STOCK TITAN

Republic Airways (NASDAQ: RJET) lifts 2026 revenue outlook after Q2

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Republic Airways Holdings Inc. reported second quarter 2026 revenue of $571.1 million, up $165.5 million or 40.8%. Operating income was $58.7 million, an operating margin of 10.3%, and net income was $31.2 million, a 5.5% margin, or $0.68 per diluted share. Adjusted operating income was $72.3 million, adjusted pre-tax income $57.4 million, and adjusted EBITDAR $109.6 million.

The company generated $49.3 million of operating cash flow and ended June 30, 2026 with $277.6 million of unrestricted cash, cash equivalents and marketable securities, total debt and operating lease liabilities of $1.2 billion, adjusted net debt of $916.9 million and leverage of 2.4x. The fleet totaled 314 aircraft, including 275 operated under capacity purchase agreements with American, Delta and United, 31 leased to American and eight spare aircraft. Q2 block hours rose 35.9% to 226,815, with a completion factor of 98.21% and controllable completion factor of 99.99%.

Management reported substantial progress integrating Mesa and expects the process to take 18–24 more months. Full-year 2026 guidance was increased, with revenue now expected at approximately $2.1 billion versus prior guidance of about $2.0 billion and adjusted EBITDAR now guided to $395–$405 million versus more than $380 million.

Positive

  • Raised full-year 2026 revenue guidance to ~$2.1 billion and adjusted EBITDAR to $395–$405 million, up from prior guidance of ~ $2.0 billion and > $380 million.
  • Q2 2026 revenue reached $571.1 million, increasing 40.8% year over year, with adjusted EBITDAR of $109.6 million and trailing twelve‑month leverage improved to 2.4x from 2.9x.

Negative

  • None.

Filing Explained

The disclosure adds 306 contracted aircraft, eight spares, and 26 firm E175 orders, while Mesa makes the year-over-year growth comparison non-like-for-like.

This Form 8-K reports Republic’s second-quarter 2026 results and updated full-year guidance; the information is furnished through Exhibit 99.1 rather than treated as filed for Section 18 liability.

The company reports $306 aircraft in its minimum contracted fleet, eight unallocated spares, and 26 firm-ordered E175s scheduled for delivery from 2028 through 2030, defining a current operating base plus future fleet commitments rather than completed deliveries.

Reported second-quarter revenue growth is not a like-for-like year-over-year comparison: Q2 2026 includes Mesa, while the comparable 2025 period excludes Mesa because the merger closed on November 25, 2025.

