STOCK TITAN

Suncrete (RMIX) details Hope Concrete acquisition with new financial and pro forma data

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
8-K/A

Rhea-AI Filing Summary

Suncrete, Inc. filed Amendment No. 2 to a prior current report to add detailed financial information for its acquisition of Hope Concrete, LLC and related subsidiaries. The amendment provides Hope Concrete’s unaudited consolidated financial statements and unaudited pro forma condensed combined financials for Suncrete.

For the three months ended March 31, 2026, Hope Concrete reported net sales of $14.6 million and net income of $0.9 million, with total assets of $71.0 million and member’s equity of $26.5 million. The statements also show significant debt financing, finance lease obligations for key facilities and equipment, and related-party arrangements, including management services, equipment leases, and a sale‑leaseback of real estate.

Positive

  • None.

Negative

  • None.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Hope Concrete Q1 2026 net sales $14,559,218 Three months ended March 31, 2026
Hope Concrete Q1 2026 net income $910,984 Three months ended March 31, 2026
Hope Concrete total assets $71,014,322 As of March 31, 2026
Hope Concrete total liabilities $44,523,857 As of March 31, 2026
Hope Concrete member’s equity $26,490,465 As of March 31, 2026
Hope Concrete cash and equivalents $441,137 As of March 31, 2026
Hope Concrete long-term debt $26,560,567 Long-term debt, net of loan costs at March 31, 2026
Deferred income tax liability $4,619,235 Hope Concrete deferred tax liability at March 31, 2026
unaudited pro forma condensed combined financial information financial
"The unaudited pro forma condensed combined balance sheet of the Company as of March 31, 2026…"
Unaudited pro forma condensed combined financial information is a preliminary set of shortened financial statements that shows how two or more businesses would have performed if they had been operating together, presented without an independent audit. Investors use it as a dress-rehearsal snapshot to gauge the potential size, profitability and cash flow impact of a merger or acquisition, but should treat it as an estimate rather than a final, verified record.
finance lease liability financial
"Finance lease liability, net of current portion… Total finance lease liability and associated right-of-use asset."
right-of-use assets financial
"Right-of-use assets, net were $5,781,703 as of March 31, 2026…"
Right-of-use assets are the rights a company gains to use a physical space or equipment under a lease agreement. They are recorded as assets on the company's balance sheet, reflecting the value of future benefits from the leased item. For investors, these assets provide a clearer picture of a company's obligations and resources related to leasing arrangements, helping to assess its financial health and operational commitments.
captive insurance program financial
"The Company invested in Boulder Insurance, Ltd… a captive insurance program that allows the Company to obtain a lower insurance premium…"
deferred income tax liability financial
"Deferred income tax liability… Net deferred tax liability was ($4,619,235) at March 31, 2026."
true 0002094433 0002094433 2026-04-28 2026-04-28
 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K/A

(Amendment No. 2)

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): April 28, 2026

 

 

Suncrete, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-43227   39-4989597

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification Number)

521 E. 2nd Street

Tulsa, Oklahoma 74120

(Address of principal executive offices, including zip code)

(918) 355-5700

Registrant’s telephone number, including area code

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Class A common stock, par value $0.0001 per share   RMIX   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 
 


Introductory Note

On April 29, 2026, Suncrete, Inc. (the “Company”) filed with the U.S. Securities and Exchange Commission (“SEC”) a Current Report on Form 8-K (as amended by Amendment No. 1 on Form 8-K/A, the “Original Form 8-K”) in connection with the completion of the Company’s acquisition of Hope Concrete, LLC, a Texas limited liability company (“Hope Concrete”), and its subsidiaries, Lafayette Concrete Division LLC, a Louisiana limited liability company, and Baton Rouge Concrete Division LLC, a Louisiana limited liability company, pursuant to that certain Membership Interest Purchase Agreement, dated as of April 28, 2026, by and between Concrete Partners, LLC, Suncrete Intermediate, Inc., Hope Concrete Intermediate Holdings, LLC, and certain owners of Hope Concrete signatory thereto (the “Acquisition”). This Current Report on Form 8-K/A (this “Amendment No. 2”) amends the Original Form 8-K to provide the historical financial statements and pro forma financial information as further described in Item 9.01 below.

The presentation of the Target Financial Statements (defined below), including the level of detail provided therein, is not necessarily indicative of how the Company intends to present its financial results in the future. The pro forma financial information included in this Amendment No. 2 has been presented for informational purposes only, as required by Form 8-K. Such pro forma financial information does not purport to represent the actual results of operations that the Company would have achieved had it completed the Acquisition prior to the periods presented in the pro forma financial information, and it is not intended as a projection of the future results of operations that the Company may achieve after the Acquisition. No other amendments are being made to the Original Form 8-K by this Amendment No. 2 . This Amendment No. 2 should be read in conjunction with the Original Form 8-K, which provides a more complete description of the Acquisition.

Item 9.01 Financial Statements and Exhibits.

(a) Financial statements of businesses or funds acquired.

The unaudited consolidated financial statements of Hope Concrete, LLC and accompanying notes related thereto as of and for the three months ended March 31, 2026 and 2025, are filed herewith as Exhibit 99.1 and incorporated by reference herein (the “Target Financial Statements”).

(b) Pro forma financial information.

The unaudited pro forma condensed combined balance sheet of the Company as of March 31, 2026, the unaudited pro forma condensed combined statement of comprehensive income for the three months ended March 31, 2026 and the year ended December 31, 2025, and the accompanying notes related thereto are filed herewith as Exhibit 99.2 and incorporated by reference herein.

(d) Exhibits

 

Exhibit
No.
  

Description

99.1   

Unaudited consolidated financial statements of Hope Concrete, LLC and accompanying notes related thereto as of and for the three months ended March 31, 2026 and 2025.

99.2   

Unaudited pro forma condensed combined financial information of Suncrete, Inc. and accompanying notes related thereto as of and for the three months ended March 31, 2026 and for the year ended December 31, 2025 (Incorporated by reference to Exhibit 99.2 to the Company’s Current Report on Form 8-K/A, filed with the SEC on May 20, 2026).

104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  SUNCRETE, INC.

