STOCK TITAN

[10-Q] Roadzen, Inc. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Roadzen Inc. reported revenue of $10.9 million for the quarter, up about 22% from $8.93 million a year earlier, while narrowing its net loss to $4.0 million from $48.4 million. Operating losses improved materially as general and administrative expenses fell sharply to $2.58 million and non-cash fair value losses declined to $0.51 million, helping reduce loss per share to $0.05 on a weighted average of 74.29 million shares.

Liquidity and leverage remain the company’s primary risks: cash and restricted cash totaled $3.34 million, current liabilities exceeded current assets by about $33.5 million, and short-term borrowings were $20.59 million. Management disclosed substantial doubt about going concern but reports completed equity raises and junior convertible notes and is pursuing liability restructurings. The company also faces an unresolved contractual dispute over a prepaid forward arrangement that prevents a current, reliable valuation of that receivable.

Roadzen Inc. ha registrato ricavi per $10.9 million nel trimestre, in aumento di circa 22% rispetto ai $8.93 million dell'anno precedente, riducendo al contempo la perdita netta a $4.0 million da $48.4 million. Le perdite operative sono migliorate sensibilmente grazie al forte calo delle spese generali e amministrative a $2.58 million e alla riduzione delle perdite non monetarie per fair value a $0.51 million, contribuendo ad abbassare la perdita per azione a $0.05 su una media ponderata di 74.29 million azioni.

Liquidità e leva finanziaria restano i principali rischi per la società: la cassa e le disponibilità vincolate ammontano a $3.34 million, le passività correnti superano le attività correnti di circa $33.5 million e gli indebitamenti a breve termine sono pari a $20.59 million. La direzione ha espresso dubbi sostanziali sulla continuità aziendale, pur dichiarando di aver completato aumenti di capitale e l'emissione di junior convertible notes, e sta cercando ristrutturazioni delle passività. L'azienda affronta inoltre una controversia contrattuale irrisolta relativa a un accordo di prepaid forward che impedisce una valutazione corrente e affidabile di quel credito.

Roadzen Inc. informó ingresos de $10.9 million para el trimestre, un aumento de aproximadamente 22% desde $8.93 million un año antes, mientras reducía su pérdida neta a $4.0 million desde $48.4 million. Las pérdidas operativas mejoraron de manera notable al disminuir drásticamente los gastos generales y administrativos a $2.58 million y reducirse las pérdidas no monetarias por valor razonable a $0.51 million, lo que ayudó a reducir la pérdida por acción a $0.05 sobre un promedio ponderado de 74.29 million acciones.

La liquidez y el apalancamiento siguen siendo los principales riesgos de la compañía: el efectivo y el efectivo restringido totalizaron $3.34 million, los pasivos corrientes superan a los activos corrientes por aproximadamente $33.5 million y los préstamos a corto plazo ascienden a $20.59 million. La dirección declaró dudas sustanciales sobre la continuidad de la empresa, pero informa haber completado emisiones de capital y notas convertibles junior y está buscando reestructuraciones de pasivos. La compañía también enfrenta una disputa contractual no resuelta sobre un acuerdo de prepaid forward que impide una valoración actual y fiable de ese cobro.

Roadzen Inc.는 해당 분기 매출을 $10.9 million으로 보고했으며, 이는 전년의 $8.93 million보다 약 22% 증가한 수치입니다. 순손실은 $48.4 million에서 $4.0 million으로 축소되었습니다. 영업손실은 크게 개선되었는데, 일반 및 관리비가 급감하여 $2.58 million이 되었고, 비현금 공정가치 손실도 $0.51 million로 줄어 주당손실이 가중평균 74.29 million 주 기준으로 $0.05로 낮아졌습니다.

유동성 및 레버리지는 여전히 회사의 주요 리스크입니다. 현금 및 제한된 현금은 총 $3.34 million, 유동부채가 유동자산을 약 $33.5 million 초과하며 단기 차입금은 $20.59 million입니다. 경영진은 계속기업 존속에 대한 중대한 의문을 표명했지만, 자본 확충과 주니어 전환사채 완료를 보고하고 있으며 부채 재구조를 추진하고 있습니다. 또한 회사는 선납형 포워드(prepaid forward) 계약에 관한 미해결 분쟁을 안고 있어 해당 수취채권의 현재 신뢰할 수 있는 평가를 가로막고 있습니다.

Roadzen Inc. a déclaré un chiffre d'affaires de $10.9 million pour le trimestre, en hausse d'environ 22% par rapport à $8.93 million un an plus tôt, tout en réduisant sa perte nette à $4.0 million contre $48.4 million. Les pertes d'exploitation se sont nettement améliorées : les charges générales et administratives ont fortement diminué à $2.58 million et les pertes non monétaires liées à la juste valeur ont baissé à $0.51 million, ce qui a contribué à réduire la perte par action à $0.05 sur une moyenne pondérée de 74.29 million actions.

La liquidité et l'endettement demeurent les principaux risques pour la société : les liquidités et trésoreries restreintes s'élèvent à $3.34 million, les passifs courants dépassent les actifs courants d'environ $33.5 million et les emprunts à court terme s'établissent à $20.59 million. La direction a exprimé des doutes substantiels quant à la continuité d'exploitation, mais indique avoir finalisé des levées de fonds en capitaux propres et des junior convertible notes et poursuit des restructurations de dettes. La société fait également face à un litige contractuel non résolu concernant un accord de prepaid forward qui empêche une valorisation actuelle et fiable de cette créance.

Roadzen Inc. meldete einen Umsatz von $10.9 million für das Quartal, ein Anstieg von etwa 22% gegenüber $8.93 million im Vorjahr, und verringerte den Nettoverlust auf $4.0 million von $48.4 million. Die Betriebsverluste verbesserten sich deutlich, da die allgemeinen und administrativen Aufwendungen stark auf $2.58 million sanken und nicht zahlungswirksame Fair-Value-Verluste auf $0.51 million zurückgingen, was half, den Verlust je Aktie auf $0.05 bei einem gewichteten Durchschnitt von 74.29 million Aktien zu reduzieren.

Liquidität und Verschuldung bleiben die größten Risiken des Unternehmens: Barmittel und eingeschränkte Barmittel beliefen sich auf $3.34 million, die kurzfristigen Verbindlichkeiten überstiegen die kurzfristigen Vermögenswerte um etwa $33.5 million und kurzfristige Kreditaufnahmen betrugen $20.59 million. Das Management äußerte erhebliche Zweifel an der Fortführungsfähigkeit, berichtet jedoch über abgeschlossene Kapitalerhöhungen und Junior-Convertible-Notes und verfolgt Umstrukturierungen von Verbindlichkeiten. Das Unternehmen steht zudem vor einem ungeklärten vertraglichen Streit um eine prepaid forward-Vereinbarung, die eine aktuelle, verlässliche Bewertung dieser Forderung verhindert.

Positive
  • Revenue growth: Revenue increased to $10.87M from $8.93M, ~22% year-over-year.
  • Sharp reduction in reported loss: Net loss narrowed to $4.01M from $48.41M year-over-year.
  • Lower non-cash fair value losses: Fair value losses fell to $0.51M from $17.15M, improving reported results.
  • Successful capital raises: Company reported gross proceeds from equity transactions totalling several million and completed a $2.0M junior note issuance to provide near-term liquidity.
Negative
  • Working capital deficit: Current liabilities ($60.61M) exceed current assets ($27.09M) by ~$33.5M.
  • Going concern uncertainty: Company disclosed substantial doubt about its ability to continue as a going concern absent financing or liability restructuring.
  • Unresolved legal dispute: Contractual dispute over the Forward Purchase Agreement prevents a reliable fair-value estimate of that receivable tied to $41.2M of prepayments.
  • Concentrated near-term debt maturities and unpaid debentures: Multiple debentures and convertible notes are unpaid or maturing within the next 12 months, and unpaid debentures may incur a $0.67M penalty.
  • High short-term borrowing and interest burden: Short-term borrowings of $20.59M and high-interest instruments (examples: junior notes at 16%) increase refinancing risk.

Insights

TL;DR: Revenue growth and sharply lower non-cash charges significantly reduced the quarterly loss, but liquidity remains constrained.

Revenue of $10.9M (≈22% year-over-year growth) and a reduction of fair value losses from $17.15M to $0.51M materially improved the income statement. G&A reduction to $2.58M was a key driver of improved operating performance. However, cash of $3.34M and a working capital deficit of ~$33.5M limit flexibility. Recent equity receipts and a $2.0M junior note provide near-term runway but carry high interest/convertibility features. This report is impactful for investors because operational improvements are evident but financing and covenant outcomes will determine solvency.

TL;DR: Material liquidity and contractual risks persist despite a smaller loss; legal disputes and near-term maturities create downside risk.

The balance sheet shows significant short-term obligations: $20.59M of short-term borrowings, accounts payable/accrued expenses of $32.8M, and derivative warrant liabilities of $1.54M. The company acknowledged substantial doubt about going concern and disclosed an ongoing legal dispute over a $41.2M forward purchase agreement that prevents reliable valuation of that receivable. Several debentures remain unpaid with a potential penalty of $0.67M, and convertible debentures aggregate ≈$1.10M maturing in December 2025. These are material near-term risks to liquidity and capitalization.

Roadzen Inc. ha registrato ricavi per $10.9 million nel trimestre, in aumento di circa 22% rispetto ai $8.93 million dell'anno precedente, riducendo al contempo la perdita netta a $4.0 million da $48.4 million. Le perdite operative sono migliorate sensibilmente grazie al forte calo delle spese generali e amministrative a $2.58 million e alla riduzione delle perdite non monetarie per fair value a $0.51 million, contribuendo ad abbassare la perdita per azione a $0.05 su una media ponderata di 74.29 million azioni.

Liquidità e leva finanziaria restano i principali rischi per la società: la cassa e le disponibilità vincolate ammontano a $3.34 million, le passività correnti superano le attività correnti di circa $33.5 million e gli indebitamenti a breve termine sono pari a $20.59 million. La direzione ha espresso dubbi sostanziali sulla continuità aziendale, pur dichiarando di aver completato aumenti di capitale e l'emissione di junior convertible notes, e sta cercando ristrutturazioni delle passività. L'azienda affronta inoltre una controversia contrattuale irrisolta relativa a un accordo di prepaid forward che impedisce una valutazione corrente e affidabile di quel credito.

Roadzen Inc. informó ingresos de $10.9 million para el trimestre, un aumento de aproximadamente 22% desde $8.93 million un año antes, mientras reducía su pérdida neta a $4.0 million desde $48.4 million. Las pérdidas operativas mejoraron de manera notable al disminuir drásticamente los gastos generales y administrativos a $2.58 million y reducirse las pérdidas no monetarias por valor razonable a $0.51 million, lo que ayudó a reducir la pérdida por acción a $0.05 sobre un promedio ponderado de 74.29 million acciones.

La liquidez y el apalancamiento siguen siendo los principales riesgos de la compañía: el efectivo y el efectivo restringido totalizaron $3.34 million, los pasivos corrientes superan a los activos corrientes por aproximadamente $33.5 million y los préstamos a corto plazo ascienden a $20.59 million. La dirección declaró dudas sustanciales sobre la continuidad de la empresa, pero informa haber completado emisiones de capital y notas convertibles junior y está buscando reestructuraciones de pasivos. La compañía también enfrenta una disputa contractual no resuelta sobre un acuerdo de prepaid forward que impide una valoración actual y fiable de ese cobro.

Roadzen Inc.는 해당 분기 매출을 $10.9 million으로 보고했으며, 이는 전년의 $8.93 million보다 약 22% 증가한 수치입니다. 순손실은 $48.4 million에서 $4.0 million으로 축소되었습니다. 영업손실은 크게 개선되었는데, 일반 및 관리비가 급감하여 $2.58 million이 되었고, 비현금 공정가치 손실도 $0.51 million로 줄어 주당손실이 가중평균 74.29 million 주 기준으로 $0.05로 낮아졌습니다.

유동성 및 레버리지는 여전히 회사의 주요 리스크입니다. 현금 및 제한된 현금은 총 $3.34 million, 유동부채가 유동자산을 약 $33.5 million 초과하며 단기 차입금은 $20.59 million입니다. 경영진은 계속기업 존속에 대한 중대한 의문을 표명했지만, 자본 확충과 주니어 전환사채 완료를 보고하고 있으며 부채 재구조를 추진하고 있습니다. 또한 회사는 선납형 포워드(prepaid forward) 계약에 관한 미해결 분쟁을 안고 있어 해당 수취채권의 현재 신뢰할 수 있는 평가를 가로막고 있습니다.

Roadzen Inc. a déclaré un chiffre d'affaires de $10.9 million pour le trimestre, en hausse d'environ 22% par rapport à $8.93 million un an plus tôt, tout en réduisant sa perte nette à $4.0 million contre $48.4 million. Les pertes d'exploitation se sont nettement améliorées : les charges générales et administratives ont fortement diminué à $2.58 million et les pertes non monétaires liées à la juste valeur ont baissé à $0.51 million, ce qui a contribué à réduire la perte par action à $0.05 sur une moyenne pondérée de 74.29 million actions.

La liquidité et l'endettement demeurent les principaux risques pour la société : les liquidités et trésoreries restreintes s'élèvent à $3.34 million, les passifs courants dépassent les actifs courants d'environ $33.5 million et les emprunts à court terme s'établissent à $20.59 million. La direction a exprimé des doutes substantiels quant à la continuité d'exploitation, mais indique avoir finalisé des levées de fonds en capitaux propres et des junior convertible notes et poursuit des restructurations de dettes. La société fait également face à un litige contractuel non résolu concernant un accord de prepaid forward qui empêche une valorisation actuelle et fiable de cette créance.

Roadzen Inc. meldete einen Umsatz von $10.9 million für das Quartal, ein Anstieg von etwa 22% gegenüber $8.93 million im Vorjahr, und verringerte den Nettoverlust auf $4.0 million von $48.4 million. Die Betriebsverluste verbesserten sich deutlich, da die allgemeinen und administrativen Aufwendungen stark auf $2.58 million sanken und nicht zahlungswirksame Fair-Value-Verluste auf $0.51 million zurückgingen, was half, den Verlust je Aktie auf $0.05 bei einem gewichteten Durchschnitt von 74.29 million Aktien zu reduzieren.

Liquidität und Verschuldung bleiben die größten Risiken des Unternehmens: Barmittel und eingeschränkte Barmittel beliefen sich auf $3.34 million, die kurzfristigen Verbindlichkeiten überstiegen die kurzfristigen Vermögenswerte um etwa $33.5 million und kurzfristige Kreditaufnahmen betrugen $20.59 million. Das Management äußerte erhebliche Zweifel an der Fortführungsfähigkeit, berichtet jedoch über abgeschlossene Kapitalerhöhungen und Junior-Convertible-Notes und verfolgt Umstrukturierungen von Verbindlichkeiten. Das Unternehmen steht zudem vor einem ungeklärten vertraglichen Streit um eine prepaid forward-Vereinbarung, die eine aktuelle, verlässliche Bewertung dieser Forderung verhindert.