The updated 2026 guidance also lists approximately $90 million of capital expenditures net of new debt and approximately $165 million of debt repayments; these are guidance amounts, not reported spending or repayments.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 2.4 Item 2.4
Item 6.8 Item 6.8
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Item 13.6 Item 13.6
Item 23.1 Item 23.1
Q2 2026 Revenue $571.1 million Three months ended June 30, 2026; up $165.5 million, or 40.8%, from Q2 2025
Q2 2026 Net income $31.2 million Three months ended June 30, 2026; net income margin 5.5%
Q2 2026 Adjusted EBITDAR $109.6 million Non-GAAP adjusted EBITDAR for the three months ended June 30, 2026
Unrestricted cash and securities $277.6 million Unrestricted cash, cash equivalents and marketable securities as of June 30, 2026
Total debt and lease liabilities $1.2 billion Total debt and operating lease liabilities at June 30, 2026
Adjusted net debt $916.9 million Adjusted net debt as of June 30, 2026
Trailing twelve‑month leverage 2.4x Adjusted net debt divided by trailing twelve months adjusted EBITDAR at June 30, 2026
2026 Revenue guidance ~ $2.1 billion Company-issued full-year 2026 revenue guidance as of July 30, 2026
capacity purchase agreements financial
"operated under capacity purchase agreements with American Airlines, Delta Air Lines, and United Airlines"
A capacity purchase agreement is a contract in which one party pays another to guarantee access to a set amount of service or production capacity—paying for availability rather than for each unit actually used. Think of it like leasing a reserved parking spot: the buyer pays to ensure the space is there when needed. For investors, these deals create predictable, often long-term revenue for providers while shifting demand risk to the buyer, affecting cash flow stability and credit exposure.
Adjusted EBITDAR financial
"Adjusted EBITDAR2 of $109.6 million"
Adjusted EBITDAR is a company’s reported profit measure that starts with operating earnings and then adds back interest, taxes, depreciation, amortization and rent, plus any one‑time items companies exclude. It aims to show how much cash a business generates from its core operations before the costs of financing, non‑cash accounting charges and property leases, like comparing two stores’ underlying sales by ignoring rent and loan payments. Investors use it to compare operating performance across firms and assess ability to cover fixed obligations, but companies may calculate it differently, so comparisons require caution.
completion factor technical
"Achieved completion factor of 98.21% or 0.86 points above Q2 2025"
Completion factor is a percentage or ratio showing how much of a planned project, clinical study, production run or regulatory process has been finished compared with what was scheduled. Think of it like a progress bar: a higher completion factor means less work and cost remain and a clearer path to revenue, approval or delivery, while a low factor can warn investors of delays, extra funding needs or greater uncertainty about outcomes.
controllable completion factor technical
"Controllable completion factor, excluding weather, air traffic control, and partner requested cancellations, of 99.99%"
operating certificate regulatory
"workstreams that will pave the way for operations under a single operating certificate in the future"
An operating certificate is an official license from a government or regulator that allows a business to run a particular service or facility, such as a clinic, utility, transport route, or manufacturing plant. For investors it matters because the certificate is often required for legal operation and revenue generation—losing it is like a restaurant losing its health permit, which can stop income and create legal or cost risks.
adjusted net debt financial
"As of June 30, 2026, the Company’s adjusted net debt2 was $916.9 million"
Adjusted net debt is a measure of a company's total borrowings after subtracting cash, easily sold investments and other specified items, and sometimes adding obligations like long-term leases or pension shortfalls. Think of it as the loan balance you’d owe after accounting for money already in the bank and a few one-time or non-cash commitments; investors use it to judge how much debt a company truly carries and how comfortably it can meet obligations, which affects perceived risk and valuation.
Revenue $571.1 million Up $165.5 million, or 40.8%, from Q2 2025 revenue of $405.6 million
Net income $31.2 million Q2 2025 net income was $37.4 million
Diluted EPS $0.68 Q2 2025 diluted EPS was $0.94
Adjusted EBITDAR $109.6 million Up from $87.7 million in Q2 2025
2026 Revenue guidance ~ $2.1 billion Prior April 29, 2026 guidance was ~ $2.0 billion
2026 Adjusted EBITDAR guidance $395–$405 million Prior guidance was > $380.0 million
Guidance

For full-year 2026, the company guides to revenue of ~ $2.1 billion, at least 880,000 block hours, adjusted EBITDAR of $395–$405 million, capital expenditures of ~ $90 million and debt repayments of ~ $165 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What were Republic Airways (RJET) Q2 2026 revenues and net income?

Republic Airways reported Q2 2026 revenue of $571.1 million and net income of $31.2 million, or $0.68 diluted EPS. Revenue rose $165.5 million, or 40.8%, compared with $405.6 million and $37.4 million net income in Q2 2025.

How did Republic Airways (RJET) update its full-year 2026 guidance?

The company increased 2026 guidance, now expecting revenue of ~ $2.1 billion and adjusted EBITDAR of $395–$405 million. It also guides to at least 880,000 block hours, capital expenditures of ~ $90 million and debt repayments of ~ $165 million.

What key non-GAAP results did Republic Airways (RJET) report for Q2 2026?