Date: May 20, 2026

 

By:

 

/s/ Randall Edgar

   

Name:

 

Randall Edgar

   

Title:

 

Chief Executive Officer

Exhibit 99.1

HOPE CONCRETE, LLC

CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT

ACCOUNTANT’S REVIEW AND COMPILATION REPORTS

FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025


HOPE CONCRETE, LLC

CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT

ACCOUNTANT’S REVIEW AND COMPILATION REPORTS

FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025

TABLE OF CONTENTS

 

     Page  

Independent Accountant’s Review Report on the March 31, 2026 Interim Consolidated Financial Statements and Independent Accountant’s Compilation Report on the March 31, 2025 Interim Financial Statements

     1-2  

Unaudited Consolidated Financial Statements:

  

Consolidated Balance Sheets (Unaudited)

     3  

Consolidated Statements of Income (Loss) and Changes in Member’s Equity (Unaudited)

     4  

Consolidated Statements of Cash Flows (Unaudited)

     5  

Notes to Consolidated Financial Statements (Unaudited)

     6-21  


LOGO

  

EDGIN, PARKMAN, FLEMING & FLEMING, PC

  
   CERTIFIED PUBLIC ACCOUNTANTS   
     

MICHAEL D. EDGIN, CPA

  

1401 HOLLIDAY ST., SUITE 216 - P.O. BOX 750

  

DAVID L. PARKMAN, CPA

  

WICHITA FALLS, TEXAS 76307-0750

  

A. PAUL FLEMING, CPA

  

PH. (940) 766-5550 - FAX (940) 766-5778

   JOSHUA R. HARMAN, CPA

Independent Accountant’s Review Report on the March 31, 2026 Interim

Consolidated Financial Statements and Independent Accountant’s Compilation

Report on the March 31, 2025 Interim Financial Statements

To the Member of

Hope Concrete, LLC

Review of March 31, 2026 Interim Consolidated Financial Statements

We have reviewed the accompanying interim consolidated financial statements of Hope Concrete, LLC (a Texas Limited Liability Company) which comprise the interim consolidated balance sheet as of March 31, 2026, and the related interim consolidated statements of income and changes in member’s equity, and cash flows for the three months then ended then ended, and the related notes to the interim consolidated financial statements. A review includes primarily applying analytical procedures to management’s financial data and making inquiries of Company management. A review is substantially less in scope than an audit, the objective of which is the expression of an opinion regarding the interim consolidated financial statements as a whole. Accordingly, we do not express such an opinion.

Management’s Responsibility for the Interim Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the interim consolidated financial statements in accordance with the basis of accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of interim consolidated financial statements that are free from material misstatement whether due to fraud or error.

Accountant’s Responsibility

Our responsibility is to conduct the review engagement in accordance with Statements on Standards for Accounting and Review Services promulgated by the Accounting and Review Services Committee of the AICPA. Those standards require us to perform procedures to obtain limited assurance as a basis for reporting whether we are aware of any material modifications that should be made to the interim consolidated financial statements for them to be in accordance with accounting principles generally accepted in the United States of America. We believe that the results of our procedures provide a reasonable basis for our conclusion.

We are required to be independent of Hope Concrete, LLC and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements related to our review.

 

1


Accountant’s Conclusion

Based on our review, we are not aware of any material modifications that should be made to the accompanying interim consolidated financial statements in order for them to be in accordance with accounting principles generally accepted in the United States of America.

Compilation of March 31, 2025 Interim Financial Statements

Management is responsible for the accompanying interim financial statements of Hope Concrete, LLC, which comprise the balance sheet as of March 31, 2025, and the related interim statements of income (loss) and changes in member’s equity, and cash flows for the three months then ended then ended, and the related notes to the interim financial statements in accordance with accounting principles generally accepted in the United States of America. We have performed a compilation engagement in accordance with Statements on Standards for Accounting and Review Services promulgated by the Accounting and Review Services Committee of the AICPA. We did not audit or review the interim financial statements nor were we required to perform any procedures to verify the accuracy or completeness of the information provided my management. We do not express an opinion, a conclusion, nor provide any assurance on the March 31, 2025 interim financial statements.

 

      LOGO
      EDGIN, PARKMAN, FLEMING & FLEMING, PC
Wichita Falls, Texas      
May 5, 2026      

 

2


HOPE CONCRETE, LLC

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

MARCH 31, 2026 AND 2025

 

     Reviewed      Compiled  
     2026      2025  
ASSETS      

Current assets:

     

Cash and cash equivalents

   $ 441,137      $ 2,887,020  

Accounts receivable:

     

Trade, net

     7,318,222        6,196,153  

Other receivables

     215,693        104,114  

Related party receivable

     897,722        —   

Inventory

     1,327,269        1,101,600  

Prepaid expenses

     1,104,827        948,845  
  

 

 

    

 

 

 

Total current assets

     11,304,870        11,237,732  
  

 

 

    

 

 

 

Other assets:

     

Accounts and notes receivable - related party

     7,216,556        2,990,601  

Property and equipment, net

     17,363,562        17,100,887  

Right-of-use assets, net

     5,781,703        312,473  

Goodwill

     28,060,394        24,918,238  

Investment in captive insurance company

     1,287,167        1,146,000  

Deposit

     70        70  
  

 

 

    

 

 

 

Total other assets

     59,709,452        46,468,269  
  

 

 

    

 

 

 

Total assets

   $ 71,014,322      $ 57,706,001  
  

 

 

    

 

 

 
LIABILITIES AND MEMBER’S EQUITY      

Current liabilities:

     

Accounts payable

   $ 5,311,979      $ 4,338,024  

Accrued expenses

     1,783,911        1,076,070  

Current income tax liability

     150,115        526,658  

Deferred income tax liability

     4,619,235        3,556,318  

Current portion of finance lease liability

     266,360        53,976  

Current portion of notes payable, net of deferred loan costs

     4,113,141        2,739,050  
  

 

 

    

 

 

 

Total current liabilities

     16,244,741        12,290,096  
  

 

 

    

 

 

 

Long-term liabilities:

     

Finance lease liability, net of current portion

     5,831,690        311,925  

Notes payable, net of current portion and deferred loan costs

     22,447,426        20,771,689  
  

 

 

    

 

 

 

Total long-term liabilities

     28,279,116        21,083,614  
  

 

 

    

 

 

 

Total liabilities

     44,523,857        33,373,710  

Member’s equity

     26,490,465        24,332,291  
  

 

 

    

 

 

 

Total liabilities and member’s equity

   $ 71,014,322      $ 57,706,001  
  

 

 

    

 

 

 

See Accompanying Notes and Independent Accountant’s Review and Compliation Report

 

3


HOPE CONCRETE, LLC

CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND CHANGES

IN MEMBER’S EQUITY (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025

 

     Reviewed     Compiled  
     2026     2025  

Net sales

   $ 14,559,218     $ 12,239,950  

Cost of sales

     11,507,189       10,799,648  
  

 

 

   

 

 

 

Gross profit

     3,052,029       1,440,302  
  

 

 

   

 

 

 

Operating expenses:

    

General and administrative

     1,404,115       1,574,973  

Business development

     15,415       97,436  

Depreciation and amortization

     226,157       77,538  
  

 