false 2026 Q1 --03-31 0001868640 0001868640 2025-04-01 2025-06-30 0001868640 RDZN:OrdinarySharesParValue0.0001PerShareMember 2025-04-01 2025-06-30 0001868640 RDZN:WarrantsEachWarrantExercisableForOneOrdinaryShareEachAtExercisePriceOf11.50PerShareMember 2025-04-01 2025-06-30 0001868640 2025-08-08 0001868640 2025-06-30 0001868640 2025-03-31 0001868640 2024-04-01 2024-06-30 0001868640 2024-03-31 0001868640 2024-06-30 0001868640 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2024-03-31 0001868640 us-gaap:RetainedEarningsMember 2024-03-31 0001868640 RDZN:DebentureRedemptionReserveMember 2024-03-31 0001868640 RDZN:StockBasedCompensationMember 2024-03-31 0001868640 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001868640 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2025-03-31 0001868640 us-gaap:RetainedEarningsMember 2025-03-31 0001868640 RDZN:DebentureRedemptionReserveMember 2025-03-31 0001868640 RDZN:StockBasedCompensationMember 2025-03-31 0001868640 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0001868640 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001868640 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001868640 RDZN:DebentureRedemptionReserveMember 2024-04-01 2024-06-30 0001868640 RDZN:StockBasedCompensationMember 2024-04-01 2024-06-30 0001868640 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-04-01 2024-06-30 0001868640 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001868640 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001868640 RDZN:DebentureRedemptionReserveMember 2025-04-01 2025-06-30 0001868640 RDZN:StockBasedCompensationMember 2025-04-01 2025-06-30 0001868640 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-04-01 2025-06-30 0001868640 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2024-06-30 0001868640 us-gaap:RetainedEarningsMember 2024-06-30 0001868640 RDZN:DebentureRedemptionReserveMember 2024-06-30 0001868640 RDZN:StockBasedCompensationMember 2024-06-30 0001868640 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001868640 us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember 2025-06-30 0001868640 us-gaap:RetainedEarningsMember 2025-06-30 0001868640 RDZN:DebentureRedemptionReserveMember 2025-06-30 0001868640 RDZN:StockBasedCompensationMember 2025-06-30 0001868640 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-06-30 0001868640 2024-12-01 2024-12-31 0001868640 2025-01-01 2025-01-31 0001868640 us-gaap:SubsequentEventMember 2025-07-01 2025-07-31 0001868640 RDZN:InternalUseSoftwareMember srt:MinimumMember 2025-03-31 0001868640 RDZN:InternalUseSoftwareMember srt:MaximumMember 2025-03-31 0001868640 us-gaap:OfficeEquipmentMember srt:MinimumMember 2025-06-30 0001868640 us-gaap:OfficeEquipmentMember srt:MaximumMember 2025-06-30 0001868640 us-gaap:ComputerEquipmentMember 2025-06-30 0001868640 us-gaap:FurnitureAndFixturesMember 2025-06-30 0001868640 2024-12-31 0001868640 2025-01-01 2025-06-30 0001868640 2024-04-01 2025-03-31 0001868640 RDZN:ForwardPurchaseAgreementAssetMember 2025-06-30 0001868640 RDZN:ForwardPurchaseAgreementAssetMember 2025-04-01 2025-06-30 0001868640 RDZN:ForwardPurchaseAgreementAssetMember 2024-04-01 2025-03-31 0001868640 RDZN:ForwardPurchaseAgreementAssetMember us-gaap:MeasurementInputPriceVolatilityMember 2025-06-30 0001868640 RDZN:ForwardPurchaseAgreementAssetMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-06-30 0001868640 RDZN:ForwardPurchaseAgreementAssetMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-06-30 0001868640 RDZN:ForwardPurchaseAgreementAssetMember us-gaap:MeasurementInputSharePriceMember 2025-06-30 0001868640 us-gaap:MeasurementInputSharePriceMember RDZN:RoadzenAndMizuhoSecuritiesUSALLCMember RDZN:SeniorSecuredNoteAgreementMember 2025-06-30 0001868640 us-gaap:MeasurementInputRiskFreeInterestRateMember RDZN:RoadzenAndMizuhoSecuritiesUSALLCMember RDZN:SeniorSecuredNoteAgreementMember 2025-06-30 0001868640 us-gaap:MeasurementInputExpectedDividendRateMember RDZN:RoadzenAndMizuhoSecuritiesUSALLCMember RDZN:SeniorSecuredNoteAgreementMember 2025-06-30 0001868640 us-gaap:MeasurementInputPriceVolatilityMember RDZN:RoadzenAndMizuhoSecuritiesUSALLCMember RDZN:SeniorSecuredNoteAgreementMember 2025-06-30 0001868640 us-gaap:MeasurementInputExpectedTermMember RDZN:RoadzenAndMizuhoSecuritiesUSALLCMember RDZN:SeniorSecuredNoteAgreementMember 2025-06-30 0001868640 us-gaap:MeasurementInputSharePriceMember RDZN:SupurnaVedBratAndKrishnanShahFamilyPartnersLPMember RDZN:SeniorSecuredNoteAgreementMember 2025-06-30 0001868640 us-gaap:MeasurementInputRiskFreeInterestRateMember RDZN:SupurnaVedBratAndKrishnanShahFamilyPartnersLPMember RDZN:SeniorSecuredNoteAgreementMember 2025-06-30 0001868640 us-gaap:MeasurementInputPriceVolatilityMember RDZN:SupurnaVedBratAndKrishnanShahFamilyPartnersLPMember RDZN:SeniorSecuredNoteAgreementMember 2025-06-30 0001868640 us-gaap:MeasurementInputExpectedTermMember RDZN:SupurnaVedBratAndKrishnanShahFamilyPartnersLPMember RDZN:SeniorSecuredNoteAgreementMember 2025-06-30 0001868640 us-gaap:MeasurementInputRiskFreeInterestRateMember RDZN:WarrantsEntitlementMember 2025-06-30 0001868640 us-gaap:MeasurementInputPriceVolatilityMember RDZN:WarrantsEntitlementMember 2025-06-30 0001868640 RDZN:MeasurementInputAnnualInterestRateMember RDZN:WarrantsEntitlementMember 2025-06-30 0001868640 us-gaap:MeasurementInputConversionPriceMember RDZN:WarrantsEntitlementMember 2025-06-30 0001868640 RDZN:MoonshotInternetSasMember 2025-06-30 0001868640 RDZN:DaokangBeijingDataScienceCompanyLtdMember 2025-06-30 0001868640 RDZN:MoonshotInternetSasMember 2025-04-01 2025-06-30 0001868640 RDZN:DaokangBeijingDataScienceCompanyLtdMember 2025-04-01 2025-06-30 0001868640 us-gaap:ComputerEquipmentMember 2025-03-31 0001868640 us-gaap:OfficeEquipmentMember 2025-06-30 0001868640 us-gaap:OfficeEquipmentMember 2025-03-31 0001868640 RDZN:MotorVehicleAndOtherEquipmentMember 2025-06-30 0001868640 RDZN:MotorVehicleAndOtherEquipmentMember 2025-03-31 0001868640 us-gaap:FurnitureAndFixturesMember 2025-03-31 0001868640 RDZN:ElectricalEquipmentMember 2025-06-30 0001868640 RDZN:ElectricalEquipmentMember 2025-03-31 0001868640 us-gaap:LeaseholdImprovementsMember 2025-06-30 0001868640 us-gaap:LeaseholdImprovementsMember 2025-03-31 0001868640 us-gaap:PropertyPlantAndEquipmentMember 2025-04-01 2025-06-30 0001868640 us-gaap:PropertyPlantAndEquipmentMember 2024-04-01 2025-03-31 0001868640 us-gaap:ComputerEquipmentMember 2025-04-01 2025-06-30 0001868640 us-gaap:ComputerEquipmentMember 2024-04-01 2025-03-31 0001868640 us-gaap:ComputerSoftwareIntangibleAssetMember 2025-06-30 0001868640 us-gaap:ComputerSoftwareIntangibleAssetMember 2025-03-31 0001868640 us-gaap:CustomerContractsMember 2025-06-30 0001868640 us-gaap:CustomerContractsMember 2025-03-31 0001868640 us-gaap:InProcessResearchAndDevelopmentMember 2025-06-30 0001868640 us-gaap:InProcessResearchAndDevelopmentMember 2025-03-31 0001868640 us-gaap:IntellectualPropertyMember 2025-06-30 0001868640 us-gaap:IntellectualPropertyMember 2025-03-31 0001868640 us-gaap:TrademarksMember 2025-06-30 0001868640 us-gaap:TrademarksMember 2025-03-31 0001868640 RDZN:GlobalInsuranceManagementMember 2024-04-01 2025-03-31 0001868640 RDZN:GlobalInsuranceManagementMember 2025-03-31 0001868640 us-gaap:RelatedPartyMember 2025-04-01 2025-06-30 0001868640 us-gaap:RelatedPartyMember 2024-04-01 2025-03-31 0001868640 us-gaap:RelatedPartyMember 2025-06-30 0001868640 us-gaap:RelatedPartyMember 2025-03-31 0001868640 RDZN:NationalAutomobileClubMember 2025-04-01 2025-06-30 0001868640 RDZN:NationalAutomobileClubMember 2024-04-01 2025-03-31 0001868640 RDZN:RoadzenAndMizuhoSecuritiesUSALLCMember RDZN:SeniorSecuredNoteAgreementMember 2025-04-01 2025-06-30 0001868640 RDZN:RoadzenAndMizuhoSecuritiesUSALLCMember RDZN:SeniorSecuredNoteAgreementMember 2025-06-30 0001868640 RDZN:RoadzenAndMizuhoSecuritiesUSALLCMember RDZN:SeniorSecuredNoteAgreementMember 2024-05-14 0001868640 us-gaap:CommonStockMember RDZN:SupurnaVedBratAndKrishnanShahFamilyPartnersLPMember RDZN:SeniorSecuredNoteAgreementMember 2024-04-22 0001868640 us-gaap:CommonStockMember RDZN:SupurnaVedBratAndKrishnanShahFamilyPartnersLPMember RDZN:SeniorSecuredNoteAgreementMember 2024-06-20 0001868640 RDZN:AdditionalOrdinarySharesMember RDZN:SupurnaVedBratAndKrishnanShahFamilyPartnersLPMember RDZN:SeniorSecuredNoteAgreementMember 2024-03-28 0001868640 RDZN:SupurnaVedBratAndKrishnanShahFamilyPartnersLPMember RDZN:SeniorSecuredNoteAgreementMember 2024-03-28 2024-03-28 0001868640 RDZN:SupurnaVedBratAndKrishnanShahFamilyPartnersLPMember RDZN:SeniorSecuredNoteAgreementMember 2025-04-01 2025-06-30 0001868640 RDZN:RoadzenAndMizuhoSecuritiesUSALLCMember 2025-04-01 2025-06-30 0001868640 RDZN:SupurnaVedBratAndKrishnanShahFamilyPartnersLPMember 2025-04-01 2025-06-30 0001868640 RDZN:WarrantsEntitlementMember 2025-04-01 2025-06-30 0001868640 RDZN:OneMayTwoThousandTwentyNineMember 2025-04-01 2025-06-30 0001868640 RDZN:OneMayTwoThousandTwentyNineMember 2025-06-30 0001868640 RDZN:OneOctoberTwoThousandTwentyNineMember 2025-04-01 2025-06-30 0001868640 RDZN:OneOctoberTwoThousandTwentyNineMember 2025-06-30 0001868640 RDZN:FiveJanuaryTwoThousandThirtyMember 2025-04-01 2025-06-30 0001868640 RDZN:FiveJanuaryTwoThousandThirtyMember 2025-06-30 0001868640 RDZN:FiveMayTwoThousandThirtyMember 2025-04-01 2025-06-30 0001868640 RDZN:FiveMayTwoThousandThirtyMember 2025-06-30 0001868640 RDZN:TenAugustTwoThousandThirtyMember 2025-04-01 2025-06-30 0001868640 RDZN:TenAugustTwoThousandThirtyMember 2025-06-30 0001868640 RDZN:NOneSeriesDebenturesMember 2025-04-01 2025-06-30 0001868640 RDZN:NOneSeriesDebenturesMember 2025-06-30 0001868640 RDZN:NTwoSeriesDebenturesMember 2025-04-01 2025-06-30 0001868640 RDZN:NTwoSeriesDebenturesMember 2025-06-30 0001868640 RDZN:NThreeSeriesDebenturesMember 2025-04-01 2025-06-30 0001868640 RDZN:NThreeSeriesDebenturesMember 2025-06-30 0001868640 RDZN:NFourSeriesDebenturesMember 2025-04-01 2025-06-30 0001868640 RDZN:NFourSeriesDebenturesMember 2025-06-30 0001868640 RDZN:UnsecuredConvertibleDebenturesMember 2025-06-30 0001868640 RDZN:UnsecuredConvertibleDebenturesMember 2025-04-01 2025-06-30 0001868640 RDZN:OptionalConversionMember 2025-06-30 0001868640 RDZN:OptionalConversionMember 2025-04-01 2025-06-30 0001868640 RDZN:MandatoryConversionMember 2025-04-01 2025-06-30 0001868640 RDZN:WarrantsEntitlementMember 2025-06-30 0001868640 RDZN:SeniorSecuredNotesAgreementMember 2023-06-30 0001868640 RDZN:SeniorSecuredNotesAgreementMember RDZN:MizuhoSecuritiesUsaLlcMember 2023-04-01 2023-06-30 0001868640 RDZN:MizuhoSecuritiesUsaLlcMember 2024-05-14 0001868640 RDZN:SeniorSecuredNotesAgreementMember 2024-07-26 0001868640 RDZN:SeniorSecuredNotesAgreementMember 2024-07-26 2024-07-26 0001868640 RDZN:SeniorSecuredNotesAgreementMember 2025-06-30 0001868640 RDZN:SeniorSecuredNotesAgreementMember 2025-04-01 2025-06-30 0001868640 RDZN:ConvertiblePromissoryNoteMember 2025-06-30 0001868640 RDZN:HindonMercantileLtdMember 2024-12-31 0001868640 2024-01-01 2024-03-31 0001868640 RDZN:CambridgeInnovationsPrivateLimitedMember 2023-03-31 0001868640 RDZN:CambridgeInnovationsPrivateLimitedMember 2022-04-01 2023-03-31 0001868640 us-gaap:JuniorNotesMember 2025-06-30 0001868640 2025-04-10 2025-04-10 0001868640 us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:WarrantMember 2025-06-30 0001868640 us-gaap:MeasurementInputPriceVolatilityMember us-gaap:WarrantMember 2025-06-30 0001868640 us-gaap:MeasurementInputExpectedDividendRateMember us-gaap:WarrantMember 2025-06-30 0001868640 us-gaap:MeasurementInputConversionPriceMember us-gaap:WarrantMember 2025-06-30 0001868640 us-gaap:CommonStockMember 2025-06-30 0001868640 us-gaap:CommonStockMember 2025-03-31 0001868640 us-gaap:StockCompensationPlanMember 2025-06-30 0001868640 us-gaap:StockCompensationPlanMember 2025-03-31 0001868640 us-gaap:WarrantMember 2025-06-30 0001868640 us-gaap:WarrantMember 2025-03-31 0001868640 RDZN:PublicWarrantsMember 2025-06-30 0001868640 RDZN:PrivatePlacementWarrantsMember 2025-06-30 0001868640 RDZN:PublicWarrantsMember 2025-04-01 2025-06-30 0001868640 RDZN:PublicWarrantsMember us-gaap:CommonStockMember 2025-06-30 0001868640 RDZN:PublicWarrantsMember us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001868640 RDZN:FromTheCompletionOfTheInitialBusinessCombinationMember RDZN:PrivatePlacementWarrantsMember 2025-04-01 2025-06-30 0001868640 RDZN:KrishnanShahFamilyPartnersLpMember RDZN:SecuritiesPurchaseAgreementMember us-gaap:CommonStockMember 2024-04-22 0001868640 RDZN:SupurnaVedbradMember RDZN:SecuritiesPurchaseAgreementMember us-gaap:CommonStockMember 2024-06-20 0001868640 RDZN:SupurnaVedbradMember RDZN:SecuritiesPurchaseAgreementMember us-gaap:CommonStockMember 2024-10-27 0001868640 RDZN:SecuritiesPurchaseAgreementMember 2025-04-01 2025-06-30 0001868640 RDZN:DecThinkEquityMember 2024-12-15 0001868640 RDZN:JanThinkEquityMember 2025-01-03 0001868640 RDZN:SecuritiesPurchaseAgreementMember 2025-06-30 0001868640 RDZN:MizuhoSecuritiesUsaLlcMember 2025-06-30 0001868640 RDZN:DecThinkEquityMember 2025-06-30 0001868640 RDZN:JanThinkEquityMember 2025-06-30 0001868640 RDZN:CommisionAndDistrubutionServiceMember 2025-04-01 2025-06-30 0001868640 RDZN:CommisionAndDistrubutionServiceMember 2024-04-01 2024-06-30 0001868640 RDZN:InsuranceServiceMember 2025-04-01 2025-06-30 0001868640 RDZN:InsuranceServiceMember 2024-04-01 2024-06-30 0001868640 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember RDZN:CustomerOneMember 2025-04-01 2025-06-30 0001868640 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember RDZN:CustomerTwoMember 2025-04-01 2025-06-30 0001868640 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember RDZN:CustomerThreeMember 2025-04-01 2025-06-30 0001868640 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RDZN:CustomerOneMember 2025-04-01 2025-06-30 0001868640 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember RDZN:CustomerOneMember 2024-04-01 2025-03-31 0001868640 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember RDZN:CustomerTwoMember 2024-04-01 2025-03-31 0001868640 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember RDZN:CustomerThreeMember 2024-04-01 2025-03-31 0001868640 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember RDZN:CustomerOneMember 2024-04-01 2025-03-31 0001868640 RDZN:DerivativeWarrantLiabilitiesMember us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 RDZN:DerivativeWarrantLiabilitiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 RDZN:DerivativeWarrantLiabilitiesMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 RDZN:DerivativeWarrantLiabilitiesMember us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:ConvertibleDebtSecuritiesMember us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:ConvertibleDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:ConvertibleDebtSecuritiesMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:ConvertibleDebtSecuritiesMember us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 RDZN:ConvertiblePromissoryNotesMember us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 RDZN:ConvertiblePromissoryNotesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 RDZN:ConvertiblePromissoryNotesMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 RDZN:ConvertiblePromissoryNotesMember us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:ForwardContractsMember us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:ForwardContractsMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:ForwardContractsMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:ForwardContractsMember us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001868640 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2025-03-31 0001868640 us-gaap:ForwardContractsMember 2025-03-31 0001868640 us-gaap:ConvertibleDebtSecuritiesMember 2025-03-31 0001868640 RDZN:ConvertiblePromissoryNotesMember 2025-03-31 0001868640 us-gaap:ForwardContractsMember 2025-04-01 2025-06-30 0001868640 us-gaap:ConvertibleDebtSecuritiesMember 2025-04-01 2025-06-30 0001868640 RDZN:ConvertiblePromissoryNotesMember 2025-04-01 2025-06-30 0001868640 us-gaap:ForwardContractsMember 2025-06-30 0001868640 us-gaap:ConvertibleDebtSecuritiesMember 2025-06-30 0001868640 RDZN:ConvertiblePromissoryNotesMember 2025-06-30 0001868640 us-gaap:WarrantMember 2025-04-01 2025-06-30 0001868640 us-gaap:WarrantMember 2024-04-01 2024-06-30 0001868640 us-gaap:RestrictedStockUnitsRSUMember 2025-04-01 2025-06-30 0001868640 us-gaap:RestrictedStockUnitsRSUMember 2024-04-01 2024-06-30 0001868640 us-gaap:ConvertibleDebtSecuritiesMember 2025-04-01 2025-06-30 0001868640 us-gaap:ConvertibleDebtSecuritiesMember 2024-04-01 2024-06-30 0001868640 us-gaap:RestrictedStockUnitsRSUMember RDZN:TwoThousandAndTwentyThreeOmnibusIncentivePlanMember 2025-06-30 0001868640 us-gaap:RestrictedStockUnitsRSUMember RDZN:TwoThousandAndTwentyThreeOmnibusIncentivePlanMember 2025-04-01 2025-06-30 0001868640 us-gaap:RestrictedStockUnitsRSUMember RDZN:ShareBasedCompensationAwardTranchesOneMember 2025-04-01 2025-06-30 0001868640 us-gaap:RestrictedStockUnitsRSUMember RDZN:ShareBasedCompensationAwardTranchesTwoMember 2025-04-01 2025-06-30 0001868640 us-gaap:RestrictedStockUnitsRSUMember RDZN:ShareBasedCompensationAwardTranchesThreeMember 2025-04-01 2025-06-30 0001868640 us-gaap:RestrictedStockUnitsRSUMember 2025-04-01 2025-06-30 0001868640 us-gaap:RestrictedStockUnitsRSUMember 2025-06-30 0001868640 us-gaap:RestrictedStockUnitsRSUMember RDZN:TwoThousandAndTwentyThreeOmnibusIncentivePlanMember 2023-09-18 2023-09-18 0001868640 us-gaap:RestrictedStockUnitsRSUMember 2023-09-18 0001868640 us-gaap:CommonStockMember RDZN:PIPEPurchaseAgreementsMember us-gaap:SubsequentEventMember 2025-07-24 2025-07-24 0001868640 us-gaap:CommonStockMember RDZN:PIPEPurchaseAgreementsMember us-gaap:SubsequentEventMember 2025-07-24 0001868640 us-gaap:CommonStockMember RDZN:PlacementAgencyAgreementMember us-gaap:SubsequentEventMember 2025-07-27 2025-07-27 0001868640 us-gaap:CommonStockMember RDZN:PlacementAgencyAgreementMember us-gaap:SubsequentEventMember 2025-07-27 iso4217:USD xbrli:shares iso4217:USD xbrli:shares iso4217:PYG RDZN:Days xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 10-Q

 

 

 

(Mark One)

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2025

 

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to _________

 

Commission File Number: 001-41094

 

ROADZEN INC.

(Exact Name of Registrant as Specified in Its Charter)

 

British Virgin Islands   98-1600102
(State or Other Jurisdiction of Incorporation or Organization)   (I.R.S. Employer Identification No.)

 

111 Anza Blvd., Suite 109

Burlingame, California

  94010
(Address of Principal Executive Offices)   (Zip Code)

 

Registrant’s telephone number, including area code: 650-414-3530

 

 

(Former name or former address, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Ordinary Shares, par value $0.0001 per share   RDZN   The Nasdaq Stock Market LLC
Warrants, each warrant exercisable for one Ordinary Share, each at an exercise price of $11.50 per share   RDZNW   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 15 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T(§232.405 of this chapter) during the preceding 15 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
      Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of August 8, 2025, there were 76,021,755 Ordinary Shares, $0.0001 par value per share, issued and outstanding.

 

 

 

 

 

 

TABLE OF CONTENTS

 

  Page
Cautionary Note Regarding Forward-Looking Statements  
PART I – Financial Information  
ITEM 1. Financial Statements (Unaudited)  
  Condensed Consolidated Balance Sheets as of June 30, 2025 and March 31, 2025 1
  Condensed Consolidated Statements of Operations for the Three Months Ended June 30, 2025 and 2024 2
  Condensed Consolidated Statements of Comprehensive Loss for the Three Months Ended June 30, 2025 and 2024 4
  Condensed Consolidated Statement of Shareholders’ deficit 5
  Condensed Consolidated Statements of Cash Flows for the Three Months Ended June 30, 2025 and 2024 3
  Notes to Condensed Consolidated Financial Statements 6
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 34
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk 51
ITEM 4. Controls and Procedures 51
PART II- Other Information 52
ITEM 1. Legal Proceedings 52
ITEM 1A. Risk Factors 52
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds 53
ITEM 3. Defaults Upon Senior Securities 53
ITEM 4. Mine Safety Disclosures 53
ITEM 5. Other Information 53
ITEM 6. Exhibits 53
SIGNATURES

 

i

 

 

Cautionary Note Regarding Forward-Looking Statements

 

Throughout this section, references to “Roadzen,” “we,” “us,” and “our” refer to Roadzen Inc. and its consolidated subsidiaries as the context so requires.

 

This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” and “continue,” or the negative of such terms or other similar expressions. Such statements include, but are not limited to, statements regarding our strategy, expansion plans, future operations, future operating results, planned capital raises and balance sheet restructuring, estimated revenues (including from new contracts and joint ventures), losses, projected costs, prospects, plans and objectives of management, as well as all other statements other than statements of historical fact included in this Form 10-Q. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described in “Risk Factors,” “Critical Accounting Estimates,” “Results of Operations,” “Quantitative and Qualitative Disclosures About Market Risk” and “Liquidity and Capital Resources” in our other Securities and Exchange Commission (“SEC”) filings. We urge you to consider these factors, risks and uncertainties carefully in evaluating the forward-looking statements contained in this Quarterly Report. All subsequent written or oral forward-looking statements attributable to our company or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements included in this Quarterly Report are made only as of the date of this Quarterly Report. Except as expressly required by applicable securities law, we disclaim any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:

 

our ability to generate sufficient revenue to achieve and sustain profitability;

 

our ability to raise sufficient capital to support our operations and growth;

 

the fact that we may be unable to accurately predict our future capital needs, and we may not be able to obtain additional financing to fund our operations on favorable terms or at all;

 

substantial regulation and the potential for unfavorable changes to, or our failure to comply with, these regulations, which could substantially harm our business and operating results;

 

our management team’s limited experience managing a public company;

 

the risk that our significant increased expenses and administrative burdens as a public company could have an adverse effect on our business, financial condition and results of operations; and

 

the other factors set forth in “Risk Factors,” “Critical Accounting Estimates,” “Results of Operations,” “Quantitative and Qualitative Disclosures About Market Risk” and “Liquidity and Capital Resources” in this Quarterly Report and our other SEC filings.

 

ii

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements (Unaudited):

 

Roadzen Inc.

Unaudited Condensed Consolidated Balance Sheets

(in US $, except share count)

 

   As of June 30,   As of March 31, 
Particulars  2025    2025 
Assets        
Current assets:          
Cash and cash equivalents   3,124,856    4,836,576 
Accounts receivable, net   2,574,592    2,625,385 
Inventories   99,187    202,535 
Prepayments and other current assets   21,167,240    19,092,595 
Investments   124,689    197,805 
Total current assets   27,090,564    26,954,896 
Non current assets          
Restricted cash   218,714    217,064 
Non marketable securities   269,470    269,470 
Property and equipment, net   633,015    602,923 
Goodwill   2,061,553    2,061,553 
Operating lease right-of-use assets   1,048,594    1,109,219 
Intangible assets, net   1,504,567    1,243,253 
Other long-term assets   130,822    120,972 
Total Non current assets   5,866,735    5,624,454 
Total assets   32,957,299    32,579,350 
           
Liabilities and shareholders’ Equity/(Deficit)          
Current liabilities          
Current portion of long-term borrowings   2,912,746    2,904,444 
Short-term borrowings   20,591,106    19,865,645 
Accounts payable and accrued expenses   32,822,637    30,254,010 
Derivative warrant liabilities   1,535,869    1,489,818 
Short-term operating lease liabilities   442,914    318,921 
Other current liabilities   2,304,421    2,102,466 
Total current liabilities   60,609,693    56,935,304 
Non current liabilities          
Long-term borrowings   150,334    139,775 
Long-term operating lease liabilities   443,500    628,400 
Other long-term liabilities   547,523    566,651 
Total Non current liabilities   1,141,357    1,334,826 
Total liabilities   61,751,050    58,270,130 
           
Commitments and contingencies (refer note 21)   -    - 
           
Shareholders’ Equity/(Deficit)          
Ordinary Shares and additional paid in capital, $0.0001 par value per share, 220,000,000 shares authorized as of June 30, 2025 and March 31, 2025; 74,290,986 shares outstanding as of June 30, 2025 and March 31, 2025   96,888,250    95,501,291 
Accumulated deficit   (227,832,212)   (223,826,442)
Accumulated other comprehensive income/(loss)   (929,924)   (468,859)
Other components of equity   103,791,466    103,720,113 
Total shareholders’ deficit   (28,082,420)   (25,073,897)
Non-controlling interest   (711,331)   (616,883)
Total deficit   (28,793,751)   (25,690,780)
Total liabilities and Total Deficit   32,957,299    32,579,350 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

1
 

 

Roadzen Inc.

Unaudited Condensed Consolidated Statements of Operations

(in US $, except share count)

 

           
  

For the three months ended

June 30,

 
Particulars  2025   2024 
Revenue   10,865,545    8,931,517 
Costs and expenses:          
Cost of services   4,469,453    5,427,440 
Research and development   81,534    1,789,542 
Sales and marketing   6,132,010    5,802,298 
General and administrative   2,577,897    25,826,188 
Depreciation and amortization   125,000    480,349 
Total costs and expenses   13,385,894    39,325,817 
Loss from operations   (2,520,349)   (30,394,300)
Interest expense (net)   (941,319)   (821,686)
Fair value gains/(losses) in financial instruments carried at fair value   (511,538)   (17,152,060)
Other income (net)   (47,922)   22,352 
Total other income/(expense)   (1,500,779)   (17,951,394)
(Loss)/Income before income tax expense   (4,021,128)   (48,345,694)
Less: income tax (benefit)/expense   79,979    106,650 
Net (loss)/income before non-controlling interest   (4,101,107)   (48,452,344)
Net loss attributable to non-controlling interest, net of tax   (95,337)   (45,319)
Net Loss attributable to Ordinary shareholders   (4,005,770)   (48,407,025)
Net loss per share attributable to Ordinary shareholders          
Basic and Diluted   (0.05)   (0.71)
Weighted-average number of shares used in computing net loss per share (Basic and Diluted)   74,290,986    68,440,829 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

2
 

 

Roadzen Inc.

Unaudited Condensed Consolidated Statements of Cash Flow

(in US $, except share count)

 

         
   For the Period ended
June 30,
 
Particulars  2025   2024 
         
Cash flows from operating activities          
Net loss per share attributable to Ordinary shareholders   (4,005,770)   (48,407,025)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   125,000    480,349 
Stock based compensation   71,358    26,230,989 
Deferred income taxes   (1,289)   (37,185)
Unrealized foreign exchange loss/(profit)   (9,456)   (3,398)
Fair value losses in financial instruments carried at fair value   511,538    17,152,060 
Expected credit loss (net of reversal)   198,749    (50,682)
Net loss attributable to non-controlling interest, net of tax   (95,337)   (45,319)
Changes in assets and liabilities, net of assets acquired and liabilities assumed from acquisitions:          
Inventories   103,415    (6,803)
Accounts receivables, net   (147,930)   1,037,883 
Prepayments and other assets   (2,071,468)   1,046,454 
Accounts payable and accrued expenses   2,323,205    (2,767,021)
Other liabilities   76,478    (296,982)
Net cash used in operating activities   (2,921,507)   (5,666,680)
           
Cash flows from investing activities          
Purchase of property and equipment, intangible assets and goodwill   (274,056)   32,745 
Proceeds from sale of mutual fund   73,116    193,606 
Proceeds from forward purchase agreement   -    1,000,000 
Net cash used in investing activities   (200,940)   1,226,351 
           
Cash flows from financing activities          
Proceeds from issue of ordinary shares   1,386,959    - 
Net proceeds/(payments) from borrowings   49,990    - 
Repayments of long-term borrowings   -    (121,365)
Net proceeds/(payments) from short-term borrowings   -    1,154,519 
Net cash generated from financing activities   1,436,949    1,033,154 
Effect of exchange rate changes on cash and cash equivalents   (24,586)   (3,519)
Net (decrease)/increase in cash and cash equivalents (including restricted cash)   (1,710,084)   (3,410,694)
Cash and cash equivalents at the beginning of the period (including restricted cash)   5,053,654    11,565,088 
Cash and cash equivalents at the end of the period (including restricted cash)   3,343,570    8,154,394 
Reconciliation of cash and cash equivalents          
Cash and cash equivalents   3,124,856    7,777,413 
Restricted cash   218,714    376,981 
Total cash and cash equivalents   3,343,570    8,154,394 
           
Supplemental disclosure of cash flow information          
Cash paid for interest, net of amounts capitalized   1,001,397    391,829 
Non-cash investing and financing activities          
Consideration payable in connection with acquisitions   8,376,253    488,000 
Interest accrued on borrowings   2,089,465    790,395 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3
 

 

Roadzen Inc.

Unaudited Condensed Consolidated Statements of Comprehensive Loss

(in US $, except share count)

 

           
   For the Period ended
June 30,
 
   2025   2024 
Net (loss)/income   (4,005,770)   (48,407,025)
Changes in foreign currency translation reserve   (458,071)   (288,265)
Less: changes in foreign currency translation reserve attributable to non-controlling interest   2,994    (3,667)
Other comprehensive income (loss) attributable to Ordinary shareholders   (461,065)   (284,598)
           
Total comprehensive loss attributable to Ordinary shareholders   (4,466,835)   (48,691,623)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4
 

 

Roadzen, Inc.

Unaudited Condensed Consolidated Statement of Shareholders’ deficit

(in US $, except share count)

 

                              
   Shareholders’ Equity/(Deficit) 
  

Ordinary shares and additional paid in capital

   Accumulated   Debenture Redemption   Stock based    Accumulated other comprehensive   Total shareholders’ 
Particulars  Shares   Amount   deficit   Reserve   compensation   loss   deficit 
Balance as of April 1, 2024   68,440,829    84,974,378    (151,008,419)   257,571    56,303,135    (600,501)   (10,073,836)
Movement attributable to stock based Compensation Reserve                       26,230,989           
Net profit attributable to ordinary shareholders   -    -    (48,407,025)   -    -    -    (48,407,025)
Other comprehensive income   -    -    -    -    -    (284,598)   (284,598)
Balance as of June 30, 2024   68,440,829    84,974,378    (199,415,444)   257,571    82,534,124    (885,099)   (32,534,470)
                                    
Balance as of April 1, 2025   74,290,986    95,501,291    (223,826,442)   205,162    103,514,951    (468,859)   (25,073,897)
Pending allotment of Ordinary share during the period through PIPE (No. of shares 1,109,567)        1,386,959    -    -    -    -    1,386,959 
Issuance of Ordinary shares during the period through conversion of loan   -    -    -    -    -    -    - 
Net profit attributable to Ordinary shareholders   -    -    (4,005,770)   -    -    -    (4,005,770)
Other comprehensive income   -    -    -    -    -    (461,065)   (461,065)
Movement attributable to stock based Compensation Reserve   -    -    -    -    71,353    -    71,353 
Impact of issuance/repayment of debenture   -    -    -    -    -    -    - 
Issuance of ordinary shares   -    -    -    -    -    -    - 
Balance as of June 30, 2025   74,290,986    96,888,250    (227,832,212)   205,162    103,586,304    (929,924)   (28,082,420)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5
 

 

Roadzen Inc.

Notes to the condensed consolidated financial statements (Unaudited)

(in US$, except per share count)

 

1. Reorganization and description of business

 

Roadzen Inc., a British Virgin Islands business company (the “Parent Company”, formerly known as Vahanna Tech Edge Acquisition I Corp; and sometimes referred to in this filing as “Vahanna”) has subsidiaries located in India, the United States and the United Kingdom. The Company is a leading Insurtech platform and provides solutions in relation to insurance products, including distribution, pre-inspection assistance, telematics, claims submission and administration, and roadside assistance. The consolidated financial statements include the accounts of Roadzen Inc. and its subsidiaries (collectively, “Roadzen” or the “Company”).