Republic Airways reported adjusted operating income of $72.3 million with a 12.7% margin, adjusted pre-tax income of $57.4 million with a 10.1% margin, adjusted net income per diluted share of $0.89, and adjusted EBITDAR of $109.6 million for Q2 2026.

What is Republic Airways (RJET) liquidity and leverage as of June 30, 2026?

As of June 30, 2026, Republic Airways held $277.6 million in unrestricted cash, cash equivalents and marketable securities and had $1.2 billion in total debt and operating lease liabilities. Adjusted net debt was $916.9 million, with trailing twelve‑month leverage of 2.4x.

How did Republic Airways (RJET) operational metrics trend in Q2 2026?

Q2 2026 block hours were 226,815, up 35.9% year over year, and departures were 119,570, up 32.6%. The airline achieved a completion factor of 98.21%, 0.86 points above Q2 2025, and a controllable completion factor of 99.99%.

What is Republic Airways (RJET) fleet and committed fleet position after the Mesa merger?

Republic operates a combined fleet of 314 Embraer 170/175 aircraft, including 275 under capacity purchase agreements, 31 leased to American and eight spares. The committed fleet is 306 aircraft, and the company has 26 additional E175s on order for 2028–2030.
FALSE000081033200008103322026-07-302026-07-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 30, 2026
Republic Airways Holdings Inc.
(Exact name of registrant as specified in its charter)
Delaware
            001-38626
85-0302351
(State or other jurisdiction of incorporation) (Commission File Number)(I.R.S. Employer Identification No.)
2 Brickyard Lane
Carmel, Indiana
(Address of principal executive offices)
 46032
(Zip Code)
(317) 484-6000
(Registrant's telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on which Registered
Common Stock, par value $0.001 per shareRJET
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02. Results of Operations and Financial Condition
On July 30, 2026, Republic Airways Holdings Inc. (the “Company”) issued a press release (the “Earnings Press Release”) announcing its financial results for the second quarter of 2026. The Earnings Press Release is furnished herewith as Exhibit 99.1 and is incorporated by reference into this Item 2.02.
The information furnished in this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits.


Exhibit NumberDescription
99.1
Earnings press release dated July 30, 2026
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 Date: July 30, 2026REPUBLIC AIRWAYS HOLDINGS INC.
By: /s/ Joseph P. Allman
Name: Joseph P. Allman
Title: Executive Vice President and Chief Financial Officer



Exhibit 99.1
Republic Airways Holdings Inc. Announces Q2 2026 Financial Results And Increases Full Year Guidance

CARMEL, Ind., July 30, 2026 —(BUSINESS WIRE)—Republic Airways Holdings Inc. (NASDAQ: RJET) (the “Company” or “Republic”) today reported financial results for the second quarter of 2026 and increased its outlook for the full year 2026.

The Company’s consolidated results reported in the second quarter of 2026 include the results of Mesa Airlines, Inc. (“Mesa”), while comparable prior periods exclude any Mesa results because the merger of Republic Airways Holdings Inc. and Mesa Air Group, Inc. was consummated on November 25, 2025 (the “Merger”).

Second quarter 2026 GAAP highlights:
Revenues of $571.1 million
Operating income of $58.7 million with an operating margin of 10.3%1
Pre-tax income of $43.4 million with a pre-tax margin of 7.6%1
Net income of $31.2 million with a net income margin of 5.5%1
Net income per diluted common share of $0.68
Unrestricted cash, cash equivalents, and marketable securities of $277.6 million
Total debt and lease liabilities of $1.2 billion

Second quarter 2026 Non-GAAP highlights:
Adjusted operating income2 of $72.3 million with an adjusted operating margin of 12.7%
Adjusted pre-tax income2 of $57.4 million with an adjusted pre-tax margin of 10.1%
Adjusted net income2 per diluted common share of $0.89
Adjusted EBITDAR2 of $109.6 million
Strategic and operational highlights:
Matt Koscal named President & Chief Executive Officer and appointed to the Board of Directors, effective June 15, 2026, and David Grizzle resumed his role as non-executive Chairman of the Board of Directors
1 Net income margin %, pre-tax margin %, and operating margin % are expressed as the related metric as a percentage of revenues.