 

   

 

 

 

Total operating expenses

     1,645,687       1,749,947  
  

 

 

   

 

 

 

Income (loss) from operations

     1,406,342       (309,645
  

 

 

   

 

 

 

Other income (expense):

    

Interest income

     1       276  

Equipment rental

     96,393       96,009  

Management fees

     60,000       60,000  

Gain on disposal of property and equipment

     33,970       —   

Interest expense

     (633,446     (443,249
  

 

 

   

 

 

 

Total other income (expense)

     (443,082     (286,964
  

 

 

   

 

 

 

Net income (loss) before income tax expense

     963,260       (596,609

Income tax expense

     52,276       85,389  
  

 

 

   

 

 

 

Net income (loss)

     910,984       (681,998

Member’s equity, January 1,

     25,579,481       25,014,289  
  

 

 

   

 

 

 

Member’s equity, March 31

   $ 26,490,465     $ 24,332,291  
  

 

 

   

 

 

 

See Accompanying Notes and Independent Accountant’s Review and Compilation Report

 

4


HOPE CONCRETE, LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND 2025

 

     Reviewed     Compiled  
     2026     2025  

Cash flows from operating activities:

    

Net income (loss)

   $ 910,984     $ (681,998

Adjustments to reconcile net income (loss) to net cash from operating activities:

    

Amortization of debt issuance costs

     10,077       10,077  

Amortization of right-of use asset

     131,893       13,991  

Depreciation

     639,156       554,741  

Deferred income taxes

     22,253       55,366  

(Gain) on disposal of property and equipment

     (33,970     —   

Changes in assets and liabilities:

    

(Increase) decrease in:

    

Trade receivables

     (1,143,223     1,570,978  

Other receivables

     7,659       114,108  

Related party receivable

     (792,556     —   

Inventory

     (525,632     (362,370

Prepaid expenses

     546,430       368,138  

Increase (decrease) in:

    

Accounts payable

     1,251,157       (1,711,014

Accrued expenses

     (465,847     (628,227

Income tax liabilities

     30,023       30,023  
  

 

 

   

 

 

 

Net cash provided (used) by operating activities

     588,404       (666,187
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchase of property and equipment

     (295,324     (321,119

Proceeds from sale of property and equipment

     33,970       —   

Issuance of accounts and notes receivable - related party

     (441,594     (1,318,363
  

 

 

   

 

 

 

Net cash used by investing activities

     (702,948     (1,639,482
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Note payable borrowings

     829,875       2,500,000  

Finance lease repayments

     (62,551     (12,388

Note payable repayments

     (1,044,634     (897,030

Payment of debt issuance costs

     —        (32,584
  

 

 

   

 

 

 

Net cash provided (used) by financing activities

     (277,310     1,557,998  
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (391,854     (747,671

Cash and cash equivalents, January 1

     832,991       3,634,691  
  

 

 

   

 

 

 

Cash and cash equivalents, March 31

   $ 441,137     $ 2,887,020  
  

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

    

Cash paid during the year for:

    

Interest

   $ 633,446     $ 443,249  
  

 

 

   

 

 

 

Income taxes

   $ —      $ —   
  

 

 

   

 

 

 

See Accompanying Notes and Independent Accountant’s Review and Review Report

 

5


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 2026 AND 2025

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.

Nature of Business

Hope Concrete, LLC, a Texas limited liability company, was formed on October 26, 2018. The Company is a manufacturer of ready-mix concrete with plants in Bonham, Sherman, Rhome, Commerce, and Gainesville, Texas. During 2024, the Company acquired a site in Celina, Texas for another plant, but it was not operational at March 31, 2026. The Company is headquartered in Bonham, Texas.

Wholly-Owned Subsidiary

On April 3, 2025, the Company formed a wholly-owned subsidiary, Lafayette Concrete Division, LLC. A Louisiana limited liability company. Lafayette Concrete Division, LLC purchased the assets and liabilities of an existing concrete plant in Maurice, Louisiana and immediately started business in early April 2025.

Consolidated Financial Statements

For reporting purposes, the operations of Hope Concrete, LLC and its wholly-owned subsidiary are consolidated. All intra-entity balances and transactions have been eliminated. As a result, the March 31, 2026 financials are consolidated and the March 31, 2025 reflect only the balances from Hope Concrete, LLC. The consolidated entity is referred to as the Company.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

Fair Value of Financial Instruments

In accordance with the reporting requirements of Accounting Standards Codification (ASC) 825-10-50, “Disclosures About Fair Value of Financial Instruments”, the Company calculates the fair value of its assets and liabilities which qualify as financial instruments under this statement and includes this additional information in the notes to the financial statements when the fair value is different than the carrying value of those financial instruments. The carrying value of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate fair value because of the short-term nature of these items. The estimated fair value of the notes payable and line of credit also approximates its carrying value because the terms are comparable to similar lending arrangements in the marketplace.

 

6


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D.)

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. The Company maintains cash balances in bank accounts that may, at times, exceed federally insured limits. The Company has incurred no losses from such accounts.

Accounts Receivable

Accounts receivable are recorded at net realizable value, which includes an allowance for credit losses to reflect any anticipated losses on the collection of accounts receivables balance. The Company uses the allowance method of accounting for doubtful accounts. The year-end balance is based on historical collections and management’s review of the current states of existing receivables and estimates as to their collectability.

After all attempts to collect a receivable have failed, the receivable is written off against the allowance for credit losses. At March 31, 2026 and 2025, management has recorded an allowance of $298,122 and $256,309, respectively.

Inventory

Inventories typically consist of raw materials and are valued at the lowest of cost or net realizable value on a first-in, first-out (FIFO) basis. The Company reviews inventory balances to determine if the carrying amount exceeds their net realizable value. This review process incorporates current industry and customer-specific trends, current operating plans, historical price activity and selling prices expected to be realized. If the carrying amount of inventory exceeds its estimated net realizable value, the carrying values are adjusted accordingly.

Property and Equipment

The Company records purchases of property and equipment at cost less accumulated depreciation. Depreciation for financial reporting purposes commences when the assets are placed in service on a straight-line basis over the estimated useful lives of the assets which are as follows:

 

Asset

   Estimated
Useful Life
 

Equipment

     5 years  

Autos and Trucks

     5 to 10 years  

Buildings and Improvements

     39 to 40 years  

Leasehold improvements

     15 years  

Other Equipment

     5 to 25 years  

Land

     Indefinite  

 

7


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D.)

