while a higher number means costs are eating into returns. Investors use it to judge cost control and compare how efficiently companies turn revenue into earnings, especially in banks and financial firms.

Tier 1 capital financial

"Tier 1 capital (to risk-weighted assets) was 14.15% at March 31, 2026"

Tier 1 capital is a bank’s core financial cushion—mainly common stock, retained earnings and certain reserves—that can absorb losses while the bank keeps operating. Investors care because it signals a lender’s ability to survive stress, meet regulatory requirements and continue lending or paying dividends; think of it as the engine’s safety margin that keeps a car running through bumps in the road.

tangible book value per common share financial

"Tangible book value per common share (non-GAAP) was $12.22 at March 31, 2026"

A per-share measure of the company’s tangible net asset value available to common shareholders after removing intangible items (like goodwill, brand value, and patents) and any preferred shareholder claims. Think of it as the amount each common share would get if the company sold only its physical and financial assets and settled priority claims. Investors use it as a conservative baseline to judge whether a stock is cheaply priced relative to the company’s hard-asset backing.

Earnings Snapshot

Net income: $2.2 million

Q1 2026

Net income $2.2 million -3.1% vs Q1 2025

Earnings per share $0.20 down from $0.21 in Q1 2025

Net interest income $11.2 million +$157,000 year over year

Non-interest income $1.5 million -$285,000 year over year

Return on average assets 0.70% vs 0.73% in Q1 2025

Net interest margin 3.77% vs 3.79% in Q1 2025

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google

Add on Google Not now

Understanding 8-K Material Events →

Accepted by SEC EDGAR 04/23/2026 - 04:33 PM Learn about SEC filing dates

FAQ

How much net income did Rhinebeck Bancorp (RBKB) earn in Q1 2026?

Rhinebeck Bancorp reported net income of $2.2 million for the quarter ended March 31, 2026. This was $72,000, or 3.1%, lower than the $2.3 million earned in the same quarter of 2025.

What were Rhinebeck Bancorp’s key profitability ratios for Q1 2026?

For Q1 2026, Rhinebeck Bancorp’s return on average assets was 0.70% and return on average equity was 6.50%. The net interest margin was 3.77%, compared with 3.79% in the prior-year quarter.

How did Rhinebeck Bancorp’s net interest income and margin perform in Q1 2026?

Net interest income rose to $11.2 million in Q1 2026, up $157,000, or 1.4%, from Q1 2025. The net interest margin was 3.77%, down two basis points, while the interest rate spread improved from 3.13% to 3.15%.

What were Rhinebeck Bancorp’s asset quality metrics as of March 31, 2026?

At March 31, 2026, non-performing assets totaled $3.5 million, or 0.27% of total assets. The allowance for credit losses was 0.84% of total loans and covered 227.65% of non-performing loans, indicating strong loss reserves.

How did Rhinebeck Bancorp’s balance sheet change by March 31, 2026?

Total assets were $1.28 billion, down from $1.30 billion a year earlier, mainly due to lower loans and securities. Deposits rose to $1.10 billion, borrowings fell sharply, and stockholders’ equity increased to $138.6 million.

What are Rhinebeck Bancorp’s book value and tangible book value per share?

At March 31, 2026, book value per common share was $12.43 and tangible book value per common share was $12.22. These measures are based on total and tangible common equity divided by shares outstanding.

How well-capitalized is Rhinebeck Bancorp as of Q1 2026?

Rhinebeck Bancorp reported strong capital ratios at March 31, 2026, including Tier 1 capital to risk-weighted assets of 14.15% and a Tier 1 leverage ratio of 10.94%, comfortably above typical regulatory minimums.

0001751783false00017517832026-04-232026-04-23

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

​

FORM 8-K

​

CURRENT REPORT

​

PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

​

Date of Report (Date of earliest event reported): April 23, 2026

​

Rhinebeck Bancorp, Inc.

