STOCK TITAN

[10-Q] SONIC AUTOMOTIVE INC Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q

Sonic Automotive reported Q3 2025 results with total revenue of $3,973.8 million, up from $3,491.5 million a year ago. Net income was $46.8 million versus $74.2 million, and diluted EPS was $1.33 compared to $2.13. Operating income reached $122.7 million, while gross profit was $615.5 million.

Year to date, Sonic recorded non-cash franchise asset impairment charges of $173.8 million. The company generated $500.5 million in operating cash flow for the first nine months, driven by working capital movements and add-backs, and used $494.3 million in investing cash flows, including $440.3 million to acquire five Jaguar Land Rover dealerships in California, which contributed $137.6 million of revenue and $3.5 million of earnings since acquisition. Cash was $89.4 million; long-term debt stood at $1,437.5 million. Revolver availability was $306.5 million as of September 30, 2025. The company declared quarterly dividends of $0.38 per Class A and Class B share. As of October 21, 2025, shares outstanding were 22,143,309 Class A and 12,029,375 Class B.

Sonic Automotive ha riportato i risultati del terzo trimestre 2025 con ricavi totali di 3.973,8 milioni di dollari, in aumento rispetto ai 3.491,5 milioni dell'anno precedente. L'utile netto è stato di 46,8 milioni di dollari rispetto a 74,2 milioni, e l'EPS diluito è stato di 1,33 dollari contro 2,13. Il reddito operativo raggiunse 122,7 milioni di dollari, mentre il gross profit fu di 615,5 milioni.

Anno fino a oggi, Sonic ha registrato oneri non monetari per impairment di asset in franchising per 173,8 milioni. L'azienda ha generato 500,5 milioni di dollari di flussi di cassa operativi nei primi nove mesi, trainati dai movimenti di capitale circolante e dai riallineamenti, e ha utilizzato 494,3 milioni di dollari in flussi di cassa da investimenti, tra cui 440,3 milioni di dollari per l'acquisizione di cinque concessionarie Jaguar Land Rover in California, che hanno contribuito con 137,6 milioni di dollari di ricavi e 3,5 milioni di dollari di utile dall'acquisizione. La liquidità era di 89,4 milioni di dollari; il debito a lungo termine ammontava a 1.437,5 milioni di dollari. L'availability del revolver era di 306,5 milioni di dollari al 30 settembre 2025. L'azienda ha dichiarato dividendi trimestrali di 0,38 dollari per azione Class A e Class B. Al 21 ottobre 2025, le azioni in circolazione erano 22.143.309 azioni Class A e 12.029.375 azioni Class B.

Sonic Automotive reportó resultados del tercer trimestre de 2025 con ingresos totales de 3.973,8 millones de dólares, frente a 3.491,5 millones hace un año. El ingreso neto fue de 46,8 millones frente a 74,2 millones, y las ganancias por acción diluidas fueron de 1,33 frente a 2,13. El ingreso operativo alcanzó los 122,7 millones, mientras que el beneficio bruto fue de 615,5 millones.

Año hasta la fecha, Sonic registró cargos por deterioro de activos de franquicia no monetarios por 173,8 millones. La empresa generó 500,5 millones de dólares en flujo de efectivo operativo en los primeros nueve meses, impulsado por movimientos de capital de trabajo y ajustes, y utilizó 494,3 millones en flujos de efectivo de inversión, entre los que 440,3 millones se destinaron a la adquisición de cinco concesionarios Jaguar Land Rover en California, que contribuyeron con 137,6 millones de dólares de ingresos y 3,5 millones de dólares de ganancia desde la adquisición. La liquidez fue de 89,4 millones; la deuda a largo plazo ascendía a 1.437,5 millones. La disponibilidad de revolver fue de 306,5 millones al 30 de septiembre de 2025. La empresa declaró dividendos trimestrales de 0,38 dólares por acción Class A y Class B. A 21 de octubre de 2025, las acciones en circulación eran 22.143.309 Class A y 12.029.375 Class B.

Sonic Automotive은 2025년 3분기 실적을 발표했습니다 총매출은 3,973.8백만 달러로 전년 동기 3,491.5백만 달러에서 증가했습니다. 순이익은 46.8백만 달러, 희석 주당순이익(EPS)은 1.33달러로 각각 74.2백만 달러 및 2.13달러에서 하락했습니다. 영업이익은 122.7백만 달러에 도달했고 매출총이익은 615.5백만 달러였습니다.

연간 누적 기준으로 프랜차이즈 자산에 대한 비현금 손상 비용이 173.8백만 달러로 기록되었습니다. 회사는 처음 9개월 동안 영업현금흐름이 500.5백만 달러를 창출했고, 운전자본 변동 및 차감에 의해 이를 견인했고, 투자 현금흐름으로 494.3백만 달러를 사용했습니다. 그 중 440.3백만 달러는 캘리포니아에 있는 다섯 대 Jaguar Land Rover 대리점을 인수하는 데 사용되었고, 인수 이후 매출 137.6백만 달러와 이익 3.5백만 달러에 기여했습니다. 현금은 89.4백만 달러였고 장기부채는 1,437.5백만 달러였습니다. 9월 30일 기준 가용 리볼버는 306.5백만 달러였습니다. 회사는 Class A 및 Class B 주식에 대해 분기 배당금 0.38달러를 선언했습니다. 2025년 10월 21일 기준 발행 주식 수는 Class A 22,143,309주, Class B 12,029,375주였습니다.

Sonic Automotive a publié les résultats du troisième trimestre 2025 avec un chiffre d'affaires total de 3 973,8 millions de dollars, en hausse par rapport à 3 491,5 millions l'année précédente. Le résultat net était de 46,8 millions de dollars contre 74,2 millions, et le bénéfice par action dilué était de 1,33 dollar contre 2,13. Le résultat opérationnel a atteint 122,7 millions de dollars, tandis que le bénéfice brut s'élevait à 615,5 millions.

À ce jour, Sonic a enregistré des charges de dépréciation d'actifs de franchise non monétaires de 173,8 millions. L'entreprise a généré 500,5 millions de dollars de flux de trésorerie opérationnel pour les premiers neuf mois, soutenu par les mouvements du fonds de roulement et les ajustements, et a utilisé 494,3 millions de dollars dans les flux de trésorerie d'investissement, dont 440,3 millions de dollars pour l'acquisition de cinq concessions Jaguar Land Rover en Californie, qui ont contribué à 137,6 millions de dollars de chiffre d'affaires et 3,5 millions de dollars de bénéfice depuis l'acquisition. La trésorerie était de 89,4 millions de dollars; la dette à long terme s'élevait à 1 437,5 millions de dollars. La disponibilité du revolver était de 306,5 millions de dollars au 30 septembre 2025. L'entreprise a déclaré des dividendes trimestriels de 0,38 dollar par action Class A et Class B. Au 21 octobre 2025, les actions en circulation étaient 22 143 309 Class A et 12 029 375 Class B.

Sonic Automotive meldete die Ergebnisse für das dritte Quartal 2025 mit einem Gesamtumsatz von 3.973,8 Millionen US-Dollar, gegenüber 3.491,5 Millionen US-Dollar im Vorjahr. Der Nettogewinn betrug 46,8 Millionen US-Dollar gegenüber 74,2 Millionen, und der verwässerte Gewinn pro Aktie betrug 1,33 US-Dollar gegenüber 2,13. Das operative Ergebnis erreichte 122,7 Millionen US-Dollar, während der Bruttogewinn 615,5 Millionen US-Dollar betrug.

Jahr bis heute verzeichnet Sonic nicht bar abgegriffene Franchise-Asset-Impairment-Aufwendungen von 173,8 Millionen. Das Unternehmen erwirtschaftete in den ersten neun Monaten einen operativen Cashflow von 500,5 Millionen US-Dollar, getrieben durch Veränderungen im Working Capital und Zuschreibungen, und verwendete 494,3 Millionen US-Dollar in Investitions-Cashflows, darunter 440,3 Millionen US-Dollar für den Erwerb von fünf Jaguar Land Rover-Händlern in Kalifornien, die seit der Übernahme 137,6 Millionen US-Dollar Umsatz und 3,5 Millionen US-Dollar Gewinn beisteuerten. Die Barmitte betrug 89,4 Millionen US-Dollar; langfristige Verbindlichkeiten beliefen sich auf 1.437,5 Millionen US-Dollar. Die Revolver-Verfügbarkeit betrug zum 30. September 2025 306,5 Millionen US-Dollar. Das Unternehmen erklärte Quartalsdividenden von 0,38 US-Dollar pro Class A- und Class B-Aktie. Stand 21. Oktober 2025 waren 22.143.309 Class A- und 12.029.375 Class B-Aktien ausstehend.

أعلنت Sonic Automotive عن نتائج الربع الثالث من عام 2025 بإجمالي إيرادات قدرها 3,973.8 مليون دولار، بزيادة من 3,491.5 مليون دولار قبل عام. بلغ صافي الدخل 46.8 مليون دولار مقابل 74.2 مليون دولار، وربحية السهم المخفف 1.33 دولار مقارنةً بـ 2.13. بلغ الدخل التشغيلي 122.7 مليون دولار، بينما بلغ إجمالي الربح 615.5 مليون دولار.

حتى تاريخه، سجلت Sonic charge غير النقدية للاستهلاك أصول الامتياز غير النقدية قدرها 173.8 مليون دولار. حققت الشركة 500.5 مليون دولار من التدفق النقدي التشغيلي للأشهر التسعة الأولى، مدفوعة بحركات رأس المال العامل والتعديلات، واستخدمت 494.3 مليون دولار في التدفقات النقدية الاستثمارية، بما في ذلك 440.3 مليون دولار لشراء خمس وكلاء Jaguar Land Rover في كاليفورنيا، والتي أسهمت في 137.6 مليون دولار من الإيرادات و3.5 مليون دولار من الأرباح منذ الاستحواذ. كان النقد 89.4 مليون دولار؛ وبلغ الدين طويل الأجل 1,437.5 مليون دولار. كانت توافرية Revolver 306.5 مليون دولار حتى 30 سبتمبر 2025. أعلنت الشركة عن توزيعات ربع سنوية قدرها 0.38 دولار للسهم Class A و Class B. حتى 21 أكتوبر 2025، كان عدد الأسهم القائمة Class A 22,143,309 والسهم Class B 12,029,375.

Sonic Automotive 公布了 2025 年第三季度 业绩,总收入为 39.738 亿美元,较上一年同期的 34.915 亿美元增长。净利润为 4680 万美元,较此前的 7420 万美元下降,摊薄每股收益为 1.33 美元,较 2.13 美元下降。营业利润为 1.227 亿美元,毛利润为 6.155 亿美元。

年初至今,Sonic 记录了非现金的加盟资产减值费用 1.738 亿美元。公司在前九个月实现经营现金流 5.005 亿美元,受运营资本变动与调整推动,投资现金流使用 4.943 亿美元,其中用于在加州收购五家 Jaguar Land Rover 经销商的支出为 4.403 亿美元,自收购以来贡献了 1.376 亿美元的收入和 350 万美元的净利润。现金为 8,940 万美元;长期债务为 14.375 亿美元。9 月 30 日时可用循环信用额度为 3.065 亿美元。公司宣布对 Class A 和 Class B 股份的季度股息为 0.38 美元。截至 2025 年 10 月 21 日,流通在外的股票为 Class A 22,143,309 股,Class B 12,029,375 股。

Positive
  • None.
Negative
  • None.

Insights

Stronger sales, lower EPS; cash flow robust; impairments weigh.

Sonic Automotive delivered higher Q3 revenue of $3.97B but lower diluted EPS of $1.33 year over year as margins normalized and operating costs rose. Operating income of $122.7M reflects steady core performance despite higher SG&A and interest expense.

For the first nine months, non-cash franchise asset impairments totaled $173.8M, which reduced year-to-date earnings. At the same time, operating cash flow of $500.5M and stable access to liquidity, including $306.5M of revolver availability as of September 30, 2025, support balance sheet flexibility.

The company acquired five Jaguar Land Rover dealerships for $440.3M, adding $137.6M in revenue and $3.5M in earnings since closing. Future performance will depend on integration and segment trends highlighted in segment results; the excerpt provides no timing beyond the reported quarters.

Sonic Automotive ha riportato i risultati del terzo trimestre 2025 con ricavi totali di 3.973,8 milioni di dollari, in aumento rispetto ai 3.491,5 milioni dell'anno precedente. L'utile netto è stato di 46,8 milioni di dollari rispetto a 74,2 milioni, e l'EPS diluito è stato di 1,33 dollari contro 2,13. Il reddito operativo raggiunse 122,7 milioni di dollari, mentre il gross profit fu di 615,5 milioni.

Anno fino a oggi, Sonic ha registrato oneri non monetari per impairment di asset in franchising per 173,8 milioni. L'azienda ha generato 500,5 milioni di dollari di flussi di cassa operativi nei primi nove mesi, trainati dai movimenti di capitale circolante e dai riallineamenti, e ha utilizzato 494,3 milioni di dollari in flussi di cassa da investimenti, tra cui 440,3 milioni di dollari per l'acquisizione di cinque concessionarie Jaguar Land Rover in California, che hanno contribuito con 137,6 milioni di dollari di ricavi e 3,5 milioni di dollari di utile dall'acquisizione. La liquidità era di 89,4 milioni di dollari; il debito a lungo termine ammontava a 1.437,5 milioni di dollari. L'availability del revolver era di 306,5 milioni di dollari al 30 settembre 2025. L'azienda ha dichiarato dividendi trimestrali di 0,38 dollari per azione Class A e Class B. Al 21 ottobre 2025, le azioni in circolazione erano 22.143.309 azioni Class A e 12.029.375 azioni Class B.

Sonic Automotive reportó resultados del tercer trimestre de 2025 con ingresos totales de 3.973,8 millones de dólares, frente a 3.491,5 millones hace un año. El ingreso neto fue de 46,8 millones frente a 74,2 millones, y las ganancias por acción diluidas fueron de 1,33 frente a 2,13. El ingreso operativo alcanzó los 122,7 millones, mientras que el beneficio bruto fue de 615,5 millones.

Año hasta la fecha, Sonic registró cargos por deterioro de activos de franquicia no monetarios por 173,8 millones. La empresa generó 500,5 millones de dólares en flujo de efectivo operativo en los primeros nueve meses, impulsado por movimientos de capital de trabajo y ajustes, y utilizó 494,3 millones en flujos de efectivo de inversión, entre los que 440,3 millones se destinaron a la adquisición de cinco concesionarios Jaguar Land Rover en California, que contribuyeron con 137,6 millones de dólares de ingresos y 3,5 millones de dólares de ganancia desde la adquisición. La liquidez fue de 89,4 millones; la deuda a largo plazo ascendía a 1.437,5 millones. La disponibilidad de revolver fue de 306,5 millones al 30 de septiembre de 2025. La empresa declaró dividendos trimestrales de 0,38 dólares por acción Class A y Class B. A 21 de octubre de 2025, las acciones en circulación eran 22.143.309 Class A y 12.029.375 Class B.

Sonic Automotive은 2025년 3분기 실적을 발표했습니다 총매출은 3,973.8백만 달러로 전년 동기 3,491.5백만 달러에서 증가했습니다. 순이익은 46.8백만 달러, 희석 주당순이익(EPS)은 1.33달러로 각각 74.2백만 달러 및 2.13달러에서 하락했습니다. 영업이익은 122.7백만 달러에 도달했고 매출총이익은 615.5백만 달러였습니다.

연간 누적 기준으로 프랜차이즈 자산에 대한 비현금 손상 비용이 173.8백만 달러로 기록되었습니다. 회사는 처음 9개월 동안 영업현금흐름이 500.5백만 달러를 창출했고, 운전자본 변동 및 차감에 의해 이를 견인했고, 투자 현금흐름으로 494.3백만 달러를 사용했습니다. 그 중 440.3백만 달러는 캘리포니아에 있는 다섯 대 Jaguar Land Rover 대리점을 인수하는 데 사용되었고, 인수 이후 매출 137.6백만 달러와 이익 3.5백만 달러에 기여했습니다. 현금은 89.4백만 달러였고 장기부채는 1,437.5백만 달러였습니다. 9월 30일 기준 가용 리볼버는 306.5백만 달러였습니다. 회사는 Class A 및 Class B 주식에 대해 분기 배당금 0.38달러를 선언했습니다. 2025년 10월 21일 기준 발행 주식 수는 Class A 22,143,309주, Class B 12,029,375주였습니다.

Sonic Automotive a publié les résultats du troisième trimestre 2025 avec un chiffre d'affaires total de 3 973,8 millions de dollars, en hausse par rapport à 3 491,5 millions l'année précédente. Le résultat net était de 46,8 millions de dollars contre 74,2 millions, et le bénéfice par action dilué était de 1,33 dollar contre 2,13. Le résultat opérationnel a atteint 122,7 millions de dollars, tandis que le bénéfice brut s'élevait à 615,5 millions.

À ce jour, Sonic a enregistré des charges de dépréciation d'actifs de franchise non monétaires de 173,8 millions. L'entreprise a généré 500,5 millions de dollars de flux de trésorerie opérationnel pour les premiers neuf mois, soutenu par les mouvements du fonds de roulement et les ajustements, et a utilisé 494,3 millions de dollars dans les flux de trésorerie d'investissement, dont 440,3 millions de dollars pour l'acquisition de cinq concessions Jaguar Land Rover en Californie, qui ont contribué à 137,6 millions de dollars de chiffre d'affaires et 3,5 millions de dollars de bénéfice depuis l'acquisition. La trésorerie était de 89,4 millions de dollars; la dette à long terme s'élevait à 1 437,5 millions de dollars. La disponibilité du revolver était de 306,5 millions de dollars au 30 septembre 2025. L'entreprise a déclaré des dividendes trimestriels de 0,38 dollar par action Class A et Class B. Au 21 octobre 2025, les actions en circulation étaient 22 143 309 Class A et 12 029 375 Class B.

Sonic Automotive meldete die Ergebnisse für das dritte Quartal 2025 mit einem Gesamtumsatz von 3.973,8 Millionen US-Dollar, gegenüber 3.491,5 Millionen US-Dollar im Vorjahr. Der Nettogewinn betrug 46,8 Millionen US-Dollar gegenüber 74,2 Millionen, und der verwässerte Gewinn pro Aktie betrug 1,33 US-Dollar gegenüber 2,13. Das operative Ergebnis erreichte 122,7 Millionen US-Dollar, während der Bruttogewinn 615,5 Millionen US-Dollar betrug.

Jahr bis heute verzeichnet Sonic nicht bar abgegriffene Franchise-Asset-Impairment-Aufwendungen von 173,8 Millionen. Das Unternehmen erwirtschaftete in den ersten neun Monaten einen operativen Cashflow von 500,5 Millionen US-Dollar, getrieben durch Veränderungen im Working Capital und Zuschreibungen, und verwendete 494,3 Millionen US-Dollar in Investitions-Cashflows, darunter 440,3 Millionen US-Dollar für den Erwerb von fünf Jaguar Land Rover-Händlern in Kalifornien, die seit der Übernahme 137,6 Millionen US-Dollar Umsatz und 3,5 Millionen US-Dollar Gewinn beisteuerten. Die Barmitte betrug 89,4 Millionen US-Dollar; langfristige Verbindlichkeiten beliefen sich auf 1.437,5 Millionen US-Dollar. Die Revolver-Verfügbarkeit betrug zum 30. September 2025 306,5 Millionen US-Dollar. Das Unternehmen erklärte Quartalsdividenden von 0,38 US-Dollar pro Class A- und Class B-Aktie. Stand 21. Oktober 2025 waren 22.143.309 Class A- und 12.029.375 Class B-Aktien ausstehend.

2025Q3FALSE0001043509--12-316002000.004.8751.50409.8320.085.07.00.120.180.184.875500.04.8754.8754.8754.8754.8754.8754.6254.6254.6254.6254.6250.180.184.6254.87577.695.0500.04.6254.8754.6254.875320.01.252.250.251.250.18500.0350.0400.02.62.9401.251.8750.04.80.11.00.30.00.00.10.3no0.0zero0.06.125250.06.1256.125100.06.1256.1256.125103.063102.042101.021100.0006.125100.06.1256.1256.1256.1256.125101.06.1256.1256.1256.1250.126.1256.1256.125256.1256.12550.02.500.50.10250.06.1256.1256.1256.1256.125263.26.12513.26.125400.056.1253.517.031.52.92.502.25P1Y2.2500.00.00.40.3Accumulated Other Comprehensive Income (Loss)
For further discussion of Sonic’s accumulated other comprehensive income (loss), see Note 13, “Accumulated Other Comprehensive Income (Loss),” to the consolidated financial statements in Sonic’s Annual Report on Form 10-K for the year ended December 31, 2024. For further discussion of Sonic’s defined benefit pension plan, see Note 10, “Employee Benefit Plans,” to the consolidated financial statements in Sonic’s Annual Report on Form 10-K for the year ended December 31, 2024.
For further discussion of Sonic’s accumulated other comprehensive income (loss), see Note 13, “Accumulated Other Comprehensive Income (Loss),” to the consolidated financial statements in Sonic’s Annual Report on Form 10-K for the year ended December 31, 2024. For further discussion of Sonic’s defined benefit pension plan, see Note 10, “Employee Benefit Plans,” to the consolidated financial statements in Sonic’s Annual Report on Form 10-K for the year ended December 31, 2024.
10. Subsequent Events
Subsequent to September 30, 2025, we repurchased an additional [ ] shares of Class A Common Stock at an average price of [ ], resulting in current remaining share repurchase authorization of approximately [ ] million.
250.06.1256.125
xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:puresah:retailUnitssah:retail_Unitssah:Businessutr:Ratesah:Locationsah:Segment00010435092025-01-012025-09-3000010435092026-01-012026-03-310001043509us-gaap:CommonClassAMember2025-10-210001043509us-gaap:CommonClassBMember2025-10-210001043509sah:RetailNewVehiclesMember2025-07-012025-09-300001043509sah:RetailNewVehiclesMember2024-07-012024-09-300001043509sah:RetailNewVehiclesMember2025-01-012025-09-300001043509sah:RetailNewVehiclesMember2024-01-012024-09-300001043509sah:FleetNewVehiclesMember2025-07-012025-09-300001043509sah:FleetNewVehiclesMember2024-07-012024-09-300001043509sah:FleetNewVehiclesMember2025-01-012025-09-300001043509sah:FleetNewVehiclesMember2024-01-012024-09-300001043509sah:TotalNewVehicleMember2025-07-012025-09-300001043509sah:TotalNewVehicleMember2024-07-012024-09-300001043509sah:TotalNewVehicleMember2025-01-012025-09-300001043509sah:TotalNewVehicleMember2024-01-012024-09-300001043509sah:UsedVehiclesMember2025-07-012025-09-300001043509sah:UsedVehiclesMember2024-07-012024-09-300001043509sah:UsedVehiclesMember2025-01-012025-09-300001043509sah:UsedVehiclesMember2024-01-012024-09-300001043509sah:WholesaleVehiclesMember2025-07-012025-09-300001043509sah:WholesaleVehiclesMember2024-07-012024-09-300001043509sah:WholesaleVehiclesMember2025-01-012025-09-300001043509sah:WholesaleVehiclesMember2024-01-012024-09-300001043509sah:TotalVehiclesMember2025-07-012025-09-300001043509sah:TotalVehiclesMember2024-07-012024-09-300001043509sah:TotalVehiclesMember2025-01-012025-09-300001043509sah:TotalVehiclesMember2024-01-012024-09-300001043509sah:PartsServiceandCollisionRepairMember2025-07-012025-09-300001043509sah:PartsServiceandCollisionRepairMember2024-07-012024-09-300001043509sah:PartsServiceandCollisionRepairMember2025-01-012025-09-300001043509sah:PartsServiceandCollisionRepairMember2024-01-012024-09-300001043509sah:FinanceInsuranceAndOtherNetMember2025-07-012025-09-300001043509sah:FinanceInsuranceAndOtherNetMember2024-07-012024-09-300001043509sah:FinanceInsuranceAndOtherNetMember2025-01-012025-09-300001043509sah:FinanceInsuranceAndOtherNetMember2024-01-012024-09-3000010435092025-07-012025-09-3000010435092024-07-012024-09-3000010435092024-01-012024-09-3000010435092025-09-3000010435092024-12-310001043509us-gaap:CommonClassAMember2024-12-310001043509us-gaap:CommonClassAMember2025-09-300001043509us-gaap:CommonClassBMember2025-09-300001043509us-gaap:CommonClassBMember2024-12-310001043509us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-06-300001043509us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2024-06-300001043509us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-06-300001043509us-gaap:AdditionalPaidInCapitalMember2024-06-300001043509us-gaap:RetainedEarningsMember2024-06-300001043509us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-3000010435092024-06-300001043509us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-07-012024-09-300001043509us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001043509us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2024-07-012024-09-300001043509us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001043509us-gaap:RetainedEarningsMember2024-07-012024-09-300001043509us-gaap:CommonClassAMember2025-07-012025-09-300001043509us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2024-07-012024-09-300001043509us-gaap:CommonClassAMember2024-07-012024-09-300001043509us-gaap:CommonClassBMember2025-07-012025-09-300001043509us-gaap:CommonClassBMemberus-gaap:RetainedEarningsMember2024-07-012024-09-300001043509us-gaap:CommonClassBMember2024-07-012024-09-300001043509us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-09-300001043509us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2024-09-300001043509us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-09-300001043509us-gaap:AdditionalPaidInCapitalMember2024-09-300001043509us-gaap:RetainedEarningsMember2024-09-300001043509us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-3000010435092024-09-300001043509us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-06-300001043509us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2025-06-300001043509us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-06-300001043509us-gaap:AdditionalPaidInCapitalMember2025-06-300001043509us-gaap:RetainedEarningsMember2025-06-300001043509us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-3000010435092025-06-300001043509us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-07-012025-09-300001043509us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300001043509us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2025-07-012025-09-300001043509us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300001043509us-gaap:RetainedEarningsMember2025-07-012025-09-300001043509us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2025-07-012025-09-300001043509us-gaap:CommonClassBMemberus-gaap:RetainedEarningsMember2025-07-012025-09-300001043509us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-09-300001043509us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2025-09-300001043509us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-09-300001043509us-gaap:AdditionalPaidInCapitalMember2025-09-300001043509us-gaap:RetainedEarningsMember2025-09-300001043509us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300001043509us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-12-310001043509us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2023-12-310001043509us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-12-310001043509us-gaap:AdditionalPaidInCapitalMember2023-12-310001043509us-gaap:RetainedEarningsMember2023-12-310001043509us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-3100010435092023-12-310001043509us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-01-012024-09-300001043509us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001043509us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2024-01-012024-09-300001043509us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300001043509us-gaap:RetainedEarningsMember2024-01-012024-09-300001043509us-gaap:CommonClassAMember2025-01-012025-09-300001043509us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2024-01-012024-09-300001043509us-gaap:CommonClassAMember2024-01-012024-09-300001043509us-gaap:CommonClassBMember2025-01-012025-09-300001043509us-gaap:CommonClassBMemberus-gaap:RetainedEarningsMember2024-01-012024-09-300001043509us-gaap:CommonClassBMember2024-01-012024-09-300001043509us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-12-310001043509us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2024-12-310001043509us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-12-310001043509us-gaap:AdditionalPaidInCapitalMember2024-12-310001043509us-gaap:RetainedEarningsMember2024-12-310001043509us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001043509us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-01-012025-09-300001043509us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-300001043509us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2025-01-012025-09-300001043509us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-300001043509us-gaap:RetainedEarningsMember2025-01-012025-09-300001043509us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2025-01-012025-09-300001043509us-gaap:CommonClassBMemberus-gaap:RetainedEarningsMember2025-01-012025-09-300001043509sah:DealershipMember2025-09-300001043509sah:FinanceInsuranceAndOtherNetMember2025-09-300001043509sah:FinanceInsuranceAndOtherNetMember2024-12-310001043509sah:JLR4PackMember2025-01-012025-09-300001043509sah:JLR4PackMember2025-09-300001043509sah:ROUAssetMember2025-01-012025-09-3000010435092025-01-012025-03-310001043509sah:MidLineImportFranchiseMember2025-01-012025-09-300001043509sah:LuxuryDealershipMember2024-01-012024-09-300001043509sah:NorthwestMotorsportSegmentMember2024-01-012024-09-300001043509sah:MidLineImportFranchiseMember2024-01-012024-09-300001043509us-gaap:LandMember2025-09-300001043509us-gaap:LandMember2024-12-310001043509us-gaap:BuildingImprovementsMember2025-09-300001043509us-gaap:BuildingImprovementsMember2024-12-310001043509sah:SoftwareAndComputerEquipmentMember2025-09-300001043509sah:SoftwareAndComputerEquipmentMember2024-12-310001043509us-gaap:ConstructionInProgressMember2025-09-300001043509us-gaap:ConstructionInProgressMember2024-12-310001043509us-gaap:PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets2025-09-300001043509us-gaap:PropertyPlantAndEquipmentNetExcludingCapitalLeasedAssets2024-12-3100010435092025-01-012025-06-3000010435092024-01-012024-12-310001043509sah:TwoThousandSixteenRevolvingCreditFacilityMember2025-09-300001043509sah:TwoThousandSixteenRevolvingCreditFacilityMember2024-12-310001043509sah:A4625SeniorNotesMember2025-09-300001043509sah:A4625SeniorNotesMember2024-12-310001043509sah:A4875SeniorNotesMember2025-09-300001043509sah:A4875SeniorNotesMember2024-12-310001043509sah:A2019MortgageFacilityMember2025-09-300001043509sah:A2019MortgageFacilityMember2024-12-310001043509sah:MortgageNotesPayableMember2025-09-300001043509sah:MortgageNotesPayableMember2024-12-310001043509us-gaap:RevolvingCreditFacilityMembersah:TwoThousandTwentyVehicleFloorPlanFacilityMember2025-09-300001043509us-gaap:RevolvingCreditFacilityMembersah:NewVehicleFloorplanFacilityCommitmentsMember2025-09-300001043509us-gaap:RevolvingCreditFacilityMembersah:UsedVehicleFloorplanFacilityCommitmentsMember2025-09-300001043509us-gaap:RevolvingCreditFacilityMembersah:TwoThousandTwentyRevolvingCreditFacilityMember2025-09-300001043509us-gaap:RevolvingCreditFacilityMembersah:TwoThousandTwentyRevolvingCreditFacilityMember2025-07-012025-09-300001043509us-gaap:RevolvingCreditFacilityMembersah:TwoThousandTwentyVehicleFloorPlanFacilityMember2025-01-012025-09-300001043509us-gaap:RevolvingCreditFacilityMembersah:TwoThousandTwentyRevolvingCreditFacilityMember2024-12-310001043509us-gaap:RevolvingCreditFacilityMembersah:TwoThousandTwentyRevolvingCreditFacilityMember2025-01-012025-09-300001043509sah:A4625NotesMember2025-09-300001043509sah:A4625SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2025-01-012025-09-300001043509sah:A4625SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodFourMember2025-01-012025-09-300001043509sah:A4625SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodFiveMember2025-01-012025-09-300001043509sah:A4875SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodFiveMember2025-01-012025-09-300001043509sah:A4625SeniorNotesMembersah:DebtInstrumentRedemptionPeriodSixDomain2025-01-012025-09-300001043509sah:A4875SeniorNotesMembersah:DebtInstrumentRedemptionPeriodSixDomain2025-01-012025-09-300001043509sah:A4625SeniorNotesMembersah:DebtInstrumentRedemptionPeriodSevenDomain2025-01-012025-09-300001043509sah:A4875SeniorNotesMembersah:DebtInstrumentRedemptionPeriodSevenDomain2025-01-012025-09-300001043509sah:A4625SeniorNotesMembersah:DebtInstrumentRedemptionPeriodEightDomain2025-01-012025-09-300001043509sah:A4875SeniorNotesMembersah:DebtInstrumentRedemptionPeriodEightDomain2025-01-012025-09-300001043509sah:A2019MortgageFacilityMember2024-05-170001043509sah:SidecarFacilityMember2025-09-300001043509sah:A2019MortgageFacilityMember2025-10-012025-12-310001043509sah:TwoThousandSixteenCreditFacilityMember2025-09-300001043509sah:RequiredRatioMember2025-09-300001043509sah:InterestRateCap14Member2025-09-300001043509sah:InterestRateCap5Member2025-09-300001043509sah:InterestRateCap69Member2025-09-300001043509sah:TwoThousandSixteenCreditFacilityMembersah:RequiredRatioMember2025-09-300001043509sah:A2019MortgageFacilityMember2026-03-310001043509sah:A2019MortgageFacilityMember2022-11-1800010435092026-03-310001043509sah:A2019MortgageFacilityMembersrt:MinimumMember2025-01-012025-09-300001043509sah:A2019MortgageFacilityMembersrt:MaximumMember2025-01-012025-09-300001043509us-gaap:RevolvingCreditFacilityMembersah:TwoThousandTwentyRevolvingCreditFacilityMember2023-09-300001043509us-gaap:RevolvingCreditFacilityMembersah:TwoThousandTwentyVehicleFloorPlanFacilityMember2024-09-300001043509sah:InterestRateSwapAndInterestRateCapMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-06-300001043509sah:InterestRateSwapAndInterestRateCapMemberus-gaap:OtherAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-06-300001043509sah:InterestRateSwapAndInterestRateCapMemberus-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-06-300001043509sah:InterestRateSwapAndInterestRateCapMemberus-gaap:DesignatedAsHedgingInstrumentMember2018-03-092018-03-090001043509sah:InterestRateSwapAndInterestRateCapMemberus-gaap:DesignatedAsHedgingInstrumentMember2018-12-310001043509us-gaap:InterestRateSwapMemberus-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2018-12-310001043509us-gaap:InterestRateSwapMembersah:OtherAccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2018-12-310001043509us-gaap:InterestRateSwapMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2018-12-3100010435092019-01-012019-03-310001043509sah:MortgageNotesPayableMember2020-06-300001043509sah:MortgageNotesPayableMember2020-01-012020-03-310001043509sah:SixPointOneTwoFivePercentSeniorSubordinateNoteDueTwoThousandTwentySevenMember2017-03-100001043509sah:SixPointOneTwoFivePercentSeniorSubordinateNoteDueTwoThousandTwentySevenMember2017-03-102017-03-100001043509sah:SixPointOneTwoFivePercentSeniorSubordinateNoteDueTwoThousandTwentySevenMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2025-01-012025-09-300001043509sah:SixPointOneTwoFivePercentSeniorSubordinateNoteDueTwoThousandTwentySevenMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2025-01-012025-09-300001043509sah:SixPointOneTwoFivePercentSeniorSubordinateNoteDueTwoThousandTwentySevenMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2025-01-012025-09-300001043509sah:SixPointOneTwoFivePercentSeniorSubordinateNoteDueTwoThousandTwentySevenMemberus-gaap:DebtInstrumentRedemptionPeriodFourMember2025-01-012025-09-300001043509sah:SixPointOneTwoFivePercentSeniorSubordinateNoteDueTwoThousandTwentySevenMember2025-09-300001043509sah:FivePercentSeniorSubordinateNoteDueTwoThousandTwentyThreeMembersrt:MinimumMember2025-07-012025-09-300001043509sah:SixPointOneTwoFivePercentSeniorSubordinateNoteDueTwoThousandTwentySevenMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2024-01-012024-09-300001043509sah:FivePercentSeniorSubordinateNoteDueTwoThousandTwentyThreeMember2025-09-300001043509srt:MinimumMembersah:MortgageNotesPayableMember2025-09-300001043509srt:MaximumMembersah:MortgageNotesPayableMember2025-09-300001043509sah:OtherAccruedLiabilitiesMember2025-09-300001043509us-gaap:OtherNoncurrentLiabilitiesMember2025-09-300001043509us-gaap:AccruedLiabilitiesMember2024-12-310001043509us-gaap:OtherNoncurrentLiabilitiesMember2024-12-310001043509us-gaap:FairValueInputsLevel2Member2025-09-300001043509us-gaap:FairValueInputsLevel2Member2024-12-310001043509sah:A4625NotesMember2024-12-310001043509sah:MortgageLoanAtFixInterestRateMember2025-09-300001043509sah:MortgageLoanAtFixInterestRateMember2024-12-310001043509sah:RetailNewVehiclesMembersah:FranchisedDealershipsMember2025-07-012025-09-300001043509sah:RetailNewVehiclesMembersah:FranchisedDealershipsMember2024-07-012024-09-300001043509sah:RetailNewVehiclesMembersah:FranchisedDealershipsMember2025-01-012025-09-300001043509sah:RetailNewVehiclesMembersah:FranchisedDealershipsMember2024-01-012024-09-300001043509sah:FleetNewVehiclesMembersah:FranchisedDealershipsMember2025-07-012025-09-300001043509sah:FleetNewVehiclesMembersah:FranchisedDealershipsMember2024-07-012024-09-300001043509sah:FleetNewVehiclesMembersah:FranchisedDealershipsMember2025-01-012025-09-300001043509sah:FleetNewVehiclesMembersah:FranchisedDealershipsMember2024-01-012024-09-300001043509sah:UsedVehiclesMembersah:FranchisedDealershipsMember2025-07-012025-09-300001043509sah:UsedVehiclesMembersah:FranchisedDealershipsMember2024-07-012024-09-300001043509sah:UsedVehiclesMembersah:FranchisedDealershipsMember2025-01-012025-09-300001043509sah:UsedVehiclesMembersah:FranchisedDealershipsMember2024-01-012024-09-300001043509sah:WholesaleVehiclesMembersah:FranchisedDealershipsMember2025-07-012025-09-300001043509sah:WholesaleVehiclesMembersah:FranchisedDealershipsMember2024-07-012024-09-300001043509sah:WholesaleVehiclesMembersah:FranchisedDealershipsMember2025-01-012025-09-300001043509sah:WholesaleVehiclesMembersah:FranchisedDealershipsMember2024-01-012024-09-300001043509sah:PartsServiceandCollisionRepairMembersah:FranchisedDealershipsMember2025-07-012025-09-300001043509sah:PartsServiceandCollisionRepairMembersah:FranchisedDealershipsMember2024-07-012024-09-300001043509sah:PartsServiceandCollisionRepairMembersah:FranchisedDealershipsMember2025-01-012025-09-300001043509sah:PartsServiceandCollisionRepairMembersah:FranchisedDealershipsMember2024-01-012024-09-300001043509sah:FinanceInsuranceAndOtherNetMembersah:FranchisedDealershipsMember2025-07-012025-09-300001043509sah:FinanceInsuranceAndOtherNetMembersah:FranchisedDealershipsMember2024-07-012024-09-300001043509sah:FinanceInsuranceAndOtherNetMembersah:FranchisedDealershipsMember2025-01-012025-09-300001043509sah:FinanceInsuranceAndOtherNetMembersah:FranchisedDealershipsMember2024-01-012024-09-300001043509sah:FranchisedDealershipsMember2025-07-012025-09-300001043509sah:FranchisedDealershipsMember2024-07-012024-09-300001043509sah:FranchisedDealershipsMember2025-01-012025-09-300001043509sah:FranchisedDealershipsMember2024-01-012024-09-300001043509sah:FranchisedDealershipsMemberMember2025-07-012025-09-300001043509sah:FranchisedDealershipsMemberMember2024-07-012024-09-300001043509sah:FranchisedDealershipsMemberMember2025-01-012025-09-300001043509sah:FranchisedDealershipsMemberMember2024-01-012024-09-300001043509sah:UsedVehiclesMembersah:PreOwnedStoresMember2025-07-012025-09-300001043509sah:UsedVehiclesMembersah:PreOwnedStoresMember2024-07-012024-09-300001043509sah:UsedVehiclesMembersah:PreOwnedStoresMember2025-01-012025-09-300001043509sah:UsedVehiclesMembersah:PreOwnedStoresMember2024-01-012024-09-300001043509sah:WholesaleVehiclesMembersah:PreOwnedStoresMember2025-07-012025-09-300001043509sah:WholesaleVehiclesMembersah:PreOwnedStoresMember2024-07-012024-09-300001043509sah:WholesaleVehiclesMembersah:PreOwnedStoresMember2025-01-012025-09-300001043509sah:WholesaleVehiclesMembersah:PreOwnedStoresMember2024-01-012024-09-300001043509sah:FinanceInsuranceAndOtherNetMembersah:PreOwnedStoresMember2025-07-012025-09-300001043509sah:FinanceInsuranceAndOtherNetMembersah:PreOwnedStoresMember2024-07-012024-09-300001043509sah:FinanceInsuranceAndOtherNetMembersah:PreOwnedStoresMember2025-01-012025-09-300001043509sah:FinanceInsuranceAndOtherNetMembersah:PreOwnedStoresMember2024-01-012024-09-300001043509sah:PreOwnedStoresMember2025-07-012025-09-300001043509sah:PreOwnedStoresMember2024-07-012024-09-300001043509sah:PreOwnedStoresMember2025-01-012025-09-300001043509sah:PreOwnedStoresMember2024-01-012024-09-300001043509sah:RetailNewVehcileMember2025-07-012025-09-300001043509sah:RetailNewVehcileMember2024-07-012024-09-300001043509sah:RetailNewVehcileMember2025-01-012025-09-300001043509sah:RetailNewVehcileMember2024-01-012024-09-300001043509sah:PowersportsSegmentMember2025-07-012025-09-300001043509sah:PowersportsSegmentMember2024-07-012024-09-300001043509sah:PowersportsSegmentMember2025-01-012025-09-300001043509sah:PowersportsSegmentMember2024-01-012024-09-300001043509us-gaap:OperatingSegmentsMembersah:FranchisedDealershipsMember2025-07-012025-09-300001043509us-gaap:OperatingSegmentsMembersah:FranchisedDealershipsMember2024-07-012024-09-300001043509us-gaap:OperatingSegmentsMembersah:FranchisedDealershipsMember2025-01-012025-09-300001043509us-gaap:OperatingSegmentsMembersah:FranchisedDealershipsMember2024-01-012024-09-300001043509us-gaap:OperatingSegmentsMembersah:PreOwnedStoresMember2025-07-012025-09-300001043509us-gaap:OperatingSegmentsMembersah:PreOwnedStoresMember2024-07-012024-09-300001043509us-gaap:OperatingSegmentsMembersah:PreOwnedStoresMember2025-01-012025-09-300001043509us-gaap:OperatingSegmentsMembersah:PreOwnedStoresMember2024-01-012024-09-300001043509us-gaap:OperatingSegmentsMembersah:PowersportsSegmentMember2025-07-012025-09-300001043509us-gaap:OperatingSegmentsMembersah:PowersportsSegmentMember2024-07-012024-09-300001043509us-gaap:OperatingSegmentsMembersah:PowersportsSegmentMember2025-01-012025-09-300001043509us-gaap:OperatingSegmentsMembersah:PowersportsSegmentMember2024-01-012024-09-300001043509us-gaap:OperatingSegmentsMember2025-07-012025-09-300001043509us-gaap:OperatingSegmentsMember2024-07-012024-09-300001043509us-gaap:OperatingSegmentsMember2025-01-012025-09-300001043509us-gaap:OperatingSegmentsMember2024-01-012024-09-300001043509us-gaap:MaterialReconcilingItemsMember2025-07-012025-09-300001043509us-gaap:MaterialReconcilingItemsMember2024-07-012024-09-300001043509us-gaap:MaterialReconcilingItemsMember2025-01-012025-09-300001043509us-gaap:MaterialReconcilingItemsMember2024-01-012024-09-300001043509sah:FranchisedDealershipsMemberMember2025-07-012025-09-300001043509us-gaap:InsuranceSettlementMember2025-01-012025-09-300001043509sah:CDKOutageImpactMember2024-01-012024-09-300001043509sah:EchoParkSegmentMember2025-01-012025-09-300001043509sah:EchoParkSegmentMember2024-01-012024-09-300001043509sah:CDKOutageImpactMembersah:EchoParkSegmentMember2024-01-012024-09-300001043509sah:FranchisedDealershipsMember2025-09-300001043509sah:FranchisedDealershipsMember2024-12-310001043509sah:PreOwnedStoresMember2025-09-300001043509sah:PreOwnedStoresMember2024-12-310001043509sah:PowersportsSegmentMember2025-09-300001043509sah:PowersportsSegmentMember2024-12-310001043509sah:SixPointOneTwoFivePercentSeniorSubordinateNoteDueTwoThousandTwentySevenMember2021-10-13



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________
FORM 10-Q
______________________________________
(Mark One)
    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2025
OR
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number: 1-13395
______________________________________
SONIC AUTOMOTIVE, INC.
(Exact name of registrant as specified in its charter)
______________________________________
Delaware
56-2010790
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
      4401 Colwick Road
28211
Charlotte,North Carolina
         (Address of principal executive offices)(Zip Code)
(704) 566-2400
(Registrant’s telephone number, including area code)
______________________________________

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Common Stock, par value $0.01 per shareSAHNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes ☒    No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filer☐  Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐  
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  
As of October 21, 2025, there were 22,143,309 shares of the registrant’s Class A Common Stock, par value $0.01 per share, and 12,029,375 shares of the registrant’s Class B Common Stock, par value $0.01 per share, outstanding.





UNCERTAINTY OF FORWARD-LOOKING STATEMENTS AND INFORMATION
This report contains, and written or oral statements made from time to time by us or by our authorized officers may contain, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements address our future objectives, plans and goals, as well as our intent, beliefs and current expectations regarding future operating performance, results and events, and can generally be identified by words such as “may,” “will,” “should,” “could,” “believe,” “expect,” “estimate,” “anticipate,” “intend,” “plan,” “foresee” and other similar words or phrases.
These forward-looking statements are based on our current estimates and assumptions and involve various risks and uncertainties. As a result, you should not place undue reliance on these statements, and you are cautioned that these forward-looking statements are not guarantees of future performance, and that actual results could differ materially from those projected in these forward-looking statements. Factors which may cause actual results to differ materially from our projections include those risks described in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024 and in “Item 1A. Risk Factors” of this report and elsewhere herein, as well as:
high levels of competition in the retail automotive industry, which not only create pricing pressures on the products and services we offer, but also on businesses we may seek to acquire;
challenges to the business model of our franchised dealerships from existing manufacturers and new technology-focused companies;
the inability of vehicle manufacturers and their suppliers to obtain, produce and deliver vehicles or parts and accessories to meet demand at our franchised dealerships for sale and use in our parts, service and collision repair operations;
general economic conditions in the markets in which we operate, including fluctuations in interest rates, inflation, vehicle valuations, employment levels, the level of consumer spending and consumer credit availability;
obstacles that prevent the efficient acquisition and liquidation of used vehicle inventory;
the number of new and used vehicles sold in the United States, including hybrid electric vehicles and battery electric vehicles, as compared to our expectations and the expectations of the market;
our ability to generate sufficient cash flows or to obtain additional financing to fund our business expansion, capital expenditures, our share repurchase program, dividends on our common stock, acquisitions and general operating activities;
our business and growth strategies, including, but not limited to, our EchoPark store operations and investment in new technologies;
the reputation and financial condition of vehicle manufacturers whose brands we represent, the financial incentives vehicle manufacturers offer and their ability to design, manufacture, deliver and market their vehicles successfully;
our relationships with vehicle manufacturers, which may affect our ability to obtain desirable new vehicle models in inventory or to complete additional acquisitions or dispositions;
the adverse resolution of one or more significant legal proceedings against us or our subsidiaries;
changes in laws and regulations governing the operation of automobile franchises, accounting standards, taxation requirements and environmental laws;
cybersecurity incidents and other disruptions to our information systems;
changes in vehicle and parts import quotas, duties, tariffs or other restrictions, including supply shortages that could be caused by global political and economic factors or other supply chain disruptions;
our ability to make and integrate acquisitions;
our ability to obtain debt on commercially favorable terms;
the rate and timing of recovery from, and the impact of future cybersecurity incidents on our business;
the significant control that our principal stockholders exercise over us and our business matters; and
the rate and timing of overall economic expansion or contraction.
These forward-looking statements speak only as of the date of this report or when made, and we undertake no obligation to revise or update these statements to reflect subsequent events or circumstances, except as required under the federal securities laws and the rules and regulations of the U.S. Securities and Exchange Commission.




SONIC AUTOMOTIVE, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025

TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
1
Item 1.
Financial Statements (Unaudited)
1
Condensed Consolidated Statements of Operations
1
Condensed Consolidated Statements of Comprehensive Operations
2
Condensed Consolidated Balance Sheets
3
Condensed Consolidated Statements of Stockholders Equity
4
Condensed Consolidated Statements of Cash Flows
6
Notes to Unaudited Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
81
Item 4.
Controls and Procedures
82
PART II – OTHER INFORMATION
83
Item 1.
Legal Proceedings
83
Item 1A.
Risk Factors
84
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
85
Item 5.
Other Information
86
Item 6.
Exhibits
87
SIGNATURES
88




PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
SONIC AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(Dollars and shares in millions, except per share amounts)
Revenues:
Retail new vehicles$1,872.8 $1,566.8 $5,195.2 $4,575.2 
Fleet new vehicles26.0 22.2 77.4 68.0 
Total new vehicles1,898.8 1,589.0 5,272.6 4,643.2 
Used vehicles1,253.1 1,180.7 3,658.8 3,582.5 
Wholesale vehicles84.2 67.2 250.5 215.8 
Total vehicles3,236.1 2,836.9 9,181.9 8,441.5 
Parts, service and collision repair533.9 479.0 1,503.8 1,369.8 
Finance, insurance and other, net203.8 175.6 596.6 517.2 
Total revenues3,973.8 3,491.5 11,282.3 10,328.5 
Cost of sales (1):
Retail new vehicles(1,775.4)(1,479.2)(4,909.2)(4,293.4)
Fleet new vehicles(26.0)(21.6)(76.3)(65.7)
Total new vehicles(1,801.4)(1,500.8)(4,985.5)(4,359.1)
Used vehicles(1,207.9)(1,139.5)(3,519.1)(3,449.6)
Wholesale vehicles(87.5)(68.5)(256.6)(218.5)
Total vehicles(3,096.8)(2,708.8)(8,761.2)(8,027.2)
Parts, service and collision repair(261.5)(239.1)(736.9)(682.4)
Total cost of sales(3,358.3)(2,947.9)(9,498.1)(8,709.6)
Gross profit615.5 543.6 1,784.2 1,618.9 
Selling, general and administrative expenses(451.6)(392.1)(1,244.5)(1,177.4)
Impairment charges  (173.8)(2.4)
Depreciation and amortization(41.2)(37.9)(121.6)(111.1)
Operating income (loss)
122.7 113.6 244.3 328.0 
Other income (expense):
Interest expense, floor plan(23.9)(23.0)(62.2)(65.4)
Interest expense, other, net(27.5)(29.8)(82.5)(88.1)
Other income (expense), net(0.1)  (0.5)
Total other income (expense)(51.5)(52.8)(144.7)(154.0)
Income (loss) before taxes
71.2 60.8 99.6 174.0 
Provision for income taxes - benefit (expense)(24.4)13.4 (27.8)(16.6)
Net income (loss)
$46.8 $74.2 $71.8 $157.4 
Basic earnings per common share:
Earnings per common share$1.37 $2.18 $2.11 $4.63 
Weighted-average common shares outstanding34.2 34.0 34.0 34.0 
Diluted earnings per common share:
Earnings per common share$1.33 $2.13 $2.06 $4.52 
Weighted-average common shares outstanding35.1 34.9 34.8 34.8 
(1)Cost of sales is exclusive of depreciation and amortization shown separately below.




See notes to unaudited condensed consolidated financial statements.


1


SONIC AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS
(Unaudited)
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Net (loss) income
$46.8 $74.2 $71.8 $157.4 
Other comprehensive income (loss) before taxes:
Change in fair value and amortization of interest rate cap agreements(0.3)(0.3)(2.3)0.9 
Total other comprehensive income (loss) before taxes(0.3)(0.3)(2.3)0.9 
Provision for income tax benefit (expense) related to components of other comprehensive income (loss) 0.1 0.6 (0.2)
Other comprehensive income (loss)(0.3)(0.2)(1.7)0.7 
Comprehensive (loss) income
$46.5 $74.0 $70.1 $158.1 





See notes to unaudited condensed consolidated financial statements.


2


SONIC AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, 2025December 31, 2024
(Dollars in millions, except per share amounts)
ASSETS
Current Assets:
Cash and cash equivalents$89.4 $44.0 
Receivables, net446.5 495.9 
Inventories2,055.6 1,957.7 
Other current assets216.2 387.9 
Total current assets2,807.7 2,885.5 
Property and Equipment, net1,588.4 1,606.9 
Goodwill623.3 358.5 
Other Intangible Assets, net252.1 430.3 
Operating Right-of-Use Lease Assets284.6 224.3 
Finance Right-of-Use Lease Assets321.4 317.2 
Other Assets138.9 73.0 
Total Assets$6,016.4 $5,895.7 
LIABILITIES AND STOCKHOLDERS EQUITY
Current Liabilities:
Notes payable - floor plan - trade$158.5 $165.6 
Notes payable - floor plan - non-trade1,837.9 1,773.7 
Trade accounts payable214.7 172.0 
Operating short-term lease liabilities32.3 25.6 
Finance short-term lease liabilities13.1 11.9 
Other accrued liabilities446.6 412.8 
Current maturities of long-term debt52.7 76.1 
Total current liabilities2,755.8 2,637.7 
Long-Term Debt1,437.5 1,511.9 
Other Long-Term Liabilities123.5 119.7 
Operating Long-Term Lease Liabilities274.0 220.1 
Finance Long-Term Lease Liabilities356.3 344.0 
Commitments and Contingencies
Stockholders’ Equity:
Class A Convertible Preferred Stock, none issued
  
Class A Common Stock, $0.01 par value; 100,000,000 shares authorized; 70,130,223 shares issued and 22,143,309 shares outstanding at September 30, 2025; 69,396,726 shares issued and 22,084,634 shares outstanding at December 31, 2024
0.7 0.7 
Class B Common Stock, $0.01 par value; 30,000,000 shares authorized; 12,029,375 shares issued and outstanding at September 30, 2025 and December 31, 2024
0.1 0.1 
Retained earnings902.4 884.6 
1,447.0 1,412.0 
Accumulated other comprehensive income (loss)2.1 3.8 
Treasury stock, at cost; 47,986,914 Class A Common Stock shares held at September 30, 2025 and 47,312,092 Class A Common Stock shares held at December 31, 2024
(1,283.0)(1,238.9)
Total Stockholders’ Equity
1,069.3 1,062.3 
Total Liabilities and Stockholders’ Equity
$6,016.4 $5,895.7 



See notes to unaudited condensed consolidated financial statements.


3


SONIC AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(Unaudited)
Class A
Common Stock
Class A
Treasury Stock
Class B
Common Stock
Paid-In CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total Stockholders’ Equity
SharesAmountSharesAmountSharesAmount
(Dollars and shares in millions, except per share amounts)
Balance at June 30, 202469.3 $0.7 (47.2)$(1,231.6)12.0 $0.1 $871.6 $1,301.4 $2.5 $944.7 
Shares awarded under stock compensation plans  — — — — 1.1 — — 1.1 
Purchases of treasury stock— —   — — — — —  
Effect of cash flow hedge instruments, net of tax benefit of $0.1
— — — — — — — — (0.2)(0.2)
Stock compensation expense— — — — — — 5.5 — — 5.5 
Net income— — — — — — — 74.2 — 74.2 
Class A dividends declared ($0.30 per share)
— — — — — — — (6.6)— (6.6)
Class B dividends declared ($0.30 per share)
— — — — — — — (3.7)— (3.7)
Balance at September 30, 202469.3 $0.7 (47.2)$(1,231.6)12.0 $0.1 $878.2 $1,365.3 $2.3 $1,015.0 
Class A
Common Stock
Class A
Treasury Stock
Class B
Common Stock
Paid-In CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total Stockholders’ Equity
SharesAmountSharesAmountSharesAmount
(Dollars and shares in millions, except per share amounts)
Balance at June 30, 202570.1 $0.7 (48.0)$(1,283.0)12.0 $0.1 $896.2 $1,413.2 $2.4 $1,029.6 
Shares awarded under stock compensation plans  — — — — 0.4 — — 0.4 
Purchases of treasury stock— —   — — — — —  
Effect of cash flow hedge instruments, net of tax benefit
— — — — — — — — (0.3)(0.3)
Stock compensation expense— — — — — — 5.8 — — 5.8 
Net income— — — — — — — 46.8 — 46.8 
Class A dividends declared ($0.38 per share)
— — — — — — — (8.8)— (8.8)
Class B dividends declared ($0.38 per share)
— — — — — — — (4.2)— (4.2)
Balance at September 30, 202570.1 $0.7 (48.0)$(1,283.0)12.0 $0.1 $902.4 $1,447.0 $2.1 $1,069.3 



See notes to unaudited condensed consolidated financial statements.


4


Class A
Common Stock
Class A
Treasury Stock
Class B
Common Stock
Paid-In CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)
Total Stockholders Equity
SharesAmountSharesAmountSharesAmount
(Dollars and shares in millions, except per share amounts)
Balance at December 31, 202368.6 $0.7 (46.7)$(1,204.5)12.0 $0.1 $855.4 $1,238.6 $1.6 $891.9 
Shares awarded under stock compensation plans0.7  — — — — 4.8 — — 4.8 
Purchases of treasury stock— — (0.5)(27.1)— — — — — (27.1)
Effect of cash flow hedge instruments, net of tax expense of $0.2
— — — — — — — — 0.7 0.7 
Stock compensation expense— — — — — — 18.0 — — 18.0 
Net income— — — — — — — 157.4 — 157.4 
Class A dividends declared ($0.90 per share)
— — — — — — — (19.8)— (19.8)
Class B dividends declared ($0.90 per share)
— — — — — — — (10.9)— (10.9)
Balance at September 30, 202469.3 $0.7 (47.2)$(1,231.6)12.0 $0.1 $878.2 $1,365.3 $2.3 $1,015.0 
Class A
Common Stock
Class A
Treasury Stock
Class B
Common Stock
Paid-In CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)
Total Stockholders Equity
SharesAmountSharesAmountSharesAmount
(Dollars and shares in millions, except per share amounts)
Balance at December 31, 202469.4 $0.7 (47.3)$(1,238.9)12.0 $0.1 $884.6 $1,412.0 $3.8 $1,062.3 
Shares awarded under stock compensation plans0.7  — — — — 0.5 — — 0.5 
Purchases of treasury stock— — (0.7)(44.1)— — — — — (44.1)
Effect of cash flow hedge instruments, net of tax benefit of $0.6
— — — — — — — — (1.7)(1.7)
Stock compensation expense— — — — — — 17.3 — — 17.3 
Net income— — — — — — — 71.8 — 71.8 
Class A dividends declared ($1.08 per share)
— — — — — — — (23.4)— (23.4)
Class B dividends declared ($1.08 per share)
— — — — — — — (13.4)— (13.4)
Balance at September 30, 202570.1 $0.7 (48.0)$(1,283.0)12.0 $0.1 $902.4 $1,447.0 $2.1 $1,069.3 



See notes to unaudited condensed consolidated financial statements.


5


SONIC AUTOMOTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30,
20252024
(Dollars in millions)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income$71.8 $157.4 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of property and equipment105.0 96.2 
Debt issuance cost amortization4.9 4.2 
Stock-based compensation expense17.3 18.0 
Deferred income taxes(58.8)(10.7)
Asset impairment charges173.8 2.4 
Loss (gain) on disposal of dealerships and property and equipment
6.4 0.6 
Other0.7 1.2 
Changes in assets and liabilities that relate to operations:
Receivables59.5 100.6 
Inventories62.1 (347.3)
Other assets6.7 (69.5)
Notes payable - floor plan – trade(7.1)7.8 
Trade accounts payable and other liabilities58.2 60.6 
Total adjustments428.7 (135.9)
Net cash provided by operating activities500.5 21.5 
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of businesses, net of cash acquired(440.3) 
Purchases of land, property and equipment(112.6)(145.9)
Proceeds from sales of property and equipment49.0 50.7 
Proceeds from sales of dealerships9.6 8.2 
Net cash used in investing activities(494.3)(87.0)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings on notes payable - floor plan - non-trade
229.2 99.6 
Borrowings on revolving credit facilities93.1 77.5 
Repayments on revolving credit facilities(93.1)(77.5)
Proceeds from issuance of long-term debt 78.0 
Debt issuance costs(1.3)(5.7)
Principal payments of long-term debt(101.4)(57.9)
Principal payments of long-term lease liabilities(7.9)(6.9)
Purchases of treasury stock(44.1)(27.1)
Issuance of shares under stock compensation plans0.5 4.8 
Dividends paid(35.8)(30.6)
Net cash provided by financing activities39.2 54.2 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
45.4 (11.3)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR44.0 28.9 
CASH AND CASH EQUIVALENTS, END OF PERIOD$89.4 $17.6 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest, including amounts capitalized$127.2 $135.9 
Income taxes$89.4 $51.2 



See notes to unaudited condensed consolidated financial statements.


6

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Summary of Significant Accounting Policies
Basis of Presentation The accompanying unaudited condensed consolidated financial statements of Sonic Automotive, Inc. and its wholly owned subsidiaries (collectively referred to herein as “Sonic,” the “Company,” “we,” “us” or “our”) for the three and nine months ended September 30, 2025 and 2024 are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States (the “U.S.”) (“GAAP”) for interim financial information and applicable rules and regulations of the U.S. Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The accompanying unaudited condensed consolidated financial statements reflect, in the opinion of management, all material normal, recurring adjustments necessary to fairly state the financial position, results of operations and cash flows for the periods presented. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes thereto included in Sonic’s Annual Report on Form 10-K for the year ended December 31, 2024. Due to rounding, segment level financial data may not sum to consolidated results.
Recent Accounting Pronouncements – Please refer to Note 1, “Description of Business and Summary of Significant Accounting Policies,” to the consolidated financial statements in Sonic’s Annual Report on Form 10-K for the year ended December 31, 2024 for further discussion of recent accounting pronouncements.
In November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments require the disclosure of significant segment expenses as well as expanded interim disclosures, along with other changes to segment disclosure requirements. The standard will be effective for fiscal years beginning after December 15, 2023, and interim periods beginning after December 15, 2024. We have implemented the provisions of ASU 2023-07. See Note 9, “Segment Information,” to the accompanying consolidated financial statements for the expanded disclosures required by ASC Topic 280.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires greater disaggregation of income tax disclosures. The new standard requires additional information to be disclosed with respect to the income tax rate reconciliation and income taxes paid disaggregated by jurisdiction. The standard will be effective for fiscal years beginning after December 15, 2024, and interim periods for fiscal years beginning after December 15, 2025. We are currently evaluating the impact that the adoption of the provisions of the ASU will have on our consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40)”. The amendments require the disclosure of specified information about certain costs and expenses including purchases of inventory, employee compensation, depreciation, intangible asset amortization and depreciation, depletion, and amortization recognized as part of oil and gas producing activities. It also requires the disclosure of a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively as well as the total amount of selling expenses and, in annual reporting periods, an entity’s description of selling expenses. The standard will be effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. We are currently evaluating the impact that the adoption of the provisions of the ASU will have on our consolidated financial statements.
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was signed into law in the United States. The bill contains a range of tax reforms affecting businesses, including the immediate expensing of research and development expenditures, 100% bonus depreciation on qualified property, and various other provisions effective in tax years 2026 through 2029. After evaluating the OBBBA’s provisions, we have determined that the impact of these changes on its consolidated financial statements for the current reporting period is immaterial. We will continue to monitor future guidance and assess any potential implications for subsequent periods.

Principles of Consolidation – All of our dealership and non-dealership subsidiaries are wholly owned and consolidated in the accompanying unaudited condensed consolidated financial statements, except for one 50%-owned dealership that is accounted for under the equity method for the period ended September 30, 2024. The remaining 50% of this dealership was purchased in the fourth quarter of 2024 and its balance sheet is fully consolidated as of December 31, 2024 and September 30, 2025, and its operating results are included in the consolidated statement of operations from the acquisition date through September 30, 2025. All material intercompany balances and transactions have been eliminated in the accompanying unaudited condensed consolidated financial statements. Certain amounts and percentages may not compute due to rounding.
7

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Revenue Recognition – Revenue is recognized when a customer obtains control of promised goods or services and in an amount that reflects the consideration that the entity expects to receive in exchange for those goods or services. We do not include the cost of obtaining contracts within the related revenue streams since we elected the practical expedient to expense the costs to obtain a contract when incurred.
Management has evaluated our established business processes, revenue transaction streams and accounting policies, and identified our material revenue streams to be: (1) the sale of new vehicles; (2) the sale of used vehicles to retail customers; (3) the sale of wholesale used vehicles at third-party auctions; (4) the arrangement of third-party vehicle financing and the sale of third-party service, warranty and other insurance contracts; and (5) the performance of vehicle maintenance and repair services and the sale of related parts and accessories. The transaction price for a retail vehicle sale is specified in the contract with the customer and encompasses both cash and non-cash considerations. In the context of a retail vehicle sale, customers frequently trade in their existing vehicles. The value of this trade-in is determined based on its stand-alone selling price as specified in the contract, utilizing various third-party pricing sources. There are no other non-cash forms of consideration associated with retail vehicle sales, and sales are reported net of sales tax and other similar assets. Generally, performance obligations are satisfied when the associated vehicle is delivered to a customer and customer acceptance has occurred, over time as the maintenance and repair services are performed, or at the time of wholesale and retail parts sales. We do not have any revenue streams with significant financing components, as payments are typically received within a short period of time following completion of the performance obligation(s).
Retrospective finance and insurance revenues (“F&I retro revenues”) are recognized when the product contract has been executed with the end customer and the transaction price is estimated each reporting period based on the expected value method using historical and projected data. F&I retro revenues can vary based on a variety of factors, including number of contracts and history of cancellations and claims. Accordingly, we utilize this historical and projected data to constrain the consideration to the extent that it is probable that a significant reversal in the amount of cumulative revenue will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
We record revenue when vehicles are delivered to customers, as vehicle service work is performed and when parts are delivered. Conditions for completing a sale include having an agreement with the customer, including pricing, and it being probable that the proceeds from the sale will be collected.
The accompanying unaudited condensed consolidated balance sheets as of September 30, 2025 and December 31, 2024 include approximately $5.0 million and $8.0 million, respectively, related to contract assets from F&I retro revenues recognition, which are recorded in receivables, net. In addition, we recorded approximately $12.0 million related to contract assets from F&I retro revenues recognition in other assets as of September 30, 2025. Changes in contract assets from December 31, 2024 to September 30, 2025 were primarily due to ordinary business activity, including the receipt of cash for amounts earned and recognized in prior periods. Please refer to Note 1, “Description of Business and Summary of Significant Accounting Policies,” to the consolidated financial statements in Sonic’s Annual Report on Form 10-K for the year ended December 31, 2024 for further discussion of our revenue recognition policies and processes.
Earnings Per Share The calculation of diluted earnings per share considers the potential dilutive effect of outstanding restricted stock units, restricted stock and stock options granted under Sonic’s stock compensation plans (and any non-forfeitable dividends paid on such awards).
Out-of-Period Adjustment for the Correction of Errors In the third quarter of 2024, Sonic identified errors in its previously issued financial statements. These errors have been corrected in the condensed consolidated financial statements for the three and nine months ended September 30, 2024, through a cumulative out-of-period adjustment. Sonic has determined that these errors are not material to the previously issued financial statements, and the cumulative out-of-period adjustment for the correction of these errors is also not material to the financial statements for the three and nine months ended September 30, 2024. Below is a summary of the corrected errors and their cumulative impact.
In 2022 when the Company completed its purchase accounting for the 2021 stock acquisition of RFJ Auto Partners, Inc., the Company failed to recognize deferred income tax liabilities associated with franchise assets recorded in purchase accounting. According to ASC 805-740-23-3, a deferred tax liability or asset should be recognized for an acquired entity's taxable or deductible temporary difference, except for differences relating to the portion of goodwill for which amortization is not deductible for tax purposes. This understated goodwill and deferred income tax liabilities by $93.5 million. In addition, due to the absence of deferred income tax liabilities related to these franchise assets, the 2022 impairment of certain of these franchise assets did not include a reduction in the related deferred income tax liabilities leading to an overstatement of income tax expense by $31.0 million. Sonic corrected these errors in the current period by recording an increase in goodwill of $93.5 million, increasing deferred income tax liabilities by $62.5 million and recording a benefit to deferred income tax expense of $31.0 million.
8

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2. Business Acquisitions and Dispositions
During the nine months ended September 30, 2025, we acquired five businesses in our Franchised Dealerships Segment and were awarded one franchise in our Powersports Segment, which was previously an authorized retail outlet in Sturgis, South Dakota. The businesses acquired in our Franchised Dealerships Segment were Jaguar Land Rover Los Angeles, Jaguar Land Rover Newport Beach, Jaguar Land Rover San Jose, Land Rover Pasadena and Jaguar Land Rover Santa Monica for an aggregate gross purchase price of approximately $440.3 million. The preliminary allocation of the aggregate gross purchase price included inventory of approximately $165.5 million, property and equipment of approximately $9.4 million, goodwill of approximately $263.9 million, other assets of approximately $2.0 million, right-of-use assets of $86.2 million, lease liabilities of $85.5 million, and other liabilities of approximately $1.2 million.
The accompanying consolidated statements of operations include revenue and earnings attributable to the businesses acquired during the nine months ended September 30, 2025 of approximately $137.6 million and $3.5 million, respectively. Acquisition costs recognized as an expense in the September 30, 2025 consolidated statements of operations related to these acquisitions were immaterial. Additionally, the total amount of goodwill from these acquisitions that is expected to be deductible for tax purposes related to these acquisitions is approximately $261.1 million.
The following unaudited pro forma summary presents consolidated information as if the 2025 acquisitions had occurred on January 1, 2024:
Nine Months Ended September 30, 2025Twelve Months Ended December 31, 2024
(In millions)
Revenue
$11,639.7 $14,861.9 
Income before taxes
$110.2 $288.1 
We did not acquire any businesses during the nine months ended September 30, 2024.
During the nine months ended September 30, 2025, we disposed of one mid-line import franchised dealership and terminated one domestic franchised dealership and one powersports dealership. The disposal of the mid-line import franchised dealership generated net cash of approximately $9.6 million. During the nine months ended September 30, 2024, we terminated two luxury franchised dealerships and disposed of two mid-line import franchised dealerships, in addition to closing the remaining seven Northwest Motorsport stores within the EchoPark Segment. The disposal of two mid-line import franchised dealerships generated net cash of approximately $8.2 million.
3. Inventories
Inventories consist of the following:
September 30, 2025December 31, 2024
(In millions)
New vehicles$1,183.1 $1,146.0 
Used vehicles540.5 514.4 
Service loaners (1)216.5 184.9 
Parts, accessories and other115.5 112.4 
Inventories$2,055.6 $1,957.7 

(1)Service loaner inventory includes approximately $31.3 million and $31.7 million as of September 30, 2025 and December 31, 2024, respectively, related to vehicles that are leased directly from the manufacturer on a short-term basis. A corresponding liability is included within notes payable - floor plan - trade on the accompanying unaudited condensed consolidated balance sheets.
9

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
4. Property and Equipment
Property and equipment, net consists of the following:
September 30, 2025December 31, 2024
(In millions)
Land$469.1 $484.3 
Buildings and improvements1,535.8 1,510.7 
Furniture, fixtures and equipment 608.8 577.3 
Construction in progress62.6 61.6 
Total, at cost2,676.3 2,633.9 
Less accumulated depreciation(1,081.0)(1,003.6)
Subtotal 1,595.3 1,630.3 
Less assets held for sale (1)(6.9)(23.4)
Property and equipment, net$1,588.4 $1,606.9 
(1)Classified in other current assets in the accompanying unaudited condensed consolidated balance sheets.
Capital expenditures were approximately $33.5 million and $112.6 million in the three and nine months ended September 30, 2025, respectively, and, in the three and nine months ended September 30, 2024, capital expenditures were approximately $53.3 million and $145.9 million, respectively. Capital expenditures in all periods were primarily related to construction of new franchised dealerships and powersports stores, and building improvements and equipment purchased for use in our franchised dealerships and EchoPark and powersports stores. Certain capital expenditures are recognized in the Franchised Dealerships Segment to better monitor project development costs prior to transferring the capitalized asset balance to the appropriate entity or operating segment upon project completion. Assets held for sale as of September 30, 2025 and December 31, 2024 consisted of real property not currently used in operations that we expect to dispose of in the next 12 months.
Fixed asset impairment charges for the nine months ended September 30, 2025 were approximately $0.2 million, which was related to property held for sale. Fixed asset impairment charges for the nine months ended September 30, 2024 were approximately $2.4 million, which was related to the sale of real estate, capitalized IT project write-off costs and property associated with our decision to close the remaining Northwest Motorsport stores within the EchoPark Segment in January 2024.
5. Goodwill and Intangible Assets
In accordance with Accounting Standards Codification (“ASC”) Topic 350, “Intangibles - Goodwill and Other,” we test goodwill for impairment at least annually (as of April 30 of each year) or more frequently if indications of impairment exist. The ASC also states that if an entity determines, based on an assessment of certain qualitative factors, that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then a quantitative goodwill impairment test is unnecessary. We evaluated our Franchised Dealership Segment reporting unit on a qualitative basis as substantial cushion existed between the calculated fair value and associated carrying values in the prior year evaluation and there were not any meaningful events or trends which would significantly erode this cushion. We evaluated our Powersports Segment reporting unit on a quantitative basis.
In performing the quantitative test in the Powersports Segment reporting unit for impairment of goodwill, we primarily used the income approach method of valuation that includes the discounted cash flow (“DCF”) method that utilizes inputs, including projected revenues, margin, terminal growth rates, discount rates and a market capitalization reconciliation. We completed our annual impairment testing as of April 30, 2025 and determined there was no impairment of goodwill in either reporting unit evaluated.

In evaluating the recoverability of our indefinite lived franchise assets, we utilized a multi-period excess earnings method (“MPEEM”) model using unobservable inputs (Level 3) to estimate the fair value of the franchise assets for each of our franchises with recorded franchise assets. The significant assumptions in our MPEEM model include projected revenue, projected operating margins, a discount rate (and estimates in the discount rate inputs) and residual growth rates. We completed our annual impairment testing as of April 30, 2025 and determined that several of our franchise assets’ fair values did not exceed the carrying values, resulting in a non-cash pre-tax franchise asset impairment charge of $172.4 million to reduce the carrying value to fair value as of April 30, 2025. After the effect of impairment charges, the carrying value of our franchise assets totaled approximately $252.1 million at September 30, 2025, and is included in other intangible assets, net, in the accompanying consolidated balance sheet as of such date.
10

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The changes in the carrying amount of goodwill for the year ended December 31, 2024 and the nine months ended September 30, 2025 were as follows:
Franchised Dealerships Segment
EchoPark SegmentPowersports SegmentTotal
(In millions)
Balance at December 31, 2023 (1)$229.8 $ $24.0 $253.8 
Additions through current year acquisitions8.1  3.3 11.4 
Reductions from dispositions(0.2)  (0.2)
Prior year acquisition allocations93.5   93.5 
Balance at December 31, 2024 (1)$331.2 $ $27.3 $358.5 
Additions through current year acquisitions (2)263.9   263.9 
Reductions from dispositions(0.7)  (0.7)
Prior year acquisition allocations1.1  0.5 1.6 
Balance at September 30, 2025 (1)$595.5 $ $27.8 $623.3 
(1)Net of accumulated impairment losses of $1.1 billion and $202.9 million related to the Franchised Dealerships Segment and the EchoPark Segment, respectively.
(2)Purchase accounting allocations for current year acquisitions are preliminary. Amounts will be allocated from goodwill to franchise assets once the overall purchase accounting allocation is finalized.

During the quarter ended September 30, 2024, we identified an error related to the goodwill associated with the purchase of certain franchise assets in a business combination in the year ended December 31, 2021. As a result, during the quarter ended September 30, 2024, we recorded a $93.5 million adjustment to goodwill to provide for deferred income tax liabilities.
The changes in the carrying amount of franchise assets for the year ended December 31, 2024 and the nine months ended September 30, 2025 were as follows:
 Franchised Dealerships SegmentEchoPark SegmentPowersports Segment
Total
(In millions)
Balance at December 31, 2023$371.7 $ $45.7 $417.4 
Additions through current year acquisitions10.9  2.0 12.9 
Balance at December 31, 2024$382.6 $ $47.7 $430.3 
Reductions from dispositions(5.1) (0.7)(5.8)
Reductions from impairment(165.9) (6.5)(172.4)
Balance at September 30, 2025$211.6 $ $40.5 $252.1 

11

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
6. Long-Term Debt
Long-term debt consists of the following:
September 30, 2025December 31, 2024
(In millions)
Revolving Credit Facility (1)$ $ 
4.625% Senior Notes due 2029 (the “4.625% Notes”)650.0 650.0 
4.875% Senior Notes due 2031 (the “4.875% Notes”)500.0 500.0 
Mortgage Facility (2)320.3 366.8 
Mortgage notes to finance companies - fixed rate, bearing interest from 2.05% to 4.40%41.2 96.1 
Subtotal$1,511.5 $1,612.9 
Debt issuance costs(21.3)(24.9)
Total debt1,490.2 1,588.0 
Less current maturities(52.7)(76.1)
Long-term debt$1,437.5 $1,511.9 
(1)The interest rate on the Revolving Credit Facility (as defined below) was 125 basis points above one-month Term SOFR (as defined in the Credit Facilities) at both September 30, 2025 and December 31, 2024.
(2)The interest rate on the Mortgage Facility (as defined below) was 150 basis points above one-month Term SOFR (as defined in the Mortgage Facility) at both September 30, 2025 and December 31, 2024.
Credit Facilities
Our Credit Agreement, originally dated as of April 14, 2021, entered into by, among others, the Company and Bank of America, N.A., as administrative agent (as amended to date, the “Credit Agreement”), provides for a syndicated revolving credit facility (the “Revolving Credit Facility”) and syndicated new and used vehicle floor plan facilities (the “Floor Plan Facilities” and, together with the Revolving Credit Facility, the “Credit Facilities”). The Credit Facilities are guaranteed by the Company and certain subsidiaries and are secured by a pledge of substantially all of the guarantors' assets subject to certain exceptions, including floor plan agreements with various manufacturer-affiliated captive finance companies.

On March 13, 2024, we amended and restated our Credit Agreement (the “Sixth Credit Facility Amendment”) to extend the maturity date to March 13, 2029, with an optional one-year extension. The agreement set the aggregate commitments to $2.4 billion consisting of $1.35 billion under the new vehicle floor plan, $700.0 million under the used vehicle floor plan and $350.0 million under the Revolving Credit Facility. The amendment includes an accordion feature allowing for an increase in the commitments up to $450.0 million to be allocated between the three facilities on a pro rata basis. It also contains a provision indicating that the Revolving Credit Facility commitment can neither be reduced below $50.0 million nor consist of more than 40% of the aggregate commitments.
In addition, the Sixth Credit Facility Amendment increased the basket for unrestricted quarterly dividends from $0.12 to $0.18 per share of qualified capital stock, provided additional flexibility to make asset sales and repurchases of qualified capital stock, removed the consolidated liquidity ratio covenant, and clarified that “Adjusted Term SOFR” (as defined) is inclusive of a 10-basis point credit spread adjustment. Amounts outstanding under the Credit Facilities bear interest at Adjusted Term SOFR plus credit spreads indicated by our Consolidated Total Lease Adjusted Leverage Ratio (as defined).
Availability under the Revolving Credit Facility is the lesser of the $350.0 million commitment or a borrowing base collateralized by eligible assets, less any outstanding letters of credit and borrowings. As of September 30, 2025, the Revolving Borrowing Base was $317.7 million with $11.2 million in outstanding letters of credit and no borrowings, resulting in $306.5 million of availability.

Senior Notes
On October 27, 2021, we issued two series of Senior Notes: $650.0 million bearing interest at 4.625% and maturing on November 15, 2029 (the “4.625% Notes”) and $500.0 million bearing interest at 4.875% and maturing on November 15, 2031 (the “4.875% Notes” and together with the “4.625% Notes”, the “Senior Notes”). We used the net proceeds from the issuances to fund the acquisition of RFJ Auto Partners, Inc. and its subsidiaries (the “RFJ Acquisition”) and to repay existing debt.
12

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The notes are unconditionally guaranteed, jointly and severally, on a senior unsecured basis by the Company and its domestic operating subsidiaries. Under certain circumstances, the guarantees of the subsidiaries comprising the EchoPark Business (as defined in the indentures governing the Senior Notes (the “Indentures”)) may be released. The Indentures contain customary restrictive covenants and default provisions. Interest on the Senior Notes is payable semi-annually in arrears on May 15 and November 15 of each year.
The Senior notes are redeemable, in whole or in part, at any time during the twelve-month period beginning on November 15 of each year at the redemption prices (expressed as percentages of the principal amount thereof) set forth below:
Redemption Price
Year
4.625% Notes
4.875% Notes
2024102.313 %
No Call
2025101.156 %
No Call
2026100.000 %102.438 %
2027100.000 %101.625 %
2028100.000 %100.813 %
2029 and thereafter
100.000 %
Before November 15, 2026, we may redeem all or part of the 4.875% Notes, subject to a make-whole premium.

Mortgage Facility and Sidecar Facility
On November 22, 2019, we entered into an agreement between, among others, the Company and PNC Bank, N.A., as administrative agent, providing for both revolving credit and delayed draw term loans (as amended to date, the “Mortgage Facility”).
On March 22, 2024, we amended the Mortgage Facility to conform to the terms of the Sixth Credit Facility Amendment.
On May 17, 2024, we incurred a $78.0 million term loan as required under the Mortgage Facility in order to achieve full term loan utilization.
On December 27, 2024, we entered into an agreement, which established a syndicated mortgage loan facility (the “Sidecar Facility”) providing an incremental $149.1 million of term loan commitments. Though the Sidecar Facility is distinct and separate from the Mortgage Facility, the two facilities contain similar terms and conditions, are coterminous, and use one month Term SOFR as a base rate with the same pricing grid.
Interest on the Mortgage Facility and Sidecar Facility is paid monthly in arrears. Amortizing principal payments are 1.875% of the cumulative amount drawn on the term loan portion of Mortgage Facility and Sidecar Facility each quarter end through September 30, 2027, with the remaining balances due on the November 17, 2027 maturity date. We have the right to prepay outstanding principal on either facility at any time without premium or penalty provided that the prepayment exceeds $0.5 million.
As of September 30, 2025, we had $320.3 million of outstanding borrowings and $95.0 million available for revolving loans under the Mortgage Facility. In addition, we had no outstanding borrowings and $149.1 million available for future term loans under the Sidecar Facility based upon the appraised value of the underlying pledged collateral.
Mortgage Notes to Finance Companies
Excluding the Mortgage Facility and Sidecar Facility, our mortgage notes had a weighted-average interest rate of 3.57% and a combined principal balance of $41.2 million as of September 30, 2025. These mortgage notes require monthly payments of principal and interest through their respective maturities, are secured by underlying properties or other collateral and contain certain cross-default provisions. Maturity dates for these mortgage notes range from 2026 to 2031.
13

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Covenants
The Credit Facilities, Mortgage Facility and Sidecar Facility each contain covenants which could prohibit indebtedness, liens, the payment of excess dividends and other restricted payments, capital expenditures and material dispositions and acquisitions of assets. The facilities contain other covenants and default provisions, including cross defaults to other material indebtedness, change of control events and other events of default customary for commercial credit facilities. Upon the occurrence of an event of default, we could be required to repay all outstanding amounts under these facilities. The facilities permit quarterly cash dividends on our Class A and Class B Common Stock up to $0.18 per share so long as no continuing Event of Default (as defined within each facility) has occurred and provided that we remain in compliance with all financial covenants. Dividends greater than $0.18 per share are subject to the limitations on restricted payments set forth in the facilities. After giving effect to the applicable restrictions, as of September 30, 2025, we had approximately $409.8 million of net income and retained earnings free of such restrictions.
Financial covenants for the Credit Facilities, Mortgage Facility and Sidecar Facility facilities include a minimum Consolidated Fixed Charge Coverage Ratio (as defined) of 1.20 to 1.00 and a Consolidated Total Lease Adjusted Leverage Ratio (as defined) not to exceed 5.75 to 1.00. Similar financial covenants apply to our Senior Notes as well as to certain facility leases and their related guaranty agreements. We remain in compliance with all restrictive covenants as of September 30, 2025.

Derivative Instruments and Hedging Activities
As of September 30, 2025, we had interest rate cap agreements with the following notional amounts, cap rates and maturities to help limit our exposure to potentially increasing interest rates on the Floor Plan Facilities and Mortgage Facility. Settlements are evaluated monthly and paid by the counterparties when one-month Term SOFR exceeds the cap rate. Payments are calculated based on the notional amounts multiplied by the difference between one-month Term SOFR and the cap rates and are recognized as a reduction of interest expense. The total unamortized premium related to the caps was $2.6 million as of September 30, 2025 which will be amortized as interest expense over each cap’s remaining term. The fair value of the outstanding caps was $0.1 million at September 30, 2025 included in other assets in the accompanying consolidated balance sheet.
Notional AmountCap Rate (1)Receive Rate (1)Start DateMaturing Date
(In millions)
$400.0 5.500%
one-month Term SOFR
March 13, 2025December 31, 2026
$200.0 5.500%
one-month Term SOFR
March 17, 2025November 17, 2027
$400.0 5.500%
one-month Term SOFR
March 13, 2025December 29, 2028
(1) One-month Term SOFR was approximately 4.13% at September 30, 2025.

The interest rate caps qualify and have been designated as cash flow hedges. As a result, changes in their fair value are recorded in total other comprehensive income (loss) before taxes in the accompanying consolidated statements of comprehensive operations.
For further discussion, see Note 6, “Long-Term Debt,” to the consolidated financial statements in Sonic’s Annual Report on Form 10-K for the year ended December 31, 2024.
7. Commitments and Contingencies
Guarantees and Indemnification Obligations
In accordance with the terms of our operating lease agreements, our dealership subsidiaries, acting as lessees, generally agree to indemnify the lessor from certain exposure arising as a result of the use of the leased premises, including environmental exposure and repairs to leased property upon termination of the lease. In addition, we have generally agreed to indemnify the lessor in the event of a breach of the lease by the lessee.
In connection with dealership dispositions and facility relocations, certain of our subsidiaries have assigned or sublet to the buyer their interests in real property leases associated with such dealerships. In general, the subsidiaries retain responsibility for the performance of certain obligations under such leases, including rent payments and repairs to leased property upon termination of the lease, to the extent that the assignee or the sublessee does not perform. In the event an assignee or a sublessee does not perform its obligations, Sonic remains liable for such obligations.
14

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In accordance with the terms of agreements entered into for the sale of our dealerships, we generally agree to indemnify the buyer from certain liabilities and costs arising subsequent to the date of sale, including environmental exposure and exposure resulting from the breach of representations or warranties made in accordance with the agreements. While our exposure with respect to environmental remediation is difficult to quantify, our maximum exposure associated with these general indemnifications was approximately $3.0 million as of September 30, 2025 and $2.2 million as of December 31, 2024. These indemnifications typically expire within a period of one to three years following the date of sale. The estimated fair value of these indemnifications was not material and the amount recorded for this contingency was not significant at September 30, 2025.

Legal Matters
Sonic is involved, and expects to continue to be involved, in various legal and administrative proceedings arising out of the conduct of its business, including regulatory investigations and private civil actions brought by plaintiffs purporting to represent a potential class or for which a class has been certified. Although Sonic vigorously defends itself in all legal and administrative proceedings, the outcomes of pending and future proceedings arising out of the conduct of Sonic’s business, including litigation with customers, employment-related lawsuits, contractual disputes, class actions, purported class actions and actions brought by governmental authorities, cannot be predicted with certainty. An unfavorable resolution of one or more of these matters could have a material adverse effect on Sonic’s business, financial condition, results of operations, cash flows or prospects.
There were no significant liabilities recorded related to legal matters as of September 30, 2025 and December 31, 2024.
8. Fair Value Measurements
Assets and liabilities recorded at fair value in the accompanying unaudited condensed consolidated balance sheets as of September 30, 2025 and December 31, 2024 were as follows:
Fair Value Based on Significant Other Observable Inputs (Level 2)
September 30, 2025December 31, 2024
(In millions)
Assets:
Cash surrender value of life insurance policies (1)$51.4 $47.3 
Interest rate caps designated as hedges (2)0.1  
Total assets$51.5 $47.3 
(1)Included in other assets in the accompanying unaudited condensed consolidated balance sheets.
(2)As of September 30, 2025, approximately $0.1 million was included in other assets in the accompanying unaudited condensed consolidated balance sheet.

As of September 30, 2025 and December 31, 2024, the fair values of Sonic’s financial instruments, including receivables, notes receivable from finance contracts, notes payable – floor plan, trade accounts payable, borrowings under the revolving credit facilities and certain mortgage notes, approximated their carrying values due either to length of maturity or existence of variable interest rates that approximate prevailing market rates.
As of September 30, 2025 and December 31, 2024, the fair value and the carrying value of Sonic’s significant fixed rate long-term debt were as follows:
September 30, 2025December 31, 2024
Fair ValueCarrying ValueFair ValueCarrying Value
(In millions)
4.875% Notes (1)$477.5 $500.0 $447.5 $500.0 
4.625% Notes (1)$628.1 $650.0 $594.8 $650.0 
Mortgage Notes (2)$40.1 $41.2 $93.4 $96.1 
(1)As determined by market quotations from similar securities as of September 30, 2025 and December 31, 2024, respectively (Level 2).
(2)As determined by the DCF method (Level 2).
15

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For further discussion of Sonic’s fair value measurements, see Note 11, “Fair Value Measurements,” to the consolidated financial statements in Sonic’s Annual Report on Form 10-K for the year ended December 31, 2024.
9. Segment Information
As of September 30, 2025, Sonic had three operating segments: (1) the Franchised Dealerships Segment; (2) the EchoPark Segment; and (3) the Powersports Segment. Refer to Note 1, “Description of Business and Summary of Significant Accounting Policies,” to the consolidated financial statements in Sonic’s Annual Report on Form 10-K for the year ended December 31, 2024 for additional discussion of our operating segments. Sonic has determined that its operating segments also represent its reportable segments.
The reportable segments identified above are the business activities of Sonic for which discrete financial information is available and for which operating results are regularly reviewed by Sonics chief operating decision maker to assess operating performance and allocate resources. Sonic’s chief operating decision maker is a group of three individuals consisting of: (1) the Company’s Chief Executive Officer; (2) the Company’s President; and (3) the Company’s Chief Financial Officer. The chief operating decision makers evaluate segment performance and allocate resources using metrics such as segment gross profit and segment income. These segment profit metrics are consistent across all segments and align with the way we measure profit on a consolidated basis. The accounting policies applied to segments follow those for the Company as a whole.
Reportable segment financial information for the three and nine months ended September 30, 2025 and 2024 were as follows:

Franchised Dealerships Segment - Reported
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Revenues:
Retail new vehicles$1,834.0 $1,539.9 $5,110.1 $4,510.8 
Fleet new vehicles26.0 22.2 77.4 68.0 
Used vehicles796.7 701.4 2,287.3 2,162.8 
Wholesale vehicles52.8 42.4 165.1 139.1 
Parts, service and collision repair510.1 458.9 1,462.5 1,333.2 
Finance, insurance and other, net147.6 122.4 422.5 366.3 
Cost of sales:
Retail new vehicles(1,742.7)(1,456.4)(4,836.8)(4,238.3)
Fleet new vehicles(26.0)(21.6)(76.3)(65.7)
Used vehicles(756.3)(666.8)(2,167.5)(2,048.7)
Wholesale vehicles(55.7)(43.5)(169.8)(140.9)
Parts, service and collision repair(248.8)(228.2)(715.1)(662.8)
Segment gross profit
$537.7 $470.7 $1,559.4 $1,423.8 
Selling, general and administrative expenses:
Compensation(248.9)(220.2)(707.5)(658.5)
Advertising(18.8)(13.7)(51.4)(43.2)
Rent(12.7)(9.2)(31.8)(29.6)
Other (1)
(114.7)(97.4)(290.5)(295.7)
Depreciation and amortization(34.6)(31.5)(102.2)(91.6)
Other income (expense):
Interest expense, floor plan(20.7)(18.7)(52.3)(52.5)
Interest expense, other, net(26.4)(28.5)(79.3)(84.1)
Other income (expense), net(0.1)0.1  (0.6)
Segment income
$60.8 $51.6 $244.4 $168.0 
(1)Other selling, general and administrative expenses include various fixed and variable expenses, including gain or loss on disposal of franchises, facility repairs and maintenance, utilities, property taxes, certain customer-related costs such as gasoline and service loaners, and insurance, training, legal and information technology expenses.

16

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
EchoPark Segment - Reported
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Revenues:
Used vehicles$439.2 $470.3 $1,340.3 $1,402.0 
Wholesale vehicles30.4 23.8 83.2 74.4 
Finance, insurance and other, net52.9 50.8 167.4 145.2 
Cost of Sales:
Used vehicles(437.2)(465.9)(1,326.0)(1,387.6)
Wholesale vehicles(30.9)(23.8)(84.5)(75.1)
Segment gross profit
$54.4 $55.2 $180.4 $158.9 
Selling, general and administrative expenses:
Compensation(25.0)(23.5)(76.1)(72.0)
Advertising(7.4)(7.4)(22.4)(21.0)
Rent(0.8)(0.7)(2.3)2.7 
Other (1)
(10.3)(8.6)(29.8)(32.8)
Depreciation and amortization(5.1)(5.4)(15.5)(16.4)
Other income (expense):
Interest expense, floor plan(2.8)(3.7)(8.6)(11.3)
Interest expense, other, net(0.4)(0.7)(1.1)(2.0)
Other income (expense), net    
Segment income (loss)
$2.6 $5.2 $24.6 $6.1 
(1)Other selling, general and administrative expenses include various fixed and variable expenses, including facility repairs and maintenance, utilities, property taxes, certain customer-related costs such as gasoline, and insurance, training, legal and information technology expenses.

17

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Powersports Segment - Reported
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Revenues:
Retail new vehicles$38.8 $26.9 $85.1 $64.4 
Used vehicles17.2 9.0 31.2 17.6 
Wholesale vehicles1.0 1.1 2.1 2.3 
Parts, service and collision repair23.8 20.1 41.4 36.6 
Finance, insurance and other, net3.3 2.3 6.7 5.8 
Cost of Sales:
Retail new vehicles(32.7)(22.8)(72.4)(55.1)
Used vehicles(14.3)(6.8)(25.6)(13.3)
Wholesale vehicles(1.1)(1.2)(2.2)(2.5)
Parts, service and collision repair(12.7)(10.9)(21.9)(19.6)
Segment gross profit
$23.3 $17.7 $44.4 $36.2 
Selling, general and administrative expenses:
Compensation(9.7)(8.4)(23.1)(19.8)
Advertising(0.3)(0.4)(0.8)(1.2)
Rent0.2 1.1 0.7 1.0 
Other (1)
(3.2)(3.6)(9.6)(7.3)
Depreciation and amortization(1.3)(1.1)(3.9)(3.1)
Other income (expense):
Interest expense, floor plan(0.4)(0.7)(1.4)(1.6)
Interest expense, other, net(0.7)(0.6)(2.1)(1.9)
Other income (expense), net(0.1) 0.1  
Segment income (loss)
$7.8 $4.0 $4.3 $2.3 
(1)Other selling, general and administrative expenses include various fixed and variable expenses, including gain or loss on disposal of franchises, facility repairs and maintenance, utilities, property taxes, certain customer-related costs such as gasoline, insurance, training, legal and information technology expenses.
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Segment Income (Loss) (1):
Franchised Dealerships Segment (2)$60.8 $51.6 $244.4 $168.0 
EchoPark Segment (3)2.6 5.2 24.6 6.1 
Powersports Segment (4)7.8 4.0 4.3 2.3 
Total segment income$71.2 $60.8 $273.3 $176.4 
Impairment charges (5)  (173.8)(2.4)
Income before taxes$71.2 $60.8 $99.6 $174.0 
18

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(1)Segment income (loss) for each segment is defined as income (loss) before taxes and impairment charges.
(2)For the three months ended September 30, 2025, amount includes approximately $2.8 million of pre-tax loss related to the disposal of franchises, and approximately $0.7 million of pre-tax legal expenses. For the three months ended September 30, 2024, amount includes approximately $1.8 million of pre-tax charges related to excess compensation related to a cybersecurity incident impacting certain of our information systems provided by CDK Global (“the CDK outage”) and approximately $1.5 million of pre-tax charges related to storm damage. For the nine months ended September 30, 2025, amount includes $40.0 million of pre-tax benefit from cyber insurance proceeds related to a cybersecurity incident impacting certain of our information systems provided by CDK Global in the second quarter of 2024, approximately $5.0 million of pre-tax charges related to storm damage, approximately $165.9 million of non-cash pre-tax franchise asset impairment charges, approximately $5.5 million of pre-tax loss related to dispositions, and approximately $0.7 million of pre-tax legal expenses. For the nine months ended September 30, 2024, amount includes approximately $13.0 million of pre-tax charges related to excess compensation related to the CDK outage, approximately $5.1 million of pre-tax charges related to storm damage, approximately $2.2 million of pre-tax charges for severance and long-term compensation expense and approximately $1.0 million of non-cash pre-tax impairment charges related to property and equipment. Due to rounding, segment level financial data may not sum to consolidated results.
(3)For the three months ended September 30, 2025, amount includes approximately $0.1 million of pre-tax loss on dispositions. For the three months ended September 30, 2024, amount includes approximately $2.3 million of pre-tax gain on dispositions of real estate. For the nine months ended September 30, 2025, amount includes approximately $0.9 million of pre-tax gain on dispositions, and approximately $0.2 million of non-cash pre-tax property and equipment impairment charges for real estate held for sale. For the nine months ended September 30, 2024, amount includes approximately $3.0 million of pre-tax gain on exit of leased properties, approximately $2.9 million of pre-tax charges for severance and long-term compensation expense, approximately $2.1 million of pre-tax charges related to closed store accrued expenses related to the indefinite suspension of operations at certain EchoPark locations, approximately $1.4 million of non-cash pre-tax impairment charges related to property and equipment, approximately $2.9 million of pre-tax gain on acquisitions and dispositions and approximately $0.4 million of pre-tax charges related to excess compensation related to the CDK outage. Due to rounding, segment level financial data may not sum to consolidated results.
(4)For the three months ended September 30, 2025, amount includes approximately $0.2 million of pre-tax loss related to dispositions. For the nine months ended September 30, 2025, amount includes approximately $1.1 million of pre-tax charges related to dispositions, approximately $0.4 million of non-cash pre-tax property, equipment and right-of-use asset impairment charges, and approximately $7.2 million of non-cash pre-tax franchise asset impairment charges. Due to rounding, segment level financial data may not sum to consolidated results.
(5)For the nine months ended September 30, 2025, amount includes approximately $0.2 million of non-cash pre-tax property and equipment charges for real estate held for sale in the EchoPark Segment, approximately $7.2 million of non-cash pre-tax franchise asset impairment charges for the Powersports Segment, approximately $0.4 million of non-cash pre-tax property, equipment and right-of-use asset impairment charges for the Powersports Segment, and approximately $165.9 million of non-cash pre-tax franchise asset impairment charges for the Franchised Dealerships Segment. For the nine months ended September 30, 2024, amount includes approximately $1.4 million of non-cash pre-tax property and equipment charges for real estate held for sale in the EchoPark Segment and approximately $1.0 million of non-cash pre-tax impairment charges for the Franchised Dealerships Segment. Due to rounding, segment level financial data may not sum to consolidated results.
19

SONIC AUTOMOTIVE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Segment Capital Expenditures:
Franchised Dealerships Segment$32.3 $50.3 $109.3 $141.4 
EchoPark Segment0.6 0.2 1.1 0.8 
Powersports Segment0.6 2.8 2.2 3.7 
Total capital expenditures$33.5 $53.3 $112.6 $145.9 
September 30, 2025December 31, 2024
(In millions)
Segment Assets:
Franchised Dealerships Segment$5,005.0 $4,704.5 
EchoPark Segment520.5 574.5 
Powersports Segment226.5 232.7 
Corporate and other:
Cash and cash equivalents89.4 44.0 
Floor plan deposit balance175.0 340.0 
Total assets$6,016.4 $5,895.7 

20

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes thereto, as well as the consolidated financial statements and related notes thereto, “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2024.
Unless otherwise noted, we present the discussion in this Management’s Discussion and Analysis of Financial Condition and Results of Operations on a consolidated basis. To the extent that we believe a discussion of the differences among reportable segments will enhance a reader’s understanding of our financial condition, cash flows and other changes in financial condition and results of operations, the differences are discussed separately. Certain amounts and percentages may not compute due to rounding.
Unless otherwise noted, all discussion of increases or decreases are for the three and nine months ended September 30, 2025 compared to the three and nine months ended September 30, 2024. The following discussion of Franchised Dealerships Segment new vehicles, used vehicles, wholesale vehicles, parts, service and collision repair, and finance, insurance and other, net is on a same store basis, except where otherwise noted. All currently operating franchised dealership stores are included within the same store group as of the first full month following the first anniversary of the store’s opening or acquisition. The following discussion of EchoPark Segment used vehicles, wholesale vehicles, and finance, insurance and other, net is on a reported basis, except where otherwise noted. All currently operating EchoPark stores in a local geographic market are included within the same market group as of the first full month following the first anniversary of the market’s opening or acquisition. The following discussion of Powersports Segment new vehicles, used vehicles, wholesale vehicles, parts, service and collision repair, and finance, insurance and other, net is on a reported basis, except where otherwise noted. All currently operating stores in the Powersports Segment are included within the same store group as of the first full month following the first anniversary of the store’s opening or acquisition.
Overview
We are one of the largest automotive retailers in the U.S. (as measured by reported total revenue). As a result of the way we manage our business, we had three reportable segments as of September 30, 2025: (1) the Franchised Dealerships Segment; (2) the EchoPark Segment; and (3) the Powersports Segment. For management and operational reporting purposes, we group certain businesses together that share management and inventory (principally used vehicles) into “stores.” As of September 30, 2025, we operated 111 stores in the Franchised Dealerships Segment, 18 stores in the EchoPark Segment and 14 stores in the Powersports Segment. The Franchised Dealerships Segment consists of 137 new vehicle franchises (representing 25 different brands of cars and light trucks) and 16 collision repair centers in 18 states. The EchoPark Segment consists of 18 stores in 10 states. The Powersports Segment consists of 41 franchises at 14 locations (11 full-service dealerships and three authorized retail outlets) in three states.
The Franchised Dealerships Segment provides comprehensive sales and services, including (1) sales of both new and used cars and light trucks; (2) sales of replacement parts and performance of vehicle maintenance, manufacturer warranty repairs, and paint and collision repair services (collectively, “Fixed Operations”); and (3) arrangement of third-party financing, extended warranties, service contracts, insurance and other aftermarket products (collectively, “F&I”) for our guests. The EchoPark Segment sells used cars and light trucks and arranges third-party F&I product sales for our guests in pre-owned vehicle specialty retail locations and does not offer customer-facing Fixed Operations services. The Powersports Segment offers guests: (1) sales of both new and used powersports vehicles (such as motorcycles, personal watercraft and all-terrain vehicles); (2) Fixed Operations activities; and (3) F&I services. All three segments generally operate independently of one another with the exception of certain shared back-office functions and corporate overhead costs.
21

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Executive Summary
Retail Automotive Industry Performance
The U.S. retail automotive industry’s total new vehicle (retail and fleet combined) seasonally adjusted annual rate of unit sales volume (the “total new vehicle SAAR”) increased 4% and 3% for the three and nine months ended September 30, 2025, respectively, to approximately 16.3 million and 16.1 million vehicles for the three and nine months ended September 30, 2025, respectively, compared to approximately 15.6 million vehicles for both the three and nine months ended September 30, 2024, according to the Power Information Network (“PIN”) from J.D. Power. We currently estimate the 2025 new vehicle industry volume will be between 15.6 million vehicles (a decrease of 3% compared to 2024) and 16.3 million vehicles (an increase of 1% compared to 2024). The effects of changes in trade policy and the imposition of tariffs, interest rates, changes in consumer confidence, availability of consumer financing, manufacturer inventory production levels, incentive levels from automotive manufacturers or shifts in such levels, or timing of consumer demand as a result of economic conditions, natural disasters or other unforeseen circumstances could cause the actual 2025 new vehicle industry volume to vary from expectations. Many factors, including brand and geographic concentrations as well as the industry sales mix between retail and fleet new vehicle unit sales volume, have caused our past results to differ from the industry’s overall trend. Our new vehicle sales strategy focuses on our retail new vehicle sales (as opposed to fleet new vehicle sales) and, as a result, we believe it is appropriate to compare our retail new vehicle unit sales volume to the industry retail new vehicle seasonally adjusted annual rate of unit sales volume (the “retail new vehicle SAAR”) (which excludes fleet new vehicle sales). According to PIN from J.D. Power, the retail new vehicle SAAR increased 5% and 4% to approximately 13.6 million and 13.3 million vehicles for the three and nine months ended September 30, 2025, respectively, from approximately 12.9 million and 12.8 million vehicles for the three and nine months ended September 30, 2024, respectively. We believe some of the increase in new vehicle SAAR during the three and nine months ended September 30, 2025 is attributable to advanced purchases of new vehicles ahead of changes in U.S. tariff policy announced on April 2, 2025 and purchase of electric vehicles ahead of expiration of the federal tax credit in September 2025.
CDK Outage
On June 19, 2024, CDK Global (“CDK”), a third-party provider of certain information systems, notified us that CDK had suspended certain systems used by us in response to a cybersecurity incident impacting CDK (the “CDK outage”). This outage adversely affected our business and results of operations during the second and third quarters of 2024. In connection with the CDK outage, we recognized $10.0 million in pre-tax income from cyber insurance proceeds during the three months ended December 31, 2024 and $40.0 million in pre-tax income from cyber insurance proceeds during the nine months ended September 30, 2025, which were each recorded as a reduction to selling, general and administrative expenses.
Franchised Dealerships Segment
As a result of the acquisition, disposition, termination or closure of certain franchised dealership stores in 2024 and 2025, the change in reported amounts from period to period may not be indicative of the current or future operational or financial performance of our current group of operating stores.
Same store retail new vehicle revenue increased 13% and 11% during the three and nine months ended September 30, 2025, driven primarily by an 8% increase in retail new vehicle unit sales volume for both the three and nine months ended September 30, 2025, driven in part by increase and in consumer demand for electric vehicles ahead of expiration of the federal tax credit in September 30, 2025, coupled with a 5% and 3% increase in retail new vehicle average selling price, respectively. Retail new vehicle gross profit remained flat and decreased 3% during the three and nine months ended September 30, 2025, respectively, due primarily to increased price competition as a result of increasing levels of available inventory and higher inventory invoice cost, which combined to drive lower retail new vehicle gross profit per unit. Retail new vehicle gross profit per unit decreased $215 per unit, or 7%, to $2,852 per unit during the three months ended September 30, 2025 and decreased $352 per unit, or 10%, to $3,114 per unit during the nine months ended September 30, 2025. On a trailing quarter cost of sales basis, our reported Franchised Dealerships Segment new vehicle inventory days supply was approximately 51 days as of September 30, 2025, compared to 57 days as of September 30, 2024.
22

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Same store retail used vehicle revenue increased 10% and 4% during the three and nine months ended September 30, 2025, respectively, driven primarily by a 6% and 5% increase in retail used vehicle average selling prices, respectively, coupled with a 3% increase in retail used vehicle sales volume in the three months ended September 30, 2025, and partially offset by a 1% decrease in retail used vehicle sales volume in the nine months ended September 30, 2025. Retail used vehicle gross profit increased 13% and 2% during the three and nine months ended September 30, 2025, respectively, primarily due to higher retail used vehicle sales volume in the three months ended September 30, 2025 and higher retail used vehicle gross profit per unit. Retail used vehicle gross profit per unit increased $136 per unit, or 10%, to $1,530 per unit during the three months ended September 30, 2025 and increased $47 per unit, or 3%, to $1,565 per unit during the nine months ended September 30, 2025. Same store wholesale vehicle gross loss worsened by approximately $1.4 million, to a gross loss of approximately $2.6 million during the three months ended September 30, 2025, and worsened by approximately $2.7 million, to a gross loss of approximately $4.3 million during the nine months ended September 30, 2025, due primarily to a $263 per unit, or 113%, worsening of wholesale vehicle gross loss per unit, and a $135 per unit, or 121%, worsening of wholesale vehicle gross loss per unit, respectively, as a result of changes in pricing and demand for vehicles at wholesale auction. We generally focus on maintaining Franchised Dealerships Segment used vehicle inventory days’ supply in the 25- to 35-day range, which may fluctuate seasonally, in order to limit our exposure to market pricing volatility. On a trailing quarter cost of sales basis, our reported Franchised Dealerships Segment used vehicle inventory days’ supply was approximately 34 days as of both September 30, 2025 and 2024.
Same store Fixed Operations revenue increased 6% and 7% during the three and nine months ended September 30, 2025, respectively, driven primarily by increased service capacity as a result of additional technician headcount, and higher parts and labor costs that were passed along to consumers. Same store Fixed Operations gross profit increased 8% and 9% during the three and nine months ended September 30, 2025, respectively, driven primarily by higher warranty revenue contribution and higher warranty gross margin. Same store Fixed Operations gross margin increased 100 basis points, to 51.2%, during the three months ended September 30, 2025, and increased 90 basis points, to 51.1%, during the nine months ended September 30, 2025, primarily driven by an increase in warranty revenue contribution and higher warranty gross margin.
Same store F&I revenue increased 13% and 12% during the three and nine months ended September 30, 2025, respectively, driven by a 7% and 8% increase in F&I gross profit per retail unit, respectively, and a 5% and 3% increase in retail new and used vehicle unit sales volume, respectively. Same store F&I gross profit per retail unit increased $158 per unit, or 7%, to $2,500 per unit during the three months ended September 30, 2025, and increased $195 per unit, or 8%, to $2,554 per unit during the nine months ended September 30, 2025.
EchoPark Segment
Reported total revenues decreased 4% and 2% during the three and nine months ended September 30, 2025, respectively, driven primarily by a 4% decrease in total vehicle unit sales volume in the three months ended September 30, 2025, and a 4% decrease in average selling price per used retail unit, partially offset by a 1% increase in total vehicle unit sales volume in the nine months ended September 30, 2025. Reported total gross profit decreased 1% and increased 14% during the three and nine months ended September 30, 2025, respectively, driven primarily by a 1% decrease in combined used vehicles and F&I gross profit and a 15% increase in F&I gross profit, respectively.
Same market total revenues decreased 4% and 1% during the three and nine months ended September 30, 2025, respectively, attributable to a 4% decrease in total vehicle unit sales volume in the three months ended September 30, 2025, and a 4% decrease in average selling price per used retail unit, partially offset by a 2% increase in total vehicle unit sales volume, in the nine months ended September 30, 2025. Same market total gross profit decreased 4% and increased 11% during the three and nine months ended September 30, 2025, respectively, primarily driven by a 4% decrease in total vehicle unit sales volume, and a 12% increase in combined retail used vehicle and F&I gross profit per unit.
Reported retail used vehicle revenue decreased 7% and 4% during the three and nine months ended September 30, 2025, respectively, driven primarily by an 8% and 1% decrease in retail used vehicle unit sales volume, respectively, coupled with a 4% decrease in average selling price per used retail unit in the nine months ended September 30, 2025, partially offset by a 1% increase in average selling price per used retail unit in the three months ended September 30, 2025. F&I revenue increased 4% and 15% during the three and nine months ended September 30, 2025, respectively, driven primarily by a 13% and 16% increase in F&I gross profit per unit, respectively, partially offset by an 8% decrease in total retail units in the three months ended September 30, 2025. Reported combined retail used vehicle and F&I gross profit per unit increased $248 per unit, or 8%, to $3,359 per unit during the three months ended September 30, 2025, and increased $456 per unit, or 15%, to $3,503 for the nine months ended September 30, 2025 due primarily to increases in F&I gross profit per unit during the three and nine months ended September 30, 2025.
23

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Reported wholesale vehicle gross loss worsened by approximately $0.5 million and $0.6 million during the three and nine months ended September 30, 2025, respectively, primarily due to a decline in wholesale vehicle gross loss per unit during both the three and nine months ended September 30, 2025. We generally focus on maintaining EchoPark Segment used vehicle inventory days’ supply in the 30- to 40-day range, which may fluctuate seasonally, in order to limit our exposure to market pricing volatility. On a trailing quarter cost of sales basis, our reported EchoPark Segment used vehicle inventory days’ supply was approximately 37 and 33 days as of September 30, 2025 and 2024, respectively.
Powersports Segment
Reported retail new vehicle revenue increased by 44% and 32% during the during the three and nine months ended September 30, 2025, respectively, primarily due to a 32% and 23% increase in retail new vehicle unit sales volume during the three and nine months ended September 30, 2025, respectively, coupled with a 9% and 8% increase in retail new vehicle average selling prices during the three and nine months ended September 30, 2025, respectively. Retail new vehicle gross profit increased 49% and 37% during the three and nine months ended September 30, 2025, respectively, as a result of the higher retail new vehicle unit sales volume and higher gross profit per unit. Retail new vehicle gross profit per unit increased $406 per unit, or 12%, to $3,655 per unit for the three months ended September 30, 2025 and increased $313 per unit, or 11%, to $3,133 per unit for the nine months ended September 30, 2025.
Same store retail new vehicle revenue increased 33% and 20% during the three and nine months ended September 30, 2025, respectively, driven by a 21% and 11% increase in retail new vehicle unit sales volume, respectively, coupled with an 11% and 8% increase in retail new vehicle average selling price during the three and nine months ended September 30, 2025, respectively. Retail new vehicle gross profit increased 38% and 22% during the three and nine months ended September 30, 2025, respectively, as a result of the increase in retail new vehicle unit sales volume and an increase in gross profit per unit. Retail new vehicle gross profit per unit increased $430 per unit, or 13%, to $3,693 for the three months ended September 30, 2025 and increased $278 per unit, or 10%, to $3,112 per unit for the nine months ended September 30, 2025. On a trailing quarter cost of sales basis, our reported Powersports Segment new vehicle inventory days’ supply was approximately 75 and 121 days as of September 30, 2025 and 2024, respectively, varying based on manufacturer production levels and consumer demand.
Reported retail used vehicle revenue increased 91% and 77% during the three and nine months ended September 30, 2025, respectively, primarily driven by an 81% and 64% increase in retail used vehicle unit sales volume, coupled with a 6% and 8% increase in used unit prices for the three and nine months ended September 30, 2025, respectively. Retail used vehicle gross profit increased 32% and 30% during the three and nine months ended September 30, 2025, respectively, as a result of higher retail used vehicle unit sales volume. Retail used vehicle gross profit per unit decreased $750 per unit, or 27%, to $2,048 per unit for the three months ended September 30, 2025, and decreased $545 per unit, or 21%, to $1,992 per unit for the nine months ended September 30, 2025, primarily due to higher inventory costs.
Same store used vehicle revenue increased 88% and 67% during the three and nine months ended September 30, 2025, respectively, primarily driven by a 77% and 56% increase in retail used vehicle unit sales volume for the three and nine months ended September 30, 2025, respectively. Retail used vehicle gross profit increased 29% and 22% during the three and nine months ended September 30, 2025, respectively. Retail used vehicle gross profit per unit decreased $771 per unit, or 27%, to $2,041, for the three months ended September 30, 2025 and decreased $558 per unit, or 22%, to $1,993 per unit for the nine months ended September 30, 2025, primarily due to higher inventory costs. On a trailing quarter cost of sales basis, our reported Powersports Segment used vehicle inventory days’ supply was approximately 45 and 59 days as of September 30, 2025 and 2024, respectively.
Reported Fixed Operations revenue increased 18% and 13% during the three and nine months ended September 30, 2025, respectively, and Fixed Operations gross profit increased 21% and 15% during the three and nine months ended September 30, 2025, driven primarily by higher repair order volume as a result of acquisitions. Fixed Operations gross margin increased 80 basis points to 46.7% and increased 70 basis points to 47.1% during the three and nine months ended September 30, 2025, respectively, driven primarily by an increase in warranty and internal, sublet and other revenue contribution and customer pay gross margin.
Same store Fixed Operations revenue increased 15% and Fixed Operations gross profit increased 18% for the three months ended September 30, 2025, driven primarily by higher repair order volume during the quarter. Same store Fixed Operations revenue increased 8% and Fixed Operations gross profit increased 10% during the nine months ended September 30, 2025, driven by higher repair order volume for the year-to-date period. Fixed Operations gross margin increased 90 basis points, to 47% and increased 110 basis points to 48% during the three and nine months ended September 30, 2025, respectively, driven primarily by an increase in warranty and internal, sublet and other revenue contribution and customer pay gross margin.
24

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Reported F&I revenue increased 41% and 16% during the three and nine months ended September 30, 2025, respectively, driven primarily by a 51% and 37% increase in combined retail new and used vehicle unit sales volume, respectively, slightly offset by a 6% and 15% decrease in F&I gross profit per retail unit in the three and nine months ended September 30, 2025, respectively. F&I gross profit per retail unit decreased $70 per unit, or 6%, to $1,066 per unit during the three months ended September 30, 2025 and decrease $176 per unit, or 15%, to $981 per unit during the nine months ended September 30, 2025.
Same store F&I revenue increased 41% and 17% during the three and nine months ended September 30, 2025, respectively, driven primarily by a 42% and 26% increase in combined retail new and used vehicle unit sales volume for the three and nine months ended September 30, 2025, respectively. F&I gross profit per retail unit decreased $8 per unit, or 1%, to $1,125 per unit during the three months ended September 30, 2025 and decreased $79 per unit, or 7%, to $1,049 per unit for the nine months ended September 30, 2025.

Results of Operations – Consolidated

As a result of the acquisition, disposition, termination or closure of certain franchised dealership stores, EchoPark stores, and Powersports stores in 2024 and 2025, the change in consolidated reported amounts from period to period may not be indicative of the current or future operational or financial performance of our current group of operating stores.

New Vehicles – Consolidated
New vehicle revenues include the sale of new vehicles, including new powersports vehicles, to retail customers, as well as the sale of fleet vehicles to businesses for use in their operations. New vehicle revenues and gross profit can be influenced by vehicle manufacturer incentives to consumers (which vary from cash-back incentives to low interest rate financing, among other things), the availability of consumer credit and the level and type of manufacturer-to-dealer incentives, as well as manufacturers providing adequate inventory allocations to our dealerships to meet consumer demand. The automobile manufacturing industry is cyclical and historically has experienced periodic downturns characterized by oversupply and weak demand, both within specific brands and in the industry as a whole. As an automotive retailer, we seek to mitigate the effects of this sales cycle by maintaining a diverse brand mix of dealerships. Our brand diversity allows us to offer a broad range of products at a wide range of prices from lower-priced economy automobiles to luxury automobiles and powersports vehicles.
25

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following table depicts the breakdown of our Franchised Dealerships Segment new vehicle revenues by brand for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended September 30,Nine Months Ended September 30,
New Vehicle Brand2025202420252024
Luxury:
BMW21 %23 %22 %24 %
Mercedes12 %15 %13 %14 %
Land Rover%%%%
Lexus%%%%
Audi%%%%
Porsche%%%%
Cadillac%%%%
Volvo%%%%
MINI%%%%
Other Luxury (1)— %— %— %— %
Total Luxury62 %61 %62 %62 %
Mid-line Import:
Honda11 %12 %11 %11 %
Toyota%%%%
Volkswagen%%%%
Hyundai%%%%
Other Mid-line Import (2)— %%%%
Total Mid-line Import23 %25 %24 %24 %
Domestic:
General Motors (3)%%%%
Chrysler%%%%
Ford%%%%
Total Domestic15 %14 %14 %14 %
Total100 %100 %100 %100 %
(1)Includes Jaguar and Polestar.
(2)Includes Mazda, Nissan and Subaru.
(3)Includes Buick, Chevrolet and GMC.

The U.S. retail automotive industry’s new vehicle unit sales volume below reflects all brands marketed or sold in the U.S. This industry sales volume includes brands we do not sell and markets in which we do not operate, therefore, changes in our new vehicle unit sales volume may not trend directly in line with changes in the industry new vehicle unit sales volume. We believe that the industry retail new vehicle unit sales volume is a more meaningful metric for comparing our new vehicle unit sales volume to the industry due to our minimal fleet vehicle business.
U.S. retail new vehicle SAAR, fleet new vehicle seasonally adjusted annual rate of unit sales volume (the “fleet new vehicle SAAR”) and total new vehicle SAAR were as follows:
Three Months Ended September 30,Better / (Worse)Nine Months Ended September 30,Better / (Worse)
20252024% Change20252024% Change
(In millions of vehicles)
U.S. Retail new vehicle SAAR (1)
13.6 12.9 %13.3 12.8 %
U.S. Fleet new vehicle SAAR
2.7 2.7 — %2.8 2.8 — %
U.S. Total new vehicle SAAR (1)
16.3 15.6 %16.1 15.6 %
(1)Source: PIN from J.D. Power
26

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Our consolidated reported new vehicle results (combined retail and fleet data) were as follows:

Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported new vehicle:
Retail new vehicle revenue$1,872.8 $1,566.8 $306.0 20 %
Fleet new vehicle revenue26.0 22.2 3.8 17 %
Total new vehicle revenue$1,898.8 $1,589.0 $309.8 19 %
Retail new vehicle gross profit$97.4 $87.6 $9.8 11 %
Fleet new vehicle gross profit— 0.6 (0.6)(100)%
Total new vehicle gross profit$97.4 $88.2 $9.2 10 %
Retail new vehicle unit sales32,086 28,657 3,429 12 %
Fleet new vehicle unit sales579 406 173 43 %
Total new vehicle unit sales32,665 29,063 3,602 12 %
Revenue per new retail unit$58,368 $54,676 $3,692 %
Revenue per new fleet unit$44,815 $54,648 $(9,833)(18)%
Total revenue per new unit$58,128 $54,675 $3,453 %
Gross profit per new retail unit$3,035 $3,056 $(21)(1)%
Gross profit per new fleet unit$23 $1,596 $(1,573)(99)%
Total gross profit per new unit$2,982 $3,036 $(54)(2)%
Retail gross profit as a % of revenue5.2 %5.6 %(40)bps
Fleet gross profit as a % of revenue0.1 %2.9 %(280)bps
Total new vehicle gross profit as a % of revenue5.1 %5.6 %(50)bps
27

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported new vehicle:
Retail new vehicle revenue$5,195.2 $4,575.2 $620.0 14 %
Fleet new vehicle revenue77.4 68.0 9.4 14 %
Total new vehicle revenue $5,272.6 $4,643.2 $629.4 14 %
Retail new vehicle gross profit$286.0 $281.8 $4.2 %
Fleet new vehicle gross profit1.1 2.3 (1.2)(52)%
Total new vehicle gross profit $287.1 $284.1 $3.0 %
Retail new vehicle unit sales90,639 82,504 8,135 10 %
Fleet new vehicle unit sales 1,533 1,299 234 18 %
Total new vehicle unit sales 92,172 83,803 8,369 10 %
Revenue per new retail unit$57,317 $55,454 $1,863 %
Revenue per new fleet unit$50,519 $52,349 $(1,830)(3)%
Total revenue per new unit$57,204 $55,406 $1,798 %
Gross profit per new retail unit$3,155 $3,416 $(261)(8)%
Gross profit per new fleet unit$711 $1,743 $(1,032)(59)%
Total gross profit per new unit$3,114 $3,390 $(276)(8)%
Retail gross profit as a % of revenue5.5 %6.2 %(70)bps
Fleet gross profit as a % of revenue 1.4 %3.3 %(190)bps
Total new vehicle gross profit as a % of revenue 5.4 %6.1 %(70)bps
    
For further analysis of new vehicle results on a segment basis, see the tables and discussion under the headings “New Vehicles - Franchised Dealerships Segment” and “New Vehicles - Powersports Segment” in the Franchised Dealerships Segment and Powersports Segment sections, respectively, below.
Used Vehicles – Consolidated
Used vehicle revenues include the sale of used vehicles, including used powersports vehicles, to retail customers and at wholesale. Used vehicle revenues are directly affected by a number of factors, including consumer demand for used vehicles, the pricing and level of manufacturer incentives on new vehicles, the number and quality of trade-ins and lease turn-ins available to our dealerships, the availability and pricing of used vehicles acquired at wholesale auction, and the availability of consumer credit. Depending on the mix of inventory sourcing (trade-ins or purchases from customers versus wholesale auction), the days’ supply of used vehicle inventory, and the pricing strategy employed by the dealership, retail used vehicle gross profit per unit and retail used vehicle gross profit as a percentage of revenue may vary significantly from historical levels given recent trends in the used vehicle environment.
28

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Our consolidated reported retail used vehicle results were as follows:

Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported retail used vehicle:
Revenue$1,253.1 $1,180.7 $72.4 %
Gross profit$45.2 $41.2 $4.0 10 %
Unit sales44,167 43,474 693 %
Revenue per unit$28,372 $27,158 $1,214 %
Gross profit per unit$1,024 $947 $77 %
Gross profit as a % of revenue3.6 %3.5 %10 bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported retail used vehicle:
Revenue$3,658.8 $3,582.5 $76.3 %
Gross profit$139.7 $132.9 $6.8 %
Unit sales131,496 130,361 1,135 %
Revenue per unit$27,824 $27,481 $343 %
Gross profit per unit$1,062 $1,020 $42 %
Gross profit as a % of revenue3.8 %3.7 %10 bps
For further analysis of used vehicle results on a segment basis, see the tables and discussion under the headings “Used Vehicles - Franchised Dealerships Segment,” “Used Vehicles and F&I - EchoPark Segment” and “Used Vehicles - Powersports Segment” in the Franchised Dealerships Segment, EchoPark Segment and Powersports Segment sections, respectively, below.
Wholesale Vehicles – Consolidated
Wholesale vehicle revenues are influenced by several factors, including retail new and used vehicle unit sales volume, associated trade-in volume, and short-term, temporary, and seasonal fluctuations in wholesale auction pricing. In recent years, wholesale vehicle prices and supply at auction have experienced periods of volatility, impacting our wholesale vehicle revenues and related gross profit (loss), as well as our retail used vehicle revenues and related gross profit. We believe that the current wholesale vehicle price environment is not sustainable in the long term and expect that average wholesale vehicle pricing and related gross profit (loss) will continue to return toward long-term normalized levels in the long run, but may continue to experience volatility during 2025 or beyond. Wholesale vehicle revenues are also significantly affected by our corporate inventory management strategy and policies, which are designed to optimize our total used vehicle inventory and expected gross profit levels and minimize inventory carrying risks.
29

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our consolidated reported wholesale vehicle results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported wholesale vehicle:
Revenue$84.2 $67.2 $17.0 25 %
Gross profit (loss)$(3.3)$(1.3)$(2.0)(154)%
Unit sales8,957 7,792 1,165 15 %
Revenue per unit$9,408 $8,615 $793 %
Gross profit (loss) per unit$(376)$(173)$(203)(117)%
Gross profit (loss) as a % of revenue(4.0)%(2.0)%(200)bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported wholesale vehicle:
Revenue$250.5 $215.8 $34.7 16 %
Gross profit (loss)$(6.1)$(2.7)$(3.4)(126)%
Unit sales27,730 23,763 3,967 17 %
Revenue per unit$9,031 $9,079 $(48)(1)%
Gross profit (loss) per unit$(220)$(113)$(107)(95)%
Gross profit (loss) as a % of revenue(2.4)%(1.2)%(120)bps
For further analysis of wholesale vehicle results on a segment basis, see the tables and discussion under the headings “Wholesale Vehicles – Franchised Dealerships Segment,” “Wholesale Vehicles – EchoPark Segment” and “Wholesale Vehicles – Powersports Segment” in the Franchised Dealerships Segment, EchoPark Segment and Powersports Segment sections, respectively, below.
Fixed Operations – Consolidated
Parts, service and collision repair revenues consist of repairs and maintenance requested and paid by customers (“customer pay”), warranty repairs (manufacturer-paid), wholesale parts (sales of parts and accessories to third-party automotive repair businesses), and internal, sublet and other. Parts and service revenue is driven by the volume and mix of warranty repairs versus customer pay repairs, available service capacity (a combination of service bay count and technician availability), vehicle quality, manufacturer recalls, customer loyalty, and prepaid or manufacturer-paid maintenance programs. Internal, sublet and other primarily relates to preparation and reconditioning work performed on vehicles in inventory that are later sold to a third party and may vary based on used vehicle inventory and sales volume from period to period. When that work is performed by one of our dealerships or stores, the work is classified as internal. In the event the work is performed by a third party on our behalf, it is classified as sublet.
We believe that, over time, vehicle quality will continue to improve, but vehicle complexity and the associated demand for repairs by qualified technicians at manufacturer-affiliated dealerships may result in market share gains that could offset any revenue lost from improvement in vehicle quality. We also believe that, over the long term, we have the ability to continue to optimize service capacity and customer retention at our dealerships and stores to further increase Fixed Operations revenues. Manufacturers continue to extend new vehicle warranty periods (in particular for battery electric vehicles) and have also begun to include regular maintenance items in the warranty or complimentary maintenance program coverage. These factors, over the long term, combined with the extended manufacturer warranties on certified pre-owned vehicles, should facilitate growth in our parts and service business. Barriers to long-term growth may include reductions in the rate paid by manufacturers to dealers for warranty repair work performed, as well as the improved quality and design of vehicles that may affect the level and frequency of future customer pay or warranty-related repair revenues.
30

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our consolidated reported Fixed Operations results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Reported Fixed Operations:
Revenue
Customer pay$240.1 $215.2 $24.9 12 %
Warranty92.5 76.6 15.9 21 %
Wholesale parts50.2 48.4 1.8 %
Internal, sublet and other151.1 138.8 12.3 %
Total revenue$533.9 $479.0 $54.9 11 %
Gross profit
Customer pay$134.5 $120.6 $13.9 12 %
Warranty57.6 47.5 10.1 21 %
Wholesale parts8.7 8.8 (0.1)(1)%
Internal, sublet and other71.6 63.0 8.6 14 %
Total gross profit$272.4 $239.9 $32.5 14 %
Gross profit as a % of revenue
Customer pay56.0 %56.1 %(10)bps
Warranty62.3 %61.9 %40 bps
Wholesale parts17.3 %18.1 %(80)bps
Internal, sublet and other47.4 %45.4 %199 bps
Total gross profit as a % of revenue51.0 %50.1 %90 bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Reported Fixed Operations:
Revenue
Customer pay$685.0 $634.0 $51.0 %
Warranty263.4 205.1 58.3 28 %
Wholesale parts142.4 146.4 (4.0)(3)%
Internal, sublet and other413.0 384.3 28.7 %
Total revenue$1,503.8 $1,369.8 $134.0 10 %
Gross profit
Customer pay$383.8 $355.2 $28.6 %
Warranty164.9 125.3 39.6 32 %
Wholesale parts24.7 26.2 (1.5)(6)%
Internal, sublet and other193.5 180.7 12.8 %
Total gross profit$766.9 $687.4 $79.5 12 %
Gross profit as a % of revenue
Customer pay56.0 %56.0 %— bps
Warranty62.6 %61.1 %150 bps
Wholesale parts17.3 %17.9 %(60)bps
Internal, sublet and other46.9 %47.0 %(15)bps
Total gross profit as a % of revenue51.0 %50.2 %80 bps
For further analysis of Fixed Operations results on a segment basis, see the tables and discussion under the headings “Fixed Operations - Franchised Dealerships Segment” and “Fixed Operations - Powersports Segment” in the Franchised Dealerships Segment and Powersports Segment sections, respectively, below.
31

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
F&I Consolidated
Finance, insurance and other, net revenues include commissions for arranging third-party vehicle financing and insurance, sales of third-party extended warranties and service contracts for vehicles, and sales of other aftermarket products. In connection with vehicle financing, extended warranties and service contracts, other aftermarket products and insurance contracts, we receive commissions from the third-party providers for originating these contracts. F&I revenues are recognized net of actual and estimated future chargebacks and other costs associated with originating contracts (as a result, reported F&I revenues and F&I gross profit are the same amount, resulting in a 100% gross margin for F&I). F&I revenues are affected by the level of new and retail used vehicle unit sales volume, the age and average selling price of vehicles sold, the level of manufacturer financing specials or leasing incentives, and our F&I penetration rate for each type of F&I product. The F&I penetration rate represents the number of finance contracts, extended warranties and service contracts, other aftermarket products or insurance contracts that we are able to originate per vehicle sold, expressed as a percentage.
Yield spread premium is another term for the commission earned by our dealerships for arranging vehicle financing for consumers. The amount of the commission could be zero, a flat fee or an actual spread between the interest rate charged to the consumer and the interest rate provided by the third-party direct financing source (e.g., a commercial bank, credit union or manufacturer captive finance company). We have established caps on the potential yield spread premium our dealerships can earn with all finance sources. We believe the yield spread premium we earn for arranging vehicle financing represents value to the consumer in numerous ways, including the following:
lower cost, below-market financing is often available only from the manufacturers’ captives and franchised dealers;
ease of access to multiple high-quality lending sources;
lease-financing alternatives are largely available only from manufacturers’ captives or other indirect lenders;
guests with substandard credit frequently do not have direct access to potential sources of sub-prime financing; and
guests with significant “negative equity” in their current vehicle (i.e., the guest’s current vehicle is worth less than the balance of their vehicle loan or lease obligation) frequently are unable to pay off the loan on their current vehicle and finance the purchase or lease of a replacement new or used vehicle without the assistance of a franchised dealership’s network of lending sources.
Our consolidated reported F&I results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported F&I:
Revenue$203.8 $175.6 $28.2 16 %
Total combined retail new and used vehicle unit sales 76,253 72,131 4,122 %
Gross profit per retail unit (excludes fleet)$2,673 $2,434 $239 10 %
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In thousands, except per unit data)
Reported F&I:
Revenue$596.6 $517.2 $79.4 15 %
Total combined retail new and used vehicle unit sales222,135 212,865 9,270 %
Gross profit per retail unit (excludes fleet)$2,686 $2,430 $256 11 %
For further analysis of F&I results on a segment basis, see the tables and discussion under the headings “F&I - Franchised Dealerships Segment,” “Used Vehicles and F&I - EchoPark Segment” and “F&I - Powersports Segment” in the Franchised Dealerships Segment, EchoPark Segment and Powersports Segment sections, respectively, below.

32

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations Franchised Dealerships Segment
As a result of the acquisition, disposition, termination or closure of certain franchised dealership stores in 2024 and 2025, the change in reported amounts from period to period may not be indicative of the current or future operational or financial performance of our current group of operating stores. Please refer to the same store tables and discussion on the following pages for a more meaningful comparison and discussion of financial results on a comparable store basis.
33

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
New Vehicles – Franchised Dealerships Segment

The following tables provide a reconciliation of Franchised Dealerships Segment reported basis and same store basis for new vehicles:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Retail new vehicle revenue:
Same store$1,725.7 $1,533.9 $191.8 13 %
Acquisitions, open points, dispositions and holding company108.3 6.0 102.3 NM
Total as reported$1,834.0 $1,539.9 $294.1 19 %
Fleet new vehicle revenue:
Same store$24.0 $21.8 $2.2 10 %
Acquisitions, open points, dispositions and holding company2.0 0.4 1.6 NM
Total as reported$26.0 $22.2 $3.8 17 %
Total new vehicle revenue:
Same store$1,749.7 $1,555.7 $194.0 12 %
Acquisitions, open points, dispositions and holding company110.3 6.4 103.9 NM
Total as reported$1,860.0 $1,562.1 $297.9 19 %
Retail new vehicle gross profit:
Same store$83.5 $83.5 $— — %
Acquisitions, open points, dispositions and holding company7.8 — 7.8 NM
Total as reported$91.3 $83.5 $7.8 %
Fleet new vehicle gross profit:
Same store$— $0.7 $(0.7)(100)%
Acquisitions, open points, dispositions and holding company— (0.1)0.1 NM
Total as reported$— $0.6 $(0.6)(100)%
Total new vehicle gross profit:
Same store$83.5 $84.2 $(0.7)(1)%
Acquisitions, open points, dispositions and holding company7.8 (0.1)7.9 NM
Total as reported$91.3 $84.1 $7.2 %
Retail new vehicle unit sales:
Same store29,269 27,236 2,033 %
Acquisitions, open points, dispositions and holding company1,146 155 991 NM
Total as reported30,415 27,391 3,024 11 %
Fleet new vehicle unit sales:
Same store560 398 162 41 %
Acquisitions, open points, dispositions and holding company19 11 NM
Total as reported579 406 173 43 %
Total new vehicle unit sales:
Same store29,829 27,634 2,195 %
Acquisitions, open points, dispositions and holding company
1,165 163 1,002 NM
Total as reported30,994 27,797 3,197 12 %
NM = Not Meaningful
34

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Retail new vehicle revenue:
Same store$4,964.6 $4,491.1 $473.5 11 %
Acquisitions, open points, dispositions and holding company145.5 19.7 125.8 NM
Total as reported$5,110.1 $4,510.8 $599.3 13 %
Fleet new vehicle revenue:
Same store$75.5 $67.6 $7.9 12 %
Acquisitions, open points, dispositions and holding company1.9 0.4 1.5 NM
Total as reported$77.4 $68.0 $9.4 14 %
Total new vehicle revenue:
Same store$5,040.1 $4,558.7 $481.4 11 %
Acquisitions, open points, dispositions and holding company147.4 20.1 127.3 NM
Total as reported$5,187.5 $4,578.8 $608.7 13 %
Retail new vehicle gross profit:
Same store$263.9 $272.8 $(8.9)(3)%
Acquisitions, open points, dispositions and holding company9.4 (0.3)9.7 NM
Total as reported$273.3 $272.5 $0.8 — %
Fleet new vehicle gross profit:
Same store$1.2 $2.3 $(1.1)(48)%
Acquisitions, open points, dispositions and holding company(0.1)— (0.1)NM
Total as reported$1.1 $2.3 $(1.2)(52)%
Total new vehicle gross profit:
Same store$265.1 $275.1 $(10.0)(4)%
Acquisitions, open points, dispositions and holding company9.3 (0.3)9.6 NM
Total as reported$274.4 $274.8 $(0.4)— %
Retail new vehicle unit sales:
Same store84,746 78,703 6,043 %
Acquisitions, open points, dispositions and holding company1,835 497 1,338 NM
Total as reported86,581 79,200 7,381 %
Fleet new vehicle unit sales:
Same store1,514 1,291 223 17 %
Acquisitions, open points, dispositions and holding company19 11 NM
Total as reported1,533 1,299 234 18 %
Total new vehicle unit sales:
Same store86,260 79,994 6,266 %
Acquisitions, open points, dispositions and holding company1,854 505 1,349 NM
Total as reported88,114 80,499 7,615 %
NM = Not Meaningful


35

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Franchised Dealerships Segment reported new vehicle results were as follows:

Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported new vehicle:
Retail new vehicle revenue$1,834.0 $1,539.9 $294.1 19 %
Fleet new vehicle revenue26.0 22.2 3.8 17 %
Total new vehicle revenue$1,860.0 $1,562.1 $297.9 19 %
Retail new vehicle gross profit$91.3 $83.5 $7.8 %
Fleet new vehicle gross profit— 0.6 (0.6)(100)%
Total new vehicle gross profit$91.3 $84.1 $7.2 %
Retail new vehicle unit sales30,415 27,391 3,024 11 %
Fleet new vehicle unit sales579 406 173 43 %
Total new vehicle unit sales30,994 27,797 3,197 12 %
Revenue per new retail unit$60,300 $56,220 $4,080 %
Revenue per new fleet unit$44,815 $54,648 $(9,833)(18)%
Total revenue per new unit$60,011 $56,198 $3,813 %
Gross profit per new retail unit$3,001 $3,047 $(46)(2)%
Gross profit per new fleet unit$23 $1,596 $(1,573)(99)%
Total gross profit per new unit$2,945 $3,026 $(81)(3)%
Retail gross profit as a % of revenue5.0 %5.4 %(40)bps
Fleet gross profit as a % of revenue0.1 %2.9 %(280)bps
Total new vehicle gross profit as a % of revenue4.9 %5.4 %(50)bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported new vehicle:
Retail new vehicle revenue$5,110.1 $4,510.8 $599.3 13 %
Fleet new vehicle revenue77.4 68.0 9.4 14 %
Total new vehicle revenue$5,187.5 $4,578.8 $608.7 13 %
Retail new vehicle gross profit$273.3 $272.5 $0.8 — %
Fleet new vehicle gross profit 1.1 2.3 (1.2)(52)%
Total new vehicle gross profit$274.4 $274.8 $(0.4)— %
Retail new vehicle unit sales 86,581 79,200 7,381 %
Fleet new vehicle unit sales1,533 1,299 234 18 %
Total new vehicle unit sales88,114 80,499 7,615 %
Revenue per new retail unit$59,021 $56,954 $2,067 %
Revenue per new fleet unit$50,519 $52,349 $(1,830)(3)%
Total revenue per new unit$58,873 $56,880 $1,993 %
Gross profit per new retail unit$3,156 $3,441 $(285)(8)%
Gross profit per new fleet unit$711 $1,743 $(1,032)(59)%
Total gross profit per new unit$3,114 $3,413 $(299)(9)%
Retail gross profit as a % of revenue5.3 %6.0 %(70)bps
Fleet gross profit as a % of revenue1.4 %3.3 %(190)bps
Total new vehicle gross profit as a % of revenue5.3 %6.0 %(70)bps
36

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Franchised Dealerships Segment same store new vehicle results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store new vehicle:
Retail new vehicle revenue$1,725.7 $1,533.9 $191.8 13 %
Fleet new vehicle revenue24.0 21.8 2.2 10 %
Total new vehicle revenue$1,749.7 $1,555.7 $194.0 12 %
Retail new vehicle gross profit$83.5 $83.5 $— — %
Fleet new vehicle gross profit— 0.7 (0.7)(100)%
Total new vehicle gross profit$83.5 $84.2 $(0.7)(1)%
Retail new vehicle unit sales29,269 27,236 2,033 %
Fleet new vehicle unit sales560 398 162 41 %
Total new vehicle unit sales29,829 27,634 2,195 %
Revenue per new retail unit$58,960 $56,320 $2,640 %
Revenue per new fleet unit$42,862 $54,740 $(11,878)(22)%
Total revenue per new unit$58,658 $56,297 $2,361 %
Gross profit per new retail unit$2,852 $3,067 $(215)(7)%
Gross profit per new fleet unit$133 $1,639 $(1,506)(92)%
Total gross profit per new unit$2,801 $3,047 $(246)(8)%
Retail gross profit as a % of revenue4.8 %5.4 %(60)bps
Fleet gross profit as a % of revenue0.3 %3.0 %(270)bps
Total new vehicle gross profit as a % of revenue4.8 %5.4 %(60)bps

37

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store new vehicle:
Retail new vehicle revenue$4,964.6 $4,491.1 $473.5 11 %
Fleet new vehicle revenue75.5 67.6 7.9 12 %
Total new vehicle revenue$5,040.1 $4,558.7 $481.4 11 %
Retail new vehicle gross profit$263.9 $272.8 $(8.9)(3)%
Fleet new vehicle gross profit 1.2 2.3 (1.1)(48)%
Total new vehicle gross profit $265.1 $275.1 $(10.0)(4)%
Retail new vehicle unit sales84,746 78,703 6,043 %
Fleet new vehicle unit sales 1,514 1,291 223 17 %
Total new vehicle unit sales86,260 79,994 6,266 %
Revenue per new retail unit$58,582 $57,063 $1,519 %
Revenue per new fleet unit$49,868 $52,363 $(2,495)(5)%
Total revenue per new unit$58,429 $56,988 $1,441 %
Gross profit per new retail unit$3,114 $3,466 $(352)(10)%
Gross profit per new fleet unit$760 $1,757 $(997)(57)%
Total gross profit per new unit$3,073 $3,439 $(366)(11)%
Retail gross profit as a % of revenue5.3 %6.1 %(80)bps
Fleet gross profit as a % of revenue1.5 %3.4 %(190)bps
Total new vehicle gross profit as a % of revenue 5.3 %6.0 %(70)bps

Same Store Franchised Dealerships Segment Retail New Vehicles Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Retail new vehicle revenue increased 13%, due primarily to a 7% increase in retail new vehicle unit sales volume, driven in part by an increase in consumer demand for electric vehicles ahead of expiration of the federal tax credit in September 2025, and a 5% increase in retail new vehicle average selling prices. Retail new vehicle gross profit remained flat. Retail new vehicle gross profit per unit decreased $215 per unit, or 7%, to $2,852 per unit, due primarily to increased price competition as a result of higher levels of available inventory than in the prior year period and higher inventory invoice costs.
Same Store Franchised Dealerships Segment Retail New Vehicles Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Retail new vehicle revenue increased 11%, due primarily to an 8% increase in retail new vehicle unit sales volume and a 3% increase in retail new vehicle average selling prices. Retail new vehicle gross profit decreased approximately $8.9 million, or 3%, as a result of lower retail new vehicle gross profit per unit, offset partially by higher retail new vehicle unit sales volume. Retail new vehicle gross profit per unit decreased $352 per unit, or 10%, to $3,114 per unit, due primarily to increased price competition as a result of higher levels of available inventory than in the prior year period and higher inventory invoice costs.
38

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Used Vehicles – Franchised Dealerships Segment

The following tables provide a reconciliation of Franchised Dealerships Segment reported basis and same store basis for retail used vehicles:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Retail used vehicle revenue:
Same store$767.4 $698.6 $68.8 10 %
Acquisitions, open points, dispositions and holding company29.3 2.8 26.5 NM
Total as reported$796.7 $701.4 $95.3 14 %
Retail used vehicle gross profit:
Same store$39.2 $34.6 $4.6 13 %
Acquisitions, open points, dispositions and holding company1.2 — 1.2 NM
Total as reported$40.4 $34.6 $5.8 17 %
Retail used vehicle unit sales:
Same store25,628 24,802 826 %
Acquisitions, open points, dispositions and holding company779 138 641 NM
Total as reported26,407 24,940 1,467 %
NM = Not Meaningful
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Retail used vehicle revenue:
Same store$2,225.2 $2,149.7 $75.5 %
Acquisitions, open points, dispositions and holding company62.1 13.1 49.0 NM
Total as reported$2,287.3 $2,162.8 $124.5 %
Retail used vehicle gross profit:
Same store$117.2 $114.9 $2.3 %
Acquisitions, open points, dispositions and holding company2.6 (0.8)3.4 NM
Total as reported$119.8 $114.1 $5.7 %
Retail used vehicle unit sales:
Same store74,900 75,692 (792)(1)%
Acquisitions, open points, dispositions and holding company1,901 582 1,319 NM
Total as reported76,801 76,274 527 %
NM = Not Meaningful
39

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Franchised Dealerships Segment reported retail used vehicle results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported retail used vehicle:
Revenue$796.7 $701.4 $95.3 14 %
Gross profit$40.4 $34.6 $5.8 17 %
Unit sales26,407 24,940 1,467 %
Revenue per unit$30,172 $28,123 $2,049 %
Gross profit per unit$1,528 $1,386 $142 10 %
Gross profit as a % of revenue5.1 %4.9 %20 bps

Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported retail used vehicle:
Revenue$2,287.3 $2,162.8 $124.5 %
Gross profit$119.8 $114.1 $5.7 %
Unit sales76,801 76,274 527 %
Revenue per unit$29,782 $28,356 $1,426 %
Gross profit per unit$1,559 $1,497 $62 %
Gross profit as a % of revenue5.2 %5.3 %(10)bps
Our Franchised Dealerships Segment same store retail used vehicle results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store retail used vehicle:
Revenue$767.4 $698.6 $68.8 10 %
Gross profit$39.2 $34.6 $4.6 13 %
Unit sales25,628 24,802 826 %
Revenue per unit$29,945 $28,167 $1,778 %
Gross profit per unit$1,530 $1,394 $136 10 %
Gross profit as a % of revenue5.1 %4.9 %20 bps

Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store retail used vehicle:
Revenue$2,225.2 $2,149.7 $75.5 %
Gross profit$117.2 $114.9 $2.3 %
Unit sales74,900 75,692 (792)(1)%
Revenue per unit$29,709 $28,401 $1,308 %
Gross profit per unit$1,565 $1,518 $47 %
Gross profit as a % of revenue5.3 %5.3 %— bps
40

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Same Store Franchised Dealerships Segment Retail Used Vehicles Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Retail used vehicle revenue increased approximately $68.8 million, or 10%, driven primarily by a 6% increase in retail used vehicle average selling prices, and a 3% increase in retail used vehicle unit sales volume. Retail used vehicle gross profit increased approximately $4.6 million, or 13%, driven primarily by a 10% increase in retail used vehicle gross profit per unit, and a 3% increase in retail used vehicle unit sales volume during the three months ended September 30, 2025.
Same Store Franchised Dealerships Segment Retail Used Vehicles Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Retail used vehicle revenue increased approximately $75.5 million, or 4%, driven primarily by an 5% increase in retail used vehicle average selling prices, partially offset by a 1% decrease in retail used vehicle unit sales volume. Retail used vehicle gross profit increased approximately $2.3 million, or 2%, driven primarily by a 3% increase in retail used vehicle gross profit per unit, offset partially by a 1% decrease in retail used vehicle unit sales volume during the nine months ended September 30, 2025.
Wholesale Vehicles  Franchised Dealerships Segment
The following tables provide a reconciliation of Franchised Dealerships Segment reported basis and same store basis for wholesale vehicles:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Total wholesale vehicle revenue:
Same store$48.8 $42.1 $6.7 16 %
Acquisitions, open points, dispositions and holding company4.0 0.3 3.7 NM
Total as reported$52.8 $42.4 $10.4 25 %
Total wholesale vehicle gross profit (loss):
Same store$(2.6)$(1.2)$(1.4)(117)%
Acquisitions, open points, dispositions and holding company(0.3)0.1 (0.4)NM
Total as reported$(2.9)$(1.1)$(1.8)(164)%
Total wholesale vehicle unit sales:
Same store5,433 4,940 493 10 %
Acquisitions, open points, dispositions and holding company216 33 183 NM
Total as reported5,649 4,973 676 14 %
NM = Not Meaningful
41

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Total wholesale vehicle revenue:
Same store$159.1 $138.1 $21.0 15 %
Acquisitions, open points, dispositions and holding company6.0 1.0 5.0 NM
Total as reported$165.1 $139.1 $26.0 19 %
Total wholesale vehicle gross profit (loss):
Same store$(4.3)$(1.6)$(2.7)(169)%
Acquisitions, open points, dispositions and holding company(0.4)(0.2)(0.2)NM
Total as reported$(4.7)$(1.8)$(2.9)(161)%
Total wholesale vehicle unit sales:
Same store17,566 15,161 2,405 16 %
Acquisitions, open points, dispositions and holding company491 165 326 NM
Total as reported18,057 15,326 2,731 18 %
NM = Not Meaningful

Our Franchised Dealerships Segment reported wholesale vehicle results were as follows:    
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported wholesale vehicle:
Revenue$52.8 $42.4 $10.4 25 %
Gross profit (loss)$(2.9)$(1.1)$(1.8)(164)%
Unit sales5,649 4,973 676 14 %
Revenue per unit$9,349 $8,499 $850 10 %
Gross profit (loss) per unit$(495)$(236)$(259)(110)%
Gross profit (loss) as a % of revenue(5.3)%(2.8)%(250)bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported wholesale vehicle:
Revenue$165.1 $139.1 $26.0 19 %
Gross profit (loss)$(4.7)$(1.8)$(2.9)(161)%
Unit sales18,057 15,326 2,731 18 %
Revenue per unit$9,146 $9,076 $70 %
Gross profit (loss) per unit$(255)$(118)$(137)(116)%
Gross profit (loss) as a % of revenue(2.8)%(1.3)%(150)bps
42

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Our Franchised Dealerships Segment same store wholesale vehicle results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store wholesale vehicle:
Revenue$48.8 $42.1 $6.7 16 %
Gross profit (loss)$(2.6)$(1.2)$(1.4)(117)%
Unit sales5,433 4,940 493 10 %
Revenue per unit$8,966 $8,522 $444 %
Gross profit (loss) per unit$(496)$(233)$(263)(113)%
Gross profit (loss) as a % of revenue(5.5)%(2.7)%(280)bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store wholesale vehicle:
Revenue$159.1 $138.1 $21.0 15 %
Gross profit (loss)$(4.3)$(1.6)$(2.7)(169)%
Unit sales17,566 15,161 2,405 16 %
Revenue per unit$9,057 $9,104 $(47)(1)%
Gross profit (loss) per unit$(247)$(112)$(135)(121)%
Gross profit (loss) as a % of revenue(2.7)%(1.2)%(150)bps
Same Store Franchised Dealerships Segment Wholesale Vehicles Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Wholesale vehicle revenue increased approximately $6.7 million, or 16%, driven primarily by a 10% increase in wholesale vehicle unit sales volume coupled with a 5% increase in wholesale vehicle revenue per unit during the three months ended September 30, 2025. Wholesale vehicle gross loss worsened by approximately $1.4 million, driven primarily by a $263 per unit worsening of wholesale vehicle gross loss per unit during the third quarter of 2025.
Same Store Franchised Dealerships Segment Wholesale Vehicles Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Wholesale vehicle revenue increased approximately $21.0 million, or 15%, driven primarily by a 16% increase in wholesale vehicle unit sales volume, offset slightly by a 1% decrease in wholesale vehicle revenue per unit during the nine months ended September 30, 2025. Wholesale vehicle gross loss worsened approximately $2.7 million, driven primarily by a $135 per unit worsening of wholesale vehicle gross loss per unit during the first nine months of 2025.
43

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Fixed Operations  Franchised Dealerships Segment
The following tables provide a reconciliation of Franchised Dealerships Segment reported basis and same store basis for Fixed Operations:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Total Fixed Operations revenue:
Same store$484.9 $457.4 $27.5 %
Acquisitions, open points, dispositions and holding company25.2 1.5 23.7 NM
Total as reported$510.1 $458.9 $51.2 11 %
Total Fixed Operations gross profit:
Same store$248.3 $229.8 $18.5 %
Acquisitions, open points, dispositions and holding company13.0 0.9 12.1 NM
Total as reported$261.3 $230.7 $30.6 13 %
NM = Not Meaningful
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Total Fixed Operations revenue:
Same store$1,422.1 $1,327.3 $94.8 %
Acquisitions, open points, dispositions and holding company40.4 5.9 34.5 NM
Total as reported$1,462.5 $1,333.2 $129.3 10 %
Total Fixed Operations gross profit:
Same store$726.8 $666.8 $60.0 %
Acquisitions, open points, dispositions and holding company20.6 3.6 17.0 NM
Total as reported$747.4 $670.4 $77.0 11 %
NM = Not Meaningful
44

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Our Franchised Dealerships Segment reported Fixed Operations results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Reported Fixed Operations:
Revenue
Customer pay$236.8 $212.4 $24.4 11 %
Warranty91.0 75.5 15.5 21 %
Wholesale parts50.1 48.1 2.0 %
Internal, sublet and other132.2 122.9 9.3 %
Total revenue$510.1 $458.9 $51.2 11 %
Gross profit
Customer pay$132.9 $119.3 $13.6 11 %
Warranty56.7 46.7 10.0 21 %
Wholesale parts8.6 8.7 (0.1)(1)%
Internal, sublet and other63.1 56.0 7.1 13 %
Total gross profit$261.3 $230.7 $30.6 13 %
Gross profit as a % of revenue
Customer pay56.1 %56.2 %(10)bps
Warranty62.2 %61.8 %40 bps
Wholesale parts17.2 %18.0 %(80)bps
Internal, sublet and other47.7 %45.6 %213 bps
Total gross profit as a % of revenue51.2 %50.3 %90 bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Reported Fixed Operations:
Revenue
Customer pay$677.8 $627.6 $50.2 %
Warranty259.3 202.3 57.0 28 %
Wholesale parts141.9 145.7 (3.8)(3)%
Internal, sublet and other383.5 357.6 25.9 %
Total revenue$1,462.5 $1,333.2 $129.3 10 %
Gross profit
Customer pay$380.8 $352.9 $27.9 %
Warranty162.2 123.1 39.1 32 %
Wholesale parts24.6 26.0 (1.4)(5)%
Internal, sublet and other179.8 168.4 11.4 %
Total gross profit$747.4 $670.4 $77.0 11 %
Gross profit as a % of revenue
Customer pay56.2 %56.2 %— bps
Warranty62.5 %60.8 %170 bps
Wholesale parts17.3 %17.8 %(50)bps
Internal, sublet and other46.9 %47.1 %(22)bps
Total gross profit as a % of revenue51.1 %50.3 %80 bps
45

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Franchised Dealerships Segment same store Fixed Operations results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Same store Fixed Operations:
Revenue
Customer pay$226.5 $211.9 $14.6 %
Warranty84.4 75.1 9.3 12 %
Wholesale parts47.0 48.1 (1.1)(2)%
Internal, sublet and other127.0 122.3 4.7 %
Total revenue$484.9 $457.4 $27.5 %
Gross profit
Customer pay$126.6 $119.2 $7.4 %
Warranty52.7 46.5 6.2 13 %
Wholesale parts8.0 8.7 (0.7)(8)%
Internal, sublet and other61.0 55.4 5.6 10 %
Total gross profit$248.3 $229.8 $18.5 %
Gross profit as a % of revenue
Customer pay55.9 %56.2 %(30)bps
Warranty62.4 %61.9 %50 bps
Wholesale parts17.0 %18.0 %(100)bps
Internal, sublet and other48.0 %45.3 %273 bps
Total gross profit as a % of revenue51.2 %50.2 %100 bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Same store Fixed Operations:
Revenue
Customer pay$661.5 $625.4 $36.1 %
Warranty249.7 201.1 48.6 24 %
Wholesale parts137.2 145.5 (8.3)(6)%
Internal, sublet and other373.7 355.3 18.4 %
Total revenue$1,422.1 $1,327.3 $94.8 %
Gross profit
Customer pay$371.2 $351.8 $19.4 %
Warranty156.4 122.6 33.8 28 %
Wholesale parts23.6 25.9 (2.3)(9)%
Internal, sublet and other175.6 166.5 9.1 %
Total gross profit$726.8 $666.8 $60.0 %
Gross profit as a % of revenue
Customer pay56.1 %56.2 %(10)bps
Warranty62.6 %61.0 %160 bps
Wholesale parts17.2 %17.8 %(60)bps
Internal, sublet and other47.0 %46.9 %13 bps
Total gross profit as a % of revenue51.1 %50.2 %90 bps
46

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Same Store Franchised Dealerships Segment Fixed Operations Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Fixed Operations revenue increased approximately $27.5 million, or 6%, and Fixed Operations gross profit increased approximately $18.5 million, or 8%. Customer pay gross profit increased approximately $7.4 million, or 6%, warranty gross profit increased approximately $6.2 million, or 13%, wholesale parts gross profit decreased approximately $0.7 million, or 8%, and internal, sublet and other gross profit increased approximately $5.6 million, or 10%. Our Fixed Operations business has benefited from a higher level of vehicle recalls and warranty repairs, as well as additional technician headcount that has driven an increase in customer pay service capacity.
Same Store Franchised Dealerships Segment Fixed Operations Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Fixed Operations revenue increased approximately $94.8 million, or 7%, and Fixed Operations gross profit increased approximately $60.0 million, or 9%. Customer pay gross profit increased approximately $19.4 million, or 6%, warranty gross profit increased approximately $33.8 million, or 28%, wholesale parts gross profit decreased approximately $2.3 million, or 9%, and internal, sublet and other gross profit increased approximately $9.1 million, or 5%. Our Fixed Operations business has benefited from a higher level of vehicle recalls and warranty repairs, as well as additional technician headcount that has driven an increase in customer pay service capacity.
F&I  Franchised Dealerships Segment
The following tables provide a reconciliation of Franchised Dealerships Segment reported basis and same store basis for F&I:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Total F&I revenue:
Same store$137.2 $121.9 $15.3 13 %
Acquisitions, open points, dispositions and holding company10.4 0.5 9.9 NM
Total as reported$147.6 $122.4 $25.2 21 %
Total F&I gross profit per retail unit (excludes fleet):
Same store$2,500 $2,342 $158 %
Reported$2,597 $2,340 $257 11 %
Total combined retail new and used vehicle unit sales:
Same store54,897 52,038 2,859 %
Acquisitions, open points, dispositions and holding company1,925 293 1,632 NM
Total as reported56,822 52,331 4,491 %
NM = Not Meaningful
47

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Nine Months Ended June 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Total F&I revenue:
Same store$407.7 $364.1 $43.6 12 %
Acquisitions, open points, dispositions and holding company14.8 2.2 12.6 NM
Total as reported$422.5 $366.3 $56.2 15 %
Total F&I gross profit per retail unit (excludes fleet):
Same store$2,554 $2,359 $195 %
Reported$2,586 $2,356 $230 10 %
Total combined retail new and used vehicle unit sales:
 Same store159,646 154,395 5,251 %
Acquisitions, open points, dispositions and holding company
3,736 1,079 2,657 NM
Total as reported163,382 155,474 7,908 %
NM = Not Meaningful

Our Franchised Dealerships Segment reported F&I results were as follows:

Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported F&I:
Revenue$147.6 $122.4 $25.2 21 %
Total combined retail new and used vehicle unit sales56,822 52,331 4,491 %
Gross profit per retail unit (excludes fleet)$2,597 $2,340 $257 11 %
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported F&I:
Revenue$422.5 $366.3 $56.2 15 %
Total combined retail new and used vehicle unit sales163,382 155,474 7,908 %
Gross profit per retail unit (excludes fleet)$2,586 $2,356 $230 10 %
Our Franchised Dealerships Segment same store F&I results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store F&I:
Revenue$137.2 $121.9 $15.3 13 %
Total combined retail new and used vehicle unit sales54,897 52,038 2,859 %
Gross profit per retail unit (excludes fleet)$2,500 $2,342 $158 %
48

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store F&I:
Revenue$407.7 $364.1 $43.6 12 %
Total combined retail new and used vehicle unit sales159,646 154,395 5,251 %
Gross profit per retail unit (excludes fleet)$2,554 $2,359 $195 %
Same Store Franchised Dealerships Segment F&I Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
F&I revenue increased approximately $15.3 million, or 13%, due primarily to a 7% increase in F&I gross profit per retail unit and a 5% increase in total combined retail new and used vehicle unit sales volume. F&I gross profit per retail unit increased $158 per unit, or 7%, to $2,500 per unit, due primarily to higher gross profit per finance contract and service contract, an increase in other aftermarket contract penetration rates, and changes to our F&I product cost structure.
Finance contract revenue for combined retail new and used vehicles increased 14%, due primarily to a 6% increase in gross profit per finance contract and a 7% increase in finance contract volume. Service contract revenue for combined retail new and used vehicles increased 14%, due primarily to a 7% increase in gross profit per service contract and a 7% increase in service contract volume. Other aftermarket contract revenue for combined retail new and used vehicles increased 8%, primarily to a 7% increase in total contracts, a 1% increase in gross profit per other aftermarket contract, and a 240-basis point increase in the other aftermarket contract penetration rate.
Same Store Franchised Dealerships Segment F&I Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
F&I revenue increased approximately $43.6 million, or 12%, due primarily to an 8% increase in F&I gross profit per retail unit and a 3% increase in total combined retail new and used vehicle unit sales volume. F&I gross profit per retail unit increased $195 per unit, or 8%, to $2,554 per unit, due primarily to higher gross profit per finance contract and service contract, an increase in other aftermarket contract penetration rates, and changes to our F&I product cost structure.
Finance contract revenue for combined retail new and used vehicles increased 10%, due primarily to a 6% increase in gross profit per finance contract and a 4% increase in finance contract volume. Service contract revenue for combined retail new and used vehicles increased 11%, due primarily to a 6% increase in gross profit per service contract and a 5% increase in service contract volume. Other aftermarket contract revenue for combined retail new and used vehicles increased 5%, due primarily to a a 5% increase in total contracts, a 1% increase in gross profit per other aftermarket contract, and a 190-basis point increase in the other aftermarket contract penetration rate.

Results of Operations EchoPark Segment
All currently operating EchoPark stores in a local geographic market are included within the same market group as of the first full month following the first anniversary of the market’s opening or acquisition. Same market results may vary significantly from reported results due to the closure of stores that are no longer included in same market results.
In January 2024, we closed the remaining seven Northwest Motorsport stores within the EchoPark Segment. In light of these closures, we believe the following discussion of EchoPark Segment results on a same market basis provides a more meaningful year-over-year comparison.
Used Vehicles and F&I EchoPark Segment
Our EchoPark operating strategy focuses on maximizing total used vehicle-related gross profit (based on a combination of retail used vehicle unit sales volume, front-end retail used vehicle gross profit (loss) per unit and F&I gross profit per retail unit sold) rather than realizing traditional levels of front-end retail used vehicle gross profit per unit. As such, we believe the best per unit measure of gross profit performance at our EchoPark stores is a combined total gross profit (loss) per retail unit, which includes both front-end retail used vehicle gross profit (loss) and F&I gross profit per retail unit sold. See the discussion under the heading “Results of Operations - Consolidated” for additional discussion of the macro drivers of used vehicle revenues and F&I revenues.
49

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
All Fixed Operations activity at our EchoPark stores supports our used vehicle inventory reconditioning operations and EchoPark stores do not currently perform customer pay repairs or maintenance work and are not permitted to perform manufacturer-paid warranty repairs. As such, reconditioning amounts that are classified as Fixed Operations revenues and cost of sales in our Franchised Dealerships Segment are presented as used vehicle cost of sales for the EchoPark Segment.
The following tables provide a reconciliation of EchoPark Segment reported basis, same market basis, and closed store basis for retail used vehicles:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Total retail used vehicle revenue:
Same market$439.2 $470.3 $(31.1)(7)%
Closed stores
— — — NM
Total as reported$439.2 $470.3 $(31.1)(7)%
Total retail used vehicle gross profit (loss):
Same market$1.1 $4.4 $(3.3)(75)%
Closed stores
0.9 — 0.9 NM
Total as reported$2.0 $4.4 $(2.4)(55)%
Total retail used vehicle unit sales:
Same market16,353 17,757 (1,404)(8)%
Closed stores
— — — NM
Total as reported16,353 17,757 (1,404)(8)%
NM = Not Meaningful
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Total retail used vehicle revenue:
Same market$1,340.3 $1,392.4 $(52.1)(4)%
Closed stores
— 9.6 (9.6)NM
Total as reported$1,340.3 $1,402.0 $(61.7)(4)%
Total retail used vehicle gross profit (loss):
Same market$11.5 $14.8 $(3.3)(22)%
Closed stores
2.8 (0.4)3.2 NM
Total as reported$14.3 $14.4 $(0.1)(1)%
Total retail used vehicle unit sales:
Same market51,893 52,016 (123)— %
Closed stores
— 363 (363)NM
Total as reported51,893 52,379 (486)(1)%
NM = Not Meaningful
50

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following tables provide a reconciliation of EchoPark Segment reported basis, same market basis, and closed store basis for F&I:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Total F&I revenue:
Same market$53.2 $51.4 $1.8 %
Closed stores
(0.3)(0.6)0.3 NM
Total as reported$52.9 $50.8 $2.1 %
NM = Not Meaningful
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Total F&I revenue:
Same market$168.4 $146.2 $22.2 15 %
Closed stores
(1.0)(1.0)— NM
Total as reported$167.4 $145.2 $22.2 15 %
NM = Not Meaningful
Our EchoPark Segment reported retail used vehicle and F&I results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported retail used vehicle and F&I:
Retail used vehicle revenue$439.2 $470.3 $(31.1)(7)%
Retail used vehicle gross profit (loss)$2.0 $4.4 $(2.4)(55)%
Retail used vehicle unit sales16,353 17,757 (1,404)(8)%
Retail used vehicle revenue per unit$26,855 $26,485 $370 %
F&I revenue$52.9 $50.8 $2.1 %
Combined retail used vehicle gross profit and F&I revenue$54.9 $55.2 $(0.3)(1)%
Combined retail used vehicle and F&I gross profit per unit$3,359 $3,111 $248 %
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported retail used vehicle and F&I:
Retail used vehicle revenue$1,340.3 $1,402.0 $(61.7)(4)%
Retail used vehicle gross profit (loss)$14.3 $14.4 $(0.1)(1)%
Retail used vehicle unit sales51,893 52,379 (486)(1)%
Retail used vehicle revenue per unit$25,827 $26,767 $(940)(4)%
F&I revenue$167.4 $145.2 $22.2 15 %
Combined retail used vehicle gross profit and F&I revenue$181.7 $159.6 $22.1 14 %
Combined retail used vehicle and F&I gross profit per unit$3,503 $3,047 $456 15 %
51

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our EchoPark Segment same market retail used vehicle and F&I results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same market retail used vehicle and F&I:
Retail used vehicle revenue$439.2 $470.3 $(31.1)(7)%
Retail used vehicle gross profit (loss)$1.1 $4.4 $(3.3)(75)%
Retail used vehicle unit sales16,353 17,757 (1,404)(8)%
Retail used vehicle revenue per unit$26,855 $26,485 $370 %
F&I revenue$53.2 $51.4 $1.8 %
Combined retail used vehicle gross profit and F&I revenue$54.3 $55.8 $(1.5)(3)%
Combined retail used vehicle and F&I gross profit per unit$3,317 $3,145 $172 %
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same market retail used vehicle and F&I:
Retail used vehicle revenue$1,340.3 $1,392.4 $(52.1)(4)%
Retail used vehicle gross profit (loss)$11.5 $14.8 $(3.3)(22)%
Retail used vehicle unit sales51,893 52,016 (123)— %
Retail used vehicle revenue per unit$25,828 $26,768 $(940)(4)%
F&I revenue$168.4 $146.2 $22.2 15 %
Combined retail used vehicle gross profit and F&I revenue$179.9 $161.0 $18.9 12 %
Combined retail used vehicle and F&I gross profit per unit$3,466 $3,096 $370 12 %
Same Market EchoPark Segment Retail Used Vehicles and F&I Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Retail used vehicle revenue decreased approximately $31.1 million, or 7%, due primarily to an 8% decrease in retail used vehicle unit sales volume, offset partially by a 1% increase in retail used vehicle revenue per unit. Combined retail used vehicle gross profit and F&I revenue decreased approximately $1.5 million, or 3%, due primarily to a 1,404, or 8%, decrease in retail used vehicle unit sales, offset partially by a 5% per unit increase in combined retail used vehicle and F&I gross profit. The increase in combined retail used vehicle and F&I gross profit per unit was due primarily to higher F&I penetration rates, changes to our F&I product cost structure, an improvement in inventory acquisition costs as a result of sourcing a higher percentage of inventory from non-auction sources, and expanding our inventory to include older vehicles, which typically earn a higher gross profit per unit.
Same Market EchoPark Segment Retail Used Vehicles and F&I Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Retail used vehicle revenue decreased approximately $52.1 million, or 4%, due primarily to a 4% decrease in retail used vehicle revenue per unit. Combined retail used vehicle gross profit and F&I revenue increased approximately $18.9 million, or 12%, due primarily to a $22.2 million, or 15%, increase in F&I revenue, offset partially by a $940, or 4%, decrease in retail used vehicle revenue per unit. The increase in combined retail used vehicle and F&I gross profit per unit was due primarily to higher F&I penetration rates, changes to our F&I product cost structure, an improvement in inventory acquisition costs as a result of paying lower wholesale auction prices, sourcing a higher percentage of inventory from non-auction sources, and expanding our inventory to include older vehicles, which typically earn a higher gross profit per unit.
52

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Wholesale Vehicles  EchoPark Segment
See the discussion under the heading “Results of Operations – Consolidated” for additional discussion of the macro drivers of wholesale vehicle revenues.
The following tables provide a reconciliation of EchoPark Segment reported basis, same market basis, and closed store basis for wholesale vehicles:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Total wholesale vehicle revenue:
Same market$30.4 $23.8 $6.6 28 %
Closed stores— — — NM
Total as reported$30.4 $23.8 $6.6 28 %
Total wholesale vehicle gross profit (loss):
Same market$(0.5)$— $(0.5)(100)%
Closed stores— — — NM
Total as reported$(0.5)$— $(0.5)(100)%
Total wholesale vehicle unit sales:
Same market3,224 2,720 504 19 %
Closed stores— — — NM
Total as reported3,224 2,720 504 19 %
NM = Not Meaningful
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Total wholesale vehicle revenue:
Same market$83.2 $71.2 $12.0 17 %
Closed stores— 3.2 (3.2)NM
Total as reported$83.2 $74.4 $8.8 12 %
Total wholesale vehicle gross profit (loss):
Same market$(1.4)$— $(1.4)(100)%
Closed stores0.1 (0.7)0.8 NM
Total as reported$(1.3)$(0.7)$(0.6)(86)%
Total wholesale vehicle unit sales:
Same market9,471 8,098 1,373 17 %
Closed stores— 209 (209)NM
Total as reported9,471 8,307 1,164 14 %
NM = Not Meaningful
53

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our EchoPark Segment reported wholesale vehicle results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported wholesale vehicle:
Revenue$30.4 $23.8 $6.6 28 %
Gross profit (loss)$(0.5)$— $(0.5)(100)%
Unit sales3,224 2,720 504 19 %
Revenue per unit$9,444 $8,757 $687 %
Gross profit (loss) per unit$(156)$(10)$(146)NM
Gross profit (loss) as a % of revenue(1.7)%(0.1)%(160)bps
NM = Not Meaningful
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported wholesale vehicle:
Revenue$83.2 $74.4 $8.8 12 %
Gross profit (loss)$(1.3)$(0.7)$(0.6)(86)%
Unit sales9,471 8,307 1,164 14 %
Revenue per unit$8,786 $8,959 $(173)(2)%
Gross profit (loss) per unit$(145)$(78)$(67)(86)%
Gross profit (loss) as a % of revenue(1.6)%(0.9)%(70)bps
NM = Not Meaningful
Our EchoPark Segment same market wholesale vehicle results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same market wholesale vehicle:
Revenue$30.4 $23.8 $6.6 28 %
Gross profit (loss)$(0.5)$— $(0.5)(100)%
Unit sales3,224 2,720 504 19 %
Revenue per unit$9,444 $8,757 $687 %
Gross profit (loss) per unit$(156)$(10)$(146)NM
Gross profit (loss) as a % of revenue(1.7)%(0.1)%(160)bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same market wholesale vehicle:
Revenue$83.2 $71.2 $12.0 17 %
Gross profit (loss)$(1.4)$— $(1.4)(100)%
Unit sales9,471 8,098 1,373 17 %
Revenue per unit$8,786 $8,797 $(11)— %
Gross profit (loss) per unit$(145)$(7)$(138)NM
Gross profit (loss) as a % of revenue(1.6)%(0.1)%(150)bps
54

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Same Market EchoPark Segment Wholesale Vehicles Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Same market wholesale vehicle revenue increased approximately $6.6 million, or 28%, due primarily to a 19% increase in wholesale vehicle unit sales volume, and an 8% increase in wholesale vehicle revenue per unit. As we adjust the inventory mix of nearly new versus older model year vehicles sold at retail going forward, the levels of wholesale vehicle revenue and gross profit may vary.
Same Market EchoPark Segment Wholesale Vehicles Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Same market wholesale vehicle revenue increased approximately $12.0 million, or 17%, due primarily to a 17% increase in wholesale vehicle unit sales volume. As we adjust the inventory mix of nearly new versus older model year vehicles sold at retail going forward, the levels of wholesale vehicle revenue and gross profit may vary.

Results of Operations Powersports Segment
As a result of the acquisition and termination of certain powersports stores in 2024 and 2025, the change in reported amounts from period to period may not be indicative of the current or future operational or financial performance of our current group of operating stores. The following discussion of new vehicles, used vehicles, wholesale vehicles, parts, service and collision repair, and finance, insurance and other, net is on a same store basis, except where otherwise noted. Our Powersports Segment results are subject to seasonal variations, such that the second and third quarters are generally expected to contribute higher revenues and segment income than the first and fourth quarters.
New Vehicles – Powersports Segment

The following tables provide a reconciliation of Powersports Segment reported basis and same store basis for retail new vehicles:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Total retail new vehicle revenue:
Same store$35.2 $26.4 $8.8 33 %
Acquisitions and closed stores3.6 0.5 3.1 NM
Total as reported$38.8 $26.9 $11.9 44 %
Total retail new vehicle gross profit:
Same store$5.5 $4.0 $1.5 38 %
Acquisitions and closed stores0.6 0.1 0.5 NM
Total as reported$6.1 $4.1 $2.0 49 %
Total retail new vehicle unit sales:
Same store1,497 1,240 257 21 %
Acquisitions and closed stores174 26 148 NM
Total as reported1,671 1,266 405 32 %
NM = Not Meaningful

55

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Total retail new vehicle revenue:
Same store$75.0 $62.3 $12.7 20 %
Acquisitions10.1 2.1 8.0 NM
Total as reported$85.1 $64.4 $20.7 32 %
Total retail new vehicle gross profit:
Same store$11.2 $9.1 $2.1 23 %
Acquisitions1.5 0.2 1.3 NM
Total as reported$12.7 $9.3 $3.4 37 %
Total retail new vehicle unit sales:
Same store3,584 3,215 369 11 %
Acquisitions474 89 385 NM
Total as reported4,058 3,304 754 23 %

Our Powersports Segment reported retail new vehicle results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported retail new vehicle:
Revenue$38.8 $26.9 $11.9 44 %
Gross profit$6.1 $4.1 $2.0 49 %
Unit sales1,671 1,266 405 32 %
Revenue per unit$23,209 $21,249 $1,960 %
Gross profit per unit$3,655 $3,249 $406 12 %
Gross profit as a % of revenue15.7 %15.3 %40 bps

Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported retail new vehicle:
Revenue$85.1 $64.4 $20.7 32 %
Gross profit$12.7 $9.3 $3.4 37 %
Unit sales4,058 3,304 754 23 %
Revenue per unit$20,967 $19,504 $1,463 %
Gross profit per unit$3,133 $2,820 $313 11 %
Gross profit as a % of revenue14.9 %14.5 %40 bps
56

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Powersports Segment same store retail new vehicle results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store retail new vehicle:
Revenue$35.2 $26.4 $8.8 33 %
Gross profit$5.5 $4.0 $1.5 38 %
Unit sales1,497 1,240 257 21 %
Revenue per unit$23,510 $21,252 $2,258 11 %
Gross profit per unit$3,693 $3,263 $430 13 %
Gross profit as a % of revenue15.7 %15.4 %30 bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store retail new vehicle:
Revenue$75.0 $62.3 $12.7 20 %
Gross profit$11.2 $9.1 $2.1 22 %
Unit sales3,584 3,215 369 11 %
Revenue per unit$20,937 $19,380 $1,557 %
Gross profit per unit$3,112 $2,834 $278 10 %
Gross profit as a % of revenue14.9 %14.6 %30 bps

Same Store Powersports Segment Retail New Vehicles Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Retail new vehicle revenue increased 33%, due primarily to a 11% increase in retail new vehicle average selling prices, along with a 21% increase in retail new vehicle unit sales volume. Retail new vehicle gross profit increased 38%, as a result of higher retail new vehicle gross profit per unit and higher retail new vehicle unit sales volume. Retail new vehicle gross profit per unit increased $430 per unit, or 13%, to $3,693 per unit.
Same Store Powersports Segment Retail New Vehicles Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Retail new vehicle revenue increased 20%, due primarily to an 8% increase in retail new vehicle average selling prices, along with an 11% increase in retail new vehicle unit sales volume. Retail new vehicle gross profit increased approximately $2.1 million, or 22%, as a result of higher retail new vehicle gross profit per unit and higher retail new vehicle unit sales volume. Retail new vehicle gross profit per unit increased $278 per unit, or 10%, to $3,112 per unit.
57

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Used Vehicles – Powersports Segment
The following tables provide a reconciliation of Powersports Segment reported basis and same store basis for retail used vehicles:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Retail used vehicle revenue:
Same store$16.2 $8.7 $7.5 86 %
Acquisitions and closed stores1.0 0.3 0.7 NM
Total as reported$17.2 $9.0 $8.2 91 %
Retail used vehicle gross profit:
Same store$2.7 $2.1 $0.6 29 %
Acquisitions and closed stores0.2 0.1 0.1 NM
Total as reported$2.9 $2.2 $0.7 32 %
Retail used vehicle unit sales:
Same store1,325 748 577 77 %
Acquisitions and closed stores82 29 53 NM
Total as reported1,407 777 630 81 %
NM = Not Meaningful
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Retail used vehicle revenue:
Same store$27.8 $16.7 $11.1 66 %
Acquisitions3.4 0.9 2.5 NM
Total as reported$31.2 $17.6 $13.6 77 %
Retail used vehicle gross profit:
Same store$5.0 $4.1 $0.9 22 %
Acquisitions0.6 0.2 0.4 NM
Total as reported$5.6 $4.3 $1.3 30 %
Retail used vehicle unit sales:
Same store2,516 1,617 899 56 %
Acquisitions286 91 195 NM
Total as reported2,802 1,708 1,094 64 %
NM = Not Meaningful
58

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Powersports Segment reported retail used vehicle results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported retail used vehicle:
Revenue$17.2 $9.0 $8.2 91 %
Gross profit$2.9 $2.2 $0.7 32 %
Unit sales1,407 777 630 81 %
Revenue per unit$12,243 $11,568 $675 %
Gross profit per unit$2,048 $2,798 $(750)(27)%
Gross profit as a % of revenue16.7 %24.2 %(750)bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported retail used vehicle:
Revenue$31.2 $17.6 $13.6 77 %
Gross profit$5.6 $4.3 $1.3 30 %
Unit sales2,802 1,708 1,094 64 %
Revenue per unit$11,145 $10,332 $813 %
Gross profit per unit$1,992 $2,537 $(545)(21)%
Gross profit as a % of revenue17.9 %24.6 %(670)bps
Our Powersports Segment same store retail used vehicle results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store retail used vehicle:
Revenue$16.2 $8.7 $7.5 88 %
Gross profit$2.7 $2.1 $0.6 29 %
Unit sales1,325 748 577 77 %
Revenue per unit$12,262 $11,565 $697 %
Gross profit per unit$2,041 $2,812 $(771)(27)%
Gross profit as a % of revenue16.6 %24.3 %(770)bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store retail used vehicle:
Revenue$27.8 $16.7 $11.1 67 %
Gross profit$5.0 $4.1 $0.9 22 %
Unit sales2,516 1,617 899 56 %
Revenue per unit$11,060 $10,315 $745 %
Gross profit per unit$1,993 $2,551 $(558)(22)%
Gross profit as a % of revenue18.0 %24.7 %(670)bps
59

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Same Store Powersports Segment Retail Used Vehicles Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Retail used vehicle revenue increased 88%, due primarily to a 77% increase in retail used vehicle unit sales volume, and a 6% increase in retail used vehicle average selling prices. Retail used vehicle gross profit increased 29% as a result of higher retail used vehicle unit sales volume, partially offset by a decrease in gross profit per unit. Retail used vehicle gross profit per unit decreased $771 per unit, or 27%, to $2,041 per unit.
Same Store Powersports Segment Retail Used Vehicles Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Retail used vehicle revenue increased 67%, due primarily to a 56% increase in retail used vehicle unit sales volume, and a 7% increase in retail used vehicle average selling prices. Retail used vehicle gross profit increased approximately $0.9 million, or 22%, as a result of higher retail used vehicle unit sales volume. Retail used vehicle gross profit per unit decreased $558 per unit, or 22%, to $1,993 per unit.
Wholesale Vehicles  Powersports Segment
The following tables provide a reconciliation of Powersports Segment reported basis and same store basis for wholesale vehicles:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Total wholesale vehicle revenue:
Same store$1.0 $0.9 $0.1 11 %
Acquisitions and closed stores— 0.2 (0.2)NM
Total as reported$1.0 $1.1 $(0.1)(9)%
Total wholesale vehicle gross profit (loss):
Same store$— $(0.2)$0.2 100 %
Acquisitions and closed stores(0.1)0.1 (0.2)NM
Total as reported$(0.1)$(0.1)$— — %
Total wholesale vehicle unit sales:
Same store84 99 (15)(15)%
Acquisitions and closed stores— — — NM
Total as reported84 99 (15)(15)%
NM = Not Meaningful
60

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Total wholesale vehicle revenue:
Same store$2.1 $2.0 $0.1 %
Acquisitions and closed stores— 0.3 (0.3)NM
Total as reported$2.1 $2.3 $(0.2)(9)%
Total wholesale vehicle gross profit (loss):
Same store$(0.2)$(0.2)$— — %
Acquisitions and closed stores0.1 — 0.1 NM
Total as reported$(0.1)$(0.2)$0.1 50 %
Total wholesale vehicle unit sales:
Same store199 130 69 53 %
Acquisitions and closed stores— NM
Total as reported202 130 72 55 %
NM = Not Meaningful
Our Powersports Segment reported wholesale vehicle results were as follows: 
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported wholesale vehicle:
Revenue$1.0 $1.1 $(0.1)(9)%
Gross profit (loss)$(0.1)$(0.1)$— — %
Unit sales84 99 (15)(15)%
Revenue per unit$12,000 $10,575 $1,425 13 %
Gross profit (loss) per unit$(743)$(1,444)$701 49 %
Gross profit (loss) as a % of revenue(6.2)%(13.7)%750 bps
Nine months ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported wholesale vehicle:
Revenue$2.1 $2.3 $(0.2)(9)%
Gross profit (loss)$(0.1)$(0.2)$0.1 50 %
Unit sales202 130 72 55 %
Revenue per unit$10,130 $17,067 $(6,937)(41)%
Gross profit (loss) per unit$(709)$(1,791)$1,082 60 %
Gross profit (loss) as a % of revenue(7.0)%(10.5)%350 bps

61

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Powersports Segment same store wholesale vehicle results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store wholesale vehicle:
Revenue$1.0 $0.9 $0.1 11 %
Gross profit (loss)$— $(0.2)$0.2 100 %
Unit sales84 99 (15)(15)%
Revenue per unit$12,000 $10,564 $1,436 14 %
Gross profit (loss) per unit$(743)$(1,444)$701 49 %
Gross profit (loss) as a % of revenue(6.2)%(13.7)%750 bps
Nine months ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store wholesale vehicle:
Revenue$2.1 $2.0 $0.1 %
Gross profit (loss)$(0.2)$(0.2)$— — %
Unit sales199 130 69 53 %
Revenue per unit$10,249 $15,331 $(5,082)(33)%
Gross profit (loss) per unit$(634)$(1,813)$1,179 65 %
Gross profit (loss) as a % of revenue(6.2)%(11.8)%560 bps
Same Store Powersports Segment Wholesale Vehicles Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Same store wholesale vehicle revenue increased approximately $0.1 million, primarily due to a 14% increase in wholesale vehicle revenue per unit. Same store wholesale vehicle gross loss improved by approximately $0.2 million, driven primarily by a $701 per unit improvement of wholesale vehicle gross loss per unit during the third quarter of 2025.
Same Store Powersports Segment Wholesale Vehicles Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Same store wholesale vehicle revenue increased approximately $0.1 million, primarily due to a 53% increase in wholesale vehicle unit sales volume. Same store wholesale vehicle gross profit loss remained flat during the nine months ended September 30, 2025.

62

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Fixed Operations  Powersports Segment
The following tables provide a reconciliation of Powersports Segment reported basis and same store basis for Fixed Operations:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Total Fixed Operations revenue:
Same store$22.7 $19.7 $3.0 15 %
Acquisitions and closed stores1.1 0.4 0.7 NM
Total as reported$23.8 $20.1 $3.7 18 %
Total Fixed Operations gross profit:
Same store$10.6 $9.1 $1.5 16 %
Acquisitions and closed stores0.5 0.1 0.4 NM
Total as reported$11.1 $9.2 $1.9 21 %
NM = Not Meaningful
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Total Fixed Operations revenue:
Same store$37.9 $35.2 $2.7 %
Acquisitions and closed stores3.5 1.4 2.1 150 %
Total as reported$41.4 $36.6 $4.8 13 %
Total Fixed Operations gross profit:
Same store$18.1 $16.4 $1.7 10 %
Acquisitions and closed stores1.4 0.6 0.8 133 %
Total as reported$19.5 $17.0 $2.5 15 %
63

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Our Powersports Segment reported Fixed Operations results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Reported Fixed Operations:
Revenue
Customer pay$3.3 $2.8 $0.5 18 %
Warranty1.4 1.1 0.3 27 %
Wholesale parts0.2 0.3 (0.1)(33)%
Internal, sublet and other18.9 15.9 3.0 19 %
Total revenue$23.8 $20.1 $3.7 18 %
Gross profit
Customer pay$1.6 $1.3 $0.3 23 %
Warranty1.0 0.8 0.2 25 %
Wholesale parts— 0.1 (0.1)(100)%
Internal, sublet and other8.5 7.0 1.5 21 %
Total gross profit$11.1 $9.2 $1.9 21 %
Gross profit as a % of revenue
Customer pay46.8 %44.8 %200 bps
Warranty67.9 %73.9 %(600)bps
Wholesale parts23.6 %33.7 %(1,010)bps
Internal, sublet and other45.0 %44.3 %67 bps
Total gross profit as a % of revenue46.7 %45.9 %80 bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Reported Fixed Operations:
Revenue
Customer pay$7.2 $6.4 $0.8 13 %
Warranty4.1 2.8 1.3 46 %
Wholesale parts0.4 0.7 (0.3)(43)%
Internal, sublet and other29.7 26.7 3.0 11 %
Total revenue$41.4 $36.6 $4.8 13 %
Gross profit
Customer pay$2.9 $2.3 $0.6 26 %
Warranty2.8 2.2 0.6 27 %
Wholesale parts0.1 0.2 (0.1)(50)%
Internal, sublet and other13.7 12.3 1.4 11 %
Total gross profit$19.5 $17.0 $2.5 15 %
Gross profit as a % of revenue
Customer pay41.1 %35.5 %560 bps
Warranty66.8 %78.6 %(1,180)bps
Wholesale parts23.4 %28.3 %(490)bps
Internal, sublet and other46.1 %46.1 %bps
Total gross profit as a % of revenue47.1 %46.4 %70 bps

64

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Powersports Segment same store Fixed Operations results were as follows:
Three months ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Same store Fixed Operations:
Revenue
Customer pay$3.0 $2.7 $0.3 11 %
Warranty1.2 1.1 0.1 %
Wholesale parts0.1 0.2 (0.1)(50)%
Internal, sublet and other18.4 15.7 2.7 17 %
Total revenue$22.7 $19.7 $3.0 15 %
Gross profit
Customer pay$1.4 $1.2 $0.2 17 %
Warranty0.9 0.8 0.1 13 %
Wholesale parts— 0.1 (0.1)(100)%
Internal, sublet and other8.3 7.0 1.3 19 %
Total gross profit$10.6 $9.1 $1.5 18 %
Gross profit as a % of revenue
Customer pay47.3 %44.8 %250 bps
Warranty70.0 %73.9 %(390)bps
Wholesale parts26.8 %36.3 %(950)bps
Internal, sublet and other45.1 %44.6 %52 bps
Total gross profit as a % of revenue46.9 %46.0 %90 bps
65

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Same store Fixed Operations:
Revenue
Customer pay$6.0 $5.9 $0.1 %
Warranty3.4 2.8 0.6 21 %
Wholesale parts0.3 0.6 (0.3)(50)%
Internal, sublet and other28.2 25.9 2.3 %
Total revenue$37.9 $35.2 $2.7 %
Gross profit
Customer pay$2.6 $2.1 $0.5 24 %
Warranty2.4 2.2 0.2 %
Wholesale parts0.1 0.2 (0.1)(50)%
Internal, sublet and other13.0 11.9 1.1 %
Total gross profit$18.1 $16.4 $1.7 10 %
Gross profit as a % of revenue
Customer pay42.6 %35.2 %740 bps
Warranty69.8 %78.8 %(900)bps
Wholesale parts23.3 %30.5 %(720)bps
Internal, sublet and other46.1 %45.9 %15 bps
Total gross profit as a % of revenue47.7 %46.6 %110 bps
Same Store Powersports Segment Fixed Operations Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Same store Fixed Operations revenue increased approximately $3.0 million, or 15%, and same store Fixed Operations gross profit increased approximately $1.5 million, or 18%. Customer pay revenue increased approximately $0.3 million, or 11%, and customer pay gross profit increased approximately $0.2 million, or 17%. Warranty revenue increased approximately $0.1 million, or 9%, and warranty gross profit increased approximately $0.1 million, or 13%. Wholesale parts revenue decreased approximately $0.1 million, or 50%, and wholesale parts gross profit decreased approximately $0.1 million, or 100%. Internal, sublet and other revenue increased approximately $2.7 million, or 17%, and internal, sublet and other gross profit increased approximately $1.3 million, or 19%.
Same Store Powersports Segment Fixed Operations Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Same Store Fixed Operations revenue increased approximately $2.7 million, or 8%, and same store Fixed Operations gross profit increased approximately $1.7 million, or 10%. Customer pay revenue increased approximately $0.1 million or 2%, and customer pay gross profit increased approximately $0.5 million, or 24%. Warranty revenue increased approximately $0.6 million, or 21%, and warranty gross profit increased approximately $0.2 million, or 9%. Wholesale parts revenue decreased approximately $0.3 million, or 50%, and wholesale parts gross profit decreased approximately $0.1 million, or 50%. Internal, sublet and other revenue increased approximately $2.3 million, or 9%, and internal, sublet and other gross profit increased approximately $1.1 million, or 9%.
66

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
F&I  Powersports Segment
The following tables provide a reconciliation of Powersports Segment reported basis and same store basis for F&I:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Total F&I revenue:
Same store$3.2 $2.3 $0.9 39 %
Acquisitions and closed stores0.1 — 0.1 NM
Total as reported$3.3 $2.3 $1.0 43.5 %
Total F&I gross profit per retail unit (excludes fleet):
Same store$1,125 $1,133 $(8)(1)%
Reported$1,066 $1,136 $(70)(6)%
Total combined retail new and used vehicle unit sales:
Same store
2,822 1,988 834 42 %
Acquisitions and closed stores256 55 201 NM
Total as reported3,078 2,043 1,035 51 %
NM = Not Meaningful

Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Total F&I revenue:
Same store$6.4 $5.5 $0.9 16 %
Acquisitions and closed stores0.3 0.3 — NM
Total as reported$6.7 $5.8 $0.9 15.5 %
Total F&I gross profit per retail unit (excludes fleet):
Same store$1,049 $1,128 $(79)(7)%
Reported$981 $1,157 $(176)(15)%
Total combined retail new and used vehicle unit sales:
Same store
6,100 4,832 1,268 26 %
Acquisitions and closed stores760 180 580 NM
Total as reported6,860 5,012 1,848 37 %
NM = Not Meaningful

Our Powersports Segment reported F&I results were as follows:

Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported F&I:
Revenue$3.3 $2.3 $1.0 43 %
Total combined retail new and used vehicle unit sales
3,078 2,043 1,035 51 %
Gross profit per retail unit (excludes fleet)$1,066 $1,136 $(70)(6)%
67

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Reported F&I:
Revenue$6.7 $5.8 $0.9 16 %
Total combined retail new and used vehicle unit sales
6,860 5,012 1,848 37 %
Gross profit per retail unit (excludes fleet)$981 $1,157 $(176)(15)%
Our Powersports Segment same store F&I results were as follows:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store F&I:
Revenue$3.2 $2.3 $0.9 41 %
Total combined retail new and used vehicle unit sales2,822 1,988 834 42 %
Gross profit per retail unit (excludes fleet)$1,125 $1,133 $(8)(1)%
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit and per unit data)
Same store F&I:
Revenue$6.4 $5.5 $0.9 17 %
Total combined retail new and used vehicle unit sales6,100 4,832 1,268 26 %
Gross profit per retail unit (excludes fleet)$1,049 $1,128 $(79)(7)%
Same Store Powersports Segment F&I Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Same store F&I revenue increased approximately $0.9 million, or 41%, due primarily to a 42% increase in retail new and used vehicle unit sales volume. F&I gross profit per retail unit decreased $8 per unit, or 1%, to $1,125 per unit, due primarily to a decrease in gross profit per finance and service contracts.
Same store finance contract revenue increased 28%, due primarily to a 43% increase in combined new and used vehicle finance contract volume, offset partially by an 11% decrease in gross profit per finance contract. Service contract revenue increased 16%, due primarily to a 39% increase in retail new and used vehicle service contract unit sales volume, offset partially by a 16% decrease in gross profit per service contract. Other aftermarket contract revenue increased 113%, due primarily to a 31% increase in other aftermarket contract volume, a 63% increase in gross profit per other aftermarket contract, offset partially by a 210-basis point decrease in the other aftermarket contract penetration rate.
Same Store Powersports Segment F&I Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Same store F&I revenue increased approximately $0.9 million, or 17%, due primarily to a 26% increase in retail new and used vehicle unit sales volume, partially offset by a 7% decrease in F&I gross profit per retail unit. F&I gross profit per retail unit decreased $79 per unit, or 7%, to $1,049 per unit, due primarily to a decrease in gross profit per finance and service contracts.
Same store finance contract revenue increased 12%, due primarily to a 30% increase in combined new and used vehicle finance contract volume, offset partially by a 14% decrease in gross profit per finance contract. Service contract revenue increased 3%, due primarily to a 22% increase in retail new and used vehicle service contract unit sales volume, offset partially by a 15% decrease in gross profit per service contract. Other aftermarket contract revenue increased 56%, driven primarily by a 27% increase in other aftermarket contract volume, a 23% increase in gross profit per other aftermarket contract, and a 20-basis point increase in the other aftermarket contract penetration rate.
68

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Segment Results Summary
In the following tables of financial data, total segment income (loss) (defined as income (loss) before taxes and impairment charges for each reportable segment) of the reportable segments is reconciled to consolidated income (loss) before taxes and impairment charges. See above for tables and discussion of results by reportable segment. Due to rounding, segment level financial data may not sum to consolidated results.
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Segment Revenues:
Franchised Dealerships Segment revenues:
Retail new vehicles$1,834.0 $1,539.9 $294.1 19 %
Fleet new vehicles26.0 22.2 3.8 17 %
Total new vehicles1,860.0 1,562.1 297.9 19 %
Used vehicles796.7 701.4 95.3 14 %
Wholesale vehicles52.8 42.4 10.4 25 %
Parts, service and collision repair510.1 458.9 51.2 11 %
Finance, insurance and other, net147.6 122.4 25.2 21 %
Franchised Dealerships Segment revenues$3,367.2 $2,887.2 $480.0 17 %
EchoPark Segment revenues:
Used vehicles$439.2 $470.3 $(31.1)(7)%
Wholesale vehicles30.4 23.8 6.6 28 %
Finance, insurance and other, net52.9 50.8 2.1 %
EchoPark Segment revenues$522.5 $544.9 $(22.4)(4)%
Powersports Segment revenues:
Retail new vehicles$38.8 $26.9 $11.9 44 %
Used vehicles17.2 9.0 8.2 91 %
Wholesale vehicles1.0 1.1 (0.1)(9)%
Parts, service and collision repair23.8 20.1 3.7 18 %
Finance, insurance and other, net3.3 2.3 1.0 43 %
Powersports Segment revenues$84.1 $59.4 $24.7 42 %
Total consolidated revenues$3,973.8 $3,491.5 $482.3 14 %
Segment Income (Loss) (1):
Franchised Dealerships Segment (2)
$60.8 $51.6 $9.2 18 %
EchoPark Segment (3)
2.6 5.2 (2.6)(50)%
Powersports Segment (4)7.8 4.0 3.8 95 %
Total segment income
$71.2 $60.8 $10.4 17 %
Impairment charges
— — — — %
Income before taxes
$71.2 $60.8 $10.4 17 %
Segment Retail New and Used Vehicle Unit Sales Volume:
Franchised Dealerships Segment56,822 52,331 4,491 %
EchoPark Segment16,353 17,757 (1,404)(8)%
Powersports Segment3,078 2,043 1,035 51 %
Total retail new and used vehicle unit sales volume76,253 72,131 4,122 %

69

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(1)Segment income (loss) for each segment is defined as income (loss) before taxes and impairment charges.
(2)For the three months ended September 30, 2025, amount includes approximately $2.8 million of pre-tax loss related to the disposal of franchises and approximately $0.7 million of pre-tax legal expenses. For the three months ended September 30, 2024, amount includes approximately $1.8 million of pre-tax charges related to excess compensation related to the CDK outage and approximately $1.5 million of pre-tax charges related to and storm damage.
(3)For the three months ended September 30, 2025, amount includes approximately $0.1 million of pre-tax loss on dispositions. For the three months ended September 30, 2024, amount includes approximately $2.3 million of pre-tax gain on dispositions of real estate.
(4)For the three months ended September 30, 2025, amount includes approximately $0.2 million of pre-tax charges related to dispositions.

Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions, except unit data)
Segment Revenues:
Franchised Dealerships Segment revenues:
Retail new vehicles$5,110.1 $4,510.8 $599.3 13 %
Fleet new vehicles77.4 68.0 9.4 14 %
Total new vehicles5,187.5 4,578.8 608.7 13 %
Used vehicles2,287.3 2,162.8 124.5 %
Wholesale vehicles165.1 139.1 26.0 19 %
Parts, service and collision repair1,462.5 1,333.2 129.3 10 %
Finance, insurance and other, net422.5 366.3 56.2 15 %
Franchised Dealerships Segment revenues$9,524.9 $8,580.2 $944.7 11 %
EchoPark Segment revenues:
Used vehicles$1,340.3 $1,402.0 $(61.7)(4)%
Wholesale vehicles83.2 74.4 8.8 12 %
Finance, insurance and other, net167.4 145.2 22.2 15 %
EchoPark Segment revenues$1,590.9 $1,621.6 $(30.7)(2)%
Powersports Segment revenues:
Retail new vehicles$85.1 $64.4 $20.7 32 %
Used vehicles31.2 17.6 13.6 77 %
Wholesale vehicles2.1 2.3 (0.2)(9)%
Parts, service and collision repair41.4 36.6 4.8 13 %
Finance, insurance and other, net6.7 5.8 0.9 16 %
Powersports Segment revenues$166.5 $126.7 $39.8 32 %
Total consolidated revenues$11,282.3 $10,328.5 $953.8 %
Segment Income (Loss) (1):
Franchised Dealerships Segment (2)$244.4 $168.0 $76.4 45 %
EchoPark Segment (3)24.6 6.1 18.5 303 %
Powersports Segment (4)4.3 2.3 2.0 87 %
Total segment income
$273.3 $176.4 $96.9 55 %
Impairment charges (5)(173.8)(2.4)(171.4)(7142)%
Income before taxes$99.6 $174.0 $(74.4)(43)%
Segment Retail New and Used Vehicle Unit Sales Volume:
Franchised Dealerships Segment163,382 155,474 7,908 %
EchoPark Segment51,893 52,379 (486)(1)%
Powersports Segment6,860 5,012 1,848 37 %
Total retail new and used vehicle unit sales volume222,135 212,865 9,270 %
70

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(1)Segment income (loss) for each segment is defined as income (loss) before taxes and impairment charges.
(2)For the nine months ended September 30, 2025, amount includes $40.0 million of pre-tax benefit from cyber insurance proceeds related to a cybersecurity incident impacting certain of our information systems provided by CDK Global in the second quarter of 2024, approximately $5.0 million of pre-tax charges related to storm damage, approximately $165.9 million of non-cash pre-tax franchise asset impairment charges, approximately $5.5 million of pre-tax loss related to dispositions, and approximately $0.7 million of pre-tax legal expenses. For the nine months ended September 30, 2024, amount includes approximately $13.0 million of pre-tax charges related to excess compensation related to the CDK outage, approximately $5.1 million of pre-tax charges related to storm damage, approximately $2.2 million of pre-tax charges for severance and long-term compensation expense and approximately $1.0 million of non-cash pre-tax impairment charges related to property and equipment. Due to rounding, segment level financial data may not sum to consolidated results.
(3)For the nine months ended September 30, 2025, amount includes approximately $0.9 million of pre-tax gain on dispositions and approximately $0.2 million of non-cash pre-tax property and equipment impairment charges for real estate held for sale. For the nine months ended September 30, 2024, amount includes approximately $3.0 million of pre-tax gain on exit of leased properties, approximately $2.9 million of pre-tax charges for severance and long-term compensation expense, approximately $2.1 million of pre-tax charges related to closed store accrued expenses related to the indefinite suspension of operations at certain EchoPark locations, approximately $1.4 million of non-cash pre-tax impairment charges related to property and equipment, approximately $2.9 million of pre-tax gain on acquisitions and dispositions and approximately $0.4 million of pre-tax charges related to excess compensation related to the CDK outage. Due to rounding, segment level financial data may not sum to consolidated results.
(4)For the nine months ended September 30, 2025, amount includes approximately $1.1 million of pre-tax loss related to dispositions, approximately $0.4 million of non-cash pre-tax property, equipment and right-of-use asset impairment charges, and approximately $7.2 million of non-cash pre-tax franchise asset impairment charges. Due to rounding, segment level financial data may not sum to consolidated results. Due to rounding, segment level financial data may not sum to consolidated results.
(5)For the nine months ended September 30, 2025, amount includes approximately $0.2 million of non-cash pre-tax property and equipment impairment charges for real estate held for sale in the EchoPark Segment and approximately $7.2 million of non-cash pre-tax franchise asset impairment charges for the Powersports Segment, $0.4 million of non-cash pre-tax property, equipment and right-of-use asset impairment charges for the Powersports Segment, and approximately $165.9 million of non-cash pre-tax franchise asset impairment charges for the Franchised Dealerships Segment. For the nine months ended September 30, 2024, amount includes approximately $1.4 million of non-cash pre-tax property and equipment impairment charges for real estate held for sale in the EchoPark Segment and approximately $1.0 million of non-cash pre-tax impairment charges for the Franchised Dealerships Segment. Due to rounding, segment level financial data may not sum to consolidated results.

Selling, General and Administrative (“SG&A”) Expenses Consolidated
Consolidated SG&A expenses are comprised of four major groups: compensation expense, advertising expense, rent expense and other expense. Compensation expense primarily relates to store personnel who are paid a commission or a salary plus commission and support personnel who are generally paid a fixed salary. Commissions paid to store personnel typically vary depending on gross profits realized and sales volume objectives. Due to the salary component for certain store and corporate personnel, gross profits and compensation expense do not change in direct proportion to one another. Advertising expense and other expense vary based on the level of actual or anticipated business activity and the number of dealerships in operation. Rent expense typically varies with the number of store locations owned, investments made for facility improvements and interest rates. Other expense includes various fixed and variable expenses, including gain on the disposal of franchises, certain customer-related costs such as gasoline and service loaners, and insurance, training, legal and information technology expenses, which may not change in proportion to gross profit levels. Typically, SG&A expenses as a percentage of gross profit are highest in the first quarter of the year, due to the seasonal nature of our business and the effects of certain payroll taxes and fringe benefits that occur early in the year.
71

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following tables set forth information related to our consolidated reported SG&A expenses:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
SG&A expenses:
Compensation$283.5 $252.2 $(31.3)(12)%
Advertising26.4 21.5 (4.9)(23)%
Rent13.3 8.9 (4.4)(49)%
Other128.4 109.5 (18.9)(17)%
Total SG&A expenses$451.6 $392.1 $(59.5)(15)%
SG&A expenses as a % of gross profit:
Compensation46.1 %46.4 %30 bps
Advertising4.3 %4.0 %(30)bps
Rent2.2 %1.6 %(60)bps
Other20.8 %20.1 %(70)bps
Total SG&A expenses as a % of gross profit73.4 %72.1 %(130)bps
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
SG&A expenses:
Compensation$806.8 $750.3 $(56.5)(8)%
Advertising74.6 65.5 (9.1)(14)%
Rent33.4 25.9 (7.5)(29)%
Other329.7 335.7 6.0 %
Total SG&A expenses$1,244.5 $1,177.4 $(67.1)(6)%
SG&A expenses as a % of gross profit:
Compensation45.2 %46.3 %110 bps
Advertising4.2 %4.0 %(20)bps
Rent1.9 %1.6 %(30)bps
Other18.5 %20.8 %230 bps
Total SG&A expenses as a % of gross profit69.8 %72.7 %290 bps
Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Overall SG&A expenses increased in dollar amount and increased as a percentage of gross profit, primarily due to higher compensation expenses as a result of higher gross profit levels. Compensation expense increased in dollar amount but decreased as a percentage of gross profit, due to higher overall gross profit and based on the variable nature of our sales associate pay plans. Advertising expense increased in both dollar amount and as a percentage of gross profit, as a result of adapting our advertising spending to current retail automotive market conditions. Rent expense increased in both dollar amount and as a percentage of gross profit, primarily due to the increase in leased dealerships as a result of acquisitions from the fourth quarter of 2024 as well as newly acquired leased dealerships during the current year. Other SG&A expenses increased in both dollar amount and as a percentage of gross profit, primarily due to higher information technology and maintenance expenses.
72

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the Franchised Dealerships Segment, SG&A expenses for the three months ended September 30, 2025 included approximately $2.8 million of pre-tax loss related to dispositions, and $0.7 million of pre-tax legal expenses. For the Franchised Dealerships Segment, SG&A expenses for the three months ended September 30, 2024 included approximately $1.8 million of pre-tax charges related to excess compensation as a result of the CDK outage and approximately $1.5 million of pre-tax charges related to storm damage. For the EchoPark Segment, SG&A expenses for the three months ended September 30, 2025 included approximately $0.1 million of pre-tax loss on dispositions. For the EchoPark Segment, SG&A expenses for the three months ended September 30, 2024 included approximately $2.3 million of pre-tax gain on real estate dispositions. For the Powersports Segment, SG&A expenses for the three months ended September 30, 2025 included approximately $0.2 million of pre-tax loss related to dispositions.
Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Overall SG&A expenses increased in dollar amount but decreased as a percentage of gross profit, primarily due to higher compensation expense as a result of higher gross profit levels, partially offset by a $40.0 million benefit from cyber insurance proceeds recorded in other SG&A expenses. Compensation expense increased in dollar amount but decreased as a percentage of gross profit, based on the variable nature of our sales associate pay plans and higher gross profit levels. Advertising expense increased in both dollar amount and as a percentage of gross profit, as a result of adapting our advertising spending to current retail automotive market conditions. Rent expense increased in both dollar amount and as a percentage of gross profit, primarily due to the increase in leased dealerships as a result of acquisitions from the fourth quarter of 2024 as well as newly acquired leased dealerships during the current year. Other SG&A expenses decreased in both dollar amount and as a percentage of gross profit, primarily due to the benefit of cyber insurance proceeds.
For the Franchised Dealerships Segment, SG&A expenses for the nine months ended September 30, 2025 included approximately $40.0 million of pre-tax benefit from cyber insurance proceeds related to the CDK outage in the second quarter of 2024, approximately $5.0 million of pre-tax charges related to storm damage, approximately $5.5 million of pre-tax charges related to dispositions, and approximately $0.7 million of pre-tax legal expenses. For the Franchised Dealership Segment, SG&A expenses for the nine months ended September 30, 2024, included approximately $11.0 million of pre-tax charges related to excess compensation as a result of the CDK outage, approximately $5.1 million of pre-tax charges related to storm damage, and approximately $2.2 million of pre-tax charges related to severance and long-term compensation expense. For the EchoPark Segment, SG&A expenses for the nine months ended September 30, 2025 included approximately $0.9 million of pre-tax gain on dispositions. For the EchoPark Segment, SG&A expenses for the nine months ended September 30, 2024 included approximately $3.0 million of pre-tax gain on exit of leased properties, approximately $2.9 million of pre-tax charges for severance and long-term compensation expense, approximately $2.9 million of pre-tax gain on real estate dispositions, approximately $2.1 million of pre-tax charges related to closed store accrued expenses related to indefinite suspension of operations at certain EchoPark locations, and approximately $0.4 million of pre-tax charges related to excess compensation as a result of the CDK outage. For the Powersports Segment, SG&A expenses for the nine months ended September 30, 2025 included approximately $1.1 million of pre-tax loss related to dispositions.
Impairment Charges Consolidated
There were no impairment charges for the three months ended September 30, 2025. Impairment charges were approximately $173.8 million for the nine months ended September 30, 2025. These charges primarily reflect the results of our annual franchise asset impairment test as of April 30, 2025, which required an impairment charge of $172.4 million. There were no impairment charges for the three months ended September 30, 2024. Impairment charges were approximately $2.4 million for the nine months ended September 30, 2024, and were related to pre-tax property and equipment charges for the EchoPark and Franchised Dealerships Segments.
Depreciation and Amortization Consolidated
Depreciation and amortization expense increased approximately $3.3 million, or 9%, and $10.5 million, or 9%, during the three and nine months ended September 30, 2025, due primarily to completed construction projects and purchases of fixed assets for use in our franchised dealerships.
73

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Interest Expense, Floor Plan Consolidated
We typically maintain a floor plan deposit balance (as shown in the table below under the heading “Liquidity and Capital Resources”) that earns interest income based on the used floor plan interest rate, effectively reducing net used vehicle floor plan interest expense. The floor plan deposit balance was $175.0 million and $400.0 million as of September 30, 2025 and September 30, 2024, respectively, and was $340.0 million and $345.0 million as of December 31, 2024 and December 31, 2023, respectively. Our interest expense, floor plan fluctuates with changes in our outstanding borrowings and associated interest rates, which are variable based on one-month Term SOFR or the U.S. prime rate, plus credit spreads specified in the applicable agreements.
Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024
Interest expense, floor plan for new vehicles decreased $2.5 million. The average interest rate applied to the new vehicle floor plan decreased in the three months ended September 30, 2025, driving interest expense down $3.7 million. The average new vehicle floor plan notes payable balance increased $70.7 million, increasing interest expense by $1.2 million.
Interest expense, floor plan for used vehicles increased $3.5 million, including the effect of a decrease in interest income earned on the floor plan deposit balance, resulting in an increase to net interest expense of $4.6 million. Excluding that effect, interest expense, floor plan for used vehicles decreased $1.1 million. The average interest rate applied to the used vehicle floor plan decreased in the three months ended September 30, 2025, driving $0.8 million of that decrease. The average used vehicle floor plan notes payable balance decreased $14.9 million, driving $0.3 million of that decrease.
Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Interest expense, floor plan for new vehicles decreased $5.7 million. The average interest rate applied to the new vehicle floor plan decreased in the nine months ended September 30, 2025, driving $10.6 million of the net decrease. The average new vehicle floor plan notes payable balance increased $101.7 million, offsetting $4.9 million of the overall decrease.
Interest expense, floor plan for used vehicles increased $2.5 million including the effect of interest income earned on the floor plan deposit balance, which increased net interest expense $5.5 million. Excluding that effect, interest expense, floor plan for used vehicles decreased $3.0 million. The average interest rate applied to the used vehicle floor plan decreased in the nine months ended September 30, 2025, driving $2.6 million of that decrease. The average used vehicle floor plan notes payable balance decreased $7.5 million, driving $0.4 million of that decrease.
74

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Interest Expense, Other, Net Consolidated
Interest expense, other, net is summarized in the tables below:
Three Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Stated/coupon interest$20.2$23.3$3.113 %
Deferred loan cost amortization1.41.4— %
Interest rate hedge expense (benefit)0.10.1100 %
Capitalized interest(0.6)(0.7)(0.1)(14)%
Interest on finance lease liabilities6.25.6(0.6)(11)%
Other interest0.30.1(0.2)(200)%
Total interest expense, other, net$27.5$29.8$2.3%
Nine Months Ended September 30,Better / (Worse)
20252024Change% Change
(In millions)
Stated/coupon interest$61.0 $68.5 $7.5 11 %
Deferred loan cost amortization4.1 4.2 0.1 %
Interest rate hedge expense (benefit)0.1 0.3 0.2 67 %
Capitalized interest(1.8)(2.2)(0.4)(18)%
Interest on finance lease liabilities18.3 16.7 (1.6)(10)%
Other interest0.8 0.6 (0.2)(33)%
Total interest expense, other, net$82.5 $88.1 $5.6 %
Interest expense, other, net decreased approximately $2.3 million, or 8%, during the three months ended September 30, 2025, and decreased approximately $5.6 million, or 6%, during the nine months ended September 30, 2025. These decreases primarily resulted from a comparatively lower interest rate environment in the current year.
Income Taxes
The overall effective income tax rate was 34.3% and 27.9% for the three and nine months ended September 30, 2025, respectively, and a benefit of 22.0% and expense of 9.6% for the three and nine months ended September 30, 2024, respectively. The effective income tax rate in the three and nine months ended September 30, 2025 was impacted by the effect of the non-cash impairment charges related to indefinite lived franchise assets, the effect of certain permanent items on relatively low pre-tax income amounts and discrete tax charges booked in the current year quarter. During the three month period ended September 30, 2024, Sonic recognized a $31.0 million discrete tax benefit associated with the impairment of franchise assets in 2022 resulting in a favorable rate impact of 51.0% and 17.8% for the three and nine months ended September 30, 2024 respectively. Sonic’s effective income tax rate generally varies from year to year based on the level of taxable income, the distribution of taxable income between states in which the Company operates and other tax adjustments.
Liquidity and Capital Resources
We require cash to service debt, meet lease obligations, manage working capital requirements, make facility and other capital improvements, pay dividends on our common stock, finance acquisitions and otherwise invest in our business. We rely on cash flows from operations, borrowings under our revolving credit and floor plan facilities, real estate mortgage financing, asset sales and offerings of debt and equity securities to meet these requirements. However, our liquidity could be negatively affected by business performance and could result in failure to comply with the financial covenants in our existing debt obligations or lease arrangements. After giving effect to the applicable restrictions on the payment of dividends under our debt agreements, as of September 30, 2025, we had approximately $409.8 million of net income and retained earnings free of such restrictions. Cash flows provided by our dealerships are derived from various sources. The primary sources include individual consumers, automobile manufacturers, automobile manufacturers’ captive finance subsidiaries and other financial institutions. Disruptions in these cash flows could have a material adverse impact on our operations and overall liquidity.
75

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Because the majority of our consolidated assets are held by our dealership subsidiaries, the majority of our cash flows from operations are generated by these subsidiaries. As a result, our cash flows and our ability to service our obligations depend to a substantial degree on the results of operations of these subsidiaries, their contractual obligations and capital requirements, and their ability to provide us with cash.
We had the following liquidity resources available as of September 30, 2025 and December 31, 2024:
September 30, 2025December 31, 2024
(In millions)
Cash and cash equivalents$89.4 $44.0 
Floor plan deposit balance175.0 340.0 
Availability under the Revolving Credit Facility306.5 338.5 
Availability under the Mortgage and Sidecar Facilities244.1 139.1 
Total available liquidity resources$815.0 $861.6 
We maintain a floor plan deposit balance (as shown in the table above) that offsets interest based on the agreed upon floor plan interest rate, effectively reducing net used vehicle floor plan interest expense. This deposit balance is not designated as a prepayment of notes payable - floor plan, nor is it our intent to use this amount to settle principal amounts owed under notes payable - floor plan in the future, although we have the right and ability to do so. The deposit balances of $175.0 million as of September 30, 2025 and $340.0 million as of December 31, 2024 are classified as other current assets in the accompanying unaudited condensed consolidated balance sheets as of September 30, 2025 and December 31, 2024.
Floor Plan Facilities
The weighted-average interest rates for our combined new and used vehicle floor plan facilities were 5.65% and 6.60% for the three months ended September 30, 2025 and 2024, respectively, and 5.66% and 6.66% for the nine months ended September 30, 2025 and 2024, respectively. Excluding the effect of interest income earned on the floor plan deposit balance, the weighted-average interest rates for our combined new and used vehicle floor plan facilities were 5.67% and 6.68% for the three months ended September 30, 2025 and 2024, respectively, and 5.70% and 6.72% for the nine months ended September 30, 2025 and 2024, respectively.
We receive floor plan assistance in the form of direct payments or credits from certain manufacturers. Floor plan assistance received is capitalized in inventory and recorded as a reduction of cost of sales when the associated inventory is sold. We received approximately $17.3 million and $16.7 million in manufacturer assistance in the three months ended September 30, 2025 and 2024, respectively, and approximately $49.3 million and $45.7 million in manufacturer assistance in the nine months ended September 30, 2025 and 2024, respectively. We recognized in cost of sales approximately $17.2 million and $16.3 million in manufacturer assistance in the three months ended September 30, 2025 and 2024, respectively, and $49.0 million and $46.8 million in manufacturer assistance in the nine months ended September 30, 2025 and 2024, respectively. Interest payments under each of our floor plan facilities are due monthly and we are generally not required to make principal repayments prior to the sale of the associated vehicles.
Long-Term Debt and Credit Facilities
See Note 6, “Long-Term Debt,” to the accompanying unaudited condensed consolidated financial statements for a discussion of our senior notes, mortgage notes and credit facilities and compliance with debt covenants.
Capital Expenditures
Our capital expenditures include the purchase of land and buildings, the construction of new franchised dealerships, EchoPark and powersports stores and collision repair centers, building improvements and equipment purchased for use in our franchised dealerships and EchoPark and powersports stores. We selectively construct new or improve existing franchised dealership facilities to maintain compliance with manufacturers’ image requirements. We typically finance these projects through cash flows from operations, new mortgages or our credit facilities.
Capital expenditures in the nine months ended September 30, 2025 were approximately $112.6 million, including approximately $109.3 million related to our Franchised Dealerships Segment, approximately $1.1 million related to our EchoPark Segment and approximately $2.2 million related to our Powersports Segment. Of the total capital expenditures, approximately $62.2 million was related to facility construction projects, approximately $13.3 million was related to acquisitions of real estate (land and buildings) and approximately $37.1 million was for other fixed assets utilized in our operations.
76

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
All of the $112.6 million in gross capital expenditures in the nine months ended September 30, 2025 was funded through existing cash balances. As of September 30, 2025, commitments for facility construction projects and aircraft totaled approximately $114.6 million, nearly all of which is expected to be completed or paid in the next 12 months.
Share Repurchase Program
Our Board of Directors has authorized us to repurchase shares of our Class A Common Stock. Historically, we have used our share repurchase authorization to offset dilution caused by the exercise of stock options or the vesting of equity compensation awards and to maintain our desired capital structure. During the three months ended September 30, 2025, we did not repurchase any shares of our Class A Common Stock. During the nine months ended September 30, 2025, we repurchased approximately 0.7 million shares of our Class A Common Stock for approximately $44.1 million in open-market transactions at prevailing market prices and in connection with tax withholding on the vesting of equity compensation awards. As of September 30, 2025, our total remaining share repurchase authorization was approximately $208.2 million. Under the Credit Facilities, share repurchases are permitted to the extent that no Event of Default exists and we do not exceed the restrictions set forth in our debt agreements. After giving effect to the applicable restrictions on share repurchases and certain other transactions under our debt agreements, as of September 30, 2025, we had approximately $409.8 million of net income and retained earnings free of such restrictions.
Our share repurchase activity is subject to the business judgment of our Board of Directors and management, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements and covenant compliance, the current economic environment and other factors considered by our Board of Directors and management to be relevant. These factors are considered each quarter and will be scrutinized as our Board of Directors and management determine our share repurchase policy in the future.
Dividends
During the three months ended September 30, 2025, our Board of Directors approved a cash dividend of $0.38 per share on all outstanding shares of Class A and Class B Common Stock as of September 15, 2025, which was paid on October 15, 2025. Subsequent to September 30, 2025, our Board of Directors approved a $0.38 per share on all outstanding shares of Class A and Class B Common Stock as of December 15, 2025 to be paid on January 15, 2026. The Credit Facilities permit quarterly cash dividends on our Class A and Class B Common Stock up to $0.18 per share so long as no Event of Default has occurred and is continuing and provided that we remain in compliance with all financial covenants under the Credit Facilities. Additional dividends are permitted subject to the limitations on restricted payments set forth in the Credit Facilities. The 2029 Indenture and the 2031 Indenture also contain restrictions on our ability to pay dividends. After giving effect to the applicable restrictions on share repurchases and certain other transactions under our debt agreements, as of September 30, 2025, we had approximately $409.8 million of net income and retained earnings free of such restrictions. The declaration and payment of any future dividend is subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements and covenant compliance, share repurchases, the current economic environment and other factors considered by our Board of Directors to be relevant. These factors are considered each quarter and will be scrutinized as our Board of Directors determines our dividend policy in the future. There is no guarantee that additional dividends will be declared and paid at any time in the future. See Note 6, “Long-Term Debt,” to the accompanying unaudited condensed consolidated financial statements for a description of restrictions on the payment of dividends.
Cash Flows
Cash Flows from Operating Activities – Net cash provided by operating activities in the nine months ended September 30, 2025 was approximately $500.5 million. This provision of cash was comprised primarily of net income less non-cash items, a decrease in receivables and an increase in trade accounts payable and other liabilities. Net cash provided by operating activities in the nine months ended September 30, 2024 was approximately $21.5 million. This provision of cash was comprised primarily of net income less non-cash items, a decrease in receivables and an increase in trade accounts payable and other liabilities, offset partially by an increase in inventories and other assets.
We arrange our inventory floor plan financing through both manufacturer captive finance companies and a syndicate of manufacturer-affiliated finance companies and commercial banks. Our floor plan financed with manufacturer captives is recorded in the accompanying unaudited condensed consolidated balance sheets as notes payable - floor plan - trade (with the change in balance being reflected in operating cash flows). Our dealerships that obtain floor plan financing from a syndicate of manufacturer-affiliated finance companies and commercial banks record their obligation in the accompanying unaudited condensed consolidated balance sheets as notes payable - floor plan - non-trade (with the change in balance being reflected in financing cash flows).
77

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Due to the presentation differences for changes in trade floor plan financing and non-trade floor plan financing in the accompanying unaudited condensed consolidated statements of cash flows, decisions made by us to move dealership floor plan financing arrangements from one finance source to another may cause significant variations in operating and financing cash flows without affecting our overall liquidity, working capital or cash flows. Upon entering into the Floor Plan Facilities in April 2021, the majority of our outstanding floor plan liabilities were reclassified from trade floor plan liabilities to non-trade floor plan liabilities, resulting in a significant reclassification of related floor plan liability cash flows from operating activities to financing activities.
Net cash provided by combined trade and non-trade floor plan financing was approximately $222.1 million in the nine months ended September 30, 2025. Net cash provided by combined trade and non-trade floor plan financing was approximately $107.4 million in the nine months ended September 30, 2024. Accordingly, if all changes in floor plan notes payable were classified as an operating activity (to align changes in floor plan liability balances with the associated changes in inventory balances for cash flow classification), the result would have been net cash provided by operating activities of approximately $729.7 million and $121.1 million in the nine months ended September 30, 2025 and 2024, respectively.
Cash Flows from Investing Activities – Net cash used in investing activities in the nine months ended September 30, 2025 was approximately $494.3 million. This use of cash was comprised primarily of the purchase of businesses, net of cash acquired, and land, property and equipment. Net cash used in investing activities in the nine months ended September 30, 2024 was approximately $87.0 million. This use of cash was comprised primarily of the purchase of land, property and equipment, partially offset by the proceeds from the sale of land, property and equipment and the proceeds from the sales of dealerships.

Cash Flows from Financing Activities – Net cash provided by financing activities in the nine months ended September 30, 2025 was approximately $39.2 million. This provision of cash was comprised primarily of net borrowings on notes payable – floor plan – non-trade, partially offset by payments on long-term debt, purchases of treasury stock and payments of dividends. Net cash provided by financing activities in the nine months ended September 30, 2024 was approximately $54.2 million. This provision of cash was comprised primarily of net borrowings on notes payable – floor plan – non-trade.
One metric that management uses to measure operating performance is Adjusted EBITDA (a non-GAAP financial measure) for each of the Company’s reportable segments and on a consolidated basis. We believe Adjusted EBITDA enables our operating performance to be compared across reporting periods on a consistent basis by excluding non-floor plan financing costs, non-cash items such as depreciation and amortization, stock-based compensation expense, and impairment charges, and other items that may affect the comparability of reporting periods, including, but not limited to, gains or losses from acquisitions or dispositions, facility exit costs, severance and long-term compensation charges, and storm damage charges. This non-GAAP financial measure is reconciled to net income (the most directly comparable GAAP financial measure) in the table below:
Three Months Ended September 30, 2025Three Months Ended September 30, 2024
Franchised Dealerships SegmentEchoPark SegmentPowersports SegmentTotalFranchised Dealerships SegmentEchoPark SegmentPowersports SegmentTotal
(In millions)
Net income$46.8 $74.2 
Provision for income taxes24.4 (13.4)
Income (loss) before taxes$60.8 $2.6 $7.8 $71.2 $51.6 $5.2 $4.0 $60.8 
Non-floor plan interest (1)24.7 0.4 0.7 25.8 27.1 0.7 0.6 28.4 
Depreciation & amortization (2)36.3 5.1 1.4 42.9 32.8 5.3 1.2 39.3 
Stock-based compensation expense5.8 — — 5.8 5.5 — — 5.5 
Impairment charges— — — — — — — — 
Cyber insurance proceeds— — — — — — — — 
Acquisition and disposition related (gain) loss2.8 0.1 0.2 3.0 — (2.3)— (2.3)
Storm damage charges— — — — 1.5 — — 1.5 
Excess compensation related to CDK outage— — — — 1.8 — — 1.8 
Loss (gain) on legal settlements0.7 — — 0.7 — — — — 
Adjusted EBITDA (3)$131.1 $8.2 $10.1 $149.4 $120.3 $8.9 $5.8 $135.0 
Note: Due to rounding, segment level financial data may not sum to consolidated results.
78

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(1)Includes the following line items from the accompanying unaudited condensed consolidated statements of operations, net of any amortization of debt issuance costs or net debt discount/premium included in footnote (2) below: interest expense, other, net.
(2)Includes the following line items from the accompanying unaudited condensed consolidated statements of cash flows: depreciation and amortization of property and equipment; debt issuance cost amortization; and debt discount amortization, net of premium and other amortization.
(3)Adjusted EBITDA is a non-GAAP financial measure.
Nine Months Ended September 30, 2025Nine Months Ended September 30, 2024
Franchised Dealerships SegmentEchoPark SegmentPowersports SegmentTotalFranchised Dealerships SegmentEchoPark SegmentPowersports SegmentTotal
(In millions)
Net income$71.8 $157.4 
Provision for income taxes27.8 16.6 
Income (loss) before taxes$78.5 $24.4 $(3.3)$99.6 $167.0 $4.7 $2.3 $174.0 
Non-floor plan interest (1)74.3 1.3 2.1 77.7 79.8 2.0 1.9 83.7 
Depreciation & amortization (2)107.1 15.4 3.9 126.4 95.8 16.3 3.1 115.2 
Stock-based compensation expense17.3 — — 17.3 15.8 — — 15.8 
Loss (gain) on exit of leased dealerships— — — — — (3.0)— (3.0)
Impairment charges165.9 0.2 7.6 173.8 1.0 1.4 — 2.4 
Loss on debt extinguishment— — — — 0.6 — — 0.6 
Severance and long-term compensation charges— — — — 2.2 2.9 — 5.1 
Cyber insurance proceeds(40.0)— — (40.0)— — — — 
Acquisition and disposition related (gain) loss5.5 (0.9)1.1 5.6 (0.3)(3.3)— (3.6)
Storm damage charges5.0 — — 5.0 5.1 — — 5.1 
Excess compensation related to CDK outage— — — — 13.0 0.4 — 13.4 
Closed store accrued expenses— — — — — 2.1 — 2.1 
Loss (gain) on legal settlements0.7 — — 0.7 — — — — 
Adjusted EBITDA (3)$414.3 $40.4 $11.4 $466.1 $380.0 $23.5 $7.3 $410.8 
Note: Due to rounding, segment level financial data may not sum to consolidated results.
(1)Includes the following line items from the accompanying unaudited condensed consolidated statements of operations, net of any amortization of debt issuance costs or net debt discount/premium included in footnote (2) below: interest expense, other, net.
(2)Includes the following line items from the accompanying unaudited condensed consolidated statements of cash flows: depreciation and amortization of property and equipment; debt issuance cost amortization; and debt discount amortization, net of premium and other amortization.
(3)Adjusted EBITDA is a non-GAAP financial measure.

Seasonality
Our operations are subject to seasonal variations. Due in part to our franchised dealerships brand mix and the seasonal nature of automotive retail, the first quarter historically has contributed less operating profit than the second and third quarters, while the fourth quarter historically has contributed the highest operating profit of any quarter. Weather conditions and the timing of manufacturer incentive programs and model changeovers cause seasonality and may adversely affect vehicle demand and, consequently, our profitability. Comparatively, parts and service demand has historically remained stable throughout the year.
79

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Future Liquidity Outlook
We believe our best sources of liquidity for operations and debt service remain cash flows generated from operations combined with availability under our Credit Facilities including the Floor Plan Facilities and Mortgage and Sidecar Facilities (or any replacements thereof), real estate mortgage financing, selected dealership and other asset sales, along with our ability to raise funds in the capital markets through offerings of debt or equity securities. Because the majority of our consolidated assets are held by our dealership subsidiaries, the majority of our cash flows from operations are generated by these subsidiaries. As a result, our cash flows and our ability to service our obligations depend to a substantial degree on the results of operations of these subsidiaries, their contractual obligations and capital requirements, and their ability to provide us with cash.
We do not currently anticipate any materially negative changes to our cost of, or access to, capital over the next 12 months.
Off-Balance Sheet Arrangements
Guarantees and Indemnification Obligations
In connection with the operation and disposition of our dealerships, we have entered into various guarantees and indemnification obligations. When we sell dealerships, we attempt to assign any related lease to the buyer of the dealership to eliminate any future liability. However, if we are unable to assign the related leases to the buyer, we will attempt to sublease the leased properties to the buyer at a rate equal to the terms of the original leases. In the event we are unable to sublease the properties to the buyer with terms at least equal to our leases, we may be required to record lease exit accruals. As of September 30, 2025, our future gross minimum lease payments related to properties subleased to buyers of sold dealerships totaled approximately $2.7 million. Future sublease payments expected to be received related to these lease payments were approximately $2.6 million at September 30, 2025.
In accordance with the terms of agreements entered into for the sale of our dealerships, we generally agree to indemnify the buyer from certain liabilities and costs arising subsequent to the date of sale, including environmental exposure and exposure resulting from the breach of representations or warranties made in accordance with the agreements. While our exposure with respect to environmental remediation is difficult to quantify, our maximum exposure associated with these general indemnifications was approximately $3.0 million as of September 30, 2025 and $2.2 million as of December 31, 2024. These indemnifications typically expire within a period of one to three years following the date of sale. The estimated fair value of these indemnifications was not material and the amount recorded for this contingency was not significant at September 30, 2025.
We expect the aggregate amount of the obligations we guarantee to fluctuate based on dealership disposition activity. Although we seek to mitigate our exposure in connection with these matters, these guarantees and indemnification obligations, including environmental exposures and the financial performance of lease assignees and sublessees, cannot be predicted with certainty. An unfavorable resolution of one or more of these matters could have a material adverse effect on our liquidity and capital resources. See Note 7, “Commitments and Contingencies,” to the accompanying unaudited condensed consolidated financial statements and Note 12, “Commitments and Contingencies,” to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2024 for further discussion regarding these guarantees and indemnification obligations.
80

SONIC AUTOMOTIVE, INC.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Interest Rate Risk
Our variable rate debt, which includes our floor plan facilities, the Revolving Credit Facility, and the Mortgage and Sidecar Facilities, exposes us to risks caused by fluctuations in interest rates. The total net outstanding balance of our variable rate debt was $2.1 billion at September 30, 2025. Based on that amount, a 1.0% change in the underlying interest rates would affect interest expense by $16.2 million over a nine month period. Of that amount, $13.8 million would result from the floor plan, net of offset.

81

SONIC AUTOMOTIVE, INC.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures – Under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”), we evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of September 30, 2025. Based upon that evaluation, our CEO and our CFO concluded that our disclosure controls and procedures were effective as of September 30, 2025.
Changes in Internal Control Over Financial Reporting – There were no changes in our internal control over financial reporting during the quarter ended September 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Because of its inherent limitations, internal control over financial reporting can provide only reasonable assurance that the objectives of the control system are met and may not prevent or detect misstatements. In addition, any evaluation of the effectiveness of internal control over financial reporting in future periods is subject to risk that those internal controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
82

SONIC AUTOMOTIVE, INC.
PART II – OTHER INFORMATION

Item 1. Legal Proceedings.
For information regarding legal proceedings, see the discussion under the heading “Legal Matters” in Note 7, “Commitments and Contingencies,” to the accompanying unaudited condensed consolidated financial statements.
83

SONIC AUTOMOTIVE, INC.
Item 1A. Risk Factors.
There have been no material changes in our risk factors from those included in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, except as noted below, which replaces in its entirety, the risk factor “Our business may be adversely affected by tariffs, import product restrictions and foreign trade risks that may impair our ability to sell the products that we offer profitably.”
Our business may be adversely affected by tariffs, import product restrictions and foreign trade risks that may impair our ability to sell the products that we offer profitably.
A significant portion of our business involves the sale of vehicles, parts or vehicles composed of parts that are manufactured outside the U.S. As a result, our operations are subject to risks of importing merchandise, including in the relative values of currencies, import duties or tariffs, exchange controls, trade restrictions, fluctuations in the relative values of currencies, work stoppages, supply chain disruptions or production delays, inflation, increases in interest rates, and general political and socioeconomic conditions in other countries. In addition, armed conflict and increased international political or economic instability, including the escalation of trade tensions, may cause disruptions to foreign and domestic supply chains and manufacturing operations—including as a result of economic sanctions imposed by the U.S. or result in price increases that adversely impact automotive manufacturers or our business. In 2025, the U.S. government announced the imposition of various tariffs, including tariffs targeting imported automobiles and automobile parts and other tariffs on goods from specific countries and trading blocs. The U.S. has been targeted with reciprocal tariffs and other retaliatory actions in response, and although the implementation of many of these tariffs and retaliatory measures have been paused or delayed, negotiations and the state of international trade policy and relations continue to evolve. These tariffs, and other quotas, duties, tariffs or other restrictions, or adjustments to presently existing quotas, duties or tariffs in the future, imposed by the U.S. or the countries from which our products are imported, may affect our operations and our ability to purchase imported vehicles and/or parts at reasonable prices, which may negatively affect affordability to consumers of certain vehicles and reduce demand for certain vehicle makes and models.
84

SONIC AUTOMOTIVE, INC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

See Note 6, “Long-Term Debt,” to the accompanying unaudited condensed consolidated financial statements for a description of restrictions on the payment of dividends.
85

SONIC AUTOMOTIVE, INC.

Item 5. Other Information.

Insider Trading Arrangements

On July 30, 2025, Heath R. Byrd, Sonic’s Executive Vice President and Chief Financial Officer, adopted a trading plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act. Mr. Byrd’s trading plan, which has a duration of one year commencing upon the expiration of the applicable mandatory cooling-off period under Rule 10b5-1, provides for the sale of up to 14,587 shares of Sonic’s Class A Common Stock, subject to volume and pricing limits.

None of our other directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (as each term is defined in Item 408 of Regulation S-K) during the quarter ended September 30, 2025.



86

SONIC AUTOMOTIVE, INC.
Item 6. Exhibits.
Exhibit No.Description
3.1
Amended and Restated Certificate of Incorporation of Sonic Automotive, Inc., dated August 7, 1997 (incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K for the year ended December 31, 2020 (File No. 001-13395)).
3.2
Certificate of Designation, Preferences and Rights of Class A Convertible Preferred Stock, dated March 20, 1998 (incorporated by reference to Exhibit 3.2 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 (File No. 001-13395)).
3.3
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Sonic Automotive, Inc., dated June 16, 1999 (incorporated by reference to Exhibit 3.3 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 (File No. 001-13395)).
3.4
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Sonic Automotive, Inc., dated April 18, 2017 (incorporated by reference to Exhibit 3.4 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 (File No. 001-13395)).
3.5
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Sonic Automotive, Inc., dated May 3, 2021 (incorporated by reference to Exhibit 4.4 to the Registration Statement on Form S-8 filed June 8, 2021 (File No. 333-256891)).
3.6
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Sonic Automotive, Inc., dated May 16, 2023 (incorporated by reference to Exhibit 3.6 to the Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 (File No. 001-13395)).
3.7
Amended and Restated Bylaws of Sonic Automotive, Inc., dated February 10, 2021 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed February 12, 2021 (File No. 001-13395)).
31.1*
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*Inline XBRL Instance Document.
101.SCH*Inline XBRL Taxonomy Extension Schema Document.
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
______________________________
*Filed herewith.
**Furnished herewith.
87

SONIC AUTOMOTIVE, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SONIC AUTOMOTIVE, INC.
October 23, 2025By:/s/ DAVID BRUTON SMITH
David Bruton Smith
Chairman and Chief Executive Officer
October 23, 2025By:/s/ HEATH R. BYRD
Heath R. Byrd
Executive Vice President and Chief Financial Officer

88

FAQ

What were SAH’s Q3 2025 revenues and earnings per share?

Q3 2025 revenue was $3,973.8 million. Diluted EPS was $1.33; basic EPS was $1.37.

How did SAH’s net income change year over year in Q3 2025?

Net income was $46.8 million, down from $74.2 million in Q3 2024.

What acquisitions did SAH complete in 2025 and for how much?

Sonic acquired five Jaguar Land Rover dealerships in California for $440.3 million aggregate gross purchase price.

How much did the acquisitions contribute to results so far?

They contributed $137.6 million of revenue and $3.5 million of earnings to date in 2025.

What impairment charges did SAH record year to date?

Non-cash franchise asset impairment charges totaled $173.8 million for the nine months ended September 30, 2025.

What was SAH’s operating cash flow and liquidity position?

Operating cash flow was $500.5 million year to date; revolver availability was $306.5 million at September 30, 2025.

Did SAH declare dividends in Q3 2025?

Yes. The company declared quarterly dividends of $0.38 per share for Class A and Class B common stock.
Sonic Automotive

NYSE:SAH

SAH Rankings

SAH Latest News

SAH Latest SEC Filings

SAH Stock Data

2.65B
15.04M
31.97%
70.93%
4.84%
Auto & Truck Dealerships
Retail-auto Dealers & Gasoline Stations
Link
United States
CHARLOTTE