Expenditures for repairs and maintenance are charged to expenses as incurred. Expenditures for major renewals and betterments, which extend the useful lives of existing property and equipment, are capitalized and depreciated. Upon retirement or disposition of property and equipment, the cost and related accumulated depreciation are removed from the accounts and any gain or loss is recognized in the statement of income and changes in member’s equity.

Short-term Leases

The Company has elected to account for leases with a term of 12 months or less by recognizing the lease payments in profit or loss on a straight-line basis over the term of the lease and any variable lease payments in the period in which the obligation for the payment is incurred.

Right-of-use Assets and Liabilities

Right-of-use assets derived from finance lease agreements are amortized on a straight-line basis over the life of the agreement. Finance lease liabilities are treated similar to standard note payable transactions.

Goodwill

Goodwill represents the excess of the purchase price over the fair value of the net assets acquired, and is accounted for in accordance with ASC 350, “Intangibles - Goodwill and Other”.

Goodwill is reviewed and tested for impairment upon the occurrence of a triggering event. As of March 31, 2026 and 2025, management has determined there was no impairment of goodwill.

The Company adopted ASU 2014-18, an amendment to ASC 350. In accordance with ASU 2014-18, the Company does not recognize separately from goodwill, customer-related intangible assets, unless they are capable of being sold or licensed independently from other assets of the business, or noncompetition agreements.

Impairment of Long-lived Assets

In accordance with ASC 360-10, “Accounting for the Impairment or Disposal of Long-lived Assets”, the Company periodically reviews the carrying value of its long-lived assets, such as property and equipment, to test whether current events or circumstances indicate that such carrying value may not be recoverable. If the tests indicate that the carrying value of the asset is greater than the expected cash flows to be generated by such asset, then an impairment adjustment is recognized for the excess of the carrying value over fair value. For the three months ended March 31, 2026 and 2025, there were no impairments of long-lived assets.

 

8


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D.)

Deferred Loan Costs

Costs incurred for entering into the Company’s long-term debt are amortized over the term of the debt using the effective interest rate method. In accordance with ASU 2015-03, “Debt Issuance Costs”, deferred loan costs are presented as debt discounts, net of the outstanding debt balances on the accompanying balance sheets. Deferred loan costs at March 31, 2026 and 2025 were $101,178 and $112,192, respectively. During the three months ended March 31, 2026 and 2025, amortization of deferred loan costs totaled $10,077 and $10,077, respectively, and is included in interest expense in the accompanying statements of income and changes in member’s equity.

Revenue and Cost Recognition

The Company’s revenues are comprised of concrete sales and related products to customers. Revenue is recognized when the Company satisfies its performance obligation under the contract by performing the service to its customers. A performance obligation is a promise to transfer a distinct product or service to a customer.

Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or providing services. The nature of the Company’s contracts does not give rise to any notable amounts of variable consideration. Neither the type of product or service sold, or the location of sale significantly impacts the nature, amount, timing or uncertainty of revenue and cash flows.

A contract’s transaction price is allocated to each distinct performance obligation within the contract. Substantially all of the Company’s contracts have a single performance obligation. In instances where multiple performance obligations may exist, due to the short duration of the arrangements or the insignificance of certain performance obligations, in substantially all cases it is not necessary to allocate the transaction price to the distinct performance obligations as the allocation would not result in a different accounting outcome.

All of the Company’s revenue is from products transferred to customers at a point in time. The Company recognizes revenue at the point in time in which the customer obtains control of the product, which is generally at delivery.

The Company expenses costs of obtaining a contract when incurred.

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between financial statements carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income on deferred tax assets and liabilities for a change in tax status or tax rates is recognized in income in the period that includes the enactment date.

 

9


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D.)

The Company evaluates uncertain tax positions with the presumption of audit detection and applies a “more likely than not” standard to evaluate the recognition of tax benefits or positions. As of March 31, 2026 and 2025, the Company had no uncertain tax positions. Accordingly, the Company has not recognized any penalty, interest or tax impact related to uncertain tax positions.

Advertising Costs

In accordance with ASC 720-35, “Advertising Costs”, the Company expenses advertising costs as they are incurred. Advertising costs were approximately $8,238 and $15,216 for the three months ended March 31, 2026 and 2025, respectively.

Concentrations

Cash

The Company maintains cash in various banking institutions. At March 31, 2026, the balance in two of these accounts exceeded FDIC insurance by $1,333,571 and at March 31, 2025, the balance in two of these accounts exceeded FDIC insurance by $4,161,088.

Customers

For the three months ended March 31, 2026, the Company’s top five customers represented 31% of total sales and 27% of total accounts receivable at March 31, 2026. For the year ended March 31, 2025, the Company’s top five customers represented 37% of total sales and 36% of total accounts receivable at March 31, 2025. The loss of one or more of these customers could have a negative impact on the Company’s financial statements.

Vendors

For the three months ended March 31, 2026, the Company’s top five vendors represented 48% of the total vendor-related costs and 44% of accounts payable at March 31, 2026. For the three months ended March 31, 2025, the Company’s top five vendors represented 55% of the total vendor-related costs and 50% of accounts payable at March 31, 2025. The loss of one or more of these vendors could have a negative impact on the Company’s financial statements.

 

10


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 2 - PROPERTY AND EQUIPMENT

Property and equipment consist of the following as of March 31, 2026 and 2025:

 

     2026      2025  

Land

   $ —       $ 380,545  

Equipment not in service

     1,036,581        1,773,966  

Leasehold improvements

     92,390        —   

Buildings and improvements

     —         1,901,773  

Autos and trucks

     12,808,232        9,155,968  

Equipment

     13,012,809        11,465,903  
  

 

 

    

 

 

 

Total

     26,950,012        24,678,155  

Less accumulated depreciation

     (9,586,450      (7,577,268
  

 

 

    

 

 

 

Property and equipment, net

   $ 17,363,562      $ 17,100,887  
  

 

 

    

 

 

 

The equipment not in service is for a new plant that is not in service at March 31, 2026.

In 2023, the Company purchased six mixer trucks for $1,209,210 which were leased to a related party. In 2024, the Company purchased twelve used trucks from the same related party for $550,000 and leased them back to the related party. See Note 9 for details about the lease.

In 2025, the Company sold certain assets to a related party and leased them back. See Note 9 for more details.

Depreciation expense was $639,156 for the three months ended March 31, 2026, of which $544,892 is included in cost of sales and $94,264 is included in operating costs on the accompanying statements of income (loss) and changes in member’s equity exclusive of ROU amortization.

Depreciation expense was $554,741 for the three months ended March 31, 2025, of which $491,194 is included in cost of sales and $63,547 is included in operating costs on the accompanying statements of income (loss) and changes in member’s equity exclusive of ROU amortization.