 

Merger agreement

 

On September 20, 2023 (the “Closing Date”), Vahanna, Roadzen, Inc., a Delaware corporation (“Roadzen (DE)”), and Vahanna Merger Sub Corp., a Delaware corporation and a direct, wholly owned subsidiary of Vahanna (“Merger Sub”), consummated the Business Combination (as defined below) pursuant to the Agreement and Plan of Merger, dated February 10, 2023, by and among Vahanna, Roadzen (DE) and Merger Sub, as amended by the First Amendment to the Agreement and Plan of Merger, dated June 29, 2023 (as so amended, the “Merger Agreement”). Pursuant to the terms of the Merger Agreement, Merger Sub merged with and into Roadzen (DE), with Roadzen (DE) surviving the merger as a wholly owned subsidiary of Vahanna (the “Merger,” and together with the other transactions contemplated by the Merger Agreement and the other agreements contemplated thereby, the “Business Combination”).

 

In connection with the consummation of the Business Combination, Vahanna changed its name to “Roadzen Inc.”. Beginning on September 21, 2023, the Company’s Ordinary Shares and warrants trade on the Nasdaq Global Market and Nasdaq Capital Market under the ticker symbol “RDZN” and “RDZNW” respectively.

 

2. Summary of significant accounting policies

 

a)Basis of presentation and consolidation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”). The accompanying consolidated financial statements reflect all adjustments that management considers necessary for a fair presentation of the results of operations for the periods presented.

 

The accompanying unaudited condensed consolidated financial statements have been prepared on a consolidated basis and reflect the financial statements of the Parent Company and its subsidiaries. All intercompany balances and transactions have been eliminated. When the Company does not have a controlling interest in an investee but exerts significant influence over the investee, the Company applies the equity method of accounting.

 

b)Liquidity and going concern

 

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern.

 

The Company has experienced operating losses in current and preceding periods. As of June 30, 2025 and 2024, the Company also has negative operating cash flows and negative working capital position. These events among others, raise substantial doubt over the Company’s ability to continue as a going concern for a reasonable period of time. The Company expects to have ongoing requirements for capital investment to implement its business plans to achieve revenue growth forecast, control operating costs, and meet cash flow requirements. The Company’s ability to continue as a going concern is dependent upon, among other things, the Company’s mitigation plan to (i) raise additional funds from existing or new credit facilities (ii) receive funds by raising additional share capital and/or (iii) re-structure existing liabilities.

 

The Company has undertaken multiple initiatives to achieve these goals, including agreeing the terms to convert certain liabilities into equity and working to restructure and convert other current liabilities into equity or long-term notes. The Company has also filed a shelf registration statement on Form S-3 with the SEC, under which it sold equity through three separate transactions, raising gross proceeds of $2,875,000 in December 2024, $5,000,175 in January 2025, and two $2,250,000 transactions in July 2025, and is pursuing potential financing opportunities. The Company’s plans may change as a result of many factors currently unknown.

 

6
 

 

Based on the progress made to date – demonstrated by completed transactions, advanced negotiations, and investor commitments – management believes it has formulated and is executing a viable plan to obtain sufficient liquidity to meet obligations as they fall due over the next 12 months. As a result, management expects to alleviate the substantial doubt regarding the Company’s ability to continue as a going concern.

 

The consolidated financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary if the Company is unable to continue as a going concern.

 

c)Use of estimates

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions, which affect the reported amounts in the consolidated financial statements and accompanying notes. Estimates are based on historical experience, where applicable, and other assumptions which management believes are reasonable under the circumstances. On an ongoing basis, the Company evaluates its estimates and underlying assumptions, including those related to the allowance for accounts receivables, fair values of financial instruments, measurement of defined benefit obligations, impairment of non-financial assets, useful lives of property, plant and equipment and intangible assets, income taxes, certain deferred tax assets and tax liabilities, and other contingent liabilities. Although these estimates are inherently subject to judgment and actual results could differ from those estimates, management believes that the estimates used in the preparation of the consolidated financial statements are reasonable.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

 

d)Contract assets and liabilities

 

A contract asset (unbilled revenue) is the right to receive consideration in exchange for goods or services transferred to the customer. If the Company performs by transferring goods or services to a customer before the customer pays consideration or before payment is due, a contract asset is recognized for the earned consideration that is conditional.

 

Contract liabilities consist of amounts paid by the Company’s customers for which the associated performance obligations have not been satisfied and revenue has not been recognized based on the Company’s revenue recognition criteria described above.

 

Contract liabilities are classified as current in the consolidated balance sheet when the revenue recognition associated with the related customer payments and invoicing is expected to occur within one year of the balance sheet date and as long-term when the revenue recognition associated with the related customer payments and invoicing is expected to occur in more than one year from the balance sheet date.

 

e)Cash and cash equivalents

 

Cash and cash equivalents primarily represent cash balances in current bank accounts. The Company considers all short-term deposits with an original maturity of three months or less, when purchased, to be cash equivalents.

 

f)Restricted cash and cash equivalents

 

Restricted cash and cash equivalents are pledged as security for contractual arrangements. Restricted cash and cash equivalents are classified as current and noncurrent assets based on the term of the remaining restriction. The reconciliation of cash and cash equivalents and restricted cash and cash equivalents to the consolidated balance sheets amounts are as follows:

 

   June 30, 2025   March 31, 2025 
Cash and cash equivalents   3,124,856    4,836,576 
Restricted cash and cash equivalents—current        
Restricted cash and cash equivalents—non-current   218,714    217,064 

 

Total Restricted Cash includes USD11,684 held as lien as per the regulatory laws in India and remaining balance represents fixed deposits held in banks as lien against letter of credit facility during the year.

 

7
 

 

g)Concentration of credit risk

 

Financial instruments that potentially subject the Company to concentration of credit risk are reflected principally in cash and cash equivalents, investment in equity securities and accounts receivable. The Company places its cash and cash equivalents and funds with banks that have high credit ratings, limits the amount of credit exposure with any one bank and conducts ongoing evaluations of the creditworthiness of the corporations and banks with which it does business. The Company holds cash and cash equivalent concentrations in financial institutions around the world in excess of federally insured limits. The Company has not experienced any losses to date related to these concentrations.

 

h)Accounts receivable, net

 

Accounts receivable from contracts with customers are recorded at the invoiced amounts. The Company recognizes an allowance for credit losses in accordance with ASC 326 using the Current Expected Credit Loss (CECL) model. The allowance reflects management’s estimate of lifetime expected credit losses based on historical experience, current conditions, and reasonable and supportable forecasts.

 

We apply the aging method and the simplified approach permitted under ASC 326 for trade receivables. Receivables are evaluated on a collective basis, and loss rates are determined based on the aging of balances. Historical loss rates are updated periodically. Based on our assessment, historical loss experience continues to provide the most reliable basis for estimating expected credit losses.

 

Receivables are written off when they are deemed uncollectible, with the corresponding amount charged against the allowance for credit losses. Recoveries of amounts previously written off are recognized when received and recorded as a reduction to the provision for credit losses. The provision is presented within noninterest expense—general and administrative in the consolidated statements of operations and comprehensive income (loss).

 

Management reviews the allowance for credit losses regularly. Changes in estimates or assumptions, or updates to customer-specific facts and circumstances, may result in adjustments to the allowance in the period such changes occur.

 

i)Property and equipment

 

Property and equipment represents the costs of furniture and fixtures, office and computer equipment, and leasehold improvements. Property and equipment cost also includes any costs necessarily incurred to bring assets to the condition and location necessary for its intended use. Property and equipment are stated at cost, less accumulated depreciation and impairment losses. Depreciation is calculated using declining balance method over the assets’ estimated useful lives as follows:

 

   
Assets  Useful lives
Office and electrical equipment  3-5 years
Computers  3 years
Furniture and fixtures  10 years

 

Leasehold improvements related to office facilities are depreciated over the shorter of the lease term or the estimated useful life of the improvement.

 

The Company reviews the remaining estimated useful lives of its property and equipment on an ongoing basis. Management is required to use judgment in determining the estimated useful lives of such assets. Changes in circumstances such as technological advances, changes to the Company’s business model, changes in the Company’s business strategy, or changes in the planned use of property and equipment could result in the actual useful lives differing from the Company’s current estimates. In cases where the Company determines that the estimated useful life of property and equipment should be shortened or extended, the Company would apply the new estimated useful life prospectively.

 

The Company reviews property and equipment for impairment when events or circumstances indicate the carrying amount may not be recoverable.

 

Costs of maintenance and repairs that do not improve or extend the lives of the respective assets are expensed as incurred. Upon retirement or sale, the cost and related accumulated depreciation are removed from the balance sheet and the resulting gain or loss is reflected in operating expenses.

 

j)Intangible assets, net

 

The Company capitalizes costs incurred on its internal-use software during the application development stage as intangibles under development. Costs related to preliminary project activities and post implementation activities are expensed as incurred. Once the developed software is available for intended use, capitalization ceases, and the Company estimates the useful life of the asset and begins amortization.

 

Internal-use software is amortized on a straight-line basis over its estimated useful life, which is generally three years and up to eleven.

 

8
 

 

The Company evaluates the useful lives of these assets on an annual basis and tests for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets.

 

k)Leases

 

The Company accounts for leases in accordance with Accounting Standards Codification (“ASC”) 842, “Leases” (“ASC 842”). The Company elected the “package of practical expedients,” which permits us not to reassess under ASC 842 our prior conclusions about lease identification, lease classification and initial direct costs. The Company made a policy election not to separate non-lease components from lease components, therefore, the Company accounts for lease and non-lease components as a single lease component. The Company also elected the short-term lease recognition exemption for all leases that qualify.

 

The Company determines if a contract contains a lease at inception of the arrangement based on whether the Company has the right to obtain substantially all of the economic benefits from the use of an identified asset and whether it has the right to direct the use of an identified asset in exchange for consideration, which relates to an asset which the Company does not own. Right of use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. ROU assets are recognized as the lease liability, adjusted for lease incentives received. Lease liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value of the future lease payments is the Company’s incremental borrowing rate (“IBR”), because the interest rate implicit in most of its leases is not readily determinable. The IBR is a hypothetical rate based on our understanding of what the Company’s credit rating would be to borrow and resulting interest it would pay to borrow an amount equal to the lease payments in a similar economic environment over the lease term on a collateralized basis. Lease payments may be fixed or variable; however, only fixed payments or in-substance fixed payments are included in the Company’s lease liability calculation. Variable lease payments may include costs such as common area maintenance, utilities, real estate taxes or other costs.

 

Variable lease payments are recognized in operating expenses in the period in which the obligation for those payments are incurred.

 

Operating leases are included in operating lease ROU assets, short-term operating lease liabilities, current and long-term operating lease liabilities, non-current on the Company’s consolidated balance sheets. Finance leases are included in property and equipment, net, accrued and other current liabilities, and other long-term liabilities on the Company’s consolidated balance sheets. For operating leases, lease expense is recognized on a straight-line basis in operations over the lease term. For finance leases, lease expense is recognized as depreciation and interest; depreciation on a straight-line basis over the lease term and interest using the effective interest method.

 

l)Fair value measurements and financial instruments

 

The Company holds financial instruments that are measured and disclosed at fair value. Fair value is determined in accordance with a fair value hierarchy that prioritizes the inputs and assumptions used, and the valuation techniques used to measure fair value. The three levels of the fair value hierarchy are described as follows:

 

Level 1 inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.
   
Level 2 inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.
   
Level 3 inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.

 

The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. The Company establishes the fair value of its assets and liabilities using the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and established a fair value hierarchy based on the inputs used to measure fair value. The recorded amounts of certain financial instruments, including cash and cash equivalents, restricted cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses and other liabilities approximate fair value due to their relatively short maturities.

 

9
 

 

m)Business combination

 

The Company accounts for an acquisition as a business combination if the assets acquired and liabilities assumed in the transaction constitute a business in accordance with Accounting Standard Codification (“ASC”) Topic 805 “Business Combinations.” Such acquisitions are accounted using the acquisition method i.e., by recognizing the identifiable tangible and intangible assets acquired and liabilities assumed, and any non-controlling interest in the acquired business, measured at their acquisition date fair values. Where the set of assets acquired and liabilities assumed do not constitute a business, it is accounted for as an asset acquisition where the individual assets and liabilities are recorded at their respective relative fair values corresponding to the consideration transferred.

 

n)Goodwill

 

Goodwill represents the excess of the purchase price over the fair value of net assets acquired in business acquisitions accounted for using the acquisition method of accounting and is not amortized. Goodwill is measured and tested for impairment on an annual basis in accordance with ASC 350, Intangibles - Goodwill and Other, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Such events and changes may include: significant changes in performance related to expected operating results, significant changes in asset use, significant negative industry or economic trends, and changes in our business strategy.

 

The Company’s test for goodwill impairment starts with a qualitative assessment to determine whether it is necessary to perform the quantitative goodwill impairment test. If qualitative factors indicate that the fair value of the reporting unit is more likely than not less than its carrying amount, then a quantitative goodwill impairment test is performed. For the purposes of impairment testing, the Company determined that it has five reporting unit.

 

o)Foreign currency

 

The Company’s consolidated financial statements are reported in U.S. Dollars (“USD”), the Parent Company’s functional currency. The functional currency for the Company’s subsidiaries in India, is the Indian Rupee (“INR”), the functional currency of the Company’s subsidiary in the United Kingdom is the British Pound Sterling (“GBP”). The translation of the functional currency of the Company’s subsidiaries into USD is performed for balance sheet accounts using the exchange rates in effect as of the balance sheet date and for revenues and expense accounts using an average exchange rate prevailing during the respective period. The gains or losses resulting from such translation are reported as currency translation adjustments (“CTA”) under other comprehensive income/loss, or under accumulated other comprehensive income/loss as a separate component of equity.

 

Monetary assets and liabilities of the Company and its subsidiaries that are denominated in currencies other than the subsidiary’s functional currency are translated into their respective functional currency at the rates of exchange prevailing on the balance sheet date. Transactions of the Company and its subsidiaries that are denominated in currencies other than the subsidiary’s functional currency are translated into the respective functional currencies at the average exchange rate prevailing during the period of the transaction. The gains or losses resulting from foreign currency transactions are included in the consolidated statements of operations.

 

p)Employee benefit plans

 

Contributions to defined contribution plans are charged to consolidated statements of operations in the period in which services are rendered by the covered employees. Current service costs for defined benefit plans are accrued in the period to which they relate. The liability from defined benefit plans is calculated annually by the Company using the projected unit credit method. Prior service cost, if any, resulting from an amendment to a plan is recognized and amortized over the remaining period of service of the covered employees.

 

The Company records annual amounts relating to its defined benefit plans based on calculations that incorporate various actuarial and other assumptions, including discount rates, mortality, future compensation increases and attrition rates. The Company reviews its assumptions on an annual basis and makes modifications to the assumptions based on current rates and trends when it is appropriate to do so. The effect of modifications to those assumptions is recorded in its entirety immediately. The Company believes that the assumptions utilized in recording its obligations under its plans are reasonable based on its experience and market conditions.

 

q)Inventories

 

Inventories are stated at the lower of cost and net realizable value. Cost is determined using the first-in, first-out method (FIFO) for all inventories.

 

r)Income taxes

 

The Company accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s consolidated financial statements. In estimating future tax consequences, generally all expected future events other than enactments or changes in the tax law or rates are considered.

 

10
 

 

The Company accounts for uncertainty in tax positions recognized in the consolidated financial statements by recognizing a tax benefit from an uncertain tax position when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits. Income tax positions must meet a more-likely-than-not recognition threshold at the effective date to be recognized.

 

Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their tax bases and for all operating loss and tax credit carryforwards, if any. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax laws or rates is recognized in the consolidated statement of income in the period that includes the enactment date. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Future realization of deferred tax assets ultimately depends on the existence of sufficient taxable income of the appropriate character within the carryback or carryforward periods available under the applicable tax law.

 

The Company regularly reviews the deferred tax assets for recoverability based on historical taxable income, projected future taxable income, the expected timing of the reversals of existing temporary differences and tax planning strategies. The Company’s judgment regarding future profitability may change due to many factors, including future market conditions and the ability to successfully execute the business plans and/or tax planning strategies. Should there be a change in the ability to recover deferred tax assets, the Company’s income tax provision would increase or decrease in the period in which the assessment is changed.

 

s)Loss per share attributable to Ordinary shareholders

 

Basic net loss per ordinary share is computed by dividing the net loss available to ordinary shareholders (the numerator) by the weighted average number of ordinary shares outstanding (the denominator) during the period. Diluted net loss per ordinary share is computed by dividing the net loss available to ordinary shareholders by the weighted average number of ordinary shares and potential ordinary shares outstanding when the impact is not antidilutive. Potential ordinary shares from stock options, unvested restricted stock units and ordinary share warrants are computed using the treasury stock method. Contingently issuable shares are included in basic net loss per share only when there is no circumstance under which those shares would not be issued. Shares issuable for little or no cash consideration shall be considered outstanding ordinary shares and included in the computations of basic and diluted net loss per share.

 

t)Public and Private Warrants

 

Each whole warrant entitles the holder to purchase one share of the Company’s Ordinary Share.

 

The Private Warrants do not meet the derivative scope exception and are accounted for as derivative liabilities. Specifically, the Private Warrants contain provisions that cause the settlement amounts to be dependent upon the characteristics of the holder of the warrant which is not an input into the pricing of a fixed-for-fixed option on equity shares. Therefore, the Private Warrants are not considered indexed to the Company’s stock and should be classified as a liability. Since the Private Warrants meet the definition of a derivative, the Company records the Private Warrants as liabilities in the consolidated balance sheet at fair value upon, with subsequent changes in the fair value recognized in the consolidated statements of operations at each reporting date. The fair value of the Private Warrants are measured using the Black-Scholes option-pricing model.

 

The Public Warrants are not accounted for as liabilities. The Public Warrants will not be adjusted for issuances of Ordinary Shares at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the Public Warrants.

 

See Notes 16 for further information regarding the fair value of the Public and Private Warrants.

 

u)Investments

 

Mutual Fund

 

These investments are classified as available-for-sale securities and are measured at fair value based on quoted market prices in accordance with ASC 320 and ASC 820.

 

11
 

 

v)Non marketable securities

 

Equity securities

 

Equity investments with a readily determinable fair value, other than equity method investments, are measured at fair value with changes in fair value recognized in the consolidated statements of operations. Equity investments without a readily determinable fair value, are measured at cost, less any impairment.

 

w)Commitments and contingencies

 

Liabilities for loss contingencies arising from claims, assessments, litigation, fines, and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. Legal costs incurred in connection with loss contingencies are expensed as incurred. Recoveries of environmental remediation costs from third parties that are probable of realization are separately recorded as assets and are not offset against the related environmental liability.

 

x)Revenue

 

Revenues consist primarily of revenue from:

 

  - insurance policy distribution in the form of commissions, brokerage, underwriting and other fees; and
  - insurance support services comprised of pre-inspection and risk assessment, roadside assistance, extended warranty, and claim processing using the Company’s IaaS platform.

 

The Company recognizes revenue at the time of transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. Revenues cannot be recognized until the performance obligation(s) are satisfied and control is transferred to the customer.

 

Income from distribution of insurance policies

 

Insurance policy distribution and brokerage income:

 

The Company enters into contracts with insurance companies for the purpose of distributing insurance products to end consumers. The Company’s performance obligation under these contracts is to sell insurance policies to earn commissions, brokerage and other fees. Revenue from distribution services is recognized at a point in time when the related services are rendered as per the terms of the agreement with customers. Revenue is disclosed net of the Goods and Service tax charged on such services.

 

Distribution fee from underwriting and pricing:

 

The Company enters into contracts with insurance companies for the purpose of underwriting insurance products for the automotive segment including its pricing on behalf of insurers. The risk of underwriting the insurance contract is covered by the insurer and thus the Company is considered as an agent for the purpose of recognizing revenue. The Company’s performance obligation under these contracts is to underwrite and price the policies.

 

The Company generates underwriting fees termed as Managing General Agent fees (MGA fees) on provision of those services. The underwriting fees are determined as a percentage of net insurance premiums payable to the insurer (net of all commissions, royalties, and administration fees). Revenue from underwriting and pricing is recognized upfront based on the point in time i.e., at the time the policy is issued to the customer.

 

IaaS platform enabled services:

 

Roadside assistance and extended warranty income:

 

The Company enters into contracts with insurance companies and other subscribers in order to provide roadside assistance services and extended warranty services to their policyholders/subscribers. The Company’s performance obligation under these contracts is to provide roadside assistance and extended warranty services as a stand ready obligation. The Company is the primary obligor in these transactions and has latitude in establishing prices and selecting and contracting with suppliers, and is accordingly considered as principal for the purpose of recognizing gross revenue. Revenue from roadside assistance and extended warranty services is recorded over the tenure of contract which is usually one year.

 

12
 

 

Inspection income:

 

The Company enters into contracts with insurance companies to inspect vehicles for accident claims made by their policyholders. The Company’s performance obligation under these contracts is to inspect and assist in assessing claims for and on behalf of the customers, i.e. the insurance companies. The Company engages with multiple vendors to provide these services in different geographies. The Company is the primary obligor in the transaction and has latitude in establishing prices, and selecting and contracting with suppliers, and is accordingly considered as principal for the purpose of recognizing revenue. Revenue from inspection and risk assessment is recorded when the inspections are conducted.

 

Administration fee from insurance support and service plan administration:

 

The Company enters into contracts with insurance companies to provide insurance support services which includes premium collection, policy administration, claims handling and processing, customer service, updating customer files, etc., to provide better customer experience for the policyholders/subscribers. Revenue is recognized over time as the performance obligations are satisfied through effort expended to research, investigate, evaluate, document and process claims, and control of these services are transferred to customers/insurance companies. The Company’s obligation to manage and process the claims under insurance support services can range from one to seven years. The Company receives administration fees from its customers at inception of the contract prior to completion of transferring the services to the customer.

 

The Company’s performance obligation under these contracts is to provide the above services as a stand ready obligation. The obligation to provide insurance services lies with the insurer and the Company has no interest other than receiving the commission/management fee retained. The Company provides the above services on behalf of the insurance companies and is accordingly considered as an agent for the purpose of recognizing revenue.

 

The Company enters into contracts with Original Equipment Manufacturers (“OEMs”) primarily to administer the service plans/extended warranty schemes launched by OEMs. The Company’s performance obligation under these contracts is to administer these programs. The Company acts on behalf of the OEMs and is accordingly considered as an agent for the purpose of recognizing revenue, as the primary obligation to fulfill the service/extended warranty schemes belongs to the OEMs. The administration fees received from the provision of service plan administration is recorded ratably over the tenure of contract which usually ranges from one to seven years.

 

y)Expenses

 

Set forth below is a brief description of the components of the Company’s expenses:

 

i.Cost of services

 

The cost of services for the Company’s distribution business includes employee related expenses directly involved in generating and servicing revenue and other direct expenses related to facilities.

 

For the Company’s IaaS platform-based services cost of revenue primarily consists of direct costs incurred for delivering the services to customers and the cost of onsite engineering support for roadside assistance, employee related expenses, risk assessment expenses and other direct expenses. Amounts incurred towards vendors/suppliers for inspections and roadside assistance also form part of direct cost. Cost of services also includes cost of telematics devices sold through different subscription or upfront sale model.

 

Cost of services are recognized as they are incurred.

 

ii.Sales, marketing and business development expense

 

Sales expenses includes costs related to brokerage income which is derived from sale of insurance policies such as broker expenses, cost of sales, promotion expense, and travel and entertainment expenses. Broker expense is the compensation paid to our channel partners when an insurance policy is written through a broker relationship. This function also includes expenses incurred directly or indirectly for selling and marketing a product or service and costs spent on/by personnel employed under the sales or marketing departments and share based compensation expenses. These expenses also include marketing efforts made by the Company to expand its market reach for distributing insurance policies. The expenses include advertisements through different mediums to reach end customers of insurance policies to enhance awareness and educate end customers.

 

13
 

 

iii.General and administrative expenses

 

General and administrative expenses include personnel costs for corporate, finance, legal and other support staff, including bonus and share-based compensation expenses, professional fees, allowance for doubtful accounts and other corporate expenses.

 

iv.Research and development expense

 

Research and development expense consists of personnel costs incurred by the technology development team, subscription costs and other costs associated with ongoing improvements to and maintenance of internally developed software, share based compensation expenses and allocation of certain corporate costs.

 

z)Recently issued accounting pronouncements and not yet adopted

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). The JOBS Act provides that an emerging growth company can take advantage of an extended transition period for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company has elected to take advantage of the extended transition period to comply with new or revised accounting standards and to adopt certain of the reduced disclosure requirements available to emerging growth companies. As a result of the accounting standards election, the Company will not be subject to the same implementation timeline for new or revised accounting standards as other public companies that are not emerging growth companies which may make comparison of the Company’s financial statements to those of other public companies more difficult.

 

i. In June 2022, the FASB issued ASU 2022-03, ASC Subtopic 820 “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”. The FASB issued this update (1) to clarify the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) to amend a related illustrative example, and (3) to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. ASU 2022-03 is effective for the Company for annual periods beginning after December 15, 2024, and interim periods within those fiscal years, with early adoption permitted. The Company is still evaluating the impact of this pronouncement on the consolidated financial statements.

