STOCK TITAN

Red Robin (RRGB) posts Q2 2026 results with 1.3% comp growth and $96M refranchising plan

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Red Robin Gourmet Burgers, Inc. reported fiscal second quarter 2026 results for the quarter ended July 12, 2026. Total revenues were $277.6 million compared with $283.7 million a year earlier, while net income was $0.4 million versus $4.0 million in the prior-year quarter. Income from operations was $6.2 million, and adjusted EBITDA was $18.9 million, down from $22.4 million.

Operationally, comparable restaurant revenue increased 1.3%, driven by a 1.5% increase in average guest check and a modest 0.2% decline in guest traffic. Restaurant level operating profit margin improved to 14.7%, 20 basis points above the prior-year quarter and the highest second-quarter margin since 2022. As of July 12, 2026, the company had $167.2 million of borrowings under its credit facility and approximately $47.8 million of liquidity.

During the quarter, Red Robin announced three refranchising agreements covering 116 company-owned restaurants, expected to generate $96.0 million in gross proceeds in transactions anticipated to close in the third quarter, subject to customary conditions. Management reaffirmed full-year 2026 guidance, including comparable restaurant revenue growth of 0.5% to 1.5%, restaurant level operating profit of approximately 13.0%, and adjusted EBITDA of $70 million to $73 million, with capital expenditures of $25 million to $30 million.

Positive

  • Comparable restaurant revenue grew 1.3% in Q2 2026, with only a 0.2% decline in guest traffic and a 1.5% increase in average guest check, marking the best quarterly traffic performance since early 2023.
  • Restaurant level operating profit margin improved to 14.7%, a 20 basis point increase from Q2 2025 and the highest second-quarter margin since 2022, indicating better restaurant-level efficiency despite revenue pressure.
  • The company announced refranchising of 116 company-owned restaurants, expected to generate $96.0 million in gross proceeds, which management highlights as supporting balance sheet strengthening, debt reduction, and strategic investments.
  • Management reaffirmed full-year 2026 guidance, including adjusted EBITDA of $70–$73 million and comparable restaurant revenue growth of 0.5% to 1.5%, signaling confidence in the existing outlook despite mixed quarterly results.

Negative

  • Total revenues declined to $277.6 million from $283.7 million in Q2 2025, reflecting top-line pressure even as comparable restaurant revenue improved modestly.
  • Net income for Q2 2026 fell to $0.4 million from $4.0 million a year earlier, and year-to-date the company posted a net loss of $1.8 million versus net income of $5.2 million in the prior-year period.
  • Adjusted EBITDA decreased to $18.9 million from $22.4 million in the quarter and to $46.2 million from $50.3 million year-to-date, indicating weaker overall earnings power despite operational efficiencies.
  • The balance sheet shows a stockholders' equity deficit of $105.6 million as of July 12, 2026, with total liabilities of $634.3 million exceeding total assets, underscoring a highly leveraged capital structure.
  • Interest expense of $5.7 million in Q2 2026 was close to income from operations of $6.2 million, highlighting a substantial ongoing debt service burden alongside $167.2 million of credit facility borrowings.

Filing Explained

The company reaffirmed fiscal 2026 guidance but excluded any effects from the three pending refranchising transactions; it says guidance will be updated when those transactions are completed, so the current outlook does not yet reflect their anticipated proceeds or balance-sheet effects.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Total revenues Q2 2026 $277.6 million Twelve weeks ended July 12, 2026; compared with $283.7 million in Q2 2025
Net income Q2 2026 $0.4 million Twelve weeks ended July 12, 2026; down from $4.0 million a year earlier
Comparable restaurant revenue change 1.3% Increase in comparable restaurant revenue in Q2 2026 versus prior-year period
Restaurant level operating profit margin 14.7% Q2 2026 margin; 20 basis points above Q2 2025 and highest second quarter since 2022
Adjusted EBITDA Q2 2026 $18.9 million Adjusted EBITDA for the twelve weeks ended July 12, 2026; versus $22.4 million in Q2 2025
Expected refranchising proceeds $96.0 million Gross proceeds expected from sale of 116 company-owned restaurants under three agreements
Credit facility borrowings $167.2 million Outstanding borrowings under credit facility as of July 12, 2026
Liquidity $47.8 million Cash, cash equivalents, and available borrowing capacity as of July 12, 2026
Restaurant level operating profit financial
"The Company defines restaurant level operating profit to be income from operations less franchise revenue"
Restaurant level operating profit measures how much money a single restaurant or group of restaurants makes from their day-to-day sales after paying direct costs like food, labor and utilities but before corporate overhead, rent, interest, taxes or one-time charges. Think of it as the profit from running the kitchen and dining room alone, like checking whether a corner shop’s till covers its bills. Investors use it to judge the core unit economics and whether growth is likely to translate into real company profits.
Adjusted EBITDA financial
"Adjusted EBITDA is EBITDA, further adjusted to exclude the impact of non-operating items"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Refranchising agreements financial
"the Company announced three separate refranchising agreements with experienced franchise operators"
Refranchising agreements are contracts where a company sells or transfers ownership and day-to-day operation of its company-run outlets to independent franchisees while keeping rights to collect fees or royalties. For investors, refranchising can change how a company makes money and uses cash — it often reduces operating costs and capital needs, may generate one-time sale proceeds, and shifts income toward steadier fee-based revenue, altering growth profile and risk like converting owned homes into rental income.
Stockholders' equity (deficit) financial
"Total stockholders' equity (deficit) | | $ | (105,590)"
Comparable restaurant revenue financial
"Comparable restaurant revenue represents revenue from Company-owned restaurants that have operated"
Revenue from restaurants that were open for a comparable period in both the current and prior reporting periods, excluding sales from newly opened or recently closed locations so performance is measured on an apples‑to‑apples basis. Investors use this metric like checking the thermometer for the existing business: it shows whether individual restaurants are attracting more customers or spending per visit, separate from growth from opening new outlets, and helps judge underlying demand and operational health.
Total revenues $277.6 million Compared with $283.7 million in the quarter ended July 13, 2025
Net income $0.4 million Compared with $4.0 million in the quarter ended July 13, 2025
Adjusted EBITDA $18.9 million Compared with $22.4 million in the quarter ended July 13, 2025
Comparable restaurant revenue 1.3% increase Versus a 1.3% decrease in comparable restaurant revenue in the prior-year quarter
Guidance

For fiscal 2026, the company reaffirmed guidance for comparable restaurant revenue growth of 0.5% to 1.5%, restaurant level operating profit of approximately 13.0%, adjusted EBITDA of $70 million to $73 million, and capital expenditures of $25 million to $30 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Red Robin (RRGB) perform financially in Q2 2026?

Red Robin reported Q2 2026 revenues of $277.6 million and net income of $0.4 million, compared with $283.7 million in revenue and $4.0 million of net income in Q2 2025, reflecting lower earnings alongside modest comparable sales growth.

What were Red Robin (RRGB) comparable restaurant sales in Q2 2026?

Comparable restaurant revenue increased 1.3% in Q2 2026. This included a 0.2% decrease in guest traffic and a 1.5% increase in average guest check, which management described as the strongest quarterly traffic performance since the first quarter of 2023.

What refranchising transactions did Red Robin (RRGB) announce in Q2 2026?

Red Robin announced three refranchising agreements to sell 116 company-owned restaurants, expected to generate $96.0 million in gross proceeds. These transactions are anticipated to close in the third quarter, subject to customary closing conditions, and are part of the company’s First Choice plan.

What is Red Robin (RRGB) guidance for fiscal 2026?

For fiscal 2026, Red Robin reaffirmed guidance for comparable restaurant revenue growth of 0.5%–1.5%, restaurant level operating profit of about 13.0%, adjusted EBITDA of $70–$73 million, and capital expenditures between $25 million and $30 million.

What is Red Robin (RRGB) leverage and liquidity position as of July 12, 2026?

As of July 12, 2026, Red Robin had $167.2 million of outstanding borrowings under its credit facility and approximately $47.8 million of liquidity, including cash, cash equivalents, and available borrowing capacity, alongside a reported stockholders’ equity deficit of $105.6 million.

How did Red Robin (RRGB) restaurant margins trend in Q2 2026?

Restaurant level operating profit margin was 14.7% in Q2 2026, a 20 basis point increase from 14.5% in Q2 2025 and the company’s highest second-quarter margin since 2022, supported by higher average guest check and efficiency initiatives offsetting inflation.
0001171759FALSE00011717592026-05-192026-05-1900011717592026-08-122026-08-12

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 12, 2026
RED ROBIN GOURMET BURGERS, INC.
(Exact name of registrant as specified in its charter)
Delaware
001-34851
84-1573084
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)

10000 E. Geddes Avenue, Suite 500
Englewood, Colorado            80112
(Address of principal executive offices)                 (Zip Code)

Registrant’s telephone number, including area code: (303) 846-6000

Not Applicable
(Former name or former address, if changed since last report.)
 ___________________________________________________________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each classTrading symbol(s)Name of each exchange on which registered
Common Stock, $0.001 par value
RRGBNasdaq(Global Select Market)

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 




ITEM 2.02     Results of Operations and Financial Condition
On August 12, 2026, Red Robin Gourmet Burgers, Inc. (the "Company") issued a press release describing selected financial results for the fiscal second quarter ended July 12, 2026. A copy of this press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information in this Item 2.02, including the information set forth in Exhibit 99.1 shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

ITEM 9.01 Financial Statements and Exhibits

(d)    Exhibits
Exhibit No.
          Description
99.1
Red Robin Gourmet Burgers, Inc. Press Release dated August 12, 2026
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)

1


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

RED ROBIN GOURMET BURGERS, INC.

Date: August 12, 2026
By:/s/ Mark Graff
Name:
Mark Graff
Title:
Chief Financial Officer and Principal Accounting Officer

2
redrobinlogoa.jpg


Exhibit 99.1
RED ROBIN GOURMET BURGERS, INC. REPORTS SECOND QUARTER OF FISCAL 2026 RESULTS
Englewood, CO – August 12, 2026 – Red Robin Gourmet Burgers, Inc. (NASDAQ: RRGB) ("Red Robin" or the "Company"), a casual dining restaurant chain serving an innovative selection of high-quality gourmet burgers in a family-friendly atmosphere, today reported financial results for the fiscal second quarter ended July 12, 2026.
Chief Executive Officer Comments
“Our second quarter delivered meaningful operating and financial improvement as we continue our disciplined execution of our First Choice plan,” said Dave Pace, Red Robin's President and Chief Executive Officer. “Our restaurant teams remained focused on delivering exceptional hospitality and operational excellence, resulting in the strongest second quarter traffic and restaurant-level operating profit margins in three years.”
Mr. Pace continued, “During the quarter, we announced three refranchising agreements, representing a significant capital infusion of $96 million in gross proceeds, which provides us financial flexibility to refinance our debt and support our long-term strategic priorities.”
Second Quarter 2026 Financial Summary:
The following table presents financial results for the fiscal second quarter 2026, compared to results from the same period in 2025 ($ in millions except per share data):
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 12, 2026July 13, 2025July 12, 2026July 13, 2025
Total revenues$277.6 $283.7 $655.9 $676.1 
Restaurant revenues$272.6 $279.3 $643.7 $665.1 
Comparable restaurant revenue(1)
1.3 %(1.3)%0.2 %1.3 %
Income (loss) from operations$6.2 $9.8 $11.7 $18.9 
Income (loss) from operations as a percent of total revenues2.2 %3.5 %1.8 %2.8 %
Restaurant Level Operating Profit(2)
$40.1 $40.5 $94.8 $95.5 
Restaurant Level Operating Profit Margin(2)
14.7 %14.5 %14.7 %14.4 %
Net income (loss)$0.4 $4.0 $(1.8)$5.2 
Adjusted EBITDA(2)
$18.9 $22.4 $46.2 $50.3 
Net income (loss) per share - diluted$0.02 $0.21 $(0.10)$0.28 
Adjusted net income (loss) per share - diluted(2)
$0.12 $0.26 $0.25 $0.46 
(1)    Comparable restaurant revenue represents revenue from Company-owned restaurants that have operated for at least 18 months as of the beginning of the period presented, excluding the impact of deferred loyalty revenue.
(2)    See "Reconciliation of Non-GAAP Results to GAAP Results" for more details.



Second Quarter 2026 Commentary
Comparable restaurant revenue increased 1.3%. This included a 0.2% decrease in guest traffic, and a 1.5% increase in average guest check, representing our best quarterly traffic results since the first quarter of 2023.
Restaurant level operating profit margin of 14.7%, a 20 basis point improvement from the second quarter of 2025 and the highest second quarter margin since 2022. This improvement was primarily driven by higher average guest check and the benefits of efficiency initiatives offsetting the impact of inflation.
Adjusted EBITDA of $18.9 million for the second quarter of 2026, driven by increased selling expenses supporting our Big Yummm value platform through our First Choice marketing strategy.
Balance Sheet and Liquidity
As of July 12, 2026, the Company had outstanding borrowings under its credit facility of $167.2 million and liquidity of approximately $47.8 million, including cash and cash equivalents and available borrowing capacity under its credit facility.
Refranchising Update
During the second quarter, the Company announced three separate refranchising agreements with experienced franchise operators for the sale of 116 company-owned restaurants, expected to generate $96.0 million of gross proceeds. The transactions are expected to close during the third quarter, subject to customary closing conditions, and represent continued execution of the Company's First Choice plan, strengthening the balance sheet, reducing debt, and supporting critical investments.
Outlook for Fiscal 2026 and Guidance Policy
The Company is reaffirming its previously issued fiscal 2026 guidance, presented below. This guidance does not contemplate any impacts from the announced refranchising transactions due to uncertainty with the timing of the completion of the transactions. The Company expects to update guidance upon completion of these transactions.
The projections are as of this date and the Company assumes no obligation to update or supplement this information.
Comparable Restaurant Revenue growth, excluding deferred loyalty revenue, of 0.5% to 1.5%;
Restaurant level operating profit of approximately 13.0%;
Adjusted EBITDA of $70 million to $73 million;
Capital expenditures of $25 million to $30 million.
Providing income (loss) from operations and net income (loss) guidance is potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items. As such, we do not present a reconciliation of forecasted non-GAAP measures to the corresponding GAAP measures.
Investor Conference Call and Webcast
Red Robin will host an investor conference call to discuss its second quarter of 2026 results, and outlook for fiscal 2026 today at 4:30 p.m. ET. The conference call can be accessed live over the phone by dialing 201-689-8560, which will be answered by an operator or by clicking Call Me. The conference call should be accessed at least 10 minutes prior to its scheduled start.
A replay will be available from approximately two hours after the end of the call and can be accessed by dialing 412-317-6671; the conference ID is 13761113. The replay will be available through Wednesday, August 19, 2026.
The call will be webcast live and later archived from the Company’s Investor Relations website.
Red Robin Gourmet Burgers, Inc. (NASDAQ: RRGB)
Red Robin Gourmet Burgers, Inc. (www.redrobin.com), is a casual dining restaurant chain founded in 1969 that operates through its wholly-owned subsidiary, Red Robin International, Inc., and under the trade name, Red Robin Gourmet Burgers and Brews. We believe nothing brings people together like burgers and fun around our table, and no one makes moments of connection over craveable food more memorable than Red Robin. We serve a variety of burgers and mainstream favorites to guests of all ages in a casual, playful atmosphere. In addition to our many burger offerings, Red Robin serves a wide array of salads, appetizers, entrees, desserts, signature beverages and Donatos® pizza at select locations. It's easy to enjoy Red Robin anywhere with online ordering available for to-go, delivery and catering. Sign up for the royal treatment by joining Red Robin Royalty® today and enjoy Bottomless perks and delicious rewards across nearly 500 Red Robin locations in the United States and Canada, including those operating under franchise agreements. Red Robin… YUMMM®!




Forward-Looking Statements
Forward-looking statements in this press release and in today's conference call regarding the Company's future performance; our "First Choice" plan, momentum, and the anticipated impacts thereof; our expectations regarding our targeted marketing strategy and ability to drive sales and traffic; pricing and value offerings; anticipated capital deployment initiatives; our capital structure initiatives including refinancing; our pending refranchising transactions and initiatives; our ability to gain and sustain efficiency in our G&A, labor, and operations to deliver growth in profitability; changes to our restaurant portfolio; our restaurant refresh program and technology investments; and statements under the heading "Outlook for Fiscal 2026 and Guidance Policy," including with respect to comparable restaurant revenue growth, restaurant level operating profit, capital expenditures and Adjusted EBITDA; and all other statements that are not historical facts are made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on assumptions believed by the Company to be reasonable and speak only as of the date on which such statements are made. Without limiting the generality of the foregoing, words such as "expect," "believe," "anticipate," "intend," "plan," "project," "could," "should," "will," "outlook" or "estimate," or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. Except as required by law, the Company undertakes no obligation to update such statements to reflect events or circumstances arising after such date and cautions investors not to place undue reliance on any such forward-looking statements. Forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from those described in the statements, including but not limited to the following: the effectiveness of the Company's strategic initiatives, including our "First Choice" plan, labor and service models, and operational improvement initiatives and our ability to execute on such strategic initiatives; the global and domestic economic and geopolitical environment; our ability to effectively compete in the industry and attract and retain guests; our ability to extend or refinance our maturing indebtedness; the adequacy of cash flows and the cost and availability of capital or credit facility borrowings; our ability to service our debt and comply with the covenants in our credit facility; a privacy or security breach or a failure of our information technology systems; the effectiveness and timing of the Company's marketing and branding strategies and impact on reputation, including the loyalty program and social media platforms; changes in consumer preferences; costs associated with our lease obligations, including those incurred through closures and sale-leaseback transactions, as well as potential contingent lease liability; changes in cost and availability of commodities and the uncertain impact of tariffs or other potential disruptions in the supply chain; interruptions in the delivery of food and other products from third parties; pricing increases and labor costs; changes in consumer behavior or preference; aging technology infrastructure; our ability to successfully complete tactical refranchising initiatives, including our pending refranchising transactions, and on favorable terms; maintaining and improving our existing restaurants; potential acquisitions, dispositions, or refranchising of our restaurants; our geographic concentration in the Western United States; the retention of our management team; our compensation strategy including availability of equity-based compensation for our management team; our ability to recruit, staff, train, and retain our workforce; operating conditions, including adverse weather conditions, natural disasters, pandemics, and other events affecting the regions where our restaurants are operated; actions taken by our franchisees that could harm our business or reputation; negative publicity regarding food safety or health concerns; protection of our intellectual property rights; changes in laws and regulations affecting the operation of our restaurants; volatility in our stock price; and an increase in litigation or legal claims by team members, franchisees, customers, vendors, stockholders, and others. These factors should not be construed as exhaustive and should be read in conjunction with other cautionary statements and risk factors described from time to time in the Company's Form 10-K, Form 10-Q, and Form 8-K reports (including all amendments to those reports) filed with the U.S. Securities and Exchange Commission.
For media relations questions contact:
Hannah Atteberry, Red Robin Gourmet Burgers, Inc.
media@redrobin.com
(361) 249-4507
For investor relations questions contact:
investor@redrobin.com

Comparable Restaurant Revenue
The following table presents the percentage change in comparable restaurant revenue in the second quarter of fiscal 2026:
Increase (Decrease) Versus Prior Year
Sixteen Weeks EndedTwelve Weeks EndedTwenty-Eight Weeks Ended
April 19, 2026July 12, 2026July 12, 2026
Guest traffic(1.6)%(0.2)%(1.0)%
Average guest check1.0 %1.5 %1.2 %
Total change in comparable restaurant revenue(0.6)%1.3 %0.2 %



RED ROBIN GOURMET BURGERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except per share data)
(Unaudited)
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 12, 2026July 13, 2025July 12, 2026July 13, 2025
Revenues:
Restaurant revenue$272,620 $279,305 $643,720 $665,115 
Franchise revenue3,638 3,186 8,570 7,675 
Other revenue1,383 1,212 3,611 3,265 
Total revenues$277,641 $283,703 $655,901 $676,055 
Costs and expenses:
Restaurant operating costs (excluding depreciation and amortization shown separately below):
Cost of sales$64,086 $65,159 $150,686 $153,186 
Labor96,972 99,709 229,365 242,767 
Other operating48,403 49,600 114,107 117,132 
Occupancy23,077 24,329 54,723 56,526 
Depreciation and amortization9,747 11,579 25,010 27,013 
General and administrative17,627 17,418 40,719 44,408 
Selling10,366 6,350 23,613 15,726 
Other (gains) charges, net1,119 (256)5,949 420 
Total costs and expenses$271,397 $273,888 $644,172 $657,178 
Income (loss) from operations$6,244 $9,815 $11,729 $18,877 
Other (income) expense:
Interest expense$5,695 $5,849 $13,467 $13,915 
Interest (income) and other, net172 70 34 (181)
Total other expenses, net$5,867 $5,919 $13,501 $13,734 
Income (loss) before income taxes$377 $3,896 $(1,772)$5,143 
Income tax (benefit) expense$(9)$(97)$20 $(99)
Net income (loss)$386 $3,993 $(1,792)$5,242 
Income (loss) per share:
Basic$0.02 $0.22 $(0.10)$0.30 
Diluted$0.02 $0.21 $(0.10)$0.28 
Weighted average shares outstanding:
Basic18,727 17,799 18,380 17,655 
Diluted21,870 18,925 18,380 18,598 




RED ROBIN GOURMET BURGERS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
(Unaudited)
July 12, 2026December 28, 2025
Assets:
Current assets:
Cash and cash equivalents$22,849 $19,924 
Accounts receivable, net13,813 19,441 
Inventories17,012 25,729 
Prepaid expenses and other current assets12,285 14,234 
Restricted cash9,675 9,615 
Current assets held for sale53,791 — 
Total current assets$129,425 $88,943 
Property and equipment, net97,826 158,105 
Operating lease assets, net285,494 295,996 
Intangible assets, net7,952 9,155 
Noncurrent assets held for sale— 2,263 
Other assets, net8,015 9,065 
Total assets$528,712 $563,527 
Liabilities and stockholders' equity (deficit):
Current liabilities:
Accounts payable$27,897 $31,391 
Accrued payroll and payroll-related liabilities38,972 44,039 
Unearned revenue15,868 27,287 
Current portion of operating lease liabilities49,152 49,111 
Accrued liabilities and other49,188 46,801 
Total current liabilities$181,077 $198,629 
Long-term debt163,356 164,741 
Long-term portion of operating lease liabilities282,790 300,055 
Other non-current liabilities7,079 6,450 
Total liabilities$634,302 $669,875 
Stockholders' equity (deficit):
Common stock; $0.001 par value: 45,000 shares authorized; 22,050 shares issued; 18,888 and 18,009 shares outstanding as of July 12, 2026 and December 28, 2025
$22 $22 
Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding as of July 12, 2026 and December 28, 2025
— — 
Treasury stock 3,162 and 4,041 shares, at cost, as of July 12, 2026 and December 28, 2025
(111,812)(143,247)
Paid-in capital184,297 213,180 
Accumulated other comprehensive income (loss), net of tax(62)(60)
Retained earnings (accumulated deficit)(178,035)(176,243)
Total stockholders' equity (deficit)$(105,590)$(106,348)
Total liabilities and stockholders' equity (deficit)$528,712 $563,527 



Reconciliation of Non-GAAP Results to GAAP Results
In addition to the results provided in accordance with accounting principles generally accepted in the United States of America ("GAAP") throughout this press release, the Company has provided certain non-GAAP measures, which present operating results on an adjusted basis. These are supplemental measures of performance that are not required by or presented in accordance with GAAP and include the following: (i) Restaurant level operating profit, (ii) net income (loss) before interest expense, net, income taxes, and depreciation and amortization ("EBITDA"), (iii) adjusted EBITDA, and (iv) adjusted net income (loss) and adjusted net income (loss) per share - diluted.
We believe that our use of non-GAAP financial measures permits investors to assess the operating performance of our business relative to our performance based on GAAP results and relative to other companies within the restaurant industry by isolating the effects of certain items that may vary from period to period without correlation to core operating performance or that vary widely among similar companies. Management believes this supplemental information will assist with comparisons of past and future financial results against the present financial results presented herein.
Restaurant Level Operating Profit
The Company believes restaurant level operating profit is an important measure for management and investors because it is widely regarded in the restaurant industry as a useful metric by which to evaluate restaurant level operating efficiency and performance. The Company defines restaurant level operating profit to be income from operations less franchise revenue and other revenue, plus other (gains) charges, net, selling, general and administrative, and depreciation and amortization. The measure includes restaurant level occupancy costs that include fixed rents, percentage rents, common area maintenance charges, real estate and personal property taxes, general liability insurance, and other property costs, but excludes depreciation and amortization expense, substantially all of which is related to restaurant level assets, because such expenses represent historical sunk costs which do not reflect current cash outlay for the restaurants. The measure also excludes costs associated with selling, general and administrative functions, as well as other (gains) charges, net because these costs are non-operating and therefore not related to the ongoing operations of its restaurants. Restaurant level operating profit is not a measurement determined in accordance with GAAP and should not be considered in isolation, or as an alternative, to income (loss) from operations as an indicator of financial performance. Restaurant level operating profit as presented may not be comparable to other similarly titled measures of other companies in the Company's industry.
The following table reconciles income (loss) from operations to restaurant level operating profit in thousands, except as noted, and in percent of total revenue for the periods presented:
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 12, 2026July 13, 2025July 12, 2026July 13, 2025
Income (loss) from operations$6,2442.2 %$9,8153.5 %$11,7291.8 %$18,8772.8%
Less:
Franchise revenue and other revenue$5,0211.8 %$4,3981.5 %$12,1811.9 %$10,9401.6 %
Add:
Other (gains) charges, net$1,1190.4 %$(256)(0.1)%$5,9490.9 %$4200.1%
General and administrative17,6276.3 17,4186.1 40,7196.2 44,4086.6 
Selling10,3663.7 6,3502.2 23,6133.6 15,7262.3 
Depreciation and amortization9,7473.5 11,5794.1 25,0103.8 27,0134.0 
Restaurant level operating profit$40,08214.7 %$40,50814.5 %$94,83914.7 %$95,50414.4 %
Income (loss) from operations as a percentage of total revenues2.2 %3.5 %1.8 %2.8 %
Restaurant level operating profit margin (as a percentage of restaurant revenue)14.7 %14.5 %14.7 %14.4 %




EBITDA and Adjusted EBITDA
We define EBITDA as net income (loss) before interest expense, net, income taxes, and depreciation and amortization. Adjusted EBITDA is EBITDA, further adjusted to exclude the impact of non-operating items including changes in estimates, asset impairments, litigation contingencies, gains (losses) on debt extinguishment, restaurant and office closure costs, gains (losses) on restaurant sales, severance and executive transition costs, stock-based compensation expense and other non-cash or discrete items. EBITDA and adjusted EBITDA are supplemental measures of our performance that we believe give the reader additional insight into the ongoing operational results of the Company.
The following table reconciles net income (loss) to adjusted EBITDA in thousands for the period presented:
Twelve Weeks EndedTwenty-Eight Weeks Ended
July 12, 2026July 13, 2025July 12, 2026July 13, 2025
Net income (loss) as reported$386 $3,993 $(1,792)$5,242 
Interest expense, net(1)
5,644 5,72113,348 13,685 
Income tax (benefit) expense(9)(97)20 (99)
Depreciation and amortization9,747 11,579 25,010 27,013 
EBITDA$15,768 $21,196 $36,586 $45,841 
Stock-based compensation expense(2)
$2,035 $1,489 $3,699 $4,078 
Other (gains) charges, net:
Asset impairment and restaurant closure costs, net$641 $(1,615)$2,394 $(1,405)
Gain on sale of restaurant property(900)— (900)(1,137)
Severance and executive transition1,112 459 1,182 1,339 
Litigation contingencies33 11 120 23 
Asset disposal and other, net233 889 3,153 1,600 
Adjusted EBITDA$18,922 $22,429 $46,234 $50,339 
(1)    Interest expense, net was comprised of interest expense and interest income, the latter of which was included in interest (income) and other, net on the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
(2)    Consisted of compensation expense associated with stock-based awards including phantom awards that may be settled in stock or cash at the Company’s option and stock appreciation rights, which are settled in cash.
The following table reconciles net income (loss) to adjusted EBITDA for each quarter of fiscal 2026 to date:
Sixteen Weeks EndedTwelve Weeks EndedTwenty-Eight Weeks Ended
(Dollars in thousands)April 19, 2026July 12, 2026July 12, 2026
Net income (loss) as reported$(2,178)$386$(1,792)
Interest expense, net (1)
7,7045,64413,348
Income tax (benefit) expense29(9)20
Depreciation and amortization15,2639,74725,010
EBITDA$20,818$15,768$36,586
Stock-based compensation expense (2)
$1,664$2,035$3,699
Other (gains) charges, net:
Asset impairment and restaurant closure costs, net$1,753$641$2,394
Gain on sale of restaurant property(900)(900)
Severance and executive transition701,1121,182
Litigation contingencies8733120
Asset disposal and other, net2,9202333,153
Adjusted EBITDA$27,312$18,922$46,234
(1)    Interest expense, net was comprised of interest expense and interest income, the latter of which was included in interest (income) and other, net on the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).
(2)    Consisted of compensation expense associated with stock-based awards including phantom awards that may be settled in stock or cash at the Company's option and stock appreciation rights, which are settled in cash.



Adjusted Net Income (loss) Per Diluted Share
We define adjusted net income (loss) per diluted share as net income (loss) excluding the impact of non-operating items including changes in estimates, asset impairments, litigation contingencies, gains (losses) on debt extinguishment, restaurant and office closure costs, gains (losses) on restaurant sales, severance and executive transition costs, stock-based compensation expense and other non-cash or discrete items; net of income tax impacts. Adjusted net income (loss) per share - diluted is a supplemental measure of our performance that we believe gives the reader additional insight into the ongoing operational results of the Company.
The following table reconciles net income (loss) to adjusted net income (loss) and adjusted net income (loss) per share - diluted for the period presented:
Twelve Weeks EndedTwenty-Eight Weeks Ended
(Dollars and shares in thousands, except per share amounts)July 12, 2026July 13, 2025July 12, 2026July 13, 2025
Net income (loss) as reported$386 $3,993 $(1,792)$5,242 
Stock-based compensation expense(1)
2,035 1,489 3,699 4,078 
Other (gains) charges, net:
Asset impairment and restaurant closure costs, net641 (1,615)2,394 (1,405)
Gain on sale of restaurant property(900)— (900)(1,137)
Severance and executive transition1,112 459 1,182 1,339 
Litigation contingencies33 11 120 23 
Asset disposal and other, net
233 889 3,153 1,600 
Income tax effect(2)
(820)(321)(2,508)(1,169)
Adjusted net income (loss)$2,720 $4,905 $5,348 $8,571 
Adjusted net income (loss) per diluted share:
Net income (loss) as reported$0.02 $0.21 $(0.10)$0.28 
Effect of dilutive securities excluded under GAAP(3)
— — 0.02 — 
Stock-based compensation expense(1)
0.09 0.08 0.17 0.22 
Other (gains) charges, net:
Asset impairment and restaurant closure costs, net0.03 (0.09)0.11 (0.08)
Gain on sale of restaurant property(0.04)— (0.04)(0.06)
Severance and executive transition0.05 0.02 0.05 0.07 
Litigation contingencies— — 0.01 — 
Asset disposal and other, net0.01 0.06 0.15 0.09 
Income tax effect(2)
(0.04)(0.02)(0.12)(0.06)
Adjusted net income (loss) per share - diluted$0.12 $0.26 $0.25 $0.46 
Weighted average shares outstanding:
Basic18,727 17,799 18,380 17,655 
Adjusted diluted(3)
21,870 18,925 21,679 18,598 
(1)    Consists of compensation expense associated with stock-based awards including phantom awards that may be settled in stock or cash at the Company’s option and stock appreciation rights, which are settled in cash.
(2)    Assumed a 26% income tax rate, representing a blended average of federal and state statutory rates.
(3)    Dilutive securities were included in the computation of adjusted net income (loss) per share - diluted for the twenty-eight weeks ended July 12, 2026, because the Company reported an adjusted net income for the period. This differs from the GAAP net income (loss) per share - diluted calculation seen on the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) as the Company reported a net loss for the twenty-eight weeks ended July 12, 2026.




Filing Exhibits & Attachments

4 documents