NOTE 3 - RIGHT-OF-USE ASSET AND FINANCE LEASE LIABILITY AGREEMENTS

Ground Lease

The Company entered into a ground lease agreement that contains a dry-batch plant for the production of concrete. The initial agreement is for 5 years and has a commencement date of November 2020. The agreement calls for 60 monthly payments of $6,000. The lease term can be extended through October 31, 2030 with payments of $6,500 per month for the additional 60 month term. The extension is reasonably certain. The agreement also calls for a royalty to be paid to lessor based on cubic yards of concrete sold at a deescalated rate as production increases up to a cap of 90,000 yards.

The lease has an imputed interest rate of 6.5%.

 

11


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 3 - RIGHT-OF-USE ASSET AND FINANCE LEASE LIABILITY AGREEMENTS (CONT’D.)

The following information is provided for the calculated finance lease liability and associated right-of-use (ROU) asset.

 

     Finance Lease Liability      ROU Asset      Finance
Lease
Cost
 
     Cash      Interest      Liability
Reduction
     Total
Liability
     Beginning
Balance
     Amortization      ROU
Asset
 

Balance as of 1/1/2020

            $ 553,232              

FYE 2021

   $ 72,000      $ 32,109      $ 39,891        513,341      $ 550,324      $ 55,965      $ 494,359      $ 88,074  

FYE 2022

     72,000        29,648        42,351        470,990        494,359        55,965        438,394        85,613  

FYE 2023

     72,000        27,036        44,965        426,025        438,394        55,965        382,429        83,001  

FYE 2024

     72,000        24,263        47,737        378,288        382,429        55,965        326,464        80,228  

FYE 2025

     73,000        21,313        51,687        326,601        326,464        55,965        270,499        77,278  

FYE 2026

     78,000        17,951        60,049        266,552        270,499        55,965        214,534        73,916  

FYE 2027

     78,000        14,246        63,754        202,798        214,534        55,965        158,569        70,211  

FYE 2028

     78,000        10,315        67,685        135,113        158,569        55,965        102,604        66,280  

FYE 2029

     78,000        6,141        71,859        63,254        102,604        55,965        46,639        62,106  

FYE 2030

     65,000        1,746        63,254        —         46,639        46,639        —         48,385  

Hope Facilities

The Company has a recurring lease for basically all the real property for the Hope facilities. The lease is with a related party and originated as a sale lease-back transaction. See Note 9. The lease is for 5 years from July 1, 2025 to June 30, 2030 and may be extended for 3 additional 5-year periods through June 30, 2045. The lease calls for payments of $40,000 per month for the initial term year and increases 2.5% each year thereafter. The lease has an imputed rate of 9%.

 

     Finance Lease Liability      ROU Asset      Finance
Lease
Cost
 
     Cash      Interest      Liability
Reduction
     Total
Liability
     Beginning
Balance
     Amortization      ROU
Asset
 

Balance as of 7/1/2025

            $ 5,288,384              

FYE 2025

   $ 240,000      $ 237,939      $ 2,061        5,286,323      $ 5,288,384      $ 132,210      $ 5,156,174      $ 370,149  

FYE 2026

     486,000        475,476        10,524        5,275,799        5,156,174        264,419        4,891,755        739,895  

FYE 2027

     498,150        473,979        24,171        5,251,628        4,891,755        264,419        4,627,336        738,398  

FYE 2028

     510,604        471,188        39,415        5,212,213        4,627,336        264,419        4,362,917        735,607  

FYE 2029

     523,629        466,955        56,414        5,155,799        4,362,917        264,419        4,098,498        731,374  

FYE 2030

     536,453        461,113        75,340        5,080,459        4,098,498        264,419        3,834,079        725,532  

FYE 2031-35

     2,890,268        2,147,938        742,330        4,338,129        3,834,079        1,322,095        2,511,984        3,470,033  

FYE 2036-40

     3,270,073        1,632,615        1,637,457        2,700,672        2,511,984        1,322,095        1,189,889        2,954,710  

FYE 2041-45

     3,306,519        605,849        2,700,672        —         1,189,889        1,189,889        —         1,795,738  

Trucks and Trailers

The Company has entered into a series of leases for the use of five trucks and two trailers. The leases are payable monthly with payments ranging from $1,571 to $4,442 with interest rates ranging from 4.69% to 12.00% and maturities ranging from June 2026 to February 2028.

 

12


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 3 - RIGHT-OF-USE ASSET AND FINANCE LEASE LIABILITY AGREEMENTS (CONT’D.)

 

     Finance Lease Liability      ROU Asset      Finance
Lease
Cost
 
     Cash      Interest      Liability
Reduction
     Total
Liability
     Beginning
Balance
     Amortization      ROU

Asset
 

Balance as of 4/2025

            $ 634,908              

FYE 2025

   $ 186,967      $ 99,738      $ 87,229        547,679      $ 634,908      $ 147,985      $ 486,923      $ 247,723  

FYE 2026

     294,976        36,735        258,241        289,438        486,923        207,188        279,735        243,923  

FYE 2027

     207,923        15,515        192,408        97,030        279,735        163,365        116,370        178,880  

FYE 2028

     98,292        1,262        97,030        —         116,370        93,708        22,663        94,970  
                 22,663        22,662               22,662  

A summary of the three ROU agreements are as follows:

 

     Total Liability          Total ROU Asset, net  
     3/31/2026     3/31/2025          3/31/2026      3/31/2025  

Ground lease

   $ 311,925     $ 365,901    

Ground lease

   $ 256,507      $ 312,473  

Hope facilities

     5,285,257       —     

Hope facilities

     5,090,070        —   

Assumed ROU liabilities

     500,868       —     

Assumed ROU liabilities

     435,126        —   
  

 

 

   

 

 

      

 

 

    

 

 

 

Total

   $ 6,098,050     $ 365,901    

Total

   $ 5,781,703      $ 312,473  
         

 

 

    

 

 

 

Less current portion

     ( 266,360     ( 53,976        
  

 

 

   

 

 

         

Longterm portion

   $ 5,831,690     $ 311,925          
  

 

 

   

 

 

         

NOTE 4 - INVESTMENT IN CAPTIVE INSURANCE COMPANY

During 2020, the Company invested in Boulder Insurance. Ltd (Boulder) under rules allowed under the Internal Revenue Service Code. Boulder is a captive insurance program that allows the Company to obtain a lower insurance premium with its insurance carrier through reinsurance from Boulder. The Company basically covers any losses over 125% of the Type A and B insurance losses. The original investment made under the Shareholder Agreement totaled $36,000 and represents a 1.01% interest based on voting rights. For the year ended December 31, 2020, the Company obtained a Letter of Credit as Security Collateral. This was replaced by a $643,439 security collateral deposit in late 2021, with subsequent periodic adjustments. The collateral deposit is expected to be repaid over time as the Company’s risk changes. The total investment in Boulder at March 31, 2026 and 2025 was as follows:

 

     2026      2025  

Original investment

   $ 36,000      $ 36,000  

Security collateral deposit

     1,251,167        1,110,000  
  

 

 

    

 

 

 

Total investment

   $ 1,287,167      $ 1,146,000  
  

 

 

    

 

 

 

 

13


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 5 - ACCRUED EXPENSES

Accrued expenses consist of the following as of March 31, 2026 and 2025:

 

     2026      2025  

Accrued insurance payable

   $ 1,035,974      $ 702,794  

Accrued wages payable

     254,835        157,391  

Accrued sales tax

     284,243        126,374  

401(k) accrual

     8,815        4,171  

Deposits

     3,650        3,559  

Accrued interest

     196,394        81,781  
  

 

 

    

 

 

 

Total accrued expenses

   $ 1,783,911      $ 1,076,070  
  

 

 

    

 

 

 

NOTE 6 - NOTES PAYABLE

Senior Debt

The Company entered into a $22,500,000 credit facility on November 21, 2018. Under the credit facility, the Company entered into a $20,000,000 term loan (Senior Note Payable) and had $2,500,000 available for additional borrowing under delayed draw term loans (DDTL). The credit facility was amended and restated on August 10, 2023 at which time all previous balances were refinanced under the terms. The original balance of the amended credit facility totaled $17,850,825. Debt under the amended credit facility bears interest at SOFR plus an applicable margin of 3.50%-4.00% (depending on leverage ratio) and 3.50%-4.00% as of March 31, 2026 and 2025, respectively). The amended DDTL had an original balance of $3,000,000. In addition, the agreement continues to allow for a revolving credit note.

The loan is secured by substantially all assets of the Company and requires the Company to maintain certain financial ratios and comply with various restrictive financial covenants. The Company was in compliance with all required covenants as of March 31, 2026.

 

     2026      2025  

The amended Senior Note Payable requires quarterly payments $605,291 until maturity at August 2028. As of March 31, 2026 and 2025, the balance of the Senior Note Payable was $5,447,623 and $11,500,537, respectively. Interest rate at March 2026 was 7.53%.

   $ 5,447,623      $ 7,868,788  

The Company has borrowed funds under the DDTLs, which require quarterly payments equal to 5.45% of the aggregate amount of the DDTLs, which have been funded. As of March 31, 2026 and 2025, the balance of the DDTLs was $1,528,500 and $2,182,500, respectively and has an interest rate of 7.53% at March 2026.

     1,528,500        2,182,500  

 

14


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 6 - NOTES PAYABLE (CONT’D.)

 

     2026      2025  

The $2,000,000 revolving credit note is dated April 18, 2022 and was issued under terms of a November 21, 2018 credit agreement above. It is collateralized by all Company assets and carries an interest rate of SOFR plus which was 7.54%, at March 2026. Interest is due from time-to-time until maturity at August 2028. 2,000,000

        2,000,000  

2nd Amendment Term loan in the original amount of $9,000,000 dated December 20, 2024 with maturity date of August 10, 2028 with variable rate that is 7.54%. 8,381,250

        8,887,500  

3rd Amendment Term loan in the original amount of $2,500,000 dated March 19, 2025 with maturity date of August 10, 2028 with variable rate that is 7.54%.

     2,392,180        —   

The $2,000,000 revolving credit note is dated April 11, 2025 and was issued under terms of a November 21, 2018 credit agreement above. It is collateralized by all Company assets and carries an interest rate of SOFR plus which was 7.54%, at March 2026. Interest is due from time-to-time until maturity at August 2028.

     2,000,000        2,500,000  

The $750,000 revolving credit note is dated January 8, 2026 and was issued under terms of a November 21, 2018 credit agreement above. It is collateralized by all Company assets and carries an interest rate of SOFR plus which was 7.54%, at March 2026. Interest is due from time-to-time until maturity at August 2028.

     750,000        —   
  

 

 

    

 

 

 

Total

   $ 22,499,553      $ 23,438,788  
Loan Costs      

Each loan above incurred loan costs which were capitalized at the time of the loan. The loan cost is amortized on a straight-line basis and charged to interest expense over the life of the loan and totaled $39,242 and $88,344 for the years ended March 31, 2026 and 2025. The unamortized loan costs of $101,178 and $112,192 at March 31, 2026 and 2025 is reflected as a reduction of debt on the respective Consolidated Balance Sheets.

     ( 101,178      (112,192

 

15


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 6 - NOTES PAYABLE (CONT’D.)

 

     2026      2025  
Other Debt      

In September 2025 the Company bought dispatch equipment through the issuance of a note with Navitas Credit Corp. The Loan requires 60 monthly payments of $2,588 until maturity at September 2030 and carries an interest rate of 12.5%.

     106,387        —   

In July 2025 the Company bought server equipment through the issuance of a note with Sysco Systems Capital Corp. The Loan requires 36 monthly payments of $1,051 until maturity at July 2028 and carries an interest rate of 0%.

     29,432        —   

In February 2024, the Company bought a 2023 Ford Explorer through the issuance of a note with Ford Credit. The Loan requires 36 monthly payments of $1,588 until maturity at February 2027 and carries an interest rate of 0%.

     17,472        36,532  

In December 2024, the Company bought a 2024 Ford Pickup through the issuance of a note with Ford Credit. The Loan requires 60 monthly payments of $1,088 until maturity at January 2030 and carries an interest rate of 1.9%.

     48,229        59,255  

In December 2024, the Company bought a 2024 Ford Pickup through the issuance of a note with Ford Credit. The Loan requires 60 monthly payments of $1,047 until maturity at January 2030 and carries an interest rate of 1.9%.

     46,405        57,013  

In November 2023, the Company bought a Ford-450 through issuance of a note with Ford Credit. The loan requires 36 monthly payments of $1,796 until maturity at October 2026 and carries an interest rate of 2%.

     12,496        31,343  

In April 2025, the Company assumed a note payable from Cadence Bank as part of the formation of the subsidiary. The note is secured by eight 2020 Mack trucks. It requires monthly payments of $10,750 and has an interest rate of 7.25%. The note matures in February 2028.

     230,185        —   

In January 2026, the Company bought a 2026 Ford F-450 Pickup through the issuance of a note with Ford Credit. The Loan requires 60 monthly payments of $1,663 until maturity at January 2030 and carries an interest rate of 8.99%.

     77,978        —   

 

16


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 6 - NOTES PAYABLE (CONT’D.)

