Exhibit 99.1

Roadzen Delivers Best Quarter in Company History with Record Q1 FY2027 Revenue of $16.2 Million, Up 49% Year-Over-Year
| ● | Record
Revenue and Growth Underscore Adoption of Roadzen’s AI Platform First quarter fiscal
2027 revenue increased 49% to $16.2 million from $10.9 million in the prior year’s
first quarter — the strongest first quarter on record for Roadzen and the best quarterly
revenue in Company history. |
| ● | FY2027
Momentum Accelerates Toward a $100+ Million Run Rate Roadzen exited the quarter at a
roughly $65 million annualized revenue run rate and secured over $30 million of contracted
revenue during the quarter. In July 2026, Roadzen signed a definitive agreement to acquire
a leading European MGA specializing in short-term car rental insurance, expected to add approximately
$18–20 million of annual revenue and $1.6–2.0 million of EBITDA, further supporting
momentum towards a $100+ million annualized run rate. |
| ● | Quarterly
Net Loss Increase Driven by Non-Cash Expenses; Eighth Consecutive Quarter of Adjusted EBITDA1
Improvement and Second Straight ‘Rule of 40’ Quarter Adjusted EBITDA loss
narrowed to $(0.37) million from $(1.41) million in the prior year quarter — a 73%
year-over-year improvement — and improved from $(0.44) million in the fourth quarter
of fiscal 2026, marking the eighth consecutive quarter of gains. Together, these results
delivered Roadzen’s second consecutive ‘Rule of 40’ quarter, at a score
of approximately 47. |
| ● | AI
Platform Delivers Measurable Results Across Insurance and Mobility Roadzen’s AI
platform delivers real, measurable outcomes at scale for its customers: up to 72% fewer accidents
for drivers and fleets across billions of miles driven, an 85% average combined ratio for
Roadzen’s MGA operations versus a global industry average of 103%, and claims-to-repair
cycle times cut from roughly six weeks to 48 hours for most claims. |
NEW
YORK, August 13, 2026 (GLOBE NEWSWIRE) — Roadzen Inc. (Nasdaq: RDZN) (“Roadzen” or the “Company”),
a global leader in AI at the convergence of insurance and mobility, today announced its financial results for the three months ended
June 30, 2026, its first quarter of fiscal year 2027.
“A
new generation of AI-first companies is showing incredible applications of AI across verticals — in legal, in customer service,
in software — and Roadzen is leading the way for insurance and mobility. The results we are seeing in applied AI — on combined
ratios, on driver safety, on underwriting precision, and in overall enterprise adoption among our global clients — are exceptional.
This was the best quarter in our history, and the fact that we beat our March quarter — typically our strongest of the year, with
June usually running lower — gives us a nice base for the rest of the year,” said Rohan Malhotra, Founder and CEO of Roadzen.
“We exited the quarter at a $65 million annualized run rate, added more than $30 million in new deals, and signed a definitive
agreement to acquire a leading European insurance platform that gives us more than a decade of proprietary underwriting and claims data
on short-term trips. We believe we have a clear line of sight to exiting fiscal 2027 at a $100 million-plus annualized run rate and continued
positive gains on Adjusted EBITDA.”
“At
the end of last quarter, we outlined clear financial priorities: reaching Adjusted EBITDA breakeven, driving greater operating leverage
and cost efficiency, and continuing to strengthen and simplify our balance sheet,” said Jean-Noël Gallardo, Chief Financial
Officer of Roadzen. “We made meaningful progress on each of those in the first quarter. Revenue increased 49% year-over-year to
a record $16.2 million, while our Adjusted EBITDA loss narrowed to just $(0.37) million from $(0.44) million in the fourth quarter and
$(1.41) million a year ago — our eighth consecutive quarter of improvement. Operating expenses, excluding cost of services and
depreciation and amortization, declined approximately 34% sequentially, while revenue reached a new quarterly record, demonstrating the
cost efficiencies and operating leverage we are realizing as the business scales.”
1
Adjusted EBITDA is a non-GAAP financial metric. See “Non-GAAP Financial Measures” at the end of this press release for
more information, including a reconciliation to the nearest GAAP financial measure.
First
Fiscal Quarter 2027 Financial Highlights:
Revenue
and Key Performance Indicators:
Record
first quarter revenue totaling $16.2 million, up from $10.9 million the prior year first quarter, an increase of 49% and the highest
quarterly revenue in Company history.
Brokerage
solutions accounted for 45% of total revenue, increasing $1.6 million, or 28.2% over the prior year quarter, while IaaS revenue accounted
for the remaining 55% of revenue, increasing $3.7 million, or 72.3% over the prior year quarter.
As
of June 30, 2026, Roadzen had 61 insurance customer agreements (including carriers, self-insureds and other entities processing insurance
claims), 96 automotive customer agreements, and approximately 4,240 agents and fleet customer agreements, compared to 61 insurance, 91
automotive and 4,200 agent and fleet customer agreements as of March 31, 2026.
In
the brokerage business, 165,181 policies were sold during the first quarter for approximately $25.6 million of Gross Written Premium
(“GWP”), compared to 144,270 policies and $25.2 million of GWP in the fourth quarter of fiscal 2026.
In
our IaaS business, 1,406,382 claims, roadside assistance and vehicle inspections were conducted during the three months ended June 30,
2026, compared to 1,409,790 in the prior fourth quarter ended March 31, 2026.
Operating
Expenses:
Operating
expenses for the three months ended June 30, 2026, excluding Cost of Services and Depreciation and Amortization, totaled $10.1 million,
compared with $8.8 million in the prior-year period. While revenue increased 49% year-over-year to a record $16.2 million, operating
expenses increased approximately 14.7%, demonstrating operating leverage as the Company scaled.
Loss
from operations totaled $1.5 million, compared with $2.5 million in the prior-year period, reflecting increasing operating leverage —
a 39% year-over-year improvement. Operating margin improved to (9.5%) from (23.2%) in the prior-year period, representing approximately
1,367 basis points of year-over-year improvement.
Net
Results:
Net
loss attributable to ordinary shareholders was $(9.8) million, or $(0.12) per share, compared with $(4.0) million, or $(0.05) per share,
in the prior-year period. The first-quarter net loss included a $7.2 million non-cash fair-value loss (including a one-time, non-cash
$5.9 million write-down of the Forward Purchase Agreement) on the Company’s financial instruments compared with $0.5 million in
the prior-year period. Excluding this non-cash fair-value adjustment, net loss attributable to ordinary shareholders would have been
approximately $(2.6) million. This non-cash fair-value adjustment was the principal driver of the reported net loss, masking continued
improvement in the Company’s underlying operating performance.
Adjusted
EBITDA loss for the first quarter totaled $(0.37) million, compared with $(1.41) million in the prior-year period — a 73% year-over-year
improvement. This marks Roadzen’s eighth consecutive quarter of Adjusted EBITDA improvement, bringing the Company closer to Adjusted
EBITDA breakeven while delivering 49% year-over-year revenue growth.
Balance
Sheet:
Total
assets as of June 30, 2026 were approximately $47.7 million, compared with $52.7 million at March 31, 2026. The sequential change was
driven principally by a one-time non-cash write-off of the Company’s Forward Purchase Agreement of $5.9 million. The Company ended
the quarter with $6.0 million of cash and cash equivalents, compared with $6.6 million on March 31, 2026.
Total
liabilities declined to $78.3 million from $79.2 million at March 31, 2026, driven by a $3.4 million decrease in Accounts Payable, partially
offset by an increase in current portion of long-term borrowings, while aggregate borrowings decreased slightly to $33.0 million from
$33.3 million.
As
of June 30, 2026, the Company had approximately 84.6 million Ordinary Shares outstanding, an increase of 4.9 million shares from March
31, 2026, primarily reflecting the $8.0 million institutional equity financing completed during the quarter.
Subsequent
Financial Events:
The
Company further reduced outstanding debt by converting approximately $0.8 million of junior unsecured convertible debentures and their
accrued interest into equity at $2.50 per Ordinary Share.
First
Quarter 2027 Operational Highlights
Revenue
and Commercial Deployments:
Roadzen
secured more than $30 million of new contracted revenue during the first quarter across insurance, claims, fleet safety and roadside
assistance, including:
| ● | VehicleCare
secured two major insurer claims mandates expected to generate more than $20 million in combined
annual revenue. As of June 30, 2026, VehicleCare verified garages and car repair workshops
total 1,350+ compared to 1,200 on March 31, 2026. |
| ● | drivebuddyAI
secured contracts totaling $7.8 million for AI-powered fleet safety deployments covering
a 3,000-truck fleet and up to 3,600 electric commercial vehicles. |
| ● | In
the U.S., EliteCover Insurance Solutions, Inc. secured an LOI for $30 million of insurance
capacity anticipated to support approximately $6 million in annual revenue, while National
Automobile Club secured a contract expected to generate approximately $1.2 million annually
for a digital platform serving more than 500,000 users. |
| ● | Global
Insurance Management secured several new U.K. contracts representing approximately $2.5 million
in projected annual revenue. |
Technology
& Intellectual Property:
| ● | drivebuddyAI
secured two additional
patents during the quarter covering AI-based real-time road-hazard detection and geo-mapping
and its Real-Time Lane Detection System, further
expanding Roadzen’s proprietary AI and driver-safety technology portfolio. |
Strategic
Partnerships & Platform Expansion:
| ● | Roadzen
partnered with a top-10 global automaker to deliver GAP insurance across the U.K., representing
its second major European OEM win since September 2025. |
| ● | VehicleCare
partnered with TISAG-TEMOT to strengthen parts availability and integrated claims-to-repair
infrastructure across India. |
| ● | Roadzen
was selected as a beta-testing partner for Anthropic’s Managed Agents platform for
enterprise AI deployment. |
Corporate
Milestone:
| ● | Roadzen
was added to the Russell 2000 and Russell 3000 indices
as part of the June 2026 reconstitution. |
Subsequent
Events
Acquisition:
| ● | Acquisition
of Leading European MGA Provides Scaled Entry into the $27 Billion Car Rental Insurance Market
|
On
July 9, 2026, Roadzen signed a definitive agreement
to acquire a leading technology-driven European MGA specializing in short-term car rental insurance. The acquisition provides Roadzen
with a scaled, fully regulated European insurance platform powering more than 800,000 policies annually,
with approximately $18–20 million in revenue and $1.6–2.0 million in EBITDA. The
business operates a capital-light model with no underwriting risk, positive free cash flow, no debt,
and durable multi-year A-rated insurance capacity, supported by proprietary technology and a lean team of approximately 20 employees.
The transaction is being completed through Roadzen’s India subsidiary for stock or cash and is not
expected to be directly dilutive to Roadzen’s Nasdaq shareholders, with closing anticipated in early
Q3 FY2027. Strategically, the combination brings together more than a decade of proprietary
short-trip pricing and underwriting data with Roadzen’s AI capabilities, creating the opportunity to deliver real-time underwriting
and automated, computer-vision-led claims across the approximately $27 billion global car rental insurance
market.
For
more information about Roadzen Inc., please visit https://roadzen.ai/
About
Roadzen Inc. Roadzen Inc. (Nasdaq: RDZN) is a global leader in AI at the convergence of insurance and mobility. Roadzen builds technology
that helps insurers, automakers, and fleets better predict and prevent risk, automate claims, and deliver seamless, embedded insurance
experiences. Thousands of clients across North America, Europe, and Asia — from the world’s leading insurers, carmakers,
and fleets to dealerships and agents — use Roadzen’s technology to build new products, sell insurance, process claims, and
improve road safety. Roadzen’s pioneering work in telematics, generative AI, and computer vision has earned recognition from Forbes,
Fortune, and Financial Express as one of the world’s top AI innovators. Headquartered in Burlingame, California, Roadzen employs
more than 450 people across offices in the U.S., U.K., India, and China. Learn more at www.roadzen.ai.
Cautionary
Statement Regarding Forward-Looking Statements
This
press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities
Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these
forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject
to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance
or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied
by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,”
“should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,”
“estimate,” and “continue,” or the negative of such terms or other similar expressions. Such statements include,
but are not limited to, statements regarding the anticipated benefits of our products and solutions, our expected revenue growth and
anticipated Adjusted EBITDA breakeven timing, expected revenue and results from announced contracts and strategic partnerships, our ability
to consummate the acquisition described in this press release when anticipated, or at all, the anticipated synergies and growth from
our acquisitions, strategy, demand for our products, expansion plans, future operations, future operating results, estimated revenues,
losses, projected costs, prospects, plans and objectives of management, as well as all other statements other than statements of historical
fact included in this press release. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those
described in “Risk Factors” in our Securities and Exchange Commission (“SEC”) filings, including the annual report
on Form 10-K we filed with the SEC on June 29, 2026. We urge you to consider these factors, risks and uncertainties carefully in evaluating
the forward-looking statements contained in this press release. All subsequent written or oral forward-looking statements attributable
to our company or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking
statements included in this press release are made only as of the date of this release. Except as expressly required by applicable securities
law, we disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information,
future events or otherwise.
For
more information, please contact:
Investor
Contacts: IR@roadzen.ai
Media
Contacts: Sanya Soni sanya@roadzen.ai or media@roadzen.ai
Financial
Statements Follow
Roadzen
Inc.
Unaudited
Condensed Consolidated Balance Sheets
(in
US $, except share count)
| Particulars | |
As of
June 30, 2026 | | |
As of
March 31, 2026 | |
| Assets | |
| | | |
| | |
| Current assets: | |
| | | |
| | |
| Cash and cash equivalents | |
| 6,004,085 | | |
| 6,578,594 | |
| Accounts receivable, net | |
| 6,938,995 | | |
| 7,500,439 | |
| Inventories | |
| 188,628 | | |
| 116,555 | |
| Prepayments and other current assets | |
| 13,133,834 | | |
| 17,833,119 | |
| Investments | |
| 231,509 | | |
| 229,994 | |
| Total current assets | |
| 26,497,051 | | |
| 32,258,701 | |
| Non current assets | |
| | | |
| | |
| Restricted cash | |
| 217,062 | | |
| 222,026 | |
| Property and equipment, net | |
| 569,551 | | |
| 536,997 | |
| Goodwill | |
| 7,621,604 | | |
| 7,616,973 | |
| Operating lease right-of-use assets | |
| 2,027,950 | | |
| 1,374,147 | |
| Intangible assets, net | |
| 9,749,705 | | |
| 9,651,915 | |
| Other long-term assets | |
| 1,037,748 | | |
| 997,802 | |
| Total Non current assets | |
| 21,223,620 | | |
| 20,399,860 | |
| Total assets | |
| 47,720,671 | | |
| 52,658,561 | |
| | |
| | | |
| | |
| Liabilities and shareholders’ Equity/(Deficit) | |
| | | |
| | |
| Current liabilities | |
| | | |
| | |
| Current portion of long-term borrowings | |
| 12,511,196 | | |
| 9,829,713 | |
| Short-term borrowings | |
| 6,782,103 | | |
| 7,843,267 | |
| Accounts payable and accrued expenses | |
| 29,105,363 | | |
| 30,245,947 | |
| Derivative warrant liabilities | |
| 2,422,645 | | |
| 1,987,003 | |
| Short-term operating lease liabilities | |
| 575,557 | | |
| 325,255 | |
| Other current liabilities | |
| 7,594,007 | | |
| 8,072,789 | |
| Total current liabilities | |
| 58,990,871 | | |
| 58,303,974 | |
| Non current liabilities | |
| | | |
| | |
| Long-term borrowings | |
| 13,706,433 | | |
| 15,612,108 | |
| Long-term operating lease liabilities | |
| 1,129,147 | | |
| 699,817 | |
| Other long-term liabilities | |
| 4,526,041 | | |
| 4,561,246 | |
| Total Non current liabilities | |
| 19,361,621 | | |
| 20,873,171 | |
| Total liabilities | |
| 78,352,492 | | |
| 79,177,145 | |
| | |
| | | |
| | |
| Commitments and contingencies (refer note 21) | |
| | | |
| | |
| Shareholders’ Equity/(Deficit) | |
| | | |
| | |
| Ordinary Shares and additional paid in capital, $0.0001 par value per share, 220,000,000 shares authorized as of June 30, 2026 and March 31, 2026; 84,598,480 and 79,695,672 shares outstanding as of June 30, 2026 and March 31, 2026 respectively | |
| 117,760,582 | | |
| 112,128,293 | |
| Accumulated deficit | |
| (255,974,533 | ) | |
| (246,224,660 | ) |
| Accumulated other comprehensive income/(loss) | |
| (1,195,734 | ) | |
| (1,299,868 | ) |
| Other components of equity | |
| 105,611,372 | | |
| 105,747,998 | |
| Total shareholders’ deficit | |
| (33,798,313 | ) | |
| (29,648,237 | ) |
| Non-controlling interest | |
| 3,166,492 | | |
| 3,129,653 | |
| Total deficit | |
| (30,631,821 | ) | |
| (26,518,584 | ) |
| Total liabilities and Total Deficit | |
| 47,720,671 | | |
| 52,658,561 | |
The
accompanying notes are an integral part of these consolidated financial statements.
Roadzen
Inc.
Unaudited
Condensed Consolidated Statements of Operations
(in
US $, except share count)
| | |
For
the three months ended June 30, | |
| Particulars | |
2026 | | |
2025 | |
| Revenue | |
| 16,194,324 | | |
| 10,865,545 | |
| Costs and expenses: | |
| | | |
| | |
| Cost of services | |
| 6,923,789 | | |
| 4,469,453 | |
| Research and development | |
| 419,115 | | |
| 81,534 | |
| Sales and marketing | |
| 7,206,127 | | |
| 6,132,010 | |
| General and administrative | |
| 2,458,724 | | |
| 2,577,897 | |
| Depreciation and amortization | |
| 729,516 | | |
| 125,000 | |
| Total costs and expenses | |
| 17,737,272 | | |
| 13,385,894 | |
| Loss from operations | |
| (1,542,948 | ) | |
| (2,520,348 | ) |
| Interest expense (net) | |
| (2,854,699 | ) | |
| (941,319 | ) |
| Fair value gains/(losses) in financial instruments carried at fair value | |
| (7,210,865 | ) | |
| (511,538 | ) |
| Other income (net) | |
| 1,837,757 | | |
| (47,922 | ) |
| Total other income/(expense) | |
| (8,227,807 | ) | |
| (1,500,779 | ) |
| (Loss)/Income before income tax expense | |
| (9,770,755 | ) | |
| (4,021,128 | ) |
| Less: income tax (benefit)/expense | |
| (6,620 | ) | |
| 79,979 | |
| Net (loss)/income before non-controlling interest | |
| (9,764,135 | ) | |
| (4,101,107 | ) |
| Net loss attributable to non-controlling interest, net of tax | |
| 30,240 | | |
| (95,337 | ) |
| Net Loss attributable to Ordinary shareholders | |
| (9,794,375 | ) | |
| (4,005,770 | ) |
| Net loss per share attributable to Ordinary shareholders | |
| | | |
| | |
| Basic and diluted | |
| (0.12 | ) | |
| (0.05 | ) |
| Weighted-average number of shares used in computing net loss per share | |
| 82,718,614 | | |
| 74,290,986 | |
The
accompanying notes are an integral part of these consolidated financial statements.
Roadzen
Inc.
Unaudited
Condensed Consolidated Statements of Cash Flow
(in
US $, except share count)
| | |
For the Period ended June 30, | |
| Particulars | |
2026 | | |
2025 | |
| | |
| | |
| |
| Cash flows from operating activities | |
| | | |
| | |
| Net Loss attributable to Ordinary shareholders | |
| (9,794,375 | ) | |
| (4,005,770 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
| Depreciation and amortization | |
| 729,516 | | |
| 125,000 | |
| Stock based compensation | |
| 75,376 | | |
| 71,358 | |
| Deferred income taxes | |
| (16,118 | ) | |
| (1,289 | ) |
| Unrealised foreign exchange loss/(profit) | |
| 109,427 | | |
| (9,456 | ) |
| Expenses settled through issuance of equity equity shares | |
| 812,288 | | |
| - | |
| Fair value losses/(profits) in financial instruments carried at fair value | |
| 7,210,865 | | |
| 511,538 | |
| Expected credit loss (net of reversal) | |
| (1,540,122 | ) | |
| 198,749 | |
| Balances written off/(back) | |
| (1,793,721 | ) | |
| - | |
| Net total loss attributable to non-controlling interest, net of tax | |
| 30,240 | | |
| (95,337 | ) |
| Changes in assets and liabilities, net of assets acquired and liabilities assumed from acquisitions: | |
| | | |
| | |
| Inventories | |
| (72,073 | ) | |
| 103,415 | |
| Accounts receivables, net | |
| 159,750 | | |
| (147,930 | ) |
| Prepayments and other assets | |
| (2,082,810 | ) | |
| (2,071,466 | ) |
| Accounts payable and accrued expenses | |
| 245,637 | | |
| 2,323,205 | |
| Other liabilities | |
| 452,958 | | |
| 76,478 | |
| Net cash used in operating activities | |
| (5,473,162 | ) | |
| (2,921,507 | ) |
| Cash flows from investing activities | |
| | | |
| | |
| Purchase of property and equipment & intangible assets | |
| (464,491 | ) | |
| (274,056 | ) |
| Consideration paid for business acquired in prior year | |
| (925,000 | ) | |
| - | |
| Investment in mutual funds and bonds | |
| (1,515 | ) | |
| - | |
| Proceeds from sale of mutual fund | |
| - | | |
| 73,116 | |
| Net cash used in investing activities | |
| (1,391,006 | ) | |
| (200,940 | ) |
| Cash flows from financing activities | |
| | | |
| | |
| Proceeds from issue of ordinary shares | |
| 7,460,000 | | |
| 1,386,959 | |
| Net proceeds/(payments) from borrowings | |
| (1,175,305 | ) | |
| 49,990 | |
| Net cash generated from financing activities | |
| 6,284,695 | | |
| 1,436,949 | |
| Effect of exchange rate changes on cash and cash equivalents | |
| - | | |
| (24,586 | ) |
| Net (decrease)/increase in cash and cash equivalents (including restricted cash) | |
| (579,473 | ) | |
| (1,710,084 | ) |
| Cash and cash equivalents at the beginning of the period (including restricted cash) | |
| 6,800,620 | | |
| 5,053,654 | |
| Cash and cash equivalents at the end of the period (including restricted cash) | |
| 6,221,147 | | |
| 3,343,570 | |
| | |
| | | |
| | |
| Reconciliation of cash and cash equivalents | |
| | | |
| | |
| Cash and cash equivalents | |
| 6,004,085 | | |
| 3,124,856 | |
| Restricted cash | |
| 217,062 | | |
| 218,714 | |
| Total cash and cash equivalents | |
| 6,221,147 | | |
| 3,343,570 | |
| | |
| | | |
| | |
| Supplemental disclosure of cash flow information | |
| | | |
| | |
| Cash paid for interest, net of amounts capitalized | |
| 1,821,711 | | |
| 1,001,397 | |
| Non-cash investing and financing activities | |
| | | |
| | |
| Consideration payable in connection with acquisitions | |
| 1,074,070 | | |
| 8,376,253 | |
| Interest accrued on borrowings | |
| 4,941,475 | | |
| 2,089,465 | |
The
accompanying notes are an integral part of these consolidated financial statements.
Non-GAAP
Financial Measures
This
press release includes Adjusted Earnings Before Interest, Tax, Depreciation and Amortization (Adjusted EBITDA), a non-GAAP financial
measure which excludes the impact of finance costs, taxes, depreciation and amortization and certain other items from reported net profit
or loss. We believe that Adjusted EBITDA aids investors by providing an operating profit/loss without the impact of non-cash depreciation
and amortization and certain other items to help clarify sustainability and trends affecting the business. For comparability of reporting,
management considers non-GAAP measures in conjunction with U.S. GAAP financial results in evaluating business performance. Adjusted EBITDA
should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP.
In addition, Adjusted EBITDA does not purport to represent cash flow provided by, or used for, operating activities in accordance with
GAAP and should not be used as a measure of liquidity.
Non-GAAP
financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information
presented under GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial
measures determined under GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently
or may use other measures to evaluate their performance. These limitations could reduce the usefulness of these non-GAAP financial measures
as analytical tools. Investors are encouraged to review the related GAAP financial measures and the reconciliations of these non-GAAP
financial measures to their most directly comparable GAAP financial measures and to not rely on any single financial measure to evaluate
our business.
The following table reconciles our net
loss reported in accordance with GAAP to Adjusted EBITDA for the three months and year ended June 30, 2026 and June 30, 2025
| | |
For the three months ended June 30, | |
| Particulars | |
2026 | | |
2025 | |
| Net loss | |
| (9,794,374 | ) | |
| (4,005,770 | ) |
| Adjusted for: | |
| | | |
| | |
| Other (income)/expense net | |
| (1,837,757 | ) | |
| 47,922 | |
| Interest (income)/expense | |
| 2,854,699 | | |
| 941,319 | |
| Fair value changes in financial instruments carried at fair value(1) | |
| 7,210,865 | | |
| 511,538 | |
| Tax (benefit)/expense | |
| (6,620 | ) | |
| 79,979 | |
| Depreciation and amortization | |
| 729,516 | | |
| 125,000 | |
| Stock based compensation expense | |
| 159,127 | | |
| 71,358 | |
| Non-cash expenses | |
| (757,368 | ) | |
| 306,714 | |
| Non-recurring expenses | |
| 1,067,802 | | |
| 516,102 | |
| Adjusted EBITDA | |
| (374,111 | ) | |
| (1,405,838 | ) |
1
Fair value changes in financial instruments are considered to be financing costs as they relate to convertible notes and the Forward
Purchase Agreement. These changes are non-cash as these changes in fair value are affected by the volatility of the Company’s share
price.
For
more information about Roadzen Inc., please visit https://roadzen.ai/