2 Adjusted operating income and margin, adjusted pre-tax income and margin, adjusted net income, EBITDAR, adjusted EBITDAR, adjusted net debt, and leverage are non-GAAP financial measures. For additional information about the non-GAAP financial measures used in this press release and a reconciliation to the most comparable U.S. GAAP measure, see the “Non-GAAP Financial Information” section within this press release.
1


Exhibit 99.1
Ended quarter with total fleet of 314 aircraft, of which 275 aircraft are operated under capacity purchase agreements with American Airlines, Delta Air Lines, and United Airlines, with 31 aircraft leased to American Airlines and eight unallocated spare aircraft
Achieved block hour production of 226,815 for Q2 2026
Achieved completion factor of 98.21% or 0.86 points above Q2 2025 performance of 97.35%
Controllable completion factor, excluding weather, air traffic control, and partner requested cancellations, of 99.99% for Q2 2026
Substantial progress on Merger integration activities - core support functions are substantially complete and harmonization process of operational policies and procedures with the Federal Aviation Administration (“FAA”) are on track

“Our strong second quarter results reflect the continued commitment of our associates and the strength of demand from our partners” said Matt Koscal, President & Chief Executive Officer. “We increased production, delivered a 98% completion factor and made meaningful progress across each of our integration workstreams, while continuing to provide a safe and reliable service. Our focus remains on the execution of our integration plans, improving efficiency, and supporting the operations to deliver industry-leading operational performance and exceeding our financial targets which will create long-term value for all of our stakeholders.”

Financial Results
Results are compared to the prior year quarterly period unless otherwise noted.

Revenues were $571.1 million, up $165.5 million, or 40.8%. The increase is primarily attributable to the 35.9% increase in block hour production related to the 60 additional E175 aircraft operating for United Airlines related to the Merger and increased daily block hour utilization throughout the entire fleet.

Operating expenses were $512.4 million, up $161.2 million, or 45.9%. The increase is primarily attributable to the expenses associated with the increase in aircraft and associates in conjunction with the Merger. For the second quarter of 2026, operating expenses include $13.6 million of executive separation and Merger-related items.

Balance sheet, cash, and liquidity
The Company generated $49.3 million of operating cash flow during the second quarter of 2026. As of June 30, 2026, the Company had $277.6 million in unrestricted cash and cash equivalents and marketable securities on hand.

The Company has 26 additional E175 aircraft on order with Embraer, with scheduled deliveries expected from 2028 through 2030. Total capital expenditures inclusive of aircraft, rotable spare parts, and pre-delivery deposits for aircraft on order totaled $20.5 million for the second quarter of 2026.
2


Exhibit 99.1

Total debt and operating lease liabilities at June 30, 2026 were $1.2 billion. As of June 30, 2026, the Company’s adjusted net debt2 was $916.9 million, and second quarter 2026 adjusted EBITDAR2 was $109.6 million, resulting in trailing twelve-month leverage2 of 2.4x.

Mesa Merger Integration Update
The Company continued its progress in the full integration of key support functions including human resources, accounting and finance, and supply chain during the second quarter of 2026. In addition, we began executing on several operational and administrative workstreams that will pave the way for operations under a single operating certificate in the future.