 

     2026      2025  

Between July 2025 and November 2025, the Company financed four Mack trucks with Cadence Bank that were previously under a lease agreement. The three notes carry an interest rate of 6.5% and require monthly payments of between $893 and $1,670. The notes mature between July 2028 and November 2028.

     93,608        —   

As part of the purchase and formation of Lafayette Concrete Division, LLC, a seller note was signed with Acadian Redi- Mix, LLC with an original balance of $3,500,000. The note agreement calls for no interest and three annual payments. Two annual payments of $1,000,000 are due on the first and second anniversary dates and a third payment of $1,500,000 is due on the third anniversary.

     3,500,000        —   
  

 

 

    

 

 

 

Total long-term debt, net of deferred loan costs

     26,560,567        23,510,739  

Less current portion, net of deferred loan costs

     ( 4,113,141      ( 2,739,050
  

 

 

    

 

 

 

Long-term portion, net of deferred loan costs

   $ 22,447,426      $ 20,771,689  
  

 

 

    

 

 

 

Future principal payments due on long-term debt as of March 31, 2026 are as follows:

 

Year Ending

December 31,

   Principal
Payment
     Loan Cost
Amortization
     Total  

2026

   $ 4,114,787      ($ 31,646    $ 4,113,141  

2027

     5,461,385        ( 41,724      5,419,661  

2028

     16,941,760        ( 27,808      16,913,952  

2029

     69,046        —         69,046  

2030

     43,133        —         43,133  

2031

     1,634        —         1,634  
  

 

 

    

 

 

    

 

 

 

Totals

   $ 26,631,745      ($ 101,178    $ 26,560,567  
  

 

 

    

 

 

    

 

 

 

NOTE 7 - INCOME TAXES

The Company files income tax returns in the U.S. Federal Jurisdiction and three states. Since the Company was formed in 2018, all income tax years are open for examination but management does not anticipate any changes to previously-filed returns which have been timely filed and for which all taxes have been paid. The Company filed its first consolidated return for the year ended December 31, 2025.

The Company recognizes deferred tax assets and liabilities for future tax consequences of events that have been previously recognized in the Company’s financial statements or tax returns. The measurement of deferred tax assets and liabilities is based on provisions of the enacted tax law, the effects of future tax laws or rates are not anticipated. Measurement is computed using applicable current rates.

 

17


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 7 - INCOME TAXES (CONT’D.)

The deferred income tax liability consisted of the following at March 31, 2026 and 2025:

 

     2026      2025  

Allowance for doubtful accounts

   $ 54,583      $ 63,718  

Disallowed business interest

     964,132        959,809  

Property and equipment depreciation timing differences

     (2,920,756      (2,655,816

Goodwill amortization timing differences

     ( 2,366,251      ( 1,924,029

Net operating losses

     (350,943      —   
  

 

 

    

 

 

 
     ( 4,619,235      (3,556,318

Valuation allowance

     —         —   
  

 

 

    

 

 

 

Net deferred tax liability

   ($ 4,619,235    ($ 3,556,318
  

 

 

    

 

 

 

Income tax expense consists of the following components:

 

     2026      2025  

Current federal and state income tax expense

   $ 30,023      $ 30,024  
  

 

 

    

 

 

 

Deferred income tax expense (benefit) derived from:

     

Allowance account

     (1,407      4,159  

Business interest

     1        (4,806

Depreciation

     (108,910      (39,470

Amortization

     111,926        95,482  

Net operating loss utilization

     20,643        —   

Change in allowance

     —         —   
  

 

 

    

 

 

 

Total deferred income tax expense

     22,253        55,365  
  

 

 

    

 

 

 

Total income tax expense

   $ 52,276      $ 85,389  
  

 

 

    

 

 

 

An allowance account has been set to zero since full utilization of the temporary timing differences noted above is expected.

For the year ended December 31, 2025 the Company reported a federal taxable loss of $1,572,849 and has no payment due. There were no estimates paid during the year. The Company also had state income tax due of $120,092 related to its margin tax obligation in Texas and no income tax due at December 31, 2025 for Oklahoma or Louisiana. No estimates were made during the year to any state. The current net operating loss (NOL) will be utilized either in a carryback or carry forward under existing tax laws. Estimated current tax due for March 31, 2026 is $30,023 for a total payable of $150,115.

 

18


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 7 - INCOME TAXES (CONT’D.)

For the year ended December 31, 2024 the Company reported a federal taxable income of $1,505,881 after utilization of $1,721,657 of NOL and has a payment due of $331,743 which includes a penalty of $15,501. There were no estimates paid during the year. The Company has utilized its full NOL available to carry forward for the year ended December 31, 2024. The Company also had state income tax due of $164,891 related to its margin tax obligation in Texas. No estimates were made during the year. Estimated current tax due for March 31, 2025 is $30,024 for a total payable of $526,658.

NOTE 8 - COMMITMENTS AND CONTINGENCIES

Litigation

The Company is subject to legal proceedings and claims arising in the ordinary course of its business. The Company estimates where such liabilities are probable to occur and whether reasonable estimates can be made and accrues liabilities when both conditions are met. Although the ultimate outcome of these matters, if and when they arise, cannot be accurately predicted due to the inherent uncertainty of litigation, in the opinion of management, based upon current information, the Company has one pending litigation claim against them at March 31, 2026.

Purchase Commitments

As part of the lease and supply agreement for the Celina, Texas plant, effective October 31, 2024, the Company agreed to purchase all fine and coarse aggregates, and additional cement materials for the Celina, Rhome and Commerce, Texas plants at agreed-upon prices for the following years and tonnage:

 

Year

   Tonnage  

2026

     25,000  

2027

     30,000  

2028

     35,000  

2029

     35,000  

Facility Lease

The Company entered into a commercial lease agreement on January 4, 2025 for one of its sites. The lease requires monthly payments of $3,000, matures on January 4, 2029, and qualifies as an operating lease. The Company incurred $9,000 of lease expense for the three months year ended March 31, 2026 and 2025. The remaining lease commitments are as follows:

 

Year

   Amount  

2026

   $ 27,000  

2027

     36,000  

2028

     36,000  

2029

     36,000  

 

19


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 9 - RELATED PARTY TRANSACTIONS

Owners of the Company

The Company is owned by Hope Concrete Intermediate Holdings, LLC (Holdings), which is owned by Hope Concrete Holdings LLC, which is owned by HCH Investment LLC, which is owned by related entities and PNC Capital Finance LLC (PNC).

The Company and the related entity owners of Holdings have a Consulting Services Agreement (Agreement) dated 11/21/18. Both owners of the Holdings will provide various consulting and management services until the Agreement is terminated by either party with a 30-day written notice. The quarterly fees under the Agreement are $150,000 to the related owners.