 

ii. In December 2023, the FASB issued Accounting Standards Update 2023-09, “Improvements to Income Tax Disclosures” (“ASU 2023-09”), which provides for additional disclosures primarily related to the income tax rate reconciliations and income taxes paid. ASU 2023-09 requires entities to annually disclose the income tax rate reconciliation using both amounts and percentages, considering several categories of reconciling items, including state and local income taxes, foreign tax effects, tax credits and nontaxable or nondeductible items, among others. Disclosure of the reconciling items is subject to a quantitative threshold and disaggregation by nature and jurisdiction. ASU 2023-09 also requires entities to disclose net income taxes paid or received to federal, state and foreign jurisdictions, as well as by individual jurisdiction, subject to a five percent quantitative threshold. ASU 2023 -09 may be adopted on a prospective or retrospective basis and is effective for fiscal years beginning after December 15, 2024 with early adoption permitted. The Company is currently evaluating the guidance and expects it to only impact disclosures with no impact to results of operations, cash flows, or financial condition.

 

iii. In November 2024, the FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income – Expense Disaggregation Disclosures: Disaggregation of Income Statement Expenses,” which requires disclosure of disaggregated information about specific categories underlying certain income statement expense line items in the footnotes to the financial statements for both annual and interim periods. ASU 2024-03 is effective for the Company for annual periods beginning after December 15, 2026, and interim reporting periods within annual periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact of this pronouncement on the consolidated financial statements.

 

aa)Recent Accounting Pronouncements - Accounting Standards Adopted

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires a public entity to disclose significant segment expenses and other segment items on an annual and interim basis and provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. It requires a public entity to disclose the title and position of the Chief Operating Decision Maker. The new standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. A public entity should apply the amendments in this ASU retrospectively to all prior periods presented in the financial statements. The Company adopted the new standard effective March 31, 2025, which impacted disclosures only, with no impact to results of operations, cash flows, or financial condition.

 

14
 

 

3. Cash, cash equivalents and restricted cash

 

   As of
June 30, 2025
   As of
March 31, 2025
 
Balances with banks          
In current accounts   3,120,874    4,829,632 
Cash in hand   3,982    6,944 
Cash and cash equivalents   3,124,856    4,836,576 
           
Restricted cash and cash equivalents (non - current)   218,714    217,064 

 

4. Accounts receivables, net

 

   As of
June 30, 2025
   As of
March 31, 2025
 
Accounts receivable   3,364,641    3,216,711 
Less: allowance for credit losses   (790,049)   (591,326)
Accounts receivable, net   2,574,592    2,625,385 

 

The following table provides details of the Company’s allowance for credit accounts:

 

         
Balance, beginning of period   591,326    345,211 
Additions charged   198,749    259,293 
Existing allowance in acquired entities   -    - 
Effect of exchange rate changes   (26)   (13,178)
Balance, end of period   790,049    591,326 

 

5. Prepayments and other current assets

Schedule of prepayments and other current assets 

   As of
June 30, 2025
   As of
March 31, 2025
 
         
Balance with statutory authorities   1,924,705    1,496,055 
Unbilled revenue   7,817,159    6,201,942 
Advances given (net of doubtful advances of $2,021,825 as of June 30, 2025 and $2,238,531 as of March 31, 2025).   1,764,928    1,555,929 
Other receivables (net of doubtful receivables of $2,800,000 as of June 30, 2025 and March 31, 2025)   -    - 
Prepayments   855,904    1,100,063 
Forward purchase agreement   8,628,301    8,628,301 
Deposits   173,066    110,305 
Interest Accrued   3,177    - 
Prepayments and other current assets   21,167,240    19,092,595 

 

i) Advances given include:

 

a) $1,271,885 and $1,135,108 of advances to suppliers as of June 30, 2025 and March 31, 2025, respectively.

 

b) $160,131 and $128,654 of advances to employees as of June 30, 2025 and March 31, 2025, respectively. Advances to employees include related party balances of $71,414 and $71,382 as of June 30, 2025 and March 31, 2025, respectively.

 

c) $1,990,648 in advances were extended to Peoplebay Consultancy Services Private Limited, FA Events & Media Private Limited, and FA Premium Insurance Private Limited. However, due to a loss of control over these entities during the previous year, the Company is doubtful on the recovery of these advances and has consequently created a provision.

 

15
 

 

ii) Other receivables includes amount of $2,800,000 to be received from a subscriber on account of issuance of preferred stock of Roadzen (DE) during the financial year 2023-24 which was converted to ordinary shares upon business combination. However, upon non receipt of the same a 100% provision of $2,800,000 was created against it.

 

iii) Forward purchase agreement

 

On August 25, 2023, the company entered into an agreement with (i) Meteora Capital Partners, LP (“MCP”), (ii) Meteora Select Trading Opportunities Master, LP (“MSTO”), and (iii) Meteora Strategic Capital, LLC (“MSC” and, collectively with MCP and MSTO, “Seller”) (the “Forward Purchase Agreement” or “FPA”) for OTC Equity Prepaid Forward Transactions.

 

The FPA represents the recognition of the cash payments to the Seller of $41.2 million (including prepayment of $41.15 million and the reimbursable transaction cost of $0.05 million) and the FPA with regard to 3,138,628 shares (recycled shares) and 702,255 shares (FPA subscription shares).The fair value of the FPA receivable is comprised of the Prepayment Amount (as defined in the FPA, $41.2 million) and is reduced by the economics of the downside provided to the Sellers ($32.6 million) and the estimated consideration payment at the Cash Settlement Payment Date ($8.6 million). During year ended March 31, 2025, an additional $1 million was received from the Seller, bringing the total cash receipts to $4.8 million.

 

A contractual dispute arose between the Company and the Seller, regarding alleged breaches of the terms of the FPA. In April 2025, the Company initiated legal proceedings against the Seller, citing that despite negotiated safeguards, Meteora sold shares without honoring its payment obligations or providing the required notices under the FPA. The Seller subsequently filed a counterclaim, alleging breach of contract by the Company on the grounds of non-registration of FPA Subscription shares. The dispute includes disagreement over the number of outstanding shares with the Seller as reported by the Company versus those disclosed in the Seller’s filing of Schedule 13G/A with the Securities Exchange Commission, and the termination date of the FPA.

 

Due to the ongoing uncertainty regarding the resolution of these matters and unavailability of any reliable accounting estimate as of the reporting date, the Company has continued to value its FPA receivable on the latest available Fair Valuation report obtained before the above-mentioned contractual dispute i.e. as of December 31, 2024. The FPA remains classified as a financial instrument, and its fair value will be reassessed in future periods once the dispute is resolved and adequate valuation inputs are accessible.

 

Assumptions used in calculating estimated fair value of Forward Purchase Agreement as of December 31, 2024 is as follows:

 

Volatility   61.24%
Risk-free rate   4.58%
Dividend yield   0.00%
Strike price   10.77 
Remaining term (years)   0.25 year 

 

6. Non-marketable securities

 

a)Moonshot - Internet SAS (“Moonshot”)

 

Roadzen (DE) invested $2,410,000 representing 6.68% equity stake in Moonshot - Internet SAS, a simplified Joint Stock Company existing under the laws of France, which is a subsidiary of Societe Generale. Moonshot is an InsurTech company, registered as an insurance broker, which specializes in usage-based insurance products and services dedicated to E-Commerce. Roadzen (DE) has a representative on the board of directors of Moonshot, however the investment of 6.68% does not give Roadzen (DE) the ability to significantly influence the operating and financial policies of Moonshot, since majority ownership of Moonshot is concentrated with a single shareholder. Therefore, Roadzen (DE) uses the measurement alternative for equity investments without readily determinable fair values for its investment in Moonshot. The Company carries this investment at cost, less impairment.

 

b)Daokang (Beijing) Data Science Company Ltd. (“Daokang”)

 

Roadzen (DE) entered into a joint venture contract with WI Harper VIII LLP and Shangrao Langtai Daokang Information Technology Co. Ltd. and invested an amount of $2,500,030 (representing a 34.5% of equity interest) of Daokang. Despite its significant equity interest in Daokang, Roadzen (DE) has attempted but has not been able to obtain adequate financial information as per USGAAP to apply equity method. Predecessor Roadzen, therefore, was unable to exercise significant influence over the operating and financial policies of Daokang. Accordingly, Roadzen (DE) used the measurement alternative for equity investments without readily determinable fair values for its investment in Daokang. The Company carries this investment at cost, less impairment.

 

16
 

 

The Company evaluates its non-marketable equity securities for impairment in each reporting period based on a qualitative assessment that considers various potential impairment indicators. This evaluation consists of several factors including, but not limited to, an assessment of significant adverse change in the economic environment, significant adverse changes in the general market condition of the geographies and industries in which our investees operate, and other available financial information as per the local reporting requirements applicable to the relevant jurisdictions that affects the value of our non-marketable equity securities. Based on such assessment, the Company has recorded an impairment of NIL for Moonshot - Internet SAS and NIL (PY. $1,245,326) for Daokang (Beijing) Data Science Company Ltd. till June 30, 2025.

 

7. Property and equipment, net

 

The components of property and equipment, net were as follows:

Schedule of property plant and equipment, net 

   As of
June 30, 2025
   As of
March 31, 2025
 
Computers   485,976    477,765 
Office equipment   222,478    222,467 
Motor Vehicle and other equipment   282,817    233,560 
Furniture & fixtures   281,303    267,767 
Electrical equipment   30,814    30,811 
Leasehold improvements   31,201    31,192 
Total   1,334,589    1,263,562 
Less: Accumulated depreciation   (701,574)   (660,639)
Property and equipment, net   633,015    602,923 

 

For the quarter ended June 30, 2025, the Company capitalized property and equipment amounting to $69,842 (net of capitalization of $424,910, transfers of $61,209, and cumulative translation adjustment (CTA) impact of $(1,218)). For the year ended March 31, 2025, the disposals amounted to $44,547 (capitalization of $424,910, transfers of $61,209, and cumulative translation adjustment (CTA) impact of $(1,218)).

 

The Company capitalized assets totaling $7,026 for the period ended June 30, 2025, and disposed of assets totaling $182,739 (net of additions of $37,321) during the year ended March 31, 2025, primarily related to computers.

 

Depreciation expense on property and equipment amounted to $31,789 and $142,027 for the periods ended June 30, 2025 and March 31, 2025, respectively, of which $6,038 and $62,130 is related to computers.

 

8. Intangible assets, net

Schedule of finite-lived intangible assets 

   As of
June 30, 2025
   As of
March 31, 2025
 
Software for internal use   8,298,065    8,281,900 
Customer contracts   1,235,393    1,163,052 
Intangible assets under development   942,128    712,964 
Intellectual property   155,540    150,662 
Trademark   53    53 
Total   10,631,179    10,308,631 
Less: accumulated depreciation and amortization   (9,082,970)   (9,021,736)
Less: impairment loss   (43,642)   (43,642)
Intangible assets, net   1,504,567    1,243,253 

 

17
 

 

For the year ended March 31, 2025, the Company derecognized intangible assets totaling $1,167,264. This includes the write-off of customer contracts with Global Insurance Management amounting to $1,157,920 and related accumulated amortization of $389,714, due to termination of the contract and the absence of any future economic benefits. Additionally, software assets with a gross value of $292,120 and associated accumulated amortization of $210,975 were written off. Capitalized intangible assets under development amounting to $275,584 were also derecognized during the period.

 

The Company conducted a qualitative assessment of its intangible assets and concluded that it is more likely than not that the carrying amount of the acquired entities does not exceed their fair value. As such, no impairment was recorded.

 

The estimated amortization schedule for the Company’s intangible assets for future periods is set out below:

Schedule of estimated amortization of company’s intangible assets for future periods 

For Year Ended June 30, 2025:  Amount 
2026   251,180 
2027 and thereafter   311,283 

 

9. Other long-term assets

Schedule of other long term assets 

   As of
June 30, 2025
   As of
March 31, 2025
 
Deposits   12,604    12,657 
Advances   118,218    103,312 
Interest accrued   -    5,003 
Other long-term assets   130,822    120,972 

 

10. Accounts payable and accrued expenses

Schedule of accounts payable and accrued expenses

   As of
June 30, 2025
   As of
March 31, 2025
 
Accounts payable   17,289,616    17,484,895 
Accrued expenses   11,376,292    8,599,752 
Amounts due to employees   862,387    780,695 
Due to insurer   3,294,342    3,388,668 
Accounts payable and accrued expenses   32,822,637    30,254,010 

 

1)Accounts Payable includes related to the cost of services and operating expenses amounting to $1,374,302 and $10,814,972 as of June 30, 2025, and $1,084,594 and $16,400,301 as of March 31, 2025, respectively. It also includes payables assumed by Roadzen (DE) in connection with the Business Combination, totaling $8,376,253 as of June 30, 2025 and March 31, 2025.

 

2)Accrued Expenses comprise related to the cost of services and operating expenses totaling $2,411,108 and $11,329,343 as of June 30, 2025, and $1,478,125 and $7,121,627 as of March 31, 2025, respectively. Accrued expenses include the amount of $2.1 million on account of interest due but not paid. Accrued expenses also include related party balances of $350,000 and $100,000 as of June 30, 2025 and as of March 31, 2025 respectively.

 

3)Amounts Due to Employees, comprising salary and reimbursement payables, include related party balances of $74,946 and $74,062 as of June 30, 2025 and March 31, 2025, respectively.

 

4)Sum due to insurer represents the net amounts of premium due to insurer based on the respective contract with each insurer. The net amount due is equal to the gross written premium less the Company’s commission for policies that have reached their effective date. Sum due to insurer is $3,294,342 as of June 30, 2025, which represents funds from the insurer to meet working capital requirements/contingencies arising out of claim settlement.

 

18
 

 

11. Other current liabilities

 

Other current liabilities consist of the following:

Schedule of other current liabilities 

   As of
June 30, 2025
   As of
March 31, 2025
 
Statutory liabilities   700,869    535,493 
Deferred revenue   883,896    893,822 
Advances from customers   140,377    86,653 
Provision for income tax   -    - 
Retirement benefits   25,476    25,464 
Convertible Promissory Note   -    - 
Other payables   553,803    561,034 
Other current liabilities   2,304,421    2,102,466 

 

Other Payables include consideration of $488,000 payable on acquisition of National Automobile Club as of June 30, 2025 and as of March 31, 2025.

 

12. Derivative warrant liabilities

 

Fair valuation of warrants issued to lenders as a part of a senior secured note agreement entered into between Roadzen (DE) and Mizuho Securities USA LLC (“Mizuho”) on June 30, 2023 (“Issuance Date”) as administrative agent amounting to $1,489,818. Each warrant grants the holder the right to purchase one Ordinary Share of the Company at an exercise price of $0.001 with a cashless settlement option where the difference between the exercise price and the market price would be paid to the warrant holder in the form of Ordinary Shares. Since the Company has Warrants traded under the symbol RDZNW, market price method was used to compute the fair market value on the reporting date. The warrants issued are recognized as derivative liabilities and were initially measured using the Black-Scholes model and are subsequently remeasured at each reporting period with changes recorded in consolidated statements of operation. On May 14, 2024, as required by the terms of this senior secured notes agreement, the Company issued to Mizuho a warrant to purchase 1,432,517 Ordinary Shares at an exercise price of $0.001 per share.

 

The assumptions used in calculating estimated fair value of the warrant due as of June 30, 2025 is as follows:

 

Closing price  $0.98 
Risk Free rate   4.23%
Dividend Yield   0%
Volatility   193.41%
Expected Life of the option   2 years 

 

Pursuant to the terms of a Securities Purchase Agreement entered into among the Company, Supurna VedBrat and Krishnan-Shah Family Partners, LP on March 28, 2024 (the “March 2024 SPA”), on April 22, 2024, the Company issued warrants to purchase 50,000 Ordinary Shares to Krishnan-Shah Family Partners, LP, on June 20, 2024, the Company issued warrants to purchase 50,000 Ordinary Shares to Ms. VedBrat, and the Company expects to issue warrants to purchase an additional 50,000 Ordinary Shares to Ms. VedBrat in the near future (such warrants collectively the “March 2024 SPA Warrants”). Each March 2024 SPA Warrant will be exercisable at any time during the period commencing on March 28, 2025 (or earlier under certain circumstances described in the March 2024 SPA Warrants) (as applicable, the “Vesting Date”) through March 28, 2031 (or until the dissolution, liquidation or winding up of the Company, if earlier). The exercise price of the March 2024 SPA Warrants is equal to 80% of the lower of (i) the volume weighted average price (the “VWAP”) of the Ordinary Shares, as reported on the relevant market or exchange, over the 60 trading days subsequent to the first loan funding pursuant to the March 2024 SPA, (ii) the opening price of any public offering of straight equity securities of the Company occurring within six months after the issue date of the March 2024 SPA Warrants and (iii) the VWAP of the Ordinary Shares over the 60 trading days immediately prior to the Vesting Date. Ms. VedBrat is a director of the Company. Ajay Shah, another director of the Company, and his wife, are trustees of the general partner of the Krishnan-Shah Family Partners, LP. The fair value of the warrants issued to Supurna VedBrat and Krishnan-Shah Family Partners, LP amounts to $132,000.

 

The assumptions used in calculating estimated fair value of warrants due as of June 30, 2025 is as follows:

 

Closing price  $0.98 
Risk Free rate   4.23%
Volatility   193.41%
Expected Life of the option   3 years 

 

13. Borrowings

 

A.Long-term borrowings consist of the following:

 

   As of
June 30, 2025
   As of
March 31, 2025
 
Loans from banks (note a)   197,394    167,177 
Secured debentures (note b)   1,719,349    1,718,596 
Convertible debenture (note c)   1,146,337    1,158,446 
Less: current portion of long-term borrowings   (2,912,746)   (2,904,444)
Long term borrowings   150,334    139,775 

 

19
 

 

a)Loan from banks:

 

Particulars  Maturity date  Amount outstanding 
Long-term borrowings from banks  1-May-29   21,978 
Long-term borrowings from banks  1-Oct-29   14,272 
Long-term borrowings from banks  5-Jan-30   16,267 
Long-term borrowings from banks  5-Jan-30   16,267 
Long-term borrowings from banks  5-May-30   36,976 
Long-term borrowings from banks  10-Aug-30   91,634 
       197,394 

 

The above loans are vehicle loans and secured by way of hypothecation against the vehicle for which each loan is granted.

 

b)Secured debentures:

 

Particulars   Maturity date (as amended)   Amount outstanding
N1 Series Debentures   31-Mar-25    448,817
N2 Series Debenture   31-Mar-25    254,175
N3 Series Debentures   31-Mar-25    318,012
N4 Series Debentures   31-Mar-25    698,344
        1,719,349

 

The debentures are secured by a subordinated lien on intellectual property, current assets and movable property and equipment of certain material foreign subsidiaries.

 

During the quarter ended September 30, 2024, the company has entered into a modification arrangement with the debenture holders, resulting in amendment to the repayment terms for the following series of debentures:

 

Particulars  Original terms (Months)   Modified Terms (Months) 
N1 Series Debentures   24    34 
N2 Series Debenture   24    32 
N3 Series Debentures   18    28 
N4 Series Debentures   13    27 

 

The Company has not honored the repayment of the above debentures as on the amended date but has obtained an extension from the lender up to November 30, 2025. However, there is no new agreement in place for the same. The debenture holder may impose additional penalty amounting to $0.67 million as per the terms of original and amended agreement, unless explicitly waived upon final settlement.

 

c)Convertible debenture

 

During the period ended June 30, 2025, the Company has outstanding $1.10 million (net of fair valuation) unsecured convertible debentures to different parties which have maturity date of December 15, 2025. The instruments carry an interest rate of 13% per annum, unless otherwise specified, as below.

 

Redemption/Conversion

 

On Maturity

 

If any amount of principal or interest under the notes remain outstanding on the maturity date, the Company shall repay the principal together with payment of accrued interest.

 

20
 

 

Optional Conversion

 

The unpaid principal amount of this debenture (together with all accrued but unpaid interest thereon) shall be convertible, in whole or in part, at the option of the Holder at any time prior to the payment in full of the principal amount of this Debenture, into such number of Ordinary Shares as is determined by dividing the principal amount of the Debenture so converted (together with all accrued but unpaid interest thereon) by the conversion price of $8.50, determined by the greater of (i) the volume-weighted average price of RDZN for the thirty (30) trading day period immediately preceding December 15, 2024 and (ii) 85% of the Conversion Price then in effect, resulting in an optional conversion into 150,995 Ordinary Shares.

 

Mandatory Conversion by Company

 

If at any time after the Original Issuance Date, of the closing price of the Common Stock of the company for any 20 Trading Days within a consecutive 30 Trading Day-period exceeding 130% of the then-applicable Conversion Price, then the Company shall thereafter have the right, at any time upon written notice to the Holder, to convert the unpaid principal amount of this Debenture (together with all accrued but unpaid interest thereon) into such number of shares of fully paid and non-assessable shares of Common Stock as is determined by dividing the principal amount of the Debenture (together with all accrued but unpaid interest thereon) by the Conversion Price (a “Company Conversion”).

 

Warrants Entitlement

 

The Company has agreed to issue the warrants to the debenture holder within 90 days of the closing of the securities purchase agreement. The warrants shall be equivalent to the 10% of the original principal balance of the notes. The exercise price of the Warrants shall be eight dollars and fifty cents ($8.50) per Warrant Share. The Warrants shall expire five (5) years after issuance.

 

The assumptions used in calculating estimated fair value of warrants due as of June 30, 2025 are as follows:

 

Risk free rate   4.23%
Volatility   193.41%
Annual Interest rate   13%
Conversion Price  $10 

 

d. As of June 30, 2025, the aggregate maturities of long-term borrowings are as follows:

Schedule of maturities of long-term borrowings excluding convertible notes 

      
Period ending June 30, 2026   2,912,746 
Period ending June 30, 2027   37,484 
Period ending June 30, 2028   41,002 
Period ending June 30, 2029 onwards   83,954 
Long-term borrowings excluding convertible notes   3,075,186 

 

B.Short-term borrowings

Schedule of short term borrowings 

   As of
June 30, 2025
   As of
March 31, 2025
 
Loans from banks (note a)   257,478    263,846 
Loans from related parties   123,953    115,086 
Loans from others (note b)   20,209,675    19,486,713 
Short term borrowings   20,591,106    19,865,645 

 

a)Loans from banks and others

Summary of loans from banks and others 

Particulars  Weighted average
borrowing rate
 
Short-term borrowings from banks and others   14.31%

 

b) Loans from others

 

  1.During the quarter ended June 30, 2023, Roadzen (DE) entered into a $7.5 million senior secured notes agreement with Mizuho as a lender and administrative agent, which originally had a maturity date of June 30, 2024. On May 14, 2024, as required by the terms of the senior secured notes agreement, the Company issued to the lender, a warrant to purchase 1,432,517 Ordinary Shares at an exercise price of $0.001 per share. On July 26, 2024, the Company entered into Amendment No. 1 to the senior secured notes, providing for an additional $4 million in principal amount to a total of $11.5 million, and an extension of the maturity date to December 31, 2025. Terms of the notes are otherwise the same as the original notes issued in June 2023, including an interest rate of 15% per annum, and did not require any additional warrants.

 

21
 

 

2.As the accounting acquirer Roadzen (DE) has assumed promissory note amounting to $2.7 million at a discount of 10% which was obtained to finance transaction costs in connection with the Business Combination. The Promissory note is not convertible and interest of 20% per annum and is due and payable upon the earlier of the date on which the Company consummates its initial Business Combination or the date of the liquidation of the Company. The company has not honored repayment of the promissory note on the due date.

 

Additionally, Roadzen (DE) also assumed Convertible Promissory Note amounting to $1.03 million which was obtained to finance transaction costs in connection with a Business Combination. The Convertible Promissory Notes is a non-interest bearing instrument and payable upon the consummation of a Business Combination or may be convertible into warrants of the post-Business Combination entity at a price of $1.00 per warrant at the holder’s discretion. The warrants would be identical to the private placement warrants described in note 17. The company has not honored repayment of the promissory note on the due date.

 

3.During the quarter ended December 31, 2024, Good Insurance Brokers Private Limited secured loan facilities from Hindon Mercantile Ltd amounting to $0.79 million., carrying an interest rate of 22%, with repayment scheduled in eight installments in four months from the date of loan.

 

4.During the quarter ended March 31, 2024 and June 30, 2024 the company has issued $1.0 million and $0.5 million notes at an interest rate of 17.5% PA and mature on the sixth month anniversary of the funding of the notes respectively. The interest rate on the notes can be increased maximum upto 29% as per the applicable condition of repayment.

 

5.During the year ended March 31, 2023, Roadzen Technologies Private Limited secured loan facilities from Cambridge Innovations Private Limited amounting to $0.27 million bearing an interest rate of 8% annually, repayable within 22 months from the issuance date. However the company has not honored the repayment of the above loan as on the reporting date. The company is in process to get an extension of repayment to March 31, 2026.

