STOCK TITAN

RealReal (NASDAQ: REAL) posts 24% GMV growth and lifts 2026 profit guidance

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

The RealReal, Inc. reported strong first quarter 2026 growth, with gross merchandise value of $606 million, up 24% year over year, and total revenue of $189.7 million, up 19% from the first quarter of 2025. Consignment revenue rose 18% and direct revenue grew 26%, while gross profit increased to $141.3 million.

Adjusted EBITDA improved to $13.1 million, or 6.9% of revenue, compared to $4.1 million, or 2.6%, a year earlier. GAAP net income attributable to common stockholders was $38.9 million, or $0.33 per basic share, down from $62.4 million, largely reflecting prior-year gains that did not recur. Active buyers over the trailing twelve months increased 10% to 1.083 million, and average order value reached $646, up 15%.

For the second quarter of 2026, the company guides to GMV of $590–$600 million, revenue of $186–$189 million and Adjusted EBITDA of $11–$12 million. Full-year 2026 guidance calls for GMV of $2.42–$2.47 billion, revenue of $770–$784 million and Adjusted EBITDA of $59–$67 million.

Positive

  • Strong top-line and operating improvement: Q1 2026 GMV grew 24% to $606 million and revenue rose 19% to $189.7 million, while Adjusted EBITDA increased to $13.1 million (6.9% margin) from $4.1 million (2.6% margin) a year earlier.
  • Raised 2026 outlook with solid guidance: The company now targets full-year 2026 GMV of $2.42–$2.47 billion, revenue of $770–$784 million, and Adjusted EBITDA of $59–$67 million, indicating higher expected scale and profitability than previously guided.

Negative

  • GAAP earnings and cash flow quality: Net income fell from $62.4 million to $38.9 million as prior-year gains on debt extinguishment and warrant remeasurement did not repeat, and Q1 2026 free cash flow remained negative at $27.3 million.
  • Leverage and stockholders’ deficit remain elevated: As of March 31, 2026, total liabilities of $745.3 million included substantial convertible and non-convertible notes, and stockholders’ deficit stood at $359.4 million.

Insights

RealReal posts double-digit growth, higher margins and raises 2026 guidance.

The RealReal delivered a strong operating quarter: GMV grew 24% to $606 million and revenue increased 19% to $189.7 million. Mix was healthy, with consignment and direct revenue up double digits and gross profit rising $21 million year over year.

Profitability metrics improved on an operating basis. Adjusted EBITDA increased from $4.1 million to $13.1 million, expanding margin from 2.6% to 6.9%. GAAP net income declined from $62.4 million to $38.9 million, reflecting large prior-year non-operating gains such as debt extinguishment and warrant remeasurement.

Guidance signals confidence: Q2 2026 revenue is projected at $186–$189 million and Adjusted EBITDA at $11–$12 million. Full-year 2026 targets include GMV of $2.42–$2.47 billion and Adjusted EBITDA of $59–$67 million. Future filings will show whether the company sustains this margin trajectory while managing its leverage and negative free cash flow trends.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
GMV Q1 2026 $606 million Gross merchandise value, up 24% vs Q1 2025
Total revenue Q1 2026 $189.7 million Quarter ended March 31, 2026; up 19% year over year
Adjusted EBITDA Q1 2026 $13.1 million (6.9% margin) Versus $4.1 million and 2.6% margin in Q1 2025
Net income Q1 2026 $38.9 million 20.5% of total revenue vs $62.4 million (39.0%) in 2025
Cash and cash equivalents $123.9 million Balance as of March 31, 2026
Free cash flow Q1 2026 -$27.3 million Net cash used in operating and investing activities combined
Full-year 2026 GMV guidance $2.42–$2.47 billion Management outlook for 2026 GMV
Full-year 2026 Adjusted EBITDA guidance $59–$67 million Projected Adjusted EBITDA range for 2026
Gross merchandise value (GMV) financial
"First quarter 2026 gross merchandise value (GMV) and total revenue increased 24% and 19% respectively"
Gross merchandise value (GMV) measures the total dollar value of all goods and services sold through a marketplace or sales platform over a set period, before subtracting returns, discounts, fees or the portion the company keeps. Investors watch GMV like a traffic counter — it shows how large and active a business’s marketplace is and how fast it’s growing, but it does not equal actual revenue or profit and must be combined with margin and fee information to assess financial health.
Adjusted EBITDA financial
"Adjusted EBITDA was $13.1 million or 6.9% of total revenue compared to $4.1 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
warrant liability financial
"Change in fair value of warrant liability | 47,335"
Warrant liability is the financial obligation a company records when it grants warrants—special options giving the holder the right to buy company shares at a set price in the future. It matters to investors because changes in this liability can affect a company's reported earnings and overall financial health, similar to how a pending contract can influence a company's future value.
free (negative) cash flow financial
"The following table presents a reconciliation of net cash used in operating activities to free (negative) cash flow"
convertible senior notes financial
"Convertible senior notes, net | 231,163"
Convertible senior notes are a type of loan that a company issues to investors, which can be turned into company shares later on. They are called "senior" because they are paid back before other debts if the company runs into trouble. This allows investors to earn interest like a loan but also have the chance to own part of the company if its value rises.
stock-based compensation financial
"We calculate Adjusted EBITDA as net income (loss) before interest income ... further adjusted to exclude stock-based compensation"
Stock-based compensation is when a company pays employees, directors or consultants with shares or the right to buy shares instead of or in addition to cash. It matters to investors because issuing stock or options spreads ownership thinner (like cutting a pie into more slices), which can reduce each existing share’s claim on profits and can also change reported earnings; investors watch it to assess true cost of running the business and how management is incentivized.
GMV $606 million +24% YoY
Total revenue $189.7 million +19% YoY
Net income $38.9 million Down from $62.4 million YoY
Adjusted EBITDA $13.1 million +$9 million YoY
Adjusted EBITDA margin 6.9% Up from 2.6% YoY
Guidance