The owners waived the fee for the first quarter of 2026, therefore, the Company accrued $0 and $150,000 for the three months ended March 31, 2026 and 2025, respectively. Also, the Company paid $0 and $150,000 to the related owners during the three months ended March 31, 2026 and 2025, respectively, and $150,000 and $150,000 was payable at March 31, 2026 and 2025. The expenses are reported as general and administrative expenses in the Statement of Income (Loss) and Changes in Member’s Equity.

CAMC

The Company entered into a Management Services Agreement (Agreement) with a concrete and aggregate materials company and its group members (CAMC) effective October 31, 2023. The Agreement provides that the Company will provide management, operational and administrative services for CAMC. The Agreement is effective through an option exercise agreement in which the Company can purchase CAMC. The Agreement calls for a management fee to be paid from CAMC to the Company of $20,000 per month paid at the end of each fiscal quarter. Additionally, the agreement requires the Company to advance working capital to CAMC which is payable on demand at the discretion of the Company, along with the Company leasing equipment to CAMC during the duration of the Agreement as approved by the Company. Management fees of $60,000 and $60,000 were incurred during the three months ended March 31,2026 and 2025, respectively. The Company also acquired notes receivable from CAMC from the owners of CAMC that are non-interest-bearing and do not have stated maturity dates. An additional note receivable to CAMC was issued on February 13, 2025 for $410,000. The demand note bears interest at 12% and is due the earlier of February 13, 2026 or the date the Company acquires CAMC. At the maturity date, the note was not repaid and is due on demand. Furthermore, the Company paid some vendor invoices on behalf of CAMC during the three months ended March 31, 2026 and 2025, and added to the unpaid management fees and equipment rentals during the three months ended March 31, 2026 and 2025, and are payable at March 31, 2026 and 2025.

On September 11, 2023, the Company entered into an equipment lease agreement with CAMC to lease six mixer trucks for sixty months. On December 27, 2024, the Company entered into another equipment lease agreement for twelve trucks for sixty months. Both leases are operating leases in which title does not transfer to CAMC at any time and is noncancellable by CAMC. For the three months ended March 31, 2026 and 2025, the Company earned $95,358 and $95,358, respectively, for the rental income pursuant to the equipment lease agreements.

 

20


HOPE CONCRETE, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONT’D.)

MARCH 31, 2026 AND 2025

 

NOTE 9 - RELATED PARTY TRANSACTIONS (CONT’D.)

During the year ended December 31, 2025, the Company assigned a purchase order to CAMC. CAMC handled all aspects of the project using the Company’s equipment and personnel and earned gross revenues of $3,280,816 for the project. When the project was completed in late 2025, the net profit of $1,855,894 was returned to the Company through the non-interest-bearing working capital advance to CAMC and recorded in net sales in 2025.

During the three months ended March 31, 2026 and 2025, the Company paid for materials on behalf of CAMC totaling $512,547 and $415,922, respectively, which were added to the non-interest-bearing working capital advance to CAMC. The Company reimbursed CAMC $226,311 for services and costs paid by CAMC on behalf of the Company which were applied to the non-interest-bearing working capital advance to CAMC for the three months ended March 31, 2026.

At March 31, 2026 and 2025, the Company had a total of $7,216,556 and $2,990,601, respectively, due from CAMC. The majority of that amount is from invoices paid by Company, net profit from assigned project, shareholder notes purchased and notes receivable, accrued management and accrued equipment rent, and working capital advances.

CAMC also provided the subsidiary with personal services, insurance coverage, and invoices paid on their behalf. During the three months ended March 31, 2026, total payroll, insurance, and invoice reimbursements totaled $636,676. Repayments during the three months ended March 31, 2026 totaled $1,429,233, leaving an overpayment of 897,722 and is recorded as a related party receivable at March 31, 2026.

WSC

The Company entered into a real estate agreement and a subsequent leaseback agreement with a related party (WSC) on June 18, 2025. WSC is ultimately owned equally by two of the Company officers and key employees and a Company officer who is also a partial owner of the Company. The real estate agreement was to sell the Company’s land and buildings for $4,024,000, which was determined by third-party independent appraisals. On the same day, the Company leased the facilities back from WSC. The lease agreement calls for monthly rent of $40,000 per month for the first year and increases of 2.50% each year thereafter. The original lease term is through December 30, 2030, and may be renewed for three additional five-year terms. At this time, the Company believes that it will exercise all the renewal options. The lease has been recorded under the guidelines of ASU 842; therefore, a liability has been recorded for the balance using an incremental borrowing rate of 9%. The original lease liability was computed at $5,288,384 and the balance of the lease liability at March 31, 2026 is $5,285,257. A total of $120,000 was paid during the three months ended March 31, 2026 of which $1,066 was principal and $118,934 was interest.

NOTE 10 - SUBSEQUENT EVENTS

In accordance with ASC 855, “Subsequent Events”, the Company has evaluated events or transactions occurring after March 31, 2026, the balance sheet date, through May 5, 2026, the date the financial statements were available to be issued, and determined that there were no events that requires disclosure.

 

21

FAQ

What does Suncrete (RMIX) disclose in Amendment No. 2 to its 8-K/A?

Amendment No. 2 adds historical financial statements for Hope Concrete, LLC and unaudited pro forma combined financial information for Suncrete. It supplements the earlier acquisition disclosure with balance sheets, income statements, cash flows, and explanatory notes.

How did Hope Concrete, LLC perform for the quarter ended March 31, 2026?

Hope Concrete reported net sales of $14.56 million and net income of $0.91 million for the three months ended March 31, 2026. Gross profit was $3.05 million, reflecting improved profitability compared with the prior-year quarterly loss.

What is Hope Concrete’s financial position as of March 31, 2026?

As of March 31, 2026, Hope Concrete had total assets of $71.0 million and total liabilities of $44.5 million. Member’s equity was $26.49 million, with notable balances in property and equipment, goodwill, and related-party receivables.

What types of debt and credit facilities does Hope Concrete have outstanding?

Hope Concrete has a senior credit facility including term loans, delayed draw term loans, and revolving credit notes totaling about $22.5 million before loan costs. Additional vehicle and equipment notes and a seller note of $3.5 million increase total long-term debt obligations.

How significant are Hope Concrete’s lease and right-of-use obligations?

Hope Concrete reports finance lease liabilities of $6.10 million and right-of-use assets of $5.78 million at March 31, 2026. These include a ground lease, a long-term facility lease with a related party, and truck and trailer leases that generate ongoing fixed cash commitments.

Filing Exhibits & Attachments

4 documents