 

6.On March 31, 2025, the Company entered into a securities purchase agreement with an institutional investor (the “Investor”) under which the Company agreed to issue and sell, in a registered public offering, junior convertible notes for up to an aggregate principal amount of $2,300,000 (the “Junior Notes”) that may be convertible into the Company’s Ordinary Shares. The Junior Notes were sold for a gross purchase price of $2,000,000 before fees and other expenses. On April 1, 2025, the Company completed the sale of the Junior Notes to the Investor and issued the Junior Notes.. The Junior Notes will mature one year from the date of issuance and will bear interest at a rate of 16% per annum (increasing to 18% per annum upon the occurrence and during the continuation of an event of default). 25% of the principal amount of the Junior Notes (less any amount previously converted by the holders), together with accrued but unpaid interest, is payable quarterly, commencing three months after the date of issuance.

 

The Junior Notes will have an initial conversion price of $2.00 and will be convertible at any time, in whole or in part and subject to certain beneficial ownership limitations, at the election of the holders, subject to customary adjustments upon any stock split, stock dividend, stock combination, recapitalization or similar event. The Company may redeem all or any portion of outstanding Junior Notes at any time upon at least five trading days’ written notice by paying an amount equal to the principal amount of the Junior Notes being redeemed, together with interest accrued on such principal amount through the date of redemption, and additional interest that would accrue on such principal amount through the maturity date (the “Make Whole Amount”).

 

The assumptions used in calculating estimated fair value of the notes due as of June 30, 2025 is as follows:

 

Risk free rate   4.23%
Volatility   193.41%
Annual Interest Rate   16%
Conversion Price  $2 

 

7.On April 10, 2025, National Automobile Club (“Merchant”) entered into an agreement with Libertas Funding, LLC (“Purchaser”) to sell its future receipts (all sums received by or payable to Merchant from its customers as payment for Merchant’s goods and/or services in the ordinary course of Merchant’s business). The Merchant has agreed to sell $774,000 of future receipts to the purchaser for the purchase price of $588,000 (net of origination fee).

 

14. Other long-term liabilities

 

Summary of other long-term liabilities 

   As of
June 30, 2025
   As of
March 31, 2025
 
Retirement benefits   292,549    269,767 
Deferred tax liability   40,424    41,687 
Deferred revenue   214,550    255,197 
Total   547,523    566,651 

 

22
 

 

15. Ordinary Shares

 

- As of June 30, 2025, the Company was authorized to issue 220,000,000 ordinary shares, $0.0001 par value.

 

- The holders of Ordinary Shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. In the event of liquidation, the holders of Ordinary Shares are eligible to receive an equal share in the distribution of the surplus assets of the Company based on their percent of ownership.

 

- As of June 30, 2025 and March 31, 2025, the Company’s Ordinary Shares outstanding were 74,290,986.

 

The following table summarizes the Company’s Ordinary Shares reserved for future issuance on an as-converted basis:

 

   As of
June 30, 2025
   As of
March 31, 2025
 
Remaining shares available for future issuance under the Company’s equity incentive plan   9,714,986    9,714,986 
Warrants   21,768,972    21,618,972 

 

16. Warrants

 

In connection with Vahanna’s initial public offering in 2021, 10,004,994 public warrants were issued (the “Public Warrants”) and 9,152,087 warrants were issued in a private placement (the “Private Placement Warrants”). Both Public Warrants and Private Placement Warrants remained outstanding and became warrants to purchase Ordinary Shares in the Company upon the close of the Business Combination.

 

As of June 30, 2025, there were 10,004,994 Public Warrants outstanding. No fractional shares will be issued upon exercise of the Public Warrants. Each whole warrant entitles the registered holder to purchase one Ordinary Share at a price of $11.50 per share. The Public Warrants became exercisable as of October 20, 2023. The Public Warrants will expire five years from the consummation of a Business Combination or earlier upon redemption or liquidation.

 

The Company may redeem the outstanding Public Warrants and Private Placement Warrants:

 

at a price of $0.001 per warrant;

 

upon not less than 30 days’ prior written notice of redemption given to each warrant holder; and

 

if, and only if, the reported last sale price of the Ordinary Shares equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period commencing once the warrants become exercisable and ending three business days before the Company sends the notice of redemption to the warrant holders.

 

If the Company calls the Public Warrants for redemption, as described above, its management will have the option to require any holder that wishes to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of Ordinary Shares issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in the event of a share dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, except as described below, the Public Warrants will not be adjusted for issuances of Ordinary Shares at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the Public Warrants.

 

As of June 30, 2025, there were 9,152,087 Private Placement Warrants outstanding. The Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants and the Ordinary Shares issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions.

 

23
 

 

Pursuant to the terms of a Securities Purchase Agreement entered into among the Company, Supurna VedBrat and Krishnan-Shah Family Partners, LP on March 28, 2024 (the “March 2024 SPA”), on April 22, 2024, the Company issued warrants to purchase 50,000 Ordinary Shares to Krishnan-Shah Family Partners, LP, on June 20, 2024, the Company issued warrants to purchase 50,000 Ordinary Shares to Ms. VedBrat, and on October 27, 2024 the Company issued warrants to purchase an additional 50,000 Ordinary Shares to Ms. VedBrat as per the terms of the agreement (such warrants collectively the “March 2024 SPA Warrants”). Each March 2024 SPA Warrant will be exercisable at any time during the period commencing on March 28, 2025 (or earlier under certain circumstances described in the March 2024 SPA Warrants) (as applicable, the “Vesting Date”) through March 28, 2031 (or until the dissolution, liquidation or winding up of the Company, if earlier). The exercise price of the March 2024 SPA Warrants is equal to 80% of the lower of (i) the volume weighted average price (the “VWAP”) of the Ordinary Shares, as reported on the relevant market or exchange, over the 60 trading days subsequent to the first loan funding pursuant to the March 2024 SPA, (ii) the opening price of any public offering of straight equity securities of the Company occurring within six months after the issue date of the March 2024 SPA Warrants and (iii) the VWAP of the Ordinary Shares over the 60 trading days immediately prior to the Vesting Date. Ms. VedBrat is a director of the Company. Ajay Shah, another director of the Company, and his wife, are trustees of the general partner of the Krishnan-Shah Family Partners, LP.

 

On May 14, 2024, as required by the terms of the senior secured notes agreement entered with Mizuho in June 30, 2023, the Company issued to Mizuho a warrant to purchase 1,432,517 Ordinary Shares at an exercise price of $0.001 per share (the “Mizuho Warrants”).

 

On December 15, 2024 the Company entered into an underwriting agreement with ThinkEquity LLC and as required by the terms of this agreement, the Company issued warrants to purchase 115,000 shares of the Company at an exercise price of $1.5625 per share (the “Dec ThinkEquity Warrant Shares”).

 

On January 3, 2025 the Company entered into a placement agent agreement with ThinkEquity LLC and as required by the terms of this agreement, the Company issued warrants to purchase 111,115 shares of the Company at an exercise price of $2.8125 per share (the “Jan ThinkEquity Warrants Shares”).

 

As of June 30, 2025, there were 150,000 March 2024 SPA Warrants, 1,432,517 Mizuho Warrants, 115,000 Dec ThinkEquity Warrant Shares and 111,115 Jan ThinkEquity Warrants Shares outstanding.

 

17. Revenue

 

The following table summarizes revenue by the Company’s service offerings:

 

   For the
period ended
June 30, 2025
   For the
period ended
June 30, 2024
 
Revenue from services          
Commission and Distribution Income   5,728,215    3,082,652 
Income from Insurance as a Service   5,137,330    5,848,865 
    10,865,545    8,931,517 

 

There were three customers that individually represented 24%, 13% and 10% of the Company’s revenue for the period ended June 30, 2025 and one customer individually represents 22% of the Company’s accounts receivable balance as of June 30, 2025.

 

There were three customers that individually represented 14%, 13% and 10% of the Company’s revenue for the period ended March 31, 2025 and one customer individually represents 23 % of the Company’s accounts receivable balance as of March 31, 2025.

 

Contract balances

 

The following table provides information about receivables and contract liabilities from contracts with customers:

 

   As of
June 30, 2025
   As of
March 31, 2025
 
Contract liabilities          
Deferred revenue   1,098,446    1,149,019 
Total contract liabilities   1,098,446    1,149,019 
Contract assets          
Unbilled revenue   7,817,159    6,201,942 
Total contract assets   7,817,159    6,201,942 

 

24
 

 

Contract assets represent a conditional right to consideration for satisfied performance obligations that become a receivable when the conditions are satisfied. Contract assets are generated when contractual billing schedules differ from the timing of revenue recognition or cash collection and are included in “prepayments and other current assets” in the consolidated balance sheets which will be billed in the month subsequent to the period in which performance obligations were satisfied.

 

18. Goodwill

 

A summary of the changes in carrying value of goodwill is as follows:

 

    As of
June 30, 2025
   

As of
March 31, 2025

 
Opening balance    

2,061,553

     2,061,553 
Goodwill relating to acquisitions consummated     -      

 
Derecognition on deconsolidation of subsidiaries     -       
Impairment reversed on goodwill on account of deconsolidation of subsidiaries     -       
Effect of exchange rate changes     -      - 
Closing balance     2,061,553      2,061,553 

 

19. Financial instruments

 

The Company measures its convertible promissory notes and Forward Purchase Agreement asset at fair value. The Company’s convertible promissory notes, Derivative warrant liabilities and Forward Purchase Agreement are categorized as Level 2 because they are measured based on valuation techniques using observable market prices of such instruments. Convertible debentures is categorized as Level 3 because of unobservable inputs and other estimation techniques due to the absence of quoted market prices, inherent lack of liquidity and the tenure of such financial instruments.

 

Financial instruments measured at fair value on a recurring basis

 

The following table represents the fair value hierarchy for the Company’s financial instruments measured at fair value on a recurring basis as of June 30, 2025:

 

   June 30, 2025 
    Fair Value Measured using  
Particulars   Level 1    Level 2    Level 3    Total 
Financial liabilities:                    
Derivative warrant liabilities   -    1,535,869    -    1,535,869 
Convertible debentures   -    -    1,146,337    1,146,337 
Convertible Promissory Notes   -    1,029,374    -    1,029,374 
    -    2,565,243    1,146,337    3,711,580 
Financial assets:                    
Forward purchase agreement   -    8,628,301    -    8,628,301 
    -    8,628,301    -    8,628,301 

 

The Company uses a third-party valuation specialist to assist management in its determination of the fair value of its Level 2 classified derivative warrant liabilities and convertible promissory notes. The fair value of these financial instruments is based on the volatility of its ordinary share warrants, based on implied volatility from the Company’s traded warrants and from historical volatility of select peer company’s ordinary shares that matches the expected remaining life of the warrants. For key aspects of valuation of convertible debentures refer note 13.

 

25
 

 

The Company uses a third party valuation specialist to assist management in its determination of the fair value of its Level 3 classified Convertible debentures and its Level 2 classified Forward Purchase Agreement. The instruments were fair valued using a Monte Carlo simulation model utilizing assumptions related to the contractual term of the instruments and current interest rates. For key aspect of the valuation inputs refer notes 13 (c) and 5 (iii) respectively.

 

The following table presents a reconciliation of the Company’s Level 3 financial instruments measured and recorded at fair value on a recurring basis as of June 30, 2025 for Financial Liability: Convertible Debentures and as of December 31, 2024 for Financial Asset: Forwards Purchase Agreement:

  

   Financial asset Forward purchase agreement   Financial liability Convertible debentures   Financial liability Convertible Promissory Notes 
Initial measurement   46,190,195    1,100,000    1,029,374 
Cash receipt   4,790,633    -    - 
Change in fair value   (42,352,527)   46,337    - 
Balance   8,628,301    1,146,337    1,029,374 

 

Assets measured at Fair Value on a non-recurring basis

 

The Company’s non-financial assets, such as goodwill, intangible assets and property and equipment are adjusted to fair value when an impairment charge is recognized. Such fair value measurements are based predominately on Level 3 inputs.

 

Non-Marketable Equity Securities

 

The Company measures its non-marketable equity securities that do not have readily determinable fair values under the measurement alternative at cost less impairment, adjusted by price changes from observable transactions recorded within “Other income/(expense) net” in the consolidated statements of operations. The Company’s non-marketable equity securities are investments in privately held companies without readily determinable fair values and primarily relate to its investment in Daokang and Moonshot. The Company recorded a impairment loss on it’s non-marketable equity securities, as more briefly discussed in note 6.

 

Management of risks

 

Interest rate risk - Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to change to market interest rates. The Company is exposed to interest rate risk for its long-term debts where the interest rates are variable according to the market conditions.

 

Foreign currency risk - The Company monitors its foreign currency exposures on a regular basis. The operations are primarily denominated in United States Dollars, Pounds Sterling, Indian Rupees and Euros. For the purpose of analyzing foreign currency exchange risk, we considered the historical trends in foreign currency exchange rates. Based on a sensitivity analysis we have performed as of June 30, 2025, an adverse 10% foreign currency exchange rate change applied to total monetary assets and liabilities denominated in currencies other than the United States Dollar would not have a material effect on our financial statements.

 

20. Investments

 

These balances include certain investments in mutual funds that are recorded at fair value. Any changes to the fair value are recorded in “Fair value gains/(losses) in financial instruments carried at fair value” due to the election of the fair value option of accounting for financial instruments.

 

21. Commitments and contingencies

 

A. Leases - Accounted as per ASC 842 for the Period Ended June 30, 2025

 

Operating leases

 

The Company leases office space under non-cancellable operating lease agreements, which expire on various dates through April 2031. Some property leases contain extension options exercisable by the Company. The lease agreements do not contain any material residual value guarantees or material restrictive covenants. The components of lease cost for the period ended June 30, 2025 are summarized below:

 

26
 

 

i)The following tables presents the various components of lease costs:

 

Particulars  For the period ended June 30, 2025 
Lease :    
Operating lease cost   106,978 
Short-term lease cost   37,908 
Total lease cost   144,886 

 

ii)The following table presents supplemental information relating to the cash flow and non-cash flows arising from lease transactions. Cash payments related to short-term leases are not included in the measurement of operating liabilities, and, as such, are excluded from the amounts below.

 

Particulars  For the period ended June 30, 2025 
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flows from operating leases   104,887 

 

iii)Balance sheet information related to leases is as follows:

Particulars  For the period ended June 30, 2025 
Operating Leases:     
Operating Lease ROU Asset, net   1,048,594 
Short term liabilities   442,914 
Long term liabilities   443,500 
Total operating lease liabilities   886,414 

 

iv)Weighted Average

 

   For the
period ended June 30, 2025
 
Remaining Lease term (in years)   4.28 
Discount rate   14.74%

 

v)Maturities of lease liabilities were as follows:

 

Particulars  Lease
Liabilities
(USD)*
 
For Period Ended June 30, 2025     
2026   426,075 
2027   309,004 
2028   97,803 
2029   89,427 
2030   92,558 
Thereafter   114,958 
Total Lease Payments   1,129,825 
Less: Imputed Interest   (243,411)
Total   886,414 

 

27
 

 

C.Litigation and loss contingencies

 

From time to time, the Company may be subject to other legal proceedings, claims, investigations, and government inquiries (collectively, Legal Proceedings) in the ordinary course of business. It may receive claims from third parties asserting, among other things, infringement of their intellectual property rights, defamation, labor and employment rights, privacy, and contractual rights. There are no currently pending Legal Proceedings that the Company believes will have a material adverse impact on the business or consolidated financial statements.

 

D.Indemnifications

 

In the ordinary course of business, the Company enters into contractual arrangements under which the Company agrees to provide indemnification of varying scope and terms to customers, business partners, and other parties with respect to certain matters, including losses arising out of intellectual property infringement claims made by third parties, if the Company has violated applicable laws, if the Company is negligent or commits acts of willful misconduct, and other liabilities with respect to its products and services and its business. In these circumstances, payment is typically conditional on the other party making a claim pursuant to the procedures specified in the particular contract. To date, the Company has not incurred any material costs as a result of such indemnifications and has not accrued any liabilities related to such obligations in its consolidated financial statements.

 

22. Net loss per share

 

Basic net loss per share attributable to ordinary shareholders is computed by dividing the net loss by the number of weighted-average outstanding Ordinary Shares. Diluted net loss per share attributable to ordinary shareholders is determined by giving effect to all potential common equivalents during the reporting period, unless including them yields an antidilutive result. The Company considers its preferred stocks, convertible notes and share warrants as potential common equivalents, but excluded them from the computation of diluted net loss per share attributable to ordinary shareholders in the periods presented, as their effect was antidilutive.

 

The following table sets forth the computation of basic net loss per share attributable to ordinary shareholders and preferred stock holders:

 

Particulars  For the
Period ended
June 30, 2025
   For the
period ended
June 30, 2024
 
Numerator:          
Net loss   (4,005,770)   (48,407,025)
Less: dividend attributable to preferred stockholders for the current year   -    - 
Net loss attributable to Roadzen Inc. ordinary shareholders   (4,005,770)   (48,407,025)
           
Denominator (for basic and diluted EPS):          
Weighted-average shares used in computing net loss per share attributable to Roadzen Inc. ordinary shareholders   74,290,986    68,440,829 
Net loss per share attributable to Roadzen Inc. ordinary shareholders   (0.05)   (0.71)

 

The Company’s potential dilutive securities, which include restricted stock units, convertible instruments, share warrants and shares pending allotment have been excluded from the computation of diluted net loss per share as the effect would be anti-dilutive. Therefore, the weighted average number of ordinary shares outstanding used to calculate both basic and diluted net loss per share is the same.

 

28
 

 

The Company excluded the following potential common shares from the computation of diluted net loss per share as of June 30, 2025 and June 30, 2024:

 

Particulars  For the
Period ended
June 30, 2025
   For the
period ended
June 30, 2024
 
Share warrants   21,618,972    21,618,972 
Restricted stock units   9,714,986    9,922,986 
Convertible instruments   54,542    54,542 
Total   31,388,500    31,596,500 

 

23. Income taxes

 

The Company’s net loss before provision for income taxes for the period ended June 30, 2025 and June 30, 2024 were as follows:

 

Particulars  For the
Period ended
June 30, 2025
   For the
period ended
June 30, 2024
 
Domestic   (2,049,030)   (26,270,441)
Foreign   (1,972,098)   (22,075,253)
Total   (4,021,128)   (48,345,694)

 

The components of the provision for income taxes for the period ended June 30, 2025 and June 30, 2024 were as follows:

 

Particulars 

For the

Period ended

June 30, 2025

  

For the

period ended

June 30, 2024

 
Current:          
Domestic   34,949    12,933 
Foreign       - 
Total   

34,949

    12,933 
Deferred:          
Domestic        
Foreign   45,030   93,717 
Total   45,030    93,717 
           
Total provision for income taxes #   79,979    106,650 

 

The following is a reconciliation of the federal statutory income tax rate to the Company’s effective tax rate for the period ended June 30, 2025 and June 30, 2024:

 

Particulars  For the
Period ended
June 30, 2025
   For the
period ended
June 30, 2024
 
Federal statutory income tax rate   21.00%   21.00%
Non deductible expenses   (0.54)%   (0.25)%
Valuation allowance   (20.90)%   (20.79)%
Foreign rate differential   0.00%   0.05%
Share warrants   0.00%   0.00%
Other   0.42%   (0.04)%
Total provision for income taxes   (0.02)%   (0.03)%

 

29
 

 

The components of the Company’s net deferred tax assets as of the period ended June 30, 2025 and year ended March 31, 2025 were as follows:

 

Particulars  As of
June 30,
2025
   As of
March 31,
2025
 
Deferred tax assets:          
Net operating loss carry forwards   37,849,937    41,091,266 
Unabsorbed depreciation carry forwards   140,872    121,285 
Retirement benefits   70,197    15,209 
Depreciation and amortization   67,267    74,937 
Others   (322,995)   (325,774)
Total deferred tax assets   37,805,277    40,976,924 
Less: valuation allowance   (37,805,277)   (40,976,924)
Deferred tax assets, net of valuation allowance   -    - 
Deferred tax liabilities:          
Intangibles on account of business combination   (40,424)   (41,688)
Net deferred tax assets/ (liabilities)   (40,424)   (41,688)

 

Movement recognized in net deferred tax assets:

 

   As of
March 31,
2025
   Recognized/
reversed
through
statements of
operations
   Impact of
currency
translation
and acquisitions
   As of
June 30,
2025
 
Deferred tax assets:                    
Net operating loss carry forwards   41,091,266    (3,241,330)   -    37,849,937 
Unabsorbed depreciation carry forwards   121,285    19,587    -    140,872 
Retirement benefits   15,209    54,988    -    70,197 
Depreciation and amortization   74,937    (7,670)   -    67,267 
Fair value changes on convertible notes   -    -    -    - 
Others   (325,774)   2,778    -    (322,995)
Total deferred tax assets   40,976,924    (3,171,647)        37,805,277 
Less: valuation allowance   (40,976,924)   3,171,647    -    (37,805,277)
Deferred tax assets, net of valuation allowance   -    -    -    - 
Deferred tax liabilities:                    
Intangibles on account of business combination   (41,688)   1,264    -    (40,424)
Acquisitions   -    635,965    (635,965)   - 
Deconsolidation   -    -    -    - 
Currency translation   -    (284,598)   284,598    - 
Net deferred tax assets/ (liabilities)   (41,688)   352,631    (351,367)   (40,424)

 

30
 

 

Particulars  As of March 31, 2024   Recognized/ reversed through statements of operations   Impact of currency translation and acquisitions   As of March 31, 2025 
Deferred tax assets:                    
Net operating loss carry forwards   25,515,511    15,575,755    -    41,091,266 
Unabsorbed depreciation carry forwards   76,126    45,159    -    121,285 
Retirement benefits   72,349    (57,140)   -    15,209 
Depreciation and amortization   109,299    (34,362)   -    74,937 
Fair value changes on convertible notes   -    -    -    - 
Others   244,136    (569,910)   -    (325,774)
Total deferred tax assets   26,017,421    14,959,503    -    40,976,924 
Less: valuation allowance   (25,995,368)   (14,981,556)   -    (40,976,924)
Deferred tax assets, net of valuation allowance   22,053    (22,053)   -    - 
Deferred tax liabilities:                    
Intangibles on account of business combination   (263,665)   221,977    -    (41,688)
Currency translation   -    (284,598)   284,598    - 
Acquisitions   -    635,965    (635,965)   - 
    (241,612)   551,291    (351,367)   (41,688)

 

The Company regularly reviews its deferred tax assets for recoverability based on historical taxable income, projected future taxable income, the expected timing of the reversals of existing taxable temporary differences and tax planning strategies. The Company’s judgement regarding future profitability may change due to many factors, including future market conditions and the ability to successfully execute the business plans and/or tax planning strategies. Should there be a change in the intangible on account of business combination ability to recover deferred tax assets, the Company’s income tax provision would increase or decrease in the period in which the assessment is changed. The Company’s valuation allowance decreased by $3,171,647 during the period ended June 30, 2025 and increased by $14,981,556 during the year ended March 31, 2025.

 

The Company has not provided U.S. income taxes and foreign withholding taxes on undistributed earnings of foreign subsidiaries because the Company intends to permanently reinvest such earnings outside the U.S.

 

31
 

 

Net operating loss and credit carry forwards

 

As of June 30, 2025, the Company has U.S. federal net operating loss carry forwards of approximately $37,849,937 of which none are subject to limitation under Internal Revenue Code Section 382 (IRC Section 382). The federal net operating loss carry forwards that were generated prior to the 2018 tax year will begin to expire in 2030 if not utilized. For net operating loss carry forwards arising in tax years beginning after March 31, 2017, the tax act limits the Company’s ability to utilize carry forwards to 80% of taxable income, however, these operating losses may be carried forward indefinitely. The state (Delaware) net operating loss carry forwards will begin to expire in 2032 if not utilized. The Company has foreign tax credits which will expire at the end of 8 years from the end of the assessment year in which these tax credits were originated.

 

Utilization of the net operating loss carry forwards may be subject to a substantial annual limitation due to the ownership change provisions of IRC Section 382 and similar state provisions. The annual limitation may result in the inability to fully offset future annual taxable income and could result in the expiration of net operating loss carry forwards before utilization. The Company continually reviews the impact to net operating losses of any ownership changes.

 

Unrecognized tax benefits

 

The Company has adopted authoritative guidance which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of uncertain tax positions taken or expected to be taken in the Company’s income tax return, and also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The Company did not have any unrecognized tax benefits with a significant impact on its financial statements as of June 30, 2025 and March 31, 2025.

 

The Company’s major tax jurisdictions are India, the United Kingdom and the U.S. The U.S. federal, state and foreign jurisdictions have statutes of limitations that generally range from three to six years. Due to the Company’s net losses, substantially all of its federal and state income tax returns are subject to examination for federal and state purposes.

 

24. Segment reporting

 

Our Chief Operating Decision Maker (“CODM”), the Chief Executive Officer, manages the Company’s business activities as a single operating and reportable segment at the consolidated level. Accordingly, our CODM uses consolidated net loss to measure segment profit or loss, allocate resources and assess performance. Further, the CODM reviews and utilizes natural expenses such as employee wages and benefits at a consolidated level and capital expenditures including asset additions to manage the Company’s operations and strategic growth initiatives.