(Exact Name of Registrant as Specified in Charter)

​

​

​	​	​	​	​	​
Maryland	​	​	001-38779	​	83-2117268
(State or Other Jurisdiction) of Incorporation)	​	​	(Commission File No.)	​	(I.R.S. Employer Identification No.)
​	​	​	​	​	​
2 Jefferson Plaza, Poughkeepsie, New York				​	12601
(Address of Principal Executive Offices)				​	(Zip Code)

​

​

Registrant’s telephone number, including area code:(845) 454-8555

​

Not Applicable

(Former name or former address, if changed since last report)

​

Securities registered pursuant to Section 12(b) of the Act:

​

	​	​ ​	​
Title of each class	​	Trading Symbol(s)	​	Name of each exchange on which registered
Common Stock, par value $0.01 per share	​	RBKB	​	The NASDAQ Stock Market, LLC

​

​

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

​

☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

​

☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

​

☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17

CFR 240.14d-2(b))

​

☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17

CFR 240.13e-4(c))

​

​

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).     Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

​

​

​

Item 2.02Results of Operations and Financial Condition.

​

On April 23, 2026, Rhinebeck Bancorp, Inc. issued a press release announcing the 2026 first quarter financial results.

A copy of the press release is attached to this report as Exhibit 99.1 and is incorporated by reference herein. The information contained in this Item 2.02, including the information set forth in the press release and incorporated by reference herein, is being “furnished” and not “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

​

Item 9.01Financial Statements and Exhibits.

​

(d) Exhibits:

​

99.1​ ​Rhinebeck Bancorp, Inc. Press Release dated April 23, 2026.

104Cover Page Interactive Data File (embedded within the inline XBRL).

​

​

​

​

​

SIGNATURES

​

​

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

​

​

​	​
​	RHINEBECK BANCORP, INC.
​	​
​	​
​	​
DATE: April 23, 2026	By: /s/ Kevin Nihill
​	Kevin Nihill
​	Chief Financial Officer

​

​

​

​

​

Rhinebeck Bancorp, Inc. Reports

Results for the Quarter Ended March 31, 2026

​

News provided by

Rhinebeck Bancorp, Inc.

Poughkeepsie, New York, April 23, 2026 /ACCESSWIRE/ Rhinebeck Bancorp, Inc. (the “Company”) (NASDAQ: RBKB), the holding company of Rhinebeck Bank (the “Bank”), reported net income for the three months ended March 31, 2026 of $2.2 million ($0.20 per basic and diluted share), which was $72,000, or 3.1%, lower than the comparable prior year period of $2.3 million ($0.21 per basic and diluted share).

​

The decrease in net income for the quarter ended March 31, 2026 as compared to the quarter ended March 31, 2025 was primarily due to a decrease in non-interest income and an increase in non-interest expense, offset by a decrease in the provision for credit losses and an increase in net interest income. The Company’s return on average assets and return on average equity were 0.70% and 6.50% for the first quarter of 2026, respectively, as compared to 0.73% and 7.49% for the first quarter of 2025, respectively.

​

President and Chief Executive Officer Matthew Smith said, "We delivered a solid first quarter, with results demonstrating continued earnings stability. Return on average assets was 0.70%, supported by consistent net interest income and effective expense control. Net interest margin remained strong at 3.77% for the quarter, reflecting ongoing balance sheet discipline and stable funding costs. During the quarter, deposits showed positive momentum, including meaningful growth in March, while loan production continues to face headwinds due to competitive pricing pressure. Credit quality continues to perform well, with low levels of non-performing assets and net charge-offs during the period. Our capital and liquidity positions remain robust and provide flexibility as we advance key strategic initiatives, including the pending second step conversion. We remain well positioned for the remainder of the year and focused on delivering consistent performance."

Income Statement Analysis

Net interest income increased $157,000, or 1.4%, to $11.2 million for the three months ended March 31, 2026, from $11.0 million for the three months ended March 31, 2025. The increase was primarily due to lower costs on interest-bearing liabilities, partially offset by lower yields on interest-earning assets. The net interest margin decreased by two basis points to 3.77% and the interest rate spread improved two basis points from 3.13% for the three months ended March 31, 2025 to 3.15% for the three months ended March 31, 2026, reflecting slightly better pricing on assets versus liabilities.

​

For the three months ended March 31, 2026, when compared to the three months ended March 31, 2025, the average yield declined by 12 basis points to 5.59% due to the lower interest rate environment. The average balance of interest-earning assets increased by $22.6 million, or 1.9%, to $1.20 billion due to a $63.2 million increase in the average balance of cash and cash equivalents, offset by a $42.0 million decrease in the average balance of loans. The average balance of interest-bearing liabilities increased by $17.7 million, or 2.0%, primarily due to a $69.1 million increase in the average balance of deposits, partially offset by a $51.2 million decrease in the average balance of FHLB advances. The cost of interest-bearing liabilities decreased by 14 basis points to 2.44% due to the lower interest rate environment and the maturation of higher-yielding FHLB advances.