For Q2 2026, GMV of $590–$600 million, revenue of $186–$189 million, and Adjusted EBITDA of $11–$12 million; for full year 2026, GMV of $2.42–$2.47 billion, revenue of $770–$784 million, and Adjusted EBITDA of $59–$67 million.

0001573221falseTheRealReal, Inc.55 Francisco StreetSuite 400San FranciscoCA9413300015732212026-05-072026-05-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________________________________________________________________
FORM 8-K
_______________________________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 7, 2026
_______________________________________________________________________
The RealReal, Inc.
(Exact name of Registrant as Specified in Its Charter)
_______________________________________________________________________
Delaware001-3895345-1234222
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
55 Francisco Street Suite 400
San Francisco, CA 94133
 
(855) 435-5893
(Registrant’s Telephone Number, Including Area Code)
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
_______________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Common stock, $0.00001 par value
REAL
The Nasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o



Item 2.02 Results of Operations and Financial Condition.
On May 7, 2026, The RealReal, Inc. (“The RealReal”) issued a press release announcing its financial results for the quarter ended March 31, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit
Number
Description
99.1
Press Release dated May 7, 2026
104Cover Page Interactive Data File (embedded within the Inline XBRL document)
1


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
The RealReal, Inc.
Date: May 7, 2026
By:/s/ Ajay Madan Gopal
Ajay Madan Gopal
Chief Financial Officer
2

Exhibit 99.1
THE REALREAL ANNOUNCES FIRST QUARTER 2026 RESULTS
Company delivered strong topline growth, improved operating cash flow,
and accelerated growth in trailing-12 month Active Buyers


SAN FRANCISCO, May 7, 2026 -The RealReal, Inc. (Nasdaq: REAL)—the world’s largest online marketplace for authenticated, resale luxury goods—today reported financial results for its first quarter ended March 31, 2026. First quarter 2026 gross merchandise value (GMV) and total revenue increased 24% and 19% respectively, compared to the first quarter of 2025. Consignment revenue grew 18% compared to the prior year period, and Direct Revenue grew 26% year-over-year in the first quarter. First quarter Adjusted EBITDA improved $9 million compared to the first quarter of 2025.

“In Q1, we delivered another quarter of growth along with Adjusted EBITDA margin expansion as our financial results exceeded expectations: GMV was up 24% and adjusted EBITDA margin expanded over 400 basis points. The strength of our platform — our customer relationships, our data, our brand, and our scale — was on display in the first quarter,” said Rati Levesque, President and Chief Executive Officer of The RealReal.

Levesque continued, "Through disciplined execution of our three strategic pillars, unlocking supply through our growth playbook, obsessing over service, and operational excellence, we are extending our leadership position in the growing luxury resale market. Our buyer growth, led by Gen Z and Millennials, reinforces that resale is a core component of the future of luxury. We are solidifying The RealReal as the operating system for luxury ownership.”