We continue to expect the integration process to take between 18-24 more months and expect to realize true operational synergies upon the consolidation of operating certificates.
Full Year 2026 Guidance Update
The Company is updating the following full year 2026 guidance, previously provided in the April 29, 2026 update:

Company issued guidance:April 29, 2026July 30, 2026
Revenues~ $2.0 billion~ $2.1 billion
Block hour productionat least 865,000at least 880,000
Adjusted EBITDAR2
> $380.0 million$395 - $405 million
Capital expenditures, net of new debt~ $90 million~ $90 million
Debt repayments~ $165 million~ $165 million

A reconciliation of the forward-looking guidance for the non-GAAP metric of Adjusted EBITDAR cannot be provided without unreasonable effort because of the inherent difficulty of accurately
forecasting the occurrence and financial impact of the various adjusting items necessary for such
reconciliation that have not yet occurred, are out of our control, or cannot be reasonably
predicted. For the same reasons, the Company is unable to assess the probable significance of the
unavailable information, which could have a material impact on its future GAAP financial
results.

Earnings call
The Company will host a live webcast to discuss second quarter 2026 financial results on Thursday, July 30, 2026 at 9:00 a.m. EDT. The webcast link and related presentation materials are available at investor.rjet.com. A replay of the webcast will be available shortly after the webcast.

About Republic Airways
3


Exhibit 99.1
Founded in 1974, Republic Airways maintains a combined fleet of 314 Embraer 170/175 aircraft, and its airlines offer scheduled passenger service on approximately 1,300 daily scheduled flights to approximately 125 cities in the United States, Canada, Mexico, and the Caribbean. The airlines provide fixed-fee flights operated under their codeshare partners’ brands: American Eagle, Delta Connection, and United Express. The airlines employ more than 8,500 aviation professionals. Learn more at www.rjet.com.

Website and Social Media Information
We routinely post important news and information regarding Republic on our corporate website, www.rjet.com, our investor relations website, investor.rjet.com, and our social media channels to disclose important information about Republic Airways Holdings Inc. to comply with its disclosure obligations under Regulation Fair Disclosure. The information accessible through Republic's website and social media channels are not incorporated into, and are not considered part of, this press release.

Forward-looking statements
Statements made in this press release that are not historical facts, including statements regarding our estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments or strategies for the future, should be considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees or promised outcomes and should not be construed as such. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments and strategies reflected in or suggested by the forward-looking statements. These forward-looking statements may be identified by words such as “may,” “will,” “expect,” “intend,” “forecast,” “anticipate,” “believe,” “estimate,” “plan,” “project,” “could,” “should,” “hope,” “likely,” and “continue” and similar terms used in connection with statements regarding our outlook, anticipated operations, the revenue environment, contractual relationships, and our anticipated financial performance. These statements include, but are not limited to, statements about the continued demand for our product, the effect of economic conditions on Republic’s business, financial condition and results of operations, integration progress related to the merger with Mesa Air Group, Inc., the timing of scheduled aircraft deliveries, fleet expansion, changes in aircraft seat configurations, transition, and anticipated fleet size for Republic in upcoming periods, expected production levels in future periods, pilot attrition trends, mechanic attrition trends, Republic’s coordination with American Airlines, Inc. (“American Airlines”), Delta Air Lines, Inc. (“Delta Air Lines”), and United Airlines, Inc. (“United Airlines”) (collectively, our “Partners” or “Partner Airlines”) regarding the delivery of aircraft under previously announced agreements and timing of placing new aircraft deliveries into service, the expected terms, timing, and benefits related to Republic’s leasing, strategic arrangements, strategic agreements, and equity investments in third parties, scheduled flight service to smaller communities, increasing the utilization and efficiency of all fleet types as well as Republic’s future financial and operating results, plans, objectives, expectations, estimates, intentions and outlook, and other statements that are not
4