​

​

The provision for credit losses on loans decreased by $282,000, or 79.9%, from $353,000 for the quarter ended March 31, 2025 to $71,000 for the current quarter. The decrease was primarily attributable to decreased loan production during the quarter. Net charge-offs increased $38,000 from $510,000 for the first quarter of 2025 to $548,000 for the first quarter of 2026. The increase was primarily due to increased net charge-offs of $176,000 in indirect automobile loans and $44,000 in consumer loans, substantially offset by decreased net charge-offs of $183,000 in commercial loans. The percentage of overdue account balances to total loans decreased to 1.44% as of March 31, 2026 from 1.52% as of December 31, 2025, while non-performing assets decreased $235,000, or 6.4%, to $3.5 million at March 31, 2026.

​

Non-interest income totaled $1.5 million for the three months ended March 31, 2026, a decrease of $285,000, or 16.3%, from the comparable period in 2025, due primarily to a decrease of $232,000, or 55.8%, in other non-interest income investment as swap fee income decreased.  Investment advisory fee income decreased $33,000, net gain on sale of loans decreased $28,000 and service charges on deposit accounts also decreased by $9,000. These decreases were only slightly offset by a $10,000 increase in the cash surrender value of life insurance and a $7,000 gain on the disposal of premises and equipment.

​

For the first quarter of 2026, non-interest expense totaled $9.7 million, an increase of $230,000, or 2.4%, compared to the same period in 2025. This increase was primarily driven by higher salaries and benefits expense of $399,000, reflecting increased compensation and medical insurance costs, as well as higher occupancy costs of $152,000 due to increased repair expenses and a rise in data processing costs of $84,000. These increases were partially offset by declines in professional fees of $84,000, FDIC insurance expense of $78,000, marketing expenses of $55,000, and amortization of intangible assets of $13,000.

​

Balance Sheet Analysis

​

Total assets decreased by $16.9 million to $1.28 billion at March 31, 2026, compared to $1.30 billion at March 31, 2025. The decline was primarily attributable to a $16.6 million, or 1.7%, decrease in loans receivable, reflecting a $17.7 million reduction in indirect automobile loans in line with a strategic decision to reduce their concentration in the portfolio. Available-for-sale securities declined by $6.0 million, or 3.7%, primarily due to $6.6 million in paydowns, calls, and maturities and a $507,000 increase in unrealized losses, partially offset by $992,000 in purchases. Other assets decreased by $3.7 million, largely due to a decline in the fair value of the Company’s interest rate swaps. These decreases were partially offset by an increase in cash and cash equivalents of $10.9 million, or 10.7%, driven by higher balances held at the FHLB and the Federal Reserve Bank of New York.

Past due loans decreased $945,000, or 6.5%, between December 31, 2025 and March 31, 2026, finishing at $13.6 million, or 1.44% of total loans, down from $14.5 million, or 1.52% of total loans at year-end 2025. The decrease was most notable in indirect automobile loans, reflecting the positive impact of more conservative underwriting standards. The allowance for credit losses was 0.84% of total loans and 227.65% of non-performing loans at March 31, 2026 as compared to 0.87% of total loans and 225.76% of non-performing loans at December 31, 2025. Non-performing assets totaled $3.5 million at March 31, 2026, a decrease of $235,000, from $3.7 million at December 31, 2025.

Total liabilities decreased by $18.7 million, or 1.6%, to $1.15 billion at March 31, 2026. The decline was primarily driven by a $20.0 million, or 79.5%, reduction in borrowings and a $3.7 million, or 14.6%, decrease in accrued expenses and other liabilities, due to a decrease in deferred compensation with the retirement of a director and deferred stock conversion costs. These decreases were partially offset by a $6.2 million, or 0.6%, increase in deposits. The growth in deposits was attributable to a $7.8 million, or 0.9%, increase in interest-bearing deposits, while non-interest-bearing deposits declined by $1.6 million, or 0.7%. Uninsured deposits were approximately 27.5% and 27.9% of the Bank’s total deposits as of March 31, 2026 and December 31, 2025, respectively.