 

25. Stock based compensation

 

The share-based compensation awards issued under the Company’s 2023 Omnibus Incentive Plan to the Company’s employees, officers, directors, are all equity-classified instruments Restricted stock units (“RSUs”) outstanding as of June 30, 2025 have service vesting conditions up to March 2027. Compensation expenses are based on the grant-date fair value of the awards and recognized over the requisite service period using a straight-line method for stock options and a graded vesting method for RSUs. The Company has elected to account for forfeitures of employee stock awards as they occur.

 

Share-based compensation is in the form of restricted stock units (RSUs). The fair value per RSU is calculated using the Black-Scholes option valuation model.

 

Option value and assumption

 

      
Fair value per share (as of grant date)  $10.83 
Exercise price  $0 
Assumptions:     
Volatility   30.82%
Expected dividends   0.00%
Expected term (in years)   1.5 
Risk free rate   5.24%

 

32
 

 

RSU vesting schedule for year ended  As of
June 30,
2025
 
March 2025   79,995 
March 2026   9,579,589 
March 2027   63,336 

 

 

Stock option activity  As of
June 30,
2025
 
Opening unvested units (as of April 01, 2025)   9,722,920 
Granted   - 
Exercised   - 
Cancelled   - 
Vested but not exercised   7,995 
Closing unvested units   9,714,925 

 

Stock-based compensation expense related to RSUs granted to employees was $71,358 for the period ended June 30, 2025. As of June 30, 2025, the unrecognized compensation expense related to unvested RSUs was approximately $188,904 which is expected to be recognized over the remaining unvested period of RSU’s.

 

On September 18, 2023, prior to the business combination, Roadzen DE granted 9,903,500 Restricted Stock Units (RSUs) under the 2023 Omnibus Incentive Plan. These RSUs were initially scheduled to vest on the one-year anniversary of the grant date, specifically on September 17, 2024. However, the Board of Directors of Roadzen DE has subsequently decided to extend the vesting period by an additional year, revising the vesting date to September 17, 2025. Consequently, outstanding 9,507,928 RSUs did not vest as originally anticipated on September 17, 2024.

 

Based on the current market price of the shares, management has assessed that this revised vesting timeline will not result in any additional RSU compensation expense being recognized in the company’s financial statements.

 

26. Subsequent Events

 

On July 24, 2025, the Company entered into separate securities purchase agreements (the “PIPE Purchase Agreements”) with certain institutional investors (the “PIPE Investors”) pursuant to which the Company agreed to issue and sell to the PIPE Investors, and the PIPE Investors agreed to purchase from the Company, an aggregate of 1,803,134 of the Company’s Ordinary Shares, for a purchase price of $1.25 per share, or approximately $2,253,917 in the aggregate. Also on July 24, 2025, the Company entered into a registration rights agreement with the PIPE Investors (the “Registration Rights Agreement”), pursuant to which the Company agreed, among other things, to use its reasonable best efforts to file, on or before October 27, 2025, a registration statement covering the resale of all of the Ordinary Shares sold pursuant to the PIPE Purchase Agreements.

 

On July 24, 2025, the Company entered into separate amendments (the “RSU Amendments”) to the restricted stock unit awards (as previously amended, the “RSUs”) previously granted to Rohan Malhotra, the Company’s Chief Executive Officer and a director, Jean-Noël Gallardo, the Company’s Chief Financial Officer, and Ankur Kamboj, the Company’s Chief Operating Officer. Pursuant to the RSU Amendments, the RSUs previously granted by the Company to Mr. Malhotra and to Mr. Kamboj were each amended to change the date on which such RSUs vest in full (subject to the executive’s continuous service with the Company through the vesting date) from September 17, 2025 to September 17, 2026, and the RSUs previously granted by the Company to Mr. Gallardo were amended to change the date on which such RSUs vest in full (subject to the executive’s continuous service with the Company through the vesting date) from November 20, 2025 to November 20, 2026.

 

On July 27, 2025, the Company entered into a placement agency agreement with Maxim Group LLC and a securities purchase agreement with a purchaser for the purchase and sale of 1,730,769 of the Company’s Ordinary Shares at an offering price of $1.30 per Ordinary Share, which closed on July 29, 2025. The Company received gross proceeds of $2,249,999.70 in connection with the offering before deducting fees and expenses related to the offering.

 

33
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Throughout this section, references to “Roadzen,” “we,” “us,” and “our” refer to Roadzen and its consolidated subsidiaries as the context so requires.

 

The following discussion and analysis of the financial condition and results of operations of Roadzen Inc. and its subsidiaries should be read in conjunction with the “Unaudited Condensed Consolidated Financial Statements of Roadzen Inc. as of and for the three months ended June 30, 2025 and 2024,” together with related notes thereto, included elsewhere in this Form 10-Q (in the section of this Form 10-Q entitled “Financial Information”). The following discussion contains forward-looking statements that involve risks, uncertainties and assumptions. See the section titled “Cautionary Note Regarding Forward-Looking Statements.” Actual results and timing of selected events may differ materially from those anticipated in the forward-looking statements as a result of various factors, including those set forth or referred to under the section titled “Risk Factors” or elsewhere in this Form 10-Q.

 

Overview

 

Roadzen is a leading Insurtech company on a mission to transform global auto insurance powered by advanced artificial intelligence (“AI”). At the heart of our mission is our commitment to create transparency, efficiency, and a seamless experience for the millions of end customers who use our products through our insurer, OEM, and fleet (such as trucking, delivery, and commercial fleets) partners. We seek to accomplish this by combining computer vision, telematics and AI with continually updated data sources to provide a more efficient, effective and informed way of building auto insurance products, assessing damages, processing claims and improving driver safety. Insurers and other partners of Roadzen across the world use Roadzen’s technology to launch new auto insurance products, manage risk better and resolve claims faster. These products are built with dynamic underwriting capabilities, Application Programming Interface, or API-led distribution and real-time claims processing.

 

Roadzen has built a pioneering technology platform that uses telematics, computer vision and data science to spearhead innovation across the insurance value chain, namely underwriting, distribution, claims and road safety. We call it the Roadzen “Insurance as a Service” (“IaaS”) platform. Our business generates commission-based revenue as an insurance broker focused on embedded and B2B2C (Business-to-Business-to-Customer) insurance distribution, and fee-based revenue as a provider of innovative cloud, telematics, and AI-based applications for the auto insurance ecosystem.

 

Roadzen has four major client types:

 

  Insurance — including insurance companies, reinsurers, agents, brokers;
  Automotive — including carmakers, dealerships, online-to-offline car sales platforms;
  Fleets — including small and medium fleets, taxi fleets, ridesharing platforms, commercial and corporate fleets; and
  Other distribution channels such as financial services companies providing auto loans, and telematics companies.

 

Our operations are global, and our partners consist of market-leading insurance companies, fleets and automotive original equipment manufacturers (“OEMs”) and carmakers, including AXA, SCOR, Arch, Société Générale, Jaguar Land Rover, Audi, Mercedes, Volvo and several others. Our subsidiary in the U.K., operates through a specialist Managing General Agent (“MGA”) based in Coventry, which provides auto insurance, extended warranties, and claims management services to insurers, automotive dealers, manufacturers, and fleet operators. This MGA leverages its regulatory license to underwrite and service policies locally while utilizing third-party licenses to deliver solutions globally. It acts as a delegated authority on behalf of insurers, managing policy sales and claims adjudication via its brokerage platform. Revenue is generated through commissions and administrative fees tied to Gross Written Premium (“GWP”), with specialty contracts typically structured over five-year terms. Roadzen’s subsidiary in the U.S., operates a licensed auto club based in Burlingame, California that specializes in commercial roadside assistance (“RSA”) and claims management. With a robust network of over 75,000 service providers nationwide, it offers towing, transportation, and first notice of loss (“FNOL”) services to government fleets, enterprises, insurers, and auto manufacturers. These capabilities support our comprehensive suite of mobility and insurance infrastructure services across North America. Roadzen’s subsidiary in India operates as a licensed insurance broker providing distribution and servicing of motor insurance products, including RSA, vehicle inspection, and claim facilitation. Our India operations also serve as the company’s global technology headquarters, where our product, engineering, and AI teams develop and scale the core platforms that power our insurance and mobility services worldwide. This integrated approach allows us to drive innovation and operational efficiency across all markets we serve.

 

34
 

 

Roadzen’s AI Manifesto

 

Our mission is to build the leading company at the intersection of artificial intelligence (“AI”), insurance and mobility. To further our mission, we have built a pioneering lab focused on fundamental and applied AI research. We work on core research areas in computer vision, generative AI, and traditional machine learning to develop product experiences that improve the safety, convenience, and protection of millions of drivers across the world. Roadzen is a founding member of the AI Alliance fostering safe, responsible, and open-source development alongside industry leaders such as Meta, IBM, Hugging Face, Stability AI, AMD, Service Now, and others. Our approach to build precision AI models in insurance and mobility has won several industry accolades. Roadzen achieved significant industry recognition for its advancements in AI and technology during FY 2024-25. Honors included ‘Best AI in Deep Tech’ at the AI Awards Summit 2025 by Entrepreneur India and secured a spot on the Fintech40 Index by L’Observatoire de la Fintech. It was named the ‘World’s Top InsurTech’ by CNBC in 2024, ‘Most Innovative Use of AI’ by Financial Express at the FE Futech Awards 2024 and won the Gold Stevie Award for its xClaim insurance solution at the International Business Awards 2024. Additional recognitions included ‘Excellence in InsurTech’ by the India FinTech Forum (IFTA 2024), ‘Best Use of AI in Insurance’ at the Global AI Summit & Awards (GAISA 2024), and ‘Best Product and Business Team’ at the World Auto Forum 2024. Roadzen also won ‘Best Use of Technology’ at the Entrepreneur Awards 2024 and ‘Most Innovative Company’ at the World Finance Innovation Awards 2024.

 

Our Business Model

 

Roadzen has two principal models for generating revenue: 1) Income from Insurance as a Service (IaaS Platform), and 2) Commission and Distribution Income (Brokerage Solutions). We follow a capital light business model, meaning that we do not underwrite any risk ourselves or carry it on our balance sheet for either source of revenue.

 

1. IaaS Platform:

 

Roadzen provides an IaaS technology platform addressed towards insurance for mobility. The IaaS platform has a suite of products that work cohesively to address the auto insurance value chain. Roadzen sells its IaaS platform to insurers, car manufacturers, and fleet companies to deliver services for their respective insured customers. Our deep understanding of the insurance industry has enabled us to develop a unified suite of modules and products that is tailored to address the key challenges faced in auto insurance. Our solution suite includes several products that support the insurance lifecycle, such as:

 

  Via: enables fleets, carmakers and insurers to inspect a vehicle using computer vision;
  Global Distribution Network (“GDN”): enables the configuration, customer quote, payment (in any currency), and administration of any insurance policy with any insurance carrier as the underwriter:
  xClaim: enables digital, touchless and real-time resolution of claims from FNOL through payment, using telematics and computer vision;
  StrandD: enables digital, real-time dispatch and tracking for RSA and FNOL during accident claims;
  Good Driving: enables insurers and fleets to recognize their best drivers, train poor drivers and build usage-based insurance (“UBI”) programs;
  DrivebuddyAI: enables any vehicle to get advanced driver-assistance capabilities utilizing cameras and neural networks to deliver better safety on the road; and
  MixtapeAI: a platform designed to power AI agents and transform customer interactions in the insurance and mobility sectors.

 

Our technology revolutionizes the customer experience by helping customers obtain a policy within seconds and process a claim estimate within minutes in comparison with existing processes that can take weeks. Roadzen’s revenue derived from platform sales is usage-based, meaning we get paid on a per-vehicle or per-use basis.

 

Roadzen’s IaaS Platform accounted for approximately 47% of revenues for the three months ended June 30, 2025.

 

2. Brokerage Solutions:

 

Roadzen acts as an insurance broker utilizing its technology to sell insurance through our embedded and B2B2C distribution model. The policies are sold by insurance intermediaries such as agents and through captive distributors such as dealerships, fleets and used car platforms. Our B2B2C channel partners choose us for a variety of reasons - for the ease of integrating our technology through APIs into their ecosystem, for a seamless, fully digital customer experience from obtaining a policy to submitting a claim, and for integrations with a large number of insurance companies who sell their policies through our platform to give the users a handful of policy options, and our ability to deliver multiple relevant products such as auto insurance, commercial and fleet insurance, extended warranty, guaranteed asset protection, and other automotive related insurance products. Lastly, we are able to provide a superior customer experience for the end user by bundling telematics for road safety, RSA and claims management to the customer - an experience that we believe is unrivaled by other traditional brokers. Roadzen’s revenues are based on commissions and other fees that are paid by our insurance carriers as a percentage of the GWP underwritten for each policy.

 

Roadzen’s brokerage solutions accounted for approximately 53% of revenues for the three months ended June 30, 2025.

 

35
 

 

Factors Affecting Our Performance

 

Our financial condition and results of operations have been, and will likely continue to be, affected by a number of factors, including the following:

 

Investment in Core Technology and AI

 

We continue to develop and invest in our technology platform to drive scalability and build innovative products. We believe our significant proprietary investments into our data pipelines, training, model development and our core technology platform are key advantages that allow us to stay ahead of competition, support our growth into global markets and improve operating margins.

 

Investment in Sales and Marketing

 

Our sales and marketing efforts are a key component of our growth strategy. Our investments in this area have enabled us to build and sustain our customer base while creating long-term customer relationships. Our sales efforts are materially dependent on our three different channels: (1) strategic sales to insurers and car companies; (2) sales to small-and-medium fleet owners; and (3) brokerage sales driven by agents, captive distribution channels and reinsurance partnerships. We plan to continue investing in each of these channels of growth including hiring sales personnel, event marketing and global travel.

 

Investments in Innovation for Future Growth

 

The world of mobility is changing rapidly due to advances in connected, electric, and autonomous vehicles. We believe this presents an exciting and large opportunity to build insurance for this evolving environment. For this reason, our performance will be impacted by our ability to continuously innovate our underwriting algorithms, internalize new data sources and technologies such as Advanced Driving Assistance Systems (“ADAS”) and video telematics for accident prevention, and invest in partnerships with carmakers for their insurance offerings and for selling insurance into fleets.

 

Acquiring New Customers

 

Our long-term growth will depend on our continued ability to attract new customers to our platform. We intend to continue to drive customers to our platform by expanding our B2B2C model through different avenues.

 

  In addition to our existing geographic and product footprint, we aim to grow by expanding into new markets across our target geographies, leveraging our technology platform to increase our speed to market.
     
  We intend to consistently offer cutting edge technology at the intersection of mobility and insurance - a capability that traditional insurance carriers and other insurance intermediaries have struggled to provide. As our clients look to digitize and capture a greater part of the insurance value chain, our technology is the differentiator for them to choose Roadzen as a partner.

 

Expanding Sales Within Our Existing Customer Base

 

A central part of our strategy is expanding solutions adoption across our existing customer base. We have developed long-term relationships with our customers and have a proven track record of successfully cross-selling product offerings. We have the opportunity to realize incremental value by selling additional functionality to customers that do not currently utilize our full solution portfolio from our platform. As we innovate and bring new technology and solutions to market, we also have the opportunity to realize incremental growth by selling new products to our existing customer base.

 

Our ability to expand sales within our customer base will depend on a number of factors, including our customers’ satisfaction, pricing, competition, and changes in our customers’ spending levels. Roadzen’s customers include leading insurers and car companies that have a global presence and are spending millions of dollars on digitizing their insurance offerings. We believe that successful integration in one geography may open up opportunities within other geographies. Roadzen has shown the ability to expand contracts from low ticket size in India to higher ticket size in global markets. We have a significant focus on maximizing the lifetime value of our customer relationships, and we continue to make significant investments in order to grow our customer base.

 

Since January 1, 2023 we began tracking customer segmentation for Roadzen, described as such: enterprise clients that include insurers, automakers and large fleets (above 100 vehicles), and SMB clients, which include agents, brokers, small dealerships, and small fleets (under 100 vehicles). As of June 30, 2025, we had 34 insurance customer agreements (including carriers, self-insureds and other entities processing insurance claims), 78 automotive customer agreements, and approximately 3,800 agents and fleet customers agreements.

 

36
 

 

Strength of the Auto Insurance Market

 

We generate a majority of our revenues through commissions and fees which are a reflection of the total insurance policy premium. Roadzen derived 53% of revenue from its Brokerage Solutions and 47% from its IaaS Platform for the three months ended June 30, 2025. A softening of the insurance market characterized by a period of declining premium rates due to competition or regulation could negatively impact our financial results.

 

Our Regulatory Environment

 

Our insurance broking business is subject to various laws and regulations and our inability to comply with them may adversely affect our business, results of operations, and reputation.

 

Our subsidiary in India is licensed to act as a direct insurance broker (life and general) under the Insurance Brokers Regulations of India. Accordingly, we are subject to certain laws, regulations and licensing requirements. Insurance brokers operating in India are required to comply with various regulatory requirements, including stipulations that: (i) the principal officer and broker qualified persons of an insurance broker must undergo training and pass the relevant examinations specified by the IRDAI; (ii) the principal officer, directors, shareholders and key management personnel must fulfill the “fit and proper” criteria specified under the Insurance Brokers Regulations; (iii) insurance brokers may not undertake multi-level marketing for solicitation and procuring of insurance products; (iv) insurance brokers may not offer any rebate or any other inducement to a client; (v) insurance brokers must conduct their business in compliance with the code of conduct specified under the Insurance Brokers Regulations; and (vi) insurance brokers must ensure that not more than 50% of their remuneration emanates from one client in a financial year. The IRDAI may undertake inspection of the premises of an insurance broker to ascertain how activities are carried on, and inspect their books of accounts, records and documents. The Insurance Brokers Regulations specify certain approval and reporting requirements to be adhered to by the insurance brokers from time to time, as applicable. We would be subject to fines and penalties if we fail to comply with the Insurance Brokers Regulations. We derive revenues primarily from commissions and other fees paid by insurance carriers for insurance products purchased by our customers.

 

The commissions that we can charge to our insurer partners are based on charges set forth under the IRDAI (Payment of Commission or Remuneration or Reward to Insurance Agents and Insurance Intermediaries) Regulations, 2016 (“IRDAI Commissions Regulations”). The IRDAI (Minimum Information Required for Investigation and Inspection) Regulations, 2020 (“Minimum Information Regulations”), effective from May 23, 2021, are applicable to all insurers and insurance intermediaries in relation to purposes of investigation and inspection by the IRDAI.

 

Inter-related companies within the group are subject to a stringent regulatory framework that affects the flexibility of our operations and increases compliance costs, and any regulatory action against us and our employees may result in penalties and/or sanctions that could have an adverse effect on our business, prospects, financial condition and results of operations.

 

The regulatory and policy environment in which we operate is evolving and is subject to change. The government of India (“GoI”) may implement new laws or other regulations and policies that could affect the fintech industry, which could lead to new compliance requirements, including requiring us to obtain approvals and licenses from the GoI and other regulatory bodies, or impose onerous requirements. New compliance requirements could increase our costs or otherwise adversely affect our business, financial condition and results of operations.

 

Our subsidiary in the U.K. is licensed as a MGA, under which we are subject to stringent oversight by the FCA. Our operations must align with FCA regulations that are specifically tailored to govern the conduct and obligations of MGAs, which act as an intermediary between insurers and clients, with delegated authority to underwrite and process claims on behalf of insurers. Our adherence to these regulations encompasses a variety of compliance obligations, including but not limited to, ensuring that underwriting decisions are made with the requisite skill and care, maintaining accurate and secure records of insurance contracts, managing potential conflicts of interest, and safeguarding client funds. The FCA also imposes comprehensive conduct rules and solvency requirements that require us to act with due care in the interests of policyholders.

 

The FCA’s regime for MGAs mandates a high level of financial prudence and transparency, necessitating robust internal controls and reporting systems. Failure to meet these stringent regulatory requirements could result in significant sanctions, including financial penalties, suspension of authorization, or other disciplinary actions. Given the evolving nature of the regulatory environment, changes in the FCA’s rules or the introduction of new legislation could necessitate adjustments to our operational and compliance processes. These changes could carry implications for our business model and may incur additional compliance costs, ultimately impacting our financial results and operational flexibility.

 

Roadzen is committed to maintaining a rigorous compliance posture to meet the FCA’s expectations for MGAs. Any lapse in our compliance framework could lead to regulatory scrutiny, damage our reputation, and negatively affect our business operations and financial position. It is imperative for us to continuously monitor regulatory developments and adapt our compliance measures accordingly to mitigate the risk of enforcement actions and to uphold the trust of our clients and partners.

 

37
 

 

The FCA has the authority to suspend the sale of any insurance product sold within the U.K. and for which it has oversight, if it does not believe a firm or a product is protecting the interests of U.K. consumers. Effective February 2024, the FCA paused all sales of the Guaranteed Asset Protection (“GAP”) product, a key contributor to our operations in the U.K., directing all insurers, including our insurance partner, to temporarily cease selling the GAP product. The regulator mandated insurers to make a resubmission, or new GAP proposal, outlining product features, coverages and pricing for approval by the FCA before sales of the GAP product could be resumed.

 

Although our insurance partner, which is obligated to adhere to FCA guidelines, received approval to sell GAP products, the resubmission and approval process had a significant impact on our revenue, financial performance, and overall profitability.

 

Our subsidiary in the U.S. is licensed as an auto club in California, which exposes Roadzen to a distinct set of risks due to the stringent regulatory landscape enforced by the California Department of Insurance (“CDI”). Compliance with these regulations is paramount, as they govern a wide spectrum of our activities, including membership services, claims management, and financial integrity.

 

Our Ability to Manage Risk with Data and Technology

 

Our operations are highly dependent on the reliability, availability, and security of our technology platform and data. Our operations rely on the secure processing and storage of confidential information, including our information systems and networks and those of our third-party service providers. Disruptions in the technology platform, systems and control failures, security breaches, or inadvertent disclosure of user data could result in legal exposure, harm our reputation and brand, and ultimately affect our ability to attract and retain customers. Although we have implemented administrative and technical controls and have taken protective actions to reduce risk, such measures may be insufficient to prevent unauthorized and malicious attacks. As our technology-enabled platform is reliant on data from external parties, such attacks or disruption in our data sources can impact our ability to operate effectively and result in damage to our reputation and results.

 

Components of Results of Operations

 

Revenue

 

We provide access to our IaaS solutions through contractual agreements with our customers, whereby the customer receives one or a bundle of our solutions, which can include inspection, claims management, RSA, and/or telematics offerings. The average contract length for our IaaS customers is approximately three years. Our clients pay us on a fixed fee per-incident or per-vehicle. Our brokerage revenues are based on commissions and fees that we receive from our insurance partners for selling their policies to customers as well as providing other client services such as claims management. Our commissions and fees are calculated as a percentage of the GWP underwritten for each policy.

 

Cost of Services

 

The cost of services for distribution business includes commissions paid to the point-of-sale person, cost of employees and other direct expenses related to facilities.

 

For our IaaS platform, cost of services primarily consists of direct costs involved in delivering the services to the customers, including external provider cost for inspections and RSA, as well as additional costs such as employee benefit expenses. Costs forming part of cost of revenue are recognized as incurred.

 

Research and Development

 

Research and development costs consist primarily of employee-related costs, including salaries, stock-based compensation, employee benefits and other expenses. It also includes the cost of annotating data pipelines for AI, the cost of building and maintaining our own AI servers for training and the cloud costs for production deployments. We continue to focus our research and development efforts on adding new features and products.

 

Sales and Marketing

 

Sales and marketing expenses primarily include expenditures related to advertising, channel partner incentives, media, promotional and bundling costs, brand awareness activities, business development, corporate partnerships and allocated overhead costs. These expenses are a reflection of our efforts to expand our market reach for distributing insurance policies. Sales and marketing expenses also consist of employee-related costs directly associated with our sales and marketing activities, including salaries, stock-based compensation and employee benefits.

 

38
 

 

We plan to continue to invest in sales and marketing to grow our customer base and increase the awareness of end customers about our products. As a result, we expect our sales and marketing expenses to increase in absolute dollars for the foreseeable future. While we expect our sales and marketing expenses to decrease as a percentage of our revenue over the long-term, our sales and marketing expenses may fluctuate as a percentage of our revenue from period to period due to the timing and extent of these expenses.

 

General and Administrative

 

General and administrative expenses consist of employee-related costs for executive, finance, legal, human resources, IT, and facilities personnel, including salaries, stock-based compensation, employee benefits, professional fees for external legal, accounting, and other consulting services, and allocated overhead costs.

 

We expect our general and administrative expenses to continue to increase in absolute dollars for the foreseeable future to support our growth as well as due to additional costs associated with legal, accounting, compliance, insurance, investor relations, and other costs as we operate as a public company. While we expect our general and administrative expenses to decrease as a percentage of our revenue over the long-term, our general and administrative expenses may fluctuate as a percentage of our revenue from period to period due to the timing and extent of these expenses.

 

Depreciation and Amortization

 

Depreciation and amortization reflects the recognition of the cost of our tangible and intangible assets over their useful life. Depreciation expenses relate to equipment, hardware and purchased software. Amortization relates to investments related to recent acquisitions, internal software development and investments made in intellectual property development. Depreciation and amortization are expected to increase slightly in dollar amount over time but will likely decrease as a percentage of revenue as investments in platform technology reach scale.