Exhibit 99.1
historical facts. All forward-looking statements included in this press release and accompanying statements made by management are made as of the date hereof and are based on information available to Republic as of such date. Readers should note that many factors could affect the future operating and financial results of Republic and could cause actual results to vary materially from those expressed in forward-looking statements set forth in this press release and accompanying management statements. These factors include, but are not limited to, the challenges of competing successfully in a highly competitive and rapidly changing industry; developments associated with fluctuations in the economy and the demand for air travel, including related to inflationary pressures and related decreases in customer demand and spending; uncertainty regarding potential future outbreaks of infectious diseases or other health concerns and the consequences of such outbreaks to the travel industry, including travel demand and travel behavior and our Partner Airlines in general and the financial condition and operating results of Republic, in particular; the prospects of entering into agreements with existing or other carriers to fly new aircraft; uncertainty regarding timing and performance of key third-party service providers; ongoing negotiations between Republic and its Partner Airlines regarding their contractual obligations; uncertainties regarding operation of new aircraft; the ability to attract and retain qualified pilots, mechanics and other personnel; the impact of regulatory issues such as pilot rest rules and qualification requirements; the ability to obtain aircraft financing; the financial stability of Republic’s Partner Airlines and any potential impact of their financial condition on the operations of Republic; fluctuations in flight schedules, which are determined by the Partner Airlines for whom Republic conducts flight operations; variations in market and economic conditions; significant aircraft debt commitments; estimated useful lives of long-lived assets, residual values of aircraft and related equipment and related asset impairments; labor relations and costs; the impact of global instability; rapidly fluctuating fuel costs and potential fuel shortages; the impact of weather-related, natural disasters and other air safety incidents on air travel and airline costs; aircraft deliveries; uncertainty regarding ongoing international hostilities, including conflicts in the Middle East and between Russia and Ukraine, and the related impacts on macroeconomic conditions and on the international operations of any of our Partner Airlines as a result of such conflicts; the availability of parts used in connection with maintenance and repairs of the aircraft; the availability of suitable replacement aircraft for aging aircraft; the impact of enacted, proposed, and rescinded U.S. tariffs on global economic conditions and the financial markets, passenger demand, the cost of aircraft parts and supplies sourced internationally and the cost of service providers located outside of the United States; the impact of potential future U.S. government shutdowns on air traffic controller staffing and flight cancellations; and other unanticipated factors.

There may be other factors that could affect matters discussed in forward-looking statements set forth in this press release and accompanying management statements, which factors may also cause actual results to differ materially from those discussed. We assume no obligation to publicly update any forward-looking statement to reflect actual results, changes in assumptions or changes in other factors affecting these statements other than as required by applicable law.

5


Exhibit 99.1
For additional information on these and other factors that could cause Republic’s actual results to differ materially from expected results, please see Republic’s filing with the Securities and Exchange Commission (the “SEC”), including the section entitled “Risk Factors”, in the Company’s Annual Report on Form 10-K filed with the SEC on March 19, 2026, as such factors may be updated from time to time in Republic’s filings with the SEC, which are or will be accessible on the SEC’s website at www.sec.gov.

6


Exhibit 99.1
Condensed Consolidated Statements of Operations
(In millions, except per share amounts)
(Unaudited)
Three Months EndedSix Months Ended
June 30, 2026June 30, 2025June 30, 2026June 30, 2025
REVENUES
$    571.1    
$    405.6    
$    1,098.5    
$    800.4    
OPERATING EXPENSES:
Wages and benefits
241.4
184.6
472.6
359.0
Aircraft and engine rent
2.1
    —    
4.0
    —    
Maintenance and repair
134.3
74.1
247.7
150.4
Depreciation and amortization
35.2
30.9
69.7
61.5
Executive separation and Merger-related items
13.6
    2.4    
23.1
    6.8    
Other
85.8
59.2
168.5
115.4
Total operating expenses512.4 351.2 985.6 693.1 
OPERATING INCOME58.7 54.4 112.9 107.3 
OTHER INCOME (EXPENSE)
Investment income and other, net
    1.5    
    11.1    
    1.7    
    9.1    
Interest expense
    (16.8)
    (14.8)
    (33.6)
    (29.1)
Total other expense, net
    (15.3)
    (3.7)
    (31.9)
    (20.0)
INCOME BEFORE INCOME TAXES43.4 50.7 81.0 87.3 
INCOME TAX EXPENSE12.2 13.3 22.9 22.8 
NET INCOME
$    31.2    
$    37.4    
$    58.1    
$    64.5    
NET INCOME PER COMMON SHARE—BASIC
$    0.68    
$    0.96    
$    1.27    
$    1.65    
NET INCOME PER COMMON SHARE—DILUTED
    0.68    
    0.94    
    1.26    
    1.62    
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING—BASIC
    45.7    
    39.2    
    45.7    
    39.1    
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING—DILUTED
    46.2    
    39.9    
    46.1    
    39.9    