​

Stockholders' equity increased $1.8 million, or 1.3%, to $138.6 million at March 31, 2026. The increase was primarily due to $2.2 million in net income partially offset by $400,000 increase in the net unrealized loss on available-for-sale securities. The Company's ratio of average equity to average assets was 10.69% for the three months ended March 31, 2026 and 10.09% for the year ended December 31, 2025.

​

About Rhinebeck Bancorp

Rhinebeck Bancorp, Inc. is a Maryland corporation organized as the mid-tier holding company of Rhinebeck Bank and is the majority-owned subsidiary of Rhinebeck Bancorp, MHC.  The Bank is a New York chartered stock savings bank, which provides a full range of banking and financial services to consumer and commercial customers through its thirteen branches and two representative offices located in Dutchess, Ulster, Orange, and Albany counties in New York State.  Financial services including comprehensive brokerage, investment advisory services, financial product sales and employee benefits are offered through Rhinebeck Asset Management, a division of the Bank.

​

Forward Looking Statements

This press release contains certain forward-looking statements about the Company and the Bank.  Forward-looking statements include statements regarding anticipated future events or results and can be identified by the fact that they do not relate strictly to historical or current facts.  They often include words such as “believe”,  “expect”, “anticipate”, “estimate”, “intend”, “predict”, “forecast”, “improve”, “continue”, “will”, “would”, “should”, “could”, or “may”.  Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, inflation, changes in the interest rate environment, fluctuations in real estate values, general economic conditions or conditions within the securities markets, potential recessionary conditions, the imposition of tariffs or other domestic or international governmental policies and potential retaliatory responses, the impact of any federal government shutdown, changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio, our ability to access cost-effective funding, changes in asset quality, loan sale volumes, charge-offs and credit loss provisions, changes in economic assumptions that may impact our allowance for credit losses calculation, changes in demand for our products and services, legislative, accounting, tax and regulatory changes, including changes in the monetary and fiscal policies of the Board of Governors of the Federal Reserve System, the effect of our rating under the Community Reinvestment Act, political developments, uncertainties or instability, catastrophic events, acts of war or terrorism, natural disasters, such as earthquakes, drought, pandemics, extreme weather events, or a breach of our operational or security systems or infrastructure, including cyberattacks that could adversely affect the Company’s or the Bank’s financial condition and results of operations and the business in which the Company and the Bank are engaged.  

Accordingly, you should not place undue reliance on forward-looking statements. Rhinebeck Bancorp, Inc. undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.

​

​

The Company’s summary consolidated statements of income and financial condition and other selected financial data follow:

Rhinebeck Bancorp, Inc. and Subsidiary

Consolidated Statements of Income (Unaudited)

(In thousands, except share and per share data)

​

​	​	​	​	​	​	​
​	​	​
​	​	Three Months Ended March 31,
​	​ ​ ​	2026		​ ​ ​	2025
Interest and Dividend Income	​	​	​	​	​	​
Interest and fees on loans	​	$	14,338	​	$	15,008
Interest and dividends on securities	​		1,412	​		1,351
Other interest income	​		861	​		279
Total interest and dividend income	​		16,611	​		16,638
Interest Expense	​		​	​		​
Interest expense on deposits	​		5,173	​		4,762
Interest expense on borrowings	​		244	​		839
Total interest expense	​		5,417	​		5,601
Net interest income	​		11,194	​		11,037
Provision for Credit Losses	​		71	​		353
Net interest income after provision for credit losses	​		11,123	​		10,684
Non-interest Income	​		​	​		​
Service charges on deposit accounts	​		764	​		773
Net gain on sales of loans	​		10	​		38
Increase in cash surrender value of life insurance	​		198	​		188
Net gain on disposal of premises and equipment	​		7	​		—
Investment advisory income	​		303	​		336
Other	​		184	​		416
Total non-interest income	​		1,466	​		1,751
Non-interest Expense	​		​	​		​
Salaries and employee benefits	​		5,533	​		5,134
Occupancy	​		1,223	​		1,071
Data processing	​		609	​		525
Professional fees	​		393	​		477
Marketing	​		145	​		200
FDIC deposit insurance and other insurance	​		219	​		297
Amortization of intangible assets	​		7	​		20
Other	​		1,609	​		1,784
Total non-interest expense	​		9,738	​		9,508
Net income before income taxes	​		2,851	​		2,927
Net Provision for Income Taxes	​		635	​		639
Net income	​	$	2,216	​	$	2,288
​	​	​	​	​	​	​
Earnings per common share:	​	​	​	​	​	​
Basic	​	$	0.20	​	$	0.21
Diluted	​	$	0.20	​	$	0.21
​	​	​	​	​	​	​
Weighted average shares outstanding, basic	​	​	10,843,195	​	​	10,777,044
Weighted average shares outstanding, diluted	​	​	10,983,362	​	​	10,923,364