 

Fair Value Changes in Financial Instruments Carried at Fair Value

 

Our outstanding notes and warrants are financial liabilities measured at fair value with fair value changes recognized in profit or loss. We carry out a periodic fair valuation exercise and recognize the increase or decrease in the carrying values of these financial instruments in our Consolidated Statements of Operations. Such fair value changes are primarily driven by changes in our equity value, risk free interest rates and credit risk premia.

 

Impairment of goodwill and intangibles with definite life

 

Impairment of goodwill and intangibles can arise from various factors, including economic fluctuations, industry changes, technological advancements, and evolving customer preferences. When the carrying value of these assets exceeds their recoverable amount, impairment occurs, leading to a decrease in reported value on our financial statements. Recognizing and addressing impairment in a timely and effective manner is essential. Regular assessments and impairment tests are necessary to identify potential impairments and determine the recoverable amount of these assets.

 

Income Tax Expense/(Benefit)

 

Income tax expense/(benefit) consists primarily of income taxes in certain foreign and state jurisdictions in which we conduct business. We maintain a full valuation allowance against our U.S. and certain foreign jurisdictions’ deferred tax assets because we have concluded that it is more likely than not that the deferred tax assets will not be realized.

 

39
 

 

Results of Operations (all figures are denominated in US$)

 

Comparison of the Three Months Ended June 30, 2025 and June 30, 2024

 

  

For the three months ended

June 30,

         
Particulars  2025   2024   Change amount   % 
Revenue   10,865,545    8,931,517    1,934,028    22%
Costs and expenses:                    
Cost of services   4,469,453    5,427,440    (957,987)   -18%
Research and development   81,534    1,789,542    (1,708,008)   -95%
Sales and marketing   6,132,010    5,802,298    329,713    6%
General and administrative   2,577,897    25,826,188    (23,248,291)   -90%
Depreciation and amortization   125,000    480,349    (355,349)   -74%
Total costs and expenses   13,385,894    39,325,817    (25,939,923)   -66%
Loss from operations   (2,520,349)   (30,394,300)   27,873,951    -92%
Interest expense (net)   (941,319)   (821,686)   (119,633)   15%
Fair value gains/(losses) in financial instruments carried at fair value   (511,538)   (17,152,060)   16,640,522    -97%
Other income (net)   (47,922)   22,352    (70,274)   -314%
Total other income/(expense)   (1,500,779)   (17,951,394)   16,450,615    -92%
(Loss)/Income before income tax expense   (4,021,128)   (48,345,694)   44,324,566    -92%
Less: income tax (benefit)/expense   79,979    106,650    (26,671)   -25%
Net (loss)/income before non-controlling interest   (4,101,107)   (48,452,344)   44,351,237    -92%
Net loss attributable to non-controlling interest, net of tax   (95,337)   (45,319)   (50,018)   110%
Net Loss attributable to Ordinary shareholders   (4,005,770)   (48,407,025)   44,401,255    -92%

 

Revenue

 

  

For the period ended

June 30,

         
Particulars  2025   2024   Change amount   % 
Revenue                    
Commission and Distribution Income   5,728,215    3,082,652    2,645,563    86%
Income from Insurance as a Service   5,137,330    5,848,865    (711,535)   -12%
Total   10,865,545    8,931,517    1,934,028    22%

 

Revenue increased by $1.9 million, representing a 22% increase for the three months ending June 30, 2025, compared to the same period the prior year. This increase was primarily due to the expansion of our distribution network.

 

Commission and Commission and Distribution Income increased by $2.6 million, or 86%, compared to the same period in the previous year. This growth was supported by strategic marketing efforts and the expansion of our distribution network. These initiatives enabled us to access new customer segments and enhance product penetration within existing markets

 

Conversely, revenue from the Insurance as a Service (IaaS) platform decreased by $0.7 million, or 12%, for the three months ending June 30, 2025 primarily attributable to the pause of GAP product in UK.

 

40
 

 

As of June 30, 2025, the Company maintained 34 insurance customer agreements and 78 automotive customer agreements, as well as approximately 3800   agents and fleet customer agreements.

 

Cost of Services

 

  

For the three months ended

June 30,

         
Particulars  2025   2024   Change amount   % 
Cost of services   4,469,453    5,427,440    (957,987)   -18%

 

Cost of services decreased $1.0 million, or 18%, for the three months ending June 30, 2025 compared to the same period the prior year. This decrease was primarily driven by a decrease in IaaS revenue.

 

Research and Development

 

  

For the three months ended

June 30,

         
Particulars  2025   2024   Change amount   % 
Research and development   81,534    1,789,542    (1,708,008)   -95%

 

Research and development expenses decreased by $1.7 million, or 95%, for the three months ended June 30, 2025, compared to the same period in the prior year. The reduction was primarily attributable to a $1.4 million decline in non-cash compensation expense associated with RSU grants, a $0.1 million increase in capitalization relative to the prior period, and a $0.2 million decrease in costs related to technology personnel and consulting services.

 

Sales and Marketing

 

  

For the three months ended

June 30,

         
Particulars  2025   2024   Change amount   % 
Sales and marketing   6,132,010    5,802,298    329,713    6%

 

Sales and marketing expense increased by $0.3 million, or 6%, for the three months ended June 30, 2025 compared to the same period the prior year. The increase was primarily due to a $2.2 million rise in expenses towards enhanced marketing efforts for increase in distribution income, partially offset by a $1.9 million decline in non-cash compensation expense related to RSU grants.

 

General and administrative

 

  

For the three months ended

June 30,

         
Particulars  2025   2024   Change amount   % 
General and administrative   2,577,897    25,826,188    (23,248,291)   -90%

 

General and administrative expenses declined by $23.2 million, or 90%, for the three months ended June 30, 2025, compared to the same period in the prior year. This decrease was primarily driven by a $22.8 million reduction in non-cash RSU expenses, along with continued cost discipline efforts and a reduction in headcount.

 

Depreciation and Amortization

 

  

For the three months ended

June 30,

         
Particulars  2025   2024   Change amount   % 
Depreciation and amortization   125,000    480,349    (355,349)   -74%

 

Depreciation and amortization decreased by $0.4 million or 74% for the three months ended June 30, 2025, compared to the same period the prior year.

 

41
 

 

Interest Income (Expense)

 

  

For the three months ended

June 30,

         
Particulars  2025   2024   Change amount   % 
Interest income/(expense)   (941,319)   (821,686)   (119,633)   15%

 

Interest expense increased $0.1 million or 15% increase for the three months ended June 30, 2025 compared to the same period the prior year primarily due to an increase in borrowings from banks and other parties.

 

Fair Value Changes in Financial Instruments Carried at Fair Value

 

  

For the three months ended

June 30,

         
Particulars  2025   2024   Change amount   % 
Fair value changes in financial instruments carried at fair value   (511,538)   (17,152,060)   16,640,522    -97%

 

Loss on fair valuation changes decreased by $16.6 million or 97%, for the three months ended June 30, 2025 compared to the same period the prior year due to the fair market valuation of our Forward Purchase Agreement, convertible promissory notes, and share warrants.

 

Other Income/(Expense)

 

  

For the three months ended

June 30,

         
Particulars  2025   2024   Change amount   % 
Other income/(expense) net   (47,922)   22,352    (70,274)   -314%

 

Othe Expenses increased $0.07 million, or 314%, for the three months ended June 30, 2025 compared to the same period the prior year. This was primarily driven by the increase of $0.07 million of foreign exchange fluctuation loss.

 

Non-GAAP Financial Measures

 

Adjusted Earnings Before Interest, Tax, Depreciation and Amortization (“Adjusted EBITDA”) is a non-GAAP financial measure which excludes the impact of finance costs, taxes, depreciation & amortization and certain other items from reported net profit or loss. We believe that Adjusted EBITDA aids investors by providing an operating profit/loss without the impact of non-cash depreciation and amortization and certain other items to help clarify sustainability and trends affecting the business. For comparability of reporting, management considers non-GAAP measures in conjunction with U.S. GAAP financial results in evaluating business performance. Adjusted EBITDA should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP.

 

The following table reconciles our net loss reported in accordance with GAAP to Adjusted EBITDA for the three months ended June 30, 2025 and June 30, 2024:

 

   For the three months ended
June 30,
 
Particulars  2025   2024 
Net loss (Including Non Controlling Interest)   (4,005,770)   (48,407,025)
Adjusted for:          
Other (income)/expense net   47,922    (22,352)
Interest (income)/expense   941,319    821,686 
Fair value changes in financial instruments carried at fair value(1)   511,538    17,152,060 
Tax (benefit)/expense   79,979    106,650 
Depreciation and amortization   125,000    480,349 
Stock based compensation expense   71,358    26,230,989 
Non-cash expenses   306,714    285,060 
Non-recurring expenses   516,102    524,758 
Adjusted EBITDA   (1,405,838)   (2,827,825)

 

(1) Fair value changes in financial instruments are considered to be financing costs as they relate to convertible notes and liability-classified preferred stock warrants previously issued in financing transactions. These changes are non-cash as the Company does not have an unconditional obligation to settle the convertible notes and preferred stock warrants in cash. These changes in fair value are affected by the Company’s own share price as these are settleable/convertible into the Company’s Ordinary Shares.

 

42
 

 

Limitations and Reconciliations of Non-GAAP Financial Measures

 

Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under U.S. GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under U.S. GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. These limitations could reduce the usefulness of these non-GAAP financial measures as analytical tools. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliations of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures and to not rely on any single financial measure to evaluate our business.

 

Liquidity and Capital Resources

 

Since our incorporation, we have financed our growth through a blend of equity, convertible instruments, debt (including working capital lines), and customer payments. As of June 30, 2025, we have raised an aggregate of $53.3 million, net of issuance costs, through the issuance of Ordinary Shares, convertible instruments and preferred stock of Roadzen DE. Our accumulated deficit stood at $228.4 million as of June 30, 2025 up from $224.3 million from the previous year. These accumulated deficit stem from substantial operating losses, which stems from fair valuation, vesting of RSU, impairment of investment and intangible assets, transaction costs arose from business combination. These losses have been detailed on the table below. We anticipate that we will continue to experience operating losses and generate negative cash flows from operations over an extended period due to the planned investments in our business. Consequently, we will need to secure additional capital resources to support the execution of our strategic initiatives for growing our business in the coming years.

 

Details of Accumulated deficit:

 

Particulars  As of June 30, 2025 (USD millions)  

As of March 31, 2025

(USD millions)

 
Accumulated Deficit (end of period)   228.8    224.3 
Non Cash Losses:          
-Fair Value Losses   52.5    52.0 
-Stock based compensation Losses   103.6    103.5 
-Impairment of Investments & Intangibles   5.6    5.6 
-Other non cash losses   5.8    5.5 
Transaction Costs – Business Combination   10.1    10.1 
Net Operating Losses   51.2    47.6 

 

Our future capital requirements will depend on many factors, including, but not limited to, our growth, our ability to attract and retain customers, the continued market acceptance of our solutions, the timing and extent of spending to support our efforts to develop our platform, and the expansion of sales and marketing activities. Further, we may in the future enter into arrangements to acquire or invest in businesses, products, services and technologies. We will be required to seek additional equity or debt financing. In the event that additional financing is required, we may not be able to raise it on terms acceptable to us or at all. If we are unable to raise additional capital when desired, our business, financial condition and results of operations could be adversely affected.

 

Cash Flows

 

The following table shows a summary of our cash flows for the periods presented:

 

Operating Activities

 

   For the period ended
June 30,
     
Particulars  2025   2024   Change amount 
Cash flow from operating activities:               
Net loss including non-controlling interest   (4,005,770)   (48,407,025)   44,401,255 
Adjustments for cash flow from operation   800,563    43,772,133    (42,971,570)
Changes in working capital   283,700    (986,469)   1,270,169 
Net cash used in operating activities   (2,921,507)   (5,621,361)   2,699,854 

 

43
 

 

Our largest sources of cash provided by operations are increases in accounts payables and payments received from our customers. Our primary uses of cash from operating activities include employee-related expenses, sales and marketing expenses, third-party cloud infrastructure expenses and other overhead costs.

 

For the three months ended June 30, 2025, net cash used in operating activities was $2.9 million, a decrease of $2.7 million compared to $5.6 million for the same period the prior year. This decrease primarily reflects a combination of lower net losses and changes in working capital during the current period.

 

The cash outflow in the three months ended June 30, 2025 was primarily driven by a net loss of $4.0 million, partially offset by net cash inflow of $0.3 million resulting from changes in operating assets and liabilities, including increased payables and lower receivables and by non-cash adjustments totaling $0.8 million.

 

Non-cash charges for the period included:

 

  $0.5 million in fair value losses,
     
  $0.07 million in stock-based compensation expense,
     
  $0.1 million in depreciation and amortization, and
     
  $0.2 million in Expected Credit Loss.

 

The year-over-year increase in net cash used in operating activities reflects the impact of continued investment in strategic initiatives, increased working capital outflows due to timing differences in collections and payments. Management continues to monitor liquidity closely and is actively pursuing measures to optimize working capital and align operational costs with revenue growth expectations.

 

Investing Activities

 

   For the period ended
June 30,
      
Particulars  2025   2024   Change amount 
Cash flow from investing activities:               
Purchase of property, plant and equipment   (274,056)   32,745    (306,801)
Proceeds from sale of property, plant and equipment   -    -    - 
(Investment)/ Proceeds in mutual funds   73,116    193,606    (120,490)
Proceeds from forward purchase agreement   -    1,000,000      
Net Cash used in investing activities   (200,940)   1,226,351    (427,291)

 

Cash generated from investing activities was $0.2 million for the three months ended June 30, 2025, consisted of $0.27 million of capital expenditure for new office facilities and investments in mutual funds (held for sale) of $0.07 million.

 

Cash generated from investing activities was $1.2 million for the three months ended June 30, 2024, which primarily consisted of $1.0 million received from forward purchase agreement and $0.19 million reduction of an investment made in a mutual fund (held for sale).

 

44
 

 

Financing Activities

 

   For the period ended
June 30,
     
Particulars  2025   2024   Change amount 
Cash flow from financing activities:               
Proceeds from issue of ordinary shares   1,386,959    -    1,386,959 
Repayment of long-term borrowings   -    (121,365)   121,365 
Net proceeds/(payments) from short-term borrowings   49,990    1,154,519    (1,104,529)
Net cash generated from financing activities   1,436,949    1,033,154    403,795 

 

We have generated negative cash flows from operations since our inception and have supplemented working capital through net proceeds from the issuance of Ordinary Shares as well as the issuance of debt. Cash provided by financing activities was $1.4 million for the three months ended June 30, 2025, which consisted primarily of $1.4 million from the issuance of Ordinary Shares.

 

Forward Purchase Agreement

 

On August 25, 2023, the Company (then named Vahanna Tech Edge Acquisition I Corp.) entered into an agreement with (i) Meteora Capital Partners, LP (“MCP”), (ii) Meteora Select Trading Opportunities Master, LP (“MSTO”), and (iii) Meteora Strategic Capital, LLC (“MSC” and, collectively with MCP and MSTO, “Seller”) (the “Forward Purchase Agreement” or “FPA”) for OTC Equity Prepaid Forward Transactions, as summarized in the Current Report on Form 8-K filed by the Company on September 26, 2023 (the “Prior 8-K”). Capitalized terms used but not defined herein have the meanings given to them in the Prior 8-K and/or the Forward Purchase Agreement.

 

On January 30, 2024, the Company and the Seller entered into an amendment to the Forward Purchase Agreement (the “Amendment”). The Amendment amends the section of the Forward Purchase Agreement regarding a Prepayment Shortfall by providing that the Company has the option, at its sole discretion, at any time up to 45 days prior to the Valuation Date, to request up to $5 million in Prepayment Shortfall via ten separate written requests to Seller in the amount of $500,000 each (each, an “Additional Shortfall Request”), provided that at the time of any Additional Shortfall Request (i) Seller has recovered 117% of the prior Additional Shortfall Request, if any, via Shortfall Sales and (ii) the VWAP Price over the ten trading days prior to such Additional Shortfall Request multiplied by the then current Number of Shares less Shortfall Sale Shares held by Seller is at least seven times greater than such Additional Shortfall Request. In addition, the Amendment amends the section of the Forward Purchase Agreement regarding Prepayment Shortfall Consideration by eliminating the 180-day period following a Trade Date before Seller may commence selling Recycled Shares and by permitting such sales without payment by Seller of any Early Termination Obligation until such time as the proceeds from such sales equal 117% (instead of 100% as originally provided in the Forward Purchase Agreement) of the Prepayment Shortfall. During the year ended March 31, 2025, an additional $1 million was received from the Seller, bringing the total cash receipts to $4.8 million.

 

Contractual Obligations and Commitments

 

The following table summarizes our contractual obligations as of June 30, 2025:

 

      For the period ended June 30, 2025 
Particulars  Total   Less than 1 Year   1-3 year   3-5 year   After 
Debt(1)   23,654,181    23,503,852    65,927    84,402      
Operating Leases(2)   1,129,825    426,075    406,807    181,985    114,958 
Deferred Revenue   1,098,446    883,896    193,882    20,668      
Accounts Payable & accrued expenses   32,822,637    32,822,637                
Total   58,705,089    57,636,460    666,616    287,055    114,959 

 

(1) The amount of debt represents carrying amount of borrowings (excluding interest) which the Company is obligated to repay in cash.
(2) The Company leases office space under non-cancellable operating lease agreements, which expire on various dates through January 2033. The operating lease includes $243,411 of imputed interest due to the implementation of ASC-842.

 

45
 

 

Description of Indebtedness:

 

   As of June 30, 2025   As of March 31, 2025 
Particulars  Long Term Borrowings   Short Term Borrowings   Long Term Borrowings   Short Term Borrowings 
Loans from banks   197,394    257,478    167,177    263,846 
Secured debentures   1,719,349    -    1,718,596    - 
Convertible debenture   1,146,337         1,158,446      
Current portion of long-term borrowings   (2,912,746)   2,912,746    (2,904,444)   2,904,444 
Loan from Related Parties   -    123,953         115,086 
Loan from Others   -    20,209,675         19,486,713 
    150,334    23,503,852    139,775    22,770,089 

 

Description of Operating Leases:

 

Particulars 

For the period ended

June 30, 2025

 
Operating Leases:     
Short term liabilities   442,914 
Long term liabilities   443,500 
Total operating lease liabilities   886,414 

 

Senior Secured Mizuho Notes

 

On June 30, 2023, Roadzen entered into a Note Purchase Agreement (the “Note Purchase Agreement”) with Mizuho Securities USA LLC (“Mizuho”), as administrative agent and collateral agent, and as a purchaser, pursuant to which Mizuho purchased an aggregate principal amount of $7,500,000 of senior secured notes (the “Mizuho Notes”). The Mizuho Notes bear interest at a rate of 15.0% per annum, which will automatically increase by 5% if we fail to prepay the Mizuho Notes upon the occurrence of certain mandatory prepayment events as set forth in the Note Purchase Agreement; however, we may prepay all or any portion of the Mizuho Notes prior to maturity at our option without penalty.

 

As a condition precedent to closing under the Note Purchase Agreement, Roadzen entered into a Security Agreement, pursuant to which each of the Loan Parties granted a first priority lien on substantially all of its assets to Mizuho, as administrative agent and collateral agent for the Purchasers.

 

The Note Purchase Agreement contains certain covenants that restrict the Note Parties’ ability to, among other things, transfer or sell assets, create liens, incur indebtedness, make payments and investments and transact with affiliates. Additionally, the Loan Parties are collectively required to maintain a cash reserve of at least $1 million in the aggregate to satisfy the minimum liquidity condition as set forth in the Note Purchase Agreement.

 

The Note Purchase Agreement provides for customary events of default, if not cured or waived, would result in the acceleration of substantially all of the outstanding debt and interest owed under the Mizuho Notes (and any other debt containing a cross-default or cross-acceleration provision) and default interest of an additional two percent (2.0%) for so long as an event of default is continuing.

 

The Mizuho Notes were originally scheduled to mature on June 30, 2024. On June 30, 2024, Mizuho granted to the Company a waiver of payment until July 31, 2024. On July 26, 2024, the Company entered into Amendment No. 1 to the senior secured notes, providing for an additional $4 million in principal amount to a total of $11.5 million, and an extension of the maturity date to December 31, 2024. Terms of the notes were otherwise the same as the original notes issued in June 2023, including an interest rate of 15% per annum, and did not require any additional warrants. On December 31, 2024, and again on January 31, 2025 while Amendment No. 2 to the senior secured notes were being drafted, Mizuho granted to the Company a waiver of payment until January 31, 2025 and then February 28, 2025.

 

46
 

 

On February 28, 2025, the Company entered into Amendment No. 2 to the Note Purchase Agreement (the “Second Amendment”), by and among the Company, Roadzen, Inc., a wholly-owned subsidiary of the Company (the “Issuer”), the subsidiary guarantors party thereto (the “Guarantors”) and Mizuho, as administrative agent and collateral agent (in such capacity, the “Agent”) and as a purchaser thereunder (in such capacity, the “Purchaser”), which amended the Note Purchase Agreement, dated as of June 30, 2023 (as previously amended), by and among the Issuer, the Guarantors, the Agent and the Purchaser. Among other things, the Amendment provides for (i) an extension of the maturity date of the $11.5 million in principal amount of senior secured notes issued under the Note Purchase Agreement (the “Notes”) from December 31, 2024 to December 31, 2025 and (ii) the joinder of the Company as an additional Guarantor under the Note Purchase Agreement. In addition, the Company agreed to file, by March 30, 2025, a registration statement registering the resale of the Company’s ordinary shares, par value $0.0001 per share (“Ordinary Shares”), issuable upon exercise of the Warrant (as defined below) and to use its reasonable best efforts to have such registration statement effective as soon as practicable after filing.

 

Also on February 28, 2025, in connection with the Second Amendment, the Company issued to the Purchaser an amended and restated warrant (the “Warrant”) to purchase an additional 104,566 Ordinary Shares at an exercise price of $0.001 per share, for a total of up to 1,537,083 Ordinary Shares at an exercise price of $0.001 per share. The Warrant amends, restates and supersedes in its entirety the warrant to purchase up to 1,432,517 Ordinary Shares at an exercise price of $0.001 per shares issued to the Purchaser on May 14, 2024 pursuant to the terms of the Note Purchase Agreement.

 

Roadzen used the proceeds of the Mizuho Notes to support general corporate and working capital requirements and for other general corporate purposes.

 

December 2023 Junior Unsecured Convertible Debenture

 

On December 15, 2023, the Company issued a Securities Purchase Agreement (the “December 2023 Convertible SPA”), among the Company and the investors party thereto from time to time. Pursuant to the terms of the December 2023 Convertible SPA, the Company may issue and sell an aggregate of up to $50 million in principal amount of convertible debentures (the “December 2023 Convertible Debentures”), on a private placement basis (collectively, the “December 2023 Private Placement”). The Company held an initial closing of the December 2023 Private Placement, at which it received $400,000 in proceeds on December 15, 2023. On January 19, 2024, the Company issued an additional convertible debenture under the December 2023 Convertible SPA in the principal amount of $500,000 to Supurna VedBrat (the “VedBrat Debenture”), a director of the Company, for a purchase price equal to the principal amount of the VedBrat Debenture. Also on January 19, 2024, Ms. VedBrat became a party to the December 2023 Convertible SPA and entered into a letter agreement with the Company (the “Letter Agreement”) with respect to her investment in the Company pursuant to the VedBrat Debenture. On February 7, 2024 the Company issued an additional convertible debenture under the December 2023 Convertible SPA in the principal amount of $200,000 and may sell additional Debentures at additional closings from time to time.

 

The December 2023 Convertible Debentures bear interest, in arrears, at a rate of 13% per annum, payable semi-annually commencing on June 15, 2024, and matures on December 15, 2025. Interest is payable in kind, subject to the right of the Company to make any interest payments in cash. The Debentures are convertible into the Company’s Ordinary Shares, at the election of the holder at any time at an initial conversion price of $10.00 per Ordinary Share (the “Conversion Price”). The Conversion Price is subject to customary adjustments for stock dividends, stock splits, reclassifications and the like. In addition, if the average volume weighted average price of the Ordinary Shares for the 30 trading days immediately preceding December 15, 2024 (the “Average VWAP”) is less than the Conversion Price then in effect, the Conversion Price will be adjusted to an amount equal to such Average VWAP, subject to a floor of 85% of the Conversion Price then in effect. In addition, as the Average VWAP was less than the Conversion Price then in effect, the Conversion Price was adjusted to $8.50, an amount equal to 159,995 Ordinary Shares, as of December 15, 2024. The Company has the right to require the Debentures to be converted into Ordinary Shares if the closing price of the Ordinary Shares exceeds 130% of the then-applicable Conversion Price for any 20 trading days within a consecutive 30 trading day-period.

 

The indebtedness evidenced by the December 2023 Convertible Debentures is subordinate to all other indebtedness of the Company. The Company has agreed in the December 2023 Convertible Debentures that it will not, while the December 2023 Convertible Debentures remain outstanding, incur additional indebtedness other than indebtedness (i) evidenced by other December 2023 Convertible Debentures, (ii) senior to the December 2023 Convertible Debentures in an aggregate principal amount of no more than $50 million and (iii) pari passu or junior to the December 2023 Convertible Debentures in an aggregate principal amount of no more than $50 million. The December 2023 Convertible Debentures contain customary events of default, including defaults in payment or performance that remain uncured after specified cure periods and certain events of bankruptcy.