7


Exhibit 99.1
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
As of
June 30, 2026December 31, 2025
ASSETS
CURRENT ASSETS:
Cash, cash equivalents, and marketable securities
$    277.6    
$    296.5    
Other current assets
    257.5    
    244.2    
Total current assets
    535.1    
    540.7    
Property and equipment, net
    2,422.4    
    2,410.0    
Other non-current assets
    298.9    
    325.9    
TOTAL ASSETS
$    3,256.4    
$    3,276.6    
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt and finance leases
$    185.5    
$    202.0    
Current portion of operating lease liabilities
    17.9    
    16.5    
Accounts payable, accrued, and other liabilities
    317.0    
    355.8    
Total current liabilities
    520.4    
    574.3    
Long-term debt and finance leases—less current portion
    875.7    
    882.9    
Operating lease liabilities—less current portion
    115.4    
    123.9    
Deferred income taxes
    231.2    
    220.9    
Other non-current liabilities
    127.4    
    146.1    
Total liabilities
    1,870.1    
    1,948.1    
Total shareholders’ equity
    1,386.3    
    1,328.5    
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$    3,256.4    
$    3,276.6    












8


Exhibit 99.1


Selected Operational Highlights
For the Three Months Ended June 30,For the Six Months Ended June 30,
20262025% Change20262025% Change
Block hours3
226,815 166,868 
    35.9    
%439,293 329,835 
    33.2    
%
Departures119,570 90,193 
    32.6    
226,431 176,100 
    28.6    
Average daily utilization (hours)4
10.0 9.6 
    4.2    
9.8 9.6 
    2.1    
Completion factor5
98.21 %97.35 %
    0.86    
pts96.11 %97.22 %
    (1.11)
pts
Controllable completion factor6
99.99 99.99 
    —    
99.98 99.99 
    (0.01)

3.Reflects hours of aircraft movement from gate to gate (including taxi time before takeoff and after landing) until the aircraft comes to rest at the next point of landing.
4.Reflects average daily utilization in block hours (aircraft movement from gate to gate, including taxi time) for the greater of actual in-service aircraft or minimum contracted scheduled aircraft, if applicable.
5.“Completion factor” means the percentage of scheduled flights that are completed.
6.“Controllable completion factor” means the percentage of completed scheduled flights over which we had control, excluding cancelled flights due to uncontrollable factors such as weather, air traffic control, and partner requested cancellations.


Committed Fleet
Our committed fleet as of June 30, 2026 consists of 306 aircraft, including 31 aircraft currently leased to American Airlines. In addition to the 306 aircraft in the committed fleet, the Company also has eight unallocated spare aircraft.
AircraftAmerican AirlinesDelta Air LinesUnited Airlines
Total Aircraft Committed7
E17044 11 
    —    
55 
E17579 46 126 251 
Total123 57 126 306 
7.Represents the minimum contracted fleet out of a total of 314 aircraft. Excludes eight unallocated spare aircraft.

The committed fleet has grown by 63 aircraft from the second quarter of 2025, when there were 243 fleet in service of our Partners including 31 leased to American Airlines. This increase includes 60 E175 aircraft owned by United Airlines and operated by Mesa. Additionally, we have firm orders for 26 new Embraer E175 aircraft to be delivered from 2028 through 2030.
9


Exhibit 99.1
Non-GAAP Financial Information
In discussing financial results and guidance, the Company refers to financial measures that are not in accordance with GAAP. The non-GAAP financial measures are provided as supplemental information to the financial measures presented in this press release that are calculated and presented in accordance with GAAP, but should not be considered a substitute or superior to GAAP results. The tables presented below show reconciliations of non-GAAP financial measures used in this earnings release to the most directly comparable GAAP measures.

Reconciliation of net income to adjusted operating income (and margin), adjusted EBITDAR and EBITDAR:
Three Months EndedSix Months Ended
(in millions)June 30, 2026June 30, 2025June 30, 2026June 30, 2025
Net income
$    31.2    
$    37.4    
$    58.1    
$    64.5    
Income tax expense12.2 13.3 22.9 22.8 
Pre-tax income43.4 50.7 81.0 87.3 
Investment income and other, net
    (1.5)
    (11.1)
    (1.7)
    (9.1)
Interest expense16.8 14.8 33.6 29.1 
Operating income58.7 54.4 112.9 107.3 
Executive separation and Merger-related items13.6 2.4 23.1 6.8 
Adjusted operating income72.3 
56.8
136.0 
114.1

Adjusted operating margin %8
12.7 %
14.0%
12.4 %
14.3%
Aircraft and engine rent
    2.1
    —    
    4.0

    —    
Depreciation and amortization
    35.2    
    30.9    
    69.7    
    61.5    
Adjusted EBITDAR
    109.6    
    87.7    
    209.7    
    175.6    
Less: Executive separation and Merger-related items
    (13.6)
    (2.4)
    (23.1)
    (6.8)
EBITDAR
$    96.0    
$    85.3    
$    186.6    
$    168.8    

8.Adjusted operating margin % is a non-GAAP measures expressed as adjusted operating income as a percentage of revenues.


Reconciliation of net income to adjusted pre-tax income (and margin) and adjusted net income:

10


Exhibit 99.1
Three Months EndedSix Months Ended
(in millions)June 30, 2026June 30, 2025June 30, 2026June 30, 2025
Net income
$    31.2    
$    37.4    
$    58.1    
$    64.5    
Income tax expense12.2 
13.3
22.9 
22.8
Executive separation and Merger-related items
    13.6    
    2.4    
    23.1    
    6.8    
(Income) loss from investments
    0.4    
    (7.2)
    3.9    
    (2.3)
Adjusted pre-tax income57.4 
45.9
108.0 
91.8
Adjusted pre-tax margin %9
    10.1    
%
    11.3    
%
    9.8    
%
    11.5    
%
Income tax expense10
    16.1    
    12.0    
    30.6    
    24.0    
Adjusted net income
$    41.3    
$    33.9    
$    77.4    
$    67.8    

9.Adjusted pre-tax margin % is a non-GAAP measure expressed as adjusted pre-tax income as a percentage of revenues.
10.Income tax expense reflects the adjusted pre-tax income multiplied by an effective tax rate of 28.1%, 26.2%, 28.3%, and 26.1% for Q2 2026, Q2 2025, YTD 2026 and YTD 2025, respectively.
Reconciliation of debt to adjusted net debt and leverage:
June 30,
(in millions)20262025
Debt, finance lease obligations, and other financial liabilities
$    1,061.2    
$    1,059.0    
Operating lease obligations—current and noncurrent
    133.3    
    124.3    
Less: Cash and cash equivalents
    (115.7)
    (95.4)
Less: Marketable securities
    (161.9)
    (196.8)
Adjusted net debt
    916.9    
    891.1    
Adjusted EBITDAR (trailing 12 months)
    376.5    
    302.2    
Leverage11
2.4x
2.9x

11.Represents the adjusted net debt at the indicated period divided by the trailing twelve months of adjusted EBITDAR ended on the date indicated.


Contacts
InvestorRelations@rjet.com

Media
Jon Austin
(612) 839-5172
CorpComm@rjet.com
11

Filing Exhibits & Attachments

4 documents