​

​

​

Rhinebeck Bancorp, Inc. and Subsidiary

Consolidated Statements of Financial Condition (Unaudited)

(In thousands, except share and per share data)

​

​	​	​	​	​	​	​
​	​	March 31,		​	December 31,
​	​ ​ ​	2026		​ ​ ​	2025
Assets	​	​	​	​	​	​
Cash and due from banks	​	$	17,593	​	$	15,893
Federal funds sold	​	​	92,125	​	​	83,157
Interest-bearing depository accounts	​	​	3,186	​	​	2,936
Total cash and cash equivalents	​	​	112,904	​	​	101,986
​	​	​	​	​	​	​
Available-for-sale securities (at fair value)	​		156,160	​		162,203
Loans receivable (net of allowance for credit losses of $7,888 and $8,353, respectively)	​		936,751	​		953,385
Federal Home Loan Bank stock	​		1,057	​		1,957
Accrued interest receivable	​		4,708	​		4,882
Cash surrender value of life insurance	​		31,193	​		30,996
Deferred tax assets (net of valuation allowance of $667 and $809, respectively)	​		4,551	​		4,941
Premises and equipment, net	​		13,480	​		13,621
Goodwill	​		2,235	​		2,235
Intangible assets, net	​		99	​		106
Other assets	​		21,729	​		25,454
Total assets	​	$	1,284,867	​	$	1,301,766
Liabilities and Stockholders’ Equity	​		​	​		​
Liabilities	​		​	​		​
Deposits	​		​	​		​
Non-interest bearing	​	$	225,671	​	$	227,272
Interest bearing	​		877,821	​		870,068
Total deposits	​		1,103,492	​		1,097,340
​	​	​	​	​	​	​
Mortgagors’ escrow accounts	​		7,890	​		9,399
Advances from the Federal Home Loan Bank	​		5,153	​		25,153
Subordinated debt	​		5,155	​		5,155
Accrued expenses and other liabilities	​		24,535	​		27,867
Total liabilities	​		1,146,225	​		1,164,914
​	​	​	​	​	​	​
Stockholders’ Equity	​		​	​		​
Preferred stock (par value $0.01 per share; 5,000,000 authorized, no shares issued)	​	​	—	​	​	—
Common stock (par value $0.01; authorized 25,000,000; issued and outstanding 11,152,973 and 11,141,033 at March 31, 2026 and December 31, 2025, respectively)	​		112	​		112
Additional paid-in capital	​		45,679	​		45,710
Unearned common stock held by the employee stock ownership plan	​	​	(2,782)	​	​	(2,837)
Retained earnings	​		103,963	​		101,797
Accumulated other comprehensive loss:	​		​	​		​
Net unrealized loss on available-for-sale securities, net of taxes	​		(6,655)	​		(6,255)
Defined benefit pension plan, net of taxes	​		(1,675)	​		(1,675)
Total accumulated other comprehensive loss	​		(8,330)	​		(7,930)
Total stockholders’ equity	​		138,642	​		136,852
Total liabilities and stockholders’ equity	​	$	1,284,867	​	$	1,301,766

​

​

​

​

​

Rhinebeck Bancorp, Inc. and Subsidiary

Average Balance Sheet (Unaudited)

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended March 31,

​

​

​

​

2026

​

2025

​

​

​ ​ ​

​

Average

​ ​ ​

Interest and

​ ​ ​

​

​ ​ ​

Average

​ ​ ​

Interest and

​ ​ ​

​

​ ​ ​

​

​

​

Balance

​

Dividends

​

Yield/Cost(3)

​

Balance

​

Dividends

​

Yield/Cost(3)

​

Assets:

​

​

​

​

​

​

​

​

​

​

​

Interest-bearing depository accounts and federal funds sold

​

​

$

91,651

​

$

861

3.81

%

$

28,428

​

$

279

3.98

%

Loans(1)