 

Pursuant to the terms of the Letter Agreement, the Company has (i) granted Ms. VedBrat certain most favored nations rights with respect to future issuances of securities while the VedBrat Debenture is outstanding and (ii) agreed to issue to Ms. VedBrat, warrants to purchase a number of Ordinary Shares equal in value as of December 15, 2023 to ten percent (10%) of the original principal balance of the VedBrat Debenture, at an exercise price of $8.50 per share. The Company entered into a substantially similar letter agreement with the first investor that purchased December 2023 Convertible Debentures at the initial closing under the December 2023 Convertible SPA.

 

47
 

 

Senior Secured 2024 Notes

 

On March 28, 2024, the Company entered into a Securities Purchase Agreement (the “March 2024 SPA”) with Supurna VedBrat and Krishnan-Shah Family Partners, LP (together, the “2024 Purchasers”). Ms. VedBrat is a director of the Company. Ajay Shah, another director of the Company, and his wife, are trustees of the general partner of the Krishnan-Shah Family Partners, LP. Each of the 2024 Purchasers purchased $500,000 in principal amount of the 2024 SPA Notes on the date of the March 2024 SPA (the “March 2024 Notes”). On May 23, 2024, Ms. VedBrat purchased an additional $500,000 in principal amount of the 2024 SPA Notes (the “May 2024 Note”).

 

Pursuant to the terms of the March 2024 SPA, the Company may issue and sell up to an additional $2.0 million in aggregate principal amount of the 2024 SPA Notes to one or more other purchasers. The March 2024 SPA contains covenants by the Company, including requirements to cause each of its subsidiaries (other than certain excluded subsidiaries) to guaranty the Company’s obligations under the 2024 SPA Notes and to take certain actions required to grant the 2024 Purchasers perfected security interests in the assets of the Company and its subsidiaries (subject to the existing liens of Mizuho). Pursuant to the terms of the March 2024 SPA, the Company and the 2024 Purchasers will enter into the Buyer Security Documents as defined in the March 2024 SPA.

 

The 2024 SPA Notes bear interest at a rate of 17.5% per annum and mature on the six-month anniversary of funding of the respective note (the “Initial Rate Adjustment Date”). Interest is payable in cash or in kind, at the option of the Company, on each three month anniversary of funding through the Initial Rate Adjustment Date (after which date all interest is payable in cash unless the parties agree to payment in kind). The Company’s failure to repay all principal and accrued interest by the Initial Rate Adjustment Date would not constitute an event of default under the applicable 2024 SPA Note, however, the interest rate payable under such 2024 SPA Note would increase on such date to 19.5% per annum going forward, and thereafter would increase by an additional 200 basis points on each monthly anniversary of the Initial Rate Adjustment Date until each of the respective 2024 SPA Notes is paid in full, subject to a maximum interest rate of 29.5% per annum. Following the Initial Rate Adjustment Date, all unpaid principal and accrued interest would be payable within five business days of the holder’s written demand. If any interest under the 2024 SPA Notes is paid in kind, such payment would be made through the issuance of that number of the Company’s ordinary shares, $0.0001 par value per share (“Ordinary Shares”), calculated by dividing the amount payable by the lowest of (i) $8.00, (ii) the volume-weighted average price (“VWAP”) of the Ordinary Shares over the 60 trading days ending three trading days prior to the interest payment date, (iii) the opening price per share of the Ordinary Shares in any public offering of Ordinary Shares after the issuance of the respective 2024 SPA Notes, and (iv) the price per Ordinary Share after market close on the first day of trading following any such public offering of Ordinary Shares.

 

The indebtedness evidenced by the 2024 SPA Notes is intended to rank senior to all outstanding and future indebtedness of the Company, other than the Company’s outstanding indebtedness to Mizuho, and is to be secured pursuant to the Buyer Security Documents. The 2024 SPA Notes contain covenants of the Company that, among other things, prohibit the Company from incurring additional indebtedness or liens, subject to certain exceptions, for so long as the 2024 SPA Notes are outstanding. The 2024 SPA Notes contain customary events of default, including certain defaults in payment or performance and certain events of bankruptcy.

 

Also pursuant to the terms of the March 2024 SPA, the Company agreed to issue to each Purchaser warrants (the “March 2024 SPA Warrants”) to purchase, for each $10,000 in original principal amount of 2024 SPA Notes purchased, 1,000 Ordinary Shares. Each of the March 2024 SPA Warrant will be exercisable at any time during the period commencing on March 28, 2025 (the “Vesting Date”) through March 28, 2031 (or until the dissolution, liquidation or winding up of the Company, if earlier). The exercise price of the March 2024 SPA Warrants is equal to 80% of the lower of (i) the VWAP of the Company’s Ordinary Shares (RZDN), as reported on the relevant market or exchange, over the 60 trading days subsequent to the first loan funding, (ii) the opening price of any public offering of straight equity securities of the Company occurring within six months after the issue date of the March 2024 SPA Warrants and (iii) the VWAP of the Ordinary Shares over the 60 trading days immediately prior to the Vesting Date. The March 2024 SPA Warrants have customary anti-dilution protections in the event the Company declares dividends or distributions on the Ordinary Shares or subdivides, combines or reclassifies its outstanding Ordinary Shares. On April 22, 2024, the Company issued March 2024 SPA Warrants to purchase 50,000 Ordinary Shares to Krishnan-Shah Family Partners, LP. On June 20, 2024, the Company issued March 2024 SPA Warrants to purchase 50,000 Ordinary Shares to Ms. VedBrat and on October 27, 2024 issued additional March 2024 SPA Warrants to purchase an additional 50,000 Ordinary Shares to Ms. VedBrat in connection with her purchase of the May 2024 Note.

 

Secured, Non-Convertible 2022 Debentures

 

One of our material subsidiaries issued Secured, Non-Convertible Debentures with NP1 Capital Trust with an aggregate principal amount of $3.7 million during the fiscal year ended March 31, 2023 with varying maturity dates between January 2024 and July 2024 and interest rates ranging from 19.25% to 20.00% per annum. The principal outstanding as of June 30, 2025 is $1.7 million. On September 30, 2024 the Company entered into an amendment agreement restructuring the principal repayments and extending the maturity date to March 31, 2025. The Company has not honored the repayment of the above debentures as on the amended date but has obtained an extension from the lender up to November 30, 2025. However, there is no new agreement in place.

 

48
 

 

Junior Convertible 2025 Debentures

 

On March 31, 2025, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with an institutional investor (the “2025 Investor”) under which the Company agreed to issue and sell, in a registered public offering, junior convertible notes (each, a “Junior Note” and collectively, the “Junior Notes”) for up to an aggregate principal amount of $2,300,000 that may be convertible into the Company’s Ordinary Shares. On April 1, 2025, the Company completed the sale and issued the Junior Notes to the 2025 Investor.

 

The Junior Notes were sold for a gross purchase price of $2,000,000 before fees and other expenses. The Junior Notes will mature one year from the date of issuance and will bear interest at a rate of 16% per annum (increasing to 18% per annum upon the occurrence and during the continuation of an event of default). 25% of the principal amount of the Junior Notes (less any amount previously converted by the holders), together with accrued but unpaid interest, is payable quarterly, commencing three months after the date of issuance. The Junior Notes will have an initial conversion price of $2.00 (the “Conversion Price”) and will be convertible at any time, in whole or in part and subject to certain beneficial ownership limitations, at the election of the holders. The Conversion Price is subject to customary adjustments upon any stock split, stock dividend, stock combination, recapitalization or similar event. The Company may redeem all or any portion of outstanding Junior Notes at any time upon at least five trading days’ written notice by paying an amount equal to the principal amount of the Junior Notes being redeemed, together with interest accrued on such principal amount through the date of redemption, and additional interest that would accrue on such principal amount through the maturity date (the “Make Whole Amount”).

 

Upon the occurrence of an Event of Default (as defined in the Junior Notes), the holders may (i) either require the Company to redeem all or any portion of the Junior Notes, (ii) or, in the case of a failure to make a required quarterly payment under the Junior Notes, convert all or any portion of the Junior Notes at a price equal to the Event of Default Conversion Price (as defined in the Junior Notes). The Company also agrees not to enter into or be party to a Fundamental Transaction (as defined in the Junior Notes) unless (i) the Successor Entity (as defined in the Junior Notes) (if other than the Company) assumes in writing all of the obligations of the Company under the Junior Notes and the other Transaction Documents in accordance with the provisions of the Junior Notes prior to such Fundamental Transaction, or (ii) at or prior to the consummation of the Fundamental Transaction, the Company redeems the Junior Notes in full by paying to the holder an amount in cash representing all outstanding Principal, accrued and unpaid Interest (including Default Interest, as applicable) and Make-Whole Amount.

 

Subject to the provisions of the Junior Notes, if, at any time while the Junior Notes are outstanding, the Company carries out one or more Subsequent Placements (as defined in the Junior Notes), the holders will have the right to require the Company to first use up to 25% of the net proceeds of such Subsequent Placement to redeem all or a portion of the Junior Notes in cash at the Redemption Price (as defined in the Junior Notes) applicable to the principal amount subject to the Holder Optional Redemption (as defined in the Junior Notes) plus any other amounts, if any, then owing to the holder of the Junior Notes.

 

Off-Balance Sheet Financing Arrangements

 

We have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2025. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.

 

Recent Developments

 

On July 24, 2025, the Company entered into separate securities purchase agreements (the “PIPE Purchase Agreements”) with certain institutional investors (the “PIPE Investors”) pursuant to which the Company agreed to issue and sell to the PIPE Investors, and the PIPE Investors agreed to purchase from the Company, an aggregate of 1,803,134 of the Company’s Ordinary Shares, for a purchase price of $1.25 per share, or approximately $2,253,917 in the aggregate. Avacara PTE Ltd. (“Avacara”), a significant shareholder of the Company, purchased 104,000 Ordinary Shares for a purchase price of $130,000. The Company’s Chief Executive Officer and director, Rohan Malhotra, is the principal owner and Managing Partner of Avacara. The Company also entered into a registration rights agreement with the PIPE Investors, pursuant to which the Company agreed, among other things, to use its reasonable best efforts to file, on or before October 27, 2025, a registration statement covering the resale of all of the Ordinary Shares sold pursuant to the PIPE Purchase Agreements. Also on July 24, 2025, the Company entered into a registration rights agreement with the PIPE Investors (the “Registration Rights Agreement”), pursuant to which the Company agreed, among other things, to use its reasonable best efforts to file, on or before October 27, 2025, a registration statement covering the resale of all of the Ordinary Shares sold pursuant to the PIPE Purchase Agreements.

 

On July 24, 2025, the Company entered into separate amendments (the “RSU Amendments”) to the restricted stock unit awards (as previously amended, the “RSUs”) previously granted to Rohan Malhotra, the Company’s Chief Executive Officer and a director, Jean-Noël Gallardo, the Company’s Chief Financial Officer, and Ankur Kamboj, the Company’s Chief Operating Officer. Pursuant to the RSU Amendments, the 5,616,550 RSUs previously granted by the Company to Mr. Malhotra and the 1,250,007 RSUs previously granted by the Company to Mr. Kamboj were each amended to change the date on which such RSUs vest in full (subject to the executive’s continuous service with the Company through the vesting date) from September 17, 2025 to September 17, 2026, and the 115,000 RSUs previously granted by the Company to Mr. Gallardo were amended to change the date on which such RSUs vest in full (subject to the executive’s continuous service with the Company through the vesting date) from November 20, 2025 to November 20, 2026.

 

49
 

 

On July 27, 2025, the Company entered into a placement agency agreement (the “Maxim Agreement”) with Maxim Group LLC (“Placement Agent”) and a securities purchase agreement (the “2025 Purchase Agreement”) with a purchaser for the purchase and sale, in a best efforts offering (the “Direct Offering”), of 1,730,769 of the Company’s Ordinary Shares at an offering price of $1.30 per Ordinary Share. The Direct Offering closed on July 29, 2025. The Company received gross proceeds of $2,249,999.70 in connection with the Direct Offering, before deducting Placement Agent fees and other Direct Offering expenses payable by the Company. The Company intends to use the net proceeds from the Direct Offering for working capital and general corporate purposes. The Company may also use a portion of the net proceeds to repay outstanding indebtedness.

 

The 1,730,769 Ordinary Shares sold in the Direct Offering were offered and sold pursuant to the Company’s registration statement on Form S-3 (File No. 333-282966), previously filed with the SEC on November 1, 2024 and declared effective on November 12, 2024, including the base prospectus contained therein and a prospectus supplement dated July 27, 2025.

 

As part of its compensation for acting as Placement Agent for the Direct Offering, the Company paid the Placement Agent a cash fee of 6.0% of the aggregate gross proceeds and $25,000 as reimbursement of the Placement Agent’s accountable expenses. For a period of six (6) months from July 29, 2025, the Company will pay the Placement Agent a cash fee equal to 6.0% of the gross proceeds of any equity, equity-linked, or debt financing, or any other capital raising activity received by the Company from the purchasers introduced to the Company by the Placement Agent related to the Direct Offering.

 

The Maxim Agreement and the 2025 Purchase Agreement contain customary representations, warranties and covenants made by the Company. They also provide for customary indemnification by the Company for losses or damages arising out of or in connection with the Direct Offering, among other things. In addition, pursuant to the terms of the Maxim Agreement, the Company has agreed for a period of 20-days from July 29, 2025, subject to certain exceptions, not to (i) issue, enter into any agreement to issue or announce the issuance or proposed issuance of any Ordinary Shares or Ordinary Share equivalents, other than certain exempted issuance, or (ii) file any registration statement or any amendment or supplement thereto, other than the prospectus supplement in connection with the Offering or a registration statement on Form S-8 in connection with any employee benefit plan.

 

Critical Accounting Policies

 

The preparation of financial statements and related disclosures in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates.

 

Emerging Growth Company Status

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). The JOBS Act provides that an emerging growth company can take advantage of an extended transition period for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company has elected to take advantage of the extended transition period to comply with new or revised accounting standards and to adopt certain of the reduced disclosure requirements available to emerging growth companies. As a result of the accounting standards election, the Company will not be subject to the same implementation timeline for new or revised accounting standards as other public companies that are not emerging growth companies which may make comparison of the Company’s financial statements to those of other public companies more difficult.

 

Net Income (Loss) per Ordinary Share

 

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income per ordinary share is computed by dividing net income by the weighted average number of ordinary shares outstanding for the period.

 

The calculation of diluted income per ordinary share does not consider the effect of the Company’s outstanding warrants since the exercise of the warrants is contingent upon the occurrence of future events. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the periods presented.

 

50
 

 

Recent Accounting Standards

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements.

 

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We are a smaller reporting company as defined in Rule 12b-2 under the Exchange Act. As a result, pursuant to Item 305(e) of Regulation S-K, we are not required to provide the information required by this Item.

 

ITEM 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. Our management evaluated, with the participation of our chief executive officer and chief financial officer (our “Certifying Officers”), the effectiveness of our disclosure controls and procedures as of December 31, 2024, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our Certifying Officers concluded that, as of December 31, 2024, our disclosure controls and procedures were effective.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

51
 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

From time to time, we may be subject to litigation and claims arising in the ordinary course of business. We are not currently a party to any material legal proceedings and we are not aware of any pending or threatened legal proceeding against us that we believe could have a material adverse effect on our business, operating results, cash flows or financial condition.

 

On April 17, 2025, Roadzen filed a lawsuit in Palm Beach County, Florida against Meteora Capital Partners, LP and affiliated entities (“Meteora”), alleging willful breach of contract and conduct that has damaged Roadzen and its public market value. The lawsuit stems from a Forward Purchase Agreement (the “FPA”) signed in August 2023, under which Meteora agreed to acquire 5 million shares in Roadzen at effectively a zero-cost basis and to remit proceeds from the sale of those shares to Roadzen under certain contractual mechanisms. Roadzen alleges that, despite negotiated safeguards, Meteora sold Roadzen shares without honoring its payment obligations or providing the required notices under the FPA. Roadzen is pursuing a contractual claim plus additional damages. The lawsuit is pending in Palm Beach County, Florida.

 

On April 18, 2025, Meteora filed a separate lawsuit against the Company in the Court of Chancery of the State of Delaware, also arising out of the FPA and the subscription agreement, dated August 25, 2023, between the Company and Meteora (the “Subscription Agreement”). In its complaint, among other things, Meteora alleges breach of contract by the Company based on the Company’s registration obligations under the Subscription Agreement and seeks specific performance and damages, as well as declaratory judgment that (i) Meteora complied with its obligations under the FPA and Subscription Agreement, (ii) the Company breached certain of its registration obligations under the Subscription Agreement and (iii) Meteora’s obligations to the Company under the FPA are limited to $914,726.53.

 

On May 23, 2025, the Company removed the pending action to the District Court for the District of Delaware. Thereafter, on June 3, 2025, Meteora moved to remand the action back to the Court of Chancery, and subsequently sought default judgment against the Company in the District Court.

  

ITEM 1A. RISK FACTORS.

 

Other than as set forth below, there have been no material changes to the risk factors disclosed in the Annual Report on Form 10-K we filed with the SEC on June 26, 2025 which are incorporated herein by reference. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

 

Recent FCA regulations and guidelines may have an adverse impact on our business and operations.

 

The FCA has the authority to suspend the sale of any insurance product sold within the U.K. and for which it has oversight if it does not believe a firm or a product is protecting the interests of U.K. consumers. Effective February 2024, the FCA paused all sales of the Guaranteed Asset Protection (“GAP”) product, a key contributor to our operations in the U.K., directing all insurers, including our insurance partner, to temporarily cease selling the GAP product. The regulator mandated insurers to make a resubmission, or new GAP proposal, outlining product features, coverages and pricing for approval by the FCA before sales of the GAP product could be resumed. Although our insurance partner, which is obligated to adhere to FCA guidelines, received approval to sell GAP products, the resubmission and approval process had a significant impact on our revenue, financial performance, and overall profitability.

 

Any new FCA-mandated suspension may materially impact our business, results of operations and financial condition, including reputational damage, and potential loss of clients and customer confidence. The FCA may request submission of certain documents including any formal confirmation of financial support. Any adverse findings, delays in responding, or inability to meet the FCA’s expectations could impact our regulatory standing in the U.K., affect the ability to operate in that jurisdiction, or result in reputational harm. These factors could have a material adverse effect on our business, financial condition, and results of operations.

 

We are currently and may in the future become a party to litigation, which could result in damage to our reputation and harm our future results of operations.

 

From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. For example, we are currently involved in litigation with Meteora, as described in Item 3 (Legal Proceedings) of the Annual Report filed with the SEC on June 26, 2025 (collectively, the “Meteora Litigation”). While we are seeking significant damages against Meteora, we may not prevail in the Meteora Litigation, and may have to pay damages to Meteora. In addition, litigation, including the Meteora Litigation, might result in substantial costs and may divert management’s attention and resources, which might harm our business, financial condition, and results of operations. While we believe that we can partially mitigate the risk and severity of exposure from these lawsuits through contractual provisions in certain of our agreements with insurance carriers, and carrying our own insurance that we believe is adequate to cover adverse claims arising from these lawsuits or similar lawsuits that may be brought against us, we may not have adequate contractual protection in all of our contracts and defending these and similar litigation is costly, diverts management from day-to-day operations, and could harm our brand and reputation. As a result, we may ultimately be subject to a damages judgment, which could be significant and exceed our insurance policy limits or otherwise be excluded from coverage.

 

52
 

 

Regardless of the outcome of any future litigation, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources, harm to our reputation, and other factors.

 

International trade policies, including tariffs, sanctions and trade barriers may adversely affect our business, financial condition, results of operations and prospects.

 

Although our current business model is not directly reliant on the import or export of physical goods, recent trade policies and uncertainty related thereto, including with respect to tariffs and other restrictions, have created a dynamic and unpredictable trade landscape, which may indirectly adversely impact our business and operations. For example, many of our customers operate businesses that may be impacted by trade policies, which may result in decreased demand for our services or extended sales cycles as customers assess the impact of evolving trade policies on their operations and face increased costs or decreased revenue due to tariffs and trade restrictions.

 

Trade disputes, trade restrictions, tariffs, and other political tensions between the U.S. and other countries may also exacerbate unfavorable macroeconomic conditions including inflationary pressures, foreign exchange volatility, financial market instability, and economic recessions or downturns, which may also negatively impact customer demand for our services, delay renewals or limit expansion opportunities with existing customers, limit our access to capital, or otherwise negatively impact our business and operations. Ongoing tariff and macroeconomic uncertainty may have and continue to contribute to volatility in the price of our Ordinary Shares.

 

While we continue to monitor trade developments, the ultimate impact of these risks remains uncertain and any prolonged economic downturn, escalation in trade tensions, or deterioration in international perception of U.S.-based companies could materially and adversely affect our business, results of operations, financial condition and prospects. In addition, tariffs and other trade developments have and may continue to heighten the risks related to the other risk factors described elsewhere in this report.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

Other than as previously disclosed in a Current Report on Form 8-K, none.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

Insider Trading Arrangements and Policies

 

During the three months ended June 30, 2025, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

ITEM 6. EXHIBITS.

 

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

 

Exhibit Number   Description of Exhibits
     
1.1   Underwriting Agreement dated December 15, 2024 between Roadzen Inc. and ThinkEquity LLC (incorporated by reference to Exhibit 4.1 of Roadzen Inc.’s Current Report on Form 8-K (File No. 001-40194), filed with the Securities and Exchange Commission on December 17, 2024).
4.1   Form of Pre-Funded Warrant (incorporated by reference to Exhibit 4.1 of Roadzen Inc.’s Current Report on Form 8-K (File No. 001-40194), filed with the Securities and Exchange Commission on December 17, 2024).
4.2   Form of Representative Warrant (incorporated by reference to Exhibit 4.2 of Roadzen Inc.’s Current Report on Form 8-K (File No. 001-40194), filed with the Securities and Exchange Commission on December 17, 2024).
10.1   Form of Amendment No. 1 to Restricted Stock Unit Award Grant Notice and Restricted Stock Unit Award Agreement. (incorporated by reference to Exhibit 10.1 of Roadzen Inc.’s Current Report on Form 8-K (File No. 001-40194), filed with the Securities and Exchange Commission on November 8, 2024).
10.2***   Security Purchase Agreement, dated March 31, 2025 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by Roadzen Inc. on April 1, 2025).
10.3   Form of Junior Convertible Note (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed by Roadzen Inc. on April 1, 2025).
10.4   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by Roadzen Inc. on July 30, 2025).
10.5   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed by Roadzen Inc. on July 30, 2025).
10.6   Form of Amendment to Restricted Stock Unit Award Grant Notice and Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K, filed by Roadzen Inc. on July 30, 2025).
10.7   Form of Placement Agency Agreement, dated July 27, 2025 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed by Roadzen Inc. on July 31, 2025).
10.8   Form of Securities Purchase Agreement, dated July 27, 2025 (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed by Roadzen Inc. on July 31, 2025).
31.1*   Certification of Principal Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*   Certification of Principal Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**   Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
32.2**   Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
104   Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
     
*   Filed herewith.
**   Furnished.
***   Certain schedules and similar attachments to this exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K. Any omitted schedule or similar attachment will be furnished supplementally to the SEC upon request.

 

53
 

 

SIGNATURES

 

Pursuant to the requirements of the Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ROADZEN INC.  
     
By: /s/ Rohan Malhotra  
Name: Rohan Malhotra  
Title:

Chief Executive Officer

 
  (principal executive officer)  

 

ROADZEN INC.  
     
By: /s/ Jean-Noël Gallardo  
Name: Jean-Noël Gallardo  
Title:

Chief Financial Officer

 
  (principal financial and accounting officer)  

 

Dated: August 13, 2025

 

54

 

FAQ

What were RDZN's revenue and net loss for the quarter?

Revenue was $10,865,545 (≈22% increase year-over-year) and net loss attributable to ordinary shareholders was $4,005,770 (loss per share $0.05).

How much cash does Roadzen (RDZN) have and what is its working capital position?

Total cash and restricted cash was $3,343,570 at period end. Current assets were $27,090,564 versus current liabilities of $60,609,693, giving a working capital deficit of ~$33.5M.

Has Roadzen raised capital recently (RDZN)?

The company reported equity sales under a shelf raising gross proceeds of $2,875,000 (Dec 2024), $5,000,175 (Jan 2025), and two $2,250,000 transactions (July 2025), and issued $2.0M of junior convertible notes on April 1, 2025.

Are there material legal or valuation uncertainties in the 10-Q for RDZN?

Yes. A contractual dispute with the seller under a Forward Purchase Agreement prevents a reliable current valuation of that receivable, and the company has initiated litigation while the seller filed a counterclaim.

What notable debt maturities or covenants should investors watch for RDZN?

Convertible debentures of approximately $1.10M are noted with a maturity of December 15, 2025; senior secured notes’ maturity was extended to December 31, 2025 and certain debentures have extensions through November 30, 2025 but remain unpaid.
Roadzen Inc

NASDAQ:RDZN

RDZN Rankings

RDZN Latest News

RDZN Latest SEC Filings

RDZN Stock Data

88.19M
38.58M
49.25%
18.95%
0.31%
Software - Application
Insurance Agents, Brokers & Service
Link
United States
BURLINGAME