First Quarter Highlights
GMV was $606 million, an increase of 24% compared to the same period in 2025
Total Revenue was $190 million, an increase of 19% compared to the same period in 2025
Gross Profit was $141 million, an increase of $21 million compared to the same period in 2025
Gross Margin was 74.5%, a decrease of 50 basis points compared to the same period in 2025
Net Income was $39 million or 20.5% of total revenue, compared to $62 million or 39.0% of total revenue in the same period in 2025
Adjusted EBITDA was $13.1 million or 6.9% of total revenue compared to $4.1 million or 2.6% of total revenue in the same period in 2025
GAAP basic net income (loss) per share was $0.33 compared to $0.56 in the prior year period and GAAP diluted net loss per share was $(0.07) compared to $(0.14) in the prior year period
Non-GAAP basic and diluted net loss attributable to common shareholders per share was $(0.01) compared to $(0.08) in the prior year period
Top-line-related Metrics
Trailing twelve months active buyer count was 1,083,000, an increase of 10% compared to the same period in 2025
Average order value (AOV) was $646, an increase of 15% versus the same period in 2025
Q2 and Full Year 2026 Guidance
Based on market conditions as of May 7, 2026, we are increasing our full year guidance. Additionally, we are providing guidance for second quarter 2026 GMV, Total Revenue and Adjusted EBITDA, which is a Non-GAAP financial measure.
We have not reconciled forward-looking Adjusted EBITDA to net income (loss), the most directly comparable GAAP measure, because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations, including payroll tax expense on employee stock transactions, that are not within our control, or other components that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future net income (loss).
1


Q2 2026
Full Year 2026
GMV$590 - $600 million$2.42 - $2.47 billion
Total Revenue$186 - $189 million$770 - $784 million
Adjusted EBITDA$11.0 - $12.0 million$59 - $67 million
Webcast and Conference Call
The RealReal will host a conference call to review the company’s first quarter results beginning at approximately 2:00 p.m. Pacific Time today (5:00 p.m. Eastern Time). A live webcast of the conference call and accompanying materials will be available online at investor.therealreal.com. A replay of the webcast will be available at the same location. To access the conference call by phone, participants will need to register to obtain a dial-in phone number and an access code. Please register using this link:
https://the-realreal-earnings-call-q1-2026.open-exchange.net/registration.
About The RealReal, Inc.
The RealReal is the world’s largest online marketplace for authenticated, resale luxury goods, trusted by more than 40 million members. Our full-service consignment model—offering virtual appointments, in-home pickup, drop-off, and direct shipping—enables consumers to buy and sell luxury across fashion, fine jewelry and watches, art, and home categories with ease. The company combines a rigorous, expert-led authentication process with proprietary technology, including AI and machine learning, to power optimal pricing and processing for our members and to help scale the business. By extending the life of millions of luxury goods, the company is leading a more circular economy, all the while delivering a seamless experience for buyers and sellers.
Investor Relations Contact:
IR@therealreal.com
Press Contact:
pr@therealreal.com
Forward Looking Statements
This press release contains forward-looking statements relating to, among other things, the future performance of The RealReal that are based on the company's current expectations, forecasts and assumptions and involve risks and uncertainties. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expect,” “plan,” anticipate,” target,” “contemplate,” “project,” “believe,” “estimate,” “predict,” “intend,” “potential,” “continue,” “ongoing” or the negative of these terms or other comparable terminology. These statements include, but are not limited to, statements about future operating and financial results, including our strategies, plans, commitments, objectives and goals, in particular in the context of the recent geopolitical events, and uncertainty surrounding macroeconomic trends, financial guidance, anticipated growth in 2026, the anticipated impact of generative AI, and medium-term goals and projections. Actual results could differ materially from those predicted or implied and reported results should not be considered as an indication of future performance. Other factors that could cause or contribute to such differences include, but are not limited to, inflation, macroeconomic uncertainty, geopolitical instability, any failure to generate a supply of consigned goods, pricing pressure on the consignment market resulting from discounting in the market for new goods, failure to efficiently and effectively operate our merchandising and fulfillment operations, labor shortages and other reasons.

More information about factors that could affect the company's operating results is included under the captions “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the company's most recent Annual Report on Form 10-K for the year ended December 31, 2025 and subsequent Quarterly Reports on Form 10-Q, copies of which may be obtained by visiting the company's Investor Relations website at https://investor.therealreal.com or the SEC's website at www.sec.gov. Undue reliance should not be
2


placed on the forward-looking statements in this press release, which are based on information available to the company on the date hereof. The company assumes no obligation to update such statements.
Non-GAAP Financial Measures
To supplement our unaudited and condensed financial statements presented in accordance with generally accepted accounting principles ("GAAP"), this earnings release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures, including Adjusted EBITDA, Free Cash Flow, Adjusted EBITDA as a percentage of total revenue ("Adjusted EBITDA Margin"), non-GAAP net loss attributable to common stockholders, and non-GAAP net loss per share attributable to common stockholders, basic and diluted. We have provided a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures in this earnings release.
We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors should also note that non-GAAP financial measures we use may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies, including other companies in our industry.
Adjusted EBITDA is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure as an overall assessment of our performance, to evaluate the effectiveness of our business strategies and for business planning purposes. Adjusted EBITDA may not be comparable to similarly titled metrics of other companies.
We calculate Adjusted EBITDA as net income (loss) before interest income, interest expense, provision (benefit) for income taxes, and depreciation and amortization, further adjusted to exclude stock-based compensation, employer payroll tax on employee stock transactions, restructuring charges, gain on extinguishment of debt, change in fair value of warrant liability and certain one-time expenses. The employer payroll tax expense related to employee stock transactions are tied to the vesting or exercise of underlying equity awards and the price of our common stock at the time of vesting, which may vary from period to period independent of the operating performance of our business. Adjusted EBITDA has certain limitations as the measure excludes the impact of certain expenses that are included in our statements of operations that are necessary to run our business and should not be considered as an alternative to net income (loss) or any other measure of financial performance calculated and presented in accordance with GAAP.
In particular, the exclusion of certain expenses in calculating Adjusted EBITDA and Adjusted EBITDA Margin facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of stock-based compensation and the related employer payroll tax on employee stock transactions, excludes an item that we do not consider to be indicative of our core operating performance. Investors should, however, understand that stock-based compensation and the related employer payroll tax will be a significant recurring expense in our business and an important part of the compensation provided to our employees. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.
Free cash flow is a non-GAAP financial measure that is calculated as net cash (used in) provided by operating activities less net cash used to purchase property and equipment and capitalized proprietary software development costs. We believe free cash flow is an important indicator of our business performance, as it measures the amount of cash we generate. Accordingly, we believe that free cash flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.
Non-GAAP net income (loss) per share attributable to common stockholders, basic and diluted is a non-GAAP financial measure that is calculated as GAAP net income (loss) plus stock-based compensation expense, provision (benefit) for income taxes, payroll tax expense on employee stock transactions, restructuring charges, gain on extinguishment of debt, change in fair value of warrant liability, and certain one-time items divided by weighted
3


average shares outstanding. We believe that making these adjustments before calculating per share amounts for all periods presented provides a more meaningful comparison between our operating results from period to period.
4


THE REALREAL, INC.
Statements of Operations
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended March 31,
20262025
Revenue:
Consignment revenue$145,893 $123,814 
Direct revenue25,808 20,454 
Shipping services revenue18,014 15,765 
Total revenue189,715 160,033 
Cost of revenue:
Cost of consignment revenue15,447 12,954 
Cost of direct revenue20,284 15,235 
Cost of shipping services revenue12,650 11,821 
Total cost of revenue48,381 40,010 
Gross profit141,334 120,023 
Operating expenses:
Marketing18,557 15,855 
Operations and technology72,719 66,978 
Selling, general and administrative52,332 49,961 
Total operating expenses (1)
143,608 132,794 
Loss from operations(2,274)(12,771)
Change in fair value of warrant liability47,335 42,503 
Gain on extinguishment of debt— 37,101 
Interest income1,001 1,374 
Interest expense(7,221)(6,320)
Other income, net203 608 
Income before provision for income taxes39,044 62,495 
Provision for income taxes108 95 
Net income attributable to common stockholders$38,936 $62,400 
Net income per share attributable to common stockholders, basic$0.33 $0.56 
Net loss per share attributable to common stockholders, diluted$(0.07)$(0.14)
Weighted average shares used to compute net income per share attributable to common stockholders, basic119,523,593 112,038,075 
Weighted average shares used to compute net income (loss) per share attributable to common stockholders, diluted125,720,093 120,779,324 
(1) Includes stock-based compensation as follows:
Marketing$345 $303 
Operations and technology1,977 2,224 
Selling, general and administrative3,951 4,832 
Total$6,273 $7,359 
5


THE REALREAL, INC.
Condensed Balance Sheets
(In thousands, except share and per share data)
(Unaudited)
 March 31,
2026
December 31,
2025
Assets
Current assets
Cash and cash equivalents$123,952 $151,231 
Accounts receivable, net24,884 23,822 
Inventory, net33,925 30,843 
Prepaid expenses and other current assets20,199 21,595 
Total current assets202,960 227,491 
Property and equipment, net97,870 96,148 
Operating lease right-of-use assets64,177 64,641 
Restricted cash14,808 14,808 
Other assets6,097 5,945 
Total assets$385,912 $409,033 
Liabilities and Stockholders’ Deficit
Current liabilities
Accounts payable$14,943 $14,565 
Accrued consignor payable102,323 111,497 
Operating lease liabilities, current portion22,416 24,645 
Other accrued and current liabilities101,417 113,533 
Total current liabilities241,099 264,240 
Operating lease liabilities, net of current portion66,791 66,793 
Convertible senior notes, net231,163 230,833 
Non-convertible notes, net144,159 140,980 
Warrant liability56,105 114,353 
Other noncurrent liabilities5,967 7,352 
Total liabilities745,284 824,551 
Stockholders’ deficit:
Common stock, $0.00001 par value; 500,000,000 shares authorized as of March 31, 2026, and December 31, 2025; 120,462,615 and 118,318,917 shares issued and outstanding as of March 31, 2026, and December 31, 2025, respectively
Additional paid-in capital897,317 880,107 
Accumulated deficit(1,256,690)(1,295,626)
Total stockholders’ deficit(359,372)(415,518)
Total liabilities and stockholders’ deficit$385,912 $409,033 
6


THE REALREAL, INC.
Condensed Statements of Cash Flows
(In thousands)
(Unaudited)
Three Months Ended March 31,
20262025
Cash flows from operating activities:
Net income$38,936 $62,400 
Adjustments to reconcile net income to cash used in operating activities:
Depreciation and amortization8,094 8,375 
Stock-based compensation expense6,273 7,359 
Reduction of operating lease right-of-use assets4,231 3,961 
Bad debt expense733 671 
Non-cash interest expense(3,587)(560)
Accretion of debt discounts and issuance costs453 494 
Provision for inventory write-downs and shrinkage936 525 
Gain on debt extinguishment— (37,101)
Change in fair value of warrant liability(47,335)(42,503)
Gain related to warehouse fire, net— (380)
Other adjustments49 (44)
Changes in operating assets and liabilities:
Accounts receivable, net(1,795)(14,460)
Inventory, net(4,018)(3,414)
Prepaid expenses and other current assets1,396 7,307 
Other assets(167)(469)
Operating lease liability(5,998)(5,455)
Accounts payable1,127 1,783 
Accrued consignor payable(9,174)(7,440)
Other accrued and current liabilities(6,904)(9,254)
Other noncurrent liabilities127 (65)
Net cash used in operating activities(16,623)(28,270)
Cash flow from investing activities: 
Insurance proceeds related to warehouse fire— 1,719 
Capitalized proprietary software development costs(3,168)(2,864)
Purchases of property and equipment(7,472)(4,714)
Net cash used in investing activities(10,640)(5,859)
Cash flow from financing activities:
Proceeds from exercise of stock options81 24 
Taxes paid related to restricted stock vesting(97)(54)
Cash received from settlement of capped calls in conjunction with the Note Exchanges— 1,499 
Issuance costs paid related to the Note Exchanges— (2)
Net cash (used in) provided by financing activities(16)1,467 
Net decrease in cash, cash equivalents and restricted cash(27,279)(32,662)
Cash, cash equivalents and restricted cash
Beginning of period166,039 187,123 
End of period$138,760 $154,461 
7


The following table reflects the reconciliation of net income to Adjusted EBITDA for each of the periods indicated (in thousands):
Three Months Ended March 31,
20262025
Adjusted EBITDA Reconciliation:
Net income$38,936 $62,400 
Net income (% of revenue)20.5 %39.0 %
Depreciation and amortization8,094 8,375 
Interest income(1,001)(1,374)
Interest expense7,221 6,320 
Provision for income taxes108 95 
EBITDA53,358 75,816 
Stock-based compensation6,273 7,359 
Payroll taxes expense on employee stock transactions773 539 
Gain on extinguishment of debt (1)
— (37,101)
Change in fair value of warrant liability (2)
(47,335)(42,503)
Adjusted EBITDA$13,069 $4,110 
Adjusted EBITDA (% of revenue)6.9 %2.6 %
(1) The gain on extinguishment of debt for the three months ended March 31, 2025 reflects the difference between the carrying value of the February 2025 Exchanged Notes and the fair value of the 2031 Notes.
(2) The change in fair value of warrant liability for the three months ended March 31, 2026 and March 31, 2025 reflects the remeasurement of the warrants issued by the Company in connection with the 2024 Note Exchange in February 2024.
A reconciliation of GAAP net income to non-GAAP net loss attributable to common stockholders, the most directly comparable GAAP financial measure, in order to calculate non-GAAP net loss attributable to common stockholders per share, basic and diluted, is as follows (in thousands, except share and per share data):
Three Months Ended March 31,
20262025
Net income$38,936 $62,400 
Stock-based compensation6,273 7,359 
Payroll tax expense on employee stock transactions773 539 
Provision for income taxes108 95 
Gain on extinguishment of debt— (37,101)
Change in fair value of warrant liability(47,335)(42,503)
Non-GAAP net loss attributable to common stockholders$(1,245)$(9,211)
Weighted-average common shares outstanding used to calculate Non-GAAP net loss attributable to common stockholders per share, basic and diluted119,523,593 112,038,075 
Non-GAAP net loss attributable to common stockholders per share, basic and diluted$(0.01)$(0.08)
The following table presents a reconciliation of net cash used in operating activities to free (negative) cash flow for each of the periods indicated (in thousands):
Three Months Ended March 31,
20262025
Net cash used in operating activities$(16,623)$(28,270)
Purchase of property and equipment and capitalized proprietary software development costs(10,640)(7,578)
Free (negative) cash flow$(27,263)$(35,848)
8



Key Financial and Operating Metrics:
March 31,
2024
June 30,
2024
September 30,
2024
December 31,
2024
March 31,
2025
June 30,
2025
September 30,
2025
December 31,
2025
March 31,
2026
(In thousands, except AOV and percentages)
GMV$451,941 $440,914 $433,074 $503,534 $490,405 $504,105 $519,814 $615,683 $606,359 
NMV$334,815 $329,422 $335,191 $383,447 $370,757 $379,377 $397,062 $466,924 $458,747 
Consignment Revenue$115,648 $112,714 $116,908 $128,126 $123,814 $128,620 $134,429 $149,014 $145,893 
Direct Revenue$12,709 $16,724 $15,623 $19,524 $20,454 $20,495 $22,928 $27,214 $25,808 
Shipping Services Revenue$15,443 $15,496 $15,224 $16,345 $15,765 $16,073 $16,216 $17,823 $18,014 
Number of Orders840 820 829 870 869 868 890 960 938 
Take Rate38.4 %38.5 %38.6 %37.7 %38.6 %37.9 %37.9 %36.5 %36.4 %
Active Buyers922 942 958 972 985 1,001 1,024 1,056 1,083 
AOV$538 $538 $522 $579 $564 $581 $584 $641 $646 
9

FAQ

How did The RealReal (REAL) perform in Q1 2026?

The RealReal delivered strong Q1 2026 growth, with gross merchandise value of $606 million, up 24% year over year, and revenue of $189.7 million, up 19%. Gross profit rose $21 million to $141.3 million, and Adjusted EBITDA improved to $13.1 million from $4.1 million.

What were The RealReal’s Q1 2026 profitability metrics?

In Q1 2026, The RealReal reported net income attributable to common stockholders of $38.9 million, or $0.33 per basic share. Adjusted EBITDA reached $13.1 million, representing a 6.9% margin, compared with $4.1 million and a 2.6% margin in the same quarter of 2025.

What guidance did The RealReal give for Q2 2026 and full year 2026?

For Q2 2026, The RealReal expects GMV of $590–$600 million, revenue of $186–$189 million, and Adjusted EBITDA of $11–$12 million. For full year 2026, it guides to GMV of $2.42–$2.47 billion, revenue of $770–$784 million, and Adjusted EBITDA of $59–$67 million.

What is The RealReal’s cash and debt position as of March 31, 2026?

As of March 31, 2026, The RealReal held $123.9 million in cash and cash equivalents and $14.8 million in restricted cash. Total liabilities were $745.3 million, including $231.2 million of convertible senior notes and $144.2 million of non-convertible notes, with stockholders’ deficit at $359.4 million.

How does The RealReal define and use Adjusted EBITDA and free cash flow?

Adjusted EBITDA is net income adjusted for interest, taxes, depreciation, amortization, stock-based compensation, payroll tax on equity, warrant remeasurement, and certain items. Free cash flow is net cash from operating activities minus capital expenditures and capitalized software. Management uses both to assess operating performance and cash generation.

Filing Exhibits & Attachments

4 documents