​

​

950,001

​

14,338

6.12

%

992,023

​

15,008

6.14

%

Available-for-sale securities

​

​

160,915

​

1,374

3.46

%

157,219

​

1,261

3.25

%

Other interest-earning assets

​

​

2,053

​

38

7.51

%

4,349

​

90

8.39

%

Total interest-earning assets

​

​

​

1,204,620

​

​

16,611

5.59

%

​

1,182,019

​

​

16,638

5.71

%

Non-interest-earning assets

​

​

88,085

​

​

​

​

87,097

​

​

​

​

Total assets

​

​

$

1,292,705

​

​

​

​

$

1,269,116

​

​

​

​

Liabilities and equity:

​

​

​

​

​

​

​

​

​

​

​

​

NOW accounts

​

​

$

122,879

​

$

72

0.24

%

$

126,085

​

$

53

0.17

%

Money market accounts

​

​

233,086

​

1,458

2.54

%

206,019

​

1,235

2.43

%

Savings accounts

​

​

129,399

​

130

0.41

%

132,949

​

124

0.38

%

Certificates of deposit

​

​

378,093

​

3,493

3.75

%

329,337

​

3,330

4.10

%

Total interest-bearing deposits

​

​

863,457

​

5,153

2.42

%

794,390

​

4,742

2.42

%

Escrow accounts

​

​

7,357

​

20

1.10

%

7,575

​

21

1.12

%

Federal Home Loan Bank advances

​

​

23,782

​

164

2.80

%

74,963

​

752

4.07

%

Subordinated debt

​

​

​

5,155

​

80

6.29

%

5,155

​

86

6.77

%

Total other interest-bearing liabilities

​

​

36,294

​

264

2.95

%

87,693

​

859

3.97

%

Total interest-bearing liabilities

​

​

​

899,751

​

​

5,417

2.44

%

​

882,083

​

​

5,601

2.58

%

Non-interest-bearing deposits

​

​

227,211

​

​

​

​

234,295

​

​

​

​

Other non-interest-bearing liabilities

​

​

27,545

​

​

​

​

28,802

​

​

​

​

Total liabilities

​

​

​

1,154,507

​

​

​

​

​

1,145,180

​

​

​

​

Total stockholders’ equity

​

​

138,198

​

​

​

​

123,936

​

​

​

​

Total liabilities and stockholders’ equity

​

​

$

1,292,705

​

​

​

​

$

1,269,116

​

​

​

​

Net interest income

​

​

​

​

$

11,194

​

​

​

​

$

11,037

​

​

Interest rate spread

​

​

​

​

​

3.15

%

​

​

​

3.13

%

Net interest margin(2)

​

​

​

​

​

3.77

%

​

​

​

3.79

%

Average interest-earning assets to average interest-bearing liabilities

​

​

​

​

​

133.88

%

​

​

​

134.00

%

⁽¹⁾ Non-accruing loans are included in the outstanding loan balance. Deferred loan fees included in interest income totaled $32,000 and $53,000 for the three months ended March 31, 2026 and 2025, respectively.

⁽²⁾ Represents the difference between interest earned and interest paid, divided by average total interest-earning assets.

⁽³⁾ Annualized.

​

​

​

​

Rhinebeck Bancorp, Inc. and Subsidiary

Selected Ratios (Unaudited)

​

​	​	​	​	​	​	​	​
​	​	Three Months Ended			​	Year Ended
​	​	March 31,			​	December 31,
​	​	2026	​	2025	​	2025
Performance Ratios (1):	​	​			​	​	​
Return on average assets (2)	​	0.70	%	0.73	%	0.78	%
Return on average equity (3)	​	6.50	%	7.49	%	7.77	%
Net interest margin (4)	​	3.77	%	3.79	%	3.89	%
Efficiency ratio	​	76.92	%	74.35	%	73.12	%
Average interest-earning assets to average interest-bearing liabilities	​	133.88	%	134.00	%	134.72	%
Total gross loans to total deposits	​	85.31	%	94.75	%	87.32	%
Average equity to average assets (5)	​	10.69	%	9.77	%	10.09	%
​	​	​	​	​	​	​	​
Asset Quality Ratios:	​	​	​	​	​	​	​
Allowance for credit losses on loans as a percent of total gross loans	​	0.84	%	0.86	%	0.87	%
Allowance for credit losses on loans as a percent of non-performing loans	​	227.65	%	239.35	%	225.76	%
Net charge-offs to average outstanding loans during the period (1)	​	0.23	%	0.21	%	0.20	%
Non-performing loans as a percent of total gross loans	​	0.37	%	0.36	%	0.39	%
Non-performing assets as a percent of total assets	​	0.27	%	0.28	%	0.28	%
​	​	​	​	​	​	​	​
Capital Ratios (6):	​	​	​	​	​	​	​
Tier 1 capital (to risk-weighted assets)	​	14.15	%	12.10	%	13.57	%
Total capital (to risk-weighted assets)	​	14.95	%	12.91	%	14.40	%
Common equity Tier 1 capital (to risk-weighted assets)	​	14.15	%	12.10	%	13.57	%
Tier 1 leverage ratio (to average total assets)	​	10.94	%	10.17	%	10.62	%
​	​	​	​	​	​	​	​
Other Data:	​	​	​	​	​	​	​
Book value per common share	​	$ 12.43	​	$ 11.35	​	$ 12.28	​
Tangible book value per common share(7)	​	$ 12.22	​	$ 11.14	​	$ 12.07	​

(1) Ratios for the three month periods ended March 31, 2026 and 2025 are annualized.

(2) Represents net income divided by average total assets.

(3) Represents net income divided by average equity.

(4) Represents net interest income as a percent of average interest-earning assets.

(5) Represents average equity divided by average total assets.

(6) Capital ratios are for Rhinebeck Bank only. Rhinebeck Bancorp, Inc. is not subject to the minimum consolidated capital requirements as a small bank holding company with assets of less than $3.0 billion.

(7) Represents a non-GAAP financial measure, see table below for a reconciliation of the non-GAAP financial measures.

​

​

NON-GAAP FINANCIAL INFORMATION

This release contains financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). Such non-GAAP financial information includes the following measure: “tangible book value per common share”. Management uses this non-GAAP measure because we believe that it may provide useful supplemental information for evaluating our operations and performance, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes this non-GAAP measure may also provide users of our financial information with a meaningful measure for assessing our financial results, as well as a comparison to financial results for prior periods. This non-GAAP measure should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP and are not necessarily comparable to other similarly titled measures used by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable measures as reported in accordance with GAAP are included below.

​

​	​	​	​	​	​	​	​	​	​	​
(In thousands, except per share data)	​	March 31,					​	​	December 31,
​	​	2026		​	2025		​	​	2025
Book value per common share	​	​	​	​	​	​	​	​	​	​
Total shareholders' equity (book value) (GAAP)	​	$	138,642	​	$	125,975	​	​	$	136,852
Total shares outstanding	​	​	11,153	​	​	11,095	​	​	​	11,141
Book value per common share	​	$	12.43	​	$	11.35	​	​	$	12.28
​	​	​	​	​	​	​	​	​	​	​
Tangible common equity	​	​	​	​	​	​	​	​	​	​
Total shareholders' equity (book value) (GAAP)	​	$	138,642	​	$	125,975	​	​	$	136,852
Goodwill	​	​	(2,235)	​	​	(2,235)	​	​	​	(2,235)
Intangible assets, net	​	​	(99)	​	​	(146)	​	​	​	(106)
Tangible common equity (non-GAAP)	​	$	136,308	​	$	123,594	​	​	$	134,511
​	​	​	​	​	​	​	​	​	​	​
Tangible book value per common share	​	​	​	​	​	​	​	​	​	​
Tangible common equity (non-GAAP)	​	$	136,308	​	$	123,594	​	​	$	134,511
Total shares outstanding	​	​	11,153	​	​	11,095	​	​	​	11,141
Tangible book value per common share (non-GAAP)	​	$	12.22	​	$	11.14	​	​	$	12.07

​

​

SOURCE Rhinebeck Bancorp, Inc.

Related Links

http://www.Rhinebeckbank.com

​

Filing Exhibits & Attachments

5 documents

Press Releases

• EX-99.1 EX-99.1 521.9 KB

Other Documents

• EX-101 EX-101.SCH 3.7 KB
• EX-101 EX-101.DEF 3.1 KB
• EX-101 EX-101.LAB 13.6 KB
• EX-101 EX-101.PRE